First Industrial Realty Trust Inc

FR.US firstindustrial.com
Real Estate · REIT - Industrial
61.38
+0.60 (+0.99%)
USD · NYSE
52-week range
49.03
69.88
Trading at 59% of the 52-week range
Market Cap
8.41B
P/E Ratio
22.16
Forward P/E
36.76
Book Value
20.94
Div. Yield
3.11%
% Institutions
103.06%
% Insiders
0.353%
1 Year

+20.5%
3 Year

+33.2%
10 Year

+196.1%
Description
First Industrial Realty Trust, Inc. is a leading U.S.-only owner, operator, developer and acquirer of logistics properties. Through our fully integrated operating and investing platform, we provide high quality facilities and industry-leading customer service to multinational corporations and regional firms that are essential for their supply chains. In total, we own and have under development approximately 72.1 million square feet of industrial space concentrated in 15 target MSAs as of June 30, 2026. First Industrial Realty Trust, Inc. was established on August 10, 1993 and is based in Chicago, United States.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Matthew S. Dominski	Chairman of Board & Director	1955
Mr. Peter E. Baccile	President, CEO & Director	1962
Mr. Johannson L. Yap	Chief Investment Officer & Executive VP of West Region	1963
Mr. Scott A. Musil CPA	CFO, Senior VP, Treasurer & Assistant Secretary	1968
Ms. Jennifer E. Matthews Rice J.D.	General Counsel & Secretary	1971
Mr. Peter O. Schultz Jr.	Executive Vice President of East Region	1964
Mr. Ryan McClean	Executive Director of Los Angeles & Inland Empire	NA
Mr. Christopher M. Schneider CPA	Executive VP of Operations & Chief Information Officer	NA
Ms. Sara E. Niemiec	Chief Accounting Officer	NA
Mr. Arthur J. Harmon	Senior VP of Investor Relations & Marketing	NA
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Dec 17, 2025	Johannson L Yap	N/A	Sale	680.00	$58.37	$39.69K
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	16.71M	Mar 31, 2026	12.60%	$0.02	-0.14%
Vanguard Portfolio Management, LLC	12.62M	Mar 31, 2026	9.52%	$0.04	0.00%
State Street Corp	6.36M	Mar 31, 2026	4.80%	$0.01	-1.25%
Vanguard Capital Management, LLC	5.93M	Mar 31, 2026	4.47%	$0.01	0.00%
NORGES BANK	5.47M	Jun 30, 2026	4.13%	$0.03	-2.12%
CenterSquare Investment Management LLC	4.86M	Jun 30, 2026	3.66%	$2.54	12.72%
Amvescap Plc.	3.44M	Mar 31, 2026	2.60%	$0.02	-16.38%
Geode Capital Management, LLC	2.79M	Mar 31, 2026	2.10%	$0.01	6.00%
Cohen & Steers Inc	2.74M	Jun 30, 2026	2.07%	$0.27	0.40%
Prudential Financial Inc	2.61M	Jun 30, 2026	1.97%	$0.17	-6.27%
Charles Schwab Investment Management Inc	2.56M	Mar 31, 2026	1.93%	$0.02	3.38%
Duff & Phelps Inv Mgmt Co (IL)	2.20M	Mar 31, 2026	1.66%	$1.32	0.51%
Thrivent Financial For Lutherans	2.15M	Mar 31, 2026	1.62%	$0.24	0.36%
Morgan Stanley - Brokerage Accounts	2.10M	Mar 31, 2026	1.59%	$0.01	-3.71%
Alyeska Investment Group, L.P.	2.02M	Mar 31, 2026	1.53%	$0.33	11.97%
Dimensional Fund Advisors, Inc.	2.01M	Jun 30, 2026	1.52%	$0.02	-0.74%
Nuveen, LLC	1.89M	Mar 31, 2026	1.42%	$0.03	130.07%
Deutsche Bank AG	1.87M	Mar 31, 2026	1.41%	$0.04	-7.05%
AQR Capital Management LLC	1.86M	Mar 31, 2026	1.41%	$0.05	18.21%
CBRE Investment Management Listed Real Assets LLC	1.68M	Jun 30, 2026	1.27%	$1.43	-24.62%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard Real Estate Index Investor	5.04M	3.80%	▼ 0.05%	Jul 31, 2026
2	iShares Core S&P Mid-Cap ETF	4.64M	3.50%	▲ 0.04%	Aug 31, 2026
3	Vanguard MStar Total Stk Mkt Idx Invest	4.22M	3.19%	▲ 0.28%	Jul 31, 2026
4	Vanguard Small Cap Index	3.05M	2.30%	▲ 0.21%	Jul 31, 2026
5	Vanguard MStar Small Cap Value Index	1.94M	1.46%	▲ 0.32%	Jul 31, 2026
6	Vanguard Institutional Extnd Mkt Idx Tr	1.53M	1.15%	▲ 0.35%	Jul 31, 2026
7	Thrivent Mid Cap Stock A	1.18M	0.89%	▲ 0.00%	Jul 31, 2026
8	AMOne One US-REIT Open	1.06M	0.80%	▼ 7.82%	Mar 05, 2026
9	Schwab US REIT ETF™	1.04M	0.79%	▲ 0.17%	Aug 29, 2026
10	Columbia Focused Mid Cap Value	998.46K	0.75%	▲ 0.00%	Jun 30, 2026
Financial Highlights

▼
Market Cap: $8.41B
EBITDA: $520.56M
P/E Ratio: $22.16
PEG Ratio: $3.74
Book Value: $20.94
Dividend/Share: $1.89
Dividend Yield: 3.11%
Earnings/Share: $2.77
Profit Margin: 47.92%
Operating Margin: 45.10%
ROA (TTM): 3.52%
ROE (TTM): 13.63%
Revenue (TTM): $760.37M
Revenue/Share (TTM): $5.74
Earnings Growth (YOY): 39.30%
Revenue Growth (YOY): 8.40%
Valuation Metrics

Enterprise Value: $10.60B
Trailing P/E: 22.16
Forward P/E: 36.76
Shares Statistics

Shares Outstanding: 132.57M
Shares Float: 131.69M
% Insiders: 0.353%
% Institutions: 103.06%
Short % Float: 4.21%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$727.08M
Cost of Goods Sold
adjust
$-562.74M
Gross Profit
subtotal
$164.34M
SG&A
adjust
$-41.95M
R&D
adjust
$-629.00K
Other Operating Expense
adjust
$-100.80M
Operating Income
subtotal
$307.71M
Other / Non-Operating Items
adjust
$-60.26M
Net Income
subtotal
$247.44M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "FR",
        "Type": "Common Stock",
        "Name": "First Industrial Realty Trust Inc",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000CKGDS5",
        "ISIN": "US32054K1034",
        "LEI": null,
        "PrimaryTicker": "FR.US",
        "CUSIP": "32054K798",
        "CIK": "0000921825",
        "EmployerIdNumber": "36-3935116",
        "FiscalYearEnd": "December",
        "IPODate": "1994-06-23",
        "InternationalDomestic": "Domestic",
        "Sector": "Real Estate",
        "Industry": "REIT - Industrial",
        "GicSector": "Real Estate",
        "GicGroup": "Equity Real Estate Investment Trusts (REITs)",
        "GicIndustry": "Diversified REITs",
        "GicSubIndustry": "Industrial REITs",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "First Industrial Realty Trust, Inc. is a leading U.S.-only owner, operator, developer and acquirer of logistics properties. Through our fully integrated operating and investing platform, we provide high quality facilities and industry-leading customer service to multinational corporations and regional firms that are essential for their supply chains. In total, we own and have under development approximately 72.1 million square feet of industrial space concentrated in 15 target MSAs as of June 30, 2026. First Industrial Realty Trust, Inc. was established on August 10, 1993 and is based in Chicago, United States.",
        "Address": "One North Wacker Drive, Chicago, IL, United States, 60606-6627",
        "AddressData": {
            "Street": "One North Wacker Drive",
            "City": "Chicago",
            "State": "IL",
            "Country": "United States",
            "ZIP": "60606-6627"
        },
        "Listings": [
            {
                "Code": "F5W",
                "Exchange": "F",
                "Name": "First Industrial Realty Trust Inc"
            }
        ],
        "Officers": [
            {
                "Name": "Mr. Matthew S. Dominski",
                "Title": "Chairman of Board & Director",
                "YearBorn": "1955"
            },
            {
                "Name": "Mr. Peter E. Baccile",
                "Title": "President, CEO & Director",
                "YearBorn": "1962"
            },
            {
                "Name": "Mr. Johannson L. Yap",
                "Title": "Chief Investment Officer & Executive VP of West Region",
                "YearBorn": "1963"
            },
            {
                "Name": "Mr. Scott A. Musil CPA",
                "Title": "CFO, Senior VP, Treasurer & Assistant Secretary",
                "YearBorn": "1968"
            },
            {
                "Name": "Ms. Jennifer E. Matthews Rice J.D.",
                "Title": "General Counsel & Secretary",
                "YearBorn": "1971"
            },
            {
                "Name": "Mr. Peter O. Schultz Jr.",
                "Title": "Executive Vice President of East Region",
                "YearBorn": "1964"
            },
            {
                "Name": "Mr. Ryan  McClean",
                "Title": "Executive Director of Los Angeles & Inland Empire",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Christopher M. Schneider CPA",
                "Title": "Executive VP of Operations & Chief Information Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Sara E. Niemiec",
                "Title": "Chief Accounting Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Arthur J. Harmon",
                "Title": "Senior VP of Investor Relations & Marketing",
                "YearBorn": "NA"
            }
        ],
        "Phone": "312 344 4300",
        "WebURL": "https://www.firstindustrial.com",
        "LogoURL": "/img/logos/US/FR.png",
        "FullTimeEmployees": 151,
        "UpdatedAt": "2026-09-12"
    },
    "Highlights": {
        "MarketCapitalization": 8410224640,
        "MarketCapitalizationMln": 8410.2246,
        "EBITDA": 520558016,
        "PERatio": 22.1588,
        "PEGRatio": 3.74,
        "WallStreetTargetPrice": 72.25,
        "BookValue": 20.936,
        "DividendShare": 1.89,
        "DividendYield": 0.0311,
        "EarningsShare": 2.77,
        "EPSEstimateCurrentYear": 2.1372,
        "EPSEstimateNextYear": 1.8627,
        "EPSEstimateNextQuarter": 0.4425,
        "EPSEstimateCurrentQuarter": 0.4258,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.4792,
        "OperatingMarginTTM": 0.451,
        "ReturnOnAssetsTTM": 0.0352,
        "ReturnOnEquityTTM": 0.1363,
        "RevenueTTM": 760369984,
        "RevenuePerShareTTM": 5.737,
        "QuarterlyRevenueGrowthYOY": 0.084,
        "GrossProfitTTM": 560736000,
        "DilutedEpsTTM": 2.77,
        "QuarterlyEarningsGrowthYOY": 0.393
    },
    "Valuation": {
        "TrailingPE": 22.1588,
        "ForwardPE": 36.7647,
        "PriceSalesTTM": 11.0607,
        "PriceBookMRQ": 2.9032,
        "EnterpriseValue": 10595866657,
        "EnterpriseValueRevenue": 13.9492,
        "EnterpriseValueEbitda": 16.0906
    },
    "SharesStats": {
        "SharesOutstanding": 132572946,
        "SharesFloat": 131691336,
        "PercentInsiders": 0.35300000000000004,
        "PercentInstitutions": 103.06,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0421
    },
    "Technicals": {
        "Beta": 1.044,
        "52WeekHigh": 69.88,
        "52WeekLow": 49.0302,
        "50DayMA": 64.0776,
        "200DayMA": 61.1309,
        "SharesShort": 4124228,
        "SharesShortPriorMonth": 3849738,
        "ShortRatio": 5.37,
        "ShortPercent": 0.0421
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 2,
        "ForwardAnnualDividendYield": 0.0329,
        "PayoutRatio": 0.6527,
        "DividendDate": "2026-10-19",
        "ExDividendDate": "2026-09-30",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 1994,
                "Count": 2
            },
            {
                "Year": 1995,
                "Count": 4
            },
            {
                "Year": 1996,
                "Count": 4
            },
            {
                "Year": 1997,
                "Count": 4
            },
            {
                "Year": 1998,
                "Count": 5
            },
            {
                "Year": 1999,
                "Count": 4
            },
            {
                "Year": 2000,
                "Count": 4
            },
            {
                "Year": 2001,
                "Count": 4
            },
            {
                "Year": 2002,
                "Count": 4
            },
            {
                "Year": 2003,
                "Count": 4
            },
            {
                "Year": 2004,
                "Count": 4
            },
            {
                "Year": 2005,
                "Count": 4
            },
            {
                "Year": 2006,
                "Count": 4
            },
            {
                "Year": 2007,
                "Count": 4
            },
            {
                "Year": 2008,
                "Count": 4
            },
            {
                "Year": 2013,
                "Count": 4
            },
            {
                "Year": 2014,
                "Count": 4
            },
            {
                "Year": 2015,
                "Count": 4
            },
            {
                "Year": 2016,
                "Count": 4
            },
            {
                "Year": 2017,
                "Count": 4
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 4
            },
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 3
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 3.9375,
        "TargetPrice": 72.25,
        "StrongBuy": 6,
        "Buy": 3,
        "Hold": 7,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 12.6027,
                "totalAssets": 0.0169,
                "currentShares": 16707768,
                "change": -23712,
                "change_p": -0.1417
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 9.5177,
                "totalAssets": 0.0381,
                "currentShares": 12617830,
                "change": 12617830,
                "change_p": 0
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 4.7998,
                "totalAssets": 0.0128,
                "currentShares": 6363262,
                "change": -80473,
                "change_p": -1.2489
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 4.4725,
                "totalAssets": 0.0085,
                "currentShares": 5929282,
                "change": 5929282,
                "change_p": 0
            },
            {
                "name": "NORGES BANK",
                "date": "2026-06-30",
                "totalShares": 4.1265,
                "totalAssets": 0.0334,
                "currentShares": 5470630,
                "change": -118253,
                "change_p": -2.1159
            },
            {
                "name": "CenterSquare Investment Management LLC",
                "date": "2026-06-30",
                "totalShares": 3.6624,
                "totalAssets": 2.5405,
                "currentShares": 4855292,
                "change": 547725,
                "change_p": 12.7154
            },
            {
                "name": "Amvescap Plc.",
                "date": "2026-03-31",
                "totalShares": 2.5974,
                "totalAssets": 0.0195,
                "currentShares": 3443458,
                "change": -674301,
                "change_p": -16.3754
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.1028,
                "totalAssets": 0.01,
                "currentShares": 2787711,
                "change": 157803,
                "change_p": 6.0003
            },
            {
                "name": "Cohen & Steers Inc",
                "date": "2026-06-30",
                "totalShares": 2.0669,
                "totalAssets": 0.2657,
                "currentShares": 2740112,
                "change": 10914,
                "change_p": 0.3999
            },
            {
                "name": "Prudential Financial Inc",
                "date": "2026-06-30",
                "totalShares": 1.971,
                "totalAssets": 0.1745,
                "currentShares": 2613042,
                "change": -174896,
                "change_p": -6.2733
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-03-31",
                "totalShares": 1.9348,
                "totalAssets": 0.0227,
                "currentShares": 2564958,
                "change": 83876,
                "change_p": 3.3806
            },
            {
                "name": "Duff & Phelps Inv Mgmt Co (IL)",
                "date": "2026-03-31",
                "totalShares": 1.6562,
                "totalAssets": 1.319,
                "currentShares": 2195608,
                "change": 11200,
                "change_p": 0.5127
            },
            {
                "name": "Thrivent Financial For Lutherans",
                "date": "2026-03-31",
                "totalShares": 1.6227,
                "totalAssets": 0.2372,
                "currentShares": 2151234,
                "change": 7775,
                "change_p": 0.3627
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 1.5865,
                "totalAssets": 0.0073,
                "currentShares": 2103220,
                "change": -80978,
                "change_p": -3.7074
            },
            {
                "name": "Alyeska Investment Group, L.P.",
                "date": "2026-03-31",
                "totalShares": 1.5263,
                "totalAssets": 0.3309,
                "currentShares": 2023407,
                "change": 216247,
                "change_p": 11.9661
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-06-30",
                "totalShares": 1.5165,
                "totalAssets": 0.0223,
                "currentShares": 2010476,
                "change": -15008,
                "change_p": -0.741
            },
            {
                "name": "Nuveen, LLC",
                "date": "2026-03-31",
                "totalShares": 1.4235,
                "totalAssets": 0.0296,
                "currentShares": 1887214,
                "change": 1066938,
                "change_p": 130.0706
            },
            {
                "name": "Deutsche Bank AG",
                "date": "2026-03-31",
                "totalShares": 1.4122,
                "totalAssets": 0.0358,
                "currentShares": 1872191,
                "change": -142063,
                "change_p": -7.0529
            },
            {
                "name": "AQR Capital Management LLC",
                "date": "2026-03-31",
                "totalShares": 1.4066,
                "totalAssets": 0.0489,
                "currentShares": 1864710,
                "change": 287260,
                "change_p": 18.2104
            },
            {
                "name": "CBRE Investment Management Listed Real Assets LLC",
                "date": "2026-06-30",
                "totalShares": 1.2672,
                "totalAssets": 1.4336,
                "currentShares": 1679978,
                "change": -548598,
                "change_p": -24.6165
            }
        ],
        "Funds": [
            {
                "name": "Vanguard Real Estate Index Investor",
                "date": "2026-07-31",
                "totalShares": 3.8042,
                "totalAssets": 0.4515,
                "currentShares": 5043386,
                "change": -2410,
                "change_p": -0.0478
            },
            {
                "name": "iShares Core S&P Mid-Cap ETF",
                "date": "2026-08-31",
                "totalShares": 3.5021,
                "totalAssets": 0.2299,
                "currentShares": 4642896,
                "change": 1960,
                "change_p": 0.0422
            },
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-07-31",
                "totalShares": 3.1868,
                "totalAssets": 0.0121,
                "currentShares": 4224787,
                "change": 11750,
                "change_p": 0.2789
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-07-31",
                "totalShares": 2.2978,
                "totalAssets": 0.1084,
                "currentShares": 3046309,
                "change": 6385,
                "change_p": 0.21
            },
            {
                "name": "Vanguard MStar Small Cap Value Index",
                "date": "2026-07-31",
                "totalShares": 1.4601,
                "totalAssets": 0.1857,
                "currentShares": 1935691,
                "change": 6140,
                "change_p": 0.3182
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-07-31",
                "totalShares": 1.1515,
                "totalAssets": 0.1048,
                "currentShares": 1526641,
                "change": 5339,
                "change_p": 0.3509
            },
            {
                "name": "Thrivent Mid Cap Stock A",
                "date": "2026-07-31",
                "totalShares": 0.8875,
                "totalAssets": 2.479,
                "currentShares": 1176555,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "AMOne One US-REIT Open",
                "date": "2026-03-05",
                "totalShares": 0.7958,
                "totalAssets": 3.1162,
                "currentShares": 1055081,
                "change": -89475,
                "change_p": -7.8174
            },
            {
                "name": "Schwab US REIT ETF\u2122",
                "date": "2026-08-29",
                "totalShares": 0.7876,
                "totalAssets": 0.5731,
                "currentShares": 1044105,
                "change": 1744,
                "change_p": 0.1673
            },
            {
                "name": "Columbia Focused Mid Cap Value",
                "date": "2026-06-30",
                "totalShares": 0.7531,
                "totalAssets": 1.87,
                "currentShares": 998456,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Columbia Select Mid Cap Value Instl",
                "date": "2026-07-31",
                "totalShares": 0.7531,
                "totalAssets": 1.9901,
                "currentShares": 998456,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "State Street\u00ae SPDR\u00ae S&P MIDCAP 400\u00ae ETF",
                "date": "2026-07-31",
                "totalShares": 0.7395,
                "totalAssets": 0.2452,
                "currentShares": 980436,
                "change": -39576,
                "change_p": -3.88
            },
            {
                "name": "Vanguard Strategic Equity Inv",
                "date": "2026-06-30",
                "totalShares": 0.7171,
                "totalAssets": 0.4759,
                "currentShares": 950627,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Artemis US Smaller Companies I Acc GBP",
                "date": "2026-07-31",
                "totalShares": 0.6916,
                "totalAssets": 3.0511,
                "currentShares": 916927,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Real Estate II Index",
                "date": "2026-07-31",
                "totalShares": 0.6676,
                "totalAssets": 0.5276,
                "currentShares": 885077,
                "change": 927,
                "change_p": 0.1048
            },
            {
                "name": "State St Russell Sm/Mid Cp\u00ae Indx SL Cl I",
                "date": "2026-07-31",
                "totalShares": 0.5856,
                "totalAssets": 0.1022,
                "currentShares": 776287,
                "change": 4700,
                "change_p": 0.6091
            },
            {
                "name": "iShares S&P Mid-Cap 400 Growth ETF",
                "date": "2026-08-31",
                "totalShares": 0.5818,
                "totalAssets": 0.4446,
                "currentShares": 771260,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Thrivent Mid Cap Stock",
                "date": "2026-07-31",
                "totalShares": 0.5419,
                "totalAssets": 2.4544,
                "currentShares": 718472,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "DFA Real Estate Securities I",
                "date": "2026-07-31",
                "totalShares": 0.5229,
                "totalAssets": 0.6085,
                "currentShares": 693222,
                "change": -27563,
                "change_p": -3.824
            },
            {
                "name": "State Street SPDR Port S&P 400 Md CpETF",
                "date": "2026-08-31",
                "totalShares": 0.5217,
                "totalAssets": 0.23,
                "currentShares": 691591,
                "change": 246,
                "change_p": 0.0356
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2025-12-17",
            "ownerCik": null,
            "ownerName": "Johannson L Yap",
            "transactionDate": "2025-12-17",
            "transactionCode": "S",
            "transactionAmount": 680,
            "transactionPrice": 58.37,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/921825/000118646925000005/xslF345X05/wk-form4_1766180217.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "132.5040",
                "shares": 132503999.99999999
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "132.5040",
                "shares": 132503999.99999999
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "132.4160",
                "shares": 132416000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "132.3600",
                "shares": 132360000.00000001
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "132.2410",
                "shares": 132241000.00000001
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "131.0020",
                "shares": 131002000.00000001
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "129.1250",
                "shares": 129125000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "127.0300",
                "shares": 127030000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "126.1940",
                "shares": 126194000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "119.8460",
                "shares": 119846000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "116.8370",
                "shares": 116837000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "110.9160",
                "shares": 110916000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "110.4050",
                "shares": 110405000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "109.9750",
                "shares": 109975000
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "97.7380",
                "shares": 97738000
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "86.5750",
                "shares": 86575000
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "70.6390",
                "shares": 70639000
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "61.7970",
                "shares": 61797000
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "44.1470",
                "shares": 44147000
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "42.9840",
                "shares": 42984000
            },
            {
                "date": "2006",
                "dateFormatted": "2006-12-31",
                "sharesMln": "44.4100",
                "shares": 44410000
            },
            {
                "date": "2005",
                "dateFormatted": "2005-12-31",
                "sharesMln": "43.8870",
                "shares": 43887000
            },
            {
                "date": "2004",
                "dateFormatted": "2004-12-31",
                "sharesMln": "42.1580",
                "shares": 42158000
            },
            {
                "date": "2003",
                "dateFormatted": "2003-12-31",
                "sharesMln": "39.6483",
                "shares": 39648300
            },
            {
                "date": "2002",
                "dateFormatted": "2002-12-31",
                "sharesMln": "38.6455",
                "shares": 38645500
            },
            {
                "date": "2001",
                "dateFormatted": "2001-12-31",
                "sharesMln": "39.2367",
                "shares": 39236700
            },
            {
                "date": "2000",
                "dateFormatted": "2000-12-31",
                "sharesMln": "39.1130",
                "shares": 39113000
            },
            {
                "date": "1999",
                "dateFormatted": "1999-12-31",
                "sharesMln": "38.7077",
                "shares": 38707700
            },
            {
                "date": "1998",
                "dateFormatted": "1998-12-31",
                "sharesMln": "37.9640",
                "shares": 37964000
            },
            {
                "date": "1997",
                "dateFormatted": "1997-12-31",
                "sharesMln": "36.6030",
                "shares": 36603000
            },
            {
                "date": "1996",
                "dateFormatted": "1996-12-31",
                "sharesMln": "30.0000",
                "shares": 30000000
            },
            {
                "date": "1995",
                "dateFormatted": "1995-12-31",
                "sharesMln": "19.0909",
                "shares": 19090900
            },
            {
                "date": "1994",
                "dateFormatted": "1994-12-31",
                "sharesMln": "18.8000",
                "shares": 18800000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "132.5040",
                "shares": 132503999.99999999
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "132.5040",
                "shares": 132503999.99999999
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "132.5040",
                "shares": 132503999.99999999
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "132.5040",
                "shares": 132503999.99999999
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "132.4790",
                "shares": 132479000.00000001
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "132.4930",
                "shares": 132493000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "132.4160",
                "shares": 132416000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "132.4210",
                "shares": 132420999.99999999
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "132.3990",
                "shares": 132399000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "132.4060",
                "shares": 132406000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "132.3600",
                "shares": 132360000.00000001
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "132.3390",
                "shares": 132339000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "132.3370",
                "shares": 132336999.99999999
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "132.2990",
                "shares": 132299000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "132.2410",
                "shares": 132241000.00000001
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "132.1760",
                "shares": 132175999.99999999
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "132.1060",
                "shares": 132106000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "131.8850",
                "shares": 131884999.99999999
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "131.0020",
                "shares": 131002000.00000001
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "129.7220",
                "shares": 129722000.00000001
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "129.1870",
                "shares": 129187000.00000001
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "129.1720",
                "shares": 129172000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "129.1250",
                "shares": 129125000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "128.1010",
                "shares": 128101000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "127.2660",
                "shares": 127266000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "127.1110",
                "shares": 127111000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "127.0300",
                "shares": 127030000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "126.7830",
                "shares": 126783000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "126.4890",
                "shares": 126489000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "126.4560",
                "shares": 126456000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "126.1940",
                "shares": 126194000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "126.1300",
                "shares": 126130000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "124.0850",
                "shares": 124085000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "120.2110",
                "shares": 120211000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "119.8460",
                "shares": 119846000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "119.9900",
                "shares": 119990000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "117.7790",
                "shares": 117779000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "117.2610",
                "shares": 117261000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "116.8370",
                "shares": 116837000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "116.8640",
                "shares": 116864000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "116.5580",
                "shares": 116558000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "110.9850",
                "shares": 110985000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "110.9160",
                "shares": 110916000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "110.8480",
                "shares": 110848000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "110.6830",
                "shares": 110683000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "110.6750",
                "shares": 110675000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "110.4050",
                "shares": 110405000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "110.2710",
                "shares": 110271000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "110.4040",
                "shares": 110404000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "110.2150",
                "shares": 110215000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "109.9750",
                "shares": 109975000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "109.4740",
                "shares": 109474000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "108.1170",
                "shares": 108117000
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "100.7740",
                "shares": 100774000
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "97.7380",
                "shares": 97738000
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "93.4880",
                "shares": 93488000
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "87.9810",
                "shares": 87981000
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "86.5750",
                "shares": 86575000
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "86.5750",
                "shares": 86575000
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "85.9300",
                "shares": 85930000
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "79.7270",
                "shares": 79727000
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "70.6390",
                "shares": 70639000
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "70.6390",
                "shares": 70639000
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "63.1000",
                "shares": 63100000
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "62.8380",
                "shares": 62838000
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "61.7970",
                "shares": 61797000
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "61.7970",
                "shares": 61797000
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "45.3600",
                "shares": 45360000
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "44.4390",
                "shares": 44439000
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "44.1470",
                "shares": 44147000
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "44.1470",
                "shares": 44147000
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "43.1510",
                "shares": 43151000
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "43.1280",
                "shares": 43128000
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "42.9840",
                "shares": 42984000
            },
            {
                "date": "2007-Q4",
                "dateFormatted": "2007-12-31",
                "sharesMln": "42.9840",
                "shares": 42984000
            },
            {
                "date": "2007-Q3",
                "dateFormatted": "2007-09-30",
                "sharesMln": "44.2400",
                "shares": 44240000
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "44.4710",
                "shares": 44471000
            },
            {
                "date": "2007-Q1",
                "dateFormatted": "2007-03-31",
                "sharesMln": "44.4100",
                "shares": 44410000
            },
            {
                "date": "2006-Q4",
                "dateFormatted": "2006-12-31",
                "sharesMln": "44.4100",
                "shares": 44410000
            },
            {
                "date": "2006-Q3",
                "dateFormatted": "2006-09-30",
                "sharesMln": "44.0320",
                "shares": 44032000
            },
            {
                "date": "2006-Q2",
                "dateFormatted": "2006-06-30",
                "sharesMln": "44.0060",
                "shares": 44006000
            },
            {
                "date": "2006-Q1",
                "dateFormatted": "2006-03-31",
                "sharesMln": "43.8870",
                "shares": 43887000
            },
            {
                "date": "2005-Q4",
                "dateFormatted": "2005-12-31",
                "sharesMln": "43.8870",
                "shares": 43887000
            },
            {
                "date": "2005-Q3",
                "dateFormatted": "2005-09-30",
                "sharesMln": "42.4680",
                "shares": 42468000
            },
            {
                "date": "2005-Q2",
                "dateFormatted": "2005-06-30",
                "sharesMln": "42.2850",
                "shares": 42285000
            },
            {
                "date": "2005-Q1",
                "dateFormatted": "2005-03-31",
                "sharesMln": "42.4660",
                "shares": 42466000
            },
            {
                "date": "2004-Q4",
                "dateFormatted": "2004-12-31",
                "sharesMln": "42.1580",
                "shares": 42158000
            },
            {
                "date": "2004-Q3",
                "dateFormatted": "2004-09-30",
                "sharesMln": "40.9024",
                "shares": 40902400
            },
            {
                "date": "2004-Q2",
                "dateFormatted": "2004-06-30",
                "sharesMln": "40.2571",
                "shares": 40257100
            },
            {
                "date": "2004-Q1",
                "dateFormatted": "2004-03-31",
                "sharesMln": "39.9950",
                "shares": 39995000
            },
            {
                "date": "2003-Q4",
                "dateFormatted": "2003-12-31",
                "sharesMln": "39.6483",
                "shares": 39648300
            },
            {
                "date": "2003-Q3",
                "dateFormatted": "2003-09-30",
                "sharesMln": "38.7010",
                "shares": 38701000
            },
            {
                "date": "2003-Q2",
                "dateFormatted": "2003-06-30",
                "sharesMln": "38.3938",
                "shares": 38393800
            },
            {
                "date": "2003-Q1",
                "dateFormatted": "2003-03-31",
                "sharesMln": "38.6455",
                "shares": 38645500
            },
            {
                "date": "2002-Q4",
                "dateFormatted": "2002-12-31",
                "sharesMln": "38.6455",
                "shares": 38645500
            },
            {
                "date": "2002-Q3",
                "dateFormatted": "2002-09-30",
                "sharesMln": "39.9759",
                "shares": 39975900
            },
            {
                "date": "2002-Q2",
                "dateFormatted": "2002-06-30",
                "sharesMln": "39.6355",
                "shares": 39635500
            },
            {
                "date": "2002-Q1",
                "dateFormatted": "2002-03-31",
                "sharesMln": "39.2367",
                "shares": 39236700
            },
            {
                "date": "2001-Q4",
                "dateFormatted": "2001-12-31",
                "sharesMln": "39.2367",
                "shares": 39236700
            },
            {
                "date": "2001-Q3",
                "dateFormatted": "2001-09-30",
                "sharesMln": "39.8942",
                "shares": 39894200
            },
            {
                "date": "2001-Q2",
                "dateFormatted": "2001-06-30",
                "sharesMln": "39.5868",
                "shares": 39586800
            },
            {
                "date": "2001-Q1",
                "dateFormatted": "2001-03-31",
                "sharesMln": "39.1130",
                "shares": 39113000
            },
            {
                "date": "2000-Q4",
                "dateFormatted": "2000-12-31",
                "sharesMln": "39.1130",
                "shares": 39113000
            },
            {
                "date": "2000-Q3",
                "dateFormatted": "2000-09-30",
                "sharesMln": "39.1241",
                "shares": 39124100
            },
            {
                "date": "2000-Q2",
                "dateFormatted": "2000-06-30",
                "sharesMln": "38.6431",
                "shares": 38643100
            },
            {
                "date": "2000-Q1",
                "dateFormatted": "2000-03-31",
                "sharesMln": "38.7077",
                "shares": 38707700
            },
            {
                "date": "1999-Q4",
                "dateFormatted": "1999-12-31",
                "sharesMln": "38.7077",
                "shares": 38707700
            },
            {
                "date": "1999-Q3",
                "dateFormatted": "1999-09-30",
                "sharesMln": "38.1550",
                "shares": 38155000
            },
            {
                "date": "1999-Q2",
                "dateFormatted": "1999-06-30",
                "sharesMln": "38.1880",
                "shares": 38188000
            },
            {
                "date": "1999-Q1",
                "dateFormatted": "1999-03-31",
                "sharesMln": "38.0480",
                "shares": 38048000
            },
            {
                "date": "1998-Q4",
                "dateFormatted": "1998-12-31",
                "sharesMln": "37.9640",
                "shares": 37964000
            },
            {
                "date": "1998-Q3",
                "dateFormatted": "1998-09-30",
                "sharesMln": "37.8049",
                "shares": 37804900
            },
            {
                "date": "1998-Q2",
                "dateFormatted": "1998-06-30",
                "sharesMln": "37.6970",
                "shares": 37697000
            },
            {
                "date": "1998-Q1",
                "dateFormatted": "1998-03-31",
                "sharesMln": "36.6030",
                "shares": 36603000
            },
            {
                "date": "1997-Q4",
                "dateFormatted": "1997-12-31",
                "sharesMln": "36.6030",
                "shares": 36603000
            },
            {
                "date": "1997-Q3",
                "dateFormatted": "1997-09-30",
                "sharesMln": "30.8930",
                "shares": 30893000
            },
            {
                "date": "1997-Q2",
                "dateFormatted": "1997-06-30",
                "sharesMln": "30.1410",
                "shares": 30141000
            },
            {
                "date": "1997-Q1",
                "dateFormatted": "1997-03-31",
                "sharesMln": "30.0000",
                "shares": 30000000
            },
            {
                "date": "1996-Q4",
                "dateFormatted": "1996-12-31",
                "sharesMln": "30.0000",
                "shares": 30000000
            },
            {
                "date": "1996-Q3",
                "dateFormatted": "1996-09-30",
                "sharesMln": "24.0625",
                "shares": 24062500
            },
            {
                "date": "1996-Q2",
                "dateFormatted": "1996-06-30",
                "sharesMln": "26.4444",
                "shares": 26444400
            },
            {
                "date": "1996-Q1",
                "dateFormatted": "1996-03-31",
                "sharesMln": "18.8810",
                "shares": 18881000
            },
            {
                "date": "1995-Q4",
                "dateFormatted": "1995-12-31",
                "sharesMln": "19.0909",
                "shares": 19090900
            },
            {
                "date": "1995-Q3",
                "dateFormatted": "1995-09-30",
                "sharesMln": "19.0909",
                "shares": 19090900
            },
            {
                "date": "1995-Q2",
                "dateFormatted": "1995-06-30",
                "sharesMln": "19.0476",
                "shares": 19047600
            },
            {
                "date": "1995-Q1",
                "dateFormatted": "1995-03-31",
                "sharesMln": "19.0909",
                "shares": 19090900
            },
            {
                "date": "1994-Q3",
                "dateFormatted": "1994-09-30",
                "sharesMln": "18.8000",
                "shares": 18800000
            },
            {
                "date": "1994-Q2",
                "dateFormatted": "1994-06-30",
                "sharesMln": "17.1429",
                "shares": 17142900
            },
            {
                "date": "1994-Q1",
                "dateFormatted": "1994-03-31",
                "sharesMln": "17.1429",
                "shares": 17142900
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-10-21",
                "date": "2026-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": 0.82,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-07-22",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.82,
                "epsEstimate": 0.8,
                "epsDifference": 0.02,
                "surprisePercent": 2.5
            },
            "2026-03-31": {
                "reportDate": "2026-04-22",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.08,
                "epsEstimate": 0.33,
                "epsDifference": 0.75,
                "surprisePercent": 227.2727
            },
            "2025-12-31": {
                "reportDate": "2026-02-04",
                "date": "2025-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.59,
                "epsEstimate": 0.42,
                "epsDifference": 0.17,
                "surprisePercent": 40.4762
            },
            "2025-09-30": {
                "reportDate": "2025-10-15",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.49,
                "epsEstimate": 0.39,
                "epsDifference": 0.1,
                "surprisePercent": 25.641
            },
            "2025-06-30": {
                "reportDate": "2025-07-16",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.42,
                "epsEstimate": 0.39,
                "epsDifference": 0.03,
                "surprisePercent": 7.6923
            },
            "2025-03-31": {
                "reportDate": "2025-04-16",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.37,
                "epsDifference": -0.01,
                "surprisePercent": -2.7027
            },
            "2024-12-31": {
                "reportDate": "2025-02-05",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.52,
                "epsEstimate": 0.35,
                "epsDifference": 0.17,
                "surprisePercent": 48.5714
            },
            "2024-09-30": {
                "reportDate": "2024-10-16",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.75,
                "epsEstimate": 0.52,
                "epsDifference": 0.23,
                "surprisePercent": 44.2308
            },
            "2024-06-30": {
                "reportDate": "2024-07-17",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.41,
                "epsDifference": -0.02,
                "surprisePercent": -4.878
            },
            "2024-03-31": {
                "reportDate": "2024-04-17",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.52,
                "epsEstimate": 0.31,
                "epsDifference": 0.21,
                "surprisePercent": 67.7419
            },
            "2023-12-31": {
                "reportDate": "2024-02-07",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.67,
                "epsEstimate": 0.31,
                "epsDifference": 0.36,
                "surprisePercent": 116.129
            },
            "2023-09-30": {
                "reportDate": "2023-10-18",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.31,
                "epsEstimate": 0.3,
                "epsDifference": 0.01,
                "surprisePercent": 3.3333
            },
            "2023-06-30": {
                "reportDate": "2023-07-19",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.29,
                "epsDifference": 0.03,
                "surprisePercent": 10.3448
            },
            "2023-03-31": {
                "reportDate": "2023-04-19",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.42,
                "epsEstimate": 0.28,
                "epsDifference": 0.14,
                "surprisePercent": 50
            },
            "2022-12-31": {
                "reportDate": "2023-02-08",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.62,
                "epsEstimate": 0.26,
                "epsDifference": 0.36,
                "surprisePercent": 138.4615
            },
            "2022-09-30": {
                "reportDate": "2022-10-19",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.37,
                "epsDifference": -0.07,
                "surprisePercent": -18.9189
            },
            "2022-06-30": {
                "reportDate": "2022-07-20",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.87,
                "epsEstimate": 0.34,
                "epsDifference": 0.53,
                "surprisePercent": 155.8824
            },
            "2022-03-31": {
                "reportDate": "2022-04-20",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.34,
                "epsDifference": -0.07,
                "surprisePercent": -20.5882
            },
            "2021-12-31": {
                "reportDate": "2022-02-09",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.87,
                "epsEstimate": 0.26,
                "epsDifference": 0.61,
                "surprisePercent": 234.6154
            },
            "2021-09-30": {
                "reportDate": "2021-10-20",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.31,
                "epsDifference": -0.05,
                "surprisePercent": -16.129
            },
            "2021-06-30": {
                "reportDate": "2021-07-21",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.22,
                "epsDifference": 0.01,
                "surprisePercent": 4.5455
            },
            "2021-03-31": {
                "reportDate": "2021-04-21",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.22,
                "epsDifference": -0.01,
                "surprisePercent": -4.5455
            },
            "2020-12-31": {
                "reportDate": "2021-02-10",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.65,
                "epsEstimate": 0.18,
                "epsDifference": 0.47,
                "surprisePercent": 261.1111
            },
            "2020-09-30": {
                "reportDate": "2020-10-21",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.2,
                "epsDifference": 0.03,
                "surprisePercent": 15
            },
            "2020-06-30": {
                "reportDate": "2020-07-22",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.21,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2020-03-31": {
                "reportDate": "2020-04-22",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.19,
                "epsDifference": 0.13,
                "surprisePercent": 68.4211
            },
            "2019-12-31": {
                "reportDate": "2020-02-12",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.2,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2019-09-30": {
                "reportDate": "2019-10-23",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.2,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2019-06-30": {
                "reportDate": "2019-07-24",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.31,
                "epsEstimate": 0.19,
                "epsDifference": 0.12,
                "surprisePercent": 63.1579
            },
            "2019-03-31": {
                "reportDate": "2019-04-23",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.17,
                "epsDifference": 0.02,
                "surprisePercent": 11.7647
            },
            "2018-12-31": {
                "reportDate": "2019-02-13",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.19,
                "epsDifference": 0.21,
                "surprisePercent": 110.5263
            },
            "2018-09-30": {
                "reportDate": "2018-10-24",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.19,
                "epsDifference": -0.01,
                "surprisePercent": -5.2632
            },
            "2018-06-30": {
                "reportDate": "2018-07-25",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.17,
                "epsDifference": -0.01,
                "surprisePercent": -5.8824
            },
            "2018-03-31": {
                "reportDate": "2018-04-24",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.12,
                "epsDifference": 0.05,
                "surprisePercent": 41.6667
            },
            "2017-12-31": {
                "reportDate": "2018-02-21",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.15,
                "epsDifference": 0.01,
                "surprisePercent": 6.6667
            },
            "2017-09-30": {
                "reportDate": "2017-10-25",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.16,
                "epsDifference": 0.18,
                "surprisePercent": 112.5
            },
            "2017-06-30": {
                "reportDate": "2017-07-26",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.14,
                "epsDifference": 0.18,
                "surprisePercent": 128.5714
            },
            "2017-03-31": {
                "reportDate": "2017-04-25",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.13,
                "epsDifference": 0.06,
                "surprisePercent": 46.1538
            },
            "2016-12-31": {
                "reportDate": "2017-02-22",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.13,
                "epsDifference": 0.07,
                "surprisePercent": 53.8462
            },
            "2016-09-30": {
                "reportDate": "2016-10-27",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.12,
                "epsDifference": 0.15,
                "surprisePercent": 125
            },
            "2016-06-30": {
                "reportDate": "2016-07-28",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.43,
                "epsEstimate": 0.1,
                "epsDifference": 0.33,
                "surprisePercent": 330
            },
            "2016-03-31": {
                "reportDate": "2016-04-27",
                "date": "2016-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.1,
                "epsDifference": 0.04,
                "surprisePercent": 40
            },
            "2015-12-31": {
                "reportDate": "2016-02-18",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.09,
                "epsDifference": -0.02,
                "surprisePercent": -22.2222
            },
            "2015-09-30": {
                "reportDate": "2015-10-28",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.11,
                "epsDifference": 0.02,
                "surprisePercent": 18.1818
            },
            "2015-06-30": {
                "reportDate": "2015-07-30",
                "date": "2015-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.08,
                "epsDifference": 0.03,
                "surprisePercent": 37.5
            },
            "2015-03-31": {
                "reportDate": "2015-04-23",
                "date": "2015-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.07,
                "epsDifference": -0.05,
                "surprisePercent": -71.4286
            },
            "2014-12-31": {
                "reportDate": "2015-02-19",
                "date": "2014-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.07,
                "epsDifference": -0.01,
                "surprisePercent": -14.2857
            },
            "2014-09-30": {
                "reportDate": "2014-10-29",
                "date": "2014-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.05,
                "epsDifference": 0.02,
                "surprisePercent": 40
            },
            "2014-06-30": {
                "reportDate": "2014-07-23",
                "date": "2014-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.03,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2014-03-31": {
                "reportDate": "2014-04-23",
                "date": "2014-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.03,
                "epsDifference": -0.01,
                "surprisePercent": -33.3333
            },
            "2013-12-31": {
                "reportDate": "2014-02-25",
                "date": "2013-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.03,
                "epsDifference": -0.02,
                "surprisePercent": -66.6667
            },
            "2013-09-30": {
                "reportDate": "2013-10-24",
                "date": "2013-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.01,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2013-06-30": {
                "reportDate": "2013-07-25",
                "date": "2013-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.01,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2013-03-31": {
                "reportDate": "2013-04-25",
                "date": "2013-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": -0.01,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2012-12-31": {
                "reportDate": "2013-02-20",
                "date": "2012-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.09,
                "epsEstimate": -0.06,
                "epsDifference": -0.03,
                "surprisePercent": -50
            },
            "2012-09-30": {
                "reportDate": "2012-10-24",
                "date": "2012-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": -0.04,
                "epsDifference": 0.09,
                "surprisePercent": 225
            },
            "2012-06-30": {
                "reportDate": "2012-07-25",
                "date": "2012-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.16,
                "epsEstimate": -0.15,
                "epsDifference": -0.01,
                "surprisePercent": -6.6667
            },
            "2012-03-31": {
                "reportDate": "2012-04-26",
                "date": "2012-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": -0.12,
                "epsDifference": 0.08,
                "surprisePercent": 66.6667
            },
            "2011-12-31": {
                "reportDate": "2012-02-22",
                "date": "2011-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": -0.13,
                "epsDifference": 0.08,
                "surprisePercent": 61.5385
            },
            "2011-09-30": {
                "reportDate": "2011-10-26",
                "date": "2011-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": -0.13,
                "epsDifference": 0.03,
                "surprisePercent": 23.0769
            },
            "2011-06-30": {
                "reportDate": "2011-07-27",
                "date": "2011-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.17,
                "epsEstimate": 0.2,
                "epsDifference": -0.37,
                "surprisePercent": -185
            },
            "2011-03-31": {
                "reportDate": "2011-04-27",
                "date": "2011-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.25,
                "epsEstimate": 0.2,
                "epsDifference": -0.45,
                "surprisePercent": -225
            },
            "2010-12-31": {
                "reportDate": "2011-02-23",
                "date": "2010-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.43,
                "epsEstimate": -0.46,
                "epsDifference": 0.03,
                "surprisePercent": 6.5217
            },
            "2010-09-30": {
                "reportDate": "2010-10-26",
                "date": "2010-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.06,
                "epsDifference": 0.07,
                "surprisePercent": 116.6667
            },
            "2010-06-30": {
                "reportDate": "2010-08-02",
                "date": "2010-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.19,
                "epsEstimate": -0.3,
                "epsDifference": 0.11,
                "surprisePercent": 36.6667
            },
            "2010-03-31": {
                "reportDate": "2010-04-27",
                "date": "2010-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.35,
                "epsEstimate": -0.4,
                "epsDifference": 0.05,
                "surprisePercent": 12.5
            },
            "2009-12-31": {
                "reportDate": "2010-02-23",
                "date": "2009-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.18,
                "epsEstimate": 0.05,
                "epsDifference": -0.23,
                "surprisePercent": -460
            },
            "2009-09-30": {
                "reportDate": "2009-11-04",
                "date": "2009-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.41,
                "epsEstimate": -0.3,
                "epsDifference": -0.11,
                "surprisePercent": -36.6667
            },
            "2009-06-30": {
                "reportDate": "2009-08-04",
                "date": "2009-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.35,
                "epsEstimate": -0.56,
                "epsDifference": 0.21,
                "surprisePercent": 37.5
            },
            "2009-03-31": {
                "reportDate": "2009-04-30",
                "date": "2009-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.35,
                "epsEstimate": -0.53,
                "epsDifference": 0.18,
                "surprisePercent": 33.9623
            },
            "2008-12-31": {
                "reportDate": "2009-03-02",
                "date": "2008-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.25,
                "epsEstimate": -1.13,
                "epsDifference": 0.88,
                "surprisePercent": 77.8761
            },
            "2008-09-30": {
                "reportDate": "2008-10-29",
                "date": "2008-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.52,
                "epsDifference": -0.43,
                "surprisePercent": -82.6923
            },
            "2008-06-30": {
                "reportDate": "2008-07-23",
                "date": "2008-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.96,
                "epsEstimate": 1.07,
                "epsDifference": -0.11,
                "surprisePercent": -10.2804
            },
            "2008-03-31": {
                "reportDate": "2008-04-23",
                "date": "2008-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.13,
                "epsEstimate": 0.73,
                "epsDifference": 0.4,
                "surprisePercent": 54.7945
            },
            "2007-12-31": {
                "reportDate": "2008-02-20",
                "date": "2007-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1,
                "epsEstimate": 0.64,
                "epsDifference": 0.36,
                "surprisePercent": 56.25
            },
            "2007-09-30": {
                "reportDate": "2007-10-24",
                "date": "2007-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.66,
                "epsEstimate": 0.61,
                "epsDifference": 0.05,
                "surprisePercent": 8.1967
            },
            "2007-06-30": {
                "reportDate": "2007-07-24",
                "date": "2007-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.83,
                "epsEstimate": 0.52,
                "epsDifference": 0.31,
                "surprisePercent": 59.6154
            },
            "2007-03-31": {
                "reportDate": "2007-04-25",
                "date": "2007-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.66,
                "epsEstimate": 0.56,
                "epsDifference": 0.1,
                "surprisePercent": 17.8571
            },
            "2006-12-31": {
                "reportDate": "2007-02-21",
                "date": "2006-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.49,
                "epsEstimate": 0.63,
                "epsDifference": -0.14,
                "surprisePercent": -22.2222
            },
            "2006-09-30": {
                "reportDate": "2006-10-25",
                "date": "2006-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.54,
                "epsEstimate": 0.49,
                "epsDifference": 0.05,
                "surprisePercent": 10.2041
            },
            "2006-06-30": {
                "reportDate": "2006-07-25",
                "date": "2006-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.55,
                "epsEstimate": 0.29,
                "epsDifference": 0.26,
                "surprisePercent": 89.6552
            },
            "2006-03-31": {
                "reportDate": "2006-04-26",
                "date": "2006-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": 0.47,
                "epsDifference": -0.08,
                "surprisePercent": -17.0213
            },
            "2005-12-31": {
                "reportDate": "2006-02-22",
                "date": "2005-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.51,
                "epsEstimate": 0.53,
                "epsDifference": -0.02,
                "surprisePercent": -3.7736
            },
            "2005-09-30": {
                "reportDate": "2005-10-27",
                "date": "2005-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": 0.63,
                "epsDifference": -0.13,
                "surprisePercent": -20.6349
            },
            "2005-06-30": {
                "reportDate": "2005-07-26",
                "date": "2005-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.46,
                "epsEstimate": 0.41,
                "epsDifference": 0.05,
                "surprisePercent": 12.1951
            },
            "2005-03-31": {
                "reportDate": "2005-04-27",
                "date": "2005-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.4,
                "epsDifference": -0.07,
                "surprisePercent": -17.5
            },
            "2004-12-31": {
                "reportDate": "2005-02-23",
                "date": "2004-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0275,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2004-09-30": {
                "reportDate": "2004-10-21",
                "date": "2004-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.55,
                "epsEstimate": 0.01,
                "epsDifference": 0.54,
                "surprisePercent": 5400
            },
            "2004-06-30": {
                "reportDate": "2004-07-21",
                "date": "2004-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": 0.06,
                "epsDifference": 0.31,
                "surprisePercent": 516.6667
            },
            "2004-03-31": {
                "reportDate": "2004-04-21",
                "date": "2004-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": -0.15,
                "epsDifference": 0.17,
                "surprisePercent": 113.3333
            },
            "2003-12-31": {
                "reportDate": "2004-02-12",
                "date": "2003-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.61,
                "epsEstimate": 0.62,
                "epsDifference": -0.01,
                "surprisePercent": -1.6129
            },
            "2003-09-30": {
                "reportDate": "2003-10-22",
                "date": "2003-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.27,
                "epsDifference": -0.24,
                "surprisePercent": -88.8889
            },
            "2003-06-30": {
                "reportDate": "2003-07-23",
                "date": "2003-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.47,
                "epsEstimate": 0.46,
                "epsDifference": 0.01,
                "surprisePercent": 2.1739
            },
            "2003-03-31": {
                "reportDate": "2003-04-23",
                "date": "2003-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.7072,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2002-12-31": {
                "reportDate": "2003-02-13",
                "date": "2002-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.2664,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2002-09-30": {
                "reportDate": "2002-10-23",
                "date": "2002-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.58,
                "epsEstimate": 0.57,
                "epsDifference": 0.01,
                "surprisePercent": 1.7544
            },
            "2002-06-30": {
                "reportDate": "2002-07-25",
                "date": "2002-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.64,
                "epsEstimate": 0.43,
                "epsDifference": 0.21,
                "surprisePercent": 48.8372
            },
            "2002-03-31": {
                "reportDate": "2002-04-25",
                "date": "2002-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1348,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2001-12-31": {
                "reportDate": "2002-02-13",
                "date": "2001-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.307,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2001-09-30": {
                "reportDate": "2001-10-25",
                "date": "2001-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.8085,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2001-06-30": {
                "reportDate": "2001-06-30",
                "date": "2001-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.4879,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2001-03-31": {
                "reportDate": "2001-03-31",
                "date": "2001-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.6855,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2000-12-31": {
                "reportDate": "2000-12-31",
                "date": "2000-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.5084,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2000-09-30": {
                "reportDate": "2000-09-30",
                "date": "2000-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.5802,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2000-06-30": {
                "reportDate": "2000-07-25",
                "date": "2000-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.58,
                "epsEstimate": 0.89,
                "epsDifference": -0.31,
                "surprisePercent": -34.8315
            },
            "2000-03-31": {
                "reportDate": "2000-04-25",
                "date": "2000-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.52,
                "epsEstimate": 0.86,
                "epsDifference": -0.34,
                "surprisePercent": -39.5349
            },
            "1999-12-31": {
                "reportDate": "1999-12-31",
                "date": "1999-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.52,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "1999-09-30": {
                "reportDate": "1999-09-30",
                "date": "1999-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.8505,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "1999-06-30": {
                "reportDate": "1999-06-30",
                "date": "1999-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.5776,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "1999-03-31": {
                "reportDate": "1999-03-31",
                "date": "1999-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.4579,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "1998-12-31": {
                "reportDate": "1998-12-31",
                "date": "1998-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0255,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "1998-09-30": {
                "reportDate": "1998-09-30",
                "date": "1998-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.4131,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "1998-06-30": {
                "reportDate": "1998-06-30",
                "date": "1998-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.3208,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "1998-03-31": {
                "reportDate": "1998-03-31",
                "date": "1998-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.4486,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "-0.1285",
                "earningsEstimateAvg": "1.8627",
                "earningsEstimateLow": "1.7700",
                "earningsEstimateHigh": "2.0308",
                "earningsEstimateYearAgoEps": "2.1372",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.1285",
                "revenueEstimateAvg": "839161840.00",
                "revenueEstimateLow": "808054460.00",
                "revenueEstimateHigh": "869000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0668",
                "epsTrendCurrent": "1.8627",
                "epsTrend7daysAgo": "1.8627",
                "epsTrend30daysAgo": "1.8803",
                "epsTrend60daysAgo": "1.8602",
                "epsTrend90daysAgo": "1.8602",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.1429",
                "earningsEstimateAvg": "2.1372",
                "earningsEstimateLow": "1.7645",
                "earningsEstimateHigh": "2.5100",
                "earningsEstimateYearAgoEps": "1.8700",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.1429",
                "revenueEstimateAvg": "786618430.00",
                "revenueEstimateLow": "778700000.00",
                "revenueEstimateHigh": "796880000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0819",
                "epsTrendCurrent": "2.1372",
                "epsTrend7daysAgo": "2.5100",
                "epsTrend30daysAgo": "2.5100",
                "epsTrend60daysAgo": "2.1515",
                "epsTrend90daysAgo": "2.1515",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "-0.1038",
                "earningsEstimateAvg": "0.4392",
                "earningsEstimateLow": "0.4200",
                "earningsEstimateHigh": "0.4675",
                "earningsEstimateYearAgoEps": "0.4900",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.1038",
                "revenueEstimateAvg": "196280680.00",
                "revenueEstimateLow": "190800000.00",
                "revenueEstimateHigh": "200691000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0819",
                "epsTrendCurrent": "0.4392",
                "epsTrend7daysAgo": "0.4300",
                "epsTrend30daysAgo": "0.4300",
                "epsTrend60daysAgo": "0.4369",
                "epsTrend90daysAgo": "0.4369",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.0139",
                "earningsEstimateAvg": "0.4258",
                "earningsEstimateLow": "0.4000",
                "earningsEstimateHigh": "0.4475",
                "earningsEstimateYearAgoEps": "0.4200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.0139",
                "revenueEstimateAvg": "195142020.00",
                "revenueEstimateLow": "190200000.00",
                "revenueEstimateHigh": "198871000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0831",
                "epsTrendCurrent": "0.4258",
                "epsTrend7daysAgo": "0.4194",
                "epsTrend30daysAgo": "0.4194",
                "epsTrend60daysAgo": "0.4194",
                "epsTrend90daysAgo": "0.4158",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-0.0734",
                "earningsEstimateAvg": "0.3336",
                "earningsEstimateLow": "0.3000",
                "earningsEstimateHigh": "0.3600",
                "earningsEstimateYearAgoEps": "0.3600",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.0734",
                "revenueEstimateAvg": "191052390.00",
                "revenueEstimateLow": "188800000.00",
                "revenueEstimateHigh": "194380000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0789",
                "epsTrendCurrent": "0.3336",
                "epsTrend7daysAgo": "0.3336",
                "epsTrend30daysAgo": "0.3496",
                "epsTrend60daysAgo": "0.3570",
                "epsTrend90daysAgo": "0.3760",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.2261",
                "earningsEstimateAvg": "1.6795",
                "earningsEstimateLow": "1.6600",
                "earningsEstimateHigh": "1.6900",
                "earningsEstimateYearAgoEps": "2.1700",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.2261",
                "revenueEstimateAvg": "724253120.00",
                "revenueEstimateLow": "720000000.00",
                "revenueEstimateHigh": "729100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0816",
                "epsTrendCurrent": "1.6795",
                "epsTrend7daysAgo": "1.6795",
                "epsTrend30daysAgo": "1.6750",
                "epsTrend60daysAgo": "1.6750",
                "epsTrend90daysAgo": "1.6750",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-0.4801",
                "earningsEstimateAvg": "0.3899",
                "earningsEstimateLow": "0.3700",
                "earningsEstimateHigh": "0.4000",
                "earningsEstimateYearAgoEps": "0.7500",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.4801",
                "revenueEstimateAvg": "182630720.00",
                "revenueEstimateLow": "179700000.00",
                "revenueEstimateHigh": "185646000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0894",
                "epsTrendCurrent": "0.3899",
                "epsTrend7daysAgo": "0.3899",
                "epsTrend30daysAgo": "0.3899",
                "epsTrend60daysAgo": "0.4065",
                "epsTrend90daysAgo": "0.4024",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.0093",
                "earningsEstimateAvg": "0.3936",
                "earningsEstimateLow": "0.3800",
                "earningsEstimateHigh": "0.4100",
                "earningsEstimateYearAgoEps": "0.3900",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.0093",
                "revenueEstimateAvg": "176738290.00",
                "revenueEstimateLow": "174000000.00",
                "revenueEstimateHigh": "178700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0768",
                "epsTrendCurrent": "0.3936",
                "epsTrend7daysAgo": "0.3936",
                "epsTrend30daysAgo": "0.3948",
                "epsTrend60daysAgo": "0.3982",
                "epsTrend90daysAgo": "0.3936",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.2841",
                "earningsEstimateAvg": "0.3723",
                "earningsEstimateLow": "0.3600",
                "earningsEstimateHigh": "0.3900",
                "earningsEstimateYearAgoEps": "0.5200",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.2841",
                "revenueEstimateAvg": "176596440.00",
                "revenueEstimateLow": "173550000.00",
                "revenueEstimateHigh": "179700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0883",
                "epsTrendCurrent": "0.3723",
                "epsTrend7daysAgo": "0.3723",
                "epsTrend30daysAgo": "0.3723",
                "epsTrend60daysAgo": "0.3697",
                "epsTrend90daysAgo": "0.3650",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.0390",
                "earningsEstimateAvg": "2.1523",
                "earningsEstimateLow": "1.9400",
                "earningsEstimateHigh": "2.6100",
                "earningsEstimateYearAgoEps": "2.0700",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.0390",
                "revenueEstimateAvg": "663924630.00",
                "revenueEstimateLow": "657200000.00",
                "revenueEstimateHigh": "668500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.0813",
                "epsTrendCurrent": "2.1523",
                "epsTrend7daysAgo": "2.1523",
                "epsTrend30daysAgo": "2.1933",
                "epsTrend60daysAgo": "2.1933",
                "epsTrend90daysAgo": "2.1933",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-0.3330",
                "earningsEstimateAvg": "0.3800",
                "earningsEstimateLow": "0.3300",
                "earningsEstimateHigh": "0.5300",
                "earningsEstimateYearAgoEps": "0.5700",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.3330",
                "revenueEstimateAvg": "169490000.00",
                "revenueEstimateLow": "166000000.00",
                "revenueEstimateHigh": "175600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.3800",
                "epsTrend7daysAgo": "0.3800",
                "epsTrend30daysAgo": "0.3800",
                "epsTrend60daysAgo": "0.3800",
                "epsTrend90daysAgo": "0.3800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.1220",
                "earningsEstimateAvg": "0.3600",
                "earningsEstimateLow": "0.3000",
                "earningsEstimateHigh": "0.5000",
                "earningsEstimateYearAgoEps": "0.4100",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.1220",
                "revenueEstimateAvg": "164580000.00",
                "revenueEstimateLow": "163540000.00",
                "revenueEstimateHigh": "167380000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0810",
                "epsTrendCurrent": "0.3600",
                "epsTrend7daysAgo": "0.3600",
                "epsTrend30daysAgo": "0.3600",
                "epsTrend60daysAgo": "0.3600",
                "epsTrend90daysAgo": "0.3600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.2620",
                "earningsEstimateAvg": "0.3100",
                "earningsEstimateLow": "0.3000",
                "earningsEstimateHigh": "0.3100",
                "earningsEstimateYearAgoEps": "0.4200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.2620",
                "revenueEstimateAvg": "161530000.00",
                "revenueEstimateLow": "158000000.00",
                "revenueEstimateHigh": "164670000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1240",
                "epsTrendCurrent": "0.3100",
                "epsTrend7daysAgo": "0.3100",
                "epsTrend30daysAgo": "0.3100",
                "epsTrend60daysAgo": "0.3100",
                "epsTrend90daysAgo": "0.3200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.3790",
                "earningsEstimateAvg": "1.6900",
                "earningsEstimateLow": "1.6600",
                "earningsEstimateHigh": "1.7200",
                "earningsEstimateYearAgoEps": "2.7200",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.3790",
                "revenueEstimateAvg": "614390000.00",
                "revenueEstimateLow": "606600000.00",
                "revenueEstimateHigh": "644550000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.1380",
                "epsTrendCurrent": "1.6900",
                "epsTrend7daysAgo": "1.6900",
                "epsTrend30daysAgo": "1.6900",
                "epsTrend60daysAgo": "1.7000",
                "epsTrend90daysAgo": "1.6900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.6810",
                "earningsEstimateAvg": "0.3000",
                "earningsEstimateLow": "0.2900",
                "earningsEstimateHigh": "0.3100",
                "earningsEstimateYearAgoEps": "0.9400",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.6810",
                "revenueEstimateAvg": "153150000.00",
                "revenueEstimateLow": "151000000.00",
                "revenueEstimateHigh": "158700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.1440",
                "epsTrendCurrent": "0.3000",
                "epsTrend7daysAgo": "0.3000",
                "epsTrend30daysAgo": "0.3000",
                "epsTrend60daysAgo": "0.3000",
                "epsTrend90daysAgo": "0.3000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.6820",
                "earningsEstimateAvg": "0.2800",
                "earningsEstimateLow": "0.2600",
                "earningsEstimateHigh": "0.3000",
                "earningsEstimateYearAgoEps": "0.8800",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.6820",
                "revenueEstimateAvg": "148860000.00",
                "revenueEstimateLow": "146830000.00",
                "revenueEstimateHigh": "152600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1450",
                "epsTrendCurrent": "0.2800",
                "epsTrend7daysAgo": "0.2800",
                "epsTrend30daysAgo": "0.2800",
                "epsTrend60daysAgo": "0.2800",
                "epsTrend90daysAgo": "0.3000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.0370",
                "earningsEstimateAvg": "0.2800",
                "earningsEstimateLow": "0.2700",
                "earningsEstimateHigh": "0.2900",
                "earningsEstimateYearAgoEps": "0.2700",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.0370",
                "revenueEstimateAvg": "143770000.00",
                "revenueEstimateLow": "141000000.00",
                "revenueEstimateHigh": "147740000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.1450",
                "epsTrendCurrent": "0.2800",
                "epsTrend7daysAgo": "0.2800",
                "epsTrend30daysAgo": "0.2800",
                "epsTrend60daysAgo": "0.2700",
                "epsTrend90daysAgo": "0.2600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "0.1240",
                "earningsEstimateAvg": "2.3500",
                "earningsEstimateLow": "2.3100",
                "earningsEstimateHigh": "2.3800",
                "earningsEstimateYearAgoEps": "2.0900",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.1240",
                "revenueEstimateAvg": "534640000.00",
                "revenueEstimateLow": "530600000.00",
                "revenueEstimateHigh": "538800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.1230",
                "epsTrendCurrent": "2.3500",
                "epsTrend7daysAgo": "2.3500",
                "epsTrend30daysAgo": "2.3500",
                "epsTrend60daysAgo": "2.3500",
                "epsTrend90daysAgo": "2.3500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-0.1820",
                "earningsEstimateAvg": "0.2700",
                "earningsEstimateLow": "0.1600",
                "earningsEstimateHigh": "0.3500",
                "earningsEstimateYearAgoEps": "0.3300",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.1820",
                "revenueEstimateAvg": "133840000.00",
                "revenueEstimateLow": "131000000.00",
                "revenueEstimateHigh": "137000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1300",
                "epsTrendCurrent": "0.2700",
                "epsTrend7daysAgo": "0.2700",
                "epsTrend30daysAgo": "0.2700",
                "epsTrend60daysAgo": "0.2700",
                "epsTrend90daysAgo": "0.2900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-0.3000",
                "earningsEstimateAvg": "0.2800",
                "earningsEstimateLow": "0.2700",
                "earningsEstimateHigh": "0.2900",
                "earningsEstimateYearAgoEps": "0.4000",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.3000",
                "revenueEstimateAvg": "127720000.00",
                "revenueEstimateLow": "125700000.00",
                "revenueEstimateHigh": "132000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0880",
                "epsTrendCurrent": "0.2800",
                "epsTrend7daysAgo": "0.2800",
                "epsTrend30daysAgo": "0.2800",
                "epsTrend60daysAgo": "0.2800",
                "epsTrend90daysAgo": "0.3100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "-0.4790",
                "earningsEstimateAvg": "0.2500",
                "earningsEstimateLow": "0.2500",
                "earningsEstimateHigh": "0.2700",
                "earningsEstimateYearAgoEps": "0.4800",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.4790",
                "revenueEstimateAvg": "123510000.00",
                "revenueEstimateLow": "122000000.00",
                "revenueEstimateHigh": "124380000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0620",
                "epsTrendCurrent": "0.2500",
                "epsTrend7daysAgo": "0.2500",
                "epsTrend30daysAgo": "0.2500",
                "epsTrend60daysAgo": "0.2600",
                "epsTrend90daysAgo": "0.2800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "-0.0390",
                "earningsEstimateAvg": "1.4700",
                "earningsEstimateLow": "1.4300",
                "earningsEstimateHigh": "1.4800",
                "earningsEstimateYearAgoEps": "1.5300",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.0390",
                "revenueEstimateAvg": "476730000.00",
                "revenueEstimateLow": "473820000.00",
                "revenueEstimateHigh": "478300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0640",
                "epsTrendCurrent": "1.4700",
                "epsTrend7daysAgo": "1.4600",
                "epsTrend30daysAgo": "1.4600",
                "epsTrend60daysAgo": "1.4600",
                "epsTrend90daysAgo": "1.4600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.2800",
                "earningsEstimateLow": "0.2400",
                "earningsEstimateHigh": "0.4300",
                "earningsEstimateYearAgoEps": "0.2800",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "118400000.00",
                "revenueEstimateLow": "117200000.00",
                "revenueEstimateHigh": "119800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0190",
                "epsTrendCurrent": "0.2800",
                "epsTrend7daysAgo": "0.2800",
                "epsTrend30daysAgo": "0.2800",
                "epsTrend60daysAgo": "0.2800",
                "epsTrend90daysAgo": "0.2400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "-0.2140",
                "earningsEstimateAvg": "0.2200",
                "earningsEstimateLow": "0.2200",
                "earningsEstimateHigh": "0.2300",
                "earningsEstimateYearAgoEps": "0.2800",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.2140",
                "revenueEstimateAvg": "115410000.00",
                "revenueEstimateLow": "112300000.00",
                "revenueEstimateHigh": "118500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0570",
                "epsTrendCurrent": "0.2200",
                "epsTrend7daysAgo": "0.2200",
                "epsTrend30daysAgo": "0.2200",
                "epsTrend60daysAgo": "0.2200",
                "epsTrend90daysAgo": "0.2100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "-0.3120",
                "earningsEstimateAvg": "0.2200",
                "earningsEstimateLow": "0.1800",
                "earningsEstimateHigh": "0.4000",
                "earningsEstimateYearAgoEps": "0.3200",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.3120",
                "revenueEstimateAvg": "112880000.00",
                "revenueEstimateLow": "110070000.00",
                "revenueEstimateHigh": "115120000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0230",
                "epsTrendCurrent": "0.2200",
                "epsTrend7daysAgo": "0.2200",
                "epsTrend30daysAgo": "0.2200",
                "epsTrend60daysAgo": "0.1900",
                "epsTrend90daysAgo": "0.1900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "-0.4470",
                "earningsEstimateAvg": "1.0400",
                "earningsEstimateLow": "0.9500",
                "earningsEstimateHigh": "1.0800",
                "earningsEstimateYearAgoEps": "1.8800",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.4470",
                "revenueEstimateAvg": "443260000.00",
                "revenueEstimateLow": "436330000.00",
                "revenueEstimateHigh": "445750000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0410",
                "epsTrendCurrent": "1.0400",
                "epsTrend7daysAgo": "1.0400",
                "epsTrend30daysAgo": "1.0400",
                "epsTrend60daysAgo": "1.0300",
                "epsTrend90daysAgo": "1.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-0.6610",
                "earningsEstimateAvg": "0.2100",
                "earningsEstimateLow": "0.1900",
                "earningsEstimateHigh": "0.2200",
                "earningsEstimateYearAgoEps": "0.6200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.6610",
                "revenueEstimateAvg": "108470000.00",
                "revenueEstimateLow": "108000000.00",
                "revenueEstimateHigh": "110190000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0180",
                "epsTrendCurrent": "0.2100",
                "epsTrend7daysAgo": "0.2100",
                "epsTrend30daysAgo": "0.2100",
                "epsTrend60daysAgo": "0.2100",
                "epsTrend90daysAgo": "0.2100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-0.3550",
                "earningsEstimateAvg": "0.2000",
                "earningsEstimateLow": "0.1900",
                "earningsEstimateHigh": "0.2100",
                "earningsEstimateYearAgoEps": "0.3100",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.3550",
                "revenueEstimateAvg": "108720000.00",
                "revenueEstimateLow": "107600000.00",
                "revenueEstimateHigh": "109220000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0350",
                "epsTrendCurrent": "0.2000",
                "epsTrend7daysAgo": "0.2000",
                "epsTrend30daysAgo": "0.2000",
                "epsTrend60daysAgo": "0.2000",
                "epsTrend90daysAgo": "0.2100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.1900",
                "earningsEstimateLow": "0.1800",
                "earningsEstimateHigh": "0.2000",
                "earningsEstimateYearAgoEps": "0.1900",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "110520000.00",
                "revenueEstimateLow": "108800000.00",
                "revenueEstimateHigh": "112700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0570",
                "epsTrendCurrent": "0.1900",
                "epsTrend7daysAgo": "0.1900",
                "epsTrend30daysAgo": "0.1900",
                "epsTrend60daysAgo": "0.2100",
                "epsTrend90daysAgo": "0.1900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "0.0080",
                "earningsEstimateAvg": "1.3200",
                "earningsEstimateLow": "1.3000",
                "earningsEstimateHigh": "1.3300",
                "earningsEstimateYearAgoEps": "1.3100",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.0080",
                "revenueEstimateAvg": "426220000.00",
                "revenueEstimateLow": "421740000.00",
                "revenueEstimateHigh": "440200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0550",
                "epsTrendCurrent": "1.3200",
                "epsTrend7daysAgo": "1.3200",
                "epsTrend30daysAgo": "1.3100",
                "epsTrend60daysAgo": "1.3100",
                "epsTrend90daysAgo": "1.3100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "-0.1670",
                "earningsEstimateAvg": "0.2000",
                "earningsEstimateLow": "0.1900",
                "earningsEstimateHigh": "0.2000",
                "earningsEstimateYearAgoEps": "0.2400",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.1670",
                "revenueEstimateAvg": "106480000.00",
                "revenueEstimateLow": "104000000.00",
                "revenueEstimateHigh": "108670000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.2000",
                "epsTrend7daysAgo": "0.2000",
                "epsTrend30daysAgo": "0.2300",
                "epsTrend60daysAgo": "0.2200",
                "epsTrend90daysAgo": "0.2400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "-0.3610",
                "earningsEstimateAvg": "0.2300",
                "earningsEstimateLow": "0.1800",
                "earningsEstimateHigh": "0.3800",
                "earningsEstimateYearAgoEps": "0.3600",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.3610",
                "revenueEstimateAvg": "105050000.00",
                "revenueEstimateLow": "104000000.00",
                "revenueEstimateHigh": "106510000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0630",
                "epsTrendCurrent": "0.2300",
                "epsTrend7daysAgo": "0.2300",
                "epsTrend30daysAgo": "0.1800",
                "epsTrend60daysAgo": "0.1800",
                "epsTrend90daysAgo": "0.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "-0.4330",
                "earningsEstimateAvg": "0.1700",
                "earningsEstimateLow": "0.1700",
                "earningsEstimateHigh": "0.1800",
                "earningsEstimateYearAgoEps": "0.3000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.4330",
                "revenueEstimateAvg": "104680000.00",
                "revenueEstimateLow": "102800000.00",
                "revenueEstimateHigh": "106530000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0490",
                "epsTrendCurrent": "0.1700",
                "epsTrend7daysAgo": "0.1700",
                "epsTrend30daysAgo": "0.1700",
                "epsTrend60daysAgo": "0.1800",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "-0.3550",
                "earningsEstimateAvg": "1.0900",
                "earningsEstimateLow": "1.0700",
                "earningsEstimateHigh": "1.1000",
                "earningsEstimateYearAgoEps": "1.6900",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.3550",
                "revenueEstimateAvg": "401910000.00",
                "revenueEstimateLow": "399000000.00",
                "revenueEstimateHigh": "405330000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0140",
                "epsTrendCurrent": "1.0900",
                "epsTrend7daysAgo": "1.0900",
                "epsTrend30daysAgo": "1.0900",
                "epsTrend60daysAgo": "1.0900",
                "epsTrend90daysAgo": "1.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "-0.5000",
                "earningsEstimateAvg": "0.1800",
                "earningsEstimateLow": "0.1700",
                "earningsEstimateHigh": "0.1900",
                "earningsEstimateYearAgoEps": "0.3600",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.5000",
                "revenueEstimateAvg": "99760000.00",
                "revenueEstimateLow": "99000000.00",
                "revenueEstimateHigh": "100100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0050",
                "epsTrendCurrent": "0.1800",
                "epsTrend7daysAgo": "0.1800",
                "epsTrend30daysAgo": "0.1800",
                "epsTrend60daysAgo": "0.1700",
                "epsTrend90daysAgo": "0.1700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "-0.4690",
                "earningsEstimateAvg": "0.1700",
                "earningsEstimateLow": "0.1500",
                "earningsEstimateHigh": "0.1800",
                "earningsEstimateYearAgoEps": "0.3200",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.4690",
                "revenueEstimateAvg": "99530000.00",
                "revenueEstimateLow": "98400000.00",
                "revenueEstimateHigh": "102000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0200",
                "epsTrendCurrent": "0.1700",
                "epsTrend7daysAgo": "0.1700",
                "epsTrend30daysAgo": "0.1700",
                "epsTrend60daysAgo": "0.1700",
                "epsTrend90daysAgo": "0.1700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "-0.3160",
                "earningsEstimateAvg": "0.1300",
                "earningsEstimateLow": "0.1100",
                "earningsEstimateHigh": "0.1400",
                "earningsEstimateYearAgoEps": "0.1900",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.3160",
                "revenueEstimateAvg": "98760000.00",
                "revenueEstimateLow": "96600000.00",
                "revenueEstimateHigh": "102000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0140",
                "epsTrendCurrent": "0.1300",
                "epsTrend7daysAgo": "0.1300",
                "epsTrend30daysAgo": "0.1300",
                "epsTrend60daysAgo": "0.1600",
                "epsTrend90daysAgo": "0.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "-0.0290",
                "earningsEstimateAvg": "1.0200",
                "earningsEstimateLow": "0.9800",
                "earningsEstimateHigh": "1.0400",
                "earningsEstimateYearAgoEps": "1.0500",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.0290",
                "revenueEstimateAvg": "394450000.00",
                "revenueEstimateLow": "393000000.00",
                "revenueEstimateHigh": "396000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0430",
                "epsTrendCurrent": "1.0200",
                "epsTrend7daysAgo": "1.0200",
                "epsTrend30daysAgo": "1.0200",
                "epsTrend60daysAgo": "1.0200",
                "epsTrend90daysAgo": "1.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "-0.4070",
                "earningsEstimateAvg": "0.1600",
                "earningsEstimateLow": "0.1500",
                "earningsEstimateHigh": "0.1700",
                "earningsEstimateYearAgoEps": "0.2700",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.4070",
                "revenueEstimateAvg": "98500000.00",
                "revenueEstimateLow": "97000000.00",
                "revenueEstimateHigh": "100000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0530",
                "epsTrendCurrent": "0.1600",
                "epsTrend7daysAgo": "0.1600",
                "epsTrend30daysAgo": "0.1600",
                "epsTrend60daysAgo": "0.1600",
                "epsTrend90daysAgo": "0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "-0.6740",
                "earningsEstimateAvg": "0.1400",
                "earningsEstimateLow": "0.1400",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": "0.4300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.6740",
                "revenueEstimateAvg": "97670000.00",
                "revenueEstimateLow": "97000000.00",
                "revenueEstimateHigh": "98000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0500",
                "epsTrendCurrent": "0.1400",
                "epsTrend7daysAgo": "0.1400",
                "epsTrend30daysAgo": "0.1500",
                "epsTrend60daysAgo": "0.1500",
                "epsTrend90daysAgo": "0.1400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 1.9
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 1.86
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 2.18
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 1.72
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 2.06
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 1.57
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 1.41
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 0.9
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 0.91
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 1.01
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 1.04
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 0.33
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 0.18
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 0.02
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": -0.24
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": -0.57
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": -0.84
            },
            "2009-12-31": {
                "date": "2009-12-31",
                "epsActual": -1.29
            },
            "2008-12-31": {
                "date": "2008-12-31",
                "epsActual": 1.93
            },
            "2007-12-31": {
                "date": "2007-12-31",
                "epsActual": 3.15
            },
            "2006-12-31": {
                "date": "2006-12-31",
                "epsActual": 1.97
            },
            "2005-12-31": {
                "date": "2005-12-31",
                "epsActual": 1.8
            },
            "2004-12-31": {
                "date": "2004-12-31",
                "epsActual": 0.9125
            },
            "2003-12-31": {
                "date": "2003-12-31",
                "epsActual": 1.8172
            },
            "2002-12-31": {
                "date": "2002-12-31",
                "epsActual": 1.3516
            },
            "2001-12-31": {
                "date": "2001-12-31",
                "epsActual": 2.2889
            },
            "2000-12-31": {
                "date": "2000-12-31",
                "epsActual": 2.1886
            },
            "1999-12-31": {
                "date": "1999-12-31",
                "epsActual": 2.406
            },
            "1998-12-31": {
                "date": "1998-12-31",
                "epsActual": 1.208
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-23",
                    "currency_symbol": "USD",
                    "totalAssets": "5780665000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2911035000.00",
                    "totalStockholderEquity": "2776131000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "69349000.00",
                    "commonStock": "1326000.00",
                    "capitalStock": "1326000.00",
                    "retainedEarnings": "325062000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "5780665000.00",
                    "cash": "37147000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "336706000.00",
                    "currentDeferredRevenue": "112683000.00",
                    "netDebt": "2537182000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2574329000.00",
                    "otherStockholderEquity": "2442693000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "233874000.00",
                    "longTermInvestments": "4053000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "196727000.00",
                    "longTermDebt": "2565182000.00",
                    "inventory": null,
                    "accountsPayable": "154674000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7050000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5521680000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5546791000.00",
                    "capitalLeaseObligations": "18953000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2574329000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5780665000.00",
                    "cashAndShortTermInvestments": "37147000.00",
                    "propertyPlantAndEquipmentGross": "19022000.00",
                    "propertyPlantAndEquipmentNet": "19342000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-16670000.00",
                    "netInvestedCapital": "5340677000.00",
                    "commonStockSharesOutstanding": "132503999.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-24",
                    "currency_symbol": "USD",
                    "totalAssets": "5772370000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2921071000.00",
                    "totalStockholderEquity": "2757800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "69349000.00",
                    "commonStock": "1326000.00",
                    "capitalStock": "1326000.00",
                    "retainedEarnings": "306731000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "5519154000.00",
                    "cash": "37147000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "336706000.00",
                    "currentDeferredRevenue": "112683000.00",
                    "netDebt": "2547218000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2584365000.00",
                    "otherStockholderEquity": "2442693000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "233874000.00",
                    "longTermInvestments": "5769000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "196727000.00",
                    "longTermDebt": "2565126000.00",
                    "inventory": null,
                    "accountsPayable": "154674000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7050000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5513385000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5538496000.00",
                    "capitalLeaseObligations": "19239000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2584365000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5772370000.00",
                    "cashAndShortTermInvestments": "37147000.00",
                    "propertyPlantAndEquipmentGross": "19342000.00",
                    "propertyPlantAndEquipmentNet": "19342000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-102832000.00",
                    "netInvestedCapital": "5322926000.00",
                    "commonStockSharesOutstanding": "132503999.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-11",
                    "currency_symbol": "USD",
                    "totalAssets": "5688081000.00",
                    "intangibleAssets": "32083000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2929151000.00",
                    "totalStockholderEquity": "2671390000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "62656000.00",
                    "commonStock": "1325000.00",
                    "capitalStock": "1325000.00",
                    "retainedEarnings": "230668000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "5688081000.00",
                    "cash": "78032000.00",
                    "cashAndEquivalents": "78032000.00",
                    "totalCurrentLiabilities": "241904000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2494814000.00",
                    "shortTermDebt": "364000.00",
                    "shortLongTermDebt": "183000000.00",
                    "shortLongTermDebtTotal": "2572846000.00",
                    "otherStockholderEquity": "2436238000.00",
                    "propertyPlantEquipment": "5195500000.00",
                    "totalCurrentAssets": "270977000.00",
                    "longTermInvestments": "5661000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "192945000.00",
                    "longTermDebt": "2370396000.00",
                    "inventory": "0.00",
                    "accountsPayable": "178884000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3159000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5353839000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5411172000.00",
                    "capitalLeaseObligations": "19450000.00",
                    "longTermDebtTotal": "2553396000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2687247000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2436238000.00",
                    "liabilitiesAndStockholdersEquity": "5688081000.00",
                    "cashAndShortTermInvestments": "78032000.00",
                    "propertyPlantAndEquipmentGross": "19589000.00",
                    "propertyPlantAndEquipmentNet": "19589000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-268328000.00",
                    "netInvestedCapital": "5224786000.00",
                    "commonStockSharesOutstanding": "132503999.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-17",
                    "currency_symbol": "USD",
                    "totalAssets": "5507547000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2766759000.00",
                    "totalStockholderEquity": "2651353000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "61494000.00",
                    "commonStock": "1324000.00",
                    "capitalStock": "1324000.00",
                    "retainedEarnings": "210966000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "5269600000.00",
                    "cash": "33506000.00",
                    "cashAndEquivalents": "33506000.00",
                    "totalCurrentLiabilities": "242893000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2973163000.00",
                    "shortTermDebt": "88000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3006669000.00",
                    "otherStockholderEquity": "2433808000.00",
                    "propertyPlantEquipment": "5019466000.00",
                    "totalCurrentAssets": "218042000.00",
                    "longTermInvestments": "61209000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "184536000.00",
                    "longTermDebt": "2402601000.00",
                    "inventory": null,
                    "accountsPayable": "181311000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5255000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "205530000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5266300000.00",
                    "capitalLeaseObligations": "19751000.00",
                    "longTermDebtTotal": "2402601000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2763776000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2433808000.00",
                    "liabilitiesAndStockholdersEquity": "5507547000.00",
                    "cashAndShortTermInvestments": "33506000.00",
                    "propertyPlantAndEquipmentGross": "19905000.00",
                    "propertyPlantAndEquipmentNet": "4999561000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-123065000.00",
                    "netInvestedCapital": "5053954000.00",
                    "commonStockSharesOutstanding": "132503999.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-17",
                    "currency_symbol": "USD",
                    "totalAssets": "5452115000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10386000.00",
                    "totalLiab": "2717722000.00",
                    "totalStockholderEquity": "2645022000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "61397000.00",
                    "commonStock": "1324000.00",
                    "capitalStock": "1324000.00",
                    "retainedEarnings": "204660000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "205639000.00",
                    "cash": "34949000.00",
                    "cashAndEquivalents": "34949000.00",
                    "totalCurrentLiabilities": "507926000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2376144999.00",
                    "shortTermDebt": "301165000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2411093999.00",
                    "otherStockholderEquity": "2431682000.00",
                    "propertyPlantEquipment": "4970710000.00",
                    "totalCurrentAssets": "225732000.00",
                    "longTermInvestments": "60420000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "180397000.00",
                    "longTermDebt": "2393095000.00",
                    "inventory": "0.00",
                    "accountsPayable": "145364000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7356000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "195253000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5226383000.00",
                    "capitalLeaseObligations": "17010000.00",
                    "longTermDebtTotal": "2393095000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2209796000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2431682000.00",
                    "liabilitiesAndStockholdersEquity": "5452115000.00",
                    "cashAndShortTermInvestments": "34949000.00",
                    "propertyPlantAndEquipmentGross": "19311000.00",
                    "propertyPlantAndEquipmentNet": "4970710000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-92271000.00",
                    "netInvestedCapital": "5038117000.00",
                    "commonStockSharesOutstanding": "132479000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-17",
                    "currency_symbol": "USD",
                    "totalAssets": "5448054000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16788000.00",
                    "totalLiab": "2704832000.00",
                    "totalStockholderEquity": "2651077000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "61467000.00",
                    "commonStock": "1324000.00",
                    "capitalStock": "1324000.00",
                    "retainedEarnings": "208434000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "5448054000.00",
                    "cash": "35738000.00",
                    "cashAndEquivalents": "35738000.00",
                    "totalCurrentLiabilities": "205009000.00",
                    "currentDeferredRevenue": "102014000.00",
                    "netDebt": "2362513000.00",
                    "shortTermDebt": "442000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2398251000.00",
                    "otherStockholderEquity": "2429120000.00",
                    "propertyPlantEquipment": "4932110000.00",
                    "totalCurrentAssets": "230368000.00",
                    "longTermInvestments": "82152000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "177842000.00",
                    "longTermDebt": "2380554000.00",
                    "inventory": "426000.00",
                    "accountsPayable": "143100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "12199000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "203424000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5217686000.00",
                    "capitalLeaseObligations": "17255000.00",
                    "longTermDebtTotal": "2380554000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2499823000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2429120000.00",
                    "liabilitiesAndStockholdersEquity": "5448054000.00",
                    "cashAndShortTermInvestments": "35738000.00",
                    "propertyPlantAndEquipmentGross": "19535000.00",
                    "propertyPlantAndEquipmentNet": "4932110000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-91771000.00",
                    "netInvestedCapital": "5031631000.00",
                    "commonStockSharesOutstanding": "132493000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-14",
                    "currency_symbol": "USD",
                    "totalAssets": "5261426000.00",
                    "intangibleAssets": "19311000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34060000.00",
                    "totalLiab": "2515398000.00",
                    "totalStockholderEquity": "2665607000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51189000.00",
                    "commonStock": "1323000.00",
                    "capitalStock": "1323000.00",
                    "retainedEarnings": "219095000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4631000.00",
                    "cash": "44512000.00",
                    "cashAndEquivalents": "44512000.00",
                    "totalCurrentLiabilities": "177711000.00",
                    "currentDeferredRevenue": "104558000.00",
                    "netDebt": "2182399000.00",
                    "shortTermDebt": "2638000.00",
                    "shortLongTermDebt": "282000000.00",
                    "shortLongTermDebtTotal": "2226911000.00",
                    "otherStockholderEquity": "2445189000.00",
                    "propertyPlantEquipment": "4780550000.00",
                    "totalCurrentAssets": "248767000.00",
                    "longTermInvestments": "51180000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "170195000.00",
                    "longTermDebt": "1927303000.00",
                    "inventory": "4631000.00",
                    "accountsPayable": "123884000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "239030999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "161618000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5012659000.00",
                    "capitalLeaseObligations": "17608000.00",
                    "longTermDebtTotal": "2209303000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2337687000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2425253000.00",
                    "liabilitiesAndStockholdersEquity": "5261426000.00",
                    "cashAndShortTermInvestments": "44512000.00",
                    "propertyPlantAndEquipmentGross": "19866000.00",
                    "propertyPlantAndEquipmentNet": "4780550000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-343979000.00",
                    "netInvestedCapital": "4874910000.00",
                    "commonStockSharesOutstanding": "132416000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-18",
                    "currency_symbol": "USD",
                    "totalAssets": "5200520000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "26806000.00",
                    "totalLiab": "2488730000.00",
                    "totalStockholderEquity": "2632407000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "50970000.00",
                    "commonStock": "1323000.00",
                    "capitalStock": "1323000.00",
                    "retainedEarnings": "199713000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4946684000.00",
                    "cash": "47123000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "193845000.00",
                    "currentDeferredRevenue": "102428000.00",
                    "netDebt": "2147873000.00",
                    "shortTermDebt": "2539000.00",
                    "shortLongTermDebt": "248000000.00",
                    "shortLongTermDebtTotal": "2194996000.00",
                    "otherStockholderEquity": "2421738000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "233940000.00",
                    "longTermInvestments": "49104000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "160011000.00",
                    "longTermDebt": "1926805000.00",
                    "inventory": "4426000.00",
                    "accountsPayable": "140336000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9633000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "192014000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4966580000.00",
                    "capitalLeaseObligations": "17652000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2294885000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5200520000.00",
                    "cashAndShortTermInvestments": "47123000.00",
                    "propertyPlantAndEquipmentGross": "19896000.00",
                    "propertyPlantAndEquipmentNet": "4725462000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-324647000.00",
                    "netInvestedCapital": "4807212000.00",
                    "commonStockSharesOutstanding": "132421000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-18",
                    "currency_symbol": "USD",
                    "totalAssets": "5205962000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "69675000.00",
                    "totalLiab": "2526783000.00",
                    "totalStockholderEquity": "2600621000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "55256000.00",
                    "commonStock": "1323000.00",
                    "capitalStock": "1323000.00",
                    "retainedEarnings": "149413000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4989927000.00",
                    "cash": "38545000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "179966000.00",
                    "currentDeferredRevenue": "103676000.00",
                    "netDebt": "2204596000.00",
                    "shortTermDebt": "168000.00",
                    "shortLongTermDebt": "299000000.00",
                    "shortLongTermDebtTotal": "2243141000.00",
                    "otherStockholderEquity": "2449885000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "265635000.00",
                    "longTermInvestments": "48658000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "157415000.00",
                    "longTermDebt": "1926305000.00",
                    "inventory": "1.00",
                    "accountsPayable": "124710000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "181066000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "190064000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4940327000.00",
                    "capitalLeaseObligations": "17836000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2346817000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5205962000.00",
                    "cashAndShortTermInvestments": "38545000.00",
                    "propertyPlantAndEquipmentGross": "20075000.00",
                    "propertyPlantAndEquipmentNet": "4701605000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-378679000.00",
                    "netInvestedCapital": "4825926000.00",
                    "commonStockSharesOutstanding": "132399000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-04-19",
                    "currency_symbol": "USD",
                    "totalAssets": "5200381000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "35347000.00",
                    "totalLiab": "2527113000.00",
                    "totalStockholderEquity": "2595165000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "50695000.00",
                    "commonStock": "1323000.00",
                    "capitalStock": "1323000.00",
                    "retainedEarnings": "147104000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4967428000.00",
                    "cash": "48884000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "166856000.00",
                    "currentDeferredRevenue": "106586000.00",
                    "netDebt": "2204787000.00",
                    "shortTermDebt": "252000.00",
                    "shortLongTermDebt": "306000000.00",
                    "shortLongTermDebtTotal": "2253671000.00",
                    "otherStockholderEquity": "2446738000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "244206000.00",
                    "longTermInvestments": "47735000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "159975000.00",
                    "longTermDebt": "1925806000.00",
                    "inventory": null,
                    "accountsPayable": "116161000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "179478000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "191309000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4956175000.00",
                    "capitalLeaseObligations": "21865000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2360257000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5200381000.00",
                    "cashAndShortTermInvestments": "48884000.00",
                    "propertyPlantAndEquipmentGross": "24094000.00",
                    "propertyPlantAndEquipmentNet": "4717131000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-370583000.00",
                    "netInvestedCapital": "4826971000.00",
                    "commonStockSharesOutstanding": "132406000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-14",
                    "currency_symbol": "USD",
                    "totalAssets": "5175765000.00",
                    "intangibleAssets": "21518000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25802000.00",
                    "totalLiab": "2540660000.00",
                    "totalStockholderEquity": "2562975000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44201000.00",
                    "commonStock": "1323000.00",
                    "capitalStock": "1323000.00",
                    "retainedEarnings": "127707000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "5175765000.00",
                    "cash": "43844000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "175779000.00",
                    "currentDeferredRevenue": "106734000.00",
                    "netDebt": "2203228000.00",
                    "shortTermDebt": "776000.00",
                    "shortLongTermDebt": "299000000.00",
                    "shortLongTermDebtTotal": "2247072000.00",
                    "otherStockholderEquity": "2411673000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "224672000.00",
                    "longTermInvestments": "44663000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "155026000.00",
                    "longTermDebt": "1925304000.00",
                    "inventory": "1.00",
                    "accountsPayable": "130801999.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "149979000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "155956000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4951093000.00",
                    "capitalLeaseObligations": "21992000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2364881000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5175765000.00",
                    "cashAndShortTermInvestments": "43844000.00",
                    "propertyPlantAndEquipmentGross": "24211000.00",
                    "propertyPlantAndEquipmentNet": "4728956000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-84484000.00",
                    "netInvestedCapital": "4787279000.00",
                    "commonStockSharesOutstanding": "132360000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-20",
                    "currency_symbol": "USD",
                    "totalAssets": "5151664000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-199574000.00",
                    "totalLiab": "2544961000.00",
                    "totalStockholderEquity": "2535201000.00",
                    "deferredLongTermLiab": "2315000.00",
                    "otherCurrentLiab": "-57194000.00",
                    "commonStock": "1323000.00",
                    "capitalStock": "1323000.00",
                    "retainedEarnings": "80856000.00",
                    "otherLiab": "101523000.00",
                    "goodWill": null,
                    "otherAssets": "4927846000.00",
                    "cash": "54252000.00",
                    "cashAndEquivalents": "54252000.00",
                    "totalCurrentLiabilities": "496618000.00",
                    "currentDeferredRevenue": "101523000.00",
                    "netDebt": "2167568000.00",
                    "shortTermDebt": "275000000.00",
                    "shortLongTermDebt": "275000000.00",
                    "shortLongTermDebtTotal": "2474801000.00",
                    "otherStockholderEquity": "2407348000.00",
                    "propertyPlantEquipment": "4678342000.00",
                    "totalCurrentAssets": "199574000.00",
                    "longTermInvestments": "41940000.00",
                    "netTangibleAssets": "2491156000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "145322000.00",
                    "longTermDebt": "1924801000.00",
                    "inventory": null,
                    "accountsPayable": "177289000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "45674000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4885906000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4952090000.00",
                    "capitalLeaseObligations": "22019000.00",
                    "longTermDebtTotal": "2199801000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2048343000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2407348000.00",
                    "liabilitiesAndStockholdersEquity": "5151664000.00",
                    "cashAndShortTermInvestments": "54252000.00",
                    "propertyPlantAndEquipmentGross": "24244000.00",
                    "propertyPlantAndEquipmentNet": "24244000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-297044000.00",
                    "netInvestedCapital": "4735002000.00",
                    "commonStockSharesOutstanding": "132339000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-21",
                    "currency_symbol": "USD",
                    "totalAssets": "5089379000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "41668000.00",
                    "totalLiab": "2527540000.00",
                    "totalStockholderEquity": "2491156000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44299000.00",
                    "commonStock": "1323000.00",
                    "capitalStock": "1323000.00",
                    "retainedEarnings": "48217000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4856245000.00",
                    "cash": "68098000.00",
                    "cashAndEquivalents": "68098000.00",
                    "totalCurrentLiabilities": "218883000.00",
                    "currentDeferredRevenue": "104158000.00",
                    "netDebt": "2136401000.00",
                    "shortTermDebt": "258000000.00",
                    "shortLongTermDebt": "258000000.00",
                    "shortLongTermDebtTotal": "2204499000.00",
                    "otherStockholderEquity": "2403397000.00",
                    "propertyPlantEquipment": "4593879000.00",
                    "totalCurrentAssets": "250342000.00",
                    "longTermInvestments": "37446000.00",
                    "netTangibleAssets": "2491156000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "140576000.00",
                    "longTermDebt": "1924304000.00",
                    "inventory": "72000.00",
                    "accountsPayable": "174584000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "70683000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "86436000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1323000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "48217000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "183324000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4839037000.00",
                    "capitalLeaseObligations": "22195000.00",
                    "longTermDebtTotal": "1924304000.00",
                    "nonCurrentLiabilitiesOther": "22195000.00",
                    "nonCurrentLiabilitiesTotal": "2308657000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2403397000.00",
                    "liabilitiesAndStockholdersEquity": "5089379000.00",
                    "cashAndShortTermInvestments": "68098000.00",
                    "propertyPlantAndEquipmentGross": "24460000.00",
                    "propertyPlantAndEquipmentNet": "4618339000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-268209000.00",
                    "netInvestedCapital": "4673460000.00",
                    "commonStockSharesOutstanding": "132336999.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-21",
                    "currency_symbol": "USD",
                    "totalAssets": "4950852000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "230964000.00",
                    "totalLiab": "2422887000.00",
                    "totalStockholderEquity": "2458310000.00",
                    "deferredLongTermLiab": "2962000.00",
                    "otherCurrentLiab": "44061000.00",
                    "commonStock": "1322000.00",
                    "capitalStock": "1322000.00",
                    "retainedEarnings": "236808000.00",
                    "otherLiab": "101805000.00",
                    "goodWill": null,
                    "otherAssets": "4723102000.00",
                    "cash": "65834999.00",
                    "cashAndEquivalents": "65835000.00",
                    "totalCurrentLiabilities": "218283000.00",
                    "currentDeferredRevenue": "101805000.00",
                    "netDebt": "2040351000.00",
                    "shortTermDebt": "3387000.00",
                    "shortLongTermDebt": "157000000.00",
                    "shortLongTermDebtTotal": "2106186000.00",
                    "otherStockholderEquity": "2400269000.00",
                    "propertyPlantEquipment": "4455233000.00",
                    "totalCurrentAssets": "434431000.00",
                    "longTermInvestments": "33943000.00",
                    "netTangibleAssets": "2458310000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "137632000.00",
                    "longTermDebt": "1923804000.00",
                    "inventory": "1.00",
                    "accountsPayable": "170835000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "69655000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "56719000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1322000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "35987000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2962000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4516421000.00",
                    "capitalLeaseObligations": "21995000.00",
                    "longTermDebtTotal": "1923804000.00",
                    "nonCurrentLiabilitiesOther": "21995000.00",
                    "nonCurrentLiabilitiesTotal": "2204604000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2400269000.00",
                    "liabilitiesAndStockholdersEquity": "4950852000.00",
                    "cashAndShortTermInvestments": "65834999.00",
                    "propertyPlantAndEquipmentGross": "24283000.00",
                    "propertyPlantAndEquipmentNet": "4479516000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-165952000.00",
                    "netInvestedCapital": "4539114000.00",
                    "commonStockSharesOutstanding": "132299000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-16",
                    "currency_symbol": "USD",
                    "totalAssets": "4954322000.00",
                    "intangibleAssets": "24090000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48907000.00",
                    "totalLiab": "2424023000.00",
                    "totalStockholderEquity": "2459198000.00",
                    "deferredLongTermLiab": "3285000.00",
                    "otherCurrentLiab": "41259000.00",
                    "commonStock": "1321000.00",
                    "capitalStock": "1321000.00",
                    "retainedEarnings": "23131000.00",
                    "otherLiab": "115318000.00",
                    "goodWill": null,
                    "otherAssets": "4633533000.00",
                    "cash": "133244000.00",
                    "cashAndEquivalents": "133244000.00",
                    "totalCurrentLiabilities": "220138000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1955576000.00",
                    "shortTermDebt": "253000.00",
                    "shortLongTermDebt": "143000000.00",
                    "shortLongTermDebtTotal": "2088820000.00",
                    "otherStockholderEquity": "2401334000.00",
                    "propertyPlantEquipment": "4421559000.00",
                    "totalCurrentAssets": "312204000.00",
                    "longTermInvestments": "8822000.00",
                    "netTangibleAssets": "2435108000.00",
                    "shortTermInvestments": "8822000.00",
                    "netReceivables": "130053000.00",
                    "longTermDebt": "1923301000.00",
                    "inventory": "11874000.00",
                    "accountsPayable": "178626000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "71101000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "56543000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1321000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "23131000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "163067000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4642118000.00",
                    "capitalLeaseObligations": "22266000.00",
                    "longTermDebtTotal": "1923301000.00",
                    "nonCurrentLiabilitiesOther": "37418000.00",
                    "nonCurrentLiabilitiesTotal": "2203885000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2401334000.00",
                    "liabilitiesAndStockholdersEquity": "4954322000.00",
                    "cashAndShortTermInvestments": "133244000.00",
                    "propertyPlantAndEquipmentGross": "24580000.00",
                    "propertyPlantAndEquipmentNet": "4446139000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "112133000.00",
                    "netInvestedCapital": "4525499000.00",
                    "commonStockSharesOutstanding": "132241000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-21",
                    "currency_symbol": "USD",
                    "totalAssets": "4864392000.00",
                    "intangibleAssets": "25341000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "210580000.00",
                    "totalLiab": "2377948000.00",
                    "totalStockholderEquity": "2415931000.00",
                    "deferredLongTermLiab": "3608000.00",
                    "otherCurrentLiab": "40794000.00",
                    "commonStock": "1321000.00",
                    "capitalStock": "1321000.00",
                    "retainedEarnings": "-19757000.00",
                    "otherLiab": "118796000.00",
                    "goodWill": null,
                    "otherAssets": "4538504000.00",
                    "cash": "147255000.00",
                    "cashAndEquivalents": "147255000.00",
                    "totalCurrentLiabilities": "257141000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1854756000.00",
                    "shortTermDebt": "357000000.00",
                    "shortLongTermDebt": "357000000.00",
                    "shortLongTermDebtTotal": "2002011000.00",
                    "otherStockholderEquity": "2397977000.00",
                    "propertyPlantEquipment": "4324316000.00",
                    "totalCurrentAssets": "477343000.00",
                    "longTermInvestments": "9452000.00",
                    "netTangibleAssets": "2278530000.00",
                    "shortTermInvestments": "9452000.00",
                    "netReceivables": "119508000.00",
                    "longTermDebt": "1623000000.00",
                    "inventory": null,
                    "accountsPayable": "216347000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "70513000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "16633000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1321000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-19757000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3608000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4387049000.00",
                    "capitalLeaseObligations": "22011000.00",
                    "longTermDebtTotal": "1623000000.00",
                    "nonCurrentLiabilitiesOther": "37627000.00",
                    "nonCurrentLiabilitiesTotal": "2120807000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2397977000.00",
                    "liabilitiesAndStockholdersEquity": "4864392000.00",
                    "cashAndShortTermInvestments": "147255000.00",
                    "propertyPlantAndEquipmentGross": "24332000.00",
                    "propertyPlantAndEquipmentNet": "4348648000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-133190000.00",
                    "netInvestedCapital": "4395931000.00",
                    "commonStockSharesOutstanding": "132176000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-22",
                    "currency_symbol": "USD",
                    "totalAssets": "4663118000.00",
                    "intangibleAssets": "24080000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "180567000.00",
                    "totalLiab": "2291559000.00",
                    "totalStockholderEquity": "2302610000.00",
                    "deferredLongTermLiab": "3931000.00",
                    "otherCurrentLiab": "40359000.00",
                    "commonStock": "1321000.00",
                    "capitalStock": "1321000.00",
                    "retainedEarnings": "-104544000.00",
                    "otherLiab": "112130000.00",
                    "goodWill": null,
                    "otherAssets": "4357433000.00",
                    "cash": "135233000.00",
                    "cashAndEquivalents": "135233000.00",
                    "totalCurrentLiabilities": "250366000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1793830000.00",
                    "shortTermDebt": "282000000.00",
                    "shortLongTermDebt": "282000000.00",
                    "shortLongTermDebtTotal": "1929063000.00",
                    "otherStockholderEquity": "2393462000.00",
                    "propertyPlantEquipment": "4172935000.00",
                    "totalCurrentAssets": "429163000.00",
                    "longTermInvestments": "8712000.00",
                    "netTangibleAssets": "2192027000.00",
                    "shortTermInvestments": "8415000.00",
                    "netReceivables": "113363000.00",
                    "longTermDebt": "1624788000.00",
                    "inventory": "8415000.00",
                    "accountsPayable": "210007000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "68949000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-92172999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1321000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-104544000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3931000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4233955000.00",
                    "capitalLeaseObligations": "22275000.00",
                    "longTermDebtTotal": "1624788000.00",
                    "nonCurrentLiabilitiesOther": "34711000.00",
                    "nonCurrentLiabilitiesTotal": "2041193000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2393462000.00",
                    "liabilitiesAndStockholdersEquity": "4663118000.00",
                    "cashAndShortTermInvestments": "135233000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4197529000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "182431000.00",
                    "netInvestedCapital": "4209398000.00",
                    "commonStockSharesOutstanding": "132106000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-22",
                    "currency_symbol": "USD",
                    "totalAssets": "4378873000.00",
                    "intangibleAssets": "22089000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "171955000.00",
                    "totalLiab": "2106498000.00",
                    "totalStockholderEquity": "2214116000.00",
                    "deferredLongTermLiab": "4254000.00",
                    "otherCurrentLiab": "40388000.00",
                    "commonStock": "1320000.00",
                    "capitalStock": "1320000.00",
                    "retainedEarnings": "-182527000.00",
                    "otherLiab": "108220000.00",
                    "goodWill": null,
                    "otherAssets": "4292669000.00",
                    "cash": "44456000.00",
                    "cashAndEquivalents": "44456000.00",
                    "totalCurrentLiabilities": "210316000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1744310000.00",
                    "shortTermDebt": "804000.00",
                    "shortLongTermDebt": "235000000.00",
                    "shortLongTermDebtTotal": "1788766000.00",
                    "otherStockholderEquity": "2388620000.00",
                    "propertyPlantEquipment": "3964827000.00",
                    "totalCurrentAssets": "325711000.00",
                    "longTermInvestments": "37374000.00",
                    "netTangibleAssets": "2192027000.00",
                    "shortTermInvestments": "36258000.00",
                    "netReceivables": "109300000.00",
                    "longTermDebt": "1530672000.00",
                    "inventory": "1.00",
                    "accountsPayable": "169214000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "58259000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-175824000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1320000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-182527000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4254000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4053162000.00",
                    "capitalLeaseObligations": "22290000.00",
                    "longTermDebtTotal": "1530672000.00",
                    "nonCurrentLiabilitiesOther": "31785000.00",
                    "nonCurrentLiabilitiesTotal": "1896182000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2388620000.00",
                    "liabilitiesAndStockholdersEquity": "4378873000.00",
                    "cashAndShortTermInvestments": "44456000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3989445000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "119649000.00",
                    "netInvestedCapital": "3979788000.00",
                    "commonStockSharesOutstanding": "131885000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-18",
                    "currency_symbol": "USD",
                    "totalAssets": "4179098000.00",
                    "intangibleAssets": "21316000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "151659000.00",
                    "totalLiab": "1930726000.00",
                    "totalStockholderEquity": "2194812000.00",
                    "deferredLongTermLiab": "4577000.00",
                    "otherCurrentLiab": "37178000.00",
                    "commonStock": "1317000.00",
                    "capitalStock": "1317000.00",
                    "retainedEarnings": "-178293000.00",
                    "otherLiab": "107840000.00",
                    "goodWill": null,
                    "otherAssets": "291012000.00",
                    "cash": "58591000.00",
                    "cashAndEquivalents": "58591000.00",
                    "totalCurrentLiabilities": "190274000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1576689000.00",
                    "shortTermDebt": "2668000.00",
                    "shortLongTermDebt": "79000000.00",
                    "shortLongTermDebtTotal": "1635280000.00",
                    "otherStockholderEquity": "2376026000.00",
                    "propertyPlantEquipment": "3778148000.00",
                    "totalCurrentAssets": "314081000.00",
                    "longTermInvestments": "36049000.00",
                    "netTangibleAssets": "2000828000.00",
                    "shortTermInvestments": "4646444000.00",
                    "netReceivables": "103831000.00",
                    "longTermDebt": "1531020000.00",
                    "inventory": "4646444000.00",
                    "accountsPayable": "150428000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "53560000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-182530999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1317000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-178293000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4577000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3865017000.00",
                    "capitalLeaseObligations": "22592000.00",
                    "longTermDebtTotal": "1531020000.00",
                    "nonCurrentLiabilitiesOther": "31844000.00",
                    "nonCurrentLiabilitiesTotal": "1740452000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2376026000.00",
                    "liabilitiesAndStockholdersEquity": "4179098000.00",
                    "cashAndShortTermInvestments": "58591000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3803075000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "128384000.00",
                    "netInvestedCapital": "3804832000.00",
                    "commonStockSharesOutstanding": "131002000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-10-22",
                    "currency_symbol": "USD",
                    "totalAssets": "3975444000.00",
                    "intangibleAssets": "22229000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "158710000.00",
                    "totalLiab": "1901862000.00",
                    "totalStockholderEquity": "2023056999.00",
                    "deferredLongTermLiab": "4897000.00",
                    "otherCurrentLiab": "36701000.00",
                    "commonStock": "1303000.00",
                    "capitalStock": "1303000.00",
                    "retainedEarnings": "-257092000.00",
                    "otherLiab": "88021000.00",
                    "goodWill": null,
                    "otherAssets": "3919033000.00",
                    "cash": "52268000.00",
                    "cashAndEquivalents": "52268000.00",
                    "totalCurrentLiabilities": "182084000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1583641000.00",
                    "shortTermDebt": "4152000.00",
                    "shortLongTermDebt": "74000000.00",
                    "shortLongTermDebtTotal": "1635909000.00",
                    "otherStockholderEquity": "2287232000.00",
                    "propertyPlantEquipment": "3600252000.00",
                    "totalCurrentAssets": "312209000.00",
                    "longTermInvestments": "35857000.00",
                    "netTangibleAssets": "1928042000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "101231000.00",
                    "longTermDebt": "1607936000.00",
                    "inventory": "1214000.00",
                    "accountsPayable": "141231000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "50525000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-265478000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1303000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-257092000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4897000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3663235000.00",
                    "capitalLeaseObligations": "22426000.00",
                    "longTermDebtTotal": "1533936000.00",
                    "nonCurrentLiabilitiesOther": "32110000.00",
                    "nonCurrentLiabilitiesTotal": "1719778000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2287232000.00",
                    "liabilitiesAndStockholdersEquity": "3975444000.00",
                    "cashAndShortTermInvestments": "52268000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3600252000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "132413000.00",
                    "netInvestedCapital": "3630993000.00",
                    "commonStockSharesOutstanding": "129722000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-23",
                    "currency_symbol": "USD",
                    "totalAssets": "3863828000.00",
                    "intangibleAssets": "23467000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "178293000.00",
                    "totalLiab": "1861780000.00",
                    "totalStockholderEquity": "1951509000.00",
                    "deferredLongTermLiab": "418000.00",
                    "otherCurrentLiab": "36336000.00",
                    "commonStock": "1291000.00",
                    "capitalStock": "1291000.00",
                    "retainedEarnings": "-264317000.00",
                    "otherLiab": "87420000.00",
                    "goodWill": null,
                    "otherAssets": "3803957000.00",
                    "cash": "55574000.00",
                    "cashAndEquivalents": "55574000.00",
                    "totalCurrentLiabilities": "149227000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1569559000.00",
                    "shortTermDebt": "261579000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1625133000.00",
                    "otherStockholderEquity": "2224561000.00",
                    "propertyPlantEquipment": "3472239000.00",
                    "totalCurrentAssets": "331827000.00",
                    "longTermInvestments": "35877000.00",
                    "netTangibleAssets": "1928042000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "97960000.00",
                    "longTermDebt": "1595572000.00",
                    "inventory": "3759000.00",
                    "accountsPayable": "112891000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "50539000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-274343000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1291000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-264317000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "418000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3532001000.00",
                    "capitalLeaseObligations": "22509000.00",
                    "longTermDebtTotal": "1535572000.00",
                    "nonCurrentLiabilitiesOther": "32632000.00",
                    "nonCurrentLiabilitiesTotal": "1712553000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2224561000.00",
                    "liabilitiesAndStockholdersEquity": "3863828000.00",
                    "cashAndShortTermInvestments": "55574000.00",
                    "propertyPlantAndEquipmentGross": "24851000.00",
                    "propertyPlantAndEquipmentNet": "3472239000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "172207000.00",
                    "netInvestedCapital": "3547081000.00",
                    "commonStockSharesOutstanding": "129187000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-23",
                    "currency_symbol": "USD",
                    "totalAssets": "3816853000.00",
                    "intangibleAssets": "23884000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "225004000.00",
                    "totalLiab": "1835968000.00",
                    "totalStockholderEquity": "1930912000.00",
                    "deferredLongTermLiab": "732000.00",
                    "otherCurrentLiab": "36118000.00",
                    "commonStock": "1291000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-281323000.00",
                    "otherLiab": "89190000.00",
                    "goodWill": null,
                    "otherAssets": "732000.00",
                    "cash": "97723000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "122799000.00",
                    "currentDeferredRevenue": "-260618000.00",
                    "netDebt": "1526256000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1623979000.00",
                    "otherStockholderEquity": "2221256000.00",
                    "propertyPlantEquipment": "3299234000.00",
                    "totalCurrentAssets": "421626000.00",
                    "longTermInvestments": "50571000.00",
                    "netTangibleAssets": "1907028000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "98899000.00",
                    "longTermDebt": "1593942000.00",
                    "inventory": "1.00",
                    "accountsPayable": "86681000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "49973000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-291634999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1291000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-281323000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "732000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3395227000.00",
                    "capitalLeaseObligations": "22608000.00",
                    "longTermDebtTotal": "1593942000.00",
                    "nonCurrentLiabilitiesOther": "33185000.00",
                    "nonCurrentLiabilitiesTotal": "1713169000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2221256000.00",
                    "liabilitiesAndStockholdersEquity": "3816853000.00",
                    "cashAndShortTermInvestments": "97723000.00",
                    "propertyPlantAndEquipmentGross": "24953000.00",
                    "propertyPlantAndEquipmentNet": "3324187000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "287983000.00",
                    "netInvestedCapital": "3524854000.00",
                    "commonStockSharesOutstanding": "129172000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-16",
                    "currency_symbol": "USD",
                    "totalAssets": "3791938000.00",
                    "intangibleAssets": "25211000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "172551000.00",
                    "totalLiab": "1844618000.00",
                    "totalStockholderEquity": "1947320000.00",
                    "deferredLongTermLiab": "1049000.00",
                    "otherCurrentLiab": "33703000.00",
                    "commonStock": "1290000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-306294000.00",
                    "otherLiab": "73156000.00",
                    "goodWill": null,
                    "otherAssets": "3598923000.00",
                    "cash": "162090000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "153995000.00",
                    "currentDeferredRevenue": "-439000.00",
                    "netDebt": "1455377000.00",
                    "shortTermDebt": "346200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1940841000.00",
                    "otherStockholderEquity": "2224691000.00",
                    "propertyPlantEquipment": "3255240000.00",
                    "totalCurrentAssets": "424922000.00",
                    "longTermInvestments": "61360000.00",
                    "netTangibleAssets": "1877523000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "90281000.00",
                    "longTermDebt": "1594641000.00",
                    "inventory": "15663000.00",
                    "accountsPayable": "120292000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "44586000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-16953000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1290000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-306294000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15663000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3367016000.00",
                    "capitalLeaseObligations": "22826000.00",
                    "longTermDebtTotal": "1594641000.00",
                    "nonCurrentLiabilitiesOther": "33890000.00",
                    "nonCurrentLiabilitiesTotal": "1690623000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2224691000.00",
                    "liabilitiesAndStockholdersEquity": "3791938000.00",
                    "cashAndShortTermInvestments": "162090000.00",
                    "propertyPlantAndEquipmentGross": "25205000.00",
                    "propertyPlantAndEquipmentNet": "25205000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "270927000.00",
                    "netInvestedCapital": "3497375000.00",
                    "commonStockSharesOutstanding": "129125000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-23",
                    "currency_symbol": "USD",
                    "totalAssets": "3738857000.00",
                    "intangibleAssets": "23162000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "121748000.00",
                    "totalLiab": "1850258000.00",
                    "totalStockholderEquity": "1845191000.00",
                    "deferredLongTermLiab": "1366000.00",
                    "otherCurrentLiab": "33577000.00",
                    "commonStock": "1290000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-357682000.00",
                    "otherLiab": "71743000.00",
                    "goodWill": null,
                    "otherAssets": "121047000.00",
                    "cash": "171121000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "134613000.00",
                    "currentDeferredRevenue": "-1617000.00",
                    "netDebt": "1474398000.00",
                    "shortTermDebt": "1617000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1645519000.00",
                    "otherStockholderEquity": "2221552000.00",
                    "propertyPlantEquipment": "3247998000.00",
                    "totalCurrentAssets": "380515000.00",
                    "longTermInvestments": "62520000.00",
                    "netTangibleAssets": "1822029000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "87646000.00",
                    "longTermDebt": "1605494000.00",
                    "inventory": "1.00",
                    "accountsPayable": "99419000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "43408000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-377651000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1290000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-357682000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1366000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3358342000.00",
                    "capitalLeaseObligations": "22953000.00",
                    "longTermDebtTotal": "1605494000.00",
                    "nonCurrentLiabilitiesOther": "34591000.00",
                    "nonCurrentLiabilitiesTotal": "1715645000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2221552000.00",
                    "liabilitiesAndStockholdersEquity": "3738857000.00",
                    "cashAndShortTermInvestments": "171121000.00",
                    "propertyPlantAndEquipmentGross": "25363000.00",
                    "propertyPlantAndEquipmentNet": "3273361000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "229746000.00",
                    "netInvestedCapital": "3450685000.00",
                    "commonStockSharesOutstanding": "128101000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-24",
                    "currency_symbol": "USD",
                    "totalAssets": "3651884000.00",
                    "intangibleAssets": "26571000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5888000.00",
                    "totalLiab": "1855211000.00",
                    "totalStockholderEquity": "1758909000.00",
                    "deferredLongTermLiab": "1684000.00",
                    "otherCurrentLiab": "33036000.00",
                    "commonStock": "1272000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-361310000.00",
                    "otherLiab": "67497000.00",
                    "goodWill": null,
                    "otherAssets": "166870000.00",
                    "cash": "94955000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "119164000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1576375000.00",
                    "shortTermDebt": "2780000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1671330000.00",
                    "otherStockholderEquity": "2141255000.00",
                    "propertyPlantEquipment": "3222698000.00",
                    "totalCurrentAssets": "188259000.00",
                    "longTermInvestments": "21876000.00",
                    "netTangibleAssets": "1732338000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "87416000.00",
                    "longTermDebt": "1309010000.00",
                    "inventory": "1.00",
                    "accountsPayable": "83348000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "37764000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-383617999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1272000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-361310000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "166870000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3463625000.00",
                    "capitalLeaseObligations": "23157000.00",
                    "longTermDebtTotal": "1309010000.00",
                    "nonCurrentLiabilitiesOther": "35417000.00",
                    "nonCurrentLiabilitiesTotal": "1736047000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2141255000.00",
                    "liabilitiesAndStockholdersEquity": "3651884000.00",
                    "cashAndShortTermInvestments": "94955000.00",
                    "propertyPlantAndEquipmentGross": "25610000.00",
                    "propertyPlantAndEquipmentNet": "3248308000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "219582000.00",
                    "netInvestedCapital": "3387919000.00",
                    "commonStockSharesOutstanding": "127266000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "3662774000.00",
                    "intangibleAssets": "27760000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10744000.00",
                    "totalLiab": "1871793000.00",
                    "totalStockholderEquity": "1753466000.00",
                    "deferredLongTermLiab": "1986000.00",
                    "otherCurrentLiab": "32857000.00",
                    "commonStock": "1272000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-365050000.00",
                    "otherLiab": "67571000.00",
                    "goodWill": null,
                    "otherAssets": "176890000.00",
                    "cash": "129116999.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "118406000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1556815000.00",
                    "shortTermDebt": "116000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1685932000.00",
                    "otherStockholderEquity": "2138297999.00",
                    "propertyPlantEquipment": "3186100000.00",
                    "totalCurrentAssets": "227661000.00",
                    "longTermInvestments": "23366000.00",
                    "netTangibleAssets": "1725706000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "87800000.00",
                    "longTermDebt": "1324783000.00",
                    "inventory": "4857000.00",
                    "accountsPayable": "85433000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "37515000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-386103999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1272000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-365050000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "176890000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3435113000.00",
                    "capitalLeaseObligations": "23370000.00",
                    "longTermDebtTotal": "1324783000.00",
                    "nonCurrentLiabilitiesOther": "35458000.00",
                    "nonCurrentLiabilitiesTotal": "1753387000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2138298000.00",
                    "liabilitiesAndStockholdersEquity": "3662774000.00",
                    "cashAndShortTermInvestments": "129116999.00",
                    "propertyPlantAndEquipmentGross": "25854000.00",
                    "propertyPlantAndEquipmentNet": "3211954000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "268482000.00",
                    "netInvestedCapital": "3398249000.00",
                    "commonStockSharesOutstanding": "127111000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-13",
                    "currency_symbol": "USD",
                    "totalAssets": "3518828000.00",
                    "intangibleAssets": "28533000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "131598000.00",
                    "totalLiab": "1720565000.00",
                    "totalStockholderEquity": "1764399000.00",
                    "deferredLongTermLiab": "2300000.00",
                    "otherCurrentLiab": "30567000.00",
                    "commonStock": "1270000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-370835000.00",
                    "otherLiab": "69427000.00",
                    "goodWill": null,
                    "otherAssets": "128310000.00",
                    "cash": "21120000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "142015000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1488003000.00",
                    "shortTermDebt": "158000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1509123000.00",
                    "otherStockholderEquity": "2140847000.00",
                    "propertyPlantEquipment": "3025429000.00",
                    "totalCurrentAssets": "238950000.00",
                    "longTermInvestments": "18208000.00",
                    "netTangibleAssets": "1735866000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "86232000.00",
                    "longTermDebt": "1325565000.00",
                    "inventory": "1.00",
                    "accountsPayable": "111448000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "33864000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-377718000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1270000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-370835000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "182831000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3279878000.00",
                    "capitalLeaseObligations": "22369000.00",
                    "longTermDebtTotal": "1325565000.00",
                    "nonCurrentLiabilitiesOther": "34262000.00",
                    "nonCurrentLiabilitiesTotal": "1578550000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2140847000.00",
                    "liabilitiesAndStockholdersEquity": "3518828000.00",
                    "cashAndShortTermInvestments": "21120000.00",
                    "propertyPlantAndEquipmentGross": "24877000.00",
                    "propertyPlantAndEquipmentNet": "3050306000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "127030000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-25",
                    "currency_symbol": "USD",
                    "totalAssets": "3376725000.00",
                    "intangibleAssets": "28190000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17380000.00",
                    "totalLiab": "1651405000.00",
                    "totalStockholderEquity": "1692547000.00",
                    "deferredLongTermLiab": "2613000.00",
                    "otherCurrentLiab": "30386000.00",
                    "commonStock": "1270000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-438337000.00",
                    "otherLiab": "62661000.00",
                    "goodWill": null,
                    "otherAssets": "111101000.00",
                    "cash": "27957000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "152289000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1409091000.00",
                    "shortTermDebt": "593000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1437048000.00",
                    "otherStockholderEquity": "2138058000.00",
                    "propertyPlantEquipment": "3013435000.00",
                    "totalCurrentAssets": "180851000.00",
                    "longTermInvestments": "19125000.00",
                    "netTangibleAssets": "1664357000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "135514000.00",
                    "longTermDebt": "1331800000.00",
                    "inventory": "1065000.00",
                    "accountsPayable": "121310000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "32773000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-446780999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1270000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-438337000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "111101000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3195874000.00",
                    "capitalLeaseObligations": "22569000.00",
                    "longTermDebtTotal": "1331800000.00",
                    "nonCurrentLiabilitiesOther": "31617000.00",
                    "nonCurrentLiabilitiesTotal": "1499116000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2138058000.00",
                    "liabilitiesAndStockholdersEquity": "3376725000.00",
                    "cashAndShortTermInvestments": "27957000.00",
                    "propertyPlantAndEquipmentGross": "25088000.00",
                    "propertyPlantAndEquipmentNet": "3038523000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "126783000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-07-29",
                    "currency_symbol": "USD",
                    "totalAssets": "3254901000.00",
                    "intangibleAssets": "29110000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "103359000.00",
                    "totalLiab": "1580498000.00",
                    "totalStockholderEquity": "1636544000.00",
                    "deferredLongTermLiab": "2927000.00",
                    "otherCurrentLiab": "30281000.00",
                    "commonStock": "1265000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-487370000.00",
                    "otherLiab": "55469000.00",
                    "goodWill": null,
                    "otherAssets": "2927000.00",
                    "cash": "33445000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "128917000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1363459000.00",
                    "shortTermDebt": "792000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1396904000.00",
                    "otherStockholderEquity": "2129706999.00",
                    "propertyPlantEquipment": "2973831000.00",
                    "totalCurrentAssets": "219043000.00",
                    "longTermInvestments": "18132000.00",
                    "netTangibleAssets": "1607434000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "82239000.00",
                    "longTermDebt": "1223409000.00",
                    "inventory": "147008000.00",
                    "accountsPayable": "97844000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "37859000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-494427999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1265000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-487370000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2927000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3035858000.00",
                    "capitalLeaseObligations": "12285000.00",
                    "longTermDebtTotal": "1223409000.00",
                    "nonCurrentLiabilitiesOther": "21751000.00",
                    "nonCurrentLiabilitiesTotal": "1451581000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2129707000.00",
                    "liabilitiesAndStockholdersEquity": "3254901000.00",
                    "cashAndShortTermInvestments": "33445000.00",
                    "propertyPlantAndEquipmentGross": "11858000.00",
                    "propertyPlantAndEquipmentNet": "2985689000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "126489000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-04-26",
                    "currency_symbol": "USD",
                    "totalAssets": "3178654000.00",
                    "intangibleAssets": "28075000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "110923000.00",
                    "totalLiab": "1512690000.00",
                    "totalStockholderEquity": "1628319000.00",
                    "deferredLongTermLiab": "3241000.00",
                    "otherCurrentLiab": "30139000.00",
                    "commonStock": "1265000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-497958000.00",
                    "otherLiab": "54150000.00",
                    "goodWill": null,
                    "otherAssets": "3241000.00",
                    "cash": "20422000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "115767000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1323446000.00",
                    "shortTermDebt": "1095000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1343868000.00",
                    "otherStockholderEquity": "2127706999.00",
                    "propertyPlantEquipment": "2898937000.00",
                    "totalCurrentAssets": "214950000.00",
                    "longTermInvestments": "21419000.00",
                    "netTangibleAssets": "1600244000.00",
                    "shortTermInvestments": "3171000.00",
                    "netReceivables": "80434000.00",
                    "longTermDebt": "1224456000.00",
                    "inventory": "-3171000.00",
                    "accountsPayable": "84533000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "37645000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-500653000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1265000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-497958000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3241000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2963704000.00",
                    "capitalLeaseObligations": "12369000.00",
                    "longTermDebtTotal": "1224456000.00",
                    "nonCurrentLiabilitiesOther": "21554000.00",
                    "nonCurrentLiabilitiesTotal": "1396923000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2127707000.00",
                    "liabilitiesAndStockholdersEquity": "3178654000.00",
                    "cashAndShortTermInvestments": "23593000.00",
                    "propertyPlantAndEquipmentGross": "12032000.00",
                    "propertyPlantAndEquipmentNet": "2910969000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "126456000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "3142691000.00",
                    "intangibleAssets": "29678000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7271000.00",
                    "totalLiab": "1462780000.00",
                    "totalStockholderEquity": "1645514000.00",
                    "deferredLongTermLiab": "3554000.00",
                    "otherCurrentLiab": "28845000.00",
                    "commonStock": "1263000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-490807000.00",
                    "otherLiab": "57487000.00",
                    "goodWill": null,
                    "otherAssets": "3554000.00",
                    "cash": "43102000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "107510000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1254681000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1297783000.00",
                    "otherStockholderEquity": "2131556000.00",
                    "propertyPlantEquipment": "2861860000.00",
                    "totalCurrentAssets": "126637000.00",
                    "longTermInvestments": "23326000.00",
                    "netTangibleAssets": "1615836000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "76264000.00",
                    "longTermDebt": "1297783000.00",
                    "inventory": "59476000.00",
                    "accountsPayable": "78665000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "34397000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-487305000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1263000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-490807000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "101190000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3016054000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1297783000.00",
                    "nonCurrentLiabilitiesOther": "9560000.00",
                    "nonCurrentLiabilitiesTotal": "1355270000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2131556000.00",
                    "liabilitiesAndStockholdersEquity": "3142691000.00",
                    "cashAndShortTermInvestments": "43102000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2861860000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "126194000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-26",
                    "currency_symbol": "USD",
                    "totalAssets": "3125327000.00",
                    "intangibleAssets": "27900000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "115225000.00",
                    "totalLiab": "1462302000.00",
                    "totalStockholderEquity": "1628878000.00",
                    "deferredLongTermLiab": "3868000.00",
                    "otherCurrentLiab": "28749000.00",
                    "commonStock": "1263000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-514065000.00",
                    "otherLiab": "52023000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3868000.00",
                    "cash": "52728000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "111148000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1246403000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1299131000.00",
                    "otherStockholderEquity": "2129551000.00",
                    "propertyPlantEquipment": "2814725000.00",
                    "totalCurrentAssets": "255431000.00",
                    "longTermInvestments": "30624000.00",
                    "netTangibleAssets": "1600978000.00",
                    "shortTermInvestments": "13315000.00",
                    "netReceivables": "74163000.00",
                    "longTermDebt": "1299131000.00",
                    "inventory": "-13315000.00",
                    "accountsPayable": "82399000.00",
                    "totalPermanentEquity": "1663025000.00",
                    "noncontrollingInterestInConsolidatedEntity": "34147000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-501935999.00",
                    "additionalPaidInCapital": "2129551000.00",
                    "commonStockTotalEquity": "1263000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-514065000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3868000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2869896000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1299131000.00",
                    "nonCurrentLiabilitiesOther": "9944000.00",
                    "nonCurrentLiabilitiesTotal": "1351154000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2129551000.00",
                    "liabilitiesAndStockholdersEquity": "3125327000.00",
                    "cashAndShortTermInvestments": "66043000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2814725000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "126130000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-07-27",
                    "currency_symbol": "USD",
                    "totalAssets": "3110354000.00",
                    "intangibleAssets": "29581000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "110164000.00",
                    "totalLiab": "1454542000.00",
                    "totalStockholderEquity": "1617629000.00",
                    "deferredLongTermLiab": "4182000.00",
                    "otherCurrentLiab": "28771000.00",
                    "commonStock": "1260000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-517526000.00",
                    "otherLiab": "53619000.00",
                    "goodWill": "0.00",
                    "otherAssets": "4182000.00",
                    "cash": "61834000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "100371000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1238718000.00",
                    "shortTermDebt": "1300552000.00",
                    "shortLongTermDebt": "1300552000.00",
                    "shortLongTermDebtTotal": "1300552000.00",
                    "otherStockholderEquity": "2123460000.00",
                    "propertyPlantEquipment": "2792668000.00",
                    "totalCurrentAssets": "248202000.00",
                    "longTermInvestments": "39903000.00",
                    "netTangibleAssets": "1588048000.00",
                    "shortTermInvestments": "15679000.00",
                    "netReceivables": "76204000.00",
                    "longTermDebt": "1300552000.00",
                    "inventory": "-11636000.00",
                    "accountsPayable": "71600000.00",
                    "totalPermanentEquity": "1655812000.00",
                    "noncontrollingInterestInConsolidatedEntity": "38183000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "10435000.00",
                    "additionalPaidInCapital": "2123460000.00",
                    "commonStockTotalEquity": "1260000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-517526000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2808972000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2862152000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1300552000.00",
                    "nonCurrentLiabilitiesOther": "10330000.00",
                    "nonCurrentLiabilitiesTotal": "1354171000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2123460000.00",
                    "liabilitiesAndStockholdersEquity": "3110354000.00",
                    "cashAndShortTermInvestments": "61834000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2792668000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "124085000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-04-26",
                    "currency_symbol": "USD",
                    "totalAssets": "3044595000.00",
                    "intangibleAssets": "31350000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "148330000.00",
                    "totalLiab": "1557131000.00",
                    "totalStockholderEquity": "1444457999.00",
                    "deferredLongTermLiab": "4495000.00",
                    "otherCurrentLiab": "27558000.00",
                    "commonStock": "1206000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-535169000.00",
                    "otherLiab": "56695000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2900078000.00",
                    "cash": "19782000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "98555000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1382099000.00",
                    "shortTermDebt": "100000000.00",
                    "shortLongTermDebt": "1401881000.00",
                    "shortLongTermDebtTotal": "1401881000.00",
                    "otherStockholderEquity": "1970717000.00",
                    "propertyPlantEquipment": "2755571000.00",
                    "totalCurrentAssets": "253179000.00",
                    "longTermInvestments": "16725000.00",
                    "netTangibleAssets": "1413108000.00",
                    "shortTermInvestments": "8911000.00",
                    "netReceivables": "76156000.00",
                    "longTermDebt": "1301881000.00",
                    "inventory": "-8911000.00",
                    "accountsPayable": "70997000.00",
                    "totalPermanentEquity": "1487464000.00",
                    "noncontrollingInterestInConsolidatedEntity": "43006000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-527464999.00",
                    "additionalPaidInCapital": "1970717000.00",
                    "commonStockTotalEquity": "1206000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-535169000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4495000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2791416000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1301881000.00",
                    "nonCurrentLiabilitiesOther": "10734000.00",
                    "nonCurrentLiabilitiesTotal": "1458576000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1970717000.00",
                    "liabilitiesAndStockholdersEquity": "3044595000.00",
                    "cashAndShortTermInvestments": "28693000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2755571000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "120211000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "2941062000.00",
                    "intangibleAssets": "30481000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "103701000.00",
                    "totalLiab": "1465185000.00",
                    "totalStockholderEquity": "1427800000.00",
                    "deferredLongTermLiab": "4781000.00",
                    "otherCurrentLiab": "27016000.00",
                    "commonStock": "1199000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-541847000.00",
                    "otherLiab": "54640000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2819453000.00",
                    "cash": "21146000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "113548000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1275851000.00",
                    "shortTermDebt": "144500000.00",
                    "shortLongTermDebt": "1298471000.00",
                    "shortLongTermDebtTotal": "1296997000.00",
                    "otherStockholderEquity": "1967110000.00",
                    "propertyPlantEquipment": "2705826000.00",
                    "totalCurrentAssets": "199974000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1397319000.00",
                    "shortTermInvestments": "25336000.00",
                    "netReceivables": "75127000.00",
                    "longTermDebt": "1152497000.00",
                    "inventory": "1.00",
                    "accountsPayable": "86532000.00",
                    "totalPermanentEquity": "1475877000.00",
                    "noncontrollingInterestInConsolidatedEntity": "48077000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-540509000.00",
                    "additionalPaidInCapital": "1967110000.00",
                    "commonStockTotalEquity": "1199000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-541847000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4781000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2741088000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1152497000.00",
                    "nonCurrentLiabilitiesOther": "10355000.00",
                    "nonCurrentLiabilitiesTotal": "1351637000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1967110000.00",
                    "liabilitiesAndStockholdersEquity": "2941062000.00",
                    "cashAndShortTermInvestments": "21146000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2705826000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "119846000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-10-27",
                    "currency_symbol": "USD",
                    "totalAssets": "2927826000.00",
                    "intangibleAssets": "31108000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "110188000.00",
                    "totalLiab": "1533553000.00",
                    "totalStockholderEquity": "1348517999.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "26848000.00",
                    "commonStock": "1199000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-614493000.00",
                    "otherLiab": "59635000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2839072000.00",
                    "cash": "9496000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "105627000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1362200000.00",
                    "shortTermDebt": "157000000.00",
                    "shortLongTermDebt": "1371696000.00",
                    "shortLongTermDebtTotal": "1371696000.00",
                    "otherStockholderEquity": "1964965000.00",
                    "propertyPlantEquipment": "2697975000.00",
                    "totalCurrentAssets": "196862000.00",
                    "longTermInvestments": "18646000.00",
                    "netTangibleAssets": "1317410000.00",
                    "shortTermInvestments": "3022000.00",
                    "netReceivables": "74156000.00",
                    "longTermDebt": "1211291000.00",
                    "inventory": "-3022000.00",
                    "accountsPayable": "78779000.00",
                    "totalPermanentEquity": "1394273000.00",
                    "noncontrollingInterestInConsolidatedEntity": "45755000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-617646000.00",
                    "additionalPaidInCapital": "1964965000.00",
                    "commonStockTotalEquity": "1199000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-614493000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1881000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2730964000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1211291000.00",
                    "nonCurrentLiabilitiesOther": "10735000.00",
                    "nonCurrentLiabilitiesTotal": "1427926000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1964965000.00",
                    "liabilitiesAndStockholdersEquity": "2927826000.00",
                    "cashAndShortTermInvestments": "12518000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2697975000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "119990000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-07-28",
                    "currency_symbol": "USD",
                    "totalAssets": "2863963000.00",
                    "intangibleAssets": "29670000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "93951000.00",
                    "totalLiab": "1490686000.00",
                    "totalStockholderEquity": "1328161000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "26715000.00",
                    "commonStock": "1199000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-632390000.00",
                    "otherLiab": "61374000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2773304000.00",
                    "cash": "11607000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "88771000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1332881000.00",
                    "shortTermDebt": "127000000.00",
                    "shortLongTermDebt": "1344488000.00",
                    "shortLongTermDebtTotal": "1344488000.00",
                    "otherStockholderEquity": "1963129000.00",
                    "propertyPlantEquipment": "2651995000.00",
                    "totalCurrentAssets": "180085000.00",
                    "longTermInvestments": "6593000.00",
                    "netTangibleAssets": "1298491000.00",
                    "shortTermInvestments": "1094000.00",
                    "netReceivables": "73433000.00",
                    "longTermDebt": "1213541000.00",
                    "inventory": "-1094000.00",
                    "accountsPayable": "62056000.00",
                    "totalPermanentEquity": "1373277000.00",
                    "noncontrollingInterestInConsolidatedEntity": "45116000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-636166999.00",
                    "additionalPaidInCapital": "1963129000.00",
                    "commonStockTotalEquity": "1199000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-632390000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2213000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2683878000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1213541000.00",
                    "nonCurrentLiabilitiesOther": "10883000.00",
                    "nonCurrentLiabilitiesTotal": "1401915000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1963129000.00",
                    "liabilitiesAndStockholdersEquity": "2863963000.00",
                    "cashAndShortTermInvestments": "12701000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2651995000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "117779000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-04-28",
                    "currency_symbol": "USD",
                    "totalAssets": "2805058000.00",
                    "intangibleAssets": "27909000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "93407000.00",
                    "totalLiab": "1519528000.00",
                    "totalStockholderEquity": "1242374000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "25977000.00",
                    "commonStock": "1174000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-644586000.00",
                    "otherLiab": "59580000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2705434000.00",
                    "cash": "18998000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "88651000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1356065000.00",
                    "shortTermDebt": "252000000.00",
                    "shortLongTermDebt": "45757000.00",
                    "shortLongTermDebtTotal": "1375063000.00",
                    "otherStockholderEquity": "1888231000.00",
                    "propertyPlantEquipment": "2589077000.00",
                    "totalCurrentAssets": "185528000.00",
                    "longTermInvestments": "4471000.00",
                    "netTangibleAssets": "1214465000.00",
                    "shortTermInvestments": "7503000.00",
                    "netReceivables": "73123000.00",
                    "longTermDebt": "1119297000.00",
                    "inventory": "0.00",
                    "accountsPayable": "62674000.00",
                    "totalPermanentEquity": "1285530000.00",
                    "noncontrollingInterestInConsolidatedEntity": "43156000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-647031000.00",
                    "additionalPaidInCapital": "1888231000.00",
                    "commonStockTotalEquity": "1174000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-644586000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2544000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2619530000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1119297000.00",
                    "nonCurrentLiabilitiesOther": "10057000.00",
                    "nonCurrentLiabilitiesTotal": "1430877000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1888231000.00",
                    "liabilitiesAndStockholdersEquity": "2805058000.00",
                    "cashAndShortTermInvestments": "18998000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2589077000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "117261000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "2793263000.00",
                    "intangibleAssets": "29499000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "90468000.00",
                    "totalLiab": "1508638000.00",
                    "totalStockholderEquity": "1241441000.00",
                    "deferredLongTermLiab": "2876000.00",
                    "otherCurrentLiab": "23434000.00",
                    "commonStock": "1172000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-641859000.00",
                    "otherLiab": "53700000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2699663000.00",
                    "cash": "9859000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "107846000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1337233000.00",
                    "shortTermDebt": "189500000.00",
                    "shortLongTermDebt": "1347092000.00",
                    "shortLongTermDebtTotal": "1347092000.00",
                    "otherStockholderEquity": "1886771000.00",
                    "propertyPlantEquipment": "2588422000.00",
                    "totalCurrentAssets": "172466000.00",
                    "longTermInvestments": "2354000.00",
                    "netTangibleAssets": "1211942000.00",
                    "shortTermInvestments": "11602000.00",
                    "netReceivables": "72139000.00",
                    "longTermDebt": "1157592000.00",
                    "inventory": "2354000.00",
                    "accountsPayable": "84412000.00",
                    "totalPermanentEquity": "1284625000.00",
                    "noncontrollingInterestInConsolidatedEntity": "43184000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-646502000.00",
                    "additionalPaidInCapital": "1886771000.00",
                    "commonStockTotalEquity": "1172000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-641859000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2876000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2620797000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1157592000.00",
                    "nonCurrentLiabilitiesOther": "10400000.00",
                    "nonCurrentLiabilitiesTotal": "1400792000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1886771000.00",
                    "liabilitiesAndStockholdersEquity": "2793263000.00",
                    "cashAndShortTermInvestments": "9859000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2588422000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "116837000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-10-28",
                    "currency_symbol": "USD",
                    "totalAssets": "2767563000.00",
                    "intangibleAssets": "30250000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "90282000.00",
                    "totalLiab": "1504722000.00",
                    "totalStockholderEquity": "1218386000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "23357000.00",
                    "commonStock": "1170000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-643327000.00",
                    "otherLiab": "53542000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2675898000.00",
                    "cash": "8074000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "103796000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1339310000.00",
                    "shortTermDebt": "163500000.00",
                    "shortLongTermDebt": "42794000.00",
                    "shortLongTermDebtTotal": "1347384000.00",
                    "otherStockholderEquity": "1883315000.00",
                    "propertyPlantEquipment": "2568716000.00",
                    "totalCurrentAssets": "168597000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1188136000.00",
                    "shortTermInvestments": "13350000.00",
                    "netReceivables": "70241000.00",
                    "longTermDebt": "1161592000.00",
                    "inventory": "0.00",
                    "accountsPayable": "80439000.00",
                    "totalPermanentEquity": "1262841000.00",
                    "noncontrollingInterestInConsolidatedEntity": "44455000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-666099000.00",
                    "additionalPaidInCapital": "1883315000.00",
                    "commonStockTotalEquity": "1170000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-643327000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2568716000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2598966000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1161592000.00",
                    "nonCurrentLiabilitiesOther": "10748000.00",
                    "nonCurrentLiabilitiesTotal": "1400926000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1883315000.00",
                    "liabilitiesAndStockholdersEquity": "2767563000.00",
                    "cashAndShortTermInvestments": "8074000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2568716000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "116864000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-07-29",
                    "currency_symbol": "USD",
                    "totalAssets": "2728198000.00",
                    "intangibleAssets": "31810000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "84510000.00",
                    "totalLiab": "1480211000.00",
                    "totalStockholderEquity": "1203369000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "23284000.00",
                    "commonStock": "1169000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-652553000.00",
                    "otherLiab": "51143000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2642874000.00",
                    "cash": "4376000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "90975000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1333717000.00",
                    "shortTermDebt": "148000000.00",
                    "shortLongTermDebt": "40032000.00",
                    "shortLongTermDebtTotal": "1338093000.00",
                    "otherStockholderEquity": "1881240000.00",
                    "propertyPlantEquipment": "2538446000.00",
                    "totalCurrentAssets": "157942000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1171559000.00",
                    "shortTermInvestments": "11892000.00",
                    "netReceivables": "69056000.00",
                    "longTermDebt": "1164033000.00",
                    "inventory": "0.00",
                    "accountsPayable": "67691000.00",
                    "totalPermanentEquity": "1247987000.00",
                    "noncontrollingInterestInConsolidatedEntity": "44618000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-679040000.00",
                    "additionalPaidInCapital": "1881240000.00",
                    "commonStockTotalEquity": "1169000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-652553000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2538446000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2570256000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1164033000.00",
                    "nonCurrentLiabilitiesOther": "11111000.00",
                    "nonCurrentLiabilitiesTotal": "1389236000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1881240000.00",
                    "liabilitiesAndStockholdersEquity": "2728198000.00",
                    "cashAndShortTermInvestments": "4376000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2538446000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "116558000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "2732419000.00",
                    "intangibleAssets": "32392000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "83834000.00",
                    "totalLiab": "1634482000.00",
                    "totalStockholderEquity": "1056714999.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "22112000.00",
                    "commonStock": "1113000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-680473000.00",
                    "otherLiab": "52491000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2655185000.00",
                    "cash": "3180000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "81125000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1497686000.00",
                    "shortTermDebt": "313500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1500866000.00",
                    "otherStockholderEquity": "1757677000.00",
                    "propertyPlantEquipment": "2543231000.00",
                    "totalCurrentAssets": "156796000.00",
                    "longTermInvestments": "2370000.00",
                    "netTangibleAssets": "1024323000.00",
                    "shortTermInvestments": "4272000.00",
                    "netReceivables": "69782000.00",
                    "longTermDebt": "1166427000.00",
                    "inventory": "1.00",
                    "accountsPayable": "59013000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "41222000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-702075000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1113000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-680473000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2370000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2575623000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1166427000.00",
                    "nonCurrentLiabilitiesOther": "11462000.00",
                    "nonCurrentLiabilitiesTotal": "1553357000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1757677000.00",
                    "liabilitiesAndStockholdersEquity": "2732419000.00",
                    "cashAndShortTermInvestments": "3180000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2543231000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "110985000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "2709808000.00",
                    "intangibleAssets": "33326000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "101910000.00",
                    "totalLiab": "1594673000.00",
                    "totalStockholderEquity": "1073099999.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "14812000.00",
                    "commonStock": "1111000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-674759000.00",
                    "otherLiab": "51994000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2623112000.00",
                    "cash": "3987000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "108511000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1430181000.00",
                    "shortTermDebt": "52500000.00",
                    "shortLongTermDebt": "1434168000.00",
                    "shortLongTermDebtTotal": "1434168000.00",
                    "otherStockholderEquity": "1756415000.00",
                    "propertyPlantEquipment": "2502638000.00",
                    "totalCurrentAssets": "173844000.00",
                    "longTermInvestments": "2510000.00",
                    "netTangibleAssets": "1039774000.00",
                    "shortTermInvestments": "23005000.00",
                    "netReceivables": "67947000.00",
                    "longTermDebt": "1389911000.00",
                    "inventory": "0.00",
                    "accountsPayable": "93699000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "42035000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-684426000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1111000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-674759000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14957000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2535964000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1389911000.00",
                    "nonCurrentLiabilitiesOther": "11841000.00",
                    "nonCurrentLiabilitiesTotal": "1486162000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1756415000.00",
                    "liabilitiesAndStockholdersEquity": "2718051000.00",
                    "cashAndShortTermInvestments": "3987000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2502638000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "110916000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "2706680000.00",
                    "intangibleAssets": "31173000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "78578000.00",
                    "totalLiab": "1626946000.00",
                    "totalStockholderEquity": "1038393000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "15096000.00",
                    "commonStock": "1151000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-683413000.00",
                    "otherLiab": "51367000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2570888000.00",
                    "cash": "66938999.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "249928000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1418375000.00",
                    "shortTermDebt": "159663000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1485314000.00",
                    "otherStockholderEquity": "1736240000.00",
                    "propertyPlantEquipment": "2448098000.00",
                    "totalCurrentAssets": "214370000.00",
                    "longTermInvestments": "7460000.00",
                    "netTangibleAssets": "1007220000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "68853000.00",
                    "longTermDebt": "1415844000.00",
                    "inventory": "1.00",
                    "accountsPayable": "75169000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "41341000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-698998000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1151000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-683413000.00",
                    "treasuryStock": "-140018000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13039000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2492310000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1415844000.00",
                    "nonCurrentLiabilitiesOther": "12045000.00",
                    "nonCurrentLiabilitiesTotal": "1377018000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1876258000.00",
                    "liabilitiesAndStockholdersEquity": "2706680000.00",
                    "cashAndShortTermInvestments": "66938999.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2448098000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "110848000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "2572258000.00",
                    "intangibleAssets": "31104000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "64344000.00",
                    "totalLiab": "1485432000.00",
                    "totalStockholderEquity": "1045252000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "14970000.00",
                    "commonStock": "1151000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-683084000.00",
                    "otherLiab": "50444000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2499616000.00",
                    "cash": "5127000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "238676000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1350834000.00",
                    "shortTermDebt": "159649000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1355961000.00",
                    "otherStockholderEquity": "1734821000.00",
                    "propertyPlantEquipment": "2393078000.00",
                    "totalCurrentAssets": "136986000.00",
                    "longTermInvestments": "398000.00",
                    "netTangibleAssets": "1014148000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "67515000.00",
                    "longTermDebt": "1158884000.00",
                    "inventory": "1.00",
                    "accountsPayable": "64057000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "41574000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-690720000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1151000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-683084000.00",
                    "treasuryStock": "-140018000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11090000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2435272000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1158884000.00",
                    "nonCurrentLiabilitiesOther": "12142000.00",
                    "nonCurrentLiabilitiesTotal": "1246756000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1874839000.00",
                    "liabilitiesAndStockholdersEquity": "2572258000.00",
                    "cashAndShortTermInvestments": "5127000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2393078000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "110683000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "2553758000.00",
                    "intangibleAssets": "31816000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "69743000.00",
                    "totalLiab": "1471064000.00",
                    "totalStockholderEquity": "1041268000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "14912000.00",
                    "commonStock": "1151000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-682920000.00",
                    "otherLiab": "51003000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2480207000.00",
                    "cash": "3557000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "228088000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1348051000.00",
                    "shortTermDebt": "159635000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1351608000.00",
                    "otherStockholderEquity": "1733356000.00",
                    "propertyPlantEquipment": "2368661000.00",
                    "totalCurrentAssets": "141465000.00",
                    "longTermInvestments": "4915000.00",
                    "netTangibleAssets": "1009452000.00",
                    "shortTermInvestments": "1829000.00",
                    "netReceivables": "68165000.00",
                    "longTermDebt": "1161883000.00",
                    "inventory": "0.00",
                    "accountsPayable": "53541000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "41426000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-693239000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1151000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-682920000.00",
                    "treasuryStock": "-140018000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11816000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2412293000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1161883000.00",
                    "nonCurrentLiabilitiesOther": "12383000.00",
                    "nonCurrentLiabilitiesTotal": "1242976000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1873374000.00",
                    "liabilitiesAndStockholdersEquity": "2553758000.00",
                    "cashAndShortTermInvestments": "3557000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2368661000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "110675000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "2581995000.00",
                    "intangibleAssets": "33526000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "66573000.00",
                    "totalLiab": "1491168000.00",
                    "totalStockholderEquity": "1048950000.00",
                    "deferredLongTermLiab": "10448000.00",
                    "otherCurrentLiab": "11949000.00",
                    "commonStock": "1106000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-670650000.00",
                    "otherLiab": "49640000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2505180000.00",
                    "cash": "9500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "91682000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1340346000.00",
                    "shortTermDebt": "185000000.00",
                    "shortLongTermDebt": "1349846000.00",
                    "shortLongTermDebtTotal": "1349846000.00",
                    "otherStockholderEquity": "1751059000.00",
                    "propertyPlantEquipment": "2396391000.00",
                    "totalCurrentAssets": "141559000.00",
                    "longTermInvestments": "71000.00",
                    "netTangibleAssets": "1015424000.00",
                    "shortTermInvestments": "1829000.00",
                    "netReceivables": "65486000.00",
                    "longTermDebt": "1164846000.00",
                    "inventory": "1.00",
                    "accountsPayable": "79733000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "41877000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-703214999.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1149000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-670650000.00",
                    "treasuryStock": "-140018000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10448000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2440436000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1164846000.00",
                    "nonCurrentLiabilitiesOther": "12726000.00",
                    "nonCurrentLiabilitiesTotal": "1399486000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1872336000.00",
                    "liabilitiesAndStockholdersEquity": "2581995000.00",
                    "cashAndShortTermInvestments": "9500000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2396391000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "110405000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2576511000.00",
                    "intangibleAssets": "30741000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "85429000.00",
                    "totalLiab": "1483476000.00",
                    "totalStockholderEquity": "1050626000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "11886000.00",
                    "commonStock": "1149000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-678032000.00",
                    "otherLiab": "45893000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2499471000.00",
                    "cash": "14259000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "90677000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1332647000.00",
                    "shortTermDebt": "176000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1346906000.00",
                    "otherStockholderEquity": "1730544000.00",
                    "propertyPlantEquipment": "2372039000.00",
                    "totalCurrentAssets": "162469000.00",
                    "longTermInvestments": "15497000.00",
                    "netTangibleAssets": "1019885000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "62781000.00",
                    "longTermDebt": "1167764000.00",
                    "inventory": "1.00",
                    "accountsPayable": "78791000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "42409000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-681066999.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1149000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-678032000.00",
                    "treasuryStock": "-140018000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11178000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2414042000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1167764000.00",
                    "nonCurrentLiabilitiesOther": "12924000.00",
                    "nonCurrentLiabilitiesTotal": "1392799000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1870562000.00",
                    "liabilitiesAndStockholdersEquity": "2576511000.00",
                    "cashAndShortTermInvestments": "14259000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2372039000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "110271000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-07-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2590890000.00",
                    "intangibleAssets": "32325000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "90623000.00",
                    "totalLiab": "1513273000.00",
                    "totalStockholderEquity": "1035444999.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "11891000.00",
                    "commonStock": "1148000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-688032000.00",
                    "otherLiab": "44632000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2522719000.00",
                    "cash": "4825000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "81193000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1382623000.00",
                    "shortTermDebt": "187000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1387448000.00",
                    "otherStockholderEquity": "1728873000.00",
                    "propertyPlantEquipment": "2388070000.00",
                    "totalCurrentAssets": "158794000.00",
                    "longTermInvestments": "4149000.00",
                    "netTangibleAssets": "1003120000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "63346000.00",
                    "longTermDebt": "1195951000.00",
                    "inventory": "0.00",
                    "accountsPayable": "69302000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "42172000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-694576000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1148000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-688032000.00",
                    "treasuryStock": "-140018000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11610000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2432096000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1195951000.00",
                    "nonCurrentLiabilitiesOther": "13263000.00",
                    "nonCurrentLiabilitiesTotal": "1432080000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1868891000.00",
                    "liabilitiesAndStockholdersEquity": "2590890000.00",
                    "cashAndShortTermInvestments": "4825000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2388070000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "110404000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "2582738000.00",
                    "intangibleAssets": "30362000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "97267000.00",
                    "totalLiab": "1495240000.00",
                    "totalStockholderEquity": "1044750000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "11921000.00",
                    "commonStock": "1145000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-679129000.00",
                    "otherLiab": "44814000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2515309000.00",
                    "cash": "3908000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "157346000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1370708000.00",
                    "shortTermDebt": "81536000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1374616000.00",
                    "otherStockholderEquity": "1726989000.00",
                    "propertyPlantEquipment": "2374245000.00",
                    "totalCurrentAssets": "164696000.00",
                    "longTermInvestments": "846000.00",
                    "netTangibleAssets": "1014388000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "63521000.00",
                    "longTermDebt": "1321012000.00",
                    "inventory": "0.00",
                    "accountsPayable": "63889000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "42748000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-683384000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1145000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-679129000.00",
                    "treasuryStock": "-140018000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12589000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2418042000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1321012000.00",
                    "nonCurrentLiabilitiesOther": "13434000.00",
                    "nonCurrentLiabilitiesTotal": "1337894000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1867007000.00",
                    "liabilitiesAndStockholdersEquity": "2582738000.00",
                    "cashAndShortTermInvestments": "3908000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2374245000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "110215000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "2597510000.00",
                    "intangibleAssets": "29790000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "114205000.00",
                    "totalLiab": "1426291000.00",
                    "totalStockholderEquity": "1126850000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "10289000.00",
                    "commonStock": "1143000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-669896000.00",
                    "otherLiab": "43891000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2527811000.00",
                    "cash": "7577000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "166743000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1289229000.00",
                    "shortTermDebt": "81149000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1296806000.00",
                    "otherStockholderEquity": "1798868000.00",
                    "propertyPlantEquipment": "2371503000.00",
                    "totalCurrentAssets": "183904000.00",
                    "longTermInvestments": "907000.00",
                    "netTangibleAssets": "1097060000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "62122000.00",
                    "longTermDebt": "1123806000.00",
                    "inventory": "0.00",
                    "accountsPayable": "75305000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "44369000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-673161000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1143000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-669896000.00",
                    "treasuryStock": "-140018000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11406000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2413606000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1123806000.00",
                    "nonCurrentLiabilitiesOther": "13626000.00",
                    "nonCurrentLiabilitiesTotal": "1259548000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1938886000.00",
                    "liabilitiesAndStockholdersEquity": "2597510000.00",
                    "cashAndShortTermInvestments": "7577000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2371503000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "109975000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "2611115000.00",
                    "intangibleAssets": "26944000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "105691000.00",
                    "totalLiab": "1453657000.00",
                    "totalStockholderEquity": "1113589000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "9788000.00",
                    "commonStock": "1143000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-680821000.00",
                    "otherLiab": "44635000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2542811000.00",
                    "cash": "7343000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "160268000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1322183000.00",
                    "shortTermDebt": "80772000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1329526000.00",
                    "otherStockholderEquity": "1797082000.00",
                    "propertyPlantEquipment": "2396775000.00",
                    "totalCurrentAssets": "173995000.00",
                    "longTermInvestments": "3454000.00",
                    "netTangibleAssets": "1086645000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "60961000.00",
                    "longTermDebt": "1158526000.00",
                    "inventory": "0.00",
                    "accountsPayable": "69708000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "43869000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-684636000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1143000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-680821000.00",
                    "treasuryStock": "-140018000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12238000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2437120000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1158526000.00",
                    "nonCurrentLiabilitiesOther": "13808000.00",
                    "nonCurrentLiabilitiesTotal": "1293389000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1937100000.00",
                    "liabilitiesAndStockholdersEquity": "2611115000.00",
                    "cashAndShortTermInvestments": "7343000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2396775000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "109474000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2611718000.00",
                    "intangibleAssets": "28462000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "104121999.00",
                    "totalLiab": "1403971000.00",
                    "totalStockholderEquity": "1163713000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "11801000.00",
                    "commonStock": "1143000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-676256000.00",
                    "otherLiab": "41676000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2546870000.00",
                    "cash": "4734000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "213452000.00",
                    "currentDeferredRevenue": "27503000.00",
                    "netDebt": "1279826000.00",
                    "shortTermDebt": "108000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1284560000.00",
                    "otherStockholderEquity": "1843270000.00",
                    "propertyPlantEquipment": "2403223000.00",
                    "totalCurrentAssets": "168970000.00",
                    "longTermInvestments": "3164000.00",
                    "netTangibleAssets": "1135251000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "60114000.00",
                    "longTermDebt": "1176346000.00",
                    "inventory": "1.00",
                    "accountsPayable": "66148000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "44034000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-680700000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1143000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-676256000.00",
                    "treasuryStock": "-140018000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9984000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2442748000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1176346000.00",
                    "nonCurrentLiabilitiesOther": "14173000.00",
                    "nonCurrentLiabilitiesTotal": "1190519000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1983288000.00",
                    "liabilitiesAndStockholdersEquity": "2611718000.00",
                    "cashAndShortTermInvestments": "4734000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2403223000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "108117000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2628749000.00",
                    "intangibleAssets": "30523000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "125121000.00",
                    "totalLiab": "1364060000.00",
                    "totalStockholderEquity": "1220711000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "14423000.00",
                    "commonStock": "1118000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-671913000.00",
                    "otherLiab": "45262000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2546194000.00",
                    "cash": "23319000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "133156000.00",
                    "currentDeferredRevenue": "30125000.00",
                    "netDebt": "1211046000.00",
                    "shortTermDebt": "18000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1234365000.00",
                    "otherStockholderEquity": "1897349000.00",
                    "propertyPlantEquipment": "2378445000.00",
                    "totalCurrentAssets": "101555000.00",
                    "longTermInvestments": "20043000.00",
                    "netTangibleAssets": "1190188000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "59236000.00",
                    "longTermDebt": "1216365000.00",
                    "inventory": "19000000.00",
                    "accountsPayable": "70608000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "43978000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-5843000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1118000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-671913000.00",
                    "treasuryStock": "-140018000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2526151000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2527194000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1216365000.00",
                    "nonCurrentLiabilitiesOther": "14539000.00",
                    "nonCurrentLiabilitiesTotal": "1230904000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2037367000.00",
                    "liabilitiesAndStockholdersEquity": "2628749000.00",
                    "cashAndShortTermInvestments": "23319000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2378445000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "100774000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2608842000.00",
                    "intangibleAssets": "33189999.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "109702000.00",
                    "totalLiab": "1463189000.00",
                    "totalStockholderEquity": "1103379000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "452000.00",
                    "commonStock": "1031000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-657567000.00",
                    "otherLiab": "46324000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2544745000.00",
                    "cash": "4938000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "209901000.00",
                    "currentDeferredRevenue": "30802000.00",
                    "netDebt": "1330828000.00",
                    "shortTermDebt": "98000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1335766000.00",
                    "otherStockholderEquity": "1766472000.00",
                    "propertyPlantEquipment": "2388813000.00",
                    "totalCurrentAssets": "70862000.00",
                    "longTermInvestments": "7777000.00",
                    "netTangibleAssets": "1070189000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "59159000.00",
                    "longTermDebt": "1335766000.00",
                    "inventory": "6765000.00",
                    "accountsPayable": "80647000.00",
                    "totalPermanentEquity": "1145653000.00",
                    "noncontrollingInterestInConsolidatedEntity": "42274000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "1145653000.00",
                    "accumulatedOtherComprehensiveIncome": "-6557000.00",
                    "additionalPaidInCapital": "1145653000.00",
                    "commonStockTotalEquity": "1031000.00",
                    "preferredStockTotalEquity": "1145653000.00",
                    "retainedEarningsTotalEquity": "-657567000.00",
                    "treasuryStock": "-140018000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2536968000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2537980000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1237766000.00",
                    "nonCurrentLiabilitiesOther": "15522000.00",
                    "nonCurrentLiabilitiesTotal": "1253288000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1906490000.00",
                    "liabilitiesAndStockholdersEquity": "2608842000.00",
                    "cashAndShortTermInvestments": "4938000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2388813000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "97738000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2611483000.00",
                    "intangibleAssets": "35062000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1411613000.00",
                    "totalStockholderEquity": "1199870000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "114760000.00",
                    "commonStock": "1027000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-647762000.00",
                    "otherLiab": "40228000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2553183000.00",
                    "cash": "2808000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "114760000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1294045000.00",
                    "shortTermDebt": "27000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1296853000.00",
                    "otherStockholderEquity": "1809682000.00",
                    "propertyPlantEquipment": "2391099000.00",
                    "totalCurrentAssets": "4991000.00",
                    "longTermInvestments": "7739000.00",
                    "netTangibleAssets": "1120211000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "1977000.00",
                    "longTermDebt": "1269853000.00",
                    "inventory": "0.00",
                    "accountsPayable": "74532000.00",
                    "totalPermanentEquity": "1199870000.00",
                    "noncontrollingInterestInConsolidatedEntity": "44597000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "1199870000.00",
                    "accumulatedOtherComprehensiveIncome": "-7674000.00",
                    "additionalPaidInCapital": "1199870000.00",
                    "commonStockTotalEquity": "1027000.00",
                    "preferredStockTotalEquity": "1199870000.00",
                    "retainedEarningsTotalEquity": "-647762000.00",
                    "treasuryStock": "-140018000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2606492000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2606492000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1269853000.00",
                    "nonCurrentLiabilitiesOther": "15921000.00",
                    "nonCurrentLiabilitiesTotal": "1296853000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1949700000.00",
                    "liabilitiesAndStockholdersEquity": "2611483000.00",
                    "cashAndShortTermInvestments": "2808000.00",
                    "propertyPlantAndEquipmentGross": "2391099000.00",
                    "propertyPlantAndEquipmentNet": "2391099000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "93488000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "2671180000.00",
                    "intangibleAssets": "37200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1594368000.00",
                    "totalStockholderEquity": "1076812000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "112049000.00",
                    "commonStock": "933000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-651956000.00",
                    "otherLiab": "41837000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2611779000.00",
                    "cash": "5136000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "112049000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1477183000.00",
                    "shortTermDebt": "306000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1482319000.00",
                    "otherStockholderEquity": "1693229000.00",
                    "propertyPlantEquipment": "2404401000.00",
                    "totalCurrentAssets": "6605000.00",
                    "longTermInvestments": "45281000.00",
                    "netTangibleAssets": "996773000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "1469000.00",
                    "longTermDebt": "1176319000.00",
                    "inventory": "0.00",
                    "accountsPayable": "70212000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "42839000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-8233000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "933000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-651956000.00",
                    "treasuryStock": "-140018000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "44023000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2664575000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1176319000.00",
                    "nonCurrentLiabilitiesOther": "16372000.00",
                    "nonCurrentLiabilitiesTotal": "1482319000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1833247000.00",
                    "liabilitiesAndStockholdersEquity": "2671180000.00",
                    "cashAndShortTermInvestments": "5136000.00",
                    "propertyPlantAndEquipmentGross": "2404401000.00",
                    "propertyPlantAndEquipmentNet": "2404401000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "87981000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "2640706000.00",
                    "intangibleAssets": "39590000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1553003000.00",
                    "totalStockholderEquity": "1087703000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "110682000.00",
                    "commonStock": "930000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-637572000.00",
                    "otherLiab": "43273000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2583140000.00",
                    "cash": "2104000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "110682000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1440217000.00",
                    "shortTermDebt": "115000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1442321000.00",
                    "otherStockholderEquity": "1689740000.00",
                    "propertyPlantEquipment": "2379126000.00",
                    "totalCurrentAssets": "4985000.00",
                    "longTermInvestments": "33032000.00",
                    "netTangibleAssets": "1002336000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "2881000.00",
                    "longTermDebt": "1327321000.00",
                    "inventory": "0.00",
                    "accountsPayable": "67409000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "45777000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-11172000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "930000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-637572000.00",
                    "treasuryStock": "-140018000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31988000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2635721000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1327321000.00",
                    "nonCurrentLiabilitiesOther": "16856000.00",
                    "nonCurrentLiabilitiesTotal": "1442321000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1829758000.00",
                    "liabilitiesAndStockholdersEquity": "2640706000.00",
                    "cashAndShortTermInvestments": "2104000.00",
                    "propertyPlantAndEquipmentGross": "2379126000.00",
                    "propertyPlantAndEquipmentNet": "2379126000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "86575000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "2666657000.00",
                    "intangibleAssets": "38037000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "123428000.00",
                    "totalLiab": "1594062000.00",
                    "totalStockholderEquity": "1026676000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "71470000.00",
                    "commonStock": "911000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-633854000.00",
                    "otherLiab": "43109000.00",
                    "goodWill": null,
                    "otherAssets": "2603409000.00",
                    "cash": "10153000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "71470000.00",
                    "currentDeferredRevenue": "-220470000.00",
                    "netDebt": "1469330000.00",
                    "shortTermDebt": "149000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1479483000.00",
                    "otherStockholderEquity": "1671331000.00",
                    "propertyPlantEquipment": "2333367000.00",
                    "totalCurrentAssets": "13215000.00",
                    "longTermInvestments": "93333000.00",
                    "netTangibleAssets": "988639000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3062000.00",
                    "longTermDebt": "1330483000.00",
                    "inventory": "91659000.00",
                    "accountsPayable": "71470000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "45919000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11712000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "911000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-633854000.00",
                    "treasuryStock": "-140018000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "226742000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2653442000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1330483000.00",
                    "nonCurrentLiabilitiesOther": "17257000.00",
                    "nonCurrentLiabilitiesTotal": "1522592000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1811349000.00",
                    "liabilitiesAndStockholdersEquity": "2666657000.00",
                    "cashAndShortTermInvestments": "10153000.00",
                    "propertyPlantAndEquipmentGross": "2425026000.00",
                    "propertyPlantAndEquipmentNet": "2425026000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "86575000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "2699732000.00",
                    "intangibleAssets": "39374000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1624153000.00",
                    "totalStockholderEquity": "1029202000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "66332000.00",
                    "commonStock": "909000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-629170000.00",
                    "otherLiab": "43965000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2601972000.00",
                    "cash": "47913000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "66332000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1465943000.00",
                    "shortTermDebt": "161000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1513856000.00",
                    "otherStockholderEquity": "1670112000.00",
                    "propertyPlantEquipment": "2271712000.00",
                    "totalCurrentAssets": "51365000.00",
                    "longTermInvestments": "162614000.00",
                    "netTangibleAssets": "989828000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "3452000.00",
                    "longTermDebt": "1352856000.00",
                    "inventory": "0.00",
                    "accountsPayable": "66332000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "46377000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-12649000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "909000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-629170000.00",
                    "treasuryStock": "-140018000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "161122000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2648367000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1352856000.00",
                    "nonCurrentLiabilitiesOther": "17782000.00",
                    "nonCurrentLiabilitiesTotal": "1557821000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1810130000.00",
                    "liabilitiesAndStockholdersEquity": "2699732000.00",
                    "cashAndShortTermInvestments": "47913000.00",
                    "propertyPlantAndEquipmentGross": "2271712000.00",
                    "propertyPlantAndEquipmentNet": "2271712000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "85930000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2735741000.00",
                    "intangibleAssets": "41822000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16000.00",
                    "totalLiab": "1651809000.00",
                    "totalStockholderEquity": "1037027000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "101488000.00",
                    "commonStock": "909000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-620252000.00",
                    "otherLiab": "44065000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2653843000.00",
                    "cash": "34548000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "101488000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1514643000.00",
                    "shortTermDebt": "100000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1549191000.00",
                    "otherStockholderEquity": "1669105000.00",
                    "propertyPlantEquipment": "2169091000.00",
                    "totalCurrentAssets": "38766000.00",
                    "longTermInvestments": "314312000.00",
                    "netTangibleAssets": "995205000.00",
                    "shortTermInvestments": "16000.00",
                    "netReceivables": "4202000.00",
                    "longTermDebt": "1449191000.00",
                    "inventory": "0.00",
                    "accountsPayable": "58553000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "46905000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-12735000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "909000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-620252000.00",
                    "treasuryStock": "-140018000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "312211000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2696975000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1449191000.00",
                    "nonCurrentLiabilitiesOther": "18429000.00",
                    "nonCurrentLiabilitiesTotal": "1550321000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1809123000.00",
                    "liabilitiesAndStockholdersEquity": "2735741000.00",
                    "cashAndShortTermInvestments": "34548000.00",
                    "propertyPlantAndEquipmentGross": "2169091000.00",
                    "propertyPlantAndEquipmentNet": "2169091000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "79727000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "2704016000.00",
                    "intangibleAssets": "37060000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12000.00",
                    "totalLiab": "1720235000.00",
                    "totalStockholderEquity": "937575000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "74713000.00",
                    "commonStock": "823000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-615284000.00",
                    "otherLiab": "45222000.00",
                    "goodWill": null,
                    "otherAssets": "2646263000.00",
                    "cash": "13513000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "100350000.00",
                    "currentDeferredRevenue": "25637000.00",
                    "netDebt": "1604685000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1618198000.00",
                    "otherStockholderEquity": "1566863000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "17595000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "12000.00",
                    "netReceivables": "4070000.00",
                    "longTermDebt": "1618198000.00",
                    "inventory": null,
                    "accountsPayable": "56815000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14827000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "823000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-140018000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "359421000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2686421000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1619885000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2704016000.00",
                    "cashAndShortTermInvestments": "13513000.00",
                    "propertyPlantAndEquipmentGross": "2114199000.00",
                    "propertyPlantAndEquipmentNet": "2114199000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "70639000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "2750054000.00",
                    "intangibleAssets": "39718000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "117000.00",
                    "totalLiab": "1857910000.00",
                    "totalStockholderEquity": "846878000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "67326000.00",
                    "commonStock": "732000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-606511000.00",
                    "otherLiab": "47802000.00",
                    "goodWill": null,
                    "otherAssets": "2683032000.00",
                    "cash": "25963000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "67326000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1716819000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1742782000.00",
                    "otherStockholderEquity": "1467996000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "29144000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "117000.00",
                    "netReceivables": "3064000.00",
                    "longTermDebt": "1742782000.00",
                    "inventory": "392291000.00",
                    "accountsPayable": "67326000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15339000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "732000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-140018000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "392291000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2720910000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1790584000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2750054000.00",
                    "cashAndShortTermInvestments": "25963000.00",
                    "propertyPlantAndEquipmentGross": "2109133000.00",
                    "propertyPlantAndEquipmentNet": "2109133000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "70639000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "2883119000.00",
                    "intangibleAssets": "50412000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "127000.00",
                    "totalLiab": "2002360000.00",
                    "totalStockholderEquity": "833037000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "116368000.00",
                    "commonStock": "681000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-578683000.00",
                    "otherLiab": "46291000.00",
                    "goodWill": null,
                    "otherAssets": "2710937000.00",
                    "cash": "124099000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "116368000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1761893000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1885992000.00",
                    "otherStockholderEquity": "1426645000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "127943000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "127000.00",
                    "netReceivables": "3717000.00",
                    "longTermDebt": "1885992000.00",
                    "inventory": null,
                    "accountsPayable": "70077000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15606000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "681000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-140018000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "192530000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2755176000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1885992000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2883119000.00",
                    "cashAndShortTermInvestments": "124099000.00",
                    "propertyPlantAndEquipmentGross": "2509158000.00",
                    "propertyPlantAndEquipmentNet": "2509158000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "63100000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "3029501000.00",
                    "intangibleAssets": "54405000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "181000.00",
                    "totalLiab": "1985017000.00",
                    "totalStockholderEquity": "984087000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "123608000.00",
                    "commonStock": "681000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-424414000.00",
                    "otherLiab": "49006000.00",
                    "goodWill": null,
                    "otherAssets": "2896203000.00",
                    "cash": "86199000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "123608000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1775210000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1861409000.00",
                    "otherStockholderEquity": "1425372000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "89510000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "181000.00",
                    "netReceivables": "3130000.00",
                    "longTermDebt": "1861409000.00",
                    "inventory": null,
                    "accountsPayable": "74602000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17552000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "681000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-140018000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "191201000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2939991000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1861409000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3029501000.00",
                    "cashAndShortTermInvestments": "86199000.00",
                    "propertyPlantAndEquipmentGross": "2689519000.00",
                    "propertyPlantAndEquipmentNet": "2689519000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "62838000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "3086196000.00",
                    "intangibleAssets": "56528000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21945000.00",
                    "totalLiab": "2027923000.00",
                    "totalStockholderEquity": "1058273000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "119315000.00",
                    "commonStock": "676000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-405893000.00",
                    "otherLiab": "50354000.00",
                    "goodWill": null,
                    "otherAssets": "2910958000.00",
                    "cash": "107192000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "119315000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1801416000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1908608000.00",
                    "otherStockholderEquity": "1419297000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "133196000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "21945000.00",
                    "netReceivables": "4059000.00",
                    "longTermDebt": "1908608000.00",
                    "inventory": null,
                    "accountsPayable": "68961000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17998000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "676000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-140018000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "135873000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2953000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1908608000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3086196000.00",
                    "cashAndShortTermInvestments": "107192000.00",
                    "propertyPlantAndEquipmentGross": "2695470000.00",
                    "propertyPlantAndEquipmentNet": "2695470000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "61797000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "3204586000.00",
                    "intangibleAssets": "60160000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "102000.00",
                    "totalLiab": "2130339000.00",
                    "totalStockholderEquity": "1009441000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51323000.00",
                    "commonStock": "662000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-384013000.00",
                    "otherLiab": "50871000.00",
                    "goodWill": null,
                    "otherAssets": "2980078000.00",
                    "cash": "182943000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "132007000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1815389000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1998332000.00",
                    "otherStockholderEquity": "1411200000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "185288000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "102000.00",
                    "netReceivables": "2243000.00",
                    "longTermDebt": "1998332000.00",
                    "inventory": "37305000.00",
                    "accountsPayable": "80684000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-18408000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "662000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-140018000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "188176000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3019298000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1998332000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3204586000.00",
                    "cashAndShortTermInvestments": "182943000.00",
                    "propertyPlantAndEquipmentGross": "2724869000.00",
                    "propertyPlantAndEquipmentNet": "2724869000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "61797000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "3123617000.00",
                    "intangibleAssets": "71814000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "102000.00",
                    "totalLiab": "2133945000.00",
                    "totalStockholderEquity": "915338000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "53027000.00",
                    "commonStock": "523000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-395290000.00",
                    "otherLiab": "53027000.00",
                    "goodWill": null,
                    "otherAssets": "3063699000.00",
                    "cash": "19072000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "142979000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1971894000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1990966000.00",
                    "otherStockholderEquity": "1329416000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "22311000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "102000.00",
                    "netReceivables": "3137000.00",
                    "longTermDebt": "1990966000.00",
                    "inventory": null,
                    "accountsPayable": "89952000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-19311000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "523000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-140018000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "222649000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3101306000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1990966000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3123617000.00",
                    "cashAndShortTermInvestments": "19072000.00",
                    "propertyPlantAndEquipmentGross": "2796287000.00",
                    "propertyPlantAndEquipmentNet": "2796287000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45360000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3198798000.00",
                    "intangibleAssets": "77499000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13000.00",
                    "totalLiab": "2227350000.00",
                    "totalStockholderEquity": "893959000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "54795000.00",
                    "commonStock": "492000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-393338000.00",
                    "otherLiab": "54343000.00",
                    "goodWill": null,
                    "otherAssets": "3100689000.00",
                    "cash": "54962000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "139473000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2032915000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2087877000.00",
                    "otherStockholderEquity": "1307517000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "62422000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "13000.00",
                    "netReceivables": "7447000.00",
                    "longTermDebt": "2087877000.00",
                    "inventory": null,
                    "accountsPayable": "84678000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-20712000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "492000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-140018000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "211711000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3136376000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2087877000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3198798000.00",
                    "cashAndShortTermInvestments": "54962000.00",
                    "propertyPlantAndEquipmentGross": "2830986000.00",
                    "propertyPlantAndEquipmentNet": "2830986000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44439000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "3212339000.00",
                    "intangibleAssets": "83533000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "109000.00",
                    "totalLiab": "2236805000.00",
                    "totalStockholderEquity": "895385000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "56191000.00",
                    "commonStock": "490000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-385627000.00",
                    "otherLiab": "56191000.00",
                    "goodWill": null,
                    "otherAssets": "3128271000.00",
                    "cash": "37802000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "159079000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2039924000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2077726000.00",
                    "otherStockholderEquity": "1302937000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "49691000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "109000.00",
                    "netReceivables": "11780000.00",
                    "longTermDebt": "2077726000.00",
                    "inventory": null,
                    "accountsPayable": "102888000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-22415000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "490000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-140018000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "211628000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3162648000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2077726000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3212339000.00",
                    "cashAndShortTermInvestments": "37802000.00",
                    "propertyPlantAndEquipmentGross": "2851393000.00",
                    "propertyPlantAndEquipmentNet": "2851393000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44147000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "3223876000.00",
                    "intangibleAssets": "90342000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "109000.00",
                    "totalLiab": "2237128000.00",
                    "totalStockholderEquity": "864200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "70781000.00",
                    "commonStock": "490000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-366962000.00",
                    "otherLiab": "57476000.00",
                    "goodWill": null,
                    "otherAssets": "3177187000.00",
                    "cash": "3182000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "199609000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2033796000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2036978000.00",
                    "otherStockholderEquity": "1253607000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "13705000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "109000.00",
                    "netReceivables": "10414000.00",
                    "longTermDebt": "2036978000.00",
                    "inventory": "21117000.00",
                    "accountsPayable": "128828000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-19668000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "490000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-140018000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "219924000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3210171000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2037519000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3223876000.00",
                    "cashAndShortTermInvestments": "3182000.00",
                    "propertyPlantAndEquipmentGross": "2883606000.00",
                    "propertyPlantAndEquipmentNet": "2883606000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44147000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "3314386000.00",
                    "intangibleAssets": "84446000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25979000.00",
                    "totalLiab": "2231725000.00",
                    "totalStockholderEquity": "936472000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "82304000.00",
                    "commonStock": "487000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-283505000.00",
                    "otherLiab": "45879000.00",
                    "goodWill": null,
                    "otherAssets": "3242241000.00",
                    "cash": "6858000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "241163000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1983704000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1990562000.00",
                    "otherStockholderEquity": "1228306000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "42044000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "25979000.00",
                    "netReceivables": "9207000.00",
                    "longTermDebt": "1990562000.00",
                    "inventory": null,
                    "accountsPayable": "158859000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8816000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "487000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-140018000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "242620000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3272342000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1990562000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3314386000.00",
                    "cashAndShortTermInvestments": "6858000.00",
                    "propertyPlantAndEquipmentGross": "2884603000.00",
                    "propertyPlantAndEquipmentNet": "2884603000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "43151000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "3290607000.00",
                    "intangibleAssets": "81723000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "103028000.00",
                    "totalLiab": "2178017000.00",
                    "totalStockholderEquity": "961655000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "85502000.00",
                    "commonStock": "486000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-255383000.00",
                    "otherLiab": "47850000.00",
                    "goodWill": null,
                    "otherAssets": "3132185000.00",
                    "cash": "14413000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "215845000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1947759000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1962172000.00",
                    "otherStockholderEquity": "1223370000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "127971000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "103028000.00",
                    "netReceivables": "10530000.00",
                    "longTermDebt": "1962172000.00",
                    "inventory": null,
                    "accountsPayable": "130343000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6818000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "486000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-140018000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "268602000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3162636000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1962172000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3290607000.00",
                    "cashAndShortTermInvestments": "14413000.00",
                    "propertyPlantAndEquipmentGross": "2748935000.00",
                    "propertyPlantAndEquipmentNet": "2748935000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "43128000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3265644000.00",
                    "intangibleAssets": "85918000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "213875000.00",
                    "totalLiab": "2174080000.00",
                    "totalStockholderEquity": "942596000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-184330000.00",
                    "commonStock": "486000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-264756000.00",
                    "otherLiab": "53192000.00",
                    "goodWill": null,
                    "otherAssets": "3179707847.00",
                    "cash": "6085000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "350300000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1894050000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1900135000.00",
                    "otherStockholderEquity": "1218541000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "18153.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "25054000.00",
                    "netReceivables": "42635000.00",
                    "longTermDebt": "1972747000.00",
                    "inventory": null,
                    "accountsPayable": "184330000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11675000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "486000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-140018000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2877416000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "85918000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1972700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3265644000.00",
                    "cashAndShortTermInvestments": "6085000.00",
                    "propertyPlantAndEquipmentGross": "2816722000.00",
                    "propertyPlantAndEquipmentNet": "2816722000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42984000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "3258033000.00",
                    "intangibleAssets": "87019000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "170946000.00",
                    "totalLiab": "2183755000.00",
                    "totalStockholderEquity": "923919000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "90777000.00",
                    "commonStock": "480000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-281587000.00",
                    "otherLiab": "53466000.00",
                    "goodWill": null,
                    "otherAssets": "3155592000.00",
                    "cash": "5757000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "387400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1867363000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1873120000.00",
                    "otherStockholderEquity": "1214656000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "15422000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "24903000.00",
                    "netReceivables": "9665000.00",
                    "longTermDebt": "1943559000.00",
                    "inventory": "37875000.00",
                    "accountsPayable": "146308000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9630000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "480000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-140018000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2911705000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "87019000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1946700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3258033000.00",
                    "cashAndShortTermInvestments": "5757000.00",
                    "propertyPlantAndEquipmentGross": "2854162000.00",
                    "propertyPlantAndEquipmentNet": "2854162000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42984000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "3255281000.00",
                    "intangibleAssets": "90514000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "153870000.00",
                    "totalLiab": "2157770000.00",
                    "totalStockholderEquity": "947542000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-88226000.00",
                    "commonStock": "480000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-293577000.00",
                    "otherLiab": "51851000.00",
                    "goodWill": null,
                    "otherAssets": "3164753680.00",
                    "cash": "2388000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "374800000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1850175000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1852563000.00",
                    "otherStockholderEquity": "1249940000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "13320.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "61003000.00",
                    "netReceivables": "42887000.00",
                    "longTermDebt": "1932863000.00",
                    "inventory": null,
                    "accountsPayable": "88226000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9301000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "480000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-99994000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2945534000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "90514000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1932900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3255281000.00",
                    "cashAndShortTermInvestments": "63391000.00",
                    "propertyPlantAndEquipmentGross": "2884531000.00",
                    "propertyPlantAndEquipmentNet": "2884531000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44240000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "3314664000.00",
                    "intangibleAssets": "91338000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "151343000.00",
                    "totalLiab": "2190073000.00",
                    "totalStockholderEquity": "974338000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-196794000.00",
                    "commonStock": "479000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-291140000.00",
                    "otherLiab": "54430000.00",
                    "goodWill": null,
                    "otherAssets": "3223310877.00",
                    "cash": "4149000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "360600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1892990000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1897139000.00",
                    "otherStockholderEquity": "1275823000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "15123.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "63396000.00",
                    "netReceivables": "42245000.00",
                    "longTermDebt": "1979729000.00",
                    "inventory": null,
                    "accountsPayable": "196794000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10824000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "479000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-70588000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2965279000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "91338000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1979700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3314664000.00",
                    "cashAndShortTermInvestments": "67545000.00",
                    "propertyPlantAndEquipmentGross": "2901883000.00",
                    "propertyPlantAndEquipmentNet": "2901883000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44471000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "3237106000.00",
                    "intangibleAssets": "94872000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "136191000.00",
                    "totalLiab": "2065349000.00",
                    "totalStockholderEquity": "1019853000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-79509000.00",
                    "commonStock": "479000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-288638000.00",
                    "otherLiab": "53772000.00",
                    "goodWill": null,
                    "otherAssets": "3142222090.00",
                    "cash": "2308000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "373300000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1746826000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1749134000.00",
                    "otherStockholderEquity": "1318700000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11910.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "53048000.00",
                    "netReceivables": "29667000.00",
                    "longTermDebt": "1844000000.00",
                    "inventory": null,
                    "accountsPayable": "79509000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10688000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "479000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-70588000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2949747000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "94872000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1844000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3237106000.00",
                    "cashAndShortTermInvestments": "55356000.00",
                    "propertyPlantAndEquipmentGross": "2896699000.00",
                    "propertyPlantAndEquipmentNet": "2896699000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44410000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "3224399000.00",
                    "intangibleAssets": "86265000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "128168000.00",
                    "totalLiab": "2048873000.00",
                    "totalStockholderEquity": "1022979000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-196953000.00",
                    "commonStock": "475000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-284955000.00",
                    "otherLiab": "52640000.00",
                    "goodWill": null,
                    "otherAssets": "3113985000.00",
                    "cash": "16135000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "366700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1740597000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1756732000.00",
                    "otherStockholderEquity": "1317723000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "24149000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "15970000.00",
                    "netReceivables": "36853000.00",
                    "longTermDebt": "1681774000.00",
                    "inventory": "115961000.00",
                    "accountsPayable": "196953000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10264000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "475000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-70588000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2925798000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "86265000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1834700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3224399000.00",
                    "cashAndShortTermInvestments": "16135000.00",
                    "propertyPlantAndEquipmentGross": "2870271000.00",
                    "propertyPlantAndEquipmentNet": "2870271000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44410000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "3189008000.00",
                    "intangibleAssets": "92984000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "119252000.00",
                    "totalLiab": "2004761000.00",
                    "totalStockholderEquity": "1027097000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-77344000.00",
                    "commonStock": "455000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-274452000.00",
                    "otherLiab": "51088000.00",
                    "goodWill": null,
                    "otherAssets": "3096006477.00",
                    "cash": "9713000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "371000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1728627000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1738340000.00",
                    "otherStockholderEquity": "1311238000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "17523.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "28245000.00",
                    "longTermDebt": "1790875000.00",
                    "inventory": null,
                    "accountsPayable": "77344000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10144000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "455000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-70588000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2893839000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "92984000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1790900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3189008000.00",
                    "cashAndShortTermInvestments": "9713000.00",
                    "propertyPlantAndEquipmentGross": "2837483000.00",
                    "propertyPlantAndEquipmentNet": "2837483000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44032000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "3167180000.00",
                    "intangibleAssets": "80272000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "99414000.00",
                    "totalLiab": "2011366000.00",
                    "totalStockholderEquity": "996371000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-160096000.00",
                    "commonStock": "465000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-267099000.00",
                    "otherLiab": "47048000.00",
                    "goodWill": null,
                    "otherAssets": "3086900387.00",
                    "cash": "86000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "351400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1766866000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1766952000.00",
                    "otherStockholderEquity": "1266263000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7613.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "34198000.00",
                    "longTermDebt": "1819440000.00",
                    "inventory": null,
                    "accountsPayable": "160096000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3258000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "465000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-70588000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2868261000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "80272000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1819400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3167180000.00",
                    "cashAndShortTermInvestments": "86000.00",
                    "propertyPlantAndEquipmentGross": "2818981000.00",
                    "propertyPlantAndEquipmentNet": "2818981000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44006000.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "3127437000.00",
                    "intangibleAssets": "77586000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "94501000.00",
                    "totalLiab": "1973221000.00",
                    "totalStockholderEquity": "993400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-157869000.00",
                    "commonStock": "472000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-263010000.00",
                    "otherLiab": "49765000.00",
                    "goodWill": null,
                    "otherAssets": "3049818356.00",
                    "cash": "8237000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "344400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1729572000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1729572000.00",
                    "otherStockholderEquity": "1261930000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "32644.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "33129000.00",
                    "longTermDebt": "1789606000.00",
                    "inventory": null,
                    "accountsPayable": "157869000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5992000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "472000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-70588000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2885834000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "77586000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1789600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3127437000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "2841568000.00",
                    "propertyPlantAndEquipmentNet": "2841568000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "43887000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "3226243000.00",
                    "intangibleAssets": "78537000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "153896000.00",
                    "totalLiab": "2020361000.00",
                    "totalStockholderEquity": "1043562000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-167869000.00",
                    "commonStock": "470000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-248686000.00",
                    "otherLiab": "56590000.00",
                    "goodWill": null,
                    "otherAssets": "3130572000.00",
                    "cash": "8237000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "369000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1748156000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1756393000.00",
                    "otherStockholderEquity": "1297299000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "17134000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "29581000.00",
                    "netReceivables": "33807000.00",
                    "longTermDebt": "1531321000.00",
                    "inventory": "16840000.00",
                    "accountsPayable": "167869000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5521000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "470000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-70588000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2911276000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "78537000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1813700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3226243000.00",
                    "cashAndShortTermInvestments": "8237000.00",
                    "propertyPlantAndEquipmentGross": "2867035000.00",
                    "propertyPlantAndEquipmentNet": "2867035000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "43887000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2939892000.00",
                    "intangibleAssets": "57404000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "149405000.00",
                    "totalLiab": "1959625000.00",
                    "totalStockholderEquity": "821620000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-153874000.00",
                    "commonStock": "458000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-239282000.00",
                    "otherLiab": "42116000.00",
                    "goodWill": null,
                    "otherAssets": "2882456656.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "331200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1729043000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1729043000.00",
                    "otherStockholderEquity": "1065120000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "31344.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "31035000.00",
                    "longTermDebt": "1787106000.00",
                    "inventory": null,
                    "accountsPayable": "153874000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4676000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "458000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-70588000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2667266000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "57404000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1787100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2939892000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "2623945000.00",
                    "propertyPlantAndEquipmentNet": "2623945000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42468000.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2769358000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "131182000.00",
                    "totalLiab": "1788144000.00",
                    "totalStockholderEquity": "827744000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-130630000.00",
                    "commonStock": "457000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-230429000.00",
                    "otherLiab": "30368000.00",
                    "goodWill": null,
                    "otherAssets": "171838653.00",
                    "cash": "872000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "291400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1576825000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1577697000.00",
                    "otherStockholderEquity": "1061963000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8347.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "29122000.00",
                    "longTermDebt": "1650154000.00",
                    "inventory": null,
                    "accountsPayable": "130630000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4247000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "457000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-70588000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2597511000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2597511000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1650200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2769358000.00",
                    "cashAndShortTermInvestments": "872000.00",
                    "propertyPlantAndEquipmentGross": "2583956000.00",
                    "propertyPlantAndEquipmentNet": "2583956000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42285000.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "2709506000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "131427000.00",
                    "totalLiab": "1724831000.00",
                    "totalStockholderEquity": "828587000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-153501000.00",
                    "commonStock": "455000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-219698000.00",
                    "otherLiab": "29633000.00",
                    "goodWill": null,
                    "otherAssets": "176246287.00",
                    "cash": "751000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "311100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1506607000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1507358000.00",
                    "otherStockholderEquity": "1051804000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "9713.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "29402000.00",
                    "longTermDebt": "1569813000.00",
                    "inventory": null,
                    "accountsPayable": "153501000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3974000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "455000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-70588000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2533250000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2533250000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1569800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2709506000.00",
                    "cashAndShortTermInvestments": "751000.00",
                    "propertyPlantAndEquipmentGross": "2522819000.00",
                    "propertyPlantAndEquipmentNet": "2522819000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42466000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2713193000.00",
                    "intangibleAssets": "38956000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "135000000.00",
                    "totalLiab": "1710766000.00",
                    "totalStockholderEquity": "845494000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-129634000.00",
                    "commonStock": "454000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-203417000.00",
                    "otherLiab": "30621000.00",
                    "goodWill": null,
                    "otherAssets": "2701283000.00",
                    "cash": "4924000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "301500000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1510100000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1515024000.00",
                    "otherStockholderEquity": "1052157000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11910000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "25000.00",
                    "netReceivables": "25300000.00",
                    "longTermDebt": "1523053000.00",
                    "inventory": null,
                    "accountsPayable": "129634000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "454000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-70588000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "125957000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2701283000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1574900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2713193000.00",
                    "cashAndShortTermInvestments": "4924000.00",
                    "propertyPlantAndEquipmentGross": "2530881000.00",
                    "propertyPlantAndEquipmentNet": "2530881000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42158000.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2696350000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "165245000.00",
                    "totalLiab": "1728803000.00",
                    "totalStockholderEquity": "806619000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-140633000.00",
                    "commonStock": "440000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-191182000.00",
                    "otherLiab": "29089000.00",
                    "goodWill": null,
                    "otherAssets": "218296000.00",
                    "cash": "7356000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "305100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1518853000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1526209000.00",
                    "otherStockholderEquity": "1000943000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "14124000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "23451000.00",
                    "longTermDebt": "1584588000.00",
                    "inventory": null,
                    "accountsPayable": "140633000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3582000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "440000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-70588000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2463930000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2463930000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1584600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2696350000.00",
                    "cashAndShortTermInvestments": "7356000.00",
                    "propertyPlantAndEquipmentGross": "2459327000.00",
                    "propertyPlantAndEquipmentNet": "2459327000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40902439.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "2680866000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "173262000.00",
                    "totalLiab": "1605491000.00",
                    "totalStockholderEquity": "915043000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-111864000.00",
                    "commonStock": "438000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-194538000.00",
                    "otherLiab": "29226000.00",
                    "goodWill": null,
                    "otherAssets": "201215000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "289900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1430905000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1430905000.00",
                    "otherStockholderEquity": "1112550000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "75739000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "22197000.00",
                    "longTermDebt": "1475791000.00",
                    "inventory": null,
                    "accountsPayable": "111864000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3407000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "438000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-70588000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2403912000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2403912000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1475800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2680866000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "2387421000.00",
                    "propertyPlantAndEquipmentNet": "2387421000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40257143.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "2629787000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "148135000.00",
                    "totalLiab": "1549390000.00",
                    "totalStockholderEquity": "915092000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-113894000.00",
                    "commonStock": "437000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-181355000.00",
                    "otherLiab": "28653000.00",
                    "goodWill": null,
                    "otherAssets": "226336000.00",
                    "cash": "7749000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "295300000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1366376000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1374125000.00",
                    "otherStockholderEquity": "1105684000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "16260000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "23236000.00",
                    "longTermDebt": "1419444000.00",
                    "inventory": null,
                    "accountsPayable": "113894000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9675000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "437000.00",
                    "preferredStockTotalEquity": "1000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-70588000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2387191000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2387191000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1419400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2629787000.00",
                    "cashAndShortTermInvestments": "7749000.00",
                    "propertyPlantAndEquipmentGross": "2372129000.00",
                    "propertyPlantAndEquipmentNet": "2372129000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39995000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "2648023000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "127738000.00",
                    "totalLiab": "1591732000.00",
                    "totalStockholderEquity": "889173000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-122902000.00",
                    "commonStock": "424000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-172892000.00",
                    "otherLiab": "28889000.00",
                    "goodWill": null,
                    "otherAssets": "219562000.00",
                    "cash": "821000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "305100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1407231000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1408052000.00",
                    "otherStockholderEquity": "1071750000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "23727000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "82006000.00",
                    "netReceivables": "22906000.00",
                    "longTermDebt": "1452566000.00",
                    "inventory": null,
                    "accountsPayable": "122902000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10110000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "424000.00",
                    "preferredStockTotalEquity": "1000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-70588000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2404734000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2404734000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1453800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2648023000.00",
                    "cashAndShortTermInvestments": "821000.00",
                    "propertyPlantAndEquipmentGross": "2391548000.00",
                    "propertyPlantAndEquipmentNet": "2391548000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39648276.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "2641215000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "123494000.00",
                    "totalLiab": "1592551000.00",
                    "totalStockholderEquity": "879721000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-131168000.00",
                    "commonStock": "420000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-169683000.00",
                    "otherLiab": "29043000.00",
                    "goodWill": null,
                    "otherAssets": "213607000.00",
                    "cash": "7130000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "314600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1393549000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1400679000.00",
                    "otherStockholderEquity": "1059039000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "18064000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "24210000.00",
                    "longTermDebt": "1446854000.00",
                    "inventory": null,
                    "accountsPayable": "131168000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10056000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "420000.00",
                    "preferredStockTotalEquity": "1000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-70588000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2409544000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2409544000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1446900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2641215000.00",
                    "cashAndShortTermInvestments": "7130000.00",
                    "propertyPlantAndEquipmentGross": "2396166000.00",
                    "propertyPlantAndEquipmentNet": "2396166000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38701000.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "2633814000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "108203000.00",
                    "totalLiab": "1587061000.00",
                    "totalStockholderEquity": "877322000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-111907000.00",
                    "commonStock": "419000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-168302000.00",
                    "otherLiab": "28941000.00",
                    "goodWill": null,
                    "otherAssets": "151308000.00",
                    "cash": "5002000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "302900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1409604000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1414606000.00",
                    "otherStockholderEquity": "1055356000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "16192000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "24967000.00",
                    "longTermDebt": "1453630000.00",
                    "inventory": null,
                    "accountsPayable": "111907000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10152000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "419000.00",
                    "preferredStockTotalEquity": "1000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-70588000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2466314000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2466314000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1453600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2633814000.00",
                    "cashAndShortTermInvestments": "5002000.00",
                    "propertyPlantAndEquipmentGross": "2454038000.00",
                    "propertyPlantAndEquipmentNet": "2454038000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38393750.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "2598575000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "102832000.00",
                    "totalLiab": "1545800000.00",
                    "totalStockholderEquity": "880937000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-98088000.00",
                    "commonStock": "418000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-159685000.00",
                    "otherLiab": "30636000.00",
                    "goodWill": null,
                    "otherAssets": "177726000.00",
                    "cash": "3189000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "309800000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1382344000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1385533000.00",
                    "otherStockholderEquity": "1050561000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "29726000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "26537000.00",
                    "longTermDebt": "1407801000.00",
                    "inventory": null,
                    "accountsPayable": "98088000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10358000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "418000.00",
                    "preferredStockTotalEquity": "1000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-70588000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2391123000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2391123000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1407800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2598575000.00",
                    "cashAndShortTermInvestments": "3189000.00",
                    "propertyPlantAndEquipmentGross": "2378662000.00",
                    "propertyPlantAndEquipmentNet": "2378662000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38645455.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-19",
                    "currency_symbol": "USD",
                    "totalAssets": "2629973000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "152707000.00",
                    "totalLiab": "1575586000.00",
                    "totalStockholderEquity": "882326000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-132796000.00",
                    "commonStock": "411000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-158251000.00",
                    "otherLiab": "29524000.00",
                    "goodWill": null,
                    "otherAssets": "196752000.00",
                    "cash": "31118000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "305500000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1382160000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1382160000.00",
                    "otherStockholderEquity": "1050724000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "24855000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "31118000.00",
                    "netReceivables": "24855000.00",
                    "longTermDebt": "1403703000.00",
                    "inventory": null,
                    "accountsPayable": "132796000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10559000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "411000.00",
                    "preferredStockTotalEquity": "1000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-69591000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2408366000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2408366000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1442100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2629973000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "2395821000.00",
                    "propertyPlantAndEquipmentNet": "2395821000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38645455.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "2633290000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "127423000.00",
                    "totalLiab": "1549179000.00",
                    "totalStockholderEquity": "910514000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-279134000.00",
                    "commonStock": "410000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-156701000.00",
                    "otherLiab": "26637000.00",
                    "goodWill": null,
                    "otherAssets": "167377000.00",
                    "cash": "1419000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "304700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1210369000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1211788000.00",
                    "otherStockholderEquity": "1077542000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "28599000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "27180000.00",
                    "longTermDebt": "1418144000.00",
                    "inventory": null,
                    "accountsPayable": "279134000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10738000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "410000.00",
                    "preferredStockTotalEquity": "1000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-40098000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2437314000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2437314000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1418100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2633290000.00",
                    "cashAndShortTermInvestments": "1419000.00",
                    "propertyPlantAndEquipmentGross": "2424382000.00",
                    "propertyPlantAndEquipmentNet": "2424382000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39975862.00"
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "2671437000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "107063000.00",
                    "totalLiab": "1584447000.00",
                    "totalStockholderEquity": "910498000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-312818000.00",
                    "commonStock": "410000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-153451000.00",
                    "otherLiab": "23263000.00",
                    "goodWill": null,
                    "otherAssets": "159388000.00",
                    "cash": "2630000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "295600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1209085000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1211715000.00",
                    "otherStockholderEquity": "1074201000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "28603000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "25973000.00",
                    "longTermDebt": "1465288000.00",
                    "inventory": null,
                    "accountsPayable": "312818000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10663000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "410000.00",
                    "preferredStockTotalEquity": "1000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-40098000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2483446000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2483446000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1465300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2671437000.00",
                    "cashAndShortTermInvestments": "2630000.00",
                    "propertyPlantAndEquipmentGross": "2472663000.00",
                    "propertyPlantAndEquipmentNet": "2472663000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39635484.00"
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "2660208000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "101199000.00",
                    "totalLiab": "1476217000.00",
                    "totalStockholderEquity": "1006427000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-365454000.00",
                    "commonStock": "407000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-147290000.00",
                    "otherLiab": "23554000.00",
                    "goodWill": null,
                    "otherAssets": "173022000.00",
                    "cash": "2075000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "298900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1046450000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1048525000.00",
                    "otherStockholderEquity": "1162063000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "29153000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "27078000.00",
                    "longTermDebt": "1354949000.00",
                    "inventory": null,
                    "accountsPayable": "365454000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8754000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "407000.00",
                    "preferredStockTotalEquity": "1000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-40098000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2458033000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2458033000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1354900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2660208000.00",
                    "cashAndShortTermInvestments": "2075000.00",
                    "propertyPlantAndEquipmentGross": "2447539000.00",
                    "propertyPlantAndEquipmentNet": "2447539000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39236667.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "2621400000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "81654000.00",
                    "totalLiab": "1447361000.00",
                    "totalStockholderEquity": "995597000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-340990000.00",
                    "commonStock": "403000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-143958000.00",
                    "otherLiab": "26684000.00",
                    "goodWill": null,
                    "otherAssets": "116135000.00",
                    "cash": "34720000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "307300000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1048491000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1048491000.00",
                    "otherStockholderEquity": "1151532000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "27398000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "22764000.00",
                    "netReceivables": "27398000.00",
                    "longTermDebt": "1318450000.00",
                    "inventory": null,
                    "accountsPayable": "340990000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12381000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "403000.00",
                    "preferredStockTotalEquity": "1000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-40098000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2477867000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2477867000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1318500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2621400000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "2468857000.00",
                    "propertyPlantAndEquipmentNet": "2468857000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39236667.00"
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2635387000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "76763000.00",
                    "totalLiab": "1424130000.00",
                    "totalStockholderEquity": "1029648000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-316082000.00",
                    "commonStock": "402000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-129631000.00",
                    "otherLiab": "21700000.00",
                    "goodWill": null,
                    "otherAssets": "136305000.00",
                    "cash": "13244000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "316000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1035213000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1048457000.00",
                    "otherStockholderEquity": "1171078000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "39345000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "26101000.00",
                    "longTermDebt": "1289730000.00",
                    "inventory": null,
                    "accountsPayable": "316082000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12202000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "402000.00",
                    "preferredStockTotalEquity": "1000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-16840000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2459737000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2459737000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1289700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2635387000.00",
                    "cashAndShortTermInvestments": "13244000.00",
                    "propertyPlantAndEquipmentGross": "2453919000.00",
                    "propertyPlantAndEquipmentNet": "2453919000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39894152.00"
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "2616919000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "66533000.00",
                    "totalLiab": "1412109000.00",
                    "totalStockholderEquity": "1021337000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-302413000.00",
                    "commonStock": "400000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-135742000.00",
                    "otherLiab": "23374000.00",
                    "goodWill": null,
                    "otherAssets": "131275000.00",
                    "cash": "8699000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "316400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1039724000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1048423000.00",
                    "otherStockholderEquity": "1168931000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "33049000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "24350000.00",
                    "longTermDebt": "1279230000.00",
                    "inventory": null,
                    "accountsPayable": "302413000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12253000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "400000.00",
                    "preferredStockTotalEquity": "1000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-11699000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2452595000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2452595000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1279200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2616919000.00",
                    "cashAndShortTermInvestments": "8699000.00",
                    "propertyPlantAndEquipmentGross": "2446603000.00",
                    "propertyPlantAndEquipmentNet": "2446603000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39586792.00"
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "2641699000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "71252000.00",
                    "totalLiab": "1402402000.00",
                    "totalStockholderEquity": "1053239000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-192022000.00",
                    "commonStock": "397000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-126145000.00",
                    "otherLiab": "23432000.00",
                    "goodWill": null,
                    "otherAssets": "89177000.00",
                    "cash": "13363000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "330100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1134837000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1148200000.00",
                    "otherStockholderEquity": "1193565000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "39721000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "26358000.00",
                    "longTermDebt": "1258432000.00",
                    "inventory": null,
                    "accountsPayable": "192022000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14596000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "397000.00",
                    "preferredStockTotalEquity": "18000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-11699000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2512801000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2512801000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1258400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2641699000.00",
                    "cashAndShortTermInvestments": "13363000.00",
                    "propertyPlantAndEquipmentGross": "2506894000.00",
                    "propertyPlantAndEquipmentNet": "2506894000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39113043.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-03-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2618493000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "86121000.00",
                    "totalLiab": "1373288000.00",
                    "totalStockholderEquity": "1058372000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-365911000.00",
                    "commonStock": "392000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-126962000.00",
                    "otherLiab": "20104000.00",
                    "goodWill": null,
                    "otherAssets": "122490000.00",
                    "cash": "7731000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "338700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "941050000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "948781000.00",
                    "otherStockholderEquity": "1184924000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "32314000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "24215000.00",
                    "netReceivables": "24583000.00",
                    "longTermDebt": "1221356000.00",
                    "inventory": null,
                    "accountsPayable": "365911000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-219701000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "392000.00",
                    "preferredStockTotalEquity": "18000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-11699000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2463689000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2463689000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1221400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2618493000.00",
                    "cashAndShortTermInvestments": "7731000.00",
                    "propertyPlantAndEquipmentGross": "2457531000.00",
                    "propertyPlantAndEquipmentNet": "2457531000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39113043.00"
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "2677355000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "89994000.00",
                    "totalLiab": "1434795000.00",
                    "totalStockholderEquity": "1055835000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-425811000.00",
                    "commonStock": "390000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-121216000.00",
                    "otherLiab": "23606000.00",
                    "goodWill": null,
                    "otherAssets": "498662000.00",
                    "cash": "2034000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "347400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "946724000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "948758000.00",
                    "otherStockholderEquity": "1176643000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "29833000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "27799000.00",
                    "longTermDebt": "1274144000.00",
                    "inventory": null,
                    "accountsPayable": "425811000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-214052000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "390000.00",
                    "preferredStockTotalEquity": "18000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-11699000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2148860000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2148860000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1274100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2677355000.00",
                    "cashAndShortTermInvestments": "2034000.00",
                    "propertyPlantAndEquipmentGross": "2142896000.00",
                    "propertyPlantAndEquipmentNet": "2142896000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39124138.00"
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": "2000-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "2591747000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "89416000.00",
                    "totalLiab": "1338755000.00",
                    "totalStockholderEquity": "1064544000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-339206000.00",
                    "commonStock": "389000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-119962000.00",
                    "otherLiab": "22213000.00",
                    "goodWill": null,
                    "otherAssets": "2161007000.00",
                    "cash": "5509000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "312900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "943226000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "948735000.00",
                    "otherStockholderEquity": "1184099000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "34417000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "28908000.00",
                    "longTermDebt": "1214318000.00",
                    "inventory": null,
                    "accountsPayable": "339206000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-201125000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "389000.00",
                    "preferredStockTotalEquity": "18000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-477000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-396323000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "396323000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1214300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2591747000.00",
                    "cashAndShortTermInvestments": "5509000.00",
                    "propertyPlantAndEquipmentGross": "390245000.00",
                    "propertyPlantAndEquipmentNet": "390245000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38643103.00"
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "2550859000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "98108000.00",
                    "totalLiab": "1302998000.00",
                    "totalStockholderEquity": "1057320000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-303390000.00",
                    "commonStock": "386000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-118251000.00",
                    "otherLiab": "22435000.00",
                    "goodWill": null,
                    "otherAssets": "116158000.00",
                    "cash": "4368000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "327900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "944343000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "948711000.00",
                    "otherStockholderEquity": "1175167000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "33525000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "29157000.00",
                    "longTermDebt": "1165596000.00",
                    "inventory": null,
                    "accountsPayable": "303390000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-225915000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "386000.00",
                    "preferredStockTotalEquity": "18000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2401176000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2401176000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1165600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2550859000.00",
                    "cashAndShortTermInvestments": "4368000.00",
                    "propertyPlantAndEquipmentGross": "2394974000.00",
                    "propertyPlantAndEquipmentNet": "2394974000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38707692.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "2526963000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "90816000.00",
                    "totalLiab": "1276763000.00",
                    "totalStockholderEquity": "1059226000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-277897000.00",
                    "commonStock": "382000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-114451000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "104749000.00",
                    "cash": "2609000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "320100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "946079000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "948688000.00",
                    "otherStockholderEquity": "1173277000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "29670000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "27061000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "277897000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-211456000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "382000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2392544000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2392544000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1147600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2526963000.00",
                    "cashAndShortTermInvestments": "2609000.00",
                    "propertyPlantAndEquipmentGross": "2386136000.00",
                    "propertyPlantAndEquipmentNet": "2386136000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38707692.00"
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2525700000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1276200000.00",
                    "totalStockholderEquity": "1061500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "314500000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-110800000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "159000000.00",
                    "cash": "10400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "314500000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1043800000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1054200000.00",
                    "otherStockholderEquity": "1172300000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2356300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2356300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1149700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2525700000.00",
                    "cashAndShortTermInvestments": "10400000.00",
                    "propertyPlantAndEquipmentGross": "2356300000.00",
                    "propertyPlantAndEquipmentNet": "2356300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38155000.00"
                },
                "1999-06-30": {
                    "date": "1999-06-30",
                    "filing_date": "1999-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "2565000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1327200000.00",
                    "totalStockholderEquity": "1050200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "300700000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-120400000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "159900000.00",
                    "cash": "6500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "300700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1049500000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1056000000.00",
                    "otherStockholderEquity": "1170600000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2398600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2398600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1214100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2565000000.00",
                    "cashAndShortTermInvestments": "6500000.00",
                    "propertyPlantAndEquipmentGross": "2398600000.00",
                    "propertyPlantAndEquipmentNet": "2398600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38188000.00"
                },
                "1999-03-31": {
                    "date": "1999-03-31",
                    "filing_date": "1999-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "2560300000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1322100000.00",
                    "totalStockholderEquity": "1050200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "312000000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-119600000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "138300000.00",
                    "cash": "1300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "312000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1196800000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1198100000.00",
                    "otherStockholderEquity": "1169800000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2420700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2420700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1198100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2560300000.00",
                    "cashAndShortTermInvestments": "1300000.00",
                    "propertyPlantAndEquipmentGross": "2420700000.00",
                    "propertyPlantAndEquipmentNet": "2420700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38048000.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-03-17",
                    "currency_symbol": "USD",
                    "totalAssets": "2554462000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "73362000.00",
                    "totalLiab": "1310518000.00",
                    "totalStockholderEquity": "1054776000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-316250000.00",
                    "commonStock": "379000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-114205000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "96533000.00",
                    "cash": "21823000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "307800000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "926772000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "948595000.00",
                    "otherStockholderEquity": "1168584000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "46324000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "24501000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "316250000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-175886000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "379000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2411605000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2411605000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1191900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2554462000.00",
                    "cashAndShortTermInvestments": "21823000.00",
                    "propertyPlantAndEquipmentGross": "2407147000.00",
                    "propertyPlantAndEquipmentNet": "2407147000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37964000.00"
                },
                "1998-09-30": {
                    "date": "1998-09-30",
                    "filing_date": "1998-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "2563300000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1297000000.00",
                    "totalStockholderEquity": "1074600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "303700000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-92700000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "126300000.00",
                    "cash": "5600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "303700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1050700000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1056300000.00",
                    "otherStockholderEquity": "1167300000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2431400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2431400000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1185000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2563300000.00",
                    "cashAndShortTermInvestments": "5600000.00",
                    "propertyPlantAndEquipmentGross": "2431400000.00",
                    "propertyPlantAndEquipmentNet": "2431400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37804878.00"
                },
                "1998-06-30": {
                    "date": "1998-06-30",
                    "filing_date": "1998-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "2423900000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1166700000.00",
                    "totalStockholderEquity": "1077600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "264600000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-87800000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "92700000.00",
                    "cash": "13100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "264600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "838500000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "851600000.00",
                    "otherStockholderEquity": "1165400000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "13100000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2318100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2318100000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1081700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2423900000.00",
                    "cashAndShortTermInvestments": "13100000.00",
                    "propertyPlantAndEquipmentGross": "2318100000.00",
                    "propertyPlantAndEquipmentNet": "2318100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37697000.00"
                },
                "1998-03-31": {
                    "date": "1998-03-31",
                    "filing_date": "1998-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "2154700000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "956400000.00",
                    "totalStockholderEquity": "1047800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "239600000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-79800000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "105100000.00",
                    "cash": "8400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "239600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "841100000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "849500000.00",
                    "otherStockholderEquity": "1127600000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2041200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2041200000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "867300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2154700000.00",
                    "cashAndShortTermInvestments": "8400000.00",
                    "propertyPlantAndEquipmentGross": "2041200000.00",
                    "propertyPlantAndEquipmentNet": "2041200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36603000.00"
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1998-03-24",
                    "currency_symbol": "USD",
                    "totalAssets": "2272163000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "47547000.00",
                    "totalLiab": "1266079000.00",
                    "totalStockholderEquity": "854590000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-580971000.00",
                    "commonStock": "364000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-76996000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "369201000.00",
                    "cash": "13222000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "238000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "635772000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "648994000.00",
                    "otherStockholderEquity": "1052239000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "29646000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "16424000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "580971000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-121030000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "364000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1873316000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1873316000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1179600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2272163000.00",
                    "cashAndShortTermInvestments": "13222000.00",
                    "propertyPlantAndEquipmentGross": "1873316000.00",
                    "propertyPlantAndEquipmentNet": "1873316000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36603000.00"
                },
                "1997-09-30": {
                    "date": "1997-09-30",
                    "filing_date": "1997-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1684000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "906100000.00",
                    "totalStockholderEquity": "682200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "164200000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-70400000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "381200000.00",
                    "cash": "3900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "164200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "741100000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "745000000.00",
                    "otherStockholderEquity": "752600000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1298900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1298900000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "837600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1684000000.00",
                    "cashAndShortTermInvestments": "3900000.00",
                    "propertyPlantAndEquipmentGross": "1298900000.00",
                    "propertyPlantAndEquipmentNet": "1298900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30893000.00"
                },
                "1997-06-30": {
                    "date": "1997-06-30",
                    "filing_date": "1997-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1620100000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "862000000.00",
                    "totalStockholderEquity": "666300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "153600000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-66300000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "402400000.00",
                    "cash": "12500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "153600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "732700000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "745200000.00",
                    "otherStockholderEquity": "732600000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "12500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1205200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1205200000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "800200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1620100000.00",
                    "cashAndShortTermInvestments": "12500000.00",
                    "propertyPlantAndEquipmentGross": "1205200000.00",
                    "propertyPlantAndEquipmentNet": "1205200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30141000.00"
                },
                "1997-03-31": {
                    "date": "1997-03-31",
                    "filing_date": "1997-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1208200000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "587800000.00",
                    "totalStockholderEquity": "530900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "132900000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-56100000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "66800000.00",
                    "cash": "1600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "132900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "542800000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "544400000.00",
                    "otherStockholderEquity": "587000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1139800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1139800000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "544400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1208200000.00",
                    "cashAndShortTermInvestments": "1600000.00",
                    "propertyPlantAndEquipmentGross": "1139800000.00",
                    "propertyPlantAndEquipmentNet": "1139800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30000000.00"
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1997-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1022600000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15020000.00",
                    "totalLiab": "447178000.00",
                    "totalStockholderEquity": "532561000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-414856000.00",
                    "commonStock": "299000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-51764000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "42675000.00",
                    "cash": "7646000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "83600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2273000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "9919000.00",
                    "otherStockholderEquity": "584045000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "20603000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12957000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "414856000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-91457000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "299000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-959322000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "959322000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "406400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1022600000.00",
                    "cashAndShortTermInvestments": "7646000.00",
                    "propertyPlantAndEquipmentGross": "959322000.00",
                    "propertyPlantAndEquipmentNet": "959322000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30000000.00"
                },
                "1996-09-30": {
                    "date": "1996-09-30",
                    "filing_date": "1996-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "939500000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "503400000.00",
                    "totalStockholderEquity": "400600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "74200000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-45000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "55100000.00",
                    "cash": "4600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "74200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "460000000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "464600000.00",
                    "otherStockholderEquity": "445600000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-879800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "879800000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "464600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "939500000.00",
                    "cashAndShortTermInvestments": "4600000.00",
                    "propertyPlantAndEquipmentGross": "879800000.00",
                    "propertyPlantAndEquipmentNet": "879800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24062500.00"
                },
                "1996-06-30": {
                    "date": "1996-06-30",
                    "filing_date": "1996-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "884300000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "445100000.00",
                    "totalStockholderEquity": "404700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "67300000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-40900000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "51700000.00",
                    "cash": "5500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "67300000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "387100000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "392600000.00",
                    "otherStockholderEquity": "445600000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-827100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "827100000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "412300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "884300000.00",
                    "cashAndShortTermInvestments": "5500000.00",
                    "propertyPlantAndEquipmentGross": "827100000.00",
                    "propertyPlantAndEquipmentNet": "827100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26444444.00"
                },
                "1996-03-31": {
                    "date": "1996-03-31",
                    "filing_date": "1996-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "866100000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "428000000.00",
                    "totalStockholderEquity": "405400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-40100000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "866100000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "392800000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "392800000.00",
                    "otherStockholderEquity": "445500000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-806800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "392800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "866100000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "806800000.00",
                    "propertyPlantAndEquipmentNet": "806800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18881000.00"
                },
                "1995-12-31": {
                    "date": "1995-12-31",
                    "filing_date": "1995-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "753900000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "427000000.00",
                    "totalStockholderEquity": "306000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-33100000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "753900000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "351700000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "351700000.00",
                    "otherStockholderEquity": "339100000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-688800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "351700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "753900000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "688800000.00",
                    "propertyPlantAndEquipmentNet": "688800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19090909.00"
                },
                "1995-09-30": {
                    "date": "1995-09-30",
                    "filing_date": "1995-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "737600000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "442500000.00",
                    "totalStockholderEquity": "272900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-28500000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "737600000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "309000000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "309000000.00",
                    "otherStockholderEquity": "301400000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-678600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "309000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "737600000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "678600000.00",
                    "propertyPlantAndEquipmentNet": "678600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19090909.00"
                },
                "1995-06-30": {
                    "date": "1995-06-30",
                    "filing_date": "1995-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "729900000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "424100000.00",
                    "totalStockholderEquity": "282800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-19300000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "729900000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "300000000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "300000000.00",
                    "otherStockholderEquity": "302100000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-662900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "300000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "729900000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "662900000.00",
                    "propertyPlantAndEquipmentNet": "662900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19047619.00"
                },
                "1995-03-31": {
                    "date": "1995-03-31",
                    "filing_date": "1995-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "717700000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "406600000.00",
                    "totalStockholderEquity": "287700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-14100000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "717700000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "300000000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "300000000.00",
                    "otherStockholderEquity": "301800000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-645500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "300000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "717700000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "645500000.00",
                    "propertyPlantAndEquipmentNet": "645500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19090909.00"
                },
                "1994-09-30": {
                    "date": "1994-09-30",
                    "filing_date": "1994-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "679900000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "359700000.00",
                    "totalStockholderEquity": "296100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "346200000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "29400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "346200000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "316800000.00",
                    "shortTermDebt": "346200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "346200000.00",
                    "otherStockholderEquity": "341300000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "35000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5600000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-45200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "53600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "644900000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "679900000.00",
                    "cashAndShortTermInvestments": "29400000.00",
                    "propertyPlantAndEquipmentGross": "591300000.00",
                    "propertyPlantAndEquipmentNet": "591300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18800000.00"
                },
                "1994-06-30": {
                    "date": "1994-06-30",
                    "filing_date": "1994-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17142857.00"
                },
                "1994-03-31": {
                    "date": "1994-03-31",
                    "filing_date": "1994-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17142857.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-11",
                    "currency_symbol": "USD",
                    "totalAssets": "5688081000.00",
                    "intangibleAssets": "32083000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5932000.00",
                    "totalLiab": "2929151000.00",
                    "totalStockholderEquity": "2671390000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-52109000.00",
                    "commonStock": "1325000.00",
                    "capitalStock": "1325000.00",
                    "retainedEarnings": "230668000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "0.00",
                    "cash": "78032000.00",
                    "cashAndEquivalents": "78032000.00",
                    "totalCurrentLiabilities": "241904000.00",
                    "currentDeferredRevenue": "114765000.00",
                    "netDebt": "2494814000.00",
                    "shortTermDebt": "364000.00",
                    "shortLongTermDebt": "183000000.00",
                    "shortLongTermDebtTotal": "2572846000.00",
                    "otherStockholderEquity": "2436238000.00",
                    "propertyPlantEquipment": "5195500000.00",
                    "totalCurrentAssets": "276909000.00",
                    "longTermInvestments": "5661000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "192945000.00",
                    "longTermDebt": "2370396000.00",
                    "inventory": "0.00",
                    "accountsPayable": "178884000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3159000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5353839000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5411172000.00",
                    "capitalLeaseObligations": "19450000.00",
                    "longTermDebtTotal": "2553396000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2687247000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2436238000.00",
                    "liabilitiesAndStockholdersEquity": "5688081000.00",
                    "cashAndShortTermInvestments": "78032000.00",
                    "propertyPlantAndEquipmentGross": "19589000.00",
                    "propertyPlantAndEquipmentNet": "19589000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-268328000.00",
                    "netInvestedCapital": "5224786000.00",
                    "commonStockSharesOutstanding": "132503999.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-14",
                    "currency_symbol": "USD",
                    "totalAssets": "5261426000.00",
                    "intangibleAssets": "19311000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34060000.00",
                    "totalLiab": "2515398000.00",
                    "totalStockholderEquity": "2665607000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51189000.00",
                    "commonStock": "1323000.00",
                    "capitalStock": "1323000.00",
                    "retainedEarnings": "219095000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "5026853000.00",
                    "cash": "44512000.00",
                    "cashAndEquivalents": "44512000.00",
                    "totalCurrentLiabilities": "570487000.00",
                    "currentDeferredRevenue": "104558000.00",
                    "netDebt": "2182399000.00",
                    "shortTermDebt": "282000000.00",
                    "shortLongTermDebt": "282000000.00",
                    "shortLongTermDebtTotal": "2226911000.00",
                    "otherStockholderEquity": "2445189000.00",
                    "propertyPlantEquipment": "4780550000.00",
                    "totalCurrentAssets": "248767000.00",
                    "longTermInvestments": "51180000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "170195000.00",
                    "longTermDebt": "1927303000.00",
                    "inventory": "4631000.00",
                    "accountsPayable": "132740000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "239030999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "161618000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5012659000.00",
                    "capitalLeaseObligations": "17608000.00",
                    "longTermDebtTotal": "2209303000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1944911000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2425253000.00",
                    "liabilitiesAndStockholdersEquity": "5261426000.00",
                    "cashAndShortTermInvestments": "44512000.00",
                    "propertyPlantAndEquipmentGross": "19866000.00",
                    "propertyPlantAndEquipmentNet": "4780550000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-343979000.00",
                    "netInvestedCapital": "4874910000.00",
                    "commonStockSharesOutstanding": "132416000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-14",
                    "currency_symbol": "USD",
                    "totalAssets": "5175765000.00",
                    "intangibleAssets": "21518000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25802000.00",
                    "totalLiab": "2540660000.00",
                    "totalStockholderEquity": "2562975000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44201000.00",
                    "commonStock": "1323000.00",
                    "capitalStock": "1323000.00",
                    "retainedEarnings": "127707000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "25802000.00",
                    "cash": "43844000.00",
                    "cashAndEquivalents": "43844000.00",
                    "totalCurrentLiabilities": "175779000.00",
                    "currentDeferredRevenue": "106734000.00",
                    "netDebt": "2203228000.00",
                    "shortTermDebt": "776000.00",
                    "shortLongTermDebt": "299000000.00",
                    "shortLongTermDebtTotal": "2247072000.00",
                    "otherStockholderEquity": "2433945000.00",
                    "propertyPlantEquipment": "4728956000.00",
                    "totalCurrentAssets": "224672000.00",
                    "longTermInvestments": "44663000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "155026000.00",
                    "longTermDebt": "1925304000.00",
                    "inventory": "1.00",
                    "accountsPayable": "130801999.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "149979000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "155956000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4951093000.00",
                    "capitalLeaseObligations": "21992000.00",
                    "longTermDebtTotal": "2224304000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2364881000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2411673000.00",
                    "liabilitiesAndStockholdersEquity": "5175765000.00",
                    "cashAndShortTermInvestments": "43844000.00",
                    "propertyPlantAndEquipmentGross": "24211000.00",
                    "propertyPlantAndEquipmentNet": "4728956000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-84484000.00",
                    "netInvestedCapital": "4787279000.00",
                    "commonStockSharesOutstanding": "132341000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-16",
                    "currency_symbol": "USD",
                    "totalAssets": "4954322000.00",
                    "intangibleAssets": "24090000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48907000.00",
                    "totalLiab": "2424023000.00",
                    "totalStockholderEquity": "2459198000.00",
                    "deferredLongTermLiab": "3285000.00",
                    "otherCurrentLiab": "41259000.00",
                    "commonStock": "1321000.00",
                    "capitalStock": "1321000.00",
                    "retainedEarnings": "23131000.00",
                    "otherLiab": "115318000.00",
                    "goodWill": null,
                    "otherAssets": "4633533000.00",
                    "cash": "133244000.00",
                    "cashAndEquivalents": "133244000.00",
                    "totalCurrentLiabilities": "220138000.00",
                    "currentDeferredRevenue": "100166000.00",
                    "netDebt": "1955576000.00",
                    "shortTermDebt": "253000.00",
                    "shortLongTermDebt": "143000000.00",
                    "shortLongTermDebtTotal": "2088820000.00",
                    "otherStockholderEquity": "2434746000.00",
                    "propertyPlantEquipment": "4421559000.00",
                    "totalCurrentAssets": "312204000.00",
                    "longTermInvestments": "8822000.00",
                    "netTangibleAssets": "2435108000.00",
                    "shortTermInvestments": "8822000.00",
                    "netReceivables": "130053000.00",
                    "longTermDebt": "1923301000.00",
                    "inventory": "11874000.00",
                    "accountsPayable": "178626000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "71101000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "56543000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1321000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "23131000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "163067000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4642118000.00",
                    "capitalLeaseObligations": "22266000.00",
                    "longTermDebtTotal": "1923301000.00",
                    "nonCurrentLiabilitiesOther": "37418000.00",
                    "nonCurrentLiabilitiesTotal": "2203885000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2401334000.00",
                    "liabilitiesAndStockholdersEquity": "4954322000.00",
                    "cashAndShortTermInvestments": "133244000.00",
                    "propertyPlantAndEquipmentGross": "24580000.00",
                    "propertyPlantAndEquipmentNet": "4446139000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "112133000.00",
                    "netInvestedCapital": "4525499000.00",
                    "commonStockSharesOutstanding": "132103000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-18",
                    "currency_symbol": "USD",
                    "totalAssets": "4179098000.00",
                    "intangibleAssets": "21316000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "151659000.00",
                    "totalLiab": "1930726000.00",
                    "totalStockholderEquity": "2194812000.00",
                    "deferredLongTermLiab": "4577000.00",
                    "otherCurrentLiab": "37178000.00",
                    "commonStock": "1317000.00",
                    "capitalStock": "1317000.00",
                    "retainedEarnings": "-178293000.00",
                    "otherLiab": "107840000.00",
                    "goodWill": null,
                    "otherAssets": "291.01",
                    "cash": "58591000.00",
                    "cashAndEquivalents": "58591000.00",
                    "totalCurrentLiabilities": "190274000.00",
                    "currentDeferredRevenue": "98588000.00",
                    "netDebt": "1576689000.00",
                    "shortTermDebt": "2668000.00",
                    "shortLongTermDebt": "79000000.00",
                    "shortLongTermDebtTotal": "1635280000.00",
                    "otherStockholderEquity": "2376026000.00",
                    "propertyPlantEquipment": "3778148000.00",
                    "totalCurrentAssets": "314081000.00",
                    "longTermInvestments": "36049000.00",
                    "netTangibleAssets": "2000828000.00",
                    "shortTermInvestments": "4646444000.00",
                    "netReceivables": "103831000.00",
                    "longTermDebt": "1531020000.00",
                    "inventory": "318847000.00",
                    "accountsPayable": "150428000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "53560000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-182530999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1317000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-178293000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4577000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3865017000.00",
                    "capitalLeaseObligations": "22592000.00",
                    "longTermDebtTotal": "1531020000.00",
                    "nonCurrentLiabilitiesOther": "31844000.00",
                    "nonCurrentLiabilitiesTotal": "1740452000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2376026000.00",
                    "liabilitiesAndStockholdersEquity": "4179098000.00",
                    "cashAndShortTermInvestments": "58591000.00",
                    "propertyPlantAndEquipmentGross": "24927000.00",
                    "propertyPlantAndEquipmentNet": "3803075000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "128384000.00",
                    "netInvestedCapital": "3804832000.00",
                    "commonStockSharesOutstanding": "129775000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-16",
                    "currency_symbol": "USD",
                    "totalAssets": "3791938000.00",
                    "intangibleAssets": "25211000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-289939000.00",
                    "totalLiab": "1844618000.00",
                    "totalStockholderEquity": "1947320000.00",
                    "deferredLongTermLiab": "1049000.00",
                    "otherCurrentLiab": "33703000.00",
                    "commonStock": "1290000.00",
                    "capitalStock": "1290000.00",
                    "retainedEarnings": "-306294000.00",
                    "otherLiab": "73156000.00",
                    "goodWill": null,
                    "otherAssets": "3598923000.00",
                    "cash": "162090000.00",
                    "cashAndEquivalents": "162090000.00",
                    "totalCurrentLiabilities": "153995000.00",
                    "currentDeferredRevenue": "-261891000.00",
                    "netDebt": "1455377000.00",
                    "shortTermDebt": "261891000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1856532000.00",
                    "otherStockholderEquity": "2575571000.00",
                    "propertyPlantEquipment": "3255240000.00",
                    "totalCurrentAssets": "424922000.00",
                    "longTermInvestments": "61360000.00",
                    "netTangibleAssets": "1877523000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "90281000.00",
                    "longTermDebt": "1594641000.00",
                    "inventory": "15663000.00",
                    "accountsPayable": "120292000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "44586000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-16953000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1290000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-306294000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3296114000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3367016000.00",
                    "capitalLeaseObligations": "22826000.00",
                    "longTermDebtTotal": "1594641000.00",
                    "nonCurrentLiabilitiesOther": "33890000.00",
                    "nonCurrentLiabilitiesTotal": "1690623000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2224691000.00",
                    "liabilitiesAndStockholdersEquity": "3791938000.00",
                    "cashAndShortTermInvestments": "162090000.00",
                    "propertyPlantAndEquipmentGross": "25205000.00",
                    "propertyPlantAndEquipmentNet": "25205000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "270927000.00",
                    "netInvestedCapital": "3497375000.00",
                    "commonStockSharesOutstanding": "127904000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-13",
                    "currency_symbol": "USD",
                    "totalAssets": "3518828000.00",
                    "intangibleAssets": "28533000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "131598000.00",
                    "totalLiab": "1720565000.00",
                    "totalStockholderEquity": "1764399000.00",
                    "deferredLongTermLiab": "2300000.00",
                    "otherCurrentLiab": "30567000.00",
                    "commonStock": "1270000.00",
                    "capitalStock": "1270000.00",
                    "retainedEarnings": "-370835000.00",
                    "otherLiab": "69427000.00",
                    "goodWill": null,
                    "otherAssets": "128310000.00",
                    "cash": "21120000.00",
                    "cashAndEquivalents": "21120000.00",
                    "totalCurrentLiabilities": "142015000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1488003000.00",
                    "shortTermDebt": "158000000.00",
                    "shortLongTermDebt": "158000000.00",
                    "shortLongTermDebtTotal": "1509123000.00",
                    "otherStockholderEquity": "2140847000.00",
                    "propertyPlantEquipment": "3025429000.00",
                    "totalCurrentAssets": "238950000.00",
                    "longTermInvestments": "18208000.00",
                    "netTangibleAssets": "1735866000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "86232000.00",
                    "longTermDebt": "1325565000.00",
                    "inventory": "1.00",
                    "accountsPayable": "111448000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "33864000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-377718000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1270000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-370835000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "182831000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3279878000.00",
                    "capitalLeaseObligations": "22369000.00",
                    "longTermDebtTotal": "1325565000.00",
                    "nonCurrentLiabilitiesOther": "34262000.00",
                    "nonCurrentLiabilitiesTotal": "1578550000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2140847000.00",
                    "liabilitiesAndStockholdersEquity": "3518828000.00",
                    "cashAndShortTermInvestments": "21120000.00",
                    "propertyPlantAndEquipmentGross": "24877000.00",
                    "propertyPlantAndEquipmentNet": "3050306000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "276577000.00",
                    "netInvestedCapital": "3247964000.00",
                    "commonStockSharesOutstanding": "126691000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "3142691000.00",
                    "intangibleAssets": "29678000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7271000.00",
                    "totalLiab": "1462780000.00",
                    "totalStockholderEquity": "1645514000.00",
                    "deferredLongTermLiab": "3554000.00",
                    "otherCurrentLiab": "28845000.00",
                    "commonStock": "1263000.00",
                    "capitalStock": "1263000.00",
                    "retainedEarnings": "-490807000.00",
                    "otherLiab": "57487000.00",
                    "goodWill": null,
                    "otherAssets": "101190000.00",
                    "cash": "43102000.00",
                    "cashAndEquivalents": "43102000.00",
                    "totalCurrentLiabilities": "107510000.00",
                    "currentDeferredRevenue": "-1297783000.00",
                    "netDebt": "1254681000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1297783000.00",
                    "otherStockholderEquity": "2131556000.00",
                    "propertyPlantEquipment": "2861860000.00",
                    "totalCurrentAssets": "126637000.00",
                    "longTermInvestments": "23326000.00",
                    "netTangibleAssets": "1615836000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "76264000.00",
                    "longTermDebt": "1297783000.00",
                    "inventory": "59476000.00",
                    "accountsPayable": "78665000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "34397000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-487305000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1263000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-490807000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "101190000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3016054000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1297783000.00",
                    "nonCurrentLiabilitiesOther": "9560000.00",
                    "nonCurrentLiabilitiesTotal": "1355270000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2131556000.00",
                    "liabilitiesAndStockholdersEquity": "3142691000.00",
                    "cashAndShortTermInvestments": "43102000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2861860000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "120317000.00",
                    "netInvestedCapital": "2943297000.00",
                    "commonStockSharesOutstanding": "124191000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "2941062000.00",
                    "intangibleAssets": "30481000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "103701000.00",
                    "totalLiab": "1465185000.00",
                    "totalStockholderEquity": "1427800000.00",
                    "deferredLongTermLiab": "4781000.00",
                    "otherCurrentLiab": "27016000.00",
                    "commonStock": "1199000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-541847000.00",
                    "otherLiab": "54640000.00",
                    "goodWill": "0.00",
                    "otherAssets": "4781000.00",
                    "cash": "21146000.00",
                    "cashAndEquivalents": "21146000.00",
                    "totalCurrentLiabilities": "113548000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1275851000.00",
                    "shortTermDebt": "144500000.00",
                    "shortLongTermDebt": "1298471000.00",
                    "shortLongTermDebtTotal": "1296997000.00",
                    "otherStockholderEquity": "1967110000.00",
                    "propertyPlantEquipment": "2705826000.00",
                    "totalCurrentAssets": "199974000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1397319000.00",
                    "shortTermInvestments": "25336000.00",
                    "netReceivables": "75127000.00",
                    "longTermDebt": "1152497000.00",
                    "inventory": "1.00",
                    "accountsPayable": "86532000.00",
                    "totalPermanentEquity": "1475877000.00",
                    "noncontrollingInterestInConsolidatedEntity": "48077000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-540509000.00",
                    "additionalPaidInCapital": "1967110000.00",
                    "commonStockTotalEquity": "1199000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-541847000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4781000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2741088000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1152497000.00",
                    "nonCurrentLiabilitiesOther": "10355000.00",
                    "nonCurrentLiabilitiesTotal": "1351637000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1967110000.00",
                    "liabilitiesAndStockholdersEquity": "2941062000.00",
                    "cashAndShortTermInvestments": "21146000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2705826000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "91207000.00",
                    "netInvestedCapital": "2724797000.00",
                    "commonStockSharesOutstanding": "118787000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "2793263000.00",
                    "intangibleAssets": "29499000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "90468000.00",
                    "totalLiab": "1508638000.00",
                    "totalStockholderEquity": "1241441000.00",
                    "deferredLongTermLiab": "2876000.00",
                    "otherCurrentLiab": "23434000.00",
                    "commonStock": "1172000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-641859000.00",
                    "otherLiab": "53700000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2876000.00",
                    "cash": "9859000.00",
                    "cashAndEquivalents": "9859000.00",
                    "totalCurrentLiabilities": "107846000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1337233000.00",
                    "shortTermDebt": "189500000.00",
                    "shortLongTermDebt": "1347092000.00",
                    "shortLongTermDebtTotal": "1347092000.00",
                    "otherStockholderEquity": "1886771000.00",
                    "propertyPlantEquipment": "2588422000.00",
                    "totalCurrentAssets": "172466000.00",
                    "longTermInvestments": "2354000.00",
                    "netTangibleAssets": "1211942000.00",
                    "shortTermInvestments": "11602000.00",
                    "netReceivables": "72139000.00",
                    "longTermDebt": "1157592000.00",
                    "inventory": "2354000.00",
                    "accountsPayable": "84412000.00",
                    "totalPermanentEquity": "1284625000.00",
                    "noncontrollingInterestInConsolidatedEntity": "43184000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-646502000.00",
                    "additionalPaidInCapital": "1886771000.00",
                    "commonStockTotalEquity": "1172000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-641859000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2876000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2620797000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1157592000.00",
                    "nonCurrentLiabilitiesOther": "10400000.00",
                    "nonCurrentLiabilitiesTotal": "1400792000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1886771000.00",
                    "liabilitiesAndStockholdersEquity": "2793263000.00",
                    "cashAndShortTermInvestments": "9859000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2588422000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "115370000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "2709808000.00",
                    "intangibleAssets": "33326000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "101910000.00",
                    "totalLiab": "1594673000.00",
                    "totalStockholderEquity": "1073099999.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "14812000.00",
                    "commonStock": "1111000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-674759000.00",
                    "otherLiab": "51994000.00",
                    "goodWill": "0.00",
                    "otherAssets": "23005000.00",
                    "cash": "3987000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "108511000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1430181000.00",
                    "shortTermDebt": "52500000.00",
                    "shortLongTermDebt": "1434168000.00",
                    "shortLongTermDebtTotal": "1434168000.00",
                    "otherStockholderEquity": "1756415000.00",
                    "propertyPlantEquipment": "2502638000.00",
                    "totalCurrentAssets": "173844000.00",
                    "longTermInvestments": "2510000.00",
                    "netTangibleAssets": "1039774000.00",
                    "shortTermInvestments": "23005000.00",
                    "netReceivables": "67947000.00",
                    "longTermDebt": "1389911000.00",
                    "inventory": "2510000.00",
                    "accountsPayable": "93699000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "42035000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-684426000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1111000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-674759000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14957000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2535964000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1389911000.00",
                    "nonCurrentLiabilitiesOther": "11841000.00",
                    "nonCurrentLiabilitiesTotal": "1486162000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1756415000.00",
                    "liabilitiesAndStockholdersEquity": "2718051000.00",
                    "cashAndShortTermInvestments": "3987000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2502638000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "110781000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "2581995000.00",
                    "intangibleAssets": "33526000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "66573000.00",
                    "totalLiab": "1491168000.00",
                    "totalStockholderEquity": "1048950000.00",
                    "deferredLongTermLiab": "10448000.00",
                    "otherCurrentLiab": "11949000.00",
                    "commonStock": "1106000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-670650000.00",
                    "otherLiab": "61589000.00",
                    "goodWill": "0.00",
                    "otherAssets": "75192000.00",
                    "cash": "9500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "91682000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1340346000.00",
                    "shortTermDebt": "185000000.00",
                    "shortLongTermDebt": "1349846000.00",
                    "shortLongTermDebtTotal": "1349846000.00",
                    "otherStockholderEquity": "1751059000.00",
                    "propertyPlantEquipment": "2396391000.00",
                    "totalCurrentAssets": "141559000.00",
                    "longTermInvestments": "71000.00",
                    "netTangibleAssets": "1015424000.00",
                    "shortTermInvestments": "1829000.00",
                    "netReceivables": "65486000.00",
                    "longTermDebt": "1164846000.00",
                    "inventory": "1.00",
                    "accountsPayable": "79733000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "41877000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-703214999.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1149000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-670650000.00",
                    "treasuryStock": "-140018000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10448000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2440436000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1164846000.00",
                    "nonCurrentLiabilitiesOther": "12726000.00",
                    "nonCurrentLiabilitiesTotal": "1399486000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1872336000.00",
                    "liabilitiesAndStockholdersEquity": "2581995000.00",
                    "cashAndShortTermInvestments": "9500000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2396391000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "110325000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "2597510000.00",
                    "intangibleAssets": "29790000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "114205000.00",
                    "totalLiab": "1426291000.00",
                    "totalStockholderEquity": "1126850000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "10289000.00",
                    "commonStock": "1143000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-669896000.00",
                    "otherLiab": "54180000.00",
                    "goodWill": "0.00",
                    "otherAssets": "125611000.00",
                    "cash": "7577000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "166743000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1289229000.00",
                    "shortTermDebt": "81149000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1296806000.00",
                    "otherStockholderEquity": "1798868000.00",
                    "propertyPlantEquipment": "2371503000.00",
                    "totalCurrentAssets": "183904000.00",
                    "longTermInvestments": "907000.00",
                    "netTangibleAssets": "1097060000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "62122000.00",
                    "longTermDebt": "1123806000.00",
                    "inventory": "0.00",
                    "accountsPayable": "75305000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "44369000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-673161000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1143000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-669896000.00",
                    "treasuryStock": "-140018000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11406000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2413606000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1123806000.00",
                    "nonCurrentLiabilitiesOther": "13626000.00",
                    "nonCurrentLiabilitiesTotal": "1259548000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1938886000.00",
                    "liabilitiesAndStockholdersEquity": "2597510000.00",
                    "cashAndShortTermInvestments": "7577000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2371503000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "106995000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2608842000.00",
                    "intangibleAssets": "33189999.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "109702000.00",
                    "totalLiab": "1463189000.00",
                    "totalStockholderEquity": "1103379000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "452000.00",
                    "commonStock": "1031000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-657567000.00",
                    "otherLiab": "46324000.00",
                    "goodWill": "0.00",
                    "otherAssets": "114965000.00",
                    "cash": "4938000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "209901000.00",
                    "currentDeferredRevenue": "30802000.00",
                    "netDebt": "1330828000.00",
                    "shortTermDebt": "98000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1335766000.00",
                    "otherStockholderEquity": "1766472000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "70862000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "59159000.00",
                    "longTermDebt": "1335766000.00",
                    "inventory": "6765000.00",
                    "accountsPayable": "80647000.00",
                    "totalPermanentEquity": "1145653000.00",
                    "noncontrollingInterestInConsolidatedEntity": "1145653000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "1145653000.00",
                    "accumulatedOtherComprehensiveIncome": "-6557000.00",
                    "additionalPaidInCapital": "1145653000.00",
                    "commonStockTotalEquity": "1031000.00",
                    "preferredStockTotalEquity": "1145653000.00",
                    "retainedEarningsTotalEquity": "1145653000.00",
                    "treasuryStock": "-140018000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2536968000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2537980000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1253288000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2608842000.00",
                    "cashAndShortTermInvestments": "4938000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2388813000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "91468000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "2666657000.00",
                    "intangibleAssets": "38037000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "123428000.00",
                    "totalLiab": "1594062000.00",
                    "totalStockholderEquity": "1026676000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-74518000.00",
                    "commonStock": "911000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-633854000.00",
                    "otherLiab": "43109000.00",
                    "goodWill": null,
                    "otherAssets": "138672000.00",
                    "cash": "10153000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "71470000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1469330000.00",
                    "shortTermDebt": "74518000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1479483000.00",
                    "otherStockholderEquity": "1671331000.00",
                    "propertyPlantEquipment": "2333367000.00",
                    "totalCurrentAssets": "13215000.00",
                    "longTermInvestments": "93333000.00",
                    "netTangibleAssets": "988639000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3062000.00",
                    "longTermDebt": "1330483000.00",
                    "inventory": "91659000.00",
                    "accountsPayable": "71470000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "45919000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11712000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "911000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-633854000.00",
                    "treasuryStock": "-140018000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "226742000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2653442000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1330483000.00",
                    "nonCurrentLiabilitiesOther": "17257000.00",
                    "nonCurrentLiabilitiesTotal": "1522592000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1811349000.00",
                    "liabilitiesAndStockholdersEquity": "2666657000.00",
                    "cashAndShortTermInvestments": "10153000.00",
                    "propertyPlantAndEquipmentGross": "2425026000.00",
                    "propertyPlantAndEquipmentNet": "2425026000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "80616000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "2750054000.00",
                    "intangibleAssets": "39718000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "117000.00",
                    "totalLiab": "1857910000.00",
                    "totalStockholderEquity": "846878000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "67326000.00",
                    "commonStock": "732000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-606511000.00",
                    "otherLiab": "47802000.00",
                    "goodWill": null,
                    "otherAssets": "139439000.00",
                    "cash": "25963000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "67326000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1716819000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1742782000.00",
                    "otherStockholderEquity": "1467996000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "29144000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "117000.00",
                    "netReceivables": "3064000.00",
                    "longTermDebt": "1742782000.00",
                    "inventory": "392291000.00",
                    "accountsPayable": "67326000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15339000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "732000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-140018000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "392291000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2720910000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1790584000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2750054000.00",
                    "cashAndShortTermInvestments": "25963000.00",
                    "propertyPlantAndEquipmentGross": "2109133000.00",
                    "propertyPlantAndEquipmentNet": "2109133000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "62953000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "3204586000.00",
                    "intangibleAssets": "60160000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "102000.00",
                    "totalLiab": "2130339000.00",
                    "totalStockholderEquity": "1009441000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51323000.00",
                    "commonStock": "662000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-384013000.00",
                    "otherLiab": "51323000.00",
                    "goodWill": null,
                    "otherAssets": "148956000.00",
                    "cash": "182943000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "132007000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1815389000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1998332000.00",
                    "otherStockholderEquity": "1411200000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "185288000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "102000.00",
                    "netReceivables": "2243000.00",
                    "longTermDebt": "1998332000.00",
                    "inventory": "37305000.00",
                    "accountsPayable": "80684000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-18408000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "662000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-140018000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "188176000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3019298000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1998332000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3204586000.00",
                    "cashAndShortTermInvestments": "182943000.00",
                    "propertyPlantAndEquipmentGross": "2724869000.00",
                    "propertyPlantAndEquipmentNet": "2724869000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48695000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "3223876000.00",
                    "intangibleAssets": "90342000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "109000.00",
                    "totalLiab": "2237128000.00",
                    "totalStockholderEquity": "986748000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "70781000.00",
                    "commonStock": "490000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-366962000.00",
                    "otherLiab": "71322000.00",
                    "goodWill": null,
                    "otherAssets": "186940000.00",
                    "cash": "3182000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "199609000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2033796000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2036978000.00",
                    "otherStockholderEquity": "1258006000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "13705000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "109000.00",
                    "netReceivables": "10414000.00",
                    "longTermDebt": "2036978000.00",
                    "inventory": "21117000.00",
                    "accountsPayable": "128828000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-19668000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "490000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-140018000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "219924000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3210171000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2037519000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3223876000.00",
                    "cashAndShortTermInvestments": "3182000.00",
                    "propertyPlantAndEquipmentGross": "2883606000.00",
                    "propertyPlantAndEquipmentNet": "2883606000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "43193000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "3258033000.00",
                    "intangibleAssets": "87019000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "170946000.00",
                    "totalLiab": "2183755000.00",
                    "totalStockholderEquity": "923919000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-146308000.00",
                    "commonStock": "480000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-281587000.00",
                    "otherLiab": "90777000.00",
                    "goodWill": null,
                    "otherAssets": "3155592000.00",
                    "cash": "5757000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "387400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1867363000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1873120000.00",
                    "otherStockholderEquity": "1214656000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "15422000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "24903000.00",
                    "netReceivables": "9665000.00",
                    "longTermDebt": "1943559000.00",
                    "inventory": "37875000.00",
                    "accountsPayable": "146308000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9630000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "480000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-140018000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2911705000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "87019000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1946700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3258033000.00",
                    "cashAndShortTermInvestments": "5757000.00",
                    "propertyPlantAndEquipmentGross": "2854162000.00",
                    "propertyPlantAndEquipmentNet": "2854162000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44086000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "3224399000.00",
                    "intangibleAssets": "86265000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "128168000.00",
                    "totalLiab": "2048873000.00",
                    "totalStockholderEquity": "1022979000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-196953000.00",
                    "commonStock": "475000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-284955000.00",
                    "otherLiab": "214215000.00",
                    "goodWill": null,
                    "otherAssets": "3113985000.00",
                    "cash": "16135000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "366700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1740597000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1756732000.00",
                    "otherStockholderEquity": "1317723000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "24149000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "15970000.00",
                    "netReceivables": "36853000.00",
                    "longTermDebt": "1681774000.00",
                    "inventory": "115961000.00",
                    "accountsPayable": "196953000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10264000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "475000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-70588000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2925798000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "86265000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1834700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3224399000.00",
                    "cashAndShortTermInvestments": "16135000.00",
                    "propertyPlantAndEquipmentGross": "2870271000.00",
                    "propertyPlantAndEquipmentNet": "2870271000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44012000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "3226243000.00",
                    "intangibleAssets": "78537000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "153896000.00",
                    "totalLiab": "2020361000.00",
                    "totalStockholderEquity": "1043562000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-167869000.00",
                    "commonStock": "470000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-248686000.00",
                    "otherLiab": "206659000.00",
                    "goodWill": null,
                    "otherAssets": "3130572000.00",
                    "cash": "8237000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "369000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1748156000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1756393000.00",
                    "otherStockholderEquity": "1297299000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "17134000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "29581000.00",
                    "netReceivables": "33807000.00",
                    "longTermDebt": "1531321000.00",
                    "inventory": "16840000.00",
                    "accountsPayable": "167869000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5521000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "470000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-70588000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2911276000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "78537000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1813700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3226243000.00",
                    "cashAndShortTermInvestments": "8237000.00",
                    "propertyPlantAndEquipmentGross": "2867035000.00",
                    "propertyPlantAndEquipmentNet": "2867035000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42431000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2713193000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "135000000.00",
                    "totalLiab": "1710766000.00",
                    "totalStockholderEquity": "845494000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-129634000.00",
                    "commonStock": "454000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-203417000.00",
                    "otherLiab": "135837000.00",
                    "goodWill": null,
                    "otherAssets": "164913000.00",
                    "cash": "4924000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "292800000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1510100000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1515024000.00",
                    "otherStockholderEquity": "1052157000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11910000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "25000.00",
                    "netReceivables": "25300000.00",
                    "longTermDebt": "1523053000.00",
                    "inventory": null,
                    "accountsPayable": "129634000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "454000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-70588000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2536370000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2536370000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1574900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2713193000.00",
                    "cashAndShortTermInvestments": "4924000.00",
                    "propertyPlantAndEquipmentGross": "2530881000.00",
                    "propertyPlantAndEquipmentNet": "2530881000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40557000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "2648023000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "127738000.00",
                    "totalLiab": "1591732000.00",
                    "totalStockholderEquity": "889173000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-122902000.00",
                    "commonStock": "424000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-172892000.00",
                    "otherLiab": "137934000.00",
                    "goodWill": null,
                    "otherAssets": "219562000.00",
                    "cash": "821000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "305100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1407231000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1408052000.00",
                    "otherStockholderEquity": "1071750000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "23727000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "82006000.00",
                    "netReceivables": "22906000.00",
                    "longTermDebt": "1452566000.00",
                    "inventory": null,
                    "accountsPayable": "122902000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10110000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "424000.00",
                    "preferredStockTotalEquity": "1000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-70588000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2404734000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2404734000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1453800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2648023000.00",
                    "cashAndShortTermInvestments": "821000.00",
                    "propertyPlantAndEquipmentGross": "2391548000.00",
                    "propertyPlantAndEquipmentNet": "2391548000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39313559.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-19",
                    "currency_symbol": "USD",
                    "totalAssets": "2629973000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "152707000.00",
                    "totalLiab": "1575586000.00",
                    "totalStockholderEquity": "882326000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-132796000.00",
                    "commonStock": "411000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-158251000.00",
                    "otherLiab": "130370000.00",
                    "goodWill": null,
                    "otherAssets": "196752000.00",
                    "cash": "31118000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "305500000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1382160000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1382160000.00",
                    "otherStockholderEquity": "1050724000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "24855000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "31118000.00",
                    "netReceivables": "24855000.00",
                    "longTermDebt": "1406770000.00",
                    "inventory": null,
                    "accountsPayable": "132796000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10559000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "411000.00",
                    "preferredStockTotalEquity": "1000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-69591000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2408366000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2408366000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1442100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2629973000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "2395821000.00",
                    "propertyPlantAndEquipmentNet": "2395821000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38927000.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "2621400000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "81654000.00",
                    "totalLiab": "1447361000.00",
                    "totalStockholderEquity": "995597000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-340990000.00",
                    "commonStock": "403000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-143958000.00",
                    "otherLiab": "128328000.00",
                    "goodWill": null,
                    "otherAssets": "116135000.00",
                    "cash": "7731000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "307300000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1048491000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1048491000.00",
                    "otherStockholderEquity": "1151532000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "27398000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "22764000.00",
                    "netReceivables": "27398000.00",
                    "longTermDebt": "1316831000.00",
                    "inventory": null,
                    "accountsPayable": "340990000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12381000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "403000.00",
                    "preferredStockTotalEquity": "1000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-40098000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2477867000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2477867000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1318500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2621400000.00",
                    "cashAndShortTermInvestments": "7731000.00",
                    "propertyPlantAndEquipmentGross": "2468857000.00",
                    "propertyPlantAndEquipmentNet": "2468857000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39150000.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-03-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2618493000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "86121000.00",
                    "totalLiab": "1373288000.00",
                    "totalStockholderEquity": "1058372000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-365911000.00",
                    "commonStock": "392000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-126962000.00",
                    "otherLiab": "151721000.00",
                    "goodWill": null,
                    "otherAssets": "122490000.00",
                    "cash": "7731000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "338700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "941050000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "948781000.00",
                    "otherStockholderEquity": "1184924000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "32314000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "24215000.00",
                    "netReceivables": "24583000.00",
                    "longTermDebt": "1219053000.00",
                    "inventory": null,
                    "accountsPayable": "365911000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-219701000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "392000.00",
                    "preferredStockTotalEquity": "18000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-11699000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2463689000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2463689000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1221400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2618493000.00",
                    "cashAndShortTermInvestments": "7731000.00",
                    "propertyPlantAndEquipmentGross": "2457531000.00",
                    "propertyPlantAndEquipmentNet": "2457531000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38446000.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "2526963000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "90816000.00",
                    "totalLiab": "1276763000.00",
                    "totalStockholderEquity": "1059226000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-277897000.00",
                    "commonStock": "382000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-114451000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "104749000.00",
                    "cash": "2609000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "320100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "946079000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "948688000.00",
                    "otherStockholderEquity": "1173277000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "29670000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "27061000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "277897000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-211456000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "382000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2392544000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2392544000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1147600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2526963000.00",
                    "cashAndShortTermInvestments": "2609000.00",
                    "propertyPlantAndEquipmentGross": "2386136000.00",
                    "propertyPlantAndEquipmentNet": "2386136000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38134440.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-03-17",
                    "currency_symbol": "USD",
                    "totalAssets": "2554462000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "73362000.00",
                    "totalLiab": "1310518000.00",
                    "totalStockholderEquity": "1054776000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-316250000.00",
                    "commonStock": "379000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-114205000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "96533000.00",
                    "cash": "21823000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "307800000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "926772000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "948595000.00",
                    "otherStockholderEquity": "1168584000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "46324000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "24501000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "316250000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-175886000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "379000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2411605000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2411605000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1191900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2554462000.00",
                    "cashAndShortTermInvestments": "21823000.00",
                    "propertyPlantAndEquipmentGross": "2407147000.00",
                    "propertyPlantAndEquipmentNet": "2407147000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37592500.00"
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1998-03-24",
                    "currency_symbol": "USD",
                    "totalAssets": "2272163000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "47547000.00",
                    "totalLiab": "1266079000.00",
                    "totalStockholderEquity": "854590000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-580971000.00",
                    "commonStock": "364000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-76996000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "369201000.00",
                    "cash": "13222000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "238000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "635772000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "648994000.00",
                    "otherStockholderEquity": "1052239000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "29646000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "16424000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "580971000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-121030000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "364000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1873316000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1873316000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1179600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2272163000.00",
                    "cashAndShortTermInvestments": "13222000.00",
                    "propertyPlantAndEquipmentGross": "1873316000.00",
                    "propertyPlantAndEquipmentNet": "1873316000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31825397.00"
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1997-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1022600000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15020000.00",
                    "totalLiab": "447178000.00",
                    "totalStockholderEquity": "532561000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-414856000.00",
                    "commonStock": "299000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-51764000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "42675000.00",
                    "cash": "7646000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "83600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2273000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "9919000.00",
                    "otherStockholderEquity": "584045000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "20603000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12957000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "414856000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-91457000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "299000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-959322000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "959322000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "406400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1022600000.00",
                    "cashAndShortTermInvestments": "7646000.00",
                    "propertyPlantAndEquipmentGross": "959322000.00",
                    "propertyPlantAndEquipmentNet": "959322000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26774194.00"
                },
                "1995-12-31": {
                    "date": "1995-12-31",
                    "filing_date": "1995-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "753900000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "427000000.00",
                    "totalStockholderEquity": "306000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-33100000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "753900000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "351700000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "351700000.00",
                    "otherStockholderEquity": "339100000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-688800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "351700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "753900000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "688800000.00",
                    "propertyPlantAndEquipmentNet": "688800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18730159.00"
                },
                "1994-12-31": {
                    "date": "1994-12-31",
                    "filing_date": "1994-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "691100000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "374900000.00",
                    "totalStockholderEquity": "292400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-9000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "691100000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "300000000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "300000000.00",
                    "otherStockholderEquity": "301400000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-620300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "300000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "691100000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "620300000.00",
                    "propertyPlantAndEquipmentNet": "620300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18627451.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "32440000.00",
                    "netBorrowings": "-1090000.00",
                    "totalCashFromFinancingActivities": "-69372000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "79694000.00",
                    "changeInCash": "77040000.00",
                    "beginPeriodCashFlow": "37147000.00",
                    "endPeriodCashFlow": "114187000.00",
                    "totalCashFromOperatingActivities": "113972000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48874000.00",
                    "otherCashflowsFromInvestingActivities": "32440000.00",
                    "dividendsPaid": "68066000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4883000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-216000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "61012000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4165000.00",
                    "stockBasedCompensation": "9025000.00",
                    "otherNonCashItems": "-18761000.00",
                    "freeCashFlow": "52960000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-72477000.00",
                    "netBorrowings": "15910000.00",
                    "totalCashFromFinancingActivities": "-57321000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "143101000.00",
                    "changeInCash": "-40885000.00",
                    "beginPeriodCashFlow": "78032000.00",
                    "endPeriodCashFlow": "37147000.00",
                    "totalCashFromOperatingActivities": "88913000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "40058000.00",
                    "otherCashflowsFromInvestingActivities": "-72477000.00",
                    "dividendsPaid": "60378000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5372000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-12853000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9441000.00",
                    "stockBasedCompensation": "21057000.00",
                    "otherNonCashItems": "-105862000.00",
                    "freeCashFlow": "88913000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-163235000.00",
                    "netBorrowings": "149912000.00",
                    "totalCashFromFinancingActivities": "82353000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "78848959.00",
                    "changeInCash": "41226000.00",
                    "beginPeriodCashFlow": "36806000.00",
                    "endPeriodCashFlow": "78032000.00",
                    "totalCashFromOperatingActivities": "122108000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48607000.00",
                    "otherCashflowsFromInvestingActivities": "-163235000.00",
                    "dividendsPaid": "60378000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-8000.00",
                    "salePurchaseOfStock": "-1615000.00",
                    "otherCashflowsFromFinancingActivities": "-7181000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "630292000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3422000.00",
                    "stockBasedCompensation": "2004000.00",
                    "otherNonCashItems": "-1925959.00",
                    "freeCashFlow": "122108000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-17",
                    "currency_symbol": "USD",
                    "investments": "-70896000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-70896000.00",
                    "netBorrowings": "8912000.00",
                    "totalCashFromFinancingActivities": "-51869000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "67364000.00",
                    "changeInCash": "1857000.00",
                    "beginPeriodCashFlow": "34949000.00",
                    "endPeriodCashFlow": "36806000.00",
                    "totalCashFromOperatingActivities": "145863000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18372000.00",
                    "otherCashflowsFromInvestingActivities": "-82775000.00",
                    "dividendsPaid": "110462000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5682000.00",
                    "salePurchaseOfStock": "42000.00",
                    "otherCashflowsFromFinancingActivities": "49639000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "382952000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21393000.00",
                    "stockBasedCompensation": "27311000.00",
                    "otherNonCashItems": "11423000.00",
                    "freeCashFlow": "145863000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-17",
                    "currency_symbol": "USD",
                    "investments": "-76700000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-76700000.00",
                    "netBorrowings": "13682000.00",
                    "totalCashFromFinancingActivities": "-51815000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "56879000.00",
                    "changeInCash": "-2461000.00",
                    "beginPeriodCashFlow": "37410000.00",
                    "endPeriodCashFlow": "34949000.00",
                    "totalCashFromOperatingActivities": "126054000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37873000.00",
                    "otherCashflowsFromInvestingActivities": "-76810000.00",
                    "dividendsPaid": "60375000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3502000.00",
                    "salePurchaseOfStock": "-42000.00",
                    "otherCashflowsFromFinancingActivities": "-5080000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "298786000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2618000.00",
                    "stockBasedCompensation": "9398000.00",
                    "otherNonCashItems": "19286000.00",
                    "freeCashFlow": "126076000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-17",
                    "currency_symbol": "USD",
                    "investments": "-213348000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-213348000.00",
                    "netBorrowings": "171914000.00",
                    "totalCashFromFinancingActivities": "110510000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "52884000.00",
                    "changeInCash": "-14272000.00",
                    "beginPeriodCashFlow": "51682000.00",
                    "endPeriodCashFlow": "37410000.00",
                    "totalCashFromOperatingActivities": "88566000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "53892000.00",
                    "otherCashflowsFromInvestingActivities": "-222321000.00",
                    "dividendsPaid": "50087000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-8993000.00",
                    "salePurchaseOfStock": "-1315000.00",
                    "otherCashflowsFromFinancingActivities": "-10002000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "221981000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2789000.00",
                    "stockBasedCompensation": "18547000.00",
                    "otherNonCashItems": "-15421000.00",
                    "freeCashFlow": "88566000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-14",
                    "currency_symbol": "USD",
                    "investments": "-64115000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-64115000.00",
                    "netBorrowings": "33915000.00",
                    "totalCashFromFinancingActivities": "-16172000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "70441000.00",
                    "changeInCash": "-3507000.00",
                    "beginPeriodCashFlow": "55189000.00",
                    "endPeriodCashFlow": "51682000.00",
                    "totalCashFromOperatingActivities": "76780000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44812000.00",
                    "otherCashflowsFromInvestingActivities": "-62328000.00",
                    "dividendsPaid": "50087000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4303000.00",
                    "salePurchaseOfStock": "-2070000.00",
                    "otherCashflowsFromFinancingActivities": "-143000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "289426000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12140000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-26333000.00",
                    "freeCashFlow": "76780000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-18",
                    "currency_symbol": "USD",
                    "investments": "4374000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "4374000.00",
                    "netBorrowings": "-51084000.00",
                    "totalCashFromFinancingActivities": "-101207000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "102173000.00",
                    "changeInCash": "8641000.00",
                    "beginPeriodCashFlow": "46548000.00",
                    "endPeriodCashFlow": "55189000.00",
                    "totalCashFromOperatingActivities": "105474000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "40347000.00",
                    "otherCashflowsFromInvestingActivities": "1656000.00",
                    "dividendsPaid": "50090000.00",
                    "changeToInventory": "-20067000.00",
                    "changeToAccountReceivables": "-949000.00",
                    "salePurchaseOfStock": "-33000.00",
                    "otherCashflowsFromFinancingActivities": "-33000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "47559000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21648000.00",
                    "stockBasedCompensation": "14421000.00",
                    "otherNonCashItems": "-58694000.00",
                    "freeCashFlow": "105474000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-18",
                    "currency_symbol": "USD",
                    "investments": "-52848000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-52848000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-57214000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "51277000.00",
                    "changeInCash": "-2336000.00",
                    "beginPeriodCashFlow": "48884000.00",
                    "endPeriodCashFlow": "46548000.00",
                    "totalCashFromOperatingActivities": "107726000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "43048000.00",
                    "otherCashflowsFromInvestingActivities": "-183000.00",
                    "dividendsPaid": "50085000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "15310000.00",
                    "salePurchaseOfStock": "-9000.00",
                    "otherCashflowsFromFinancingActivities": "-36000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "43105000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21251000.00",
                    "stockBasedCompensation": "3875000.00",
                    "otherNonCashItems": "-7805000.00",
                    "freeCashFlow": "64621000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-04-19",
                    "currency_symbol": "USD",
                    "investments": "-19031000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19031000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-38428000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "68407000.00",
                    "changeInCash": "5040000.00",
                    "beginPeriodCashFlow": "43844000.00",
                    "endPeriodCashFlow": "48884000.00",
                    "totalCashFromOperatingActivities": "62499000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33962000.00",
                    "otherCashflowsFromInvestingActivities": "4172000.00",
                    "dividendsPaid": "43220000.00",
                    "changeToInventory": "20067000.00",
                    "changeToAccountReceivables": "-19374000.00",
                    "salePurchaseOfStock": "-2028000.00",
                    "otherCashflowsFromFinancingActivities": "-98000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "68376000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20077000.00",
                    "stockBasedCompensation": "9108000.00",
                    "otherNonCashItems": "-19793000.00",
                    "freeCashFlow": "62499000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-14",
                    "currency_symbol": "USD",
                    "investments": "-55426000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-55426000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-19351000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "89201000.00",
                    "changeInCash": "-10408000.00",
                    "beginPeriodCashFlow": "54252000.00",
                    "endPeriodCashFlow": "43844000.00",
                    "totalCashFromOperatingActivities": "64369000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "8483000.00",
                    "otherCashflowsFromInvestingActivities": "3836000.00",
                    "dividendsPaid": "43220000.00",
                    "changeToInventory": "2589000.00",
                    "changeToAccountReceivables": "1470000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-50000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "168008000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15747000.00",
                    "stockBasedCompensation": "3827000.00",
                    "otherNonCashItems": "-16835000.00",
                    "freeCashFlow": "-103639000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-20",
                    "currency_symbol": "USD",
                    "investments": "-71775000.00",
                    "changeToLiabilities": "7014000.00",
                    "totalCashflowsFromInvestingActivities": "-322880000.00",
                    "netBorrowings": "16919000.00",
                    "totalCashFromFinancingActivities": "-26406000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "77139000.00",
                    "changeInCash": "-13846000.00",
                    "beginPeriodCashFlow": "68098000.00",
                    "endPeriodCashFlow": "54252000.00",
                    "totalCashFromOperatingActivities": "84335000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "41502000.00",
                    "otherCashflowsFromInvestingActivities": "51160000.00",
                    "dividendsPaid": "43220000.00",
                    "changeToInventory": "-4716000.00",
                    "changeToAccountReceivables": "-2298000.00",
                    "salePurchaseOfStock": "-2510000.00",
                    "otherCashflowsFromFinancingActivities": "81895000.00",
                    "changeToNetincome": "-37800000.00",
                    "capitalExpenditures": "374040000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4716000.00",
                    "stockBasedCompensation": "3437000.00",
                    "otherNonCashItems": "-39022000.00",
                    "freeCashFlow": "84335000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-21",
                    "currency_symbol": "USD",
                    "investments": "-146977000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-251105000.00",
                    "netBorrowings": "16919000.00",
                    "totalCashFromFinancingActivities": "57585000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "56234000.00",
                    "changeInCash": "-3601000.00",
                    "beginPeriodCashFlow": "71699000.00",
                    "endPeriodCashFlow": "68098000.00",
                    "totalCashFromOperatingActivities": "85791000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "41290000.00",
                    "otherCashflowsFromInvestingActivities": "10577000.00",
                    "dividendsPaid": "43215000.00",
                    "changeToInventory": "-6837000.00",
                    "changeToAccountReceivables": "10820000.00",
                    "salePurchaseOfStock": "-2510000.00",
                    "otherCashflowsFromFinancingActivities": "115880000.00",
                    "changeToNetincome": "-37800000.00",
                    "capitalExpenditures": "261682000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "8147000.00",
                    "changeInWorkingCapital": "6837000.00",
                    "stockBasedCompensation": "3269000.00",
                    "otherNonCashItems": "-18570000.00",
                    "freeCashFlow": "85791000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-21",
                    "currency_symbol": "USD",
                    "investments": "-104128000.00",
                    "changeToLiabilities": "9768000.00",
                    "totalCashflowsFromInvestingActivities": "-104128000.00",
                    "netBorrowings": "13921000.00",
                    "totalCashFromFinancingActivities": "-39609000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "60775000.00",
                    "changeInCash": "-73419000.00",
                    "beginPeriodCashFlow": "145118000.00",
                    "endPeriodCashFlow": "71699000.00",
                    "totalCashFromOperatingActivities": "70318000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "39152000.00",
                    "otherCashflowsFromInvestingActivities": "-4233000.00",
                    "dividendsPaid": "39713000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-12357000.00",
                    "salePurchaseOfStock": "-2459000.00",
                    "otherCashflowsFromFinancingActivities": "66183000.00",
                    "changeToNetincome": "4627000.00",
                    "capitalExpenditures": "99895000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "108862000.00",
                    "changeInWorkingCapital": "-2589000.00",
                    "stockBasedCompensation": "7502000.00",
                    "otherNonCashItems": "-34522000.00",
                    "freeCashFlow": "70318000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-16",
                    "currency_symbol": "USD",
                    "investments": "-117641000.00",
                    "changeToLiabilities": "-9860000.00",
                    "totalCashflowsFromInvestingActivities": "-629108000.00",
                    "netBorrowings": "85922000.00",
                    "totalCashFromFinancingActivities": "46049000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "83938000.00",
                    "changeInCash": "-6717000.00",
                    "beginPeriodCashFlow": "151835000.00",
                    "endPeriodCashFlow": "145118000.00",
                    "totalCashFromOperatingActivities": "64875000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "39257000.00",
                    "otherCashflowsFromInvestingActivities": "198586000.00",
                    "dividendsPaid": "39714000.00",
                    "changeToInventory": "7795000.00",
                    "changeToAccountReceivables": "2019000.00",
                    "salePurchaseOfStock": "9881000.00",
                    "otherCashflowsFromFinancingActivities": "432664000.00",
                    "changeToNetincome": "10622000.00",
                    "capitalExpenditures": "827694000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "270003000.00",
                    "changeInWorkingCapital": "-7841000.00",
                    "stockBasedCompensation": "12694000.00",
                    "otherNonCashItems": "-63173000.00",
                    "freeCashFlow": "64875000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-21",
                    "currency_symbol": "USD",
                    "investments": "-1151000.00",
                    "changeToLiabilities": "14179000.00",
                    "totalCashflowsFromInvestingActivities": "-103552000.00",
                    "netBorrowings": "74923000.00",
                    "totalCashFromFinancingActivities": "33021000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "126875000.00",
                    "changeInCash": "16602000.00",
                    "beginPeriodCashFlow": "135233000.00",
                    "endPeriodCashFlow": "151835000.00",
                    "totalCashFromOperatingActivities": "87133000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "39044000.00",
                    "otherCashflowsFromInvestingActivities": "534000.00",
                    "dividendsPaid": "39708000.00",
                    "changeToInventory": "-11862000.00",
                    "changeToAccountReceivables": "-2317000.00",
                    "salePurchaseOfStock": "9881000.00",
                    "otherCashflowsFromFinancingActivities": "-2194000.00",
                    "changeToNetincome": "-88462000.00",
                    "capitalExpenditures": "133854000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "126875000.00",
                    "changeInWorkingCapital": "11862000.00",
                    "stockBasedCompensation": "3584000.00",
                    "otherNonCashItems": "-94106000.00",
                    "freeCashFlow": "-46721000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-22",
                    "currency_symbol": "USD",
                    "investments": "29099000.00",
                    "changeToLiabilities": "28541000.00",
                    "totalCashflowsFromInvestingActivities": "-204895000.00",
                    "netBorrowings": "143474000.00",
                    "totalCashFromFinancingActivities": "96492000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "116991000.00",
                    "changeInCash": "90588000.00",
                    "beginPeriodCashFlow": "44645000.00",
                    "endPeriodCashFlow": "135233000.00",
                    "totalCashFromOperatingActivities": "198991000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "38262000.00",
                    "otherCashflowsFromInvestingActivities": "-69782000.00",
                    "dividendsPaid": "39705000.00",
                    "changeToInventory": "-32633000.00",
                    "changeToAccountReceivables": "4092000.00",
                    "salePurchaseOfStock": "9881000.00",
                    "otherCashflowsFromFinancingActivities": "-7277000.00",
                    "changeToNetincome": "11105000.00",
                    "capitalExpenditures": "134484000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "78322000.00",
                    "changeInWorkingCapital": "32633000.00",
                    "stockBasedCompensation": "3893000.00",
                    "otherNonCashItems": "7167000.00",
                    "freeCashFlow": "64507000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-22",
                    "currency_symbol": "USD",
                    "investments": "-203020000.00",
                    "changeToLiabilities": "-1553000.00",
                    "totalCashflowsFromInvestingActivities": "-203020000.00",
                    "netBorrowings": "155216000.00",
                    "totalCashFromFinancingActivities": "128987000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "37123000.00",
                    "changeInCash": "-14135000.00",
                    "beginPeriodCashFlow": "58780000.00",
                    "endPeriodCashFlow": "44645000.00",
                    "totalCashFromOperatingActivities": "59898000.00",
                    "issuanceOfCapitalStock": "12823000.00",
                    "depreciation": "36489000.00",
                    "otherCashflowsFromInvestingActivities": "-1197000.00",
                    "dividendsPaid": "36206000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-8692000.00",
                    "salePurchaseOfStock": "-2942000.00",
                    "otherCashflowsFromFinancingActivities": "-2846000.00",
                    "changeToNetincome": "2721000.00",
                    "capitalExpenditures": "115666000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "92477000.00",
                    "changeInWorkingCapital": "-10245000.00",
                    "stockBasedCompensation": "8330000.00",
                    "otherNonCashItems": "-3469000.00",
                    "freeCashFlow": "-55768000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-18",
                    "currency_symbol": "USD",
                    "investments": "-229000.00",
                    "changeToLiabilities": "110000.00",
                    "totalCashflowsFromInvestingActivities": "-125221000.00",
                    "netBorrowings": "1647000.00",
                    "totalCashFromFinancingActivities": "52388000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "117008000.00",
                    "changeInCash": "-2240000.00",
                    "beginPeriodCashFlow": "61020000.00",
                    "endPeriodCashFlow": "58780000.00",
                    "totalCashFromOperatingActivities": "70593000.00",
                    "issuanceOfCapitalStock": "86752000.00",
                    "depreciation": "34887000.00",
                    "otherCashflowsFromInvestingActivities": "-1002000.00",
                    "dividendsPaid": "35817000.00",
                    "changeToInventory": "592603000.00",
                    "changeToAccountReceivables": "5011000.00",
                    "salePurchaseOfStock": "130000000.00",
                    "otherCashflowsFromFinancingActivities": "-194000.00",
                    "changeToNetincome": "10106000.00",
                    "capitalExpenditures": "357166000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "415170000.00",
                    "changeInWorkingCapital": "5121000.00",
                    "stockBasedCompensation": "31181000.00",
                    "otherNonCashItems": "-2498000.00",
                    "freeCashFlow": "-286573000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-10-22",
                    "currency_symbol": "USD",
                    "investments": "-129944000.00",
                    "changeToLiabilities": "13362000.00",
                    "totalCashflowsFromInvestingActivities": "-129944000.00",
                    "netBorrowings": "13215000.00",
                    "totalCashFromFinancingActivities": "30397000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "42446000.00",
                    "changeInCash": "-21594000.00",
                    "beginPeriodCashFlow": "82614000.00",
                    "endPeriodCashFlow": "61020000.00",
                    "totalCashFromOperatingActivities": "77953000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33143000.00",
                    "otherCashflowsFromInvestingActivities": "-380000.00",
                    "dividendsPaid": "35525000.00",
                    "changeToInventory": "-132413000.00",
                    "changeToAccountReceivables": "-2412000.00",
                    "salePurchaseOfStock": "53882000.00",
                    "otherCashflowsFromFinancingActivities": "-6301000.00",
                    "changeToNetincome": "-11408000.00",
                    "capitalExpenditures": "73930000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "43419000.00",
                    "changeInWorkingCapital": "10950000.00",
                    "stockBasedCompensation": "3508000.00",
                    "otherNonCashItems": "-8586000.00",
                    "freeCashFlow": "4023000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-23",
                    "currency_symbol": "USD",
                    "investments": "20827000.00",
                    "changeToLiabilities": "10169000.00",
                    "totalCashflowsFromInvestingActivities": "-139596000.00",
                    "netBorrowings": "961000.00",
                    "totalCashFromFinancingActivities": "-34567000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "51936000.00",
                    "changeInCash": "-97084000.00",
                    "beginPeriodCashFlow": "179698000.00",
                    "endPeriodCashFlow": "82614000.00",
                    "totalCashFromOperatingActivities": "77079000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32445999.00",
                    "otherCashflowsFromInvestingActivities": "18969000.00",
                    "dividendsPaid": "35524000.00",
                    "changeToInventory": "-172207000.00",
                    "changeToAccountReceivables": "4681000.00",
                    "salePurchaseOfStock": "-5126000.00",
                    "otherCashflowsFromFinancingActivities": "-4000.00",
                    "changeToNetincome": "-25390000.00",
                    "capitalExpenditures": "61914000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "18498000.00",
                    "changeInWorkingCapital": "14850000.00",
                    "stockBasedCompensation": "3451000.00",
                    "otherNonCashItems": "-22152999.00",
                    "freeCashFlow": "15165000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-23",
                    "currency_symbol": "USD",
                    "investments": "-741000.00",
                    "changeToLiabilities": "-9695000.00",
                    "totalCashflowsFromInvestingActivities": "-22062000.00",
                    "netBorrowings": "-1273000.00",
                    "totalCashFromFinancingActivities": "-39303000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "63583000.00",
                    "changeInCash": "-19960000.00",
                    "beginPeriodCashFlow": "199658000.00",
                    "endPeriodCashFlow": "179698000.00",
                    "totalCashFromOperatingActivities": "41405000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34239000.00",
                    "otherCashflowsFromInvestingActivities": "-843000.00",
                    "dividendsPaid": "32844000.00",
                    "changeToInventory": "-287983000.00",
                    "changeToAccountReceivables": "-7617000.00",
                    "salePurchaseOfStock": "-5126000.00",
                    "otherCashflowsFromFinancingActivities": "-60000.00",
                    "changeToNetincome": "-1055000.00",
                    "capitalExpenditures": "85272000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "98246000.00",
                    "changeInWorkingCapital": "-17312000.00",
                    "stockBasedCompensation": "7985000.00",
                    "otherNonCashItems": "-4533000.00",
                    "freeCashFlow": "-43867000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-16",
                    "currency_symbol": "USD",
                    "investments": "22617000.00",
                    "changeToLiabilities": "-11481000.00",
                    "totalCashflowsFromInvestingActivities": "22617000.00",
                    "netBorrowings": "-11492000.00",
                    "totalCashFromFinancingActivities": "-45022000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "85507000.00",
                    "changeInCash": "28537000.00",
                    "beginPeriodCashFlow": "171121000.00",
                    "endPeriodCashFlow": "199658000.00",
                    "totalCashFromOperatingActivities": "50942000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34408000.00",
                    "otherCashflowsFromInvestingActivities": "-8208000.00",
                    "dividendsPaid": "32845000.00",
                    "changeToInventory": "-270927000.00",
                    "changeToAccountReceivables": "1363000.00",
                    "salePurchaseOfStock": "-78718000.00",
                    "otherCashflowsFromFinancingActivities": "-685000.00",
                    "changeToNetincome": "9291000.00",
                    "capitalExpenditures": "173039000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "302255000.00",
                    "changeInWorkingCapital": "-10118000.00",
                    "stockBasedCompensation": "35231000.00",
                    "otherNonCashItems": "-1541000.00",
                    "freeCashFlow": "-122097000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-23",
                    "currency_symbol": "USD",
                    "investments": "-28583000.00",
                    "changeToLiabilities": "14214000.00",
                    "totalCashflowsFromInvestingActivities": "-28583000.00",
                    "netBorrowings": "-21148000.00",
                    "totalCashFromFinancingActivities": "26179000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "36707000.00",
                    "changeInCash": "70278000.00",
                    "beginPeriodCashFlow": "100843000.00",
                    "endPeriodCashFlow": "171121000.00",
                    "totalCashFromOperatingActivities": "72682000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36329000.00",
                    "otherCashflowsFromInvestingActivities": "10272000.00",
                    "dividendsPaid": "32383000.00",
                    "changeToInventory": "-229746000.00",
                    "changeToAccountReceivables": "-1082000.00",
                    "salePurchaseOfStock": "72774000.00",
                    "otherCashflowsFromFinancingActivities": "992000.00",
                    "changeToNetincome": "-13643000.00",
                    "capitalExpenditures": "7671000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "36707000.00",
                    "changeInWorkingCapital": "13132000.00",
                    "stockBasedCompensation": "3078000.00",
                    "otherNonCashItems": "-13486000.00",
                    "freeCashFlow": "72682000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-24",
                    "currency_symbol": "USD",
                    "investments": "-62720000.00",
                    "changeToLiabilities": "8156000.00",
                    "totalCashflowsFromInvestingActivities": "-62720000.00",
                    "netBorrowings": "-16249000.00",
                    "totalCashFromFinancingActivities": "-48629000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "35669000.00",
                    "changeInCash": "-34161000.00",
                    "beginPeriodCashFlow": "135004000.00",
                    "endPeriodCashFlow": "100843000.00",
                    "totalCashFromOperatingActivities": "77188000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32232000.00",
                    "otherCashflowsFromInvestingActivities": "-59170000.00",
                    "dividendsPaid": "32380000.00",
                    "changeToInventory": "-219582000.00",
                    "changeToAccountReceivables": "8683000.00",
                    "salePurchaseOfStock": "-5944000.00",
                    "otherCashflowsFromFinancingActivities": "-414000.00",
                    "changeToNetincome": "-10305000.00",
                    "capitalExpenditures": "61250000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "5773000.00",
                    "changeInWorkingCapital": "16839000.00",
                    "stockBasedCompensation": "3108000.00",
                    "otherNonCashItems": "-7552000.00",
                    "freeCashFlow": "77188000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-04-29",
                    "currency_symbol": "USD",
                    "investments": "-183052000.00",
                    "changeToLiabilities": "-13560000.00",
                    "totalCashflowsFromInvestingActivities": "-183052000.00",
                    "netBorrowings": "160743000.00",
                    "totalCashFromFinancingActivities": "125069000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "41529000.00",
                    "changeInCash": "-17714000.00",
                    "beginPeriodCashFlow": "152718000.00",
                    "endPeriodCashFlow": "135004000.00",
                    "totalCashFromOperatingActivities": "40269000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32826000.00",
                    "otherCashflowsFromInvestingActivities": "-10550000.00",
                    "dividendsPaid": "29730000.00",
                    "changeToInventory": "-268482000.00",
                    "changeToAccountReceivables": "-4452000.00",
                    "salePurchaseOfStock": "-5944000.00",
                    "otherCashflowsFromFinancingActivities": "226056000.00",
                    "changeToNetincome": "-1835000.00",
                    "capitalExpenditures": "197854000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "72182000.00",
                    "changeInWorkingCapital": "-18012000.00",
                    "stockBasedCompensation": "7920000.00",
                    "otherNonCashItems": "-2110000.00",
                    "freeCashFlow": "-157585000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-13",
                    "currency_symbol": "USD",
                    "investments": "9549000.00",
                    "changeToLiabilities": "1232000.00",
                    "totalCashflowsFromInvestingActivities": "9549000.00",
                    "netBorrowings": "73268000.00",
                    "totalCashFromFinancingActivities": "43456000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "98826000.00",
                    "changeInCash": "108446000.00",
                    "beginPeriodCashFlow": "44272000.00",
                    "endPeriodCashFlow": "152718000.00",
                    "totalCashFromOperatingActivities": "55441000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32833000.00",
                    "otherCashflowsFromInvestingActivities": "-14467000.00",
                    "dividendsPaid": "29724000.00",
                    "changeToInventory": "-276577000.00",
                    "changeToAccountReceivables": "-3111000.00",
                    "salePurchaseOfStock": "-4384000.00",
                    "otherCashflowsFromFinancingActivities": "-1000.00",
                    "changeToNetincome": "3799000.00",
                    "capitalExpenditures": "229980000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "222928000.00",
                    "changeInWorkingCapital": "-1879000.00",
                    "stockBasedCompensation": "28780000.00",
                    "otherNonCashItems": "-2775000.00",
                    "freeCashFlow": "-174539000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-25",
                    "currency_symbol": "USD",
                    "investments": "-57373000.00",
                    "changeToLiabilities": "17129000.00",
                    "totalCashflowsFromInvestingActivities": "-57373000.00",
                    "netBorrowings": "28818000.00",
                    "totalCashFromFinancingActivities": "-1861000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "78311000.00",
                    "changeInCash": "10827000.00",
                    "beginPeriodCashFlow": "33445000.00",
                    "endPeriodCashFlow": "44272000.00",
                    "totalCashFromOperatingActivities": "70061000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30149000.00",
                    "otherCashflowsFromInvestingActivities": "-57373000.00",
                    "dividendsPaid": "29726000.00",
                    "changeToInventory": "-135577000.00",
                    "changeToAccountReceivables": "-5486000.00",
                    "salePurchaseOfStock": "-4384000.00",
                    "otherCashflowsFromFinancingActivities": "-5337000.00",
                    "changeToNetincome": "-52193000.00",
                    "capitalExpenditures": "56744000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "77905000.00",
                    "changeInWorkingCapital": "11643000.00",
                    "stockBasedCompensation": "2130000.00",
                    "otherNonCashItems": "-53079000.00",
                    "freeCashFlow": "70061000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-07-29",
                    "currency_symbol": "USD",
                    "investments": "-100581000.00",
                    "changeToLiabilities": "-2943000.00",
                    "totalCashflowsFromInvestingActivities": "-100581000.00",
                    "netBorrowings": "54470000.00",
                    "totalCashFromFinancingActivities": "24748000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "39800000.00",
                    "changeInCash": "2556000.00",
                    "beginPeriodCashFlow": "30889000.00",
                    "endPeriodCashFlow": "33445000.00",
                    "totalCashFromOperatingActivities": "78389000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32181000.00",
                    "otherCashflowsFromInvestingActivities": "-100581000.00",
                    "dividendsPaid": "29722000.00",
                    "changeToInventory": "-90635000.00",
                    "changeToAccountReceivables": "18610000.00",
                    "salePurchaseOfStock": "-4384000.00",
                    "otherCashflowsFromFinancingActivities": "66000000.00",
                    "changeToNetincome": "2816000.00",
                    "capitalExpenditures": "108282000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "14923000.00",
                    "changeInWorkingCapital": "15667000.00",
                    "stockBasedCompensation": "2053000.00",
                    "otherNonCashItems": "-9378000.00",
                    "freeCashFlow": "78389000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-04-26",
                    "currency_symbol": "USD",
                    "investments": "-56981000.00",
                    "changeToLiabilities": "6677000.00",
                    "totalCashflowsFromInvestingActivities": "-56981000.00",
                    "netBorrowings": "28194000.00",
                    "totalCashFromFinancingActivities": "-4232000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24340000.00",
                    "changeInCash": "-19484000.00",
                    "beginPeriodCashFlow": "50373000.00",
                    "endPeriodCashFlow": "30889000.00",
                    "totalCashFromOperatingActivities": "41729000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31398000.00",
                    "otherCashflowsFromInvestingActivities": "-66774000.00",
                    "dividendsPaid": "28042000.00",
                    "changeToInventory": "-98476000.00",
                    "changeToAccountReceivables": "-21449000.00",
                    "salePurchaseOfStock": "-4384000.00",
                    "otherCashflowsFromFinancingActivities": "116616000.00",
                    "changeToNetincome": "-2035000.00",
                    "capitalExpenditures": "52108000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "52227000.00",
                    "changeInWorkingCapital": "-14772000.00",
                    "stockBasedCompensation": "7022000.00",
                    "otherNonCashItems": "831000.00",
                    "freeCashFlow": "41729000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-20",
                    "currency_symbol": "USD",
                    "investments": "2175000.00",
                    "changeToLiabilities": "2918000.00",
                    "totalCashflowsFromInvestingActivities": "-50898000.00",
                    "netBorrowings": "-1854000.00",
                    "totalCashFromFinancingActivities": "-29908000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "51936000.00",
                    "changeInCash": "-21336000.00",
                    "beginPeriodCashFlow": "71709000.00",
                    "endPeriodCashFlow": "50373000.00",
                    "totalCashFromOperatingActivities": "59470000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31689000.00",
                    "otherCashflowsFromInvestingActivities": "-210491000.00",
                    "dividendsPaid": "28044000.00",
                    "changeToInventory": "-120317000.00",
                    "changeToAccountReceivables": "614000.00",
                    "salePurchaseOfStock": "6020000.00",
                    "otherCashflowsFromFinancingActivities": "-131614000.00",
                    "changeToNetincome": "1897000.00",
                    "capitalExpenditures": "53156000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "81973000.00",
                    "changeInWorkingCapital": "3532000.00",
                    "stockBasedCompensation": "26976000.00",
                    "otherNonCashItems": "462000.00",
                    "freeCashFlow": "59470000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-26",
                    "currency_symbol": "USD",
                    "investments": "2175000.00",
                    "changeToLiabilities": "5342000.00",
                    "totalCashflowsFromInvestingActivities": "-33017000.00",
                    "netBorrowings": "-1828000.00",
                    "totalCashFromFinancingActivities": "-30005000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30911000.00",
                    "changeInCash": "-5804000.00",
                    "beginPeriodCashFlow": "77513000.00",
                    "endPeriodCashFlow": "71709000.00",
                    "totalCashFromOperatingActivities": "57218000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28645000.00",
                    "otherCashflowsFromInvestingActivities": "-33017000.00",
                    "dividendsPaid": "28044000.00",
                    "changeToInventory": "-140930000.00",
                    "changeToAccountReceivables": "-2783000.00",
                    "salePurchaseOfStock": "145584000.00",
                    "otherCashflowsFromFinancingActivities": "-133000.00",
                    "changeToNetincome": "2003000.00",
                    "capitalExpenditures": "31015000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "61555000.00",
                    "changeInWorkingCapital": "2559000.00",
                    "stockBasedCompensation": "2003000.00",
                    "otherNonCashItems": "-6986000.00",
                    "freeCashFlow": "57218000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-07-27",
                    "currency_symbol": "USD",
                    "investments": "-23361000.00",
                    "changeToLiabilities": "1079000.00",
                    "totalCashflowsFromInvestingActivities": "-64262000.00",
                    "netBorrowings": "-101801000.00",
                    "totalCashFromFinancingActivities": "16621000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "45209000.00",
                    "changeInCash": "9152000.00",
                    "beginPeriodCashFlow": "68361000.00",
                    "endPeriodCashFlow": "77513000.00",
                    "totalCashFromOperatingActivities": "56793000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-188000.00",
                    "otherCashflowsFromInvestingActivities": "-64262000.00",
                    "dividendsPaid": "26996000.00",
                    "changeToInventory": "-147831000.00",
                    "changeToAccountReceivables": "3234000.00",
                    "salePurchaseOfStock": "145408000.00",
                    "otherCashflowsFromFinancingActivities": "-166000.00",
                    "changeToNetincome": "1997000.00",
                    "capitalExpenditures": "41131000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "222018000.00",
                    "changeInWorkingCapital": "4313000.00",
                    "stockBasedCompensation": "1997000.00",
                    "otherNonCashItems": "-24143000.00",
                    "freeCashFlow": "56793000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-04-26",
                    "currency_symbol": "USD",
                    "investments": "-23361000.00",
                    "changeToLiabilities": "-6249000.00",
                    "totalCashflowsFromInvestingActivities": "-75221000.00",
                    "netBorrowings": "95337000.00",
                    "totalCashFromFinancingActivities": "60076000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "37464000.00",
                    "changeInCash": "21879000.00",
                    "beginPeriodCashFlow": "46482000.00",
                    "endPeriodCashFlow": "68361000.00",
                    "totalCashFromOperatingActivities": "37024000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29579000.00",
                    "otherCashflowsFromInvestingActivities": "-116912000.00",
                    "dividendsPaid": "26565000.00",
                    "changeToInventory": "-142394000.00",
                    "changeToAccountReceivables": "-7419000.00",
                    "salePurchaseOfStock": "-6020000.00",
                    "otherCashflowsFromFinancingActivities": "-2676000.00",
                    "changeToNetincome": "-4385000.00",
                    "capitalExpenditures": "72168000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "60186000.00",
                    "changeInWorkingCapital": "-13668000.00",
                    "stockBasedCompensation": "6626000.00",
                    "otherNonCashItems": "855000.00",
                    "freeCashFlow": "37024000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-26",
                    "currency_symbol": "USD",
                    "investments": "-23361000.00",
                    "changeToLiabilities": "-465000.00",
                    "totalCashflowsFromInvestingActivities": "68406000.00",
                    "netBorrowings": "-48684000.00",
                    "totalCashFromFinancingActivities": "-101123000.00",
                    "changeToOperatingActivities": "-2774000.00",
                    "netIncome": "101301000.00",
                    "changeInCash": "11650000.00",
                    "beginPeriodCashFlow": "9496000.00",
                    "endPeriodCashFlow": "21146000.00",
                    "totalCashFromOperatingActivities": "44687000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30574000.00",
                    "otherCashflowsFromInvestingActivities": "-159696000.00",
                    "dividendsPaid": "26016000.00",
                    "changeToInventory": "-91207000.00",
                    "changeToAccountReceivables": "87000.00",
                    "salePurchaseOfStock": "2401000.00",
                    "otherCashflowsFromFinancingActivities": "-4946000.00",
                    "changeToNetincome": "1844000.00",
                    "capitalExpenditures": "76286000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "129328000.00",
                    "changeInWorkingCapital": "-9530000.00",
                    "stockBasedCompensation": "29252000.00",
                    "otherNonCashItems": "-495000.00",
                    "freeCashFlow": "44687000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-10-27",
                    "currency_symbol": "USD",
                    "investments": "-23361000.00",
                    "changeToLiabilities": "9881000.00",
                    "totalCashflowsFromInvestingActivities": "-57656000.00",
                    "netBorrowings": "27355000.00",
                    "totalCashFromFinancingActivities": "1251000.00",
                    "changeToOperatingActivities": "-1321000.00",
                    "netIncome": "43198000.00",
                    "changeInCash": "-2111000.00",
                    "beginPeriodCashFlow": "11607000.00",
                    "endPeriodCashFlow": "9496000.00",
                    "totalCashFromOperatingActivities": "54294000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29696000.00",
                    "otherCashflowsFromInvestingActivities": "-57656000.00",
                    "dividendsPaid": "26015000.00",
                    "changeToInventory": "-71065000.00",
                    "changeToAccountReceivables": "-7022000.00",
                    "salePurchaseOfStock": "74880000.00",
                    "otherCashflowsFromFinancingActivities": "-89000.00",
                    "changeToNetincome": "1844000.00",
                    "capitalExpenditures": "57646000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "72649000.00",
                    "changeInWorkingCapital": "2859000.00",
                    "stockBasedCompensation": "1844000.00",
                    "otherNonCashItems": "-24287000.00",
                    "freeCashFlow": "54294000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-07-28",
                    "currency_symbol": "USD",
                    "investments": "4866000.00",
                    "changeToLiabilities": "2842000.00",
                    "totalCashflowsFromInvestingActivities": "-79309000.00",
                    "netBorrowings": "-29482000.00",
                    "totalCashFromFinancingActivities": "18106000.00",
                    "changeToOperatingActivities": "-1453000.00",
                    "netIncome": "37562000.00",
                    "changeInCash": "-7391000.00",
                    "beginPeriodCashFlow": "18998000.00",
                    "endPeriodCashFlow": "11607000.00",
                    "totalCashFromOperatingActivities": "53812000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-166000.00",
                    "otherCashflowsFromInvestingActivities": "-79309000.00",
                    "dividendsPaid": "25476000.00",
                    "changeToInventory": "-82987000.00",
                    "changeToAccountReceivables": "1767000.00",
                    "salePurchaseOfStock": "74661000.00",
                    "otherCashflowsFromFinancingActivities": "73064000.00",
                    "changeToNetincome": "1822000.00",
                    "capitalExpenditures": "81776000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "141550000.00",
                    "changeInWorkingCapital": "4609000.00",
                    "stockBasedCompensation": "1822000.00",
                    "otherNonCashItems": "-20028000.00",
                    "freeCashFlow": "53812000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-04-28",
                    "currency_symbol": "USD",
                    "investments": "2399000.00",
                    "changeToLiabilities": "-3571000.00",
                    "totalCashflowsFromInvestingActivities": "-27669000.00",
                    "netBorrowings": "23591000.00",
                    "totalCashFromFinancingActivities": "-3280000.00",
                    "changeToOperatingActivities": "-1453000.00",
                    "netIncome": "23491000.00",
                    "changeInCash": "9139000.00",
                    "beginPeriodCashFlow": "9859000.00",
                    "endPeriodCashFlow": "18998000.00",
                    "totalCashFromOperatingActivities": "38635000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31312000.00",
                    "otherCashflowsFromInvestingActivities": "-47585000.00",
                    "dividendsPaid": "23017000.00",
                    "changeToInventory": "-91184000.00",
                    "changeToAccountReceivables": "-5641000.00",
                    "salePurchaseOfStock": "-2401000.00",
                    "otherCashflowsFromFinancingActivities": "-13000.00",
                    "changeToNetincome": "700000.00",
                    "capitalExpenditures": "30068000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "49751000.00",
                    "changeInWorkingCapital": "-9212000.00",
                    "stockBasedCompensation": "8112000.00",
                    "otherNonCashItems": "-675000.00",
                    "freeCashFlow": "38635000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-24",
                    "currency_symbol": "USD",
                    "investments": "-23361000.00",
                    "changeToLiabilities": "-5655000.00",
                    "totalCashflowsFromInvestingActivities": "-42901000.00",
                    "netBorrowings": "-93094000.00",
                    "totalCashFromFinancingActivities": "-1436000.00",
                    "changeToOperatingActivities": "-554000.00",
                    "netIncome": "24613000.00",
                    "changeInCash": "1785000.00",
                    "beginPeriodCashFlow": "8074000.00",
                    "endPeriodCashFlow": "9859000.00",
                    "totalCashFromOperatingActivities": "46122000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29901000.00",
                    "otherCashflowsFromInvestingActivities": "-206336000.00",
                    "dividendsPaid": "23018000.00",
                    "changeToInventory": "-65142000.00",
                    "changeToAccountReceivables": "2314000.00",
                    "salePurchaseOfStock": "5242000.00",
                    "otherCashflowsFromFinancingActivities": "-85178000.00",
                    "changeToNetincome": "1473000.00",
                    "capitalExpenditures": "44858000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "49181000.00",
                    "changeInWorkingCapital": "-1796000.00",
                    "stockBasedCompensation": "28403000.00",
                    "otherNonCashItems": "782000.00",
                    "freeCashFlow": "46122000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-10-28",
                    "currency_symbol": "USD",
                    "investments": "-1363000.00",
                    "changeToLiabilities": "12344000.00",
                    "totalCashflowsFromInvestingActivities": "-38998000.00",
                    "netBorrowings": "12639000.00",
                    "totalCashFromFinancingActivities": "-10393000.00",
                    "changeToOperatingActivities": "-1453000.00",
                    "netIncome": "31519000.00",
                    "changeInCash": "3698000.00",
                    "beginPeriodCashFlow": "4376000.00",
                    "endPeriodCashFlow": "8074000.00",
                    "totalCashFromOperatingActivities": "53089000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28815000.00",
                    "otherCashflowsFromInvestingActivities": "-38998000.00",
                    "dividendsPaid": "23020000.00",
                    "changeToInventory": "-42509000.00",
                    "changeToAccountReceivables": "-6019000.00",
                    "salePurchaseOfStock": "-12000.00",
                    "otherCashflowsFromFinancingActivities": "54000000.00",
                    "changeToNetincome": "1415000.00",
                    "capitalExpenditures": "37635000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "57176000.00",
                    "changeInWorkingCapital": "6325000.00",
                    "stockBasedCompensation": "1428000.00",
                    "otherNonCashItems": "-15944000.00",
                    "freeCashFlow": "53089000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-07-29",
                    "currency_symbol": "USD",
                    "investments": "-7020000.00",
                    "changeToLiabilities": "-1429000.00",
                    "totalCashflowsFromInvestingActivities": "19348000.00",
                    "netBorrowings": "-168450000.00",
                    "totalCashFromFinancingActivities": "-65467000.00",
                    "changeToOperatingActivities": "-1453000.00",
                    "netIncome": "50049000.00",
                    "changeInCash": "1196000.00",
                    "beginPeriodCashFlow": "3180000.00",
                    "endPeriodCashFlow": "4376000.00",
                    "totalCashFromOperatingActivities": "47315000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30043000.00",
                    "otherCashflowsFromInvestingActivities": "19348000.00",
                    "dividendsPaid": "21953000.00",
                    "changeToInventory": "-40907000.00",
                    "changeToAccountReceivables": "2360000.00",
                    "salePurchaseOfStock": "124584000.00",
                    "otherCashflowsFromFinancingActivities": "124797000.00",
                    "changeToNetincome": "1507000.00",
                    "capitalExpenditures": "26368000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "201324000.00",
                    "changeInWorkingCapital": "931000.00",
                    "stockBasedCompensation": "1507000.00",
                    "otherNonCashItems": "-35767000.00",
                    "freeCashFlow": "47315000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-04-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-48441000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "20825000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16295000.00",
                    "changeInCash": "-807000.00",
                    "beginPeriodCashFlow": "3987000.00",
                    "endPeriodCashFlow": "3180000.00",
                    "totalCashFromOperatingActivities": "26809000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25829000.00",
                    "otherCashflowsFromInvestingActivities": "-63834000.00",
                    "dividendsPaid": "14705000.00",
                    "changeToInventory": "-52362000.00",
                    "changeToAccountReceivables": "-4292000.00",
                    "salePurchaseOfStock": "-5230000.00",
                    "otherCashflowsFromFinancingActivities": "-236000.00",
                    "changeToNetincome": "906000.00",
                    "capitalExpenditures": "67918000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "39206000.00",
                    "changeInWorkingCapital": "-16752000.00",
                    "stockBasedCompensation": "4553000.00",
                    "otherNonCashItems": "-6667000.00",
                    "freeCashFlow": "26809000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-25",
                    "currency_symbol": "USD",
                    "investments": "-74000.00",
                    "changeToLiabilities": "5673000.00",
                    "totalCashflowsFromInvestingActivities": "-61010000.00",
                    "netBorrowings": "92496000.00",
                    "totalCashFromFinancingActivities": "-43401000.00",
                    "changeToOperatingActivities": "-55000.00",
                    "netIncome": "43393000.00",
                    "changeInCash": "-62952000.00",
                    "beginPeriodCashFlow": "66939000.00",
                    "endPeriodCashFlow": "3987000.00",
                    "totalCashFromOperatingActivities": "41459000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2158000.00",
                    "otherCashflowsFromInvestingActivities": "-22418000.00",
                    "dividendsPaid": "14675000.00",
                    "changeToInventory": "-58619000.00",
                    "changeToAccountReceivables": "355000.00",
                    "salePurchaseOfStock": "2101000.00",
                    "otherCashflowsFromFinancingActivities": "-276000.00",
                    "changeToNetincome": "-1231000.00",
                    "capitalExpenditures": "192616000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "58706000.00",
                    "changeInWorkingCapital": "478000.00",
                    "stockBasedCompensation": "1705000.00",
                    "otherNonCashItems": "-34742000.00",
                    "freeCashFlow": "-151157000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-87712000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "103536000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13867000.00",
                    "changeInCash": "61812000.00",
                    "beginPeriodCashFlow": "5127000.00",
                    "endPeriodCashFlow": "66939000.00",
                    "totalCashFromOperatingActivities": "45988000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30133000.00",
                    "otherCashflowsFromInvestingActivities": "-87525000.00",
                    "dividendsPaid": "14676000.00",
                    "changeToInventory": "-102175000.00",
                    "changeToAccountReceivables": "-6411000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-2730000.00",
                    "changeToNetincome": "5453000.00",
                    "capitalExpenditures": "85165000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "83629000.00",
                    "changeInWorkingCapital": "2786000.00",
                    "stockBasedCompensation": "1507000.00",
                    "otherNonCashItems": "-1396000.00",
                    "freeCashFlow": "45988000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-04",
                    "currency_symbol": "USD",
                    "investments": "-41151000.00",
                    "changeToLiabilities": "2829000.00",
                    "totalCashflowsFromInvestingActivities": "-50450000.00",
                    "netBorrowings": "19946000.00",
                    "totalCashFromFinancingActivities": "5272000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14012000.00",
                    "changeInCash": "1570000.00",
                    "beginPeriodCashFlow": "3557000.00",
                    "endPeriodCashFlow": "5127000.00",
                    "totalCashFromOperatingActivities": "46748000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29665000.00",
                    "otherCashflowsFromInvestingActivities": "-50446000.00",
                    "dividendsPaid": "14674000.00",
                    "changeToInventory": "-51484000.00",
                    "changeToAccountReceivables": "2886000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-38000.00",
                    "changeToNetincome": "-5194000.00",
                    "capitalExpenditures": "40437000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "4116000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1570000.00",
                    "changeInWorkingCapital": "5715000.00",
                    "stockBasedCompensation": "1506000.00",
                    "otherNonCashItems": "-3200000.00",
                    "freeCashFlow": "46748000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-04-29",
                    "currency_symbol": "USD",
                    "investments": "-22719000.00",
                    "changeToLiabilities": "-6476000.00",
                    "totalCashflowsFromInvestingActivities": "2098000.00",
                    "netBorrowings": "-22094000.00",
                    "totalCashFromFinancingActivities": "-35981000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2466000.00",
                    "changeInCash": "-5943000.00",
                    "beginPeriodCashFlow": "9500000.00",
                    "endPeriodCashFlow": "3557000.00",
                    "totalCashFromOperatingActivities": "27954000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30999000.00",
                    "otherCashflowsFromInvestingActivities": "1964000.00",
                    "dividendsPaid": "11786000.00",
                    "changeToInventory": "-46372000.00",
                    "changeToAccountReceivables": "-5697000.00",
                    "salePurchaseOfStock": "-2101000.00",
                    "otherCashflowsFromFinancingActivities": "-2114000.00",
                    "changeToNetincome": "3215000.00",
                    "capitalExpenditures": "25421000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-2996000.00",
                    "exchangeRateChanges": "-14000.00",
                    "cashAndCashEquivalentsChanges": "-5943000.00",
                    "changeInWorkingCapital": "-12173000.00",
                    "stockBasedCompensation": "3811000.00",
                    "otherNonCashItems": "6662000.00",
                    "freeCashFlow": "2533000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-26",
                    "currency_symbol": "USD",
                    "investments": "-39216000.00",
                    "changeToLiabilities": "1371000.00",
                    "totalCashflowsFromInvestingActivities": "-40349000.00",
                    "netBorrowings": "6056000.00",
                    "totalCashFromFinancingActivities": "-5728000.00",
                    "changeToOperatingActivities": "-10650000.00",
                    "netIncome": "11099000.00",
                    "changeInCash": "-4759000.00",
                    "beginPeriodCashFlow": "14259000.00",
                    "endPeriodCashFlow": "9500000.00",
                    "totalCashFromOperatingActivities": "41313000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30090000.00",
                    "otherCashflowsFromInvestingActivities": "-149000.00",
                    "dividendsPaid": "11784000.00",
                    "changeToInventory": "-49877000.00",
                    "changeToAccountReceivables": "296000.00",
                    "salePurchaseOfStock": "79667000.00",
                    "otherCashflowsFromFinancingActivities": "-8000.00",
                    "changeToNetincome": "-12548000.00",
                    "capitalExpenditures": "166409000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "2123000.00",
                    "exchangeRateChanges": "5000.00",
                    "cashAndCashEquivalentsChanges": "-4759000.00",
                    "changeInWorkingCapital": "1667000.00",
                    "stockBasedCompensation": "1703000.00",
                    "otherNonCashItems": "-9983000.00",
                    "freeCashFlow": "-125096000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-10-31",
                    "currency_symbol": "USD",
                    "investments": "-10976000.00",
                    "changeToLiabilities": "8543000.00",
                    "totalCashflowsFromInvestingActivities": "19137000.00",
                    "netBorrowings": "-39555000.00",
                    "totalCashFromFinancingActivities": "-53947000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21237000.00",
                    "changeInCash": "9434000.00",
                    "beginPeriodCashFlow": "4825000.00",
                    "endPeriodCashFlow": "14259000.00",
                    "totalCashFromOperatingActivities": "44240000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29844000.00",
                    "otherCashflowsFromInvestingActivities": "19152000.00",
                    "dividendsPaid": "11785000.00",
                    "changeToInventory": "-53237000.00",
                    "changeToAccountReceivables": "-4108000.00",
                    "salePurchaseOfStock": "-2607000.00",
                    "otherCashflowsFromFinancingActivities": "-351000.00",
                    "changeToNetincome": "-13703000.00",
                    "capitalExpenditures": "3657000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-3392000.00",
                    "exchangeRateChanges": "4000.00",
                    "cashAndCashEquivalentsChanges": "9434000.00",
                    "changeInWorkingCapital": "4435000.00",
                    "stockBasedCompensation": "1351000.00",
                    "otherNonCashItems": "-12234000.00",
                    "freeCashFlow": "44240000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-07-30",
                    "currency_symbol": "USD",
                    "investments": "-16925000.00",
                    "changeToLiabilities": "-1138000.00",
                    "totalCashflowsFromInvestingActivities": "-34001000.00",
                    "netBorrowings": "19854000.00",
                    "totalCashFromFinancingActivities": "7427000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4038999.00",
                    "changeInCash": "917000.00",
                    "beginPeriodCashFlow": "3908000.00",
                    "endPeriodCashFlow": "4825000.00",
                    "totalCashFromOperatingActivities": "27488000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32685000.00",
                    "otherCashflowsFromInvestingActivities": "-33988000.00",
                    "dividendsPaid": "11842000.00",
                    "changeToInventory": "-69046000.00",
                    "changeToAccountReceivables": "1989000.00",
                    "salePurchaseOfStock": "-585000.00",
                    "otherCashflowsFromFinancingActivities": "-25000.00",
                    "changeToNetincome": "-10885000.00",
                    "capitalExpenditures": "43863000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "1819000.00",
                    "exchangeRateChanges": "3000.00",
                    "cashAndCashEquivalentsChanges": "917000.00",
                    "changeInWorkingCapital": "851000.00",
                    "stockBasedCompensation": "3322000.00",
                    "otherNonCashItems": "-10252000.00",
                    "freeCashFlow": "27488000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-06",
                    "currency_symbol": "USD",
                    "investments": "-3715000.00",
                    "changeToLiabilities": "-8324000.00",
                    "totalCashflowsFromInvestingActivities": "-13856000.00",
                    "netBorrowings": "73768000.00",
                    "totalCashFromFinancingActivities": "-13918000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4963000.00",
                    "changeInCash": "-3669000.00",
                    "beginPeriodCashFlow": "7577000.00",
                    "endPeriodCashFlow": "3908000.00",
                    "totalCashFromOperatingActivities": "24135000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31056000.00",
                    "otherCashflowsFromInvestingActivities": "-17100000.00",
                    "dividendsPaid": "11211000.00",
                    "changeToInventory": "-87282000.00",
                    "changeToAccountReceivables": "-3474000.00",
                    "salePurchaseOfStock": "-1475000.00",
                    "otherCashflowsFromFinancingActivities": "-77035000.00",
                    "changeToNetincome": "-1672000.00",
                    "capitalExpenditures": "32887000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-2796000.00",
                    "exchangeRateChanges": "-30000.00",
                    "cashAndCashEquivalentsChanges": "-3669000.00",
                    "changeInWorkingCapital": "-11798000.00",
                    "stockBasedCompensation": "1575000.00",
                    "otherNonCashItems": "-190000.00",
                    "freeCashFlow": "24135000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "investments": "149000.00",
                    "changeToLiabilities": "4189000.00",
                    "totalCashflowsFromInvestingActivities": "3927000.00",
                    "netBorrowings": "-33337000.00",
                    "totalCashFromFinancingActivities": "-43851000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21549000.00",
                    "changeInCash": "234000.00",
                    "beginPeriodCashFlow": "7343000.00",
                    "endPeriodCashFlow": "7577000.00",
                    "totalCashFromOperatingActivities": "40189000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1260000.00",
                    "otherCashflowsFromInvestingActivities": "-614000.00",
                    "dividendsPaid": "10514000.00",
                    "changeToInventory": "-98310000.00",
                    "changeToAccountReceivables": "-137000.00",
                    "salePurchaseOfStock": "152968000.00",
                    "otherCashflowsFromFinancingActivities": "-222000.00",
                    "changeToNetincome": "-20133000.00",
                    "capitalExpenditures": "121659000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "1058000.00",
                    "exchangeRateChanges": "-31000.00",
                    "cashAndCashEquivalentsChanges": "234000.00",
                    "changeInWorkingCapital": "4052000.00",
                    "stockBasedCompensation": "3063000.00",
                    "otherNonCashItems": "-18181000.00",
                    "freeCashFlow": "-81470000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-04",
                    "currency_symbol": "USD",
                    "investments": "151000.00",
                    "changeToLiabilities": "8506000.00",
                    "totalCashflowsFromInvestingActivities": "-16779000.00",
                    "netBorrowings": "41283000.00",
                    "totalCashFromFinancingActivities": "-20543000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8763000.00",
                    "changeInCash": "2609000.00",
                    "beginPeriodCashFlow": "4734000.00",
                    "endPeriodCashFlow": "7343000.00",
                    "totalCashFromOperatingActivities": "39908000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32237000.00",
                    "otherCashflowsFromInvestingActivities": "-16771000.00",
                    "dividendsPaid": "11590000.00",
                    "changeToInventory": "-92208000.00",
                    "changeToAccountReceivables": "-5366000.00",
                    "salePurchaseOfStock": "-236000.00",
                    "otherCashflowsFromFinancingActivities": "-53523000.00",
                    "changeToNetincome": "-5137000.00",
                    "capitalExpenditures": "17050000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-4461000.00",
                    "exchangeRateChanges": "23000.00",
                    "cashAndCashEquivalentsChanges": "2609000.00",
                    "changeInWorkingCapital": "3140000.00",
                    "stockBasedCompensation": "1754000.00",
                    "otherNonCashItems": "-3451000.00",
                    "freeCashFlow": "39908000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-05",
                    "currency_symbol": "USD",
                    "investments": "143000.00",
                    "changeToLiabilities": "-8267000.00",
                    "totalCashflowsFromInvestingActivities": "-23059000.00",
                    "netBorrowings": "49123000.00",
                    "totalCashFromFinancingActivities": "-20750000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11117000.00",
                    "changeInCash": "-18585000.00",
                    "beginPeriodCashFlow": "23319000.00",
                    "endPeriodCashFlow": "4734000.00",
                    "totalCashFromOperatingActivities": "25253000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31006000.00",
                    "otherCashflowsFromInvestingActivities": "-23059000.00",
                    "dividendsPaid": "11365000.00",
                    "changeToInventory": "-88936000.00",
                    "changeToAccountReceivables": "821000.00",
                    "salePurchaseOfStock": "-331000.00",
                    "otherCashflowsFromFinancingActivities": "-100506000.00",
                    "changeToNetincome": "-12423000.00",
                    "capitalExpenditures": "23462000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "2742000.00",
                    "exchangeRateChanges": "-29000.00",
                    "cashAndCashEquivalentsChanges": "-18585000.00",
                    "changeInWorkingCapital": "-7446000.00",
                    "stockBasedCompensation": "835000.00",
                    "otherNonCashItems": "-9669000.00",
                    "freeCashFlow": "25253000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-07",
                    "currency_symbol": "USD",
                    "investments": "134000.00",
                    "changeToLiabilities": "-10107000.00",
                    "totalCashflowsFromInvestingActivities": "-25402000.00",
                    "netBorrowings": "-102172000.00",
                    "totalCashFromFinancingActivities": "23396000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-903000.00",
                    "changeInCash": "18381000.00",
                    "beginPeriodCashFlow": "4938000.00",
                    "endPeriodCashFlow": "23319000.00",
                    "totalCashFromOperatingActivities": "20401000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30549000.00",
                    "otherCashflowsFromInvestingActivities": "751000.00",
                    "dividendsPaid": "4289000.00",
                    "changeToInventory": "-103645000.00",
                    "changeToAccountReceivables": "-3026000.00",
                    "salePurchaseOfStock": "-2401000.00",
                    "otherCashflowsFromFinancingActivities": "-403000.00",
                    "changeToNetincome": "2759000.00",
                    "capitalExpenditures": "36787000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-2531000.00",
                    "exchangeRateChanges": "-14000.00",
                    "cashAndCashEquivalentsChanges": "18381000.00",
                    "changeInWorkingCapital": "-13133000.00",
                    "stockBasedCompensation": "1815000.00",
                    "otherNonCashItems": "4108000.00",
                    "freeCashFlow": "-16386000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-01",
                    "currency_symbol": "USD",
                    "investments": "133000.00",
                    "changeToLiabilities": "9601000.00",
                    "totalCashflowsFromInvestingActivities": "-21189000.00",
                    "netBorrowings": "38959000.00",
                    "totalCashFromFinancingActivities": "-22263000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1971000.00",
                    "changeInCash": "2130000.00",
                    "beginPeriodCashFlow": "2808000.00",
                    "endPeriodCashFlow": "4938000.00",
                    "totalCashFromOperatingActivities": "45591000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35380000.00",
                    "otherCashflowsFromInvestingActivities": "-216539000.00",
                    "dividendsPaid": "9387000.00",
                    "changeToInventory": "-91506000.00",
                    "changeToAccountReceivables": "-1343000.00",
                    "salePurchaseOfStock": "-1835000.00",
                    "otherCashflowsFromFinancingActivities": "-50405000.00",
                    "changeToNetincome": "-4430000.00",
                    "capitalExpenditures": "113032000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "6577000.00",
                    "exchangeRateChanges": "-9000.00",
                    "cashAndCashEquivalentsChanges": "2139000.00",
                    "changeInWorkingCapital": "10642000.00",
                    "stockBasedCompensation": "5123000.00",
                    "otherNonCashItems": "1973000.00",
                    "freeCashFlow": "158623000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-05",
                    "currency_symbol": "USD",
                    "investments": "5920000.00",
                    "changeToLiabilities": "-344000.00",
                    "totalCashflowsFromInvestingActivities": "41528000.00",
                    "netBorrowings": "-186881000.00",
                    "totalCashFromFinancingActivities": "-74385000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9196000.00",
                    "changeInCash": "-2328000.00",
                    "beginPeriodCashFlow": "5136000.00",
                    "endPeriodCashFlow": "2808000.00",
                    "totalCashFromOperatingActivities": "30514000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31929000.00",
                    "otherCashflowsFromInvestingActivities": "60748000.00",
                    "dividendsPaid": "4346000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-1897000.00",
                    "salePurchaseOfStock": "120599000.00",
                    "otherCashflowsFromFinancingActivities": "-1425000.00",
                    "changeToNetincome": "-8466000.00",
                    "capitalExpenditures": "19220000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-2669000.00",
                    "exchangeRateChanges": "15000.00",
                    "cashAndCashEquivalentsChanges": "-2343000.00",
                    "changeInWorkingCapital": "-164000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-10447000.00",
                    "freeCashFlow": "11294000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-03",
                    "currency_symbol": "USD",
                    "investments": "120000.00",
                    "changeToLiabilities": "1036000.00",
                    "totalCashflowsFromInvestingActivities": "-61215000.00",
                    "netBorrowings": "39459000.00",
                    "totalCashFromFinancingActivities": "34175000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-10366000.00",
                    "changeInCash": "3032000.00",
                    "beginPeriodCashFlow": "2104000.00",
                    "endPeriodCashFlow": "5136000.00",
                    "totalCashFromOperatingActivities": "30080000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32757000.00",
                    "otherCashflowsFromInvestingActivities": "3769000.00",
                    "dividendsPaid": "5214000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "4033000.00",
                    "salePurchaseOfStock": "-70000.00",
                    "otherCashflowsFromFinancingActivities": "-491000.00",
                    "changeToNetincome": "3539000.00",
                    "capitalExpenditures": "64984000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "2264000.00",
                    "exchangeRateChanges": "-8000.00",
                    "cashAndCashEquivalentsChanges": "3040000.00",
                    "changeInWorkingCapital": "1686000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6003000.00",
                    "freeCashFlow": "-34904000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-08",
                    "currency_symbol": "USD",
                    "investments": "8002000.00",
                    "changeToLiabilities": "498000.00",
                    "totalCashflowsFromInvestingActivities": "-1359000.00",
                    "netBorrowings": "-49901000.00",
                    "totalCashFromFinancingActivities": "-36934000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1055000.00",
                    "changeInCash": "-8049000.00",
                    "beginPeriodCashFlow": "10153000.00",
                    "endPeriodCashFlow": "2104000.00",
                    "totalCashFromOperatingActivities": "30237000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35105000.00",
                    "otherCashflowsFromInvestingActivities": "36840000.00",
                    "dividendsPaid": "4311000.00",
                    "changeToInventory": "104619000.00",
                    "changeToAccountReceivables": "-527000.00",
                    "salePurchaseOfStock": "-785000.00",
                    "otherCashflowsFromFinancingActivities": "-368000.00",
                    "changeToNetincome": "-6161000.00",
                    "capitalExpenditures": "28828000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-1135000.00",
                    "exchangeRateChanges": "7000.00",
                    "cashAndCashEquivalentsChanges": "-8056000.00",
                    "changeInWorkingCapital": "-1107000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4816000.00",
                    "freeCashFlow": "1409000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-23455000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-37807000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-176000.00",
                    "changeInCash": "-37760000.00",
                    "beginPeriodCashFlow": "47913000.00",
                    "endPeriodCashFlow": "10153000.00",
                    "totalCashFromOperatingActivities": "23427000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34924000.00",
                    "otherCashflowsFromInvestingActivities": "-69709000.00",
                    "dividendsPaid": "15254000.00",
                    "changeToInventory": "60606000.00",
                    "changeToAccountReceivables": "-2300000.00",
                    "salePurchaseOfStock": "1001000.00",
                    "otherCashflowsFromFinancingActivities": "-3966000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "29574000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5633000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5688000.00",
                    "freeCashFlow": "-6147000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "18927000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-31747000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4537000.00",
                    "changeInCash": "13365000.00",
                    "beginPeriodCashFlow": "34548000.00",
                    "endPeriodCashFlow": "47913000.00",
                    "totalCashFromOperatingActivities": "26357000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36081000.00",
                    "otherCashflowsFromInvestingActivities": "41935000.00",
                    "dividendsPaid": "5380000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-1499000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1135000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22998000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1566000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-6753000.00",
                    "freeCashFlow": "3359000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11743000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1508000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-94000.00",
                    "changeInCash": "21035000.00",
                    "beginPeriodCashFlow": "13513000.00",
                    "endPeriodCashFlow": "34548000.00",
                    "totalCashFromOperatingActivities": "31263000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31221000.00",
                    "otherCashflowsFromInvestingActivities": "12826000.00",
                    "dividendsPaid": "4495000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "5844000.00",
                    "salePurchaseOfStock": "-328000.00",
                    "otherCashflowsFromFinancingActivities": "-2248000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "24569000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4984000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4848000.00",
                    "freeCashFlow": "6694000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "12492000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-31458000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4383000.00",
                    "changeInCash": "-12450000.00",
                    "beginPeriodCashFlow": "25963000.00",
                    "endPeriodCashFlow": "13513000.00",
                    "totalCashFromOperatingActivities": "6487000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30095000.00",
                    "otherCashflowsFromInvestingActivities": "22113000.00",
                    "dividendsPaid": "5379000.00",
                    "changeToInventory": "-2547000.00",
                    "changeToAccountReceivables": "-4978000.00",
                    "salePurchaseOfStock": "-673000.00",
                    "otherCashflowsFromFinancingActivities": "-302000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13383000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17150000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2075000.00",
                    "freeCashFlow": "-6896000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12787000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-111445000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-25215000.00",
                    "changeInCash": "-98136000.00",
                    "beginPeriodCashFlow": "124099000.00",
                    "endPeriodCashFlow": "25963000.00",
                    "totalCashFromOperatingActivities": "26095000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33002000.00",
                    "otherCashflowsFromInvestingActivities": "13213000.00",
                    "dividendsPaid": "4402000.00",
                    "changeToInventory": "5709000.00",
                    "changeToAccountReceivables": "2892000.00",
                    "salePurchaseOfStock": "298000.00",
                    "otherCashflowsFromFinancingActivities": "-3077000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21152000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-800000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "19108000.00",
                    "freeCashFlow": "4943000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5413000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "17562000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-162485000.00",
                    "changeInCash": "37900000.00",
                    "beginPeriodCashFlow": "86199000.00",
                    "endPeriodCashFlow": "124099000.00",
                    "totalCashFromOperatingActivities": "25652000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37482000.00",
                    "otherCashflowsFromInvestingActivities": "15209000.00",
                    "dividendsPaid": "5336000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3297000.00",
                    "salePurchaseOfStock": "-30000.00",
                    "otherCashflowsFromFinancingActivities": "-735000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20622000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4150000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "154805000.00",
                    "freeCashFlow": "5030000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "252000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-47556000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-15109000.00",
                    "changeInCash": "-20993000.00",
                    "beginPeriodCashFlow": "107192000.00",
                    "endPeriodCashFlow": "86199000.00",
                    "totalCashFromOperatingActivities": "26558000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38204000.00",
                    "otherCashflowsFromInvestingActivities": "252000.00",
                    "dividendsPaid": "4527000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2784000.00",
                    "salePurchaseOfStock": "27050000.00",
                    "otherCashflowsFromFinancingActivities": "-664000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "34476000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5998000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2535000.00",
                    "freeCashFlow": "-7918000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "8025000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-88944000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-18810000.00",
                    "changeInCash": "-75751000.00",
                    "beginPeriodCashFlow": "182943000.00",
                    "endPeriodCashFlow": "107192000.00",
                    "totalCashFromOperatingActivities": "4884000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36511000.00",
                    "otherCashflowsFromInvestingActivities": "-22004000.00",
                    "dividendsPaid": "5412000.00",
                    "changeToInventory": "-2731000.00",
                    "changeToAccountReceivables": "-3959000.00",
                    "salePurchaseOfStock": "-268000.00",
                    "otherCashflowsFromFinancingActivities": "-1526000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13486000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19095000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6278000.00",
                    "freeCashFlow": "-8602000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "19248000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "82948000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17751000.00",
                    "changeInCash": "163871000.00",
                    "beginPeriodCashFlow": "19072000.00",
                    "endPeriodCashFlow": "182943000.00",
                    "totalCashFromOperatingActivities": "61689000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38734000.00",
                    "otherCashflowsFromInvestingActivities": "1970000.00",
                    "dividendsPaid": "4470000.00",
                    "changeToInventory": "-40014000.00",
                    "changeToAccountReceivables": "38790000.00",
                    "salePurchaseOfStock": "-13000.00",
                    "otherCashflowsFromFinancingActivities": "-951000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "62375000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "24426000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-19222000.00",
                    "freeCashFlow": "124064000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "6816000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-71517000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2772000.00",
                    "changeInCash": "-35890000.00",
                    "beginPeriodCashFlow": "54962000.00",
                    "endPeriodCashFlow": "19072000.00",
                    "totalCashFromOperatingActivities": "28733000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "40793000.00",
                    "otherCashflowsFromInvestingActivities": "21772000.00",
                    "dividendsPaid": "5365000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5482000.00",
                    "salePurchaseOfStock": "-4000.00",
                    "otherCashflowsFromFinancingActivities": "-1021000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15068000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4670000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-10162000.00",
                    "freeCashFlow": "13665000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9560000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4378000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3811000.00",
                    "changeInCash": "17160000.00",
                    "beginPeriodCashFlow": "37802000.00",
                    "endPeriodCashFlow": "54962000.00",
                    "totalCashFromOperatingActivities": "30981000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39671000.00",
                    "otherCashflowsFromInvestingActivities": "6139000.00",
                    "dividendsPaid": "4372000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "11559000.00",
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "-11548000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18520000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5944000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-10823000.00",
                    "freeCashFlow": "12461000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11727000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "25671000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-12526000.00",
                    "changeInCash": "34620000.00",
                    "beginPeriodCashFlow": "3182000.00",
                    "endPeriodCashFlow": "37802000.00",
                    "totalCashFromOperatingActivities": "20776000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45689000.00",
                    "otherCashflowsFromInvestingActivities": "1202000.00",
                    "dividendsPaid": "18703000.00",
                    "changeToInventory": "-1882000.00",
                    "changeToAccountReceivables": "6774000.00",
                    "salePurchaseOfStock": "-721000.00",
                    "otherCashflowsFromFinancingActivities": "46000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "28787000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10033000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2354000.00",
                    "freeCashFlow": "-8011000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-22763000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7904000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-67435000.00",
                    "changeInCash": "-3676000.00",
                    "beginPeriodCashFlow": "6858000.00",
                    "endPeriodCashFlow": "3182000.00",
                    "totalCashFromOperatingActivities": "11601000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "51381000.00",
                    "otherCashflowsFromInvestingActivities": "36297000.00",
                    "dividendsPaid": "40050000.00",
                    "changeToInventory": "-18565000.00",
                    "changeToAccountReceivables": "19797000.00",
                    "salePurchaseOfStock": "-1060000.00",
                    "otherCashflowsFromFinancingActivities": "-1070000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "88502000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7228000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "20427000.00",
                    "freeCashFlow": "-76901000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17244000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-16362000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8817000.00",
                    "changeInCash": "-7555000.00",
                    "beginPeriodCashFlow": "14413000.00",
                    "endPeriodCashFlow": "6858000.00",
                    "totalCashFromOperatingActivities": "25897000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "43751000.00",
                    "otherCashflowsFromInvestingActivities": "135819000.00",
                    "dividendsPaid": "42509000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-13318000.00",
                    "salePurchaseOfStock": "-279000.00",
                    "otherCashflowsFromFinancingActivities": "-172000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "194183000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6202000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-20469000.00",
                    "freeCashFlow": "-168286000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "30125000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-54967000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "46184000.00",
                    "changeInCash": "8328000.00",
                    "beginPeriodCashFlow": "6085000.00",
                    "endPeriodCashFlow": "14413000.00",
                    "totalCashFromOperatingActivities": "33147000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46909000.00",
                    "otherCashflowsFromInvestingActivities": "325371000.00",
                    "dividendsPaid": "40048000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-473000.00",
                    "salePurchaseOfStock": "-160000.00",
                    "otherCashflowsFromFinancingActivities": "-13000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "140288000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17335000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-77281000.00",
                    "freeCashFlow": "-107141000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "16156000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-16329000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "53617000.00",
                    "changeInCash": "328000.00",
                    "beginPeriodCashFlow": "5757000.00",
                    "endPeriodCashFlow": "6085000.00",
                    "totalCashFromOperatingActivities": "540000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "43339000.00",
                    "otherCashflowsFromInvestingActivities": "5870000.00",
                    "dividendsPaid": "42168000.00",
                    "changeToInventory": "341741847.00",
                    "changeToAccountReceivables": "-18940000.00",
                    "salePurchaseOfStock": "-3348000.00",
                    "otherCashflowsFromFinancingActivities": "2901000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "160441000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-34025000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-62391000.00",
                    "freeCashFlow": "-159901000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "65279000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-75418000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "47898000.00",
                    "changeInCash": "3369000.00",
                    "beginPeriodCashFlow": "2388000.00",
                    "endPeriodCashFlow": "5757000.00",
                    "totalCashFromOperatingActivities": "13508000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44002000.00",
                    "otherCashflowsFromInvestingActivities": "-5089000.00",
                    "dividendsPaid": "46039000.00",
                    "changeToInventory": "375470000.00",
                    "changeToAccountReceivables": "-12037000.00",
                    "salePurchaseOfStock": "-40024000.00",
                    "otherCashflowsFromFinancingActivities": "86991000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "131557000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3318000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-75074000.00",
                    "freeCashFlow": "-118049000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "97374000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-116638000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "34553000.00",
                    "changeInCash": "-1761000.00",
                    "beginPeriodCashFlow": "4149000.00",
                    "endPeriodCashFlow": "2388000.00",
                    "totalCashFromOperatingActivities": "17503000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44918000.00",
                    "otherCashflowsFromInvestingActivities": "56419000.00",
                    "dividendsPaid": "40477000.00",
                    "changeToInventory": "382592680.00",
                    "changeToAccountReceivables": "-18020000.00",
                    "salePurchaseOfStock": "-29621000.00",
                    "otherCashflowsFromFinancingActivities": "1917000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "160113000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "62000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-62030000.00",
                    "freeCashFlow": "-142610000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-70107000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "33498000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "37267000.00",
                    "changeInCash": "1841000.00",
                    "beginPeriodCashFlow": "2308000.00",
                    "endPeriodCashFlow": "4149000.00",
                    "totalCashFromOperatingActivities": "38450000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "43988000.00",
                    "otherCashflowsFromInvestingActivities": "-44345000.00",
                    "dividendsPaid": "44851000.00",
                    "changeToInventory": "352718877.00",
                    "changeToAccountReceivables": "4644000.00",
                    "salePurchaseOfStock": "-53721000.00",
                    "otherCashflowsFromFinancingActivities": "-52243000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "189006000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8245000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-34560000.00",
                    "freeCashFlow": "-150556000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "34363000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-71465000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "35333000.00",
                    "changeInCash": "-13827000.00",
                    "beginPeriodCashFlow": "16135000.00",
                    "endPeriodCashFlow": "2308000.00",
                    "totalCashFromOperatingActivities": "23275000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "43232000.00",
                    "otherCashflowsFromInvestingActivities": "15813000.00",
                    "dividendsPaid": "41316000.00",
                    "changeToInventory": "378554090.00",
                    "changeToAccountReceivables": "-4443000.00",
                    "salePurchaseOfStock": "208470000.00",
                    "otherCashflowsFromFinancingActivities": "-5556000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "196785000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8751000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-64041000.00",
                    "freeCashFlow": "-173510000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "26338000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-29655000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "27385000.00",
                    "changeInCash": "6422000.00",
                    "beginPeriodCashFlow": "9713000.00",
                    "endPeriodCashFlow": "16135000.00",
                    "totalCashFromOperatingActivities": "9739000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "43799000.00",
                    "otherCashflowsFromInvestingActivities": "18985000.00",
                    "dividendsPaid": "42728000.00",
                    "changeToInventory": "330204000.00",
                    "changeToAccountReceivables": "-20122000.00",
                    "salePurchaseOfStock": "-189259000.00",
                    "otherCashflowsFromFinancingActivities": "-385957000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "162507000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-42519000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-18926000.00",
                    "freeCashFlow": "-152768000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "35932000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-22733000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29460000.00",
                    "changeInCash": "9627000.00",
                    "beginPeriodCashFlow": "86000.00",
                    "endPeriodCashFlow": "9713000.00",
                    "totalCashFromOperatingActivities": "-3572000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37830000.00",
                    "otherCashflowsFromInvestingActivities": "59275000.00",
                    "dividendsPaid": "36038000.00",
                    "changeToInventory": "381513477.00",
                    "changeToAccountReceivables": "-21425000.00",
                    "salePurchaseOfStock": "-2660000.00",
                    "otherCashflowsFromFinancingActivities": "-161997000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "261874000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2507000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-73369000.00",
                    "freeCashFlow": "-265446000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14772000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10641000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "32294000.00",
                    "changeInCash": "-10641000.00",
                    "beginPeriodCashFlow": "10727000.00",
                    "endPeriodCashFlow": "86000.00",
                    "totalCashFromOperatingActivities": "25499000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41431000.00",
                    "otherCashflowsFromInvestingActivities": "-55559000.00",
                    "dividendsPaid": "39812000.00",
                    "changeToInventory": "354361387.00",
                    "changeToAccountReceivables": "-4475000.00",
                    "salePurchaseOfStock": "184806000.00",
                    "otherCashflowsFromFinancingActivities": "26905000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "156318000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3966000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-52192000.00",
                    "freeCashFlow": "-130819000.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "81649000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-117771000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22943000.00",
                    "changeInCash": "5402000.00",
                    "beginPeriodCashFlow": "8237000.00",
                    "endPeriodCashFlow": "13639000.00",
                    "totalCashFromOperatingActivities": "27885000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39252000.00",
                    "otherCashflowsFromInvestingActivities": "38936000.00",
                    "dividendsPaid": "44528000.00",
                    "changeToInventory": "339080356.00",
                    "changeToAccountReceivables": "19344000.00",
                    "salePurchaseOfStock": "-366962000.00",
                    "otherCashflowsFromFinancingActivities": "-271523000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "233141000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11254000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-45564000.00",
                    "freeCashFlow": "-205256000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-225159000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "221073000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25465000.00",
                    "changeInCash": "221073000.00",
                    "beginPeriodCashFlow": "-212836000.00",
                    "endPeriodCashFlow": "8237000.00",
                    "totalCashFromOperatingActivities": "12323000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37515000.00",
                    "otherCashflowsFromInvestingActivities": "30606000.00",
                    "dividendsPaid": "137672000.00",
                    "changeToInventory": "350252000.00",
                    "changeToAccountReceivables": "-11639000.00",
                    "salePurchaseOfStock": "3269000.00",
                    "otherCashflowsFromFinancingActivities": "443096000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "402467000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11903000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-38754000.00",
                    "freeCashFlow": "-390144000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-128982000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "112412000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23496000.00",
                    "changeInCash": "112412000.00",
                    "beginPeriodCashFlow": "872000.00",
                    "endPeriodCashFlow": "113284000.00",
                    "totalCashFromOperatingActivities": "15698000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34673000.00",
                    "otherCashflowsFromInvestingActivities": "-18119000.00",
                    "dividendsPaid": "3542000.00",
                    "changeToInventory": "354695656.00",
                    "changeToAccountReceivables": "-26820000.00",
                    "salePurchaseOfStock": "-3269000.00",
                    "otherCashflowsFromFinancingActivities": "1424000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "213383000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "22666000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-65137000.00",
                    "freeCashFlow": "-197685000.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-56699000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "39987000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21753000.00",
                    "changeInCash": "121000.00",
                    "beginPeriodCashFlow": "751000.00",
                    "endPeriodCashFlow": "872000.00",
                    "totalCashFromOperatingActivities": "16833000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31367000.00",
                    "otherCashflowsFromInvestingActivities": "15684000.00",
                    "dividendsPaid": "1078000.00",
                    "changeToInventory": "284473653.00",
                    "changeToAccountReceivables": "10817000.00",
                    "salePurchaseOfStock": "3006000.00",
                    "otherCashflowsFromFinancingActivities": "-256000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "187279000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1206000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-35081000.00",
                    "freeCashFlow": "-170446000.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "39186000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-47855000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16390000.00",
                    "changeInCash": "-4173000.00",
                    "beginPeriodCashFlow": "4924000.00",
                    "endPeriodCashFlow": "751000.00",
                    "totalCashFromOperatingActivities": "4496000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29511000.00",
                    "otherCashflowsFromInvestingActivities": "21968000.00",
                    "dividendsPaid": "3542000.00",
                    "changeToInventory": "311043287.00",
                    "changeToAccountReceivables": "-21429000.00",
                    "salePurchaseOfStock": "-3006000.00",
                    "otherCashflowsFromFinancingActivities": "-3006000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "117578000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19273000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-22132000.00",
                    "freeCashFlow": "-113082000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "617000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3023000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "89977000.00",
                    "changeInCash": "-2432000.00",
                    "beginPeriodCashFlow": "7356000.00",
                    "endPeriodCashFlow": "4924000.00",
                    "totalCashFromOperatingActivities": "-26000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28645000.00",
                    "otherCashflowsFromInvestingActivities": "57227000.00",
                    "dividendsPaid": "96272000.00",
                    "changeToInventory": "277910000.00",
                    "changeToAccountReceivables": "-21495000.00",
                    "salePurchaseOfStock": "321438000.00",
                    "otherCashflowsFromFinancingActivities": "487639000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "179694000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-42583000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-76065000.00",
                    "freeCashFlow": "-179720000.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "15420000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-61237000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23591000.00",
                    "changeInCash": "-61237000.00",
                    "beginPeriodCashFlow": "68593000.00",
                    "endPeriodCashFlow": "7356000.00",
                    "totalCashFromOperatingActivities": "53173000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27079000.00",
                    "otherCashflowsFromInvestingActivities": "-3328000.00",
                    "dividendsPaid": "35840000.00",
                    "changeToInventory": "300533000.00",
                    "changeToAccountReceivables": "-13546000.00",
                    "salePurchaseOfStock": "78284000.00",
                    "otherCashflowsFromFinancingActivities": "-230810000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "119243000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7227000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4724000.00",
                    "freeCashFlow": "-66070000.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-08-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-34777000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "23803000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3025000.00",
                    "changeInCash": "23803000.00",
                    "beginPeriodCashFlow": "7749000.00",
                    "endPeriodCashFlow": "31552000.00",
                    "totalCashFromOperatingActivities": "3225000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25381000.00",
                    "otherCashflowsFromInvestingActivities": "17617000.00",
                    "dividendsPaid": "36755000.00",
                    "changeToInventory": "206668000.00",
                    "changeToAccountReceivables": "-14855000.00",
                    "salePurchaseOfStock": "-200000000.00",
                    "otherCashflowsFromFinancingActivities": "-350485000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "103004000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-28697000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "9566000.00",
                    "freeCashFlow": "-99779000.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "28732000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-43089000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "63000.00",
                    "changeInCash": "6928000.00",
                    "beginPeriodCashFlow": "821000.00",
                    "endPeriodCashFlow": "7749000.00",
                    "totalCashFromOperatingActivities": "21285000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24199000.00",
                    "otherCashflowsFromInvestingActivities": "3082000.00",
                    "dividendsPaid": "36933000.00",
                    "changeToInventory": "272675000.00",
                    "changeToAccountReceivables": "-2905000.00",
                    "salePurchaseOfStock": "45000000.00",
                    "otherCashflowsFromFinancingActivities": "-82459000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "83452000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13939000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "10962000.00",
                    "freeCashFlow": "-62167000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3806000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-20034000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "324000.00",
                    "changeInCash": "-6309000.00",
                    "beginPeriodCashFlow": "7130000.00",
                    "endPeriodCashFlow": "821000.00",
                    "totalCashFromOperatingActivities": "17531000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27572000.00",
                    "otherCashflowsFromInvestingActivities": "34464000.00",
                    "dividendsPaid": "36704000.00",
                    "changeToInventory": "293264000.00",
                    "changeToAccountReceivables": "-1853000.00",
                    "salePurchaseOfStock": "38668000.00",
                    "otherCashflowsFromFinancingActivities": "15730000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "95175000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23924000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "13559000.00",
                    "freeCashFlow": "-77644000.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "20593000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-49127000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4216000.00",
                    "changeInCash": "2128000.00",
                    "beginPeriodCashFlow": "5002000.00",
                    "endPeriodCashFlow": "7130000.00",
                    "totalCashFromOperatingActivities": "30662000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22287000.00",
                    "otherCashflowsFromInvestingActivities": "3487000.00",
                    "dividendsPaid": "36651000.00",
                    "changeToInventory": "306943000.00",
                    "changeToAccountReceivables": "-14663000.00",
                    "salePurchaseOfStock": "76232000.00",
                    "otherCashflowsFromFinancingActivities": "-74639000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "54548000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6679000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2520000.00",
                    "freeCashFlow": "-23886000.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12568000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5621000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3763000.00",
                    "changeInCash": "1813000.00",
                    "beginPeriodCashFlow": "3189000.00",
                    "endPeriodCashFlow": "5002000.00",
                    "totalCashFromOperatingActivities": "20002000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21575000.00",
                    "otherCashflowsFromInvestingActivities": "124000.00",
                    "dividendsPaid": "36587000.00",
                    "changeToInventory": "279739000.00",
                    "changeToAccountReceivables": "331000.00",
                    "salePurchaseOfStock": "87500000.00",
                    "otherCashflowsFromFinancingActivities": "-58553000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "125857000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13541000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "8205000.00",
                    "freeCashFlow": "-105855000.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-05-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "28414000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-56590000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10793000.00",
                    "changeInCash": "-56590000.00",
                    "beginPeriodCashFlow": "59779000.00",
                    "endPeriodCashFlow": "3189000.00",
                    "totalCashFromOperatingActivities": "31365000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20314000.00",
                    "otherCashflowsFromInvestingActivities": "37272000.00",
                    "dividendsPaid": "36150000.00",
                    "changeToInventory": "309147000.00",
                    "changeToAccountReceivables": "-8050000.00",
                    "salePurchaseOfStock": "-997000.00",
                    "otherCashflowsFromFinancingActivities": "-44359000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "36776000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8954000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "9212000.00",
                    "freeCashFlow": "-5411000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "16709000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-50548000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9392000.00",
                    "changeInCash": "-50548000.00",
                    "beginPeriodCashFlow": "1419000.00",
                    "endPeriodCashFlow": "-49129000.00",
                    "totalCashFromOperatingActivities": "32420000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21809000.00",
                    "otherCashflowsFromInvestingActivities": "1500000.00",
                    "dividendsPaid": "36663000.00",
                    "changeToInventory": "299383000.00",
                    "changeToAccountReceivables": "1872000.00",
                    "salePurchaseOfStock": "-13598000.00",
                    "otherCashflowsFromFinancingActivities": "28753000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "97081000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9821000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "11040000.00",
                    "freeCashFlow": "-64661000.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "45800000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-90194000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13159000.00",
                    "changeInCash": "-1211000.00",
                    "beginPeriodCashFlow": "2630000.00",
                    "endPeriodCashFlow": "1419000.00",
                    "totalCashFromOperatingActivities": "43183000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20523000.00",
                    "otherCashflowsFromInvestingActivities": "913000.00",
                    "dividendsPaid": "41696000.00",
                    "changeToInventory": "321668000.00",
                    "changeToAccountReceivables": "-12704000.00",
                    "salePurchaseOfStock": "-14108000.00",
                    "otherCashflowsFromFinancingActivities": "-47027000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "72255000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21977000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-12476000.00",
                    "freeCashFlow": "-29072000.00"
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "5569000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-38360000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11748000.00",
                    "changeInCash": "555000.00",
                    "beginPeriodCashFlow": "2075000.00",
                    "endPeriodCashFlow": "2630000.00",
                    "totalCashFromOperatingActivities": "33346000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20462000.00",
                    "otherCashflowsFromInvestingActivities": "4867000.00",
                    "dividendsPaid": "39752000.00",
                    "changeToInventory": "293187000.00",
                    "changeToAccountReceivables": "-1246000.00",
                    "salePurchaseOfStock": "145301000.00",
                    "otherCashflowsFromFinancingActivities": "-163383000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "101182000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6115000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "7251000.00",
                    "freeCashFlow": "-67836000.00"
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-33487000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "12914000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15105000.00",
                    "changeInCash": "12914000.00",
                    "beginPeriodCashFlow": "-10839000.00",
                    "endPeriodCashFlow": "2075000.00",
                    "totalCashFromOperatingActivities": "22648000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20026000.00",
                    "otherCashflowsFromInvestingActivities": "12861000.00",
                    "dividendsPaid": "31196000.00",
                    "changeToInventory": "284685000.00",
                    "changeToAccountReceivables": "-3570000.00",
                    "salePurchaseOfStock": "-6612000.00",
                    "otherCashflowsFromFinancingActivities": "34571000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "66881000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-31296000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "18813000.00",
                    "freeCashFlow": "-44233000.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15991000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-27192000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3531000.00",
                    "changeInCash": "-27192000.00",
                    "beginPeriodCashFlow": "13244000.00",
                    "endPeriodCashFlow": "-13948000.00",
                    "totalCashFromOperatingActivities": "29939000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25263000.00",
                    "otherCashflowsFromInvestingActivities": "893000.00",
                    "dividendsPaid": "45122000.00",
                    "changeToInventory": "305572000.00",
                    "changeToAccountReceivables": "-9334000.00",
                    "salePurchaseOfStock": "-6612000.00",
                    "otherCashflowsFromFinancingActivities": "1255000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "101790000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11987000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "13132000.00",
                    "freeCashFlow": "-71851000.00"
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-10-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7562000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-30189000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20676000.00",
                    "changeInCash": "4545000.00",
                    "beginPeriodCashFlow": "8699000.00",
                    "endPeriodCashFlow": "13244000.00",
                    "totalCashFromOperatingActivities": "42296000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18946000.00",
                    "otherCashflowsFromInvestingActivities": "4984000.00",
                    "dividendsPaid": "37962000.00",
                    "changeToInventory": "319788000.00",
                    "changeToAccountReceivables": "-8803000.00",
                    "salePurchaseOfStock": "-7851000.00",
                    "otherCashflowsFromFinancingActivities": "7164000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "93853000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "225000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2449000.00",
                    "freeCashFlow": "-51557000.00"
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-08-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "11623000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-57712000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22796000.00",
                    "changeInCash": "-4664000.00",
                    "beginPeriodCashFlow": "13363000.00",
                    "endPeriodCashFlow": "8699000.00",
                    "totalCashFromOperatingActivities": "41425000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18378000.00",
                    "otherCashflowsFromInvestingActivities": "-27085000.00",
                    "dividendsPaid": "38845000.00",
                    "changeToInventory": "309377000.00",
                    "changeToAccountReceivables": "1974000.00",
                    "salePurchaseOfStock": "-53643000.00",
                    "otherCashflowsFromFinancingActivities": "93362000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "97540000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11122000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "11373000.00",
                    "freeCashFlow": "-56115000.00"
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-26831000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-968000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21323000.00",
                    "changeInCash": "5632000.00",
                    "beginPeriodCashFlow": "7731000.00",
                    "endPeriodCashFlow": "13363000.00",
                    "totalCashFromOperatingActivities": "33431000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18822000.00",
                    "otherCashflowsFromInvestingActivities": "3195000.00",
                    "dividendsPaid": "38486000.00",
                    "changeToInventory": "325494000.00",
                    "changeToAccountReceivables": "-7774000.00",
                    "salePurchaseOfStock": "-1588000.00",
                    "otherCashflowsFromFinancingActivities": "-163719000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "106825000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16692000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "9978000.00",
                    "freeCashFlow": "-73394000.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-03-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "67325000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-85400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "27998000.00",
                    "changeInCash": "5697000.00",
                    "beginPeriodCashFlow": "2034000.00",
                    "endPeriodCashFlow": "7731000.00",
                    "totalCashFromOperatingActivities": "23772000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18971000.00",
                    "otherCashflowsFromInvestingActivities": "4816000.00",
                    "dividendsPaid": "36614000.00",
                    "changeToInventory": "317291000.00",
                    "changeToAccountReceivables": "-2697000.00",
                    "salePurchaseOfStock": "8007000.00",
                    "otherCashflowsFromFinancingActivities": "4004000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "164034000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-44923000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "21726000.00",
                    "freeCashFlow": "-140262000.00"
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-92346000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "21293000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30903000.00",
                    "changeInCash": "-3475000.00",
                    "beginPeriodCashFlow": "5509000.00",
                    "endPeriodCashFlow": "2034000.00",
                    "totalCashFromOperatingActivities": "67578000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15048000.00",
                    "otherCashflowsFromInvestingActivities": "439000.00",
                    "dividendsPaid": "28604000.00",
                    "changeToInventory": "374308000.00",
                    "changeToAccountReceivables": "-3752000.00",
                    "salePurchaseOfStock": "-12562000.00",
                    "otherCashflowsFromFinancingActivities": "-67745000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "153414000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "50180000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-28553000.00",
                    "freeCashFlow": "-85836000.00"
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": "2000-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-38991000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "13877000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30624000.00",
                    "changeInCash": "1141000.00",
                    "beginPeriodCashFlow": "4368000.00",
                    "endPeriodCashFlow": "5509000.00",
                    "totalCashFromOperatingActivities": "26255000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18665000.00",
                    "otherCashflowsFromInvestingActivities": "13482000.00",
                    "dividendsPaid": "36672000.00",
                    "changeToInventory": "300492000.00",
                    "changeToAccountReceivables": "-5599000.00",
                    "salePurchaseOfStock": "50912000.00",
                    "otherCashflowsFromFinancingActivities": "53849000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "103483000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-30052000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "7018000.00",
                    "freeCashFlow": "-77228000.00"
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-23288000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-17589000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "28339000.00",
                    "changeInCash": "1759000.00",
                    "beginPeriodCashFlow": "2609000.00",
                    "endPeriodCashFlow": "4368000.00",
                    "totalCashFromOperatingActivities": "42636000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17859000.00",
                    "otherCashflowsFromInvestingActivities": "1240000.00",
                    "dividendsPaid": "36375000.00",
                    "changeToInventory": "338146000.00",
                    "changeToAccountReceivables": "-12728000.00",
                    "salePurchaseOfStock": "51700000.00",
                    "otherCashflowsFromFinancingActivities": "18337000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "73153000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8167000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-11729000.00",
                    "freeCashFlow": "-30517000.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8840000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-37171000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "28148000.00",
                    "changeInCash": "-7791000.00",
                    "beginPeriodCashFlow": "10400000.00",
                    "endPeriodCashFlow": "2609000.00",
                    "totalCashFromOperatingActivities": "38297000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15880000.00",
                    "otherCashflowsFromInvestingActivities": "74394000.00",
                    "dividendsPaid": "35371000.00",
                    "changeToInventory": "321038000.00",
                    "changeToAccountReceivables": "-4100000.00",
                    "salePurchaseOfStock": "74300000.00",
                    "otherCashflowsFromFinancingActivities": "-273000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "83234000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6062000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "331000.00",
                    "freeCashFlow": "-44937000.00"
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-11-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "38900000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-99900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "40700000.00",
                    "changeInCash": "3900000.00",
                    "beginPeriodCashFlow": "6500000.00",
                    "endPeriodCashFlow": "10400000.00",
                    "totalCashFromOperatingActivities": "64800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17500000.00",
                    "otherCashflowsFromInvestingActivities": "93900000.00",
                    "dividendsPaid": "35400000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "8600000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "55000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "33000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-26400000.00",
                    "freeCashFlow": "9800000.00"
                },
                "1999-06-30": {
                    "date": "1999-06-30",
                    "filing_date": "1999-08-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9700000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-19800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30300000.00",
                    "changeInCash": "5200000.00",
                    "beginPeriodCashFlow": "1300000.00",
                    "endPeriodCashFlow": "6500000.00",
                    "totalCashFromOperatingActivities": "34700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17700000.00",
                    "otherCashflowsFromInvestingActivities": "34400000.00",
                    "dividendsPaid": "35300000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5200000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "44100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21600000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "8300000.00",
                    "freeCashFlow": "-9400000.00"
                },
                "1999-03-31": {
                    "date": "1999-03-31",
                    "filing_date": "1999-05-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-30400000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-29200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25600000.00",
                    "changeInCash": "-20500000.00",
                    "beginPeriodCashFlow": "21800000.00",
                    "endPeriodCashFlow": "1300000.00",
                    "totalCashFromOperatingActivities": "39100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17400000.00",
                    "otherCashflowsFromInvestingActivities": "20700000.00",
                    "dividendsPaid": "35300000.00",
                    "changeToInventory": "306300000.00",
                    "changeToAccountReceivables": "-11300000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "51100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11400000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "7500000.00",
                    "freeCashFlow": "-12000000.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-03-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "3146000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-27141000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7221000.00",
                    "changeInCash": "16223000.00",
                    "beginPeriodCashFlow": "5600000.00",
                    "endPeriodCashFlow": "21823000.00",
                    "totalCashFromOperatingActivities": "40196000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17539000.00",
                    "otherCashflowsFromInvestingActivities": "3146000.00",
                    "dividendsPaid": "31906000.00",
                    "changeToInventory": "352643000.00",
                    "changeToAccountReceivables": "8600000.00",
                    "salePurchaseOfStock": "33277000.00",
                    "otherCashflowsFromFinancingActivities": "-20009000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "63043000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-47607000.00",
                    "freeCashFlow": "40196000.00"
                },
                "1998-09-30": {
                    "date": "1998-09-30",
                    "filing_date": "1998-11-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-108700000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "54900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23700000.00",
                    "changeInCash": "-7500000.00",
                    "beginPeriodCashFlow": "13100000.00",
                    "endPeriodCashFlow": "5600000.00",
                    "totalCashFromOperatingActivities": "46300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17000000.00",
                    "otherCashflowsFromInvestingActivities": "-108700000.00",
                    "dividendsPaid": "31800000.00",
                    "changeToInventory": "264600000.00",
                    "changeToAccountReceivables": "-21200000.00",
                    "salePurchaseOfStock": "704700000.00",
                    "otherCashflowsFromFinancingActivities": "-110700000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-39100000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "44700000.00",
                    "freeCashFlow": "46300000.00"
                },
                "1998-06-30": {
                    "date": "1998-06-30",
                    "filing_date": "1998-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-241200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "215600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22300000.00",
                    "changeInCash": "4800000.00",
                    "beginPeriodCashFlow": "8300000.00",
                    "endPeriodCashFlow": "13100000.00",
                    "totalCashFromOperatingActivities": "30400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17000000.00",
                    "otherCashflowsFromInvestingActivities": "-241200000.00",
                    "dividendsPaid": "30900000.00",
                    "changeToInventory": "257700000.00",
                    "changeToAccountReceivables": "-6300000.00",
                    "salePurchaseOfStock": "-172100000.00",
                    "otherCashflowsFromFinancingActivities": "304700000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13800000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4900000.00",
                    "freeCashFlow": "30400000.00"
                },
                "1998-03-31": {
                    "date": "1998-03-31",
                    "filing_date": "1998-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-188800000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "151700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22500000.00",
                    "changeInCash": "-4900000.00",
                    "beginPeriodCashFlow": "13200000.00",
                    "endPeriodCashFlow": "8300000.00",
                    "totalCashFromOperatingActivities": "32200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14100000.00",
                    "otherCashflowsFromInvestingActivities": "-15500000.00",
                    "dividendsPaid": "27800000.00",
                    "changeToInventory": "230400000.00",
                    "changeToAccountReceivables": "-12400000.00",
                    "salePurchaseOfStock": "467400000.00",
                    "otherCashflowsFromFinancingActivities": "298900000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18400000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "14000000.00",
                    "freeCashFlow": "32200000.00"
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1998-03-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-502505000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "477146000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18470000.00",
                    "changeInCash": "9422000.00",
                    "beginPeriodCashFlow": "3800000.00",
                    "endPeriodCashFlow": "13222000.00",
                    "totalCashFromOperatingActivities": "34735000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10239000.00",
                    "otherCashflowsFromInvestingActivities": "-502505000.00",
                    "dividendsPaid": "21963000.00",
                    "changeToInventory": "262725000.00",
                    "changeToAccountReceivables": "-3000000.00",
                    "salePurchaseOfStock": "901434000.00",
                    "otherCashflowsFromFinancingActivities": "-24893000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "26425000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-20399000.00",
                    "freeCashFlow": "34735000.00"
                },
                "1997-09-30": {
                    "date": "1997-09-30",
                    "filing_date": "1997-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-70600000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "32800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15800000.00",
                    "changeInCash": "-8600000.00",
                    "beginPeriodCashFlow": "12400000.00",
                    "endPeriodCashFlow": "3800000.00",
                    "totalCashFromOperatingActivities": "29200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10300000.00",
                    "otherCashflowsFromInvestingActivities": "-70600000.00",
                    "dividendsPaid": "21700000.00",
                    "changeToInventory": "165800000.00",
                    "changeToAccountReceivables": "-4800000.00",
                    "salePurchaseOfStock": "-2300000.00",
                    "otherCashflowsFromFinancingActivities": "7100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3200000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-100000.00",
                    "freeCashFlow": "29200000.00"
                },
                "1997-06-30": {
                    "date": "1997-06-30",
                    "filing_date": "1997-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-100700000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "83200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20000000.00",
                    "changeInCash": "83200000.00",
                    "beginPeriodCashFlow": "122900000.00",
                    "endPeriodCashFlow": "83200000.00",
                    "totalCashFromOperatingActivities": "28300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9900000.00",
                    "otherCashflowsFromInvestingActivities": "-100700000.00",
                    "dividendsPaid": "19000000.00",
                    "changeToInventory": "153100000.00",
                    "changeToAccountReceivables": "-8500000.00",
                    "salePurchaseOfStock": "-4000000.00",
                    "otherCashflowsFromFinancingActivities": "-153400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-600000.00",
                    "freeCashFlow": "28300000.00"
                },
                "1997-03-31": {
                    "date": "1997-03-31",
                    "filing_date": "1997-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-131700000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "115300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11800000.00",
                    "changeInCash": "115300000.00",
                    "beginPeriodCashFlow": "7600000.00",
                    "endPeriodCashFlow": "122900000.00",
                    "totalCashFromOperatingActivities": "10400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9200000.00",
                    "otherCashflowsFromInvestingActivities": "-131700000.00",
                    "dividendsPaid": "17300000.00",
                    "changeToInventory": "124600000.00",
                    "changeToAccountReceivables": "-8800000.00",
                    "salePurchaseOfStock": "-700000.00",
                    "otherCashflowsFromFinancingActivities": "100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16600000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6000000.00",
                    "freeCashFlow": "10400000.00"
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1997-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-76671000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "65277000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10837000.00",
                    "changeInCash": "65277000.00",
                    "beginPeriodCashFlow": "28400000.00",
                    "endPeriodCashFlow": "65277000.00",
                    "totalCashFromOperatingActivities": "14421000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5149000.00",
                    "otherCashflowsFromInvestingActivities": "-76671000.00",
                    "dividendsPaid": "13778000.00",
                    "changeToInventory": "85311000.00",
                    "changeToAccountReceivables": "-300000.00",
                    "salePurchaseOfStock": "7400000.00",
                    "otherCashflowsFromFinancingActivities": "-67563000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-989000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-576000.00",
                    "freeCashFlow": "14421000.00"
                },
                "1996-09-30": {
                    "date": "1996-09-30",
                    "filing_date": "1996-11-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-43300000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "28400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8600000.00",
                    "changeInCash": "22900000.00",
                    "beginPeriodCashFlow": "5500000.00",
                    "endPeriodCashFlow": "28400000.00",
                    "totalCashFromOperatingActivities": "14000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7900000.00",
                    "otherCashflowsFromInvestingActivities": "-43300000.00",
                    "dividendsPaid": "13700000.00",
                    "changeToInventory": "69900000.00",
                    "changeToAccountReceivables": "-6200000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1600000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8600000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6100000.00",
                    "freeCashFlow": "14000000.00"
                },
                "1996-06-30": {
                    "date": "1996-06-30",
                    "filing_date": "1996-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19300000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11900000.00",
                    "changeInCash": "1500000.00",
                    "beginPeriodCashFlow": "90400000.00",
                    "endPeriodCashFlow": "1500000.00",
                    "totalCashFromOperatingActivities": "18700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7900000.00",
                    "otherCashflowsFromInvestingActivities": "-19300000.00",
                    "dividendsPaid": "13500000.00",
                    "changeToInventory": "70300000.00",
                    "changeToAccountReceivables": "2300000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "51200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-7100000.00",
                    "freeCashFlow": "18700000.00"
                },
                "1996-03-31": {
                    "date": "1996-03-31",
                    "filing_date": "1996-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-101300000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "81500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6600000.00",
                    "changeInCash": "81500000.00",
                    "beginPeriodCashFlow": "8900000.00",
                    "endPeriodCashFlow": "90400000.00",
                    "totalCashFromOperatingActivities": "15500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7100000.00",
                    "otherCashflowsFromInvestingActivities": "600000.00",
                    "dividendsPaid": "11400000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1400000.00",
                    "salePurchaseOfStock": "36800000.00",
                    "otherCashflowsFromFinancingActivities": "-52700000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "101900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "800000.00",
                    "freeCashFlow": "-86400000.00"
                },
                "1995-12-31": {
                    "date": "1995-12-31",
                    "filing_date": "1995-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15300000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5000000.00",
                    "changeInCash": "6700000.00",
                    "beginPeriodCashFlow": "8800000.00",
                    "endPeriodCashFlow": "6700000.00",
                    "totalCashFromOperatingActivities": "10100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6600000.00",
                    "otherCashflowsFromInvestingActivities": "600000.00",
                    "dividendsPaid": "9700000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4300000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "34900000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2600000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1100000.00",
                    "freeCashFlow": "-5800000.00"
                },
                "1995-09-30": {
                    "date": "1995-09-30",
                    "filing_date": "1995-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17300000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "8800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-900000.00",
                    "changeInCash": "8800000.00",
                    "beginPeriodCashFlow": "9800000.00",
                    "endPeriodCashFlow": "8800000.00",
                    "totalCashFromOperatingActivities": "8000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6400000.00",
                    "otherCashflowsFromInvestingActivities": "3100000.00",
                    "dividendsPaid": "9600000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-400000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4600000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "7100000.00",
                    "freeCashFlow": "-12400000.00"
                },
                "1995-06-30": {
                    "date": "1995-06-30",
                    "filing_date": "1995-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-22100000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "9800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4000000.00",
                    "changeInCash": "9800000.00",
                    "beginPeriodCashFlow": "9100000.00",
                    "endPeriodCashFlow": "9800000.00",
                    "totalCashFromOperatingActivities": "11000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7100000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "9700000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "19500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-800000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "700000.00",
                    "freeCashFlow": "-11100000.00"
                },
                "1995-03-31": {
                    "date": "1995-03-31",
                    "filing_date": "1995-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-29500000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "20100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4200000.00",
                    "changeInCash": "20100000.00",
                    "beginPeriodCashFlow": "9100000.00",
                    "endPeriodCashFlow": "9100000.00",
                    "totalCashFromOperatingActivities": "9400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6600000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "9600000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3100000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "29700000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "29500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3600000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2200000.00",
                    "freeCashFlow": "-20100000.00"
                },
                "1994-09-30": {
                    "date": "1994-09-30",
                    "filing_date": "1994-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-39400000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "53600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4700000.00",
                    "changeInCash": "53600000.00",
                    "beginPeriodCashFlow": "7400000.00",
                    "endPeriodCashFlow": "61000000.00",
                    "totalCashFromOperatingActivities": "7800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-4800000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-600000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8600000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "39400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3700000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "11600000.00",
                    "freeCashFlow": "-31600000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-524179000.00",
                    "netBorrowings": "344420000.00",
                    "totalCashFromFinancingActivities": "89193000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "264079000.00",
                    "changeInCash": "26350000.00",
                    "beginPeriodCashFlow": "51682000.00",
                    "endPeriodCashFlow": "78032000.00",
                    "totalCashFromOperatingActivities": "461336000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "195084000.00",
                    "otherCashflowsFromInvestingActivities": "-519812000.00",
                    "dividendsPaid": "231220000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-11236000.00",
                    "salePurchaseOfStock": "-1615000.00",
                    "otherCashflowsFromFinancingActivities": "-22392000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "346451000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17745000.00",
                    "stockBasedCompensation": "20297000.00",
                    "otherNonCashItems": "-15572000.00",
                    "freeCashFlow": "114885000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-14",
                    "currency_symbol": "USD",
                    "investments": "-131620000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-131620000.00",
                    "netBorrowings": "-17335000.00",
                    "totalCashFromFinancingActivities": "-210960000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "287343000.00",
                    "changeInCash": "7838000.00",
                    "beginPeriodCashFlow": "43844000.00",
                    "endPeriodCashFlow": "51682000.00",
                    "totalCashFromOperatingActivities": "350418000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "171939000.00",
                    "otherCashflowsFromInvestingActivities": "-279086000.00",
                    "dividendsPaid": "193482000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-710000.00",
                    "salePurchaseOfStock": "-2069999.00",
                    "otherCashflowsFromFinancingActivities": "-143000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "215565000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10682000.00",
                    "stockBasedCompensation": "37091000.00",
                    "otherNonCashItems": "-119546000.00",
                    "freeCashFlow": "134853000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-14",
                    "currency_symbol": "USD",
                    "investments": "-440521000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-378306000.00",
                    "netBorrowings": "155679000.00",
                    "totalCashFromFinancingActivities": "-25273000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "274584000.00",
                    "changeInCash": "-101274000.00",
                    "beginPeriodCashFlow": "145118000.00",
                    "endPeriodCashFlow": "43844000.00",
                    "totalCashFromOperatingActivities": "302305000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "162951000.00",
                    "otherCashflowsFromInvestingActivities": "-365957000.00",
                    "dividendsPaid": "169368000.00",
                    "changeToInventory": "6781000.00",
                    "changeToAccountReceivables": "-2365000.00",
                    "salePurchaseOfStock": "-2510000.00",
                    "otherCashflowsFromFinancingActivities": "-11584000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "361927000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6781000.00",
                    "stockBasedCompensation": "16672999.00",
                    "otherNonCashItems": "-128449000.00",
                    "freeCashFlow": "-59622000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-16",
                    "currency_symbol": "USD",
                    "investments": "-629108000.00",
                    "changeToLiabilities": "31307000.00",
                    "totalCashflowsFromInvestingActivities": "-629108000.00",
                    "netBorrowings": "459535000.00",
                    "totalCashFromFinancingActivities": "304549000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "381612000.00",
                    "changeInCash": "86338000.00",
                    "beginPeriodCashFlow": "58780000.00",
                    "endPeriodCashFlow": "145118000.00",
                    "totalCashFromOperatingActivities": "410897000.00",
                    "issuanceOfCapitalStock": "12823000.00",
                    "depreciation": "152322000.00",
                    "otherCashflowsFromInvestingActivities": "198586000.00",
                    "dividendsPaid": "155333000.00",
                    "changeToInventory": "-26455000.00",
                    "changeToAccountReceivables": "-4898000.00",
                    "salePurchaseOfStock": "12746000.00",
                    "otherCashflowsFromFinancingActivities": "1172524000.00",
                    "changeToNetincome": "13343000.00",
                    "capitalExpenditures": "827694000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "567677000.00",
                    "changeInWorkingCapital": "26409000.00",
                    "stockBasedCompensation": "32845000.00",
                    "otherNonCashItems": "-182291000.00",
                    "freeCashFlow": "410897000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-18",
                    "currency_symbol": "USD",
                    "investments": "19857000.00",
                    "changeToLiabilities": "13946000.00",
                    "totalCashflowsFromInvestingActivities": "-416823000.00",
                    "netBorrowings": "14550000.00",
                    "totalCashFromFinancingActivities": "8915000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "277171000.00",
                    "changeInCash": "-140878000.00",
                    "beginPeriodCashFlow": "199658000.00",
                    "endPeriodCashFlow": "58780000.00",
                    "totalCashFromOperatingActivities": "267030000.00",
                    "issuanceOfCapitalStock": "145760000.00",
                    "depreciation": "139057000.00",
                    "otherCashflowsFromInvestingActivities": "-4400000.00",
                    "dividendsPaid": "139710000.00",
                    "changeToInventory": "-13474000.00",
                    "changeToAccountReceivables": "-337000.00",
                    "salePurchaseOfStock": "289000000.00",
                    "otherCashflowsFromFinancingActivities": "-11685000.00",
                    "changeToNetincome": "9051000.00",
                    "capitalExpenditures": "233176000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "575333000.00",
                    "changeInWorkingCapital": "13609000.00",
                    "stockBasedCompensation": "31181000.00",
                    "otherNonCashItems": "-162807000.00",
                    "freeCashFlow": "33854000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-16",
                    "currency_symbol": "USD",
                    "investments": "-251738000.00",
                    "changeToLiabilities": "-2671000.00",
                    "totalCashflowsFromInvestingActivities": "-251738000.00",
                    "netBorrowings": "111854000.00",
                    "totalCashFromFinancingActivities": "57597000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "200169000.00",
                    "changeInCash": "46940000.00",
                    "beginPeriodCashFlow": "152718000.00",
                    "endPeriodCashFlow": "199658000.00",
                    "totalCashFromOperatingActivities": "241081000.00",
                    "issuanceOfCapitalStock": "78718000.00",
                    "depreciation": "137764000.00",
                    "otherCashflowsFromInvestingActivities": "-14077000.00",
                    "dividendsPaid": "127338000.00",
                    "changeToInventory": "-1190000.00",
                    "changeToAccountReceivables": "4512000.00",
                    "salePurchaseOfStock": "547000000.00",
                    "otherCashflowsFromFinancingActivities": "-5637000.00",
                    "changeToNetincome": "7456000.00",
                    "capitalExpenditures": "161120000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "416917000.00",
                    "changeInWorkingCapital": "1841000.00",
                    "stockBasedCompensation": "35231000.00",
                    "otherNonCashItems": "-98693000.00",
                    "freeCashFlow": "79961000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-13",
                    "currency_symbol": "USD",
                    "investments": "-205386000.00",
                    "changeToLiabilities": "22095000.00",
                    "totalCashflowsFromInvestingActivities": "-205386000.00",
                    "netBorrowings": "184750000.00",
                    "totalCashFromFinancingActivities": "62111000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "243881000.00",
                    "changeInCash": "102345000.00",
                    "beginPeriodCashFlow": "50373000.00",
                    "endPeriodCashFlow": "152718000.00",
                    "totalCashFromOperatingActivities": "245620000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "127113000.00",
                    "otherCashflowsFromInvestingActivities": "-20926000.00",
                    "dividendsPaid": "117214000.00",
                    "changeToInventory": "-10572000.00",
                    "changeToAccountReceivables": "-11436000.00",
                    "salePurchaseOfStock": "-4384000.00",
                    "otherCashflowsFromFinancingActivities": "559575000.00",
                    "changeToNetincome": "4580000.00",
                    "capitalExpenditures": "254206000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "367983000.00",
                    "changeInWorkingCapital": "10659000.00",
                    "stockBasedCompensation": "28780000.00",
                    "otherNonCashItems": "-136033000.00",
                    "freeCashFlow": "-8586000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-20",
                    "currency_symbol": "USD",
                    "investments": "-223398000.00",
                    "changeToLiabilities": "3090000.00",
                    "totalCashflowsFromInvestingActivities": "-223398000.00",
                    "netBorrowings": "-10146000.00",
                    "totalCashFromFinancingActivities": "16784000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "163239000.00",
                    "changeInCash": "3891000.00",
                    "beginPeriodCashFlow": "46482000.00",
                    "endPeriodCashFlow": "50373000.00",
                    "totalCashFromOperatingActivities": "210505000.00",
                    "issuanceOfCapitalStock": "145584000.00",
                    "depreciation": "125006000.00",
                    "otherCashflowsFromInvestingActivities": "-2567000.00",
                    "dividendsPaid": "109649000.00",
                    "changeToInventory": "-120317000.00",
                    "changeToAccountReceivables": "-6354000.00",
                    "salePurchaseOfStock": "-6020000.00",
                    "otherCashflowsFromFinancingActivities": "-8995000.00",
                    "changeToNetincome": "1512000.00",
                    "capitalExpenditures": "355234000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "425732000.00",
                    "changeInWorkingCapital": "-3264000.00",
                    "stockBasedCompensation": "26976000.00",
                    "otherNonCashItems": "3012000.00",
                    "freeCashFlow": "-144729000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-26",
                    "currency_symbol": "USD",
                    "investments": "-96228000.00",
                    "changeToLiabilities": "-465000.00",
                    "totalCashflowsFromInvestingActivities": "-96228000.00",
                    "netBorrowings": "-48684000.00",
                    "totalCashFromFinancingActivities": "-85046000.00",
                    "changeToOperatingActivities": "-2774000.00",
                    "netIncome": "201456000.00",
                    "changeInCash": "11287000.00",
                    "beginPeriodCashFlow": "9859000.00",
                    "endPeriodCashFlow": "21146000.00",
                    "totalCashFromOperatingActivities": "191428000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "126492000.00",
                    "otherCashflowsFromInvestingActivities": "-324330000.00",
                    "dividendsPaid": "100524000.00",
                    "changeToInventory": "-91207000.00",
                    "changeToAccountReceivables": "-10809000.00",
                    "salePurchaseOfStock": "-2401000.00",
                    "otherCashflowsFromFinancingActivities": "-9265000.00",
                    "changeToNetincome": "6210000.00",
                    "capitalExpenditures": "146003000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "393278000.00",
                    "changeInWorkingCapital": "-11274000.00",
                    "stockBasedCompensation": "29252000.00",
                    "otherNonCashItems": "388000.00",
                    "freeCashFlow": "45425000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-24",
                    "currency_symbol": "USD",
                    "investments": "-110992000.00",
                    "changeToLiabilities": "-5655000.00",
                    "totalCashflowsFromInvestingActivities": "-110992000.00",
                    "netBorrowings": "-93094000.00",
                    "totalCashFromFinancingActivities": "-56471000.00",
                    "changeToOperatingActivities": "-554000.00",
                    "netIncome": "121232000.00",
                    "changeInCash": "5872000.00",
                    "beginPeriodCashFlow": "3987000.00",
                    "endPeriodCashFlow": "9859000.00",
                    "totalCashFromOperatingActivities": "173335000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "123917000.00",
                    "otherCashflowsFromInvestingActivities": "-274427000.00",
                    "dividendsPaid": "82696000.00",
                    "changeToInventory": "-65142000.00",
                    "changeToAccountReceivables": "-5637000.00",
                    "salePurchaseOfStock": "-5242000.00",
                    "otherCashflowsFromFinancingActivities": "-125311000.00",
                    "changeToNetincome": "5301000.00",
                    "capitalExpenditures": "179994000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "346887000.00",
                    "changeInWorkingCapital": "-11292000.00",
                    "stockBasedCompensation": "28403000.00",
                    "otherNonCashItems": "2665000.00",
                    "freeCashFlow": "-6659000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-25",
                    "currency_symbol": "USD",
                    "investments": "-74000.00",
                    "changeToLiabilities": "5673000.00",
                    "totalCashflowsFromInvestingActivities": "-197074000.00",
                    "netBorrowings": "92496000.00",
                    "totalCashFromFinancingActivities": "29426000.00",
                    "changeToOperatingActivities": "-55000.00",
                    "netIncome": "45206000.00",
                    "changeInCash": "-5513000.00",
                    "beginPeriodCashFlow": "9500000.00",
                    "endPeriodCashFlow": "3987000.00",
                    "totalCashFromOperatingActivities": "162149000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "121314000.00",
                    "otherCashflowsFromInvestingActivities": "-21277000.00",
                    "dividendsPaid": "55811000.00",
                    "changeToInventory": "-58619000.00",
                    "changeToAccountReceivables": "-8867000.00",
                    "salePurchaseOfStock": "-2101000.00",
                    "otherCashflowsFromFinancingActivities": "-5158000.00",
                    "changeToNetincome": "2243000.00",
                    "capitalExpenditures": "318075000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "137962000.00",
                    "changeInWorkingCapital": "-3194000.00",
                    "stockBasedCompensation": "8529000.00",
                    "otherNonCashItems": "-32676000.00",
                    "freeCashFlow": "-155926000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-26",
                    "currency_symbol": "USD",
                    "investments": "-70832000.00",
                    "changeToLiabilities": "452000.00",
                    "totalCashflowsFromInvestingActivities": "-69069000.00",
                    "netBorrowings": "60123000.00",
                    "totalCashFromFinancingActivities": "-66166000.00",
                    "changeToOperatingActivities": "-10650000.00",
                    "netIncome": "49110000.00",
                    "changeInCash": "1923000.00",
                    "beginPeriodCashFlow": "7577000.00",
                    "endPeriodCashFlow": "9500000.00",
                    "totalCashFromOperatingActivities": "137176000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "93457000.00",
                    "otherCashflowsFromInvestingActivities": "49097000.00",
                    "dividendsPaid": "46622000.00",
                    "changeToInventory": "-49877000.00",
                    "changeToAccountReceivables": "-5297000.00",
                    "salePurchaseOfStock": "-4667000.00",
                    "otherCashflowsFromFinancingActivities": "-77419000.00",
                    "changeToNetincome": "-38808000.00",
                    "capitalExpenditures": "216576000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-2246000.00",
                    "exchangeRateChanges": "-18000.00",
                    "cashAndCashEquivalentsChanges": "1923000.00",
                    "changeInWorkingCapital": "-4845000.00",
                    "stockBasedCompensation": "9443000.00",
                    "otherNonCashItems": "-32659000.00",
                    "freeCashFlow": "-79400000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "investments": "577000.00",
                    "changeToLiabilities": "-5679000.00",
                    "totalCashflowsFromInvestingActivities": "-61313000.00",
                    "netBorrowings": "-45103000.00",
                    "totalCashFromFinancingActivities": "-61748000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22426000.00",
                    "changeInCash": "2639000.00",
                    "beginPeriodCashFlow": "4938000.00",
                    "endPeriodCashFlow": "7577000.00",
                    "totalCashFromOperatingActivities": "125751000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "121256000.00",
                    "otherCashflowsFromInvestingActivities": "819000.00",
                    "dividendsPaid": "37758000.00",
                    "changeToInventory": "-98310000.00",
                    "changeToAccountReceivables": "-7708000.00",
                    "salePurchaseOfStock": "-152968000.00",
                    "otherCashflowsFromFinancingActivities": "19427000.00",
                    "changeToNetincome": "-34934000.00",
                    "capitalExpenditures": "188306000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-3192000.00",
                    "exchangeRateChanges": "-51000.00",
                    "cashAndCashEquivalentsChanges": "2639000.00",
                    "changeInWorkingCapital": "-13387000.00",
                    "stockBasedCompensation": "7467000.00",
                    "otherNonCashItems": "-27193000.00",
                    "freeCashFlow": "-62555000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-01",
                    "currency_symbol": "USD",
                    "investments": "14175000.00",
                    "changeToLiabilities": "10791000.00",
                    "totalCashflowsFromInvestingActivities": "-42235000.00",
                    "netBorrowings": "-158364000.00",
                    "totalCashFromFinancingActivities": "-99407000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2519000.00",
                    "changeInCash": "-5215000.00",
                    "beginPeriodCashFlow": "10153000.00",
                    "endPeriodCashFlow": "4938000.00",
                    "totalCashFromOperatingActivities": "136422000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "135171000.00",
                    "otherCashflowsFromInvestingActivities": "14092000.00",
                    "dividendsPaid": "23258000.00",
                    "changeToInventory": "-92700000.00",
                    "changeToAccountReceivables": "266000.00",
                    "salePurchaseOfStock": "-52690000.00",
                    "otherCashflowsFromFinancingActivities": "-52859000.00",
                    "changeToNetincome": "-15518000.00",
                    "capitalExpenditures": "138450000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "5037000.00",
                    "exchangeRateChanges": "5000.00",
                    "cashAndCashEquivalentsChanges": "-5220000.00",
                    "changeInWorkingCapital": "11057000.00",
                    "stockBasedCompensation": "12460000.00",
                    "otherNonCashItems": "-7287000.00",
                    "freeCashFlow": "-2028000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-29",
                    "currency_symbol": "USD",
                    "investments": "10239000.00",
                    "changeToLiabilities": "-5684000.00",
                    "totalCashflowsFromInvestingActivities": "-3779000.00",
                    "netBorrowings": "-286094000.00",
                    "totalCashFromFinancingActivities": "-99504000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9190000.00",
                    "changeInCash": "-15810000.00",
                    "beginPeriodCashFlow": "25963000.00",
                    "endPeriodCashFlow": "10153000.00",
                    "totalCashFromOperatingActivities": "87534000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "132321000.00",
                    "otherCashflowsFromInvestingActivities": "10947000.00",
                    "dividendsPaid": "15254000.00",
                    "changeToInventory": "-7733000.00",
                    "changeToAccountReceivables": "-2933000.00",
                    "salePurchaseOfStock": "-1001000.00",
                    "otherCashflowsFromFinancingActivities": "-489000.00",
                    "changeToNetincome": "-14717000.00",
                    "capitalExpenditures": "90524000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-19159000.00",
                    "exchangeRateChanges": "-61000.00",
                    "cashAndCashEquivalentsChanges": "-15749000.00",
                    "changeInWorkingCapital": "-16233000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-19364000.00",
                    "freeCashFlow": "-2990000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9923000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-230383000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-221619000.00",
                    "changeInCash": "-156980000.00",
                    "beginPeriodCashFlow": "182943000.00",
                    "endPeriodCashFlow": "25963000.00",
                    "totalCashFromOperatingActivities": "83189000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "145199000.00",
                    "otherCashflowsFromInvestingActivities": "12544000.00",
                    "dividendsPaid": "19677000.00",
                    "changeToInventory": "-7041000.00",
                    "changeToAccountReceivables": "-1580000.00",
                    "salePurchaseOfStock": "-298000.00",
                    "otherCashflowsFromFinancingActivities": "-450000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "89736000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18047000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "177656000.00",
                    "freeCashFlow": "-6547000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "4777000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "32724000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4186000.00",
                    "changeInCash": "179761000.00",
                    "beginPeriodCashFlow": "3182000.00",
                    "endPeriodCashFlow": "182943000.00",
                    "totalCashFromOperatingActivities": "142179000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "164887000.00",
                    "otherCashflowsFromInvestingActivities": "5742000.00",
                    "dividendsPaid": "32910000.00",
                    "changeToInventory": "-61624000.00",
                    "changeToAccountReceivables": "51641000.00",
                    "salePurchaseOfStock": "-739000.00",
                    "otherCashflowsFromFinancingActivities": "-16166000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15667000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-42561000.00",
                    "freeCashFlow": "142179000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "6274000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-79754000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "41183000.00",
                    "changeInCash": "-2575000.00",
                    "beginPeriodCashFlow": "5757000.00",
                    "endPeriodCashFlow": "3182000.00",
                    "totalCashFromOperatingActivities": "71185000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "185380000.00",
                    "otherCashflowsFromInvestingActivities": "18037000.00",
                    "dividendsPaid": "164775000.00",
                    "changeToInventory": "-4041000.00",
                    "changeToAccountReceivables": "-12934000.00",
                    "salePurchaseOfStock": "-4847000.00",
                    "otherCashflowsFromFinancingActivities": "-400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "583414000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15664000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-139714000.00",
                    "freeCashFlow": "-512229000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "126909000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-230023000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "155051000.00",
                    "changeInCash": "-10378000.00",
                    "beginPeriodCashFlow": "16135000.00",
                    "endPeriodCashFlow": "5757000.00",
                    "totalCashFromOperatingActivities": "92736000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "176140000.00",
                    "otherCashflowsFromInvestingActivities": "22798000.00",
                    "dividendsPaid": "172683000.00",
                    "changeToInventory": "380676000.00",
                    "changeToAccountReceivables": "-29856000.00",
                    "salePurchaseOfStock": "-119444000.00",
                    "otherCashflowsFromFinancingActivities": "-54068000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "677461000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2750000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-235705000.00",
                    "freeCashFlow": "-584725000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "129147000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-180800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "112082000.00",
                    "changeInCash": "7898000.00",
                    "beginPeriodCashFlow": "8237000.00",
                    "endPeriodCashFlow": "16135000.00",
                    "totalCashFromOperatingActivities": "59551000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "162312000.00",
                    "otherCashflowsFromInvestingActivities": "61637000.00",
                    "dividendsPaid": "163106000.00",
                    "changeToInventory": "338417000.00",
                    "changeToAccountReceivables": "-26678000.00",
                    "salePurchaseOfStock": "-184816000.00",
                    "otherCashflowsFromFinancingActivities": "-5615000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "813840000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-24792000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-190051000.00",
                    "freeCashFlow": "-754289000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-371654000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "325617000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "87104000.00",
                    "changeInCash": "3313000.00",
                    "beginPeriodCashFlow": "4924000.00",
                    "endPeriodCashFlow": "8237000.00",
                    "totalCashFromOperatingActivities": "49350000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "133066000.00",
                    "otherCashflowsFromInvestingActivities": "50139000.00",
                    "dividendsPaid": "145834000.00",
                    "changeToInventory": "366814000.00",
                    "changeToAccountReceivables": "-49071000.00",
                    "salePurchaseOfStock": "-5906000.00",
                    "otherCashflowsFromFinancingActivities": "176517000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "920707000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9716000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-161104000.00",
                    "freeCashFlow": "-871357000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "9992000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-83546000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "110606000.00",
                    "changeInCash": "4103000.00",
                    "beginPeriodCashFlow": "821000.00",
                    "endPeriodCashFlow": "4924000.00",
                    "totalCashFromOperatingActivities": "77657000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "105304000.00",
                    "otherCashflowsFromInvestingActivities": "74598000.00",
                    "dividendsPaid": "13256000.00",
                    "changeToInventory": "264909000.00",
                    "changeToAccountReceivables": "-52801000.00",
                    "salePurchaseOfStock": "-325185000.00",
                    "otherCashflowsFromFinancingActivities": "190647000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "485393000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-77992000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-60261000.00",
                    "freeCashFlow": "-407736000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "32633000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-131372000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19096000.00",
                    "changeInCash": "-131372000.00",
                    "beginPeriodCashFlow": "132193000.00",
                    "endPeriodCashFlow": "821000.00",
                    "totalCashFromOperatingActivities": "99560000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "91748000.00",
                    "otherCashflowsFromInvestingActivities": "75347000.00",
                    "dividendsPaid": "146092000.00",
                    "changeToInventory": "296049000.00",
                    "changeToAccountReceivables": "-24235000.00",
                    "salePurchaseOfStock": "-2862000.00",
                    "otherCashflowsFromFinancingActivities": "-120000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "312356000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-39740000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "28456000.00",
                    "freeCashFlow": "-212796000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "34591000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-166188000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "49404000.00",
                    "changeInCash": "-166188000.00",
                    "beginPeriodCashFlow": "7731000.00",
                    "endPeriodCashFlow": "132193000.00",
                    "totalCashFromOperatingActivities": "131597000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "82820000.00",
                    "otherCashflowsFromInvestingActivities": "20141000.00",
                    "dividendsPaid": "149307000.00",
                    "changeToInventory": "299723000.00",
                    "changeToAccountReceivables": "-15648000.00",
                    "salePurchaseOfStock": "-31530000.00",
                    "otherCashflowsFromFinancingActivities": "-3820000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "337399000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-25255000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "24628000.00",
                    "freeCashFlow": "-205802000.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-38761000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-116061000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "68326000.00",
                    "changeInCash": "-116061000.00",
                    "beginPeriodCashFlow": "7731000.00",
                    "endPeriodCashFlow": "-108330000.00",
                    "totalCashFromOperatingActivities": "147091000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "81409000.00",
                    "otherCashflowsFromInvestingActivities": "9870000.00",
                    "dividendsPaid": "160415000.00",
                    "changeToInventory": "297731000.00",
                    "changeToAccountReceivables": "-23937000.00",
                    "salePurchaseOfStock": "-69694000.00",
                    "otherCashflowsFromFinancingActivities": "-53325000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "400008000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-39576000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "36932000.00",
                    "freeCashFlow": "-252917000.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-03-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-87300000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-67819000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "117864000.00",
                    "changeInCash": "5122000.00",
                    "beginPeriodCashFlow": "2609000.00",
                    "endPeriodCashFlow": "7731000.00",
                    "totalCashFromOperatingActivities": "160241000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "70543000.00",
                    "otherCashflowsFromInvestingActivities": "19977000.00",
                    "dividendsPaid": "138265000.00",
                    "changeToInventory": "342037000.00",
                    "changeToAccountReceivables": "-24776000.00",
                    "salePurchaseOfStock": "-11699000.00",
                    "otherCashflowsFromFinancingActivities": "8445000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "494084000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16628000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-11538000.00",
                    "freeCashFlow": "-333843000.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10040000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-186071000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "124748000.00",
                    "changeInCash": "-19214000.00",
                    "beginPeriodCashFlow": "21823000.00",
                    "endPeriodCashFlow": "2609000.00",
                    "totalCashFromOperatingActivities": "176897000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "68480000.00",
                    "otherCashflowsFromInvestingActivities": "-3946000.00",
                    "dividendsPaid": "141371000.00",
                    "changeToInventory": "321038000.00",
                    "changeToAccountReceivables": "-12000000.00",
                    "salePurchaseOfStock": "-200000.00",
                    "otherCashflowsFromFinancingActivities": "-1173000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "233434000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6062000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-10269000.00",
                    "freeCashFlow": "-56537000.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-03-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-535554000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "395059000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "75721000.00",
                    "changeInCash": "8601000.00",
                    "beginPeriodCashFlow": "13222000.00",
                    "endPeriodCashFlow": "21823000.00",
                    "totalCashFromOperatingActivities": "149096000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "65639000.00",
                    "otherCashflowsFromInvestingActivities": "-2113000.00",
                    "dividendsPaid": "122406000.00",
                    "changeToInventory": "336543000.00",
                    "changeToAccountReceivables": "-31300000.00",
                    "salePurchaseOfStock": "1033277000.00",
                    "otherCashflowsFromFinancingActivities": "472891000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "625027000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "30843000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-23107000.00",
                    "freeCashFlow": "-475931000.00"
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1998-03-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-805505000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "708446000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "66070000.00",
                    "changeInCash": "5576000.00",
                    "beginPeriodCashFlow": "7646000.00",
                    "endPeriodCashFlow": "13222000.00",
                    "totalCashFromOperatingActivities": "102635000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39639000.00",
                    "otherCashflowsFromInvestingActivities": "-16069000.00",
                    "dividendsPaid": "79963000.00",
                    "changeToInventory": "255525000.00",
                    "changeToAccountReceivables": "-25100000.00",
                    "salePurchaseOfStock": "1676234000.00",
                    "otherCashflowsFromFinancingActivities": "-307191000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "827871000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12025000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-15099000.00",
                    "freeCashFlow": "-725236000.00"
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1997-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-240571000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "176677000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "37937000.00",
                    "changeInCash": "-1273000.00",
                    "beginPeriodCashFlow": "8919000.00",
                    "endPeriodCashFlow": "7646000.00",
                    "totalCashFromOperatingActivities": "62621000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28049000.00",
                    "otherCashflowsFromInvestingActivities": "1613000.00",
                    "dividendsPaid": "52378000.00",
                    "changeToInventory": "84511000.00",
                    "changeToAccountReceivables": "-5600000.00",
                    "salePurchaseOfStock": "36750000.00",
                    "otherCashflowsFromFinancingActivities": "198378000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "257156000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2589000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-776000.00",
                    "freeCashFlow": "-194535000.00"
                },
                "1995-12-31": {
                    "date": "1995-12-31",
                    "filing_date": "1995-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-84200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "45400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12300000.00",
                    "changeInCash": "45400000.00",
                    "beginPeriodCashFlow": "9100000.00",
                    "endPeriodCashFlow": "54500000.00",
                    "totalCashFromOperatingActivities": "38500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26700000.00",
                    "otherCashflowsFromInvestingActivities": "3700000.00",
                    "dividendsPaid": "38600000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-6800000.00",
                    "salePurchaseOfStock": "183000000.00",
                    "otherCashflowsFromFinancingActivities": "-8600000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "87900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11600000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "11100000.00",
                    "freeCashFlow": "-49400000.00"
                },
                "1994-12-31": {
                    "date": "1994-12-31",
                    "filing_date": "1994-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-72900000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "51000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9500000.00",
                    "changeInCash": "51000000.00",
                    "beginPeriodCashFlow": "7400000.00",
                    "endPeriodCashFlow": "58400000.00",
                    "totalCashFromOperatingActivities": "23600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12700000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "9600000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-7500000.00",
                    "salePurchaseOfStock": "48700000.00",
                    "otherCashflowsFromFinancingActivities": "-16000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "72900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "400000.00",
                    "freeCashFlow": "-49300000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "78327000.00",
                    "minorityInterest": "-2598000.00",
                    "netIncome": "77096000.00",
                    "sellingGeneralAdministrative": "8851000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "146789000.00",
                    "reconciledDepreciation": "48874000.00",
                    "ebit": "105833000.00",
                    "ebitda": "155910000.00",
                    "depreciationAndAmortization": "50077000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "87901000.00",
                    "otherOperatingExpenses": "107039000.00",
                    "interestExpense": "26039000.00",
                    "taxProvision": "-1177000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-26039000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1367000.00",
                    "totalRevenue": "194940000.00",
                    "totalOperatingExpenses": "58888000.00",
                    "costOfRevenue": "48151000.00",
                    "totalOtherIncomeExpenseNet": "-9574000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "79694000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "151931000.00",
                    "minorityInterest": "-4817000.00",
                    "netIncome": "143101000.00",
                    "sellingGeneralAdministrative": "22973000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41077000.00",
                    "reconciledDepreciation": "61115000.00",
                    "ebit": "177281000.00",
                    "ebitda": "227349000.00",
                    "depreciationAndAmortization": "50068000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "68141000.00",
                    "otherOperatingExpenses": "126686000.00",
                    "interestExpense": "25350000.00",
                    "taxProvision": "4013000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-25350000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4013000.00",
                    "totalRevenue": "194827000.00",
                    "totalOperatingExpenses": "-27064000.00",
                    "costOfRevenue": "153750000.00",
                    "totalOtherIncomeExpenseNet": "83790000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "147918000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "96063000.00",
                    "minorityInterest": "-8103000.00",
                    "netIncome": "78849000.00",
                    "sellingGeneralAdministrative": "9062000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39560000.00",
                    "reconciledDepreciation": "48238000.00",
                    "ebit": "119376000.00",
                    "ebitda": "167983000.00",
                    "depreciationAndAmortization": "48607000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "79105000.00",
                    "otherOperatingExpenses": "109304000.00",
                    "interestExpense": "23313000.00",
                    "taxProvision": "9111000.00",
                    "interestIncome": "7556000.00",
                    "netInterestIncome": "-23313000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9111000.00",
                    "totalRevenue": "188409000.00",
                    "totalOperatingExpenses": "-39440000.00",
                    "costOfRevenue": "148849000.00",
                    "totalOtherIncomeExpenseNet": "16958000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "86952000.00",
                    "netIncomeApplicableToCommonShares": "78808000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "67556000.00",
                    "minorityInterest": "-2058000.00",
                    "netIncome": "65269000.00",
                    "sellingGeneralAdministrative": "8552000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "135245000.00",
                    "reconciledDepreciation": "45683000.00",
                    "ebit": "89287000.00",
                    "ebitda": "135035000.00",
                    "depreciationAndAmortization": "45748000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "80755000.00",
                    "otherOperatingExpenses": "100675000.00",
                    "interestExpense": "21731000.00",
                    "taxProvision": "192000.00",
                    "interestIncome": "22737000.00",
                    "netInterestIncome": "-23124000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "192000.00",
                    "totalRevenue": "181430000.00",
                    "totalOperatingExpenses": "54490000.00",
                    "costOfRevenue": "46185000.00",
                    "totalOtherIncomeExpenseNet": "-13199000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "67364000.00",
                    "netIncomeApplicableToCommonShares": "65269000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "56958000.00",
                    "minorityInterest": "-1694000.00",
                    "netIncome": "55146000.00",
                    "sellingGeneralAdministrative": "8434000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "134253000.00",
                    "reconciledDepreciation": "47271000.00",
                    "ebit": "78612000.00",
                    "ebitda": "125883000.00",
                    "depreciationAndAmortization": "47271000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "57022000.00",
                    "otherOperatingExpenses": "122802000.00",
                    "interestExpense": "23050000.00",
                    "taxProvision": "79000.00",
                    "interestIncome": "23114000.00",
                    "netInterestIncome": "-23050000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "79000.00",
                    "totalRevenue": "179824000.00",
                    "totalOperatingExpenses": "77231000.00",
                    "costOfRevenue": "45571000.00",
                    "totalOtherIncomeExpenseNet": "-64000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "56879000.00",
                    "netIncomeApplicableToCommonShares": "55146000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "58784000.00",
                    "minorityInterest": "-4781000.00",
                    "netIncome": "48067000.00",
                    "sellingGeneralAdministrative": "15897000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "128717999.00",
                    "reconciledDepreciation": "53892000.00",
                    "ebit": "69067000.00",
                    "ebitda": "122959000.00",
                    "depreciationAndAmortization": "53892000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "55307000.00",
                    "otherOperatingExpenses": "121939000.00",
                    "interestExpense": "20432000.00",
                    "taxProvision": "5900000.00",
                    "interestIncome": "16955000.00",
                    "netInterestIncome": "-20432000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5900000.00",
                    "totalRevenue": "177246000.00",
                    "totalOperatingExpenses": "73411000.00",
                    "costOfRevenue": "48528000.00",
                    "totalOtherIncomeExpenseNet": "3477000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "52884000.00",
                    "netIncomeApplicableToCommonShares": "48067000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "71610000.00",
                    "minorityInterest": "-2020000.00",
                    "netIncome": "68421000.00",
                    "sellingGeneralAdministrative": "10303000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "126912000.00",
                    "reconciledDepreciation": "44812000.00",
                    "ebit": "73052000.00",
                    "ebitda": "117864000.00",
                    "depreciationAndAmortization": "44812000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "70476000.00",
                    "otherOperatingExpenses": "104832000.00",
                    "interestExpense": "20114000.00",
                    "taxProvision": "1169000.00",
                    "interestIncome": "19891000.00",
                    "netInterestIncome": "-21025000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1169000.00",
                    "totalRevenue": "175308000.00",
                    "totalOperatingExpenses": "56436000.00",
                    "costOfRevenue": "48396000.00",
                    "totalOtherIncomeExpenseNet": "1134000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "70441000.00",
                    "netIncomeApplicableToCommonShares": "68372000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "105474000.00",
                    "minorityInterest": "-2810000.00",
                    "netIncome": "99363000.00",
                    "sellingGeneralAdministrative": "9230000.00",
                    "sellingAndMarketingExpenses": "30632000.00",
                    "grossProfit": "123064000.00",
                    "reconciledDepreciation": "40347000.00",
                    "ebit": "70319000.00",
                    "ebitda": "110666000.00",
                    "depreciationAndAmortization": "40347000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "104875000.00",
                    "otherOperatingExpenses": "63281000.00",
                    "interestExpense": "20836000.00",
                    "taxProvision": "3301000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-21747000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3301000.00",
                    "totalRevenue": "168156000.00",
                    "totalOperatingExpenses": "18189000.00",
                    "costOfRevenue": "45092000.00",
                    "totalOtherIncomeExpenseNet": "599000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "102173000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "53302000.00",
                    "minorityInterest": "-1558000.00",
                    "netIncome": "51318000.00",
                    "sellingGeneralAdministrative": "9621000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "121752000.00",
                    "reconciledDepreciation": "44302000.00",
                    "ebit": "69083000.00",
                    "ebitda": "113385000.00",
                    "depreciationAndAmortization": "44302000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "52142000.00",
                    "otherOperatingExpenses": "113032000.00",
                    "interestExpense": "22038000.00",
                    "taxProvision": "426000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-22038000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "426000.00",
                    "totalRevenue": "165174000.00",
                    "totalOperatingExpenses": "69610000.00",
                    "costOfRevenue": "43422000.00",
                    "totalOtherIncomeExpenseNet": "1160000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "52876000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-04-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "71677000.00",
                    "minorityInterest": "-2046000.00",
                    "netIncome": "68452000.00",
                    "sellingGeneralAdministrative": "11781000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "116102000.00",
                    "reconciledDepreciation": "46832000.00",
                    "ebit": "62502000.00",
                    "ebitda": "109334000.00",
                    "depreciationAndAmortization": "46832000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "70275000.00",
                    "otherOperatingExpenses": "93267000.00",
                    "interestExpense": "21809000.00",
                    "taxProvision": "1179000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-21809000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1179000.00",
                    "totalRevenue": "163542000.00",
                    "totalOperatingExpenses": "45827000.00",
                    "costOfRevenue": "47440000.00",
                    "totalOtherIncomeExpenseNet": "1402000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "70498000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "92422000.00",
                    "minorityInterest": "-2488000.00",
                    "netIncome": "89201000.00",
                    "sellingGeneralAdministrative": "9791000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "116521000.00",
                    "reconciledDepreciation": "42571000.00",
                    "ebit": "65287000.00",
                    "ebitda": "107858000.00",
                    "depreciationAndAmortization": "42571000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "90813000.00",
                    "otherOperatingExpenses": "67842000.00",
                    "interestExpense": "21324000.00",
                    "taxProvision": "733000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-21324000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "733000.00",
                    "totalRevenue": "158655000.00",
                    "totalOperatingExpenses": "25708000.00",
                    "costOfRevenue": "42134000.00",
                    "totalOtherIncomeExpenseNet": "1609000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "91689000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "77472000.00",
                    "minorityInterest": "-2127000.00",
                    "netIncome": "75012000.00",
                    "sellingGeneralAdministrative": "8456000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "113375000.00",
                    "reconciledDepreciation": "41502000.00",
                    "ebit": "63773000.00",
                    "ebitda": "105275000.00",
                    "depreciationAndAmortization": "41502000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "75942000.00",
                    "otherOperatingExpenses": "80551000.00",
                    "interestExpense": "20811000.00",
                    "taxProvision": "333000.00",
                    "interestIncome": "19281000.00",
                    "netInterestIncome": "-20811000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "333000.00",
                    "totalRevenue": "156493000.00",
                    "totalOperatingExpenses": "37433000.00",
                    "costOfRevenue": "43118000.00",
                    "totalOtherIncomeExpenseNet": "1530000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "77139000.00",
                    "netIncomeApplicableToCommonShares": "74938000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "56693000.00",
                    "minorityInterest": "-1598000.00",
                    "netIncome": "54636000.00",
                    "sellingGeneralAdministrative": "9520000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "112523000.00",
                    "reconciledDepreciation": "40590000.00",
                    "ebit": "62413000.00",
                    "ebitda": "103703000.00",
                    "depreciationAndAmortization": "41290000.00",
                    "nonOperatingIncomeNetOther": "-4316000.00",
                    "operatingIncome": "55259000.00",
                    "otherOperatingExpenses": "98368000.00",
                    "interestExpense": "18803000.00",
                    "taxProvision": "459000.00",
                    "interestIncome": "17369000.00",
                    "netInterestIncome": "-18803000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "459000.00",
                    "totalRevenue": "153627000.00",
                    "totalOperatingExpenses": "57264000.00",
                    "costOfRevenue": "41104000.00",
                    "totalOtherIncomeExpenseNet": "1434000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "56234000.00",
                    "netIncomeApplicableToCommonShares": "54636000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "67942000.00",
                    "minorityInterest": "-4808000.00",
                    "netIncome": "55967000.00",
                    "sellingGeneralAdministrative": "9354000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "106459000.00",
                    "reconciledDepreciation": "39772000.00",
                    "ebit": "57333000.00",
                    "ebitda": "96485000.00",
                    "depreciationAndAmortization": "39152000.00",
                    "nonOperatingIncomeNetOther": "10611000.00",
                    "operatingIncome": "40308000.00",
                    "otherOperatingExpenses": "109117000.00",
                    "interestExpense": "17023000.00",
                    "taxProvision": "7167000.00",
                    "interestIncome": "10611000.00",
                    "netInterestIncome": "-17023000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7167000.00",
                    "totalRevenue": "149425000.00",
                    "totalOperatingExpenses": "66151000.00",
                    "costOfRevenue": "42966000.00",
                    "totalOtherIncomeExpenseNet": "27634000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "60775000.00",
                    "netIncomeApplicableToCommonShares": "55920000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "591000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "82962000.00",
                    "minorityInterest": "-1941000.00",
                    "netIncome": "81997000.00",
                    "sellingGeneralAdministrative": "8755000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "106390000.00",
                    "reconciledDepreciation": "38708000.00",
                    "ebit": "58927000.00",
                    "ebitda": "98184000.00",
                    "depreciationAndAmortization": "39257000.00",
                    "nonOperatingIncomeNetOther": "24015000.00",
                    "operatingIncome": "86202000.00",
                    "otherOperatingExpenses": "58392000.00",
                    "interestExpense": "16809000.00",
                    "taxProvision": "-976000.00",
                    "interestIncome": "20049000.00",
                    "netInterestIncome": "-16809000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-976000.00",
                    "totalRevenue": "144594000.00",
                    "totalOperatingExpenses": "20188000.00",
                    "costOfRevenue": "38204000.00",
                    "totalOtherIncomeExpenseNet": "-3240000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "83938000.00",
                    "netIncomeApplicableToCommonShares": "81907000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "127106000.00",
                    "minorityInterest": "-2987000.00",
                    "netIncome": "123764000.00",
                    "sellingGeneralAdministrative": "8227000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "103653000.00",
                    "reconciledDepreciation": "38332000.00",
                    "ebit": "57094000.00",
                    "ebitda": "96138000.00",
                    "depreciationAndAmortization": "39044000.00",
                    "nonOperatingIncomeNetOther": "70005000.00",
                    "operatingIncome": "127113000.00",
                    "otherOperatingExpenses": "12633000.00",
                    "interestExpense": "13895000.00",
                    "taxProvision": "231000.00",
                    "interestIncome": "13902000.00",
                    "netInterestIncome": "-13895000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "231000.00",
                    "totalRevenue": "139746000.00",
                    "totalOperatingExpenses": "-23460000.00",
                    "costOfRevenue": "36093000.00",
                    "totalOtherIncomeExpenseNet": "-7000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "126875000.00",
                    "netIncomeApplicableToCommonShares": "123764000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "157874000.00",
                    "minorityInterest": "-16685000.00",
                    "netIncome": "116991000.00",
                    "sellingGeneralAdministrative": "8249000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "95156000.00",
                    "reconciledDepreciation": "36470000.00",
                    "ebit": "50437000.00",
                    "ebitda": "87969000.00",
                    "depreciationAndAmortization": "37532000.00",
                    "nonOperatingIncomeNetOther": "107404000.00",
                    "operatingIncome": "39663000.00",
                    "otherOperatingExpenses": "90352999.00",
                    "interestExpense": "11104000.00",
                    "taxProvision": "24198000.00",
                    "interestIncome": "107107000.00",
                    "netInterestIncome": "-11104000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24198000.00",
                    "totalRevenue": "130015999.00",
                    "totalOperatingExpenses": "55492999.00",
                    "costOfRevenue": "34860000.00",
                    "totalOtherIncomeExpenseNet": "118211000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "133676000.00",
                    "netIncomeApplicableToCommonShares": "116888000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "37033000.00",
                    "minorityInterest": "-865000.00",
                    "netIncome": "36227000.00",
                    "sellingGeneralAdministrative": "8741000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "90076000.00",
                    "reconciledDepreciation": "33910000.00",
                    "ebit": "47425000.00",
                    "ebitda": "83914000.00",
                    "depreciationAndAmortization": "36489000.00",
                    "nonOperatingIncomeNetOther": "-10414000.00",
                    "operatingIncome": "37055000.00",
                    "otherOperatingExpenses": "88436000.00",
                    "interestExpense": "10392000.00",
                    "taxProvision": "-90000.00",
                    "interestIncome": "10414000.00",
                    "netInterestIncome": "-10392000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-90000.00",
                    "totalRevenue": "125491000.00",
                    "totalOperatingExpenses": "53021000.00",
                    "costOfRevenue": "35415000.00",
                    "totalOtherIncomeExpenseNet": "-22000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "37123000.00",
                    "netIncomeApplicableToCommonShares": "36258000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "119708000.00",
                    "minorityInterest": "-2591000.00",
                    "netIncome": "114288000.00",
                    "sellingGeneralAdministrative": "8979000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "88630000.00",
                    "reconciledDepreciation": "33389000.00",
                    "ebit": "46262000.00",
                    "ebitda": "81149000.00",
                    "depreciationAndAmortization": "34887000.00",
                    "nonOperatingIncomeNetOther": "73439000.00",
                    "operatingIncome": "119715000.00",
                    "otherOperatingExpenses": "1829000.00",
                    "interestExpense": "10486000.00",
                    "taxProvision": "2700000.00",
                    "interestIncome": "10493000.00",
                    "netInterestIncome": "-10486000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2700000.00",
                    "totalRevenue": "121544000.00",
                    "totalOperatingExpenses": "-31085000.00",
                    "costOfRevenue": "32914000.00",
                    "totalOtherIncomeExpenseNet": "-7000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "117008000.00",
                    "netIncomeApplicableToCommonShares": "114288000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-10-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "44178000.00",
                    "minorityInterest": "-973000.00",
                    "netIncome": "42398000.00",
                    "sellingGeneralAdministrative": "8598000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "87671000.00",
                    "reconciledDepreciation": "33143000.00",
                    "ebit": "45930000.00",
                    "ebitda": "81113000.00",
                    "depreciationAndAmortization": "35183000.00",
                    "nonOperatingIncomeNetOther": "-1767000.00",
                    "operatingIncome": "44193000.00",
                    "otherOperatingExpenses": "76874000.00",
                    "interestExpense": "10631000.00",
                    "taxProvision": "759000.00",
                    "interestIncome": "10646000.00",
                    "netInterestIncome": "-10631000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "759000.00",
                    "totalRevenue": "121067000.00",
                    "totalOperatingExpenses": "43478000.00",
                    "costOfRevenue": "33396000.00",
                    "totalOtherIncomeExpenseNet": "-15000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "43419000.00",
                    "netIncomeApplicableToCommonShares": "42398000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "54736000.00",
                    "minorityInterest": "50539000.00",
                    "netIncome": "51875000.00",
                    "sellingGeneralAdministrative": "8469000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "85584000.00",
                    "reconciledDepreciation": "32446000.00",
                    "ebit": "44669000.00",
                    "ebitda": "79417000.00",
                    "depreciationAndAmortization": "34748000.00",
                    "nonOperatingIncomeNetOther": "10001000.00",
                    "operatingIncome": "54802000.00",
                    "otherOperatingExpenses": "62530000.00",
                    "interestExpense": "12787000.00",
                    "taxProvision": "1575000.00",
                    "interestIncome": "12853000.00",
                    "netInterestIncome": "-12787000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1575000.00",
                    "totalRevenue": "117332000.00",
                    "totalOperatingExpenses": "30782000.00",
                    "costOfRevenue": "31748000.00",
                    "totalOtherIncomeExpenseNet": "-66000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "53161000.00",
                    "netIncomeApplicableToCommonShares": "51875000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "63428000.00",
                    "minorityInterest": "1385000.00",
                    "netIncome": "62137000.00",
                    "sellingGeneralAdministrative": "8564000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "82944000.00",
                    "reconciledDepreciation": "31975000.00",
                    "ebit": "42405000.00",
                    "ebitda": "76644000.00",
                    "depreciationAndAmortization": "34239000.00",
                    "nonOperatingIncomeNetOther": "20950000.00",
                    "operatingIncome": "63501000.00",
                    "otherOperatingExpenses": "52685000.00",
                    "interestExpense": "13622000.00",
                    "taxProvision": "-155000.00",
                    "interestIncome": "13695000.00",
                    "netInterestIncome": "-13622000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-155000.00",
                    "totalRevenue": "116186000.00",
                    "totalOperatingExpenses": "19443000.00",
                    "costOfRevenue": "33241999.00",
                    "totalOtherIncomeExpenseNet": "-73000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "63656000.00",
                    "netIncomeApplicableToCommonShares": "62198000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "87810000.00",
                    "minorityInterest": "1780000.00",
                    "netIncome": "83590000.00",
                    "sellingGeneralAdministrative": "7878000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "80574000.00",
                    "reconciledDepreciation": "25953000.00",
                    "ebit": "40590000.00",
                    "ebitda": "74998000.00",
                    "depreciationAndAmortization": "34408000.00",
                    "nonOperatingIncomeNetOther": "9349000.00",
                    "operatingIncome": "83374000.00",
                    "otherOperatingExpenses": "28908000.00",
                    "interestExpense": "14380000.00",
                    "taxProvision": "2303000.00",
                    "interestIncome": "9944000.00",
                    "netInterestIncome": "-14380000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2303000.00",
                    "totalRevenue": "112282000.00",
                    "totalOperatingExpenses": "-2800000.00",
                    "costOfRevenue": "31708000.00",
                    "totalOtherIncomeExpenseNet": "4436000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "81071000.00",
                    "netIncomeApplicableToCommonShares": "83727000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "36668000.00",
                    "minorityInterest": "748000.00",
                    "netIncome": "35900000.00",
                    "sellingGeneralAdministrative": "7485000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "85677000.00",
                    "reconciledDepreciation": "25885000.00",
                    "ebit": "43823000.00",
                    "ebitda": "80152000.00",
                    "depreciationAndAmortization": "36329000.00",
                    "nonOperatingIncomeNetOther": "5458000.00",
                    "operatingIncome": "36830000.00",
                    "otherOperatingExpenses": "79202000.00",
                    "interestExpense": "13680000.00",
                    "taxProvision": "-39000.00",
                    "interestIncome": "13842000.00",
                    "netInterestIncome": "-13680000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-39000.00",
                    "totalRevenue": "116032000.00",
                    "totalOperatingExpenses": "48847000.00",
                    "costOfRevenue": "30355000.00",
                    "totalOtherIncomeExpenseNet": "-162000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "36869000.00",
                    "netIncomeApplicableToCommonShares": "35959000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "36647000.00",
                    "minorityInterest": "757000.00",
                    "netIncome": "35610000.00",
                    "sellingGeneralAdministrative": "8234000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "81106000.00",
                    "reconciledDepreciation": "25789000.00",
                    "ebit": "40640000.00",
                    "ebitda": "74841000.00",
                    "depreciationAndAmortization": "34201000.00",
                    "nonOperatingIncomeNetOther": "8247000.00",
                    "operatingIncome": "36692000.00",
                    "otherOperatingExpenses": "72465000.00",
                    "interestExpense": "13069000.00",
                    "taxProvision": "221000.00",
                    "interestIncome": "13114000.00",
                    "netInterestIncome": "-13069000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "221000.00",
                    "totalRevenue": "109157000.00",
                    "totalOperatingExpenses": "44414000.00",
                    "costOfRevenue": "28051000.00",
                    "totalOtherIncomeExpenseNet": "-45000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "36471000.00",
                    "netIncomeApplicableToCommonShares": "35669000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "41452000.00",
                    "minorityInterest": "895000.00",
                    "netIncome": "40575000.00",
                    "sellingGeneralAdministrative": "9251000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "81233000.00",
                    "reconciledDepreciation": "24906000.00",
                    "ebit": "41051000.00",
                    "ebitda": "73877000.00",
                    "depreciationAndAmortization": "32826000.00",
                    "nonOperatingIncomeNetOther": "13176000.00",
                    "operatingIncome": "41481000.00",
                    "otherOperatingExpenses": "68833000.00",
                    "interestExpense": "13592000.00",
                    "taxProvision": "-77000.00",
                    "interestIncome": "13621000.00",
                    "netInterestIncome": "-13592000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-77000.00",
                    "totalRevenue": "110314000.00",
                    "totalOperatingExpenses": "39752000.00",
                    "costOfRevenue": "29081000.00",
                    "totalOtherIncomeExpenseNet": "-29000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "41558000.00",
                    "netIncomeApplicableToCommonShares": "40634000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "98840000.00",
                    "minorityInterest": "1965000.00",
                    "netIncome": "96861000.00",
                    "sellingGeneralAdministrative": "8039999.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "81961000.00",
                    "reconciledDepreciation": "32833000.00",
                    "ebit": "42670000.00",
                    "ebitda": "75503000.00",
                    "depreciationAndAmortization": "32833000.00",
                    "nonOperatingIncomeNetOther": "70723000.00",
                    "operatingIncome": "73921000.00",
                    "otherOperatingExpenses": "38681999.00",
                    "interestExpense": "12708000.00",
                    "taxProvision": "14000.00",
                    "interestIncome": "13549000.00",
                    "netInterestIncome": "-13496000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14000.00",
                    "totalRevenue": "112603000.00",
                    "totalOperatingExpenses": "8039999.00",
                    "costOfRevenue": "30642000.00",
                    "totalOtherIncomeExpenseNet": "24918999.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "98879000.00",
                    "netIncomeApplicableToCommonShares": "96861000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "80246000.00",
                    "minorityInterest": "1691000.00",
                    "netIncome": "78141000.00",
                    "sellingGeneralAdministrative": "6945000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "78122000.00",
                    "reconciledDepreciation": "31495000.00",
                    "ebit": "41028000.00",
                    "ebitda": "72523000.00",
                    "depreciationAndAmortization": "31495000.00",
                    "nonOperatingIncomeNetOther": "51612000.00",
                    "operatingIncome": "71177000.00",
                    "otherOperatingExpenses": "35341000.00",
                    "interestExpense": "12466000.00",
                    "taxProvision": "244000.00",
                    "interestIncome": "13343000.00",
                    "netInterestIncome": "-13271000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "244000.00",
                    "totalRevenue": "106518000.00",
                    "totalOperatingExpenses": "6945000.00",
                    "costOfRevenue": "28396000.00",
                    "totalOtherIncomeExpenseNet": "9069000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "80074000.00",
                    "netIncomeApplicableToCommonShares": "78311000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-07-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "43647000.00",
                    "minorityInterest": "913000.00",
                    "netIncome": "39711000.00",
                    "sellingGeneralAdministrative": "6782000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "76485000.00",
                    "reconciledDepreciation": "31387000.00",
                    "ebit": "39929000.00",
                    "ebitda": "71316000.00",
                    "depreciationAndAmortization": "31387000.00",
                    "nonOperatingIncomeNetOther": "15819000.00",
                    "operatingIncome": "28131000.00",
                    "otherOperatingExpenses": "75733000.00",
                    "interestExpense": "12332000.00",
                    "taxProvision": "2934000.00",
                    "interestIncome": "2390000.00",
                    "netInterestIncome": "-13126000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2934000.00",
                    "totalRevenue": "103864000.00",
                    "totalOperatingExpenses": "48354000.00",
                    "costOfRevenue": "27379000.00",
                    "totalOtherIncomeExpenseNet": "15516000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "25197000.00",
                    "netIncomeApplicableToCommonShares": "39800000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-04-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24554000.00",
                    "minorityInterest": "537000.00",
                    "netIncome": "23743000.00",
                    "sellingGeneralAdministrative": "6802000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "74250000.00",
                    "reconciledDepreciation": "31398000.00",
                    "ebit": "37393000.00",
                    "ebitda": "68791000.00",
                    "depreciationAndAmortization": "31398000.00",
                    "nonOperatingIncomeNetOther": "-195000.00",
                    "operatingIncome": "23710000.00",
                    "otherOperatingExpenses": "80708000.00",
                    "interestExpense": "12767000.00",
                    "taxProvision": "214000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-13598000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "214000.00",
                    "totalRevenue": "104418000.00",
                    "totalOperatingExpenses": "50540000.00",
                    "costOfRevenue": "30168000.00",
                    "totalOtherIncomeExpenseNet": "844000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "23496000.00",
                    "netIncomeApplicableToCommonShares": "23803000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "51937000.00",
                    "minorityInterest": "1109000.00",
                    "netIncome": "50827000.00",
                    "sellingGeneralAdministrative": "6279000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "74581000.00",
                    "reconciledDepreciation": "31689000.00",
                    "ebit": "37439000.00",
                    "ebitda": "69128000.00",
                    "depreciationAndAmortization": "31689000.00",
                    "nonOperatingIncomeNetOther": "27378000.00",
                    "operatingIncome": "-115504000.00",
                    "otherOperatingExpenses": "220509000.00",
                    "interestExpense": "12957000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1000.00",
                    "totalRevenue": "105005000.00",
                    "totalOperatingExpenses": "190085000.00",
                    "costOfRevenue": "30424000.00",
                    "totalOtherIncomeExpenseNet": "167441000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "52013000.00",
                    "netIncomeApplicableToCommonShares": "50827000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "31228000.00",
                    "minorityInterest": "619000.00",
                    "netIncome": "30810000.00",
                    "sellingGeneralAdministrative": "6581000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "71593000.00",
                    "reconciledDepreciation": "30115000.00",
                    "ebit": "36367000.00",
                    "ebitda": "66482000.00",
                    "depreciationAndAmortization": "30115000.00",
                    "nonOperatingIncomeNetOther": "7088000.00",
                    "operatingIncome": "31425000.00",
                    "otherOperatingExpenses": "68634000.00",
                    "interestExpense": "12424000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-302000.00",
                    "totalRevenue": "100059000.00",
                    "totalOperatingExpenses": "40168000.00",
                    "costOfRevenue": "28466000.00",
                    "totalOtherIncomeExpenseNet": "-197000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "31727000.00",
                    "netIncomeApplicableToCommonShares": "30911000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-07-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "46527000.00",
                    "minorityInterest": "1195000.00",
                    "netIncome": "45058000.00",
                    "sellingGeneralAdministrative": "6746000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "70290000.00",
                    "reconciledDepreciation": "30219000.00",
                    "ebit": "34908000.00",
                    "ebitda": "65126999.00",
                    "depreciationAndAmortization": "30218999.00",
                    "nonOperatingIncomeNetOther": "24220000.00",
                    "operatingIncome": "46529000.00",
                    "otherOperatingExpenses": "52314000.00",
                    "interestExpense": "12603000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-2756000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "123000.00",
                    "totalRevenue": "98843000.00",
                    "totalOperatingExpenses": "23761000.00",
                    "costOfRevenue": "28553000.00",
                    "totalOtherIncomeExpenseNet": "-2000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "46406000.00",
                    "netIncomeApplicableToCommonShares": "45209000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-04-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "37550000.00",
                    "minorityInterest": "1172000.00",
                    "netIncome": "36195000.00",
                    "sellingGeneralAdministrative": "6843000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "70360000.00",
                    "reconciledDepreciation": "29579000.00",
                    "ebit": "35202000.00",
                    "ebitda": "64781000.00",
                    "depreciationAndAmortization": "29579000.00",
                    "nonOperatingIncomeNetOther": "19195000.00",
                    "operatingIncome": "63517000.00",
                    "otherOperatingExpenses": "36254000.00",
                    "interestExpense": "12791000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2756000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "86000.00",
                    "totalRevenue": "99771000.00",
                    "totalOperatingExpenses": "6843000.00",
                    "costOfRevenue": "29411000.00",
                    "totalOtherIncomeExpenseNet": "-25967000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "37464000.00",
                    "netIncomeApplicableToCommonShares": "36292000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "101258000.00",
                    "minorityInterest": "5896000.00",
                    "netIncome": "97668000.00",
                    "sellingGeneralAdministrative": "6769000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "72471000.00",
                    "reconciledDepreciation": "30574000.00",
                    "ebit": "36568000.00",
                    "ebitda": "67142000.00",
                    "depreciationAndAmortization": "30574000.00",
                    "nonOperatingIncomeNetOther": "78229000.00",
                    "operatingIncome": "65702000.00",
                    "otherOperatingExpenses": "36428000.00",
                    "interestExpense": "13539000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "11024000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-43000.00",
                    "totalRevenue": "102130000.00",
                    "totalOperatingExpenses": "6769000.00",
                    "costOfRevenue": "29659000.00",
                    "totalOtherIncomeExpenseNet": "35556000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "98963000.00",
                    "netIncomeApplicableToCommonShares": "97987000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-10-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "44635000.00",
                    "minorityInterest": "1458000.00",
                    "netIncome": "43053000.00",
                    "sellingGeneralAdministrative": "6492000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "70858000.00",
                    "reconciledDepreciation": "31066000.00",
                    "ebit": "34670000.00",
                    "ebitda": "65736000.00",
                    "depreciationAndAmortization": "31066000.00",
                    "nonOperatingIncomeNetOther": "24341000.00",
                    "operatingIncome": "64366000.00",
                    "otherOperatingExpenses": "34944000.00",
                    "interestExpense": "14376000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-13780000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-21000.00",
                    "totalRevenue": "99310000.00",
                    "totalOperatingExpenses": "6492000.00",
                    "costOfRevenue": "28452000.00",
                    "totalOtherIncomeExpenseNet": "-19731000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "44656000.00",
                    "netIncomeApplicableToCommonShares": "43198000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-07-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "40022000.00",
                    "minorityInterest": "-1291000.00",
                    "netIncome": "37433000.00",
                    "sellingGeneralAdministrative": "6785000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "70682000.00",
                    "reconciledDepreciation": "30378000.00",
                    "ebit": "34857000.00",
                    "ebitda": "65235000.00",
                    "depreciationAndAmortization": "30378000.00",
                    "nonOperatingIncomeNetOther": "20080000.00",
                    "operatingIncome": "63897000.00",
                    "otherOperatingExpenses": "33682000.00",
                    "interestExpense": "14915000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2756000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1169000.00",
                    "totalRevenue": "97579000.00",
                    "totalOperatingExpenses": "6785000.00",
                    "costOfRevenue": "26897000.00",
                    "totalOtherIncomeExpenseNet": "-23875000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "41191000.00",
                    "netIncomeApplicableToCommonShares": "37562000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-04-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "23579000.00",
                    "minorityInterest": "782000.00",
                    "netIncome": "22642000.00",
                    "sellingGeneralAdministrative": "8032999.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "68897000.00",
                    "reconciledDepreciation": "31312000.00",
                    "ebit": "32370000.00",
                    "ebitda": "63682000.00",
                    "depreciationAndAmortization": "31312000.00",
                    "nonOperatingIncomeNetOther": "5578000.00",
                    "operatingIncome": "60864000.00",
                    "otherOperatingExpenses": "36518999.00",
                    "interestExpense": "14369000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "88000.00",
                    "totalRevenue": "97383000.00",
                    "totalOperatingExpenses": "8032999.00",
                    "costOfRevenue": "28486000.00",
                    "totalOtherIncomeExpenseNet": "-37285000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "23491000.00",
                    "netIncomeApplicableToCommonShares": "22709000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "25470000.00",
                    "minorityInterest": "817000.00",
                    "netIncome": "23714000.00",
                    "sellingGeneralAdministrative": "6613000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "68280000.00",
                    "reconciledDepreciation": "29901000.00",
                    "ebit": "33053000.00",
                    "ebitda": "62954000.00",
                    "depreciationAndAmortization": "29901000.00",
                    "nonOperatingIncomeNetOther": "6592000.00",
                    "operatingIncome": "61667000.00",
                    "otherOperatingExpenses": "36309000.00",
                    "interestExpense": "14175000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "153000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "857000.00",
                    "totalRevenue": "97976000.00",
                    "totalOperatingExpenses": "6613000.00",
                    "costOfRevenue": "29696000.00",
                    "totalOtherIncomeExpenseNet": "-36197000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "24613000.00",
                    "netIncomeApplicableToCommonShares": "23796000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-10-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "32719000.00",
                    "minorityInterest": "1149000.00",
                    "netIncome": "31409000.00",
                    "sellingGeneralAdministrative": "5983000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "65904000.00",
                    "reconciledDepreciation": "30040000.00",
                    "ebit": "31106000.00",
                    "ebitda": "61146000.00",
                    "depreciationAndAmortization": "30040000.00",
                    "nonOperatingIncomeNetOther": "16020000.00",
                    "operatingIncome": "59921000.00",
                    "otherOperatingExpenses": "33641000.00",
                    "interestExpense": "14407000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "119000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "51000.00",
                    "totalRevenue": "93562000.00",
                    "totalOperatingExpenses": "5983000.00",
                    "costOfRevenue": "27658000.00",
                    "totalOtherIncomeExpenseNet": "-27202000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "32668000.00",
                    "netIncomeApplicableToCommonShares": "31519000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-07-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "52231000.00",
                    "minorityInterest": "1879000.00",
                    "netIncome": "50049000.00",
                    "sellingGeneralAdministrative": "6433000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "65985000.00",
                    "reconciledDepreciation": "30043000.00",
                    "ebit": "30827000.00",
                    "ebitda": "60870000.00",
                    "depreciationAndAmortization": "30043000.00",
                    "nonOperatingIncomeNetOther": "35993000.00",
                    "operatingIncome": "59552000.00",
                    "otherOperatingExpenses": "33463000.00",
                    "interestExpense": "15371000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "155000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "123000.00",
                    "totalRevenue": "93015000.00",
                    "totalOperatingExpenses": "6433000.00",
                    "costOfRevenue": "27030000.00",
                    "totalOtherIncomeExpenseNet": "-7321000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "52108000.00",
                    "netIncomeApplicableToCommonShares": "50229000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16353000.00",
                    "minorityInterest": "607000.00",
                    "netIncome": "15625000.00",
                    "sellingGeneralAdministrative": "7674000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "65036000.00",
                    "reconciledDepreciation": "33933000.00",
                    "ebit": "26234000.00",
                    "ebitda": "60167000.00",
                    "depreciationAndAmortization": "33933000.00",
                    "nonOperatingIncomeNetOther": "6378000.00",
                    "operatingIncome": "57362000.00",
                    "otherOperatingExpenses": "36105000.00",
                    "interestExpense": "17132000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "64000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "58000.00",
                    "totalRevenue": "93467000.00",
                    "totalOperatingExpenses": "7674000.00",
                    "costOfRevenue": "28431000.00",
                    "totalOtherIncomeExpenseNet": "-41009000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "16295000.00",
                    "netIncomeApplicableToCommonShares": "15688000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "45196000.00",
                    "minorityInterest": "1706000.00",
                    "netIncome": "43393000.00",
                    "sellingGeneralAdministrative": "6336000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "63135000.00",
                    "reconciledDepreciation": "30517000.00",
                    "ebit": "27924000.00",
                    "ebitda": "58441000.00",
                    "depreciationAndAmortization": "30517000.00",
                    "nonOperatingIncomeNetOther": "34950000.00",
                    "operatingIncome": "56799000.00",
                    "otherOperatingExpenses": "36341000.00",
                    "interestExpense": "17745000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "413000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-10000.00",
                    "totalRevenue": "93140000.00",
                    "totalOperatingExpenses": "6336000.00",
                    "costOfRevenue": "30005000.00",
                    "totalOtherIncomeExpenseNet": "-11603000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "45206000.00",
                    "netIncomeApplicableToCommonShares": "43500000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14451000.00",
                    "minorityInterest": "548000.00",
                    "netIncome": "13867000.00",
                    "sellingGeneralAdministrative": "5900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "64063999.00",
                    "reconciledDepreciation": "30133000.00",
                    "ebit": "29575000.00",
                    "ebitda": "59708000.00",
                    "depreciationAndAmortization": "30133000.00",
                    "nonOperatingIncomeNetOther": "2172000.00",
                    "operatingIncome": "58164000.00",
                    "otherOperatingExpenses": "33989000.00",
                    "interestExpense": "16674000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "671000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-14000.00",
                    "totalRevenue": "92153000.00",
                    "totalOperatingExpenses": "5900000.00",
                    "costOfRevenue": "28089000.00",
                    "totalOtherIncomeExpenseNet": "-43713000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "14465000.00",
                    "netIncomeApplicableToCommonShares": "13917000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14649000.00",
                    "minorityInterest": "556000.00",
                    "netIncome": "13962000.00",
                    "sellingGeneralAdministrative": "6160000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "62339000.00",
                    "reconciledDepreciation": "29665000.00",
                    "ebit": "28135000.00",
                    "ebitda": "57800000.00",
                    "depreciationAndAmortization": "29665000.00",
                    "nonOperatingIncomeNetOther": "2906000.00",
                    "operatingIncome": "56179000.00",
                    "otherOperatingExpenses": "34306000.00",
                    "interestExpense": "16363000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "319000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "81000.00",
                    "totalRevenue": "90485000.00",
                    "totalOperatingExpenses": "6160000.00",
                    "costOfRevenue": "28146000.00",
                    "totalOtherIncomeExpenseNet": "-41530000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "14568000.00",
                    "netIncomeApplicableToCommonShares": "14012000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2526000.00",
                    "minorityInterest": "93000.00",
                    "netIncome": "2373000.00",
                    "sellingGeneralAdministrative": "6966000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "60246000.00",
                    "reconciledDepreciation": "30999000.00",
                    "ebit": "24974000.00",
                    "ebitda": "55973000.00",
                    "depreciationAndAmortization": "30999000.00",
                    "nonOperatingIncomeNetOther": "-5711000.00",
                    "operatingIncome": "53280000.00",
                    "otherOperatingExpenses": "36757000.00",
                    "interestExpense": "16642000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "60000.00",
                    "totalRevenue": "90037000.00",
                    "totalOperatingExpenses": "6966000.00",
                    "costOfRevenue": "29791000.00",
                    "totalOtherIncomeExpenseNet": "-50754000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2466000.00",
                    "netIncomeApplicableToCommonShares": "2373000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7887000.00",
                    "minorityInterest": "758000.00",
                    "netIncome": "18729000.00",
                    "sellingGeneralAdministrative": "5476000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "59475000.00",
                    "reconciledDepreciation": "30090000.00",
                    "ebit": "25538000.00",
                    "ebitda": "55628000.00",
                    "depreciationAndAmortization": "30090000.00",
                    "nonOperatingIncomeNetOther": "-774000.00",
                    "operatingIncome": "53999000.00",
                    "otherOperatingExpenses": "36325000.00",
                    "interestExpense": "16886000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "26641000.00",
                    "nonRecurring": "960000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "46000.00",
                    "totalRevenue": "90324000.00",
                    "totalOperatingExpenses": "5476000.00",
                    "costOfRevenue": "30849000.00",
                    "totalOtherIncomeExpenseNet": "-46112000.00",
                    "discontinuedOperations": "12755000.00",
                    "netIncomeFromContinuingOps": "6867000.00",
                    "netIncomeApplicableToCommonShares": "18781000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8366000.00",
                    "minorityInterest": "868000.00",
                    "netIncome": "21237000.00",
                    "sellingGeneralAdministrative": "5389000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "59085000.00",
                    "reconciledDepreciation": "29844000.00",
                    "ebit": "25792000.00",
                    "ebitda": "55636000.00",
                    "depreciationAndAmortization": "29844000.00",
                    "nonOperatingIncomeNetOther": "-118000.00",
                    "operatingIncome": "53696000.00",
                    "otherOperatingExpenses": "32651000.00",
                    "interestExpense": "17322000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "103000.00",
                    "totalRevenue": "86347000.00",
                    "totalOperatingExpenses": "5389000.00",
                    "costOfRevenue": "27262000.00",
                    "totalOtherIncomeExpenseNet": "-45330000.00",
                    "discontinuedOperations": "13737000.00",
                    "netIncomeFromContinuingOps": "8458000.00",
                    "netIncomeApplicableToCommonShares": "21327000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-07-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3231000.00",
                    "minorityInterest": "165000.00",
                    "netIncome": "4039000.00",
                    "sellingGeneralAdministrative": "7032000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "57603000.00",
                    "reconciledDepreciation": "32685000.00",
                    "ebit": "22910000.00",
                    "ebitda": "55595000.00",
                    "depreciationAndAmortization": "32685000.00",
                    "nonOperatingIncomeNetOther": "-199000.00",
                    "operatingIncome": "50571000.00",
                    "otherOperatingExpenses": "34029000.00",
                    "interestExpense": "18924000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "79000.00",
                    "totalRevenue": "84600000.00",
                    "totalOperatingExpenses": "7032000.00",
                    "costOfRevenue": "26997000.00",
                    "totalOtherIncomeExpenseNet": "-47340000.00",
                    "discontinuedOperations": "598000.00",
                    "netIncomeFromContinuingOps": "3606000.00",
                    "netIncomeApplicableToCommonShares": "4039000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3936000.00",
                    "minorityInterest": "104000.00",
                    "netIncome": "4963000.00",
                    "sellingGeneralAdministrative": "5521000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "56476000.00",
                    "reconciledDepreciation": "31056000.00",
                    "ebit": "23084000.00",
                    "ebitda": "54140000.00",
                    "depreciationAndAmortization": "31056000.00",
                    "nonOperatingIncomeNetOther": "2864000.00",
                    "operatingIncome": "50955000.00",
                    "otherOperatingExpenses": "35872000.00",
                    "interestExpense": "19046000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "10000.00",
                    "totalRevenue": "86827000.00",
                    "totalOperatingExpenses": "5521000.00",
                    "costOfRevenue": "30351000.00",
                    "totalOtherIncomeExpenseNet": "-47019000.00",
                    "discontinuedOperations": "733000.00",
                    "netIncomeFromContinuingOps": "4334000.00",
                    "netIncomeApplicableToCommonShares": "2482000.00",
                    "preferredStockAndOtherAdjustments": "2481000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3019000.00",
                    "minorityInterest": "877000.00",
                    "netIncome": "21549000.00",
                    "sellingGeneralAdministrative": "5820000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "53221000.00",
                    "reconciledDepreciation": "31892000.00",
                    "ebit": "20348000.00",
                    "ebitda": "52240000.00",
                    "depreciationAndAmortization": "31892000.00",
                    "nonOperatingIncomeNetOther": "18000.00",
                    "operatingIncome": "47401000.00",
                    "otherOperatingExpenses": "32338000.00",
                    "interestExpense": "18167000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "33958000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-217000.00",
                    "totalRevenue": "79739000.00",
                    "totalOperatingExpenses": "5820000.00",
                    "costOfRevenue": "26518000.00",
                    "totalOtherIncomeExpenseNet": "-44382000.00",
                    "discontinuedOperations": "19228000.00",
                    "netIncomeFromContinuingOps": "2861000.00",
                    "netIncomeApplicableToCommonShares": "20322000.00",
                    "preferredStockAndOtherAdjustments": "1227000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2634000.00",
                    "minorityInterest": "219000.00",
                    "netIncome": "8544000.00",
                    "sellingGeneralAdministrative": "5137000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "54468000.00",
                    "reconciledDepreciation": "31456000.00",
                    "ebit": "22239000.00",
                    "ebitda": "53695000.00",
                    "depreciationAndAmortization": "31456000.00",
                    "nonOperatingIncomeNetOther": "-489000.00",
                    "operatingIncome": "49331000.00",
                    "otherOperatingExpenses": "30449000.00",
                    "interestExpense": "17997000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "63000.00",
                    "totalRevenue": "79780000.00",
                    "totalOperatingExpenses": "5137000.00",
                    "costOfRevenue": "25312000.00",
                    "totalOtherIncomeExpenseNet": "-46697000.00",
                    "discontinuedOperations": "5459000.00",
                    "netIncomeFromContinuingOps": "3013000.00",
                    "netIncomeApplicableToCommonShares": "5031000.00",
                    "preferredStockAndOtherAdjustments": "3513000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2077000.00",
                    "minorityInterest": "245000.00",
                    "netIncome": "11117000.00",
                    "sellingGeneralAdministrative": "5401000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "52870000.00",
                    "reconciledDepreciation": "31006000.00",
                    "ebit": "20967000.00",
                    "ebitda": "51973000.00",
                    "depreciationAndAmortization": "31006000.00",
                    "nonOperatingIncomeNetOther": "-4586000.00",
                    "operatingIncome": "20967000.00",
                    "otherOperatingExpenses": "61896000.00",
                    "interestExpense": "18431000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3000.00",
                    "totalRevenue": "78427000.00",
                    "totalOperatingExpenses": "36339000.00",
                    "costOfRevenue": "25557000.00",
                    "totalOtherIncomeExpenseNet": "-23044000.00",
                    "discontinuedOperations": "13537000.00",
                    "netIncomeFromContinuingOps": "-2175000.00",
                    "netIncomeApplicableToCommonShares": "5294000.00",
                    "preferredStockAndOtherAdjustments": "5823000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1073000.00",
                    "minorityInterest": "-220000.00",
                    "netIncome": "-903000.00",
                    "sellingGeneralAdministrative": "6463000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "53986000.00",
                    "reconciledDepreciation": "30549000.00",
                    "ebit": "21219000.00",
                    "ebitda": "51768000.00",
                    "depreciationAndAmortization": "30549000.00",
                    "nonOperatingIncomeNetOther": "-1163000.00",
                    "operatingIncome": "21219000.00",
                    "otherOperatingExpenses": "60313000.00",
                    "interestExpense": "18963000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "62000.00",
                    "totalRevenue": "80644000.00",
                    "totalOperatingExpenses": "33655000.00",
                    "costOfRevenue": "26658000.00",
                    "totalOtherIncomeExpenseNet": "-20146000.00",
                    "discontinuedOperations": "-2627000.00",
                    "netIncomeFromContinuingOps": "1242000.00",
                    "netIncomeApplicableToCommonShares": "-4740000.00",
                    "preferredStockAndOtherAdjustments": "3837000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-4561000.00",
                    "minorityInterest": "-433000.00",
                    "netIncome": "-1971000.00",
                    "sellingGeneralAdministrative": "8689000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "52530000.00",
                    "reconciledDepreciation": "35380000.00",
                    "ebit": "18304000.00",
                    "ebitda": "53684000.00",
                    "depreciationAndAmortization": "35380000.00",
                    "nonOperatingIncomeNetOther": "62109000.00",
                    "operatingIncome": "18304000.00",
                    "otherOperatingExpenses": "61512000.00",
                    "interestExpense": "19514000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "13923000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "264000.00",
                    "totalRevenue": "76713000.00",
                    "totalOperatingExpenses": "37329000.00",
                    "costOfRevenue": "24183000.00",
                    "totalOtherIncomeExpenseNet": "-22865000.00",
                    "discontinuedOperations": "928000.00",
                    "netIncomeFromContinuingOps": "-3332000.00",
                    "netIncomeApplicableToCommonShares": "-8437000.00",
                    "preferredStockAndOtherAdjustments": "6466000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-378000.00",
                    "minorityInterest": "277000.00",
                    "netIncome": "8919000.00",
                    "sellingGeneralAdministrative": "4843000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "55020000.00",
                    "reconciledDepreciation": "31929000.00",
                    "ebit": "20127000.00",
                    "ebitda": "52056000.00",
                    "depreciationAndAmortization": "31929000.00",
                    "nonOperatingIncomeNetOther": "-16987000.00",
                    "operatingIncome": "20752000.00",
                    "otherOperatingExpenses": "60232000.00",
                    "interestExpense": "20127000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-5000.00",
                    "totalRevenue": "80984000.00",
                    "totalOperatingExpenses": "34268000.00",
                    "costOfRevenue": "25964000.00",
                    "totalOtherIncomeExpenseNet": "-20792000.00",
                    "discontinuedOperations": "5426000.00",
                    "netIncomeFromContinuingOps": "-7000.00",
                    "netIncomeApplicableToCommonShares": "4194000.00",
                    "preferredStockAndOtherAdjustments": "4725000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-7457000.00",
                    "minorityInterest": "-838000.00",
                    "netIncome": "-9528000.00",
                    "sellingGeneralAdministrative": "5954000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "56704000.00",
                    "reconciledDepreciation": "32757000.00",
                    "ebit": "13724000.00",
                    "ebitda": "46481000.00",
                    "depreciationAndAmortization": "32757000.00",
                    "nonOperatingIncomeNetOther": "-27959000.00",
                    "operatingIncome": "20502000.00",
                    "otherOperatingExpenses": "63318000.00",
                    "interestExpense": "21172000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5354000.00",
                    "totalRevenue": "83820000.00",
                    "totalOperatingExpenses": "36202000.00",
                    "costOfRevenue": "27116000.00",
                    "totalOtherIncomeExpenseNet": "-27950000.00",
                    "discontinuedOperations": "2445000.00",
                    "netIncomeFromContinuingOps": "-12811000.00",
                    "netIncomeApplicableToCommonShares": "-14326000.00",
                    "preferredStockAndOtherAdjustments": "4798000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1262000.00",
                    "minorityInterest": "-207000.00",
                    "netIncome": "1262000.00",
                    "sellingGeneralAdministrative": "5617000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "55271000.00",
                    "reconciledDepreciation": "35105000.00",
                    "ebit": "17496000.00",
                    "ebitda": "52601000.00",
                    "depreciationAndAmortization": "35105000.00",
                    "nonOperatingIncomeNetOther": "-22425000.00",
                    "operatingIncome": "-4830000.00",
                    "otherOperatingExpenses": "66358000.00",
                    "interestExpense": "22693000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-14000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-91000.00",
                    "totalRevenue": "83086000.00",
                    "totalOperatingExpenses": "38543000.00",
                    "costOfRevenue": "27815000.00",
                    "totalOtherIncomeExpenseNet": "-21576000.00",
                    "discontinuedOperations": "5885000.00",
                    "netIncomeFromContinuingOps": "-4830000.00",
                    "netIncomeApplicableToCommonShares": "-3500000.00",
                    "preferredStockAndOtherAdjustments": "4762000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1449000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "79000.00",
                    "sellingGeneralAdministrative": "5585000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "55688000.00",
                    "reconciledDepreciation": "34924000.00",
                    "ebit": "15940000.00",
                    "ebitda": "50864000.00",
                    "depreciationAndAmortization": "34924000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17397000.00",
                    "otherOperatingExpenses": "67842000.00",
                    "interestExpense": "23196000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "20741000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-8000.00",
                    "totalRevenue": "85239000.00",
                    "totalOperatingExpenses": "38291000.00",
                    "costOfRevenue": "29551000.00",
                    "totalOtherIncomeExpenseNet": "-24653000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-12261000.00",
                    "minorityInterest": "-547000.00",
                    "netIncome": "-3990000.00",
                    "sellingGeneralAdministrative": "5016000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "51350000.00",
                    "reconciledDepreciation": "36081000.00",
                    "ebit": "12079000.00",
                    "ebitda": "48160000.00",
                    "depreciationAndAmortization": "36081000.00",
                    "nonOperatingIncomeNetOther": "-24261000.00",
                    "operatingIncome": "-11162000.00",
                    "otherOperatingExpenses": "63440000.00",
                    "interestExpense": "24446000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-789000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-327000.00",
                    "totalRevenue": "76793000.00",
                    "totalOperatingExpenses": "37997000.00",
                    "costOfRevenue": "25443000.00",
                    "totalOtherIncomeExpenseNet": "-1099000.00",
                    "discontinuedOperations": "5998000.00",
                    "netIncomeFromContinuingOps": "-11162000.00",
                    "netIncomeApplicableToCommonShares": "-8918000.00",
                    "preferredStockAndOtherAdjustments": "4928000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-6816000.00",
                    "minorityInterest": "-290000.00",
                    "netIncome": "196000.00",
                    "sellingGeneralAdministrative": "4768000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49457000.00",
                    "reconciledDepreciation": "31221000.00",
                    "ebit": "21767000.00",
                    "ebitda": "52988000.00",
                    "depreciationAndAmortization": "31221000.00",
                    "nonOperatingIncomeNetOther": "-29302000.00",
                    "operatingIncome": "-6536000.00",
                    "otherOperatingExpenses": "80405000.00",
                    "interestExpense": "25746000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-5486000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-280000.00",
                    "totalRevenue": "73323000.00",
                    "totalOperatingExpenses": "27267000.00",
                    "costOfRevenue": "23866000.00",
                    "totalOtherIncomeExpenseNet": "-20290000.00",
                    "discontinuedOperations": "6442000.00",
                    "netIncomeFromContinuingOps": "-6536000.00",
                    "netIncomeApplicableToCommonShares": "-4751000.00",
                    "preferredStockAndOtherAdjustments": "4947000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-14123000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-3730000.00",
                    "sellingGeneralAdministrative": "5269000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "46648000.00",
                    "reconciledDepreciation": "30095000.00",
                    "ebit": "20075000.00",
                    "ebitda": "50170000.00",
                    "depreciationAndAmortization": "30095000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13798000.00",
                    "otherOperatingExpenses": "56984000.00",
                    "interestExpense": "26789000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-289000.00",
                    "totalRevenue": "71897000.00",
                    "totalOperatingExpenses": "31735000.00",
                    "costOfRevenue": "25249000.00",
                    "totalOtherIncomeExpenseNet": "-325000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "110222000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-22974000.00",
                    "sellingGeneralAdministrative": "5358000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21525000.00",
                    "reconciledDepreciation": "33002000.00",
                    "ebit": "137383000.00",
                    "ebitda": "170385000.00",
                    "depreciationAndAmortization": "33002000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-129439000.00",
                    "otherOperatingExpenses": "16780000.00",
                    "interestExpense": "27161000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "854000.00",
                    "totalRevenue": "26638000.00",
                    "totalOperatingExpenses": "11667000.00",
                    "costOfRevenue": "5113000.00",
                    "totalOtherIncomeExpenseNet": "239949000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-173865000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-149385000.00",
                    "sellingGeneralAdministrative": "4939000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "56334000.00",
                    "reconciledDepreciation": "37482000.00",
                    "ebit": "-63568000.00",
                    "ebitda": "-26086000.00",
                    "depreciationAndAmortization": "37482000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-164142000.00",
                    "otherOperatingExpenses": "68771000.00",
                    "interestExpense": "25609000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "247000.00",
                    "totalRevenue": "84825000.00",
                    "totalOperatingExpenses": "40280000.00",
                    "costOfRevenue": "28491000.00",
                    "totalOtherIncomeExpenseNet": "-9723000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-16668000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-13548000.00",
                    "sellingGeneralAdministrative": "7375000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "58547000.00",
                    "reconciledDepreciation": "38204000.00",
                    "ebit": "7493000.00",
                    "ebitda": "45697000.00",
                    "depreciationAndAmortization": "38204000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-18597000.00",
                    "otherOperatingExpenses": "71986000.00",
                    "interestExpense": "25637000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2511000.00",
                    "totalRevenue": "87521000.00",
                    "totalOperatingExpenses": "43012000.00",
                    "costOfRevenue": "28974000.00",
                    "totalOtherIncomeExpenseNet": "1929000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-23171000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-16914000.00",
                    "sellingGeneralAdministrative": "8917000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "56853000.00",
                    "reconciledDepreciation": "36511000.00",
                    "ebit": "12575000.00",
                    "ebitda": "49086000.00",
                    "depreciationAndAmortization": "36511000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-23741000.00",
                    "otherOperatingExpenses": "76279000.00",
                    "interestExpense": "27695000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "111000.00",
                    "totalRevenue": "89747000.00",
                    "totalOperatingExpenses": "43385000.00",
                    "costOfRevenue": "32894000.00",
                    "totalOtherIncomeExpenseNet": "570000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-4191000.00",
                    "minorityInterest": "752000.00",
                    "netIncome": "16198000.00",
                    "sellingGeneralAdministrative": "7694000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "56182000.00",
                    "reconciledDepreciation": "38734000.00",
                    "ebit": "24858000.00",
                    "ebitda": "63592000.00",
                    "depreciationAndAmortization": "38734000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13004000.00",
                    "otherOperatingExpenses": "75062000.00",
                    "interestExpense": "28813000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "24054000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-14180000.00",
                    "totalRevenue": "88066000.00",
                    "totalOperatingExpenses": "43178000.00",
                    "costOfRevenue": "31884000.00",
                    "totalOtherIncomeExpenseNet": "-16959000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3018000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-4246000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2965000.00",
                    "sellingGeneralAdministrative": "8391000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "59832000.00",
                    "reconciledDepreciation": "40793000.00",
                    "ebit": "24873000.00",
                    "ebitda": "65666000.00",
                    "depreciationAndAmortization": "40793000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14273000.00",
                    "otherOperatingExpenses": "90690000.00",
                    "interestExpense": "29119000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-6114000.00",
                    "totalRevenue": "102762000.00",
                    "totalOperatingExpenses": "45424000.00",
                    "costOfRevenue": "45266000.00",
                    "totalOtherIncomeExpenseNet": "-19701000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-12287000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2886000.00",
                    "sellingGeneralAdministrative": "11641000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "59369000.00",
                    "reconciledDepreciation": "39671000.00",
                    "ebit": "16730000.00",
                    "ebitda": "56401000.00",
                    "depreciationAndAmortization": "39671000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8130000.00",
                    "otherOperatingExpenses": "95016000.00",
                    "interestExpense": "29391000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2606000.00",
                    "totalRevenue": "105702000.00",
                    "totalOperatingExpenses": "48447000.00",
                    "costOfRevenue": "48669000.00",
                    "totalOtherIncomeExpenseNet": "-4157000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-19604000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-10544000.00",
                    "sellingGeneralAdministrative": "10109000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "61596000.00",
                    "reconciledDepreciation": "45689000.00",
                    "ebit": "8099000.00",
                    "ebitda": "53788000.00",
                    "depreciationAndAmortization": "45689000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-17759000.00",
                    "otherOperatingExpenses": "100822000.00",
                    "interestExpense": "28098000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1816000.00",
                    "totalRevenue": "113092000.00",
                    "totalOperatingExpenses": "49326000.00",
                    "costOfRevenue": "51496000.00",
                    "totalOtherIncomeExpenseNet": "-1845000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "110762000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-67435000.00",
                    "sellingGeneralAdministrative": "20436000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "77718000.00",
                    "reconciledDepreciation": "51381000.00",
                    "ebit": "153905000.00",
                    "ebitda": "205286000.00",
                    "depreciationAndAmortization": "51381000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-129100000.00",
                    "otherOperatingExpenses": "135221000.00",
                    "interestExpense": "28443000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "157131000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-5019000.00",
                    "totalRevenue": "151123000.00",
                    "totalOperatingExpenses": "61816000.00",
                    "costOfRevenue": "73405000.00",
                    "totalOtherIncomeExpenseNet": "239862000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-1811000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8817.00",
                    "minorityInterest": "-5764000.00",
                    "netIncome": "8459000.00",
                    "sellingGeneralAdministrative": "18066000.00",
                    "sellingAndMarketingExpenses": "18047934.00",
                    "grossProfit": "64120.00",
                    "reconciledDepreciation": "43751000.00",
                    "ebit": "9098000.00",
                    "ebitda": "53244000.00",
                    "depreciationAndAmortization": "44146000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7491000.00",
                    "otherOperatingExpenses": "129698.00",
                    "interestExpense": "27039000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2064.00",
                    "totalRevenue": "136602.00",
                    "totalOperatingExpenses": "57216.00",
                    "costOfRevenue": "72482.00",
                    "totalOtherIncomeExpenseNet": "-25432000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1811000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "42401000.00",
                    "minorityInterest": "5764000.00",
                    "netIncome": "45793000.00",
                    "sellingGeneralAdministrative": "22836000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "65354000.00",
                    "reconciledDepreciation": "46909000.00",
                    "ebit": "-1649000.00",
                    "ebitda": "46378000.00",
                    "depreciationAndAmortization": "48027000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-18590000.00",
                    "otherOperatingExpenses": "133691000.00",
                    "interestExpense": "28011000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-3366000.00",
                    "totalRevenue": "130824000.00",
                    "totalOperatingExpenses": "68221000.00",
                    "costOfRevenue": "65470000.00",
                    "totalOtherIncomeExpenseNet": "60991000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "53370000.00",
                    "minorityInterest": "7075000.00",
                    "netIncome": "53223000.00",
                    "sellingGeneralAdministrative": "80351000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "118655880.00",
                    "reconciledDepreciation": "43339000.00",
                    "ebit": "-1273000.00",
                    "ebitda": "41738000.00",
                    "depreciationAndAmortization": "43011000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-18030000.00",
                    "otherOperatingExpenses": "241114302.00",
                    "interestExpense": "29251000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2348000.00",
                    "totalRevenue": "244210398.00",
                    "totalOperatingExpenses": "115559784.00",
                    "costOfRevenue": "125554518.00",
                    "totalOtherIncomeExpenseNet": "71400000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "177364000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "48291000.00",
                    "sellingGeneralAdministrative": "25623000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "66108000.00",
                    "reconciledDepreciation": "44002000.00",
                    "ebit": "-1068000.00",
                    "ebitda": "42934000.00",
                    "depreciationAndAmortization": "44002000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-76246000.00",
                    "otherOperatingExpenses": "105625000.00",
                    "interestExpense": "119314000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "194753000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-5616000.00",
                    "totalRevenue": "104557000.00",
                    "totalOperatingExpenses": "97873000.00",
                    "costOfRevenue": "25950000.00",
                    "totalOtherIncomeExpenseNet": "253610000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "23687000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "34160000.00",
                    "sellingGeneralAdministrative": "21307000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-176705000.00",
                    "reconciledDepreciation": "44918000.00",
                    "ebit": "1402000.00",
                    "ebitda": "46320000.00",
                    "depreciationAndAmortization": "44918000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11321000.00",
                    "otherOperatingExpenses": "101539000.00",
                    "interestExpense": "30196000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2839000.00",
                    "totalRevenue": "108917000.00",
                    "totalOperatingExpenses": "21307000.00",
                    "costOfRevenue": "273123000.00",
                    "totalOtherIncomeExpenseNet": "35008000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-20084000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "37413000.00",
                    "sellingGeneralAdministrative": "22380000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-171752000.00",
                    "reconciledDepreciation": "43988000.00",
                    "ebit": "-2306000.00",
                    "ebitda": "40862000.00",
                    "depreciationAndAmortization": "43168000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6537000.00",
                    "otherOperatingExpenses": "104746000.00",
                    "interestExpense": "29667000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "118000.00",
                    "totalRevenue": "115036000.00",
                    "totalOperatingExpenses": "22380000.00",
                    "costOfRevenue": "274289000.00",
                    "totalOtherIncomeExpenseNet": "-13547000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "24410000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "35187000.00",
                    "sellingGeneralAdministrative": "22791000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-167872000.00",
                    "reconciledDepreciation": "43232000.00",
                    "ebit": "1354000.00",
                    "ebitda": "45406000.00",
                    "depreciationAndAmortization": "44052000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8239000.00",
                    "otherOperatingExpenses": "97829000.00",
                    "interestExpense": "29901000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1466000.00",
                    "totalRevenue": "106417000.00",
                    "totalOperatingExpenses": "97829000.00",
                    "costOfRevenue": "274289000.00",
                    "totalOtherIncomeExpenseNet": "32649000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "127498000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "27385000.00",
                    "sellingGeneralAdministrative": "21579000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "270113000.00",
                    "reconciledDepreciation": "43799000.00",
                    "ebit": "3229000.00",
                    "ebitda": "47028000.00",
                    "depreciationAndAmortization": "43799000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-72668000.00",
                    "otherOperatingExpenses": "96681000.00",
                    "interestExpense": "121141000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "152421000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "859000.00",
                    "totalRevenue": "99910000.00",
                    "totalOperatingExpenses": "92354000.00",
                    "costOfRevenue": "-170203000.00",
                    "totalOtherIncomeExpenseNet": "200166000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9228000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "29371000.00",
                    "sellingGeneralAdministrative": "20047000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-134549000.00",
                    "reconciledDepreciation": "37830000.00",
                    "ebit": "5567000.00",
                    "ebitda": "43397000.00",
                    "depreciationAndAmortization": "37830000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13124000.00",
                    "otherOperatingExpenses": "92466000.00",
                    "interestExpense": "31622000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-3465000.00",
                    "totalRevenue": "103100000.00",
                    "totalOperatingExpenses": "88139000.00",
                    "costOfRevenue": "233342000.00",
                    "totalOtherIncomeExpenseNet": "22352000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "24449000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "32294000.00",
                    "sellingGeneralAdministrative": "18236000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-135679000.00",
                    "reconciledDepreciation": "41431000.00",
                    "ebit": "7844000.00",
                    "ebitda": "49275000.00",
                    "depreciationAndAmortization": "41431000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9654000.00",
                    "otherOperatingExpenses": "89939000.00",
                    "interestExpense": "29744000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-483000.00",
                    "totalRevenue": "100497000.00",
                    "totalOperatingExpenses": "85612000.00",
                    "costOfRevenue": "231869000.00",
                    "totalOtherIncomeExpenseNet": "34103000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7611000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "22943000.00",
                    "sellingGeneralAdministrative": "17636000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-141211000.00",
                    "reconciledDepreciation": "39252000.00",
                    "ebit": "6296000.00",
                    "ebitda": "45548000.00",
                    "depreciationAndAmortization": "39252000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13112000.00",
                    "otherOperatingExpenses": "89137000.00",
                    "interestExpense": "29488000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-6037000.00",
                    "totalRevenue": "96836000.00",
                    "totalOperatingExpenses": "84810000.00",
                    "costOfRevenue": "233740000.00",
                    "totalOtherIncomeExpenseNet": "20723000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "99210000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "25465000.00",
                    "sellingGeneralAdministrative": "16937000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "321115000.00",
                    "reconciledDepreciation": "37515000.00",
                    "ebit": "26931000.00",
                    "ebitda": "64446000.00",
                    "depreciationAndAmortization": "37515000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-53664000.00",
                    "otherOperatingExpenses": "70864000.00",
                    "interestExpense": "108339000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "102238000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-4811000.00",
                    "totalRevenue": "97795000.00",
                    "totalOperatingExpenses": "45104000.00",
                    "costOfRevenue": "-223320000.00",
                    "totalOtherIncomeExpenseNet": "152874000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16869000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "23494000.00",
                    "sellingGeneralAdministrative": "15382000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-154246000.00",
                    "reconciledDepreciation": "34673000.00",
                    "ebit": "7987000.00",
                    "ebitda": "42660000.00",
                    "depreciationAndAmortization": "34673000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6430000.00",
                    "otherOperatingExpenses": "65007000.00",
                    "interestExpense": "27413000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-3107000.00",
                    "totalRevenue": "94925000.00",
                    "totalOperatingExpenses": "65007000.00",
                    "costOfRevenue": "249171000.00",
                    "totalOtherIncomeExpenseNet": "23299000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "19226000.00",
                    "minorityInterest": "-305000.00",
                    "netIncome": "21753000.00",
                    "sellingGeneralAdministrative": "11571000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-168799000.00",
                    "reconciledDepreciation": "31367000.00",
                    "ebit": "12716000.00",
                    "ebitda": "44083000.00",
                    "depreciationAndAmortization": "31367000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7829000.00",
                    "otherOperatingExpenses": "44922000.00",
                    "interestExpense": "25890000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1871000.00",
                    "totalRevenue": "79522000.00",
                    "totalOperatingExpenses": "44922000.00",
                    "costOfRevenue": "248321000.00",
                    "totalOtherIncomeExpenseNet": "27055000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-1954000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12851000.00",
                    "minorityInterest": "305000.00",
                    "netIncome": "16390000.00",
                    "sellingGeneralAdministrative": "11922000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-167186000.00",
                    "reconciledDepreciation": "29511000.00",
                    "ebit": "14619000.00",
                    "ebitda": "44130000.00",
                    "depreciationAndAmortization": "29511000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5253000.00",
                    "otherOperatingExpenses": "92776000.00",
                    "interestExpense": "25975000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1656000.00",
                    "totalRevenue": "87986000.00",
                    "totalOperatingExpenses": "67016000.00",
                    "costOfRevenue": "248271000.00",
                    "totalOtherIncomeExpenseNet": "18104000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1954000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "110606000.00",
                    "minorityInterest": "-1987000.00",
                    "netIncome": "19843000.00",
                    "sellingGeneralAdministrative": "11491000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "116726000.00",
                    "reconciledDepreciation": "28645000.00",
                    "ebit": "14894000.00",
                    "ebitda": "43539000.00",
                    "depreciationAndAmortization": "28645000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-38736000.00",
                    "otherOperatingExpenses": "61622000.00",
                    "interestExpense": "99245000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "76513000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "91742000.00",
                    "totalRevenue": "73414000.00",
                    "totalOperatingExpenses": "61622000.00",
                    "costOfRevenue": "-43312000.00",
                    "totalOtherIncomeExpenseNet": "149342000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-4651000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "36484000.00",
                    "minorityInterest": "3848000.00",
                    "netIncome": "36484000.00",
                    "sellingGeneralAdministrative": "11190000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "68533000.00",
                    "reconciledDepreciation": "27079000.00",
                    "ebit": "14721000.00",
                    "ebitda": "40662000.00",
                    "depreciationAndAmortization": "25941000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25423000.00",
                    "otherOperatingExpenses": "63902000.00",
                    "interestExpense": "25800000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-7741000.00",
                    "totalRevenue": "81584000.00",
                    "totalOperatingExpenses": "62721000.00",
                    "costOfRevenue": "13051000.00",
                    "totalOtherIncomeExpenseNet": "11061000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "24256000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "27218000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "26239000.00",
                    "sellingGeneralAdministrative": "9665000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-90438000.00",
                    "reconciledDepreciation": "25381000.00",
                    "ebit": "15860000.00",
                    "ebitda": "42379000.00",
                    "depreciationAndAmortization": "26519000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "293000.00",
                    "otherOperatingExpenses": "59324000.00",
                    "interestExpense": "23986000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-7480000.00",
                    "totalRevenue": "75960000.00",
                    "totalOperatingExpenses": "59324000.00",
                    "costOfRevenue": "166398000.00",
                    "totalOtherIncomeExpenseNet": "26925000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "28040000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "28040000.00",
                    "sellingGeneralAdministrative": "7223000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-140704000.00",
                    "reconciledDepreciation": "24199000.00",
                    "ebit": "22510000.00",
                    "ebitda": "46709000.00",
                    "depreciationAndAmortization": "24199000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3112000.00",
                    "otherOperatingExpenses": "57764000.00",
                    "interestExpense": "23698000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "22434000.00",
                    "totalRevenue": "80208000.00",
                    "totalOperatingExpenses": "57764000.00",
                    "costOfRevenue": "220912000.00",
                    "totalOtherIncomeExpenseNet": "24928000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5726000.00",
                    "minorityInterest": "237000.00",
                    "netIncome": "29056000.00",
                    "sellingGeneralAdministrative": "6441000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "78863000.00",
                    "reconciledDepreciation": "27572000.00",
                    "ebit": "22738000.00",
                    "ebitda": "50310000.00",
                    "depreciationAndAmortization": "27572000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22738000.00",
                    "otherOperatingExpenses": "56125000.00",
                    "interestExpense": "24184000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "74817000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-6318000.00",
                    "totalRevenue": "78863000.00",
                    "totalOperatingExpenses": "56125000.00",
                    "costOfRevenue": "53954000.00",
                    "totalOtherIncomeExpenseNet": "-22738000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "445000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "30694000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "30694000.00",
                    "sellingGeneralAdministrative": "6525000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12258000.00",
                    "reconciledDepreciation": "22287000.00",
                    "ebit": "26536000.00",
                    "ebitda": "48823000.00",
                    "depreciationAndAmortization": "22287000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6277000.00",
                    "otherOperatingExpenses": "80827000.00",
                    "interestExpense": "23925000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "24662000.00",
                    "totalRevenue": "86560000.00",
                    "totalOperatingExpenses": "6525000.00",
                    "costOfRevenue": "74302000.00",
                    "totalOtherIncomeExpenseNet": "24417000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "59000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "23473000.00",
                    "minorityInterest": "-929000.00",
                    "netIncome": "23473000.00",
                    "sellingGeneralAdministrative": "7223000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "63129000.00",
                    "reconciledDepreciation": "21575000.00",
                    "ebit": "25345000.00",
                    "ebitda": "46920000.00",
                    "depreciationAndAmortization": "21575000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9204000.00",
                    "otherOperatingExpenses": "30056000.00",
                    "interestExpense": "23966000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6798000.00",
                    "totalRevenue": "85962000.00",
                    "totalOperatingExpenses": "7223000.00",
                    "costOfRevenue": "22833000.00",
                    "totalOtherIncomeExpenseNet": "14269000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-4975000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "41526000.00",
                    "minorityInterest": "929000.00",
                    "netIncome": "30550000.00",
                    "sellingGeneralAdministrative": "6764000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "96412000.00",
                    "reconciledDepreciation": "20314000.00",
                    "ebit": "35036000.00",
                    "ebitda": "55350000.00",
                    "depreciationAndAmortization": "20314000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35036000.00",
                    "otherOperatingExpenses": "58167000.00",
                    "interestExpense": "24264000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7695000.00",
                    "totalRevenue": "96412000.00",
                    "totalOperatingExpenses": "58167000.00",
                    "costOfRevenue": "50260000.00",
                    "totalOtherIncomeExpenseNet": "-35036000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4975000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "43514000.00",
                    "minorityInterest": "242000.00",
                    "netIncome": "29959000.00",
                    "sellingGeneralAdministrative": "5828000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "81818000.00",
                    "reconciledDepreciation": "21809000.00",
                    "ebit": "32576000.00",
                    "ebitda": "54385000.00",
                    "depreciationAndAmortization": "21809000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32576000.00",
                    "otherOperatingExpenses": "49242000.00",
                    "interestExpense": "24334000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2617000.00",
                    "totalRevenue": "81818000.00",
                    "totalOperatingExpenses": "49242000.00",
                    "costOfRevenue": "50339000.00",
                    "totalOtherIncomeExpenseNet": "-32576000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1368000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "40617000.00",
                    "minorityInterest": "1714000.00",
                    "netIncome": "28230000.00",
                    "sellingGeneralAdministrative": "3759000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "90704000.00",
                    "reconciledDepreciation": "20523000.00",
                    "ebit": "39290000.00",
                    "ebitda": "59813000.00",
                    "depreciationAndAmortization": "20523000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39290000.00",
                    "otherOperatingExpenses": "51414000.00",
                    "interestExpense": "24315000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "11060000.00",
                    "totalRevenue": "90704000.00",
                    "totalOperatingExpenses": "51414000.00",
                    "costOfRevenue": "43042000.00",
                    "totalOtherIncomeExpenseNet": "-39290000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "9543000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "37956000.00",
                    "minorityInterest": "415000.00",
                    "netIncome": "30687000.00",
                    "sellingGeneralAdministrative": "4860000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "90154000.00",
                    "reconciledDepreciation": "20462000.00",
                    "ebit": "37101000.00",
                    "ebitda": "57563000.00",
                    "depreciationAndAmortization": "20462000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37101000.00",
                    "otherOperatingExpenses": "53053000.00",
                    "interestExpense": "23417000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6414000.00",
                    "totalRevenue": "90154000.00",
                    "totalOperatingExpenses": "53053000.00",
                    "costOfRevenue": "46233000.00",
                    "totalOtherIncomeExpenseNet": "-37101000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2569000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "38238000.00",
                    "minorityInterest": "1678000.00",
                    "netIncome": "30773000.00",
                    "sellingGeneralAdministrative": "5163000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "89327000.00",
                    "reconciledDepreciation": "20026000.00",
                    "ebit": "37598000.00",
                    "ebitda": "57624000.00",
                    "depreciationAndAmortization": "20026000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37598000.00",
                    "otherOperatingExpenses": "51729000.00",
                    "interestExpense": "20246000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6825000.00",
                    "totalRevenue": "89327000.00",
                    "totalOperatingExpenses": "51729000.00",
                    "costOfRevenue": "46223000.00",
                    "totalOtherIncomeExpenseNet": "-37598000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "9569000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "13662000.00",
                    "minorityInterest": "910000.00",
                    "netIncome": "19372000.00",
                    "sellingGeneralAdministrative": "4914000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "93948000.00",
                    "reconciledDepreciation": "25263000.00",
                    "ebit": "3531000.00",
                    "ebitda": "28794000.00",
                    "depreciationAndAmortization": "25263000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3531000.00",
                    "otherOperatingExpenses": "90417000.00",
                    "interestExpense": "20310000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-15841000.00",
                    "totalRevenue": "93948000.00",
                    "totalOperatingExpenses": "90417000.00",
                    "costOfRevenue": "57001000.00",
                    "totalOtherIncomeExpenseNet": "-3531000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5521000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "39484000.00",
                    "minorityInterest": "5140000.00",
                    "netIncome": "39484000.00",
                    "sellingGeneralAdministrative": "4042000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "93651000.00",
                    "reconciledDepreciation": "18946000.00",
                    "ebit": "148063000.00",
                    "ebitda": "168366000.00",
                    "depreciationAndAmortization": "20303000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "148063000.00",
                    "otherOperatingExpenses": "72975000.00",
                    "interestExpense": "20548000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-18808000.00",
                    "totalRevenue": "93651000.00",
                    "totalOperatingExpenses": "72975000.00",
                    "costOfRevenue": "45025000.00",
                    "totalOtherIncomeExpenseNet": "-148063000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "28677000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "37952000.00",
                    "minorityInterest": "4702000.00",
                    "netIncome": "28309000.00",
                    "sellingGeneralAdministrative": "5051000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "97465000.00",
                    "reconciledDepreciation": "18971000.00",
                    "ebit": "22796000.00",
                    "ebitda": "41174000.00",
                    "depreciationAndAmortization": "18378000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22796000.00",
                    "otherOperatingExpenses": "74669000.00",
                    "interestExpense": "21887000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-5513000.00",
                    "totalRevenue": "97465000.00",
                    "totalOperatingExpenses": "74669000.00",
                    "costOfRevenue": "47028000.00",
                    "totalOtherIncomeExpenseNet": "-22796000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "25922000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "36963000.00",
                    "minorityInterest": "4522000.00",
                    "netIncome": "35199000.00",
                    "sellingGeneralAdministrative": "4602000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "99413000.00",
                    "reconciledDepreciation": "18822000.00",
                    "ebit": "21323000.00",
                    "ebitda": "40145000.00",
                    "depreciationAndAmortization": "18822000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21323000.00",
                    "otherOperatingExpenses": "78090000.00",
                    "interestExpense": "21644000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-13876000.00",
                    "totalRevenue": "99413000.00",
                    "totalOperatingExpenses": "78090000.00",
                    "costOfRevenue": "51062000.00",
                    "totalOtherIncomeExpenseNet": "-21323000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "24230000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-03-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "32243000.00",
                    "minorityInterest": "4245000.00",
                    "netIncome": "27998000.00",
                    "sellingGeneralAdministrative": "4543000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "100103000.00",
                    "reconciledDepreciation": "18971000.00",
                    "ebit": "20913000.00",
                    "ebitda": "39884000.00",
                    "depreciationAndAmortization": "18971000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20913000.00",
                    "otherOperatingExpenses": "79190000.00",
                    "interestExpense": "22927000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-7085000.00",
                    "totalRevenue": "100103000.00",
                    "totalOperatingExpenses": "79190000.00",
                    "costOfRevenue": "52400000.00",
                    "totalOtherIncomeExpenseNet": "-20913000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "19787000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "30903000.00",
                    "minorityInterest": "4041000.00",
                    "netIncome": "30903000.00",
                    "sellingGeneralAdministrative": "4357000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "96551000.00",
                    "reconciledDepreciation": "15048000.00",
                    "ebit": "24623000.00",
                    "ebitda": "39671000.00",
                    "depreciationAndAmortization": "15048000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24623000.00",
                    "otherOperatingExpenses": "71928000.00",
                    "interestExpense": "21773000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-6280000.00",
                    "totalRevenue": "96551000.00",
                    "totalOperatingExpenses": "71928000.00",
                    "costOfRevenue": "46184000.00",
                    "totalOtherIncomeExpenseNet": "-24623000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "22692000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": "2000-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "30624000.00",
                    "minorityInterest": "4310000.00",
                    "netIncome": "30624000.00",
                    "sellingGeneralAdministrative": "4568000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "168773000.00",
                    "reconciledDepreciation": "18665000.00",
                    "ebit": "20567000.00",
                    "ebitda": "39232000.00",
                    "depreciationAndAmortization": "18665000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20567000.00",
                    "otherOperatingExpenses": "148206000.00",
                    "interestExpense": "20762000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-10057000.00",
                    "totalRevenue": "168773000.00",
                    "totalOperatingExpenses": "148206000.00",
                    "costOfRevenue": "48715000.00",
                    "totalOtherIncomeExpenseNet": "-20567000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "22413000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "28339000.00",
                    "minorityInterest": "3799000.00",
                    "netIncome": "28339000.00",
                    "sellingGeneralAdministrative": "3661000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "95148000.00",
                    "reconciledDepreciation": "17859000.00",
                    "ebit": "22465000.00",
                    "ebitda": "40324000.00",
                    "depreciationAndAmortization": "17859000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22465000.00",
                    "otherOperatingExpenses": "72683000.00",
                    "interestExpense": "20213000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-5874000.00",
                    "totalRevenue": "95148000.00",
                    "totalOperatingExpenses": "72683000.00",
                    "costOfRevenue": "48702000.00",
                    "totalOtherIncomeExpenseNet": "-22465000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "20128000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "28148000.00",
                    "sellingGeneralAdministrative": "3259000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "64855000.00",
                    "reconciledDepreciation": "15880000.00",
                    "ebit": "-342649000.00",
                    "ebitda": "-326769000.00",
                    "depreciationAndAmortization": "15880000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-342649000.00",
                    "otherOperatingExpenses": "407504000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-370797000.00",
                    "totalRevenue": "64855000.00",
                    "totalOperatingExpenses": "407504000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "342649000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "168800000.00",
                    "minorityInterest": null,
                    "netIncome": "40700000.00",
                    "sellingGeneralAdministrative": "3500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "111100000.00",
                    "reconciledDepreciation": "17500000.00",
                    "ebit": "151800000.00",
                    "ebitda": "169300000.00",
                    "depreciationAndAmortization": "17500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "151800000.00",
                    "otherOperatingExpenses": "40700000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "111100000.00",
                    "totalRevenue": "111100000.00",
                    "totalOperatingExpenses": "-40700000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-151800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-06-30": {
                    "date": "1999-06-30",
                    "filing_date": "1999-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "150400000.00",
                    "minorityInterest": null,
                    "netIncome": "30300000.00",
                    "sellingGeneralAdministrative": "3400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "100900000.00",
                    "reconciledDepreciation": "17700000.00",
                    "ebit": "143600000.00",
                    "ebitda": "161300000.00",
                    "depreciationAndAmortization": "17700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "143600000.00",
                    "otherOperatingExpenses": "42700000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "113300000.00",
                    "totalRevenue": "100900000.00",
                    "totalOperatingExpenses": "-42700000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-143600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-03-31": {
                    "date": "1999-03-31",
                    "filing_date": "1999-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "143400000.00",
                    "minorityInterest": null,
                    "netIncome": "25600000.00",
                    "sellingGeneralAdministrative": "3100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "97100000.00",
                    "reconciledDepreciation": "17400000.00",
                    "ebit": "141900000.00",
                    "ebitda": "159300000.00",
                    "depreciationAndAmortization": "17400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "141900000.00",
                    "otherOperatingExpenses": "44800000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "116300000.00",
                    "totalRevenue": "97100000.00",
                    "totalOperatingExpenses": "-44800000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-141900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-03-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-305852000.00",
                    "minorityInterest": null,
                    "netIncome": "9221000.00",
                    "sellingGeneralAdministrative": "3183000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "90702000.00",
                    "reconciledDepreciation": "17539000.00",
                    "ebit": "-308052000.00",
                    "ebitda": "-290513000.00",
                    "depreciationAndAmortization": "17539000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-308052000.00",
                    "otherOperatingExpenses": "398754000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-317273000.00",
                    "totalRevenue": "90702000.00",
                    "totalOperatingExpenses": "398754000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "308052000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-09-30": {
                    "date": "1998-09-30",
                    "filing_date": "1998-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "137100000.00",
                    "minorityInterest": null,
                    "netIncome": "23700000.00",
                    "sellingGeneralAdministrative": "3500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "93000000.00",
                    "reconciledDepreciation": "17000000.00",
                    "ebit": "136400000.00",
                    "ebitda": "153400000.00",
                    "depreciationAndAmortization": "17000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "136400000.00",
                    "otherOperatingExpenses": "43400000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "112700000.00",
                    "totalRevenue": "93000000.00",
                    "totalOperatingExpenses": "-43400000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-136400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-06-30": {
                    "date": "1998-06-30",
                    "filing_date": "1998-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "129400000.00",
                    "minorityInterest": null,
                    "netIncome": "20300000.00",
                    "sellingGeneralAdministrative": "3700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "87300000.00",
                    "reconciledDepreciation": "17000000.00",
                    "ebit": "129200000.00",
                    "ebitda": "146200000.00",
                    "depreciationAndAmortization": "17000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "129200000.00",
                    "otherOperatingExpenses": "41900000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "108900000.00",
                    "totalRevenue": "87300000.00",
                    "totalOperatingExpenses": "-41900000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-129200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-03-31": {
                    "date": "1998-03-31",
                    "filing_date": "1998-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "117000000.00",
                    "minorityInterest": null,
                    "netIncome": "22500000.00",
                    "sellingGeneralAdministrative": "2600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "78600000.00",
                    "reconciledDepreciation": "14100000.00",
                    "ebit": "114600000.00",
                    "ebitda": "128700000.00",
                    "depreciationAndAmortization": "14100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "114600000.00",
                    "otherOperatingExpenses": "36000000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "92100000.00",
                    "totalRevenue": "78600000.00",
                    "totalOperatingExpenses": "-36000000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-114600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1998-03-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-115792000.00",
                    "minorityInterest": null,
                    "netIncome": "16946000.00",
                    "sellingGeneralAdministrative": "1948000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "62403000.00",
                    "reconciledDepreciation": "10239000.00",
                    "ebit": "-116592000.00",
                    "ebitda": "-106353000.00",
                    "depreciationAndAmortization": "10239000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-116592000.00",
                    "otherOperatingExpenses": "178995000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-133538000.00",
                    "totalRevenue": "62403000.00",
                    "totalOperatingExpenses": "178995000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "116592000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-09-30": {
                    "date": "1997-09-30",
                    "filing_date": "1997-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "80900000.00",
                    "minorityInterest": null,
                    "netIncome": "15800000.00",
                    "sellingGeneralAdministrative": "1600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "56600000.00",
                    "reconciledDepreciation": "10300000.00",
                    "ebit": "80700000.00",
                    "ebitda": "91000000.00",
                    "depreciationAndAmortization": "10300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "80700000.00",
                    "otherOperatingExpenses": "24100000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "64900000.00",
                    "totalRevenue": "56600000.00",
                    "totalOperatingExpenses": "-24100000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-06-30": {
                    "date": "1997-06-30",
                    "filing_date": "1997-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "85200000.00",
                    "minorityInterest": null,
                    "netIncome": "7300000.00",
                    "sellingGeneralAdministrative": "1400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "58000000.00",
                    "reconciledDepreciation": "9900000.00",
                    "ebit": "81200000.00",
                    "ebitda": "91100000.00",
                    "depreciationAndAmortization": "9900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "81200000.00",
                    "otherOperatingExpenses": "23200000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "73900000.00",
                    "totalRevenue": "58000000.00",
                    "totalOperatingExpenses": "-23200000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-81200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-03-31": {
                    "date": "1997-03-31",
                    "filing_date": "1997-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "11800000.00",
                    "sellingGeneralAdministrative": "1300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "46100000.00",
                    "reconciledDepreciation": "9200000.00",
                    "ebit": "69400000.00",
                    "ebitda": "78600000.00",
                    "depreciationAndAmortization": "9200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "69400000.00",
                    "otherOperatingExpenses": "23300000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "57600000.00",
                    "totalRevenue": "46100000.00",
                    "totalOperatingExpenses": "-23300000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-69400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1997-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "9364000.00",
                    "sellingGeneralAdministrative": "1118000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34155000.00",
                    "reconciledDepreciation": "5149000.00",
                    "ebit": "-92522000.00",
                    "ebitda": "-87373000.00",
                    "depreciationAndAmortization": "5149000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-92522000.00",
                    "otherOperatingExpenses": "126677000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-101886000.00",
                    "totalRevenue": "34155000.00",
                    "totalOperatingExpenses": "126677000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "92522000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1996-09-30": {
                    "date": "1996-09-30",
                    "filing_date": "1996-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "8700000.00",
                    "sellingGeneralAdministrative": "1000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36200000.00",
                    "reconciledDepreciation": "7900000.00",
                    "ebit": "54500000.00",
                    "ebitda": "62400000.00",
                    "depreciationAndAmortization": "7900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "54500000.00",
                    "otherOperatingExpenses": "18300000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "45800000.00",
                    "totalRevenue": "36200000.00",
                    "totalOperatingExpenses": "-18300000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-54500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1996-06-30": {
                    "date": "1996-06-30",
                    "filing_date": "1996-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "11900000.00",
                    "sellingGeneralAdministrative": "1000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39100000.00",
                    "reconciledDepreciation": "7900000.00",
                    "ebit": "57000000.00",
                    "ebitda": "64900000.00",
                    "depreciationAndAmortization": "7900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "57000000.00",
                    "otherOperatingExpenses": "17900000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "45100000.00",
                    "totalRevenue": "39100000.00",
                    "totalOperatingExpenses": "-17900000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-57000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1996-03-31": {
                    "date": "1996-03-31",
                    "filing_date": "1996-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "5800000.00",
                    "sellingGeneralAdministrative": "900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30600000.00",
                    "reconciledDepreciation": "7100000.00",
                    "ebit": "46700000.00",
                    "ebitda": "53800000.00",
                    "depreciationAndAmortization": "7100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "46700000.00",
                    "otherOperatingExpenses": "16100000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "40900000.00",
                    "totalRevenue": "30600000.00",
                    "totalOperatingExpenses": "-16100000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-46700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1995-12-31": {
                    "date": "1995-12-31",
                    "filing_date": "1995-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "5000000.00",
                    "sellingGeneralAdministrative": "800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28000000.00",
                    "reconciledDepreciation": "6600000.00",
                    "ebit": "42200000.00",
                    "ebitda": "48800000.00",
                    "depreciationAndAmortization": "6600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42200000.00",
                    "otherOperatingExpenses": "14200000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "37200000.00",
                    "totalRevenue": "28000000.00",
                    "totalOperatingExpenses": "-14200000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-42200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1995-09-30": {
                    "date": "1995-09-30",
                    "filing_date": "1995-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "-900000.00",
                    "sellingGeneralAdministrative": "800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27100000.00",
                    "reconciledDepreciation": "6400000.00",
                    "ebit": "47100000.00",
                    "ebitda": "53500000.00",
                    "depreciationAndAmortization": "6400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "47100000.00",
                    "otherOperatingExpenses": "20000000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "48000000.00",
                    "totalRevenue": "27100000.00",
                    "totalOperatingExpenses": "-20000000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-47100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1995-06-30": {
                    "date": "1995-06-30",
                    "filing_date": "1995-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "4000000.00",
                    "sellingGeneralAdministrative": "700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26100000.00",
                    "reconciledDepreciation": "7100000.00",
                    "ebit": "40000000.00",
                    "ebitda": "47100000.00",
                    "depreciationAndAmortization": "7100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40000000.00",
                    "otherOperatingExpenses": "13900000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "36000000.00",
                    "totalRevenue": "26100000.00",
                    "totalOperatingExpenses": "-13900000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-40000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1995-03-31": {
                    "date": "1995-03-31",
                    "filing_date": "1995-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "4200000.00",
                    "sellingGeneralAdministrative": "700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25300000.00",
                    "reconciledDepreciation": "6600000.00",
                    "ebit": "38800000.00",
                    "ebitda": "45400000.00",
                    "depreciationAndAmortization": "6600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38800000.00",
                    "otherOperatingExpenses": "13500000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "34600000.00",
                    "totalRevenue": "25300000.00",
                    "totalOperatingExpenses": "-13500000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-38800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1994-09-30": {
                    "date": "1994-09-30",
                    "filing_date": "1994-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "4700000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22100000.00",
                    "reconciledDepreciation": "-4800000.00",
                    "ebit": "20900000.00",
                    "ebitda": "16100000.00",
                    "depreciationAndAmortization": "-4800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11300000.00",
                    "otherOperatingExpenses": "10800000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16200000.00",
                    "totalRevenue": "22100000.00",
                    "totalOperatingExpenses": "10800000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-11300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1994-06-30": {
                    "date": "1994-06-30",
                    "filing_date": "1994-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "3600000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16800000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "16800000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16800000.00",
                    "otherOperatingExpenses": "16800000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3600000.00",
                    "totalRevenue": "16800000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-16800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1994-03-31": {
                    "date": "1994-03-31",
                    "filing_date": "1994-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "3600000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16800000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "16800000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16800000.00",
                    "otherOperatingExpenses": "16800000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3600000.00",
                    "totalRevenue": "16800000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-16800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "629000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "279361000.00",
                    "minorityInterest": "-16636000.00",
                    "netIncome": "247443000.00",
                    "sellingGeneralAdministrative": "41945000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "164335000.00",
                    "reconciledDepreciation": "195084000.00",
                    "ebit": "383513000.00",
                    "ebitda": "568829000.00",
                    "depreciationAndAmortization": "185316000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "307706000.00",
                    "otherOperatingExpenses": "419370000.00",
                    "interestExpense": "89919000.00",
                    "taxProvision": "15282000.00",
                    "interestIncome": "55250000.00",
                    "netInterestIncome": "-89919000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15282000.00",
                    "totalRevenue": "727076000.00",
                    "totalOperatingExpenses": "-143371000.00",
                    "costOfRevenue": "562741000.00",
                    "totalOtherIncomeExpenseNet": "-28345000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "264079000.00",
                    "netIncomeApplicableToCommonShares": "247300000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1529000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "302063000.00",
                    "minorityInterest": "-8434000.00",
                    "netIncome": "287343000.00",
                    "sellingGeneralAdministrative": "40935000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "486820000.00",
                    "reconciledDepreciation": "176293000.00",
                    "ebit": "380741000.00",
                    "ebitda": "557034000.00",
                    "depreciationAndAmortization": "176293000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "272417000.00",
                    "otherOperatingExpenses": "397224000.00",
                    "interestExpense": "82973000.00",
                    "taxProvision": "6075000.00",
                    "interestIncome": "82324000.00",
                    "netInterestIncome": "-86619000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6075000.00",
                    "totalRevenue": "669641000.00",
                    "totalOperatingExpenses": "214403000.00",
                    "costOfRevenue": "182821000.00",
                    "totalOtherIncomeExpenseNet": "29646000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "295988000.00",
                    "netIncomeApplicableToCommonShares": "287343000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3667000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "294529000.00",
                    "minorityInterest": "-11021000.00",
                    "netIncome": "274816000.00",
                    "sellingGeneralAdministrative": "37121000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "448372000.00",
                    "reconciledDepreciation": "164515000.00",
                    "ebit": "336657000.00",
                    "ebitda": "501172000.00",
                    "depreciationAndAmortization": "164515000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "244633000.00",
                    "otherOperatingExpenses": "369394000.00",
                    "interestExpense": "74335000.00",
                    "taxProvision": "8692000.00",
                    "interestIncome": "45754000.00",
                    "netInterestIncome": "-77961000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8692000.00",
                    "totalRevenue": "614027000.00",
                    "totalOperatingExpenses": "203739000.00",
                    "costOfRevenue": "165655000.00",
                    "totalOtherIncomeExpenseNet": "49896000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "285837000.00",
                    "netIncomeApplicableToCommonShares": "274584000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "909000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "404975000.00",
                    "minorityInterest": "-22478000.00",
                    "netIncome": "359134000.00",
                    "sellingGeneralAdministrative": "33972000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "396266000.00",
                    "reconciledDepreciation": "147420000.00",
                    "ebit": "339046000.00",
                    "ebitda": "491368000.00",
                    "depreciationAndAmortization": "152322000.00",
                    "nonOperatingIncomeNetOther": "191010000.00",
                    "operatingIncome": "213965000.00",
                    "otherOperatingExpenses": "325964000.00",
                    "interestExpense": "49013000.00",
                    "taxProvision": "23363000.00",
                    "interestIncome": "62742000.00",
                    "netInterestIncome": "-52200000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23363000.00",
                    "totalRevenue": "539929000.00",
                    "totalOperatingExpenses": "182301000.00",
                    "costOfRevenue": "143663000.00",
                    "totalOtherIncomeExpenseNet": "191010000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "381612000.00",
                    "netIncomeApplicableToCommonShares": "358786000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.59",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "282050000.00",
                    "minorityInterest": "-6174000.00",
                    "netIncome": "270997000.00",
                    "sellingGeneralAdministrative": "34610000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "344990000.00",
                    "reconciledDepreciation": "130953000.00",
                    "ebit": "326314000.00",
                    "ebitda": "465371000.00",
                    "depreciationAndAmortization": "139057000.00",
                    "nonOperatingIncomeNetOther": "102623000.00",
                    "operatingIncome": "179427000.00",
                    "otherOperatingExpenses": "296863000.00",
                    "interestExpense": "47526000.00",
                    "taxProvision": "4879000.00",
                    "interestIncome": "47687000.00",
                    "netInterestIncome": "-47526000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4879000.00",
                    "totalRevenue": "476290000.00",
                    "totalOperatingExpenses": "165563000.00",
                    "costOfRevenue": "131300000.00",
                    "totalOtherIncomeExpenseNet": "102623000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "277171000.00",
                    "netIncomeApplicableToCommonShares": "270698000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.45",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "202577000.00",
                    "minorityInterest": "4180000.00",
                    "netIncome": "201582000.00",
                    "sellingGeneralAdministrative": "32848000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "328590000.00",
                    "reconciledDepreciation": "102533000.00",
                    "ebit": "166104000.00",
                    "ebitda": "303868000.00",
                    "depreciationAndAmortization": "137764000.00",
                    "nonOperatingIncomeNetOther": "36230000.00",
                    "operatingIncome": "198377000.00",
                    "otherOperatingExpenses": "249408000.00",
                    "interestExpense": "54721000.00",
                    "taxProvision": "2408000.00",
                    "interestIncome": "50521000.00",
                    "netInterestIncome": "-54721000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2408000.00",
                    "totalRevenue": "447785000.00",
                    "totalOperatingExpenses": "130213000.00",
                    "costOfRevenue": "119195000.00",
                    "totalOtherIncomeExpenseNet": "4200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "195969000.00",
                    "netIncomeApplicableToCommonShares": "195989000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.58",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "247287000.00",
                    "minorityInterest": "5106000.00",
                    "netIncome": "238775000.00",
                    "sellingGeneralAdministrative": "28569000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "308920000.00",
                    "reconciledDepreciation": "98333000.00",
                    "ebit": "159122000.00",
                    "ebitda": "286235000.00",
                    "depreciationAndAmortization": "127113000.00",
                    "nonOperatingIncomeNetOther": "137959000.00",
                    "operatingIncome": "231052000.00",
                    "otherOperatingExpenses": "194453000.00",
                    "interestExpense": "50273000.00",
                    "taxProvision": "3406000.00",
                    "interestIncome": "37256000.00",
                    "netInterestIncome": "-53491000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3406000.00",
                    "totalRevenue": "425505000.00",
                    "totalOperatingExpenses": "77868000.00",
                    "costOfRevenue": "116585000.00",
                    "totalOtherIncomeExpenseNet": "16235000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "227646000.00",
                    "netIncomeApplicableToCommonShares": "238775000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.41",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "167242000.00",
                    "minorityInterest": "4095000.00",
                    "netIncome": "163239000.00",
                    "sellingGeneralAdministrative": "27749000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "286824000.00",
                    "reconciledDepreciation": "94626000.00",
                    "ebit": "142616000.00",
                    "ebitda": "264218000.00",
                    "depreciationAndAmortization": "121602000.00",
                    "nonOperatingIncomeNetOther": "77881000.00",
                    "operatingIncome": "259075000.00",
                    "otherOperatingExpenses": "144603000.00",
                    "interestExpense": "50775000.00",
                    "taxProvision": "-92000.00",
                    "interestIncome": "54455000.00",
                    "netInterestIncome": "-54179000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "2756000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-92000.00",
                    "totalRevenue": "403678000.00",
                    "totalOperatingExpenses": "27749000.00",
                    "costOfRevenue": "116854000.00",
                    "totalOtherIncomeExpenseNet": "-91833000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "167610000.00",
                    "netIncomeApplicableToCommonShares": "163239000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.53",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "209494000.00",
                    "minorityInterest": "6845000.00",
                    "netIncome": "201456000.00",
                    "sellingGeneralAdministrative": "28079000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "282908000.00",
                    "reconciledDepreciation": "94078000.00",
                    "ebit": "138465000.00",
                    "ebitda": "261795000.00",
                    "depreciationAndAmortization": "123330000.00",
                    "nonOperatingIncomeNetOther": "128228000.00",
                    "operatingIncome": "254829000.00",
                    "otherOperatingExpenses": "141573000.00",
                    "interestExpense": "57199000.00",
                    "taxProvision": "1193000.00",
                    "interestIncome": "58465000.00",
                    "netInterestIncome": "-60361000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1193000.00",
                    "totalRevenue": "396402000.00",
                    "totalOperatingExpenses": "28079000.00",
                    "costOfRevenue": "113494000.00",
                    "totalOtherIncomeExpenseNet": "-45335000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "208301000.00",
                    "netIncomeApplicableToCommonShares": "201456000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.34",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "126773000.00",
                    "minorityInterest": "4452000.00",
                    "netIncome": "121232000.00",
                    "sellingGeneralAdministrative": "26703000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "265204999.00",
                    "reconciledDepreciation": null,
                    "ebit": "121220000.00",
                    "ebitda": "245137000.00",
                    "depreciationAndAmortization": "123917000.00",
                    "nonOperatingIncomeNetOther": "64983000.00",
                    "operatingIncome": "238502000.00",
                    "otherOperatingExpenses": "139518000.00",
                    "interestExpense": "59430000.00",
                    "taxProvision": "1089000.00",
                    "interestIncome": "62649000.00",
                    "netInterestIncome": "-62649000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "491000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1089000.00",
                    "totalRevenue": "378020000.00",
                    "totalOperatingExpenses": "26703000.00",
                    "costOfRevenue": "112815000.00",
                    "totalOtherIncomeExpenseNet": "-111729000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "125684000.00",
                    "netIncomeApplicableToCommonShares": "121232000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "76822000.00",
                    "minorityInterest": "2903000.00",
                    "netIncome": "73802000.00",
                    "sellingGeneralAdministrative": "25362000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "249784000.00",
                    "reconciledDepreciation": null,
                    "ebit": "110608000.00",
                    "ebitda": "231922000.00",
                    "depreciationAndAmortization": "121314000.00",
                    "nonOperatingIncomeNetOther": "34317000.00",
                    "operatingIncome": "224422000.00",
                    "otherOperatingExpenses": "141393000.00",
                    "interestExpense": "67424000.00",
                    "taxProvision": "117000.00",
                    "interestIncome": "82074000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "1403000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "117000.00",
                    "totalRevenue": "365815000.00",
                    "totalOperatingExpenses": "25362000.00",
                    "costOfRevenue": "116031000.00",
                    "totalOtherIncomeExpenseNet": "-147600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "76705000.00",
                    "netIncomeApplicableToCommonShares": "73802000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23420000.00",
                    "minorityInterest": "1895000.00",
                    "netIncome": "49110000.00",
                    "sellingGeneralAdministrative": "23418000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "231403000.00",
                    "reconciledDepreciation": null,
                    "ebit": "96088000.00",
                    "ebitda": "219763000.00",
                    "depreciationAndAmortization": "123675000.00",
                    "nonOperatingIncomeNetOther": "1773000.00",
                    "operatingIncome": "207985000.00",
                    "otherOperatingExpenses": "138877000.00",
                    "interestExpense": "72178000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "26641000.00",
                    "nonRecurring": "960000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "238000.00",
                    "totalRevenue": "346862000.00",
                    "totalOperatingExpenses": "23418000.00",
                    "costOfRevenue": "115459000.00",
                    "totalOtherIncomeExpenseNet": "-184565000.00",
                    "discontinuedOperations": "27823000.00",
                    "netIncomeFromContinuingOps": "23265000.00",
                    "netIncomeApplicableToCommonShares": "46629000.00",
                    "preferredStockAndOtherAdjustments": "2481000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4859000.00",
                    "minorityInterest": "1121000.00",
                    "netIncome": "40307000.00",
                    "sellingGeneralAdministrative": "22821000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "214545000.00",
                    "reconciledDepreciation": null,
                    "ebit": "84773000.00",
                    "ebitda": "209676000.00",
                    "depreciationAndAmortization": "124903000.00",
                    "nonOperatingIncomeNetOther": "-6220000.00",
                    "operatingIncome": "191724000.00",
                    "otherOperatingExpenses": "126866000.00",
                    "interestExpense": "73558000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "33958000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3000.00",
                    "totalRevenue": "318590000.00",
                    "totalOperatingExpenses": "22821000.00",
                    "costOfRevenue": "104045000.00",
                    "totalOtherIncomeExpenseNet": "-186865000.00",
                    "discontinuedOperations": "35597000.00",
                    "netIncomeFromContinuingOps": "4941000.00",
                    "netIncomeApplicableToCommonShares": "25907000.00",
                    "preferredStockAndOtherAdjustments": "14400000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15764000.00",
                    "minorityInterest": "-1201000.00",
                    "netIncome": "-6899000.00",
                    "sellingGeneralAdministrative": "25063000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "209519000.00",
                    "reconciledDepreciation": null,
                    "ebit": "73595000.00",
                    "ebitda": "208766000.00",
                    "depreciationAndAmortization": "135171000.00",
                    "nonOperatingIncomeNetOther": "-5262000.00",
                    "operatingIncome": "73595000.00",
                    "otherOperatingExpenses": "237420000.00",
                    "interestExpense": "83506000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "13923000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5522000.00",
                    "totalRevenue": "306076000.00",
                    "totalOperatingExpenses": "140863000.00",
                    "costOfRevenue": "96557000.00",
                    "totalOtherIncomeExpenseNet": "-89359000.00",
                    "discontinuedOperations": "14684000.00",
                    "netIncomeFromContinuingOps": "-20980000.00",
                    "netIncomeApplicableToCommonShares": "-22069000.00",
                    "preferredStockAndOtherAdjustments": "20751000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-31751000.00",
                    "minorityInterest": "-1745000.00",
                    "netIncome": "-7445000.00",
                    "sellingGeneralAdministrative": "20638000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "87641000.00",
                    "reconciledDepreciation": null,
                    "ebit": "67003000.00",
                    "ebitda": "199324000.00",
                    "depreciationAndAmortization": "132321000.00",
                    "nonOperatingIncomeNetOther": "-105327000.00",
                    "operatingIncome": "67003000.00",
                    "otherOperatingExpenses": "250832000.00",
                    "interestExpense": "100127000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "20741000.00",
                    "nonRecurring": "-7254000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "450000.00",
                    "totalRevenue": "317835000.00",
                    "totalOperatingExpenses": "133435000.00",
                    "costOfRevenue": "230194000.00",
                    "totalOtherIncomeExpenseNet": "-98754000.00",
                    "discontinuedOperations": "22093000.00",
                    "netIncomeFromContinuingOps": "-32201000.00",
                    "netIncomeApplicableToCommonShares": "-27010000.00",
                    "preferredStockAndOtherAdjustments": "19565000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-81419000.00",
                    "minorityInterest": null,
                    "netIncome": "-202821000.00",
                    "sellingGeneralAdministrative": "26589000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "81792000.00",
                    "reconciledDepreciation": null,
                    "ebit": "55203000.00",
                    "ebitda": "200402000.00",
                    "depreciationAndAmortization": "145199000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "55203000.00",
                    "otherOperatingExpenses": "233338000.00",
                    "interestExpense": "106102000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2963000.00",
                    "totalRevenue": "288541000.00",
                    "totalOperatingExpenses": "138106000.00",
                    "costOfRevenue": "206749000.00",
                    "totalOtherIncomeExpenseNet": "-136622000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-47980000.00",
                    "minorityInterest": null,
                    "netIncome": "-17218000.00",
                    "sellingGeneralAdministrative": "37835000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "88203000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-68083000.00",
                    "ebitda": "96804000.00",
                    "depreciationAndAmortization": "164887000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-68083000.00",
                    "otherOperatingExpenses": "480041000.00",
                    "interestExpense": "114768000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "24054000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-25155000.00",
                    "totalRevenue": "411958000.00",
                    "totalOperatingExpenses": "185051000.00",
                    "costOfRevenue": "323755000.00",
                    "totalOtherIncomeExpenseNet": "20103000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-143453000.00",
                    "minorityInterest": null,
                    "netIncome": "39597000.00",
                    "sellingGeneralAdministrative": "84627000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "100765000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-98300000.00",
                    "ebitda": "87080000.00",
                    "depreciationAndAmortization": "185380000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-98300000.00",
                    "otherOperatingExpenses": "624594000.00",
                    "interestExpense": "112642000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "157131000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-8477000.00",
                    "totalRevenue": "526294000.00",
                    "totalOperatingExpenses": "245654000.00",
                    "costOfRevenue": "425529000.00",
                    "totalOtherIncomeExpenseNet": "-45153000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-56333000.00",
                    "minorityInterest": null,
                    "netIncome": "155051000.00",
                    "sellingGeneralAdministrative": "92101000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "117289000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-97336000.00",
                    "ebitda": "82014000.00",
                    "depreciationAndAmortization": "179350000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-97336000.00",
                    "otherOperatingExpenses": "532263000.00",
                    "interestExpense": "119314000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "194753000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7489000.00",
                    "totalRevenue": "434927000.00",
                    "totalOperatingExpenses": "409739000.00",
                    "costOfRevenue": "317638000.00",
                    "totalOtherIncomeExpenseNet": "41003000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-56421000.00",
                    "minorityInterest": null,
                    "netIncome": "112082000.00",
                    "sellingGeneralAdministrative": "77497000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "109637000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-91667000.00",
                    "ebitda": "70645000.00",
                    "depreciationAndAmortization": "162312000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-91667000.00",
                    "otherOperatingExpenses": "487703000.00",
                    "interestExpense": "121141000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "152421000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6801000.00",
                    "totalRevenue": "396036000.00",
                    "totalOperatingExpenses": "363896000.00",
                    "costOfRevenue": "286399000.00",
                    "totalOtherIncomeExpenseNet": "35246000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-34876000.00",
                    "minorityInterest": null,
                    "netIncome": "87104000.00",
                    "sellingGeneralAdministrative": "55812000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "95772000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-70504000.00",
                    "ebitda": "64687000.00",
                    "depreciationAndAmortization": "135191000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-70504000.00",
                    "otherOperatingExpenses": "396034000.00",
                    "interestExpense": "108339000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "102238000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3151000.00",
                    "totalRevenue": "325530000.00",
                    "totalOperatingExpenses": "299329000.00",
                    "costOfRevenue": "229758000.00",
                    "totalOtherIncomeExpenseNet": "35628000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9924000.00",
                    "minorityInterest": "1861000.00",
                    "netIncome": "110606000.00",
                    "sellingGeneralAdministrative": "39569000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "212496000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-20855000.00",
                    "ebitda": "86380000.00",
                    "depreciationAndAmortization": "107235000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-20855000.00",
                    "otherOperatingExpenses": "344219000.00",
                    "interestExpense": "99245000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "76513000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7859000.00",
                    "totalRevenue": "319732000.00",
                    "totalOperatingExpenses": "244974000.00",
                    "costOfRevenue": "110868000.00",
                    "totalOtherIncomeExpenseNet": "10931000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "19605000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-27381000.00",
                    "minorityInterest": "3277000.00",
                    "netIncome": "113773000.00",
                    "sellingGeneralAdministrative": "26953000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "341381000.00",
                    "reconciledDepreciation": null,
                    "ebit": "134184000.00",
                    "ebitda": "227696000.00",
                    "depreciationAndAmortization": "93512000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "134184000.00",
                    "otherOperatingExpenses": "220786000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "74817000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6822000.00",
                    "totalRevenue": "341381000.00",
                    "totalOperatingExpenses": "220786000.00",
                    "costOfRevenue": "219022000.00",
                    "totalOtherIncomeExpenseNet": "-161565000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "18780000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23127000.00",
                    "minorityInterest": "134000.00",
                    "netIncome": "119649000.00",
                    "sellingGeneralAdministrative": "19610000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "346565000.00",
                    "reconciledDepreciation": null,
                    "ebit": "388869000.00",
                    "ebitda": "471689000.00",
                    "depreciationAndAmortization": "82820000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "386944000.00",
                    "otherOperatingExpenses": "202716000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24200000.00",
                    "totalRevenue": "346565000.00",
                    "totalOperatingExpenses": "202716000.00",
                    "costOfRevenue": "200791000.00",
                    "totalOtherIncomeExpenseNet": "-363817000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "39955000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14921000.00",
                    "minorityInterest": "16715000.00",
                    "netIncome": "122364000.00",
                    "sellingGeneralAdministrative": "18609000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "384477000.00",
                    "reconciledDepreciation": null,
                    "ebit": "171404000.00",
                    "ebitda": "252813000.00",
                    "depreciationAndAmortization": "81409000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "68326000.00",
                    "otherOperatingExpenses": "316151000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-54038000.00",
                    "totalRevenue": "384477000.00",
                    "totalOperatingExpenses": "316151000.00",
                    "costOfRevenue": "213590000.00",
                    "totalOtherIncomeExpenseNet": "-237892000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "102672000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-03-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "134259000.00",
                    "minorityInterest": "16395000.00",
                    "netIncome": "117864000.00",
                    "sellingGeneralAdministrative": "17129000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "386068000.00",
                    "reconciledDepreciation": null,
                    "ebit": "217293000.00",
                    "ebitda": "287836000.00",
                    "depreciationAndAmortization": "70543000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "287836000.00",
                    "otherOperatingExpenses": "297500000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-29296000.00",
                    "totalRevenue": "386068000.00",
                    "totalOperatingExpenses": "297500000.00",
                    "costOfRevenue": "196001000.00",
                    "totalOtherIncomeExpenseNet": "-287836000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "85020000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "124748000.00",
                    "sellingGeneralAdministrative": "13259000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "374155000.00",
                    "reconciledDepreciation": null,
                    "ebit": "94951000.00",
                    "ebitda": "163431000.00",
                    "depreciationAndAmortization": "68480000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "94951000.00",
                    "otherOperatingExpenses": "279204000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-29797000.00",
                    "totalRevenue": "374155000.00",
                    "totalOperatingExpenses": "279204000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-94951000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-03-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "77648000.00",
                    "minorityInterest": null,
                    "netIncome": "75721000.00",
                    "sellingGeneralAdministrative": "12983000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "349702000.00",
                    "reconciledDepreciation": null,
                    "ebit": "84248000.00",
                    "ebitda": "149887000.00",
                    "depreciationAndAmortization": "65639000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "84248000.00",
                    "otherOperatingExpenses": "277354000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3373000.00",
                    "totalRevenue": "349702000.00",
                    "totalOperatingExpenses": "277354000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-84248000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1998-03-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "119808000.00",
                    "minorityInterest": null,
                    "netIncome": "51946000.00",
                    "sellingGeneralAdministrative": "6248000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "223203000.00",
                    "reconciledDepreciation": null,
                    "ebit": "338000000.00",
                    "ebitda": "380500000.00",
                    "depreciationAndAmortization": "42500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "338000000.00",
                    "otherOperatingExpenses": "108395000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "62862000.00",
                    "totalRevenue": "223203000.00",
                    "totalOperatingExpenses": "108395000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-338000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1997-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "69778000.00",
                    "minorityInterest": null,
                    "netIncome": "37100000.00",
                    "sellingGeneralAdministrative": "4018000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "140055000.00",
                    "reconciledDepreciation": null,
                    "ebit": "218900000.00",
                    "ebitda": "250200000.00",
                    "depreciationAndAmortization": "31300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "218900000.00",
                    "otherOperatingExpenses": "74577000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "29814000.00",
                    "totalRevenue": "140055000.00",
                    "totalOperatingExpenses": "74577000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-218900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1995-12-31": {
                    "date": "1995-12-31",
                    "filing_date": "1995-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "12300000.00",
                    "sellingGeneralAdministrative": "3100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "106500000.00",
                    "reconciledDepreciation": null,
                    "ebit": "167900000.00",
                    "ebitda": "194600000.00",
                    "depreciationAndAmortization": "26700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "167900000.00",
                    "otherOperatingExpenses": "106500000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "155600000.00",
                    "totalRevenue": "106500000.00",
                    "totalOperatingExpenses": "106500000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-167900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1994-12-31": {
                    "date": "1994-12-31",
                    "filing_date": "1994-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "9500000.00",
                    "sellingGeneralAdministrative": "1100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "46600000.00",
                    "reconciledDepreciation": null,
                    "ebit": "71100000.00",
                    "ebitda": "83800000.00",
                    "depreciationAndAmortization": "12700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "71100000.00",
                    "otherOperatingExpenses": "46600000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "61600000.00",
                    "totalRevenue": "46600000.00",
                    "totalOperatingExpenses": "46600000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-71100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
First Industrial Realty Trust Inc

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
