FSV
FirstService Corp

FSV.US firstservice.com
Real Estate · Real Estate Services
136.01
-1.86 (-1.35%)
USD · NASDAQ
52-week range
119.15
207.17
Trading at 19% of the 52-week range
Market Cap
6.02B
P/E Ratio
39.39
Forward P/E
20.49
Book Value
27.59
Div. Yield
0.84%
% Institutions
81.19%
% Insiders
9.42%
1 Year

-33.0%
3 Year

-9.7%
10 Year

+208.8%
Description
FirstService Corporation, together with its subsidiaries, provides residential property management and other essential property services to residential and commercial customers in the United States and Canada. It operates through two segments: FirstService Residential and FirstService Brands. The FirstService Residential segment operates as a full-service property manager and provides a range of ancillary services, including on-site staffing for building engineering and maintenance, full-service amenity management, security, concierge and front desk personnel; proprietary banking and insurance products; and energy conservation and management solutions. This segment serves condominiums, co-operatives, homeowner associations, master-planned communities, active adult and lifestyle communities, and other residential developments governed by common interest or multi-unit residential community associations. Its FirstService Brands segment offers property services to residential and commercial customers in North America through company-owned operations and franchise systems under the First Onsite Property Restoration, Paul Davis Restoration, Roofing Corp of America, Century Fire Protection, California Closets, CertaPro Painters, Floor Coverings International, and Pillar to Post Home Inspectors brands. This segment also provides light restoration services, including full-service water, fire and mold cleanup, construction rebuild, and restoration services; painting services; custom-designed and installed closet and home storage solutions; home inspection services; and floor covering design and installation services. FirstService Corporation was incorporated in 1988 and is headquartered in Toronto, Canada.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Jay Stewart Hennick CM	Founder & Independent Chairman of the Board	1957
Mr. D. Scott Patterson	President, CEO & Non-Independent Director	1961
Mr. Jeremy Alan Rakusin	Chief Financial Officer	1969
Mr. Steve Carpenter	Senior Vice President of Technology, Sustainability & Information Services	1976
Mr. Abel Escobar	Senior VP of Compliance and Risk Management & Corporate Secretary	1977
Ms. Angela Bai	Senior VP of Strategy & Corporate Development	1982
Ms. Sarah Alberts	Director of Marketing & Communications of FirstService Residential Ontario	NA
Patrick Tran	Senior Vice President of Tax	NA
Mr. David Diestel	Chief Executive Officer of FirstService Residential	1971
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Orbis Allan Gray Ltd	3.97M	Mar 31, 2026	9.03%	$2.33	99.94%
Manufacturers Life Insurance Co	1.91M	Mar 31, 2026	4.36%	$0.23	-31.06%
HHG PLC	1.59M	Mar 31, 2026	3.61%	$0.11	16.08%
Mackenzie Investments	1.47M	Mar 31, 2026	3.35%	$0.25	-17.86%
Conestoga Capital Advisors, LLC	1.22M	Jun 30, 2026	2.77%	$3.76	-13.42%
Neuberger Berman Group LLC	1.20M	Mar 31, 2026	2.73%	$0.13	3.66%
Vanguard Capital Management, LLC	1.20M	Mar 31, 2026	2.72%	$0.00	0.00%
CIBC Global Asset Management Inc	861.42K	Jun 30, 2026	1.96%	$0.27	19.33%
Morgan Stanley - Brokerage Accounts	611.55K	Mar 31, 2026	1.39%	$0.01	-6.94%
Geode Capital Management, LLC	591.72K	Mar 31, 2026	1.35%	$0.01	11.68%
Royal Bank of Canada	573.42K	Mar 31, 2026	1.31%	$0.01	15.69%
NORGES BANK	549.67K	Jun 30, 2026	1.25%	$0.01	-0.13%
TD Asset Management Inc	522.48K	Jun 30, 2026	1.19%	$0.06	9.70%
BCV Asset Management Inc.	506.53K	Jun 30, 2026	1.15%	$2.17	0.48%
Renaissance Technologies Corp	490.44K	Mar 31, 2026	1.12%	$0.11	0.09%
Bank of Montreal	477.45K	Mar 31, 2026	1.09%	$0.02	14.81%
BMO Capital Markets Corp.	477.45K	Mar 31, 2026	1.09%	$0.02	14.81%
CIBC World Markets Inc.	459.29K	Mar 31, 2026	1.05%	$0.10	-9.45%
Royce & Associates, LP	456.64K	Mar 31, 2026	1.04%	$0.63	22.47%
1832 Asset Management L.P	418.05K	Mar 31, 2026	0.95%	$0.05	-5.58%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Janus Henderson Enterprise D	1.07M	2.46%	▲ 0.00%	Aug 31, 2026
2	Janus Inst Mid Cap Growth CF	1.07M	2.46%	▲ 4.31%	Jun 30, 2026
3	Orbis SICAV Intl Eq Inv	667.45K	1.53%	▲ 0.00%	Apr 30, 2026
4	Neuberger Genesis Inv	661.00K	1.51%	▼ 1.65%	Jun 30, 2026
5	Vanguard Total Intl Stock Index Inv	610.42K	1.40%	▲ 0.72%	Jul 31, 2026
6	Orbis Optimal (US$) Fund	585.94K	1.34%	▼ 5.42%	Jun 30, 2026
7	Conestoga Small Cap Investors	427.60K	0.98%	▼ 21.00%	Jul 31, 2026
8	Orbis Global Equity Investor	408.01K	0.93%	▲ 0.00%	Mar 31, 2026
9	Vanguard Developed Markets Index Admiral	404.78K	0.93%	▲ 0.25%	Jul 31, 2026
10	EdgePoint Canadian Portfolio Series F	368.88K	0.84%	▲ 0.00%	Jun 30, 2026
Financial Highlights

▼
Market Cap: $6.02B
EBITDA: $539.50M
P/E Ratio: $39.39
PEG Ratio: $2.17
Book Value: $27.59
Dividend/Share: $1.16
Dividend Yield: 0.84%
Earnings/Share: $3.50
Profit Margin: 2.88%
Operating Margin: 7.15%
ROA (TTM): 4.95%
ROE (TTM): 11.97%
Revenue (TTM): $5.60B
Revenue/Share (TTM): $122.68
Earnings Growth (YOY): -1.10%
Revenue Growth (YOY): 2.40%
Valuation Metrics

Enterprise Value: $7.43B
Trailing P/E: 39.39
Forward P/E: 20.49
Shares Statistics

Shares Outstanding: 43.67M
Shares Float: 39.75M
% Insiders: 9.42%
% Institutions: 81.19%
Short % Float: 0.69%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$5.52B
Cost of Goods Sold
adjust
$-3.76B
Gross Profit
subtotal
$1.75B
SG&A
adjust
$-1.31B
Other Operating Expense
adjust
$-107.92M
Operating Income
subtotal
$335.67M
Other / Non-Operating Items
adjust
$-190.02M
Net Income
subtotal
$145.65M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "FSV",
        "Type": "Common Stock",
        "Name": "FirstService Corp",
        "Exchange": "NASDAQ",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG0093MWSL8",
        "ISIN": "CA33767E2024",
        "LEI": null,
        "PrimaryTicker": "FSV.TO",
        "CUSIP": "33767E202",
        "CIK": "0001637810",
        "EmployerIdNumber": "",
        "FiscalYearEnd": "December",
        "IPODate": "2015-06-02",
        "InternationalDomestic": "Domestic",
        "Sector": "Real Estate",
        "Industry": "Real Estate Services",
        "GicSector": "Real Estate",
        "GicGroup": "Real Estate Management & Development",
        "GicIndustry": "Real Estate Management & Development",
        "GicSubIndustry": "Real Estate Development",
        "HomeCategory": "Canadian",
        "IsDelisted": false,
        "Description": "FirstService Corporation, together with its subsidiaries, provides residential property management and other essential property services to residential and commercial customers in the United States and Canada. It operates through two segments: FirstService Residential and FirstService Brands. The FirstService Residential segment operates as a full-service property manager and provides a range of ancillary services, including on-site staffing for building engineering and maintenance, full-service amenity management, security, concierge and front desk personnel; proprietary banking and insurance products; and energy conservation and management solutions. This segment serves condominiums, co-operatives, homeowner associations, master-planned communities, active adult and lifestyle communities, and other residential developments governed by common interest or multi-unit residential community associations. Its FirstService Brands segment offers property services to residential and commercial customers in North America through company-owned operations and franchise systems under the First Onsite Property Restoration, Paul Davis Restoration, Roofing Corp of America, Century Fire Protection, California Closets, CertaPro Painters, Floor Coverings International, and Pillar to Post Home Inspectors brands. This segment also provides light restoration services, including full-service water, fire and mold cleanup, construction rebuild, and restoration services; painting services; custom-designed and installed closet and home storage solutions; home inspection services; and floor covering design and installation services. FirstService Corporation was incorporated in 1988 and is headquartered in Toronto, Canada.",
        "Address": "1255 Bay Street, Toronto, ON, Canada, M5R 2A9",
        "AddressData": {
            "Street": "1255 Bay Street",
            "City": "Toronto",
            "State": "ON",
            "Country": "Canada",
            "ZIP": "M5R 2A9"
        },
        "Listings": [
            {
                "Code": "FSV",
                "Exchange": "TO",
                "Name": "FirstService Corp"
            }
        ],
        "Officers": [
            {
                "Name": "Mr. Jay Stewart Hennick CM",
                "Title": "Founder & Independent Chairman of the Board",
                "YearBorn": "1957"
            },
            {
                "Name": "Mr. D. Scott Patterson",
                "Title": "President, CEO & Non-Independent Director",
                "YearBorn": "1961"
            },
            {
                "Name": "Mr. Jeremy Alan Rakusin",
                "Title": "Chief Financial Officer",
                "YearBorn": "1969"
            },
            {
                "Name": "Mr. Steve  Carpenter",
                "Title": "Senior Vice President of Technology, Sustainability & Information Services",
                "YearBorn": "1976"
            },
            {
                "Name": "Mr. Abel  Escobar",
                "Title": "Senior VP of Compliance and Risk Management & Corporate Secretary",
                "YearBorn": "1977"
            },
            {
                "Name": "Ms. Angela  Bai",
                "Title": "Senior VP of Strategy & Corporate Development",
                "YearBorn": "1982"
            },
            {
                "Name": "Ms. Sarah  Alberts",
                "Title": "Director of Marketing & Communications of FirstService Residential Ontario",
                "YearBorn": "NA"
            },
            {
                "Name": "Patrick  Tran",
                "Title": "Senior Vice President of Tax",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. David  Diestel",
                "Title": "Chief Executive Officer of FirstService Residential",
                "YearBorn": "1971"
            }
        ],
        "Phone": "416 960 9566",
        "WebURL": "https://www.firstservice.com",
        "LogoURL": "",
        "FullTimeEmployees": 30000,
        "UpdatedAt": "2026-09-10"
    },
    "Highlights": {
        "MarketCapitalization": 6020750848,
        "MarketCapitalizationMln": 6020.7508,
        "EBITDA": 539502016,
        "PERatio": 39.3914,
        "PEGRatio": 2.17,
        "WallStreetTargetPrice": 173.875,
        "BookValue": 27.587,
        "DividendShare": 1.16,
        "DividendYield": 0.0084,
        "EarningsShare": 3.5,
        "EPSEstimateCurrentYear": 6.1261,
        "EPSEstimateNextYear": 6.7042,
        "EPSEstimateNextQuarter": 1.9352,
        "EPSEstimateCurrentQuarter": 1.7262,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.0288,
        "OperatingMarginTTM": 0.0715,
        "ReturnOnAssetsTTM": 0.0495,
        "ReturnOnEquityTTM": 0.1197,
        "RevenueTTM": 5597270016,
        "RevenuePerShareTTM": 122.684,
        "QuarterlyRevenueGrowthYOY": 0.024,
        "GrossProfitTTM": 1867740032,
        "DilutedEpsTTM": 3.5,
        "QuarterlyEarningsGrowthYOY": -0.011
    },
    "Valuation": {
        "TrailingPE": 39.3914,
        "ForwardPE": 20.4918,
        "PriceSalesTTM": 1.0757,
        "PriceBookMRQ": 4.9783,
        "EnterpriseValue": 7425512074,
        "EnterpriseValueRevenue": 1.329,
        "EnterpriseValueEbitda": 13.6923
    },
    "SharesStats": {
        "SharesOutstanding": 43669770,
        "SharesFloat": 39748142,
        "PercentInsiders": 9.422,
        "PercentInstitutions": 81.187,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0069
    },
    "Technicals": {
        "Beta": 0.898,
        "52WeekHigh": 207.1676,
        "52WeekLow": 119.1535,
        "50DayMA": 142.6152,
        "200DayMA": 145.9921,
        "SharesShort": 1305516,
        "SharesShortPriorMonth": 1331136,
        "ShortRatio": 6.09,
        "ShortPercent": 0.0069
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 1.22,
        "ForwardAnnualDividendYield": 0.0088,
        "PayoutRatio": 0.2035,
        "DividendDate": "2026-07-07",
        "ExDividendDate": "2026-06-30",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2015,
                "Count": 3
            },
            {
                "Year": 2016,
                "Count": 4
            },
            {
                "Year": 2017,
                "Count": 4
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 4
            },
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 2
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 4,
        "TargetPrice": 173.875,
        "StrongBuy": 3,
        "Buy": 3,
        "Hold": 3,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Orbis Allan Gray Ltd",
                "date": "2026-03-31",
                "totalShares": 9.0346,
                "totalAssets": 2.3257,
                "currentShares": 3968227,
                "change": 1983550,
                "change_p": 99.9432
            },
            {
                "name": "Manufacturers Life Insurance Co",
                "date": "2026-03-31",
                "totalShares": 4.3563,
                "totalAssets": 0.2287,
                "currentShares": 1913406,
                "change": -861947,
                "change_p": -31.0572
            },
            {
                "name": "HHG PLC",
                "date": "2026-03-31",
                "totalShares": 3.6142,
                "totalAssets": 0.1053,
                "currentShares": 1587454,
                "change": 219890,
                "change_p": 16.079
            },
            {
                "name": "Mackenzie Investments",
                "date": "2026-03-31",
                "totalShares": 3.3497,
                "totalAssets": 0.2456,
                "currentShares": 1471292,
                "change": -319824,
                "change_p": -17.8561
            },
            {
                "name": "Conestoga Capital Advisors, LLC",
                "date": "2026-06-30",
                "totalShares": 2.7708,
                "totalAssets": 3.762,
                "currentShares": 1216997,
                "change": -188567,
                "change_p": -13.4158
            },
            {
                "name": "Neuberger Berman Group LLC",
                "date": "2026-03-31",
                "totalShares": 2.7295,
                "totalAssets": 0.1268,
                "currentShares": 1198873,
                "change": 42275,
                "change_p": 3.6551
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.724,
                "totalAssets": 0.0041,
                "currentShares": 1196448,
                "change": 1196448,
                "change_p": 0
            },
            {
                "name": "CIBC Global Asset Management Inc",
                "date": "2026-06-30",
                "totalShares": 1.9612,
                "totalAssets": 0.2685,
                "currentShares": 861424,
                "change": 139550,
                "change_p": 19.3316
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 1.3923,
                "totalAssets": 0.0051,
                "currentShares": 611553,
                "change": -45591,
                "change_p": -6.9377
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 1.3472,
                "totalAssets": 0.0055,
                "currentShares": 591715,
                "change": 61861,
                "change_p": 11.6751
            },
            {
                "name": "Royal Bank of Canada",
                "date": "2026-03-31",
                "totalShares": 1.3055,
                "totalAssets": 0.014,
                "currentShares": 573421,
                "change": 77758,
                "change_p": 15.6877
            },
            {
                "name": "NORGES BANK",
                "date": "2026-06-30",
                "totalShares": 1.2514,
                "totalAssets": 0.0078,
                "currentShares": 549665,
                "change": -740,
                "change_p": -0.1344
            },
            {
                "name": "TD Asset Management Inc",
                "date": "2026-06-30",
                "totalShares": 1.1895,
                "totalAssets": 0.0643,
                "currentShares": 522479,
                "change": 46212,
                "change_p": 9.703
            },
            {
                "name": "BCV Asset Management Inc.",
                "date": "2026-06-30",
                "totalShares": 1.1532,
                "totalAssets": 2.1734,
                "currentShares": 506534,
                "change": 2419,
                "change_p": 0.4799
            },
            {
                "name": "Renaissance Technologies Corp",
                "date": "2026-03-31",
                "totalShares": 1.1166,
                "totalAssets": 0.1066,
                "currentShares": 490440,
                "change": 452,
                "change_p": 0.0922
            },
            {
                "name": "Bank of Montreal",
                "date": "2026-03-31",
                "totalShares": 1.087,
                "totalAssets": 0.0247,
                "currentShares": 477450,
                "change": 61590,
                "change_p": 14.8103
            },
            {
                "name": "BMO Capital Markets Corp.",
                "date": "2026-03-31",
                "totalShares": 1.087,
                "totalAssets": 0.0247,
                "currentShares": 477450,
                "change": 61590,
                "change_p": 14.8103
            },
            {
                "name": "CIBC World Markets Inc.",
                "date": "2026-03-31",
                "totalShares": 1.0457,
                "totalAssets": 0.1043,
                "currentShares": 459286,
                "change": -47957,
                "change_p": -9.4544
            },
            {
                "name": "Royce & Associates, LP",
                "date": "2026-03-31",
                "totalShares": 1.0397,
                "totalAssets": 0.6262,
                "currentShares": 456642,
                "change": 83781,
                "change_p": 22.4698
            },
            {
                "name": "1832 Asset Management L.P",
                "date": "2026-03-31",
                "totalShares": 0.9518,
                "totalAssets": 0.0534,
                "currentShares": 418046,
                "change": -24727,
                "change_p": -5.5846
            }
        ],
        "Funds": [
            {
                "name": "Janus Henderson Enterprise D",
                "date": "2026-08-31",
                "totalShares": 2.455,
                "totalAssets": 0.6896,
                "currentShares": 1072101,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Janus Inst Mid Cap Growth CF",
                "date": "2026-06-30",
                "totalShares": 2.455,
                "totalAssets": 0.6802,
                "currentShares": 1072101,
                "change": 44325,
                "change_p": 4.3127
            },
            {
                "name": "Orbis SICAV Intl Eq Inv",
                "date": "2026-04-30",
                "totalShares": 1.5284,
                "totalAssets": 2.1008,
                "currentShares": 667450,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Neuberger Genesis Inv",
                "date": "2026-06-30",
                "totalShares": 1.5136,
                "totalAssets": 1.2127,
                "currentShares": 661000,
                "change": -11079,
                "change_p": -1.6485
            },
            {
                "name": "Vanguard Total Intl Stock Index Inv",
                "date": "2026-07-31",
                "totalShares": 1.3978,
                "totalAssets": 0.0131,
                "currentShares": 610424,
                "change": 4390,
                "change_p": 0.7244
            },
            {
                "name": "Orbis Optimal (US$) Fund",
                "date": "2026-06-30",
                "totalShares": 1.3418,
                "totalAssets": 3.4428,
                "currentShares": 585944,
                "change": -33608,
                "change_p": -5.4246
            },
            {
                "name": "Conestoga Small Cap Investors",
                "date": "2026-07-31",
                "totalShares": 0.9792,
                "totalAssets": 3.4679,
                "currentShares": 427600,
                "change": -113675,
                "change_p": -21.0013
            },
            {
                "name": "Orbis Global Equity Investor",
                "date": "2026-03-31",
                "totalShares": 0.9343,
                "totalAssets": 0.6979,
                "currentShares": 408007,
                "change": 408007,
                "change_p": 0
            },
            {
                "name": "Vanguard Developed Markets Index Admiral",
                "date": "2026-07-31",
                "totalShares": 0.9269,
                "totalAssets": 0.0179,
                "currentShares": 404779,
                "change": 1015,
                "change_p": 0.2514
            },
            {
                "name": "EdgePoint Canadian Portfolio Series F",
                "date": "2026-06-30",
                "totalShares": 0.8447,
                "totalAssets": 1.4541,
                "currentShares": 368876,
                "change": 368876,
                "change_p": 0
            },
            {
                "name": "Orbis Optimal SA USD",
                "date": "2026-06-30",
                "totalShares": 0.7257,
                "totalAssets": 3.4022,
                "currentShares": 316897,
                "change": -39507,
                "change_p": -11.0849
            },
            {
                "name": "Vanguard Instl Ttl Intl Stk Mkt Idx TrII",
                "date": "2026-07-31",
                "totalShares": 0.7061,
                "totalAssets": 0.013,
                "currentShares": 308341,
                "change": 1918,
                "change_p": 0.6259
            },
            {
                "name": "NBI Canadian Equity Priv Ptf F5",
                "date": "2026-08-31",
                "totalShares": 0.6825,
                "totalAssets": 2.011,
                "currentShares": 298037,
                "change": -2924,
                "change_p": -0.9716
            },
            {
                "name": "Conestoga Small Cap Growth",
                "date": "2026-06-30",
                "totalShares": 0.6755,
                "totalAssets": 3.657,
                "currentShares": 294983,
                "change": -12662,
                "change_p": -4.1158
            },
            {
                "name": "Manulife Dividend Income F",
                "date": "2026-07-31",
                "totalShares": 0.645,
                "totalAssets": 1.1146,
                "currentShares": 281657,
                "change": 109279,
                "change_p": 63.395
            },
            {
                "name": "iShares Core S&P/TSX Cap Composite ETF",
                "date": "2026-08-31",
                "totalShares": 0.6287,
                "totalAssets": 0.1541,
                "currentShares": 274571,
                "change": 184,
                "change_p": 0.0671
            },
            {
                "name": "TD Canadian Equity Fund",
                "date": "2026-06-30",
                "totalShares": 0.5867,
                "totalAssets": 0.5417,
                "currentShares": 256200,
                "change": 59100,
                "change_p": 29.9848
            },
            {
                "name": "Royce Small-Cap Premier Quality",
                "date": "2026-06-30",
                "totalShares": 0.5742,
                "totalAssets": 3.1046,
                "currentShares": 250738,
                "change": 25201,
                "change_p": 11.1738
            },
            {
                "name": "Royce Premier Invmt",
                "date": "2026-06-30",
                "totalShares": 0.5742,
                "totalAssets": 3.1046,
                "currentShares": 250738,
                "change": 25201,
                "change_p": 11.1738
            },
            {
                "name": "iShares S&P/TSX 60 ETF",
                "date": "2026-08-31",
                "totalShares": 0.5152,
                "totalAssets": 0.1922,
                "currentShares": 224982,
                "change": 954,
                "change_p": 0.4258
            }
        ]
    },
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "45.9030",
                "shares": 45903000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "45.8300",
                "shares": 45830000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "45.2800",
                "shares": 45280000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "44.8740",
                "shares": 44874000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "44.4990",
                "shares": 44499000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "44.5760",
                "shares": 44576000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "44.0910",
                "shares": 44091000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "40.1410",
                "shares": 40141000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "36.5870",
                "shares": 36587000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "36.5840",
                "shares": 36584000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "36.3050",
                "shares": 36305000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "36.5130",
                "shares": 36513000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "35.9750",
                "shares": 35975000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "33.7120",
                "shares": 33712000
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "30.0300",
                "shares": 30030000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "45.9030",
                "shares": 45903000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "45.9030",
                "shares": 45903000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "45.8300",
                "shares": 45830000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "45.9240",
                "shares": 45924000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "45.6560",
                "shares": 45656000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "45.6100",
                "shares": 45610000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "45.2800",
                "shares": 45280000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "45.3360",
                "shares": 45336000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "45.1000",
                "shares": 45100000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "45.1110",
                "shares": 45111000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "44.8740",
                "shares": 44874000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "44.8530",
                "shares": 44853000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "44.8000",
                "shares": 44800000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "44.6610",
                "shares": 44661000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "44.4990",
                "shares": 44499000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "44.4960",
                "shares": 44496000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "44.4790",
                "shares": 44479000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "44.5000",
                "shares": 44500000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "44.5760",
                "shares": 44576000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "44.4710",
                "shares": 44471000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "44.3650",
                "shares": 44365000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "44.2180",
                "shares": 44218000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "44.0910",
                "shares": 44091000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "43.9420",
                "shares": 43942000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "42.7100",
                "shares": 42710000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "41.9370",
                "shares": 41937000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "40.1410",
                "shares": 40141000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "39.6910",
                "shares": 39691000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "37.7150",
                "shares": 37715000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "36.4970",
                "shares": 36497000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "36.5870",
                "shares": 36587000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "36.6610",
                "shares": 36661000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "36.5340",
                "shares": 36534000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "36.5260",
                "shares": 36526000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "36.5840",
                "shares": 36584000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "36.5870",
                "shares": 36587000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "36.5750",
                "shares": 36575000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "36.5610",
                "shares": 36561000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "36.3050",
                "shares": 36305000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "36.4490",
                "shares": 36449000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "36.4230",
                "shares": 36423000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "36.3680",
                "shares": 36368000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "36.5130",
                "shares": 36513000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "36.4570",
                "shares": 36457000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "36.6010",
                "shares": 36601000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "36.3630",
                "shares": 36363000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "35.9750",
                "shares": 35975000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "36.3650",
                "shares": 36365000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "36.3680",
                "shares": 36368000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "36.2990",
                "shares": 36299000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "33.7120",
                "shares": 33712000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "34.0550",
                "shares": 34055000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "32.4370",
                "shares": 32436999.999999996
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "30.4480",
                "shares": 30448000
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "30.0300",
                "shares": 30030000
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "30.3640",
                "shares": 30364000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-10-22",
                "date": "2026-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": 1.76,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-07-23",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.62,
                "epsEstimate": 1.56,
                "epsDifference": 0.06,
                "surprisePercent": 3.8462
            },
            "2026-03-31": {
                "reportDate": "2026-04-23",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.95,
                "epsEstimate": 0.89,
                "epsDifference": 0.06,
                "surprisePercent": 6.7416
            },
            "2025-12-31": {
                "reportDate": "2026-02-04",
                "date": "2025-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.37,
                "epsEstimate": 1.32,
                "epsDifference": 0.05,
                "surprisePercent": 3.7879
            },
            "2025-09-30": {
                "reportDate": "2025-10-23",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.76,
                "epsEstimate": 1.73,
                "epsDifference": 0.03,
                "surprisePercent": 1.7341
            },
            "2025-06-30": {
                "reportDate": "2025-07-24",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.71,
                "epsEstimate": 1.46,
                "epsDifference": 0.25,
                "surprisePercent": 17.1233
            },
            "2025-03-31": {
                "reportDate": "2025-04-24",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.92,
                "epsEstimate": 0.83,
                "epsDifference": 0.09,
                "surprisePercent": 10.8434
            },
            "2024-12-31": {
                "reportDate": "2025-02-05",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.34,
                "epsEstimate": 1.38,
                "epsDifference": -0.04,
                "surprisePercent": -2.8986
            },
            "2024-09-30": {
                "reportDate": "2024-10-24",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.63,
                "epsEstimate": 1.42,
                "epsDifference": 0.21,
                "surprisePercent": 14.7887
            },
            "2024-06-30": {
                "reportDate": "2024-07-25",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.36,
                "epsEstimate": 1.3,
                "epsDifference": 0.06,
                "surprisePercent": 4.6154
            },
            "2024-03-31": {
                "reportDate": "2024-04-24",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.67,
                "epsEstimate": 0.74,
                "epsDifference": -0.07,
                "surprisePercent": -9.4595
            },
            "2023-12-31": {
                "reportDate": "2024-02-06",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.11,
                "epsEstimate": 1.13,
                "epsDifference": -0.02,
                "surprisePercent": -1.7699
            },
            "2023-09-30": {
                "reportDate": "2023-10-26",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.25,
                "epsEstimate": 1.27,
                "epsDifference": -0.02,
                "surprisePercent": -1.5748
            },
            "2023-06-30": {
                "reportDate": "2023-07-27",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.46,
                "epsEstimate": 1.32,
                "epsDifference": 0.14,
                "surprisePercent": 10.6061
            },
            "2023-03-31": {
                "reportDate": "2023-04-26",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.85,
                "epsEstimate": 0.81,
                "epsDifference": 0.04,
                "surprisePercent": 4.9383
            },
            "2022-12-31": {
                "reportDate": "2023-02-07",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.22,
                "epsEstimate": 1.19,
                "epsDifference": 0.03,
                "surprisePercent": 2.521
            },
            "2022-09-30": {
                "reportDate": "2022-10-26",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.17,
                "epsEstimate": 1.19,
                "epsDifference": -0.02,
                "surprisePercent": -1.6807
            },
            "2022-06-30": {
                "reportDate": "2022-07-27",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.12,
                "epsEstimate": 1.15,
                "epsDifference": -0.03,
                "surprisePercent": -2.6087
            },
            "2022-03-31": {
                "reportDate": "2022-04-27",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.73,
                "epsEstimate": 0.71,
                "epsDifference": 0.02,
                "surprisePercent": 2.8169
            },
            "2021-12-31": {
                "reportDate": "2022-02-15",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.21,
                "epsEstimate": 1.06,
                "epsDifference": 0.15,
                "surprisePercent": 14.1509
            },
            "2021-09-30": {
                "reportDate": "2021-10-26",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.5,
                "epsEstimate": 1.21,
                "epsDifference": 0.29,
                "surprisePercent": 23.9669
            },
            "2021-06-30": {
                "reportDate": "2021-07-27",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.21,
                "epsEstimate": 1.04,
                "epsDifference": 0.17,
                "surprisePercent": 16.3462
            },
            "2021-03-31": {
                "reportDate": "2021-04-27",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.66,
                "epsEstimate": 0.47,
                "epsDifference": 0.19,
                "surprisePercent": 40.4255
            },
            "2020-12-31": {
                "reportDate": "2021-02-09",
                "date": "2020-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.02,
                "epsEstimate": 0.8,
                "epsDifference": 0.22,
                "surprisePercent": 27.5
            },
            "2020-09-30": {
                "reportDate": "2020-10-28",
                "date": "2020-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.19,
                "epsEstimate": 0.9,
                "epsDifference": 0.29,
                "surprisePercent": 32.2222
            },
            "2020-06-30": {
                "reportDate": "2020-07-23",
                "date": "2020-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.86,
                "epsEstimate": 0.41,
                "epsDifference": 0.45,
                "surprisePercent": 109.7561
            },
            "2020-03-31": {
                "reportDate": "2020-04-23",
                "date": "2020-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": 0.33,
                "epsDifference": 0.04,
                "surprisePercent": 12.1212
            },
            "2019-12-31": {
                "reportDate": "2020-02-05",
                "date": "2019-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.66,
                "epsEstimate": 0.69,
                "epsDifference": -0.03,
                "surprisePercent": -4.3478
            },
            "2019-09-30": {
                "reportDate": "2019-10-23",
                "date": "2019-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.92,
                "epsEstimate": 1.04,
                "epsDifference": -0.12,
                "surprisePercent": -11.5385
            },
            "2019-06-30": {
                "reportDate": "2019-07-24",
                "date": "2019-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.12,
                "epsEstimate": 0.92,
                "epsDifference": 0.2,
                "surprisePercent": 21.7391
            },
            "2019-03-31": {
                "reportDate": "2019-04-24",
                "date": "2019-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.31,
                "epsDifference": -0.01,
                "surprisePercent": -3.2258
            },
            "2018-12-31": {
                "reportDate": "2019-02-06",
                "date": "2018-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.62,
                "epsEstimate": 0.62,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2018-09-30": {
                "reportDate": "2018-10-24",
                "date": "2018-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.89,
                "epsEstimate": 0.9,
                "epsDifference": -0.01,
                "surprisePercent": -1.1111
            },
            "2018-06-30": {
                "reportDate": "2018-07-25",
                "date": "2018-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.86,
                "epsEstimate": 0.79,
                "epsDifference": 0.07,
                "surprisePercent": 8.8608
            },
            "2018-03-31": {
                "reportDate": "2018-04-25",
                "date": "2018-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.26,
                "epsDifference": -0.01,
                "surprisePercent": -3.8462
            },
            "2017-12-31": {
                "reportDate": "2018-02-07",
                "date": "2017-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.51,
                "epsEstimate": 0.46,
                "epsDifference": 0.05,
                "surprisePercent": 10.8696
            },
            "2017-09-30": {
                "reportDate": "2017-10-25",
                "date": "2017-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.74,
                "epsEstimate": 0.71,
                "epsDifference": 0.03,
                "surprisePercent": 4.2254
            },
            "2017-06-30": {
                "reportDate": "2017-07-26",
                "date": "2017-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.61,
                "epsEstimate": 0.61,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2017-03-31": {
                "reportDate": "2017-04-26",
                "date": "2017-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.1,
                "epsDifference": 0.07,
                "surprisePercent": 70
            },
            "2016-12-31": {
                "reportDate": "2017-02-12",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.41,
                "epsEstimate": 0.35,
                "epsDifference": 0.06,
                "surprisePercent": 17.1429
            },
            "2016-09-30": {
                "reportDate": "2016-10-26",
                "date": "2016-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.62,
                "epsEstimate": 0.59,
                "epsDifference": 0.03,
                "surprisePercent": 5.0847
            },
            "2016-06-30": {
                "reportDate": "2016-07-27",
                "date": "2016-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.52,
                "epsEstimate": 0.52,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2016-03-31": {
                "reportDate": "2016-04-27",
                "date": "2016-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.07,
                "epsDifference": 0.01,
                "surprisePercent": 14.2857
            },
            "2015-12-31": {
                "reportDate": "2016-02-10",
                "date": "2015-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.26,
                "epsDifference": 0.02,
                "surprisePercent": 7.6923
            },
            "2015-09-30": {
                "reportDate": "2015-10-28",
                "date": "2015-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.52,
                "epsEstimate": 0.48,
                "epsDifference": 0.04,
                "surprisePercent": 8.3333
            },
            "2015-06-30": {
                "reportDate": "2015-08-06",
                "date": "2015-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.43,
                "epsDifference": -0.03,
                "surprisePercent": -6.9767
            },
            "2015-03-31": {
                "reportDate": "2015-05-29",
                "date": "2015-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1667,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.0944",
                "earningsEstimateAvg": "6.7042",
                "earningsEstimateLow": "6.4900",
                "earningsEstimateHigh": "7.0500",
                "earningsEstimateYearAgoEps": "6.1261",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.0944",
                "revenueEstimateAvg": "6064876750.00",
                "revenueEstimateLow": "5966487900.00",
                "revenueEstimateHigh": "6151487000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0585",
                "epsTrendCurrent": "6.7042",
                "epsTrend7daysAgo": "6.6762",
                "epsTrend30daysAgo": "6.7846",
                "epsTrend60daysAgo": "6.7448",
                "epsTrend90daysAgo": "6.7428",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "7.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.0654",
                "earningsEstimateAvg": "6.1261",
                "earningsEstimateLow": "6.0200",
                "earningsEstimateHigh": "6.2500",
                "earningsEstimateYearAgoEps": "5.7500",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.0654",
                "revenueEstimateAvg": "5729525440.00",
                "revenueEstimateLow": "5709202220.00",
                "revenueEstimateHigh": "5760645000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0422",
                "epsTrendCurrent": "6.1261",
                "epsTrend7daysAgo": "6.1131",
                "epsTrend30daysAgo": "6.1697",
                "epsTrend60daysAgo": "6.1310",
                "epsTrend90daysAgo": "6.1310",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "7.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "0.0594",
                "earningsEstimateAvg": "1.8645",
                "earningsEstimateLow": "1.7900",
                "earningsEstimateHigh": "2.0103",
                "earningsEstimateYearAgoEps": "1.7600",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.0594",
                "revenueEstimateAvg": "1496912740.00",
                "revenueEstimateLow": "1480203000.00",
                "revenueEstimateHigh": "1509000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0341",
                "epsTrendCurrent": "1.8645",
                "epsTrend7daysAgo": "1.8578",
                "epsTrend30daysAgo": "1.9352",
                "epsTrend60daysAgo": "1.9147",
                "epsTrend90daysAgo": "1.9108",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "6.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.0095",
                "earningsEstimateAvg": "1.7262",
                "earningsEstimateLow": "1.6800",
                "earningsEstimateHigh": "1.7900",
                "earningsEstimateYearAgoEps": "1.7100",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.0095",
                "revenueEstimateAvg": "1487214510.00",
                "revenueEstimateLow": "1480600000.00",
                "revenueEstimateHigh": "1499000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0505",
                "epsTrendCurrent": "1.7262",
                "epsTrend7daysAgo": "1.7112",
                "epsTrend30daysAgo": "1.7112",
                "epsTrend60daysAgo": "1.7011",
                "epsTrend90daysAgo": "1.7466",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-0.0379",
                "earningsEstimateAvg": "0.8851",
                "earningsEstimateLow": "0.8200",
                "earningsEstimateHigh": "0.9500",
                "earningsEstimateYearAgoEps": "0.9200",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.0379",
                "revenueEstimateAvg": "1302421830.00",
                "revenueEstimateLow": "1289000000.00",
                "revenueEstimateHigh": "1326322000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0412",
                "epsTrendCurrent": "0.8851",
                "epsTrend7daysAgo": "0.8826",
                "epsTrend30daysAgo": "0.8826",
                "epsTrend60daysAgo": "0.8826",
                "epsTrend90daysAgo": "0.9695",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.1389",
                "earningsEstimateAvg": "5.6944",
                "earningsEstimateLow": "5.6100",
                "earningsEstimateHigh": "5.7700",
                "earningsEstimateYearAgoEps": "5.0000",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.1389",
                "revenueEstimateAvg": "5473184520.00",
                "revenueEstimateLow": "5447000000.00",
                "revenueEstimateHigh": "5490638000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0491",
                "epsTrendCurrent": "5.6944",
                "epsTrend7daysAgo": "5.7075",
                "epsTrend30daysAgo": "5.7119",
                "epsTrend60daysAgo": "5.7119",
                "epsTrend90daysAgo": "5.7108",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.0640",
                "earningsEstimateAvg": "1.7342",
                "earningsEstimateLow": "1.6100",
                "earningsEstimateHigh": "1.7952",
                "earningsEstimateYearAgoEps": "1.6300",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.0640",
                "revenueEstimateAvg": "1466016840.00",
                "revenueEstimateLow": "1450857760.00",
                "revenueEstimateHigh": "1480242000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0501",
                "epsTrendCurrent": "1.7342",
                "epsTrend7daysAgo": "1.7428",
                "epsTrend30daysAgo": "1.7415",
                "epsTrend60daysAgo": "1.7403",
                "epsTrend90daysAgo": "1.7786",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.0752",
                "earningsEstimateAvg": "1.4623",
                "earningsEstimateLow": "1.3723",
                "earningsEstimateHigh": "1.5400",
                "earningsEstimateYearAgoEps": "1.3600",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.0752",
                "revenueEstimateAvg": "1396015610.00",
                "revenueEstimateLow": "1380789000.00",
                "revenueEstimateHigh": "1404905000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0760",
                "epsTrendCurrent": "1.4623",
                "epsTrend7daysAgo": "1.4669",
                "epsTrend30daysAgo": "1.4669",
                "epsTrend60daysAgo": "1.4684",
                "epsTrend90daysAgo": "1.4847",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "0.2453",
                "earningsEstimateAvg": "0.8344",
                "earningsEstimateLow": "0.8100",
                "earningsEstimateHigh": "0.8694",
                "earningsEstimateYearAgoEps": "0.6700",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.2453",
                "revenueEstimateAvg": "1281302900.00",
                "revenueEstimateLow": "1264800000.00",
                "revenueEstimateHigh": "1294774280.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1064",
                "epsTrendCurrent": "0.8344",
                "epsTrend7daysAgo": "0.7809",
                "epsTrend30daysAgo": "0.7837",
                "epsTrend60daysAgo": "0.7883",
                "epsTrend90daysAgo": "0.7462",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.0827",
                "earningsEstimateAvg": "5.0456",
                "earningsEstimateLow": "4.9600",
                "earningsEstimateHigh": "5.1260",
                "earningsEstimateYearAgoEps": "4.6600",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.0827",
                "revenueEstimateAvg": "5179654790.00",
                "revenueEstimateLow": "5160500000.00",
                "revenueEstimateHigh": "5208034000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.1950",
                "epsTrendCurrent": "5.0456",
                "epsTrend7daysAgo": "5.0412",
                "epsTrend30daysAgo": "5.0395",
                "epsTrend60daysAgo": "5.0395",
                "epsTrend90daysAgo": "5.0395",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.1360",
                "earningsEstimateAvg": "1.4200",
                "earningsEstimateLow": "1.3600",
                "earningsEstimateHigh": "1.4700",
                "earningsEstimateYearAgoEps": "1.2500",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.1360",
                "revenueEstimateAvg": "1303400000.00",
                "revenueEstimateLow": "1281600000.00",
                "revenueEstimateHigh": "1327300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "1.4200",
                "epsTrend7daysAgo": "1.4200",
                "epsTrend30daysAgo": "1.4100",
                "epsTrend60daysAgo": "1.4100",
                "epsTrend90daysAgo": "1.4100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.1370",
                "earningsEstimateAvg": "1.2600",
                "earningsEstimateLow": "1.2200",
                "earningsEstimateHigh": "1.2900",
                "earningsEstimateYearAgoEps": "1.4600",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.1370",
                "revenueEstimateAvg": "1277500000.00",
                "revenueEstimateLow": "1272000000.00",
                "revenueEstimateHigh": "1282000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1720",
                "epsTrendCurrent": "1.2600",
                "epsTrend7daysAgo": "1.2600",
                "epsTrend30daysAgo": "1.2700",
                "epsTrend60daysAgo": "1.3000",
                "epsTrend90daysAgo": "1.3000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.2350",
                "earningsEstimateAvg": "0.6500",
                "earningsEstimateLow": "0.5800",
                "earningsEstimateHigh": "0.7000",
                "earningsEstimateYearAgoEps": "0.8500",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.2350",
                "revenueEstimateAvg": "1127100000.00",
                "revenueEstimateLow": "1115800000.00",
                "revenueEstimateHigh": "1141800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1630",
                "epsTrendCurrent": "0.6500",
                "epsTrend7daysAgo": "0.6500",
                "epsTrend30daysAgo": "0.6600",
                "epsTrend60daysAgo": "0.6700",
                "epsTrend90daysAgo": "0.8300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.1060",
                "earningsEstimateAvg": "4.6900",
                "earningsEstimateLow": "4.6300",
                "earningsEstimateHigh": "4.7800",
                "earningsEstimateYearAgoEps": "4.2400",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.1060",
                "revenueEstimateAvg": "4330280000.00",
                "revenueEstimateLow": "4318260000.00",
                "revenueEstimateHigh": "4345000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1560",
                "epsTrendCurrent": "4.6900",
                "epsTrend7daysAgo": "4.6900",
                "epsTrend30daysAgo": "4.6900",
                "epsTrend60daysAgo": "4.7000",
                "epsTrend90daysAgo": "4.7100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.0940",
                "earningsEstimateAvg": "1.2800",
                "earningsEstimateLow": "1.1800",
                "earningsEstimateHigh": "1.3900",
                "earningsEstimateYearAgoEps": "1.1700",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.0940",
                "revenueEstimateAvg": "1077330000.00",
                "revenueEstimateLow": "1066700000.00",
                "revenueEstimateHigh": "1088300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1220",
                "epsTrendCurrent": "1.2800",
                "epsTrend7daysAgo": "1.2800",
                "epsTrend30daysAgo": "1.2800",
                "epsTrend60daysAgo": "1.2800",
                "epsTrend90daysAgo": "1.2600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "0.1700",
                "earningsEstimateAvg": "1.3100",
                "earningsEstimateLow": "1.2900",
                "earningsEstimateHigh": "1.3400",
                "earningsEstimateYearAgoEps": "1.1200",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.1700",
                "revenueEstimateAvg": "1090470000.00",
                "revenueEstimateLow": "1058100000.00",
                "revenueEstimateHigh": "1113300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1720",
                "epsTrendCurrent": "1.3100",
                "epsTrend7daysAgo": "1.3100",
                "epsTrend30daysAgo": "1.3100",
                "epsTrend60daysAgo": "1.3100",
                "epsTrend90daysAgo": "1.3000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.0820",
                "earningsEstimateAvg": "0.7900",
                "earningsEstimateLow": "0.7600",
                "earningsEstimateHigh": "0.8200",
                "earningsEstimateYearAgoEps": "0.7300",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.0820",
                "revenueEstimateAvg": "969470000.00",
                "revenueEstimateLow": "958700000.00",
                "revenueEstimateHigh": "982500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1620",
                "epsTrendCurrent": "0.7900",
                "epsTrend7daysAgo": "0.7900",
                "epsTrend30daysAgo": "0.7900",
                "epsTrend60daysAgo": "0.7800",
                "epsTrend90daysAgo": "0.8700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-0.0770",
                "earningsEstimateAvg": "4.2200",
                "earningsEstimateLow": "4.1700",
                "earningsEstimateHigh": "4.2600",
                "earningsEstimateYearAgoEps": "4.5700",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.0770",
                "revenueEstimateAvg": "3705620000.00",
                "revenueEstimateLow": "3683700000.00",
                "revenueEstimateHigh": "3723400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1410",
                "epsTrendCurrent": "4.2200",
                "epsTrend7daysAgo": "4.2200",
                "epsTrend30daysAgo": "4.2200",
                "epsTrend60daysAgo": "4.2100",
                "epsTrend90daysAgo": "4.2100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-0.2000",
                "earningsEstimateAvg": "1.2000",
                "earningsEstimateLow": "1.1600",
                "earningsEstimateHigh": "1.2500",
                "earningsEstimateYearAgoEps": "1.5000",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.2000",
                "revenueEstimateAvg": "922430000.00",
                "revenueEstimateLow": "889800000.00",
                "revenueEstimateHigh": "952700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0960",
                "epsTrendCurrent": "1.2000",
                "epsTrend7daysAgo": "1.2000",
                "epsTrend30daysAgo": "1.2000",
                "epsTrend60daysAgo": "1.2000",
                "epsTrend90daysAgo": "1.3200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-0.0330",
                "earningsEstimateAvg": "1.1700",
                "earningsEstimateLow": "1.1200",
                "earningsEstimateHigh": "1.2100",
                "earningsEstimateYearAgoEps": "1.2100",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.0330",
                "revenueEstimateAvg": "908500000.00",
                "revenueEstimateLow": "889900000.00",
                "revenueEstimateHigh": "927100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0920",
                "epsTrendCurrent": "1.1700",
                "epsTrend7daysAgo": "1.1700",
                "epsTrend30daysAgo": "1.1700",
                "epsTrend60daysAgo": "1.1700",
                "epsTrend90daysAgo": "1.2800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.7100",
                "earningsEstimateLow": "0.6100",
                "earningsEstimateHigh": "0.9500",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "805300000.00",
                "revenueEstimateLow": "798000000.00",
                "revenueEstimateHigh": "816300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.7100",
                "epsTrend7daysAgo": "0.7200",
                "epsTrend30daysAgo": "0.7300",
                "epsTrend60daysAgo": "0.7300",
                "epsTrend90daysAgo": "0.7900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "4.4200",
                "earningsEstimateLow": "4.3600",
                "earningsEstimateHigh": "4.5000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "3232120000.00",
                "revenueEstimateLow": "3224350000.00",
                "revenueEstimateHigh": "3247000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "4.4200",
                "epsTrend7daysAgo": "4.4200",
                "epsTrend30daysAgo": "4.4200",
                "epsTrend60daysAgo": "4.4200",
                "epsTrend90daysAgo": "4.4200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "1.1800",
                "earningsEstimateLow": "1.1400",
                "earningsEstimateHigh": "1.2300",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "841650000.00",
                "revenueEstimateLow": "834000000.00",
                "revenueEstimateHigh": "849300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "1.1800",
                "epsTrend7daysAgo": "1.1900",
                "epsTrend30daysAgo": "1.1900",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "+1y",
                "growth": "0.0960",
                "earningsEstimateAvg": "2.8500",
                "earningsEstimateLow": "2.8200",
                "earningsEstimateHigh": "2.8700",
                "earningsEstimateYearAgoEps": "2.6000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0960",
                "revenueEstimateAvg": "1955440000.00",
                "revenueEstimateLow": "1907300000.00",
                "revenueEstimateHigh": "2075000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0650",
                "epsTrendCurrent": "2.8500",
                "epsTrend7daysAgo": "2.7500",
                "epsTrend30daysAgo": "2.5800",
                "epsTrend60daysAgo": "2.5800",
                "epsTrend90daysAgo": "2.5800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "0.2810",
                "earningsEstimateAvg": "2.6000",
                "earningsEstimateLow": "2.5500",
                "earningsEstimateHigh": "2.6500",
                "earningsEstimateYearAgoEps": "2.0300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.2810",
                "revenueEstimateAvg": "1835780000.00",
                "revenueEstimateLow": "1811500000.00",
                "revenueEstimateHigh": "1893000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0760",
                "epsTrendCurrent": "2.6000",
                "epsTrend7daysAgo": "2.6000",
                "epsTrend30daysAgo": "2.3200",
                "epsTrend60daysAgo": "2.3400",
                "epsTrend90daysAgo": "2.3400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "+1q",
                "growth": "0.3110",
                "earningsEstimateAvg": "0.8000",
                "earningsEstimateLow": "0.7800",
                "earningsEstimateHigh": "0.8100",
                "earningsEstimateYearAgoEps": "0.6100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.3110",
                "revenueEstimateAvg": "467740000.00",
                "revenueEstimateLow": "467740000.00",
                "revenueEstimateHigh": "467740000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0760",
                "epsTrendCurrent": "0.8000",
                "epsTrend7daysAgo": "0.8000",
                "epsTrend30daysAgo": "0.7100",
                "epsTrend60daysAgo": "0.7100",
                "epsTrend90daysAgo": "0.7100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "0.4710",
                "earningsEstimateAvg": "0.2500",
                "earningsEstimateLow": "0.2100",
                "earningsEstimateHigh": "0.2800",
                "earningsEstimateYearAgoEps": "0.1700",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.4710",
                "revenueEstimateAvg": "401830000.00",
                "revenueEstimateLow": "401830000.00",
                "revenueEstimateHigh": "401830000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0690",
                "epsTrendCurrent": "0.2500",
                "epsTrend7daysAgo": "0.2500",
                "epsTrend30daysAgo": "0.2500",
                "epsTrend60daysAgo": "0.2500",
                "epsTrend90daysAgo": "0.2500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "0.2410",
                "earningsEstimateAvg": "2.0100",
                "earningsEstimateLow": "1.9700",
                "earningsEstimateHigh": "2.0500",
                "earningsEstimateYearAgoEps": "1.6200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.2410",
                "revenueEstimateAvg": "1685630000.00",
                "revenueEstimateLow": "1674760000.00",
                "revenueEstimateHigh": "1692300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1370",
                "epsTrendCurrent": "2.0100",
                "epsTrend7daysAgo": "2.0100",
                "epsTrend30daysAgo": "2.0100",
                "epsTrend60daysAgo": "2.0100",
                "epsTrend90daysAgo": "1.9700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "0.1770",
                "earningsEstimateAvg": "0.7300",
                "earningsEstimateLow": "0.7000",
                "earningsEstimateHigh": "0.7400",
                "earningsEstimateYearAgoEps": "0.6200",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.1770",
                "revenueEstimateAvg": "456520000.00",
                "revenueEstimateLow": "441000000.00",
                "revenueEstimateHigh": "456500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1160",
                "epsTrendCurrent": "0.7300",
                "epsTrend7daysAgo": "0.7200",
                "epsTrend30daysAgo": "0.7200",
                "epsTrend60daysAgo": "0.7200",
                "epsTrend90daysAgo": "0.7100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "0.1730",
                "earningsEstimateAvg": "0.6100",
                "earningsEstimateLow": "0.5800",
                "earningsEstimateHigh": "0.6300",
                "earningsEstimateYearAgoEps": "0.5200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.1730",
                "revenueEstimateAvg": "418220000.00",
                "revenueEstimateLow": "411650000.00",
                "revenueEstimateHigh": "429500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0860",
                "epsTrendCurrent": "0.6100",
                "epsTrend7daysAgo": "0.6100",
                "epsTrend30daysAgo": "0.6100",
                "epsTrend60daysAgo": "0.6100",
                "epsTrend90daysAgo": "0.6000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 2.57
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 5.76
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 5
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 4.67
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 4.24
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 4.58
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 3.44
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 3
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 2.62
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 2.03
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 1.63
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 1.3667
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4357147141.00",
                    "intangibleAssets": "2226999390.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "451060000.00",
                    "totalLiab": "2634938322.00",
                    "totalStockholderEquity": "1218087000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30471000.00",
                    "commonStock": "1218087000.00",
                    "capitalStock": "1013466000.00",
                    "retainedEarnings": "91717000.00",
                    "otherLiab": null,
                    "goodWill": "1544341000.00",
                    "otherAssets": null,
                    "cash": "173351000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "914108000.00",
                    "currentDeferredRevenue": "239423000.00",
                    "netDebt": "1384075842.00",
                    "shortTermDebt": "73614000.00",
                    "shortLongTermDebt": "13636000.00",
                    "shortLongTermDebtTotal": "1557426842.00",
                    "otherStockholderEquity": "1218087000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1526626041.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "902215041.00",
                    "longTermDebt": "1236731000.00",
                    "inventory": "301972000.00",
                    "accountsPayable": "570600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28966000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2831305152.00",
                    "capitalLeaseObligations": "308931000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "123851000.00",
                    "nonCurrentLiabilitiesTotal": "1720830322.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4357147141.00",
                    "cashAndShortTermInvestments": "173351000.00",
                    "propertyPlantAndEquipmentGross": "570915000.00",
                    "propertyPlantAndEquipmentNet": "570229902.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "613602000.00",
                    "netInvestedCapital": "2468454000.00",
                    "commonStockSharesOutstanding": "45903000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-23",
                    "currency_symbol": "USD",
                    "totalAssets": "4292511000.00",
                    "intangibleAssets": "671117000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "416085564.00",
                    "totalLiab": "2385943000.00",
                    "totalStockholderEquity": "1428962000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "407489000.00",
                    "commonStock": "1055418000.00",
                    "capitalStock": "1055418000.00",
                    "retainedEarnings": "266361000.00",
                    "otherLiab": null,
                    "goodWill": "1509886000.00",
                    "otherAssets": null,
                    "cash": "213981436.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "866636000.00",
                    "currentDeferredRevenue": "212129000.00",
                    "netDebt": "1152327564.00",
                    "shortTermDebt": "72838000.00",
                    "shortLongTermDebt": "13490000.00",
                    "shortLongTermDebtTotal": "1366309000.00",
                    "otherStockholderEquity": "117179000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1509706000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "879639000.00",
                    "longTermDebt": "1042187000.00",
                    "inventory": "291823000.00",
                    "accountsPayable": "174180000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9996000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28322000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2782805000.00",
                    "capitalLeaseObligations": "310632000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "121216000.00",
                    "nonCurrentLiabilitiesTotal": "1519307000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4292511000.00",
                    "cashAndShortTermInvestments": "213981436.00",
                    "propertyPlantAndEquipmentGross": "568433000.00",
                    "propertyPlantAndEquipmentNet": "568433000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "643070000.00",
                    "netInvestedCapital": "2484639000.00",
                    "commonStockSharesOutstanding": "45903000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "4275917284.00",
                    "intangibleAssets": "2186189000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-1100190168.00",
                    "totalLiab": "2421522999.00",
                    "totalStockholderEquity": "1375999000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "260717619.00",
                    "commonStock": "1006554000.00",
                    "capitalStock": "1006554000.00",
                    "retainedEarnings": "260396000.00",
                    "otherLiab": null,
                    "goodWill": "1501450000.00",
                    "otherAssets": "4275917284.00",
                    "cash": "179762263.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "880544619.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1444251886.00",
                    "shortTermDebt": "72762000.00",
                    "shortLongTermDebt": "13649000.00",
                    "shortLongTermDebtTotal": "1624014149.00",
                    "otherStockholderEquity": "117569999.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1100190168.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "920427905.00",
                    "longTermDebt": "1069027000.00",
                    "inventory": "274243000.00",
                    "accountsPayable": "547065000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8520999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "435243479.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3175727116.00",
                    "capitalLeaseObligations": "301706000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "99239000.00",
                    "nonCurrentLiabilitiesTotal": "1539372999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4275917284.00",
                    "cashAndShortTermInvestments": "179762263.00",
                    "propertyPlantAndEquipmentGross": "1060488000.00",
                    "propertyPlantAndEquipmentNet": "558273174.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "621630000.00",
                    "netInvestedCapital": "2458675000.00",
                    "commonStockSharesOutstanding": "45830000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4385356000.00",
                    "intangibleAssets": "718093000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "114336000.00",
                    "totalLiab": "2573701000.00",
                    "totalStockholderEquity": "1339483000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "439836000.00",
                    "commonStock": "1004803000.00",
                    "capitalStock": "1004803000.00",
                    "retainedEarnings": "233975000.00",
                    "otherLiab": null,
                    "goodWill": "1473032000.00",
                    "otherAssets": "4381081154.00",
                    "cash": "219916000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "907937000.00",
                    "currentDeferredRevenue": "217243000.00",
                    "netDebt": "1292093000.00",
                    "shortTermDebt": "71822000.00",
                    "shortLongTermDebt": "13784000.00",
                    "shortLongTermDebtTotal": "1512009000.00",
                    "otherStockholderEquity": "111287000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1601360000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "975711000.00",
                    "longTermDebt": "1191438000.00",
                    "inventory": "291397000.00",
                    "accountsPayable": "171965000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10582000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28937000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2783996000.00",
                    "capitalLeaseObligations": "306787000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "99407000.00",
                    "nonCurrentLiabilitiesTotal": "1665764000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4385356000.00",
                    "cashAndShortTermInvestments": "219916000.00",
                    "propertyPlantAndEquipmentGross": "561800000.00",
                    "propertyPlantAndEquipmentNet": "561800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "693423000.00",
                    "netInvestedCapital": "2544705000.00",
                    "commonStockSharesOutstanding": "45924000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "4369109000.00",
                    "intangibleAssets": "716366000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "117565000.00",
                    "totalLiab": "2656287000.00",
                    "totalStockholderEquity": "1251825000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "437763000.00",
                    "commonStock": "957415000.00",
                    "capitalStock": "957415000.00",
                    "retainedEarnings": "189377000.00",
                    "otherLiab": null,
                    "goodWill": "1451496000.00",
                    "otherAssets": "4378831000.00",
                    "cash": "201806000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "931982000.00",
                    "currentDeferredRevenue": "243678000.00",
                    "netDebt": "1346944000.00",
                    "shortTermDebt": "70168000.00",
                    "shortLongTermDebt": "13230000.00",
                    "shortLongTermDebtTotal": "1548750000.00",
                    "otherStockholderEquity": "113265000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1622756000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1012182000.00",
                    "longTermDebt": "1229053000.00",
                    "inventory": "291203000.00",
                    "accountsPayable": "180373000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8232000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28118000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2746353000.00",
                    "capitalLeaseObligations": "306467000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "151694000.00",
                    "nonCurrentLiabilitiesTotal": "1724305000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4369109000.00",
                    "cashAndShortTermInvestments": "201806000.00",
                    "propertyPlantAndEquipmentGross": "548245000.00",
                    "propertyPlantAndEquipmentNet": "548245000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "690774000.00",
                    "netInvestedCapital": "2494108000.00",
                    "commonStockSharesOutstanding": "45656000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "4234749000.00",
                    "intangibleAssets": "711488000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "118839000.00",
                    "totalLiab": "2575976000.00",
                    "totalStockholderEquity": "1205734000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "366657000.00",
                    "commonStock": "955200000.00",
                    "capitalStock": "955200000.00",
                    "retainedEarnings": "155779000.00",
                    "otherLiab": null,
                    "goodWill": "1413596000.00",
                    "otherAssets": null,
                    "cash": "217200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "805707000.00",
                    "currentDeferredRevenue": "210989000.00",
                    "netDebt": "1378533000.00",
                    "shortTermDebt": "66158000.00",
                    "shortLongTermDebt": "11515000.00",
                    "shortLongTermDebtTotal": "1595733000.00",
                    "otherStockholderEquity": "107201000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1561806000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "956730000.00",
                    "longTermDebt": "1297132000.00",
                    "inventory": "269037000.00",
                    "accountsPayable": "161903000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12446000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27141000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2672943000.00",
                    "capitalLeaseObligations": "287086000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "152686000.00",
                    "nonCurrentLiabilitiesTotal": "1770269000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4234749000.00",
                    "cashAndShortTermInvestments": "217200000.00",
                    "propertyPlantAndEquipmentGross": "518597000.00",
                    "propertyPlantAndEquipmentNet": "518597000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "756099000.00",
                    "netInvestedCapital": "2514381000.00",
                    "commonStockSharesOutstanding": "45610000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "4194852000.00",
                    "intangibleAssets": "715483000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "95181000.00",
                    "totalLiab": "2557769000.00",
                    "totalStockholderEquity": "1187746000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "376003000.00",
                    "commonStock": "929908000.00",
                    "capitalStock": "929908000.00",
                    "retainedEarnings": "165474000.00",
                    "otherLiab": null,
                    "goodWill": "1395383000.00",
                    "otherAssets": null,
                    "cash": "227598000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "850766000.00",
                    "currentDeferredRevenue": "197632000.00",
                    "netDebt": "1338650000.00",
                    "shortTermDebt": "94682000.00",
                    "shortLongTermDebt": "41567000.00",
                    "shortLongTermDebtTotal": "1566248000.00",
                    "otherStockholderEquity": "104794000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1559353000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "956948000.00",
                    "longTermDebt": "1257143000.00",
                    "inventory": "279626000.00",
                    "accountsPayable": "174066000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12430000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28007000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2635499000.00",
                    "capitalLeaseObligations": "267538000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "127267000.00",
                    "nonCurrentLiabilitiesTotal": "1707003000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4194852000.00",
                    "cashAndShortTermInvestments": "227598000.00",
                    "propertyPlantAndEquipmentGross": "937533000.00",
                    "propertyPlantAndEquipmentNet": "494512000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "708587000.00",
                    "netInvestedCapital": "2486456000.00",
                    "commonStockSharesOutstanding": "45280000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "4117564000.00",
                    "intangibleAssets": "741084000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "104555000.00",
                    "totalLiab": "2542018000.00",
                    "totalStockholderEquity": "1148548000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "574018000.00",
                    "commonStock": "906651000.00",
                    "capitalStock": null,
                    "retainedEarnings": "145601000.00",
                    "otherLiab": null,
                    "goodWill": "1329131000.00",
                    "otherAssets": "4111056591.00",
                    "cash": "217679000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "840909000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1350600000.00",
                    "shortTermDebt": "94281000.00",
                    "shortLongTermDebt": "41983000.00",
                    "shortLongTermDebtTotal": "1568279000.00",
                    "otherStockholderEquity": "102509999.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1522764000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "913451000.00",
                    "longTermDebt": "1252670000.00",
                    "inventory": "287079000.00",
                    "accountsPayable": "172610000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6213999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28801000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2594800000.00",
                    "capitalLeaseObligations": "273626000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "133544000.00",
                    "nonCurrentLiabilitiesTotal": "1701109000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4117564000.00",
                    "cashAndShortTermInvestments": "217679000.00",
                    "propertyPlantAndEquipmentGross": "495784000.00",
                    "propertyPlantAndEquipmentNet": "495784000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "681855000.00",
                    "netInvestedCapital": "2443201000.00",
                    "commonStockSharesOutstanding": "45336000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-25",
                    "currency_symbol": "USD",
                    "totalAssets": "4046185000.00",
                    "intangibleAssets": "754438000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "91968000.00",
                    "totalLiab": "2549156000.00",
                    "totalStockholderEquity": "1081470000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "381482000.00",
                    "commonStock": "892882000.00",
                    "capitalStock": "892882000.00",
                    "retainedEarnings": "96349000.00",
                    "otherLiab": null,
                    "goodWill": "1310731000.00",
                    "otherAssets": "-593394.00",
                    "cash": "210918000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "849737000.00",
                    "currentDeferredRevenue": "216649000.00",
                    "netDebt": "1365152000.00",
                    "shortTermDebt": "92251000.00",
                    "shortLongTermDebt": "41985000.00",
                    "shortLongTermDebtTotal": "1576070000.00",
                    "otherStockholderEquity": "99686000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1481515000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "918804000.00",
                    "longTermDebt": "1289151000.00",
                    "inventory": "259825000.00",
                    "accountsPayable": "155907000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7447000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34516000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2564670000.00",
                    "capitalLeaseObligations": "244934000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "131692000.00",
                    "nonCurrentLiabilitiesTotal": "1699419000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4046185000.00",
                    "cashAndShortTermInvestments": "210918000.00",
                    "propertyPlantAndEquipmentGross": "464985000.00",
                    "propertyPlantAndEquipmentNet": "464985000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "631778000.00",
                    "netInvestedCapital": "2412606000.00",
                    "commonStockSharesOutstanding": "45100000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-04-24",
                    "currency_symbol": "USD",
                    "totalAssets": "3640403417.00",
                    "intangibleAssets": "638235000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "94028000.00",
                    "totalLiab": "2255839000.00",
                    "totalStockholderEquity": "1048965000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "314547000.00",
                    "commonStock": "887853000.00",
                    "capitalStock": "887853000.00",
                    "retainedEarnings": "72495191.00",
                    "otherLiab": null,
                    "goodWill": "1201761000.00",
                    "otherAssets": "-3756583.00",
                    "cash": "164846000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "728359000.00",
                    "currentDeferredRevenue": "187826000.00",
                    "netDebt": "1301285000.00",
                    "shortTermDebt": "88880000.00",
                    "shortLongTermDebt": "41413000.00",
                    "shortLongTermDebtTotal": "1466131000.00",
                    "otherStockholderEquity": "88548712.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1338835000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "836056000.00",
                    "longTermDebt": "1198852000.00",
                    "inventory": "243905000.00",
                    "accountsPayable": "133482000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6511000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "358752798.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2305325000.00",
                    "capitalLeaseObligations": "225866000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "96761000.00",
                    "nonCurrentLiabilitiesTotal": "1527480000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3640403417.00",
                    "cashAndShortTermInvestments": "164846000.00",
                    "propertyPlantAndEquipmentGross": "429824000.00",
                    "propertyPlantAndEquipmentNet": "429380915.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "610476000.00",
                    "netInvestedCapital": "2289230000.00",
                    "commonStockSharesOutstanding": "45111000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-06",
                    "currency_symbol": "USD",
                    "totalAssets": "3625743000.00",
                    "intangibleAssets": "628011000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "76148000.00",
                    "totalLiab": "2268634000.00",
                    "totalStockholderEquity": "1024146000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "352191000.00",
                    "commonStock": "855817000.00",
                    "capitalStock": "855817000.00",
                    "retainedEarnings": "77480000.00",
                    "otherLiab": null,
                    "goodWill": "1179825000.00",
                    "otherAssets": "-18550389.00",
                    "cash": "187617000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "770774000.00",
                    "currentDeferredRevenue": "185736000.00",
                    "netDebt": "1229311000.00",
                    "shortTermDebt": "88030000.00",
                    "shortLongTermDebt": "37132000.00",
                    "shortLongTermDebtTotal": "1416928000.00",
                    "otherStockholderEquity": "95220000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1361002000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "851045000.00",
                    "longTermDebt": "1144975000.00",
                    "inventory": "246192000.00",
                    "accountsPayable": "143347000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4371000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32666000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2264741000.00",
                    "capitalLeaseObligations": "234821000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "94558000.00",
                    "nonCurrentLiabilitiesTotal": "1497860000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3625743000.00",
                    "cashAndShortTermInvestments": "187617000.00",
                    "propertyPlantAndEquipmentGross": "831755000.00",
                    "propertyPlantAndEquipmentNet": "422487000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "590228000.00",
                    "netInvestedCapital": "2206253000.00",
                    "commonStockSharesOutstanding": "44874000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-26",
                    "currency_symbol": "USD",
                    "totalAssets": "3050720000.00",
                    "intangibleAssets": "406478000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "104429001.00",
                    "totalLiab": "1767425000.00",
                    "totalStockholderEquity": "1017190000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "491366000.00",
                    "commonStock": "850451000.00",
                    "capitalStock": "850451000.00",
                    "retainedEarnings": "81281000.00",
                    "otherLiab": "154412000.00",
                    "goodWill": "971151000.00",
                    "otherAssets": "-18550389.00",
                    "cash": "150045000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "683568000.00",
                    "currentDeferredRevenue": "175849000.00",
                    "netDebt": "866749000.00",
                    "shortTermDebt": "87349000.00",
                    "shortLongTermDebt": "37008000.00",
                    "shortLongTermDebtTotal": "1016794000.00",
                    "otherStockholderEquity": "91483999.00",
                    "propertyPlantEquipment": "392143000.00",
                    "totalCurrentAssets": "1256842000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-360439000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "737771000.00",
                    "longTermDebt": "753960000.00",
                    "inventory": "264596999.00",
                    "accountsPayable": "104853000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6025999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24106000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1793878000.00",
                    "capitalLeaseObligations": "225826000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "87845000.00",
                    "nonCurrentLiabilitiesTotal": "1083857000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3050720000.00",
                    "cashAndShortTermInvestments": "150045000.00",
                    "propertyPlantAndEquipmentGross": "392143000.00",
                    "propertyPlantAndEquipmentNet": "392143000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "573274000.00",
                    "netInvestedCapital": "1808158000.00",
                    "commonStockSharesOutstanding": "44853000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-27",
                    "currency_symbol": "USD",
                    "totalAssets": "3053947000.00",
                    "intangibleAssets": "415297000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "107769000.00",
                    "totalLiab": "1813221000.00",
                    "totalStockholderEquity": "988386000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "519243000.00",
                    "commonStock": "845578000.00",
                    "capitalStock": "845578000.00",
                    "retainedEarnings": "58660000.00",
                    "otherLiab": null,
                    "goodWill": "952332000.00",
                    "otherAssets": null,
                    "cash": "154653000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "711061000.00",
                    "currentDeferredRevenue": "180908000.00",
                    "netDebt": "891234000.00",
                    "shortTermDebt": "86679000.00",
                    "shortLongTermDebt": "36727000.00",
                    "shortLongTermDebtTotal": "1045887000.00",
                    "otherStockholderEquity": "88581999.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1274807000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "767456000.00",
                    "longTermDebt": "783219000.00",
                    "inventory": "244929000.00",
                    "accountsPayable": "105139000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4433999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24980000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1779140000.00",
                    "capitalLeaseObligations": "225941000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "77299000.00",
                    "nonCurrentLiabilitiesTotal": "1102160000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3053947000.00",
                    "cashAndShortTermInvestments": "154653000.00",
                    "propertyPlantAndEquipmentGross": "386531000.00",
                    "propertyPlantAndEquipmentNet": "386531000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "563746000.00",
                    "netInvestedCapital": "1808332000.00",
                    "commonStockSharesOutstanding": "44800000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-26",
                    "currency_symbol": "USD",
                    "totalAssets": "2956818000.00",
                    "intangibleAssets": "418691000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "101927001.00",
                    "totalLiab": "1769933000.00",
                    "totalStockholderEquity": "942210000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "449585000.00",
                    "commonStock": "840423000.00",
                    "capitalStock": "840423000.00",
                    "retainedEarnings": "23311000.00",
                    "otherLiab": null,
                    "goodWill": "946463000.00",
                    "otherAssets": null,
                    "cash": "131350000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "646634000.00",
                    "currentDeferredRevenue": "161284000.00",
                    "netDebt": "931368000.00",
                    "shortTermDebt": "85271000.00",
                    "shortLongTermDebt": "35320000.00",
                    "shortLongTermDebtTotal": "1062718000.00",
                    "otherStockholderEquity": "84345999.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1184096000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "690342000.00",
                    "longTermDebt": "803261000.00",
                    "inventory": "260476999.00",
                    "accountsPayable": "111778000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5869999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24707000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1772722000.00",
                    "capitalLeaseObligations": "224137000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "62728000.00",
                    "nonCurrentLiabilitiesTotal": "1123299000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2956818000.00",
                    "cashAndShortTermInvestments": "131350000.00",
                    "propertyPlantAndEquipmentGross": "382861000.00",
                    "propertyPlantAndEquipmentNet": "382861000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "537462000.00",
                    "netInvestedCapital": "1780791000.00",
                    "commonStockSharesOutstanding": "44661000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2774514000.00",
                    "intangibleAssets": "368451000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "94370000.00",
                    "totalLiab": "1633619000.00",
                    "totalStockholderEquity": "907466000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "436190000.00",
                    "commonStock": "813029000.00",
                    "capitalStock": "813029000.00",
                    "retainedEarnings": "17347000.00",
                    "otherLiab": "129275000.00",
                    "goodWill": "886086000.00",
                    "otherAssets": "38549000.00",
                    "cash": "136219000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "636989000.00",
                    "currentDeferredRevenue": "131939000.00",
                    "netDebt": "815946000.00",
                    "shortTermDebt": "84810000.00",
                    "shortLongTermDebt": "35665000.00",
                    "shortLongTermDebtTotal": "952165000.00",
                    "otherStockholderEquity": "83006999.00",
                    "propertyPlantEquipment": "372556000.00",
                    "totalCurrentAssets": "1108872000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-347071000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "635942000.00",
                    "longTermDebt": "698798000.00",
                    "inventory": "242341000.00",
                    "accountsPayable": "115989000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5916999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38549000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1665642000.00",
                    "capitalLeaseObligations": "217702000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "78178000.00",
                    "nonCurrentLiabilitiesTotal": "996630000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2774514000.00",
                    "cashAndShortTermInvestments": "136219000.00",
                    "propertyPlantAndEquipmentGross": "372556000.00",
                    "propertyPlantAndEquipmentNet": "372556000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "471883000.00",
                    "netInvestedCapital": "1641929000.00",
                    "commonStockSharesOutstanding": "44499000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-26",
                    "currency_symbol": "USD",
                    "totalAssets": "2598113000.00",
                    "intangibleAssets": "358530000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "103355999.00",
                    "totalLiab": "1515501000.00",
                    "totalStockholderEquity": "871789000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "405021000.00",
                    "commonStock": "811822000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-11943000.00",
                    "otherLiab": "113530000.00",
                    "goodWill": "849132000.00",
                    "otherAssets": "23050000.00",
                    "cash": "160475000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "588900000.00",
                    "currentDeferredRevenue": "117519000.00",
                    "netDebt": "735673000.00",
                    "shortTermDebt": "83077000.00",
                    "shortLongTermDebt": "35660000.00",
                    "shortLongTermDebtTotal": "896148000.00",
                    "otherStockholderEquity": "79240000.00",
                    "propertyPlantEquipment": "323406000.00",
                    "totalCurrentAssets": "1043994999.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-335873000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "556332000.00",
                    "longTermDebt": "681281000.00",
                    "inventory": "223832000.00",
                    "accountsPayable": "100802000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7330000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23050001.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1554118001.00",
                    "capitalLeaseObligations": "179207000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "73322000.00",
                    "nonCurrentLiabilitiesTotal": "926601000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2598113000.00",
                    "cashAndShortTermInvestments": "160475000.00",
                    "propertyPlantAndEquipmentGross": "323406000.00",
                    "propertyPlantAndEquipmentNet": "323406000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "455095000.00",
                    "netInvestedCapital": "1588730000.00",
                    "commonStockSharesOutstanding": "44496000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-27",
                    "currency_symbol": "USD",
                    "totalAssets": "2526925000.00",
                    "intangibleAssets": "358192000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "111302000.00",
                    "totalLiab": "1469003000.00",
                    "totalStockholderEquity": "848388000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "421363000.00",
                    "commonStock": "810167000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-37167000.00",
                    "otherLiab": "118595000.00",
                    "goodWill": "845649000.00",
                    "otherAssets": "21666000.00",
                    "cash": "145106000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "601077000.00",
                    "currentDeferredRevenue": "131877000.00",
                    "netDebt": "687662000.00",
                    "shortTermDebt": "83437000.00",
                    "shortLongTermDebt": "35568000.00",
                    "shortLongTermDebtTotal": "832768000.00",
                    "otherStockholderEquity": "75449000.00",
                    "propertyPlantEquipment": "315683000.00",
                    "totalCurrentAssets": "985735000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-355453000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "538507000.00",
                    "longTermDebt": "621204000.00",
                    "inventory": "190820000.00",
                    "accountsPayable": "96277000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-61000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21666000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1541190000.00",
                    "capitalLeaseObligations": "175996000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "77916000.00",
                    "nonCurrentLiabilitiesTotal": "867926000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2526925000.00",
                    "cashAndShortTermInvestments": "145106000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "315683000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "384658000.00",
                    "netInvestedCapital": "1505160000.00",
                    "commonStockSharesOutstanding": "44479000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-27",
                    "currency_symbol": "USD",
                    "totalAssets": "2494102000.00",
                    "intangibleAssets": "366862000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "87708000.00",
                    "totalLiab": "1453088000.00",
                    "totalStockholderEquity": "822271000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "383783000.00",
                    "commonStock": "810133000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-62787000.00",
                    "otherLiab": "122675000.00",
                    "goodWill": "841103000.00",
                    "otherAssets": "20755000.00",
                    "cash": "165149000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "560855000.00",
                    "currentDeferredRevenue": "114877000.00",
                    "netDebt": "688670000.00",
                    "shortTermDebt": "84261000.00",
                    "shortLongTermDebt": "35475000.00",
                    "shortLongTermDebtTotal": "853819000.00",
                    "otherStockholderEquity": "71398001.00",
                    "propertyPlantEquipment": "308017000.00",
                    "totalCurrentAssets": "957365000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-385694000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "535283000.00",
                    "longTermDebt": "645166000.00",
                    "inventory": "169225000.00",
                    "accountsPayable": "92811000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3526999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20755000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1536737000.00",
                    "capitalLeaseObligations": "173178000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "82297000.00",
                    "nonCurrentLiabilitiesTotal": "892233000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2494102000.00",
                    "cashAndShortTermInvestments": "165149000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "308017000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "396510000.00",
                    "netInvestedCapital": "1502912000.00",
                    "commonStockSharesOutstanding": "44500000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-15",
                    "currency_symbol": "USD",
                    "totalAssets": "2509023000.00",
                    "intangibleAssets": "382107000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "86044000.00",
                    "totalLiab": "1490166000.00",
                    "totalStockholderEquity": "799722000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "288405000.00",
                    "commonStock": "797428000.00",
                    "capitalStock": "797428000.00",
                    "retainedEarnings": "-67920000.00",
                    "otherLiab": "153989000.00",
                    "goodWill": "843362000.00",
                    "otherAssets": "21098000.00",
                    "cash": "165665000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "618472000.00",
                    "currentDeferredRevenue": "121905000.00",
                    "netDebt": "657523000.00",
                    "shortTermDebt": "105483000.00",
                    "shortLongTermDebt": "57436000.00",
                    "shortLongTermDebtTotal": "823188000.00",
                    "otherStockholderEquity": "68249000.00",
                    "propertyPlantEquipment": "297796000.00",
                    "totalCurrentAssets": "964660000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-425747000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "551564000.00",
                    "longTermDebt": "595368000.00",
                    "inventory": "161387000.00",
                    "accountsPayable": "100125000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1965000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21098000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1544363000.00",
                    "capitalLeaseObligations": "170384000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "111919000.00",
                    "nonCurrentLiabilitiesTotal": "871694000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2509023000.00",
                    "cashAndShortTermInvestments": "165665000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "297796000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "346188000.00",
                    "netInvestedCapital": "652804000.00",
                    "commonStockSharesOutstanding": "44576000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-10-26",
                    "currency_symbol": "USD",
                    "totalAssets": "2394394000.00",
                    "intangibleAssets": "399706000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "82208000.00",
                    "totalLiab": "1413479000.00",
                    "totalStockholderEquity": "768101000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "416662000.00",
                    "commonStock": "791485000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-90896000.00",
                    "otherLiab": "145269000.00",
                    "goodWill": "755915000.00",
                    "otherAssets": "17430000.00",
                    "cash": "140861000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "630055000.00",
                    "currentDeferredRevenue": "119866000.00",
                    "netDebt": "592412000.00",
                    "shortTermDebt": "95118000.00",
                    "shortLongTermDebt": "56378000.00",
                    "shortLongTermDebtTotal": "733273000.00",
                    "otherStockholderEquity": "65961001.00",
                    "propertyPlantEquipment": "291499000.00",
                    "totalCurrentAssets": "929844000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-387520000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "534279000.00",
                    "longTermDebt": "509270000.00",
                    "inventory": "172496000.00",
                    "accountsPayable": "118275000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1550999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17430000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1464550000.00",
                    "capitalLeaseObligations": "167625000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "105191000.00",
                    "nonCurrentLiabilitiesTotal": "783424000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2394394000.00",
                    "cashAndShortTermInvestments": "140861000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "291499000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "299789000.00",
                    "netInvestedCapital": "565648000.00",
                    "commonStockSharesOutstanding": "44471000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-27",
                    "currency_symbol": "USD",
                    "totalAssets": "2312456000.00",
                    "intangibleAssets": "385563000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "84569000.00",
                    "totalLiab": "1387732000.00",
                    "totalStockholderEquity": "723495000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "410590000.00",
                    "commonStock": "783435000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-128493000.00",
                    "otherLiab": "142113000.00",
                    "goodWill": "733568000.00",
                    "otherAssets": "16349000.00",
                    "cash": "176616000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "599931000.00",
                    "currentDeferredRevenue": "133846000.00",
                    "netDebt": "563653000.00",
                    "shortTermDebt": "94581000.00",
                    "shortLongTermDebt": "56755000.00",
                    "shortLongTermDebtTotal": "740269000.00",
                    "otherStockholderEquity": "64114000.00",
                    "propertyPlantEquipment": "289931000.00",
                    "totalCurrentAssets": "887045000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-395636000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "466091000.00",
                    "longTermDebt": "515590000.00",
                    "inventory": "159769000.00",
                    "accountsPayable": "94760000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4439000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16349000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1425411000.00",
                    "capitalLeaseObligations": "167924000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "101606000.00",
                    "nonCurrentLiabilitiesTotal": "787801000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2312456000.00",
                    "cashAndShortTermInvestments": "176616000.00",
                    "propertyPlantAndEquipmentGross": "289931000.00",
                    "propertyPlantAndEquipmentNet": "289931000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "287114000.00",
                    "netInvestedCapital": "572345000.00",
                    "commonStockSharesOutstanding": "44365000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-27",
                    "currency_symbol": "USD",
                    "totalAssets": "2170763000.00",
                    "intangibleAssets": "372795000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "71128000.00",
                    "totalLiab": "1291106000.00",
                    "totalStockholderEquity": "688407000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "239538000.00",
                    "commonStock": "783050000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-157193000.00",
                    "otherLiab": "136054000.00",
                    "goodWill": "710222000.00",
                    "otherAssets": "13973000.00",
                    "cash": "152712000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "530751000.00",
                    "currentDeferredRevenue": "103112000.00",
                    "netDebt": "564566000.00",
                    "shortTermDebt": "92977000.00",
                    "shortLongTermDebt": "56637000.00",
                    "shortLongTermDebtTotal": "717278000.00",
                    "otherStockholderEquity": "59342000.00",
                    "propertyPlantEquipment": "282188000.00",
                    "totalCurrentAssets": "791585000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-394610000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "411937000.00",
                    "longTermDebt": "495678000.00",
                    "inventory": "155808000.00",
                    "accountsPayable": "92407000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3208000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "783050000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11807000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1379178000.00",
                    "capitalLeaseObligations": "164963000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "94768000.00",
                    "nonCurrentLiabilitiesTotal": "760355000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2170763000.00",
                    "cashAndShortTermInvestments": "152712000.00",
                    "propertyPlantAndEquipmentGross": "282188000.00",
                    "propertyPlantAndEquipmentNet": "282188000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "260834000.00",
                    "netInvestedCapital": "552315000.00",
                    "commonStockSharesOutstanding": "44218000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2196540000.00",
                    "intangibleAssets": "378762000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "74152000.00",
                    "totalLiab": "1343108000.00",
                    "totalStockholderEquity": "660398000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "252705000.00",
                    "commonStock": "770032000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-171085000.00",
                    "otherLiab": "137438000.00",
                    "goodWill": "703738000.00",
                    "otherAssets": "14970000.00",
                    "cash": "184295000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "543751000.00",
                    "currentDeferredRevenue": "92861000.00",
                    "netDebt": "569417000.00",
                    "shortTermDebt": "91793000.00",
                    "shortLongTermDebt": "56478000.00",
                    "shortLongTermDebtTotal": "753712000.00",
                    "otherStockholderEquity": "59303000.00",
                    "propertyPlantEquipment": "279754000.00",
                    "totalCurrentAssets": "819316000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-422102000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "418890000.00",
                    "longTermDebt": "533126000.00",
                    "inventory": "141979000.00",
                    "accountsPayable": "98500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2148000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "770032000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14970000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1377224000.00",
                    "capitalLeaseObligations": "164108000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "96093000.00",
                    "nonCurrentLiabilitiesTotal": "799357000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2196540000.00",
                    "cashAndShortTermInvestments": "184295000.00",
                    "propertyPlantAndEquipmentGross": "279754000.00",
                    "propertyPlantAndEquipmentNet": "279754000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "275565000.00",
                    "netInvestedCapital": "1250002000.00",
                    "commonStockSharesOutstanding": "44091000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-28",
                    "currency_symbol": "USD",
                    "totalAssets": "2122225000.00",
                    "intangibleAssets": "372703000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "76512000.00",
                    "totalLiab": "1305176001.00",
                    "totalStockholderEquity": "637887999.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "314783000.00",
                    "commonStock": "769018000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-185916000.00",
                    "otherLiab": "135688000.00",
                    "goodWill": "675485000.00",
                    "otherAssets": "12208000.00",
                    "cash": "158570000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "507110000.00",
                    "currentDeferredRevenue": "95043000.00",
                    "netDebt": "594210000.00",
                    "shortTermDebt": "90402000.00",
                    "shortLongTermDebt": "56501000.00",
                    "shortLongTermDebtTotal": "752780000.00",
                    "otherStockholderEquity": "56798999.00",
                    "propertyPlantEquipment": "267737000.00",
                    "totalCurrentAssets": "794092000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-410300000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "415712000.00",
                    "longTermDebt": "548130000.00",
                    "inventory": "143298000.00",
                    "accountsPayable": "101925000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2013000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12208000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1328133000.00",
                    "capitalLeaseObligations": "148149000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "70860000.00",
                    "nonCurrentLiabilitiesTotal": "798066001.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2122225000.00",
                    "cashAndShortTermInvestments": "158570000.00",
                    "propertyPlantAndEquipmentGross": "267737000.00",
                    "propertyPlantAndEquipmentNet": "267737000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "286982000.00",
                    "netInvestedCapital": "604631000.00",
                    "commonStockSharesOutstanding": "43942000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-23",
                    "currency_symbol": "USD",
                    "totalAssets": "2034015000.00",
                    "intangibleAssets": "344545000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "58038000.00",
                    "totalLiab": "1269085000.00",
                    "totalStockholderEquity": "602317000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "174802000.00",
                    "commonStock": "761281000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-211554000.00",
                    "otherLiab": "122961000.00",
                    "goodWill": "644794000.00",
                    "otherAssets": "11884000.00",
                    "cash": "245257000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "440575000.00",
                    "currentDeferredRevenue": "90082000.00",
                    "netDebt": "550006000.00",
                    "shortTermDebt": "89714000.00",
                    "shortLongTermDebt": "56669000.00",
                    "shortLongTermDebtTotal": "795263000.00",
                    "otherStockholderEquity": "55982000.00",
                    "propertyPlantEquipment": "268264000.00",
                    "totalCurrentAssets": "764528000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-387022000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "361046000.00",
                    "longTermDebt": "588525000.00",
                    "inventory": "100187000.00",
                    "accountsPayable": "79501000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3392000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "761281000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11884000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1269487000.00",
                    "capitalLeaseObligations": "150069000.00",
                    "longTermDebtTotal": "588525000.00",
                    "nonCurrentLiabilitiesOther": "56793000.00",
                    "nonCurrentLiabilitiesTotal": "828510000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2034015000.00",
                    "cashAndShortTermInvestments": "245257000.00",
                    "propertyPlantAndEquipmentGross": "268264000.00",
                    "propertyPlantAndEquipmentNet": "268264000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "323953000.00",
                    "netInvestedCapital": "1247511000.00",
                    "commonStockSharesOutstanding": "42710000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-04-23",
                    "currency_symbol": "USD",
                    "totalAssets": "1922290000.00",
                    "intangibleAssets": "353778000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "60225000.00",
                    "totalLiab": "1325517000.00",
                    "totalStockholderEquity": "425781000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "238768000.00",
                    "commonStock": "609963000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-231509000.00",
                    "otherLiab": "122327000.00",
                    "goodWill": "643202000.00",
                    "otherAssets": "11644000.00",
                    "cash": "118225000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "396632000.00",
                    "currentDeferredRevenue": "76783000.00",
                    "netDebt": "771188000.00",
                    "shortTermDebt": "82855000.00",
                    "shortLongTermDebt": "51149000.00",
                    "shortLongTermDebtTotal": "889413000.00",
                    "otherStockholderEquity": "53834000.00",
                    "propertyPlantEquipment": "265039000.00",
                    "totalCurrentAssets": "648627000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-571199000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "372904000.00",
                    "longTermDebt": "698835000.00",
                    "inventory": "97273000.00",
                    "accountsPayable": "75009000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6506999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4525000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1273663000.00",
                    "capitalLeaseObligations": "139429000.00",
                    "longTermDebtTotal": "698835000.00",
                    "nonCurrentLiabilitiesOther": "53774000.00",
                    "nonCurrentLiabilitiesTotal": "928885000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "53834000.00",
                    "liabilitiesAndStockholdersEquity": "1922290000.00",
                    "cashAndShortTermInvestments": "118225000.00",
                    "propertyPlantAndEquipmentGross": "265039000.00",
                    "propertyPlantAndEquipmentNet": "265039000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "251995000.00",
                    "netInvestedCapital": "749984000.00",
                    "commonStockSharesOutstanding": "41937000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1954057000.00",
                    "intangibleAssets": "366224000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "58697000.00",
                    "totalLiab": "1353508000.00",
                    "totalStockholderEquity": "425887000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "170260000.00",
                    "commonStock": "605428000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-229874000.00",
                    "otherLiab": "124389000.00",
                    "goodWill": "644847000.00",
                    "otherAssets": "11824000.00",
                    "cash": "121198000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "358207000.00",
                    "currentDeferredRevenue": "75554000.00",
                    "netDebt": "787294000.00",
                    "shortTermDebt": "36167000.00",
                    "shortLongTermDebt": "5545000.00",
                    "shortLongTermDebtTotal": "908492000.00",
                    "otherStockholderEquity": "50789000.00",
                    "propertyPlantEquipment": "264438000.00",
                    "totalCurrentAssets": "668136000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-585184000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "393730000.00",
                    "longTermDebt": "761078000.00",
                    "inventory": "94511000.00",
                    "accountsPayable": "76226000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-456000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "605428000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10412000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1285921000.00",
                    "capitalLeaseObligations": "141869000.00",
                    "longTermDebtTotal": "761078000.00",
                    "nonCurrentLiabilitiesOther": "53557000.00",
                    "nonCurrentLiabilitiesTotal": "995301000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "50789000.00",
                    "liabilitiesAndStockholdersEquity": "1954057000.00",
                    "cashAndShortTermInvestments": "121198000.00",
                    "propertyPlantAndEquipmentGross": "264438000.00",
                    "propertyPlantAndEquipmentNet": "264438000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40141000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-23",
                    "currency_symbol": "USD",
                    "totalAssets": "1891864000.00",
                    "intangibleAssets": "374870000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "71657000.00",
                    "totalLiab": "1504755000.00",
                    "totalStockholderEquity": "229788000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "229040000.00",
                    "commonStock": "411492000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-228887000.00",
                    "otherLiab": "130811000.00",
                    "goodWill": "623209000.00",
                    "otherAssets": "9099000.00",
                    "cash": "106276000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "337000000.00",
                    "currentDeferredRevenue": "63135000.00",
                    "netDebt": "965912000.00",
                    "shortTermDebt": "35244000.00",
                    "shortLongTermDebt": "6130000.00",
                    "shortLongTermDebtTotal": "1072188000.00",
                    "otherStockholderEquity": "49169000.00",
                    "propertyPlantEquipment": "241179000.00",
                    "totalCurrentAssets": "643507000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-768291000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "384465000.00",
                    "longTermDebt": "943610000.00",
                    "inventory": "81109000.00",
                    "accountsPayable": "72716000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9099000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1248357000.00",
                    "capitalLeaseObligations": "122448000.00",
                    "longTermDebtTotal": "943610000.00",
                    "nonCurrentLiabilitiesOther": "48478000.00",
                    "nonCurrentLiabilitiesTotal": "1167755000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "49169000.00",
                    "liabilitiesAndStockholdersEquity": "1891864000.00",
                    "cashAndShortTermInvestments": "106276000.00",
                    "propertyPlantAndEquipmentGross": "241179000.00",
                    "propertyPlantAndEquipmentNet": "241179000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39691000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-07-24",
                    "currency_symbol": "USD",
                    "totalAssets": "1884673000.00",
                    "intangibleAssets": "383516000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "72710000.00",
                    "totalLiab": "1517470000.00",
                    "totalStockholderEquity": "213813000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "272008000.00",
                    "commonStock": "410953000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-242861000.00",
                    "otherLiab": "123807000.00",
                    "goodWill": "621929000.00",
                    "otherAssets": "5105000.00",
                    "cash": "89829000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "376066000.00",
                    "currentDeferredRevenue": "55188000.00",
                    "netDebt": "965649000.00",
                    "shortTermDebt": "37881000.00",
                    "shortLongTermDebt": "5914000.00",
                    "shortLongTermDebtTotal": "1055478000.00",
                    "otherStockholderEquity": "47430000.00",
                    "propertyPlantEquipment": "242780000.00",
                    "totalCurrentAssets": "627579000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-791632000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "383707000.00",
                    "longTermDebt": "918570000.00",
                    "inventory": "81333000.00",
                    "accountsPayable": "66177000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8869000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1257094000.00",
                    "capitalLeaseObligations": "130994000.00",
                    "longTermDebtTotal": "918570000.00",
                    "nonCurrentLiabilitiesOther": "42260000.00",
                    "nonCurrentLiabilitiesTotal": "1141404000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "47430000.00",
                    "liabilitiesAndStockholdersEquity": "1884673000.00",
                    "cashAndShortTermInvestments": "89829000.00",
                    "propertyPlantAndEquipmentGross": "242780000.00",
                    "propertyPlantAndEquipmentNet": "242780000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37715000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-04-24",
                    "currency_symbol": "USD",
                    "totalAssets": "1139614000.00",
                    "intangibleAssets": "154338000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "65793000.00",
                    "totalLiab": "760744000.00",
                    "totalStockholderEquity": "239967000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "165979000.00",
                    "commonStock": "154049000.00",
                    "capitalStock": null,
                    "retainedEarnings": "42110000.00",
                    "otherLiab": "60504000.00",
                    "goodWill": "356108000.00",
                    "otherAssets": "12199000.00",
                    "cash": "69633000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "244009000.00",
                    "currentDeferredRevenue": "42614000.00",
                    "netDebt": "416062000.00",
                    "shortTermDebt": "29464000.00",
                    "shortLongTermDebt": "4206000.00",
                    "shortLongTermDebtTotal": "485695000.00",
                    "otherStockholderEquity": "46595000.00",
                    "propertyPlantEquipment": "199593000.00",
                    "totalCurrentAssets": "417376000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-270479000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "235808000.00",
                    "longTermDebt": "376247000.00",
                    "inventory": "46142000.00",
                    "accountsPayable": "48566000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2787000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12199000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "722238000.00",
                    "capitalLeaseObligations": "105242000.00",
                    "longTermDebtTotal": "376247000.00",
                    "nonCurrentLiabilitiesOther": "38555000.00",
                    "nonCurrentLiabilitiesTotal": "516735000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "46595000.00",
                    "liabilitiesAndStockholdersEquity": "1139614000.00",
                    "cashAndShortTermInvestments": "69633000.00",
                    "propertyPlantAndEquipmentGross": "199593000.00",
                    "propertyPlantAndEquipmentNet": "199593000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36497000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1007474000.00",
                    "intangibleAssets": "148798000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "60580000.00",
                    "totalLiab": "771248000.00",
                    "totalStockholderEquity": "236226000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "181323000.00",
                    "commonStock": "148707000.00",
                    "capitalStock": null,
                    "retainedEarnings": "45537000.00",
                    "otherLiab": "62108000.00",
                    "goodWill": "335155000.00",
                    "otherAssets": "10347000.00",
                    "cash": "66340000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "226947000.00",
                    "currentDeferredRevenue": "38111000.00",
                    "netDebt": "268183000.00",
                    "shortTermDebt": "3915000.00",
                    "shortLongTermDebt": "1995000.00",
                    "shortLongTermDebtTotal": "334523000.00",
                    "otherStockholderEquity": "45097000.00",
                    "propertyPlantEquipment": "98102000.00",
                    "totalCurrentAssets": "415072000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-247727000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "239925000.00",
                    "longTermDebt": "329835000.00",
                    "inventory": "48227000.00",
                    "accountsPayable": "41709000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3115000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "148707000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10347000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "592402000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "330608000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "544301000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "45097000.00",
                    "liabilitiesAndStockholdersEquity": "1007474000.00",
                    "cashAndShortTermInvestments": "66340000.00",
                    "propertyPlantAndEquipmentGross": "98102000.00",
                    "propertyPlantAndEquipmentNet": "98102000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36587000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-24",
                    "currency_symbol": "USD",
                    "totalAssets": "987190000.00",
                    "intangibleAssets": "150088000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "57182000.00",
                    "totalLiab": "611112000.00",
                    "totalStockholderEquity": "234000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "174517000.00",
                    "commonStock": "147733000.00",
                    "capitalStock": null,
                    "retainedEarnings": "43410000.00",
                    "otherLiab": "65259000.00",
                    "goodWill": "331571000.00",
                    "otherAssets": "9461000.00",
                    "cash": "75523000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "220286000.00",
                    "currentDeferredRevenue": "41039000.00",
                    "netDebt": "253541000.00",
                    "shortTermDebt": "3497000.00",
                    "shortLongTermDebt": "1927000.00",
                    "shortLongTermDebtTotal": "329064000.00",
                    "otherStockholderEquity": "42857000.00",
                    "propertyPlantEquipment": "97878000.00",
                    "totalCurrentAssets": "398192000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-247659000.00",
                    "shortTermInvestments": "12842000.00",
                    "netReceivables": "218576000.00",
                    "longTermDebt": "324579000.00",
                    "inventory": "46911000.00",
                    "accountsPayable": "42272000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5939000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "588998000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "390826000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "987190000.00",
                    "cashAndShortTermInvestments": "75523000.00",
                    "propertyPlantAndEquipmentGross": "97878000.00",
                    "propertyPlantAndEquipmentNet": "97878000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36661000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-07-25",
                    "currency_symbol": "USD",
                    "totalAssets": "939976000.00",
                    "intangibleAssets": "145045000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "57824000.00",
                    "totalLiab": "592122000.00",
                    "totalStockholderEquity": "210730000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "177135000.00",
                    "commonStock": "146971000.00",
                    "capitalStock": null,
                    "retainedEarnings": "22427000.00",
                    "otherLiab": "57308000.00",
                    "goodWill": "322750000.00",
                    "otherAssets": "10220000.00",
                    "cash": "57689000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "225693000.00",
                    "currentDeferredRevenue": "51753000.00",
                    "netDebt": "254645000.00",
                    "shortTermDebt": "3213000.00",
                    "shortLongTermDebt": "2288000.00",
                    "shortLongTermDebtTotal": "312334000.00",
                    "otherStockholderEquity": "43267000.00",
                    "propertyPlantEquipment": "94756000.00",
                    "totalCurrentAssets": "367205000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-257065000.00",
                    "shortTermInvestments": "11304000.00",
                    "netReceivables": "204891000.00",
                    "longTermDebt": "307194000.00",
                    "inventory": "46801000.00",
                    "accountsPayable": "45345000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1935000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "146971000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6420000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "572771000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "366429000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "939976000.00",
                    "cashAndShortTermInvestments": "57689000.00",
                    "propertyPlantAndEquipmentGross": "94756000.00",
                    "propertyPlantAndEquipmentNet": "94756000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36534000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-04-25",
                    "currency_symbol": "USD",
                    "totalAssets": "895490000.00",
                    "intangibleAssets": "145535000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "52584000.00",
                    "totalLiab": "576174000.00",
                    "totalStockholderEquity": "191350000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "162682000.00",
                    "commonStock": "145868000.00",
                    "capitalStock": null,
                    "retainedEarnings": "4674000.00",
                    "otherLiab": "51060000.00",
                    "goodWill": "310049000.00",
                    "otherAssets": "465870000.00",
                    "cash": "58699000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "206108000.00",
                    "currentDeferredRevenue": "51753000.00",
                    "netDebt": "261739000.00",
                    "shortTermDebt": "3207000.00",
                    "shortLongTermDebt": "2277000.00",
                    "shortLongTermDebtTotal": "320438000.00",
                    "otherStockholderEquity": "41808000.00",
                    "propertyPlantEquipment": "92454000.00",
                    "totalCurrentAssets": "337166000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-264234000.00",
                    "shortTermInvestments": "10554000.00",
                    "netReceivables": "186474000.00",
                    "longTermDebt": "317231000.00",
                    "inventory": "10554000.00",
                    "accountsPayable": "40219000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9507000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "558324000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "370066000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "895490000.00",
                    "cashAndShortTermInvestments": "58699000.00",
                    "propertyPlantAndEquipmentGross": "92454000.00",
                    "propertyPlantAndEquipmentNet": "92454000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36526000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-07",
                    "currency_symbol": "USD",
                    "totalAssets": "837733000.00",
                    "intangibleAssets": "133844000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "45474000.00",
                    "totalLiab": "634500000.00",
                    "totalStockholderEquity": "203233000.00",
                    "deferredLongTermLiab": "4685000.00",
                    "otherCurrentLiab": "160180000.00",
                    "commonStock": "143770000.00",
                    "capitalStock": null,
                    "retainedEarnings": "7545000.00",
                    "otherLiab": "41204000.00",
                    "goodWill": "291920000.00",
                    "otherAssets": "431354000.00",
                    "cash": "57187000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "204029000.00",
                    "currentDeferredRevenue": "35826000.00",
                    "netDebt": "212438000.00",
                    "shortTermDebt": "2751000.00",
                    "shortLongTermDebt": "2751000.00",
                    "shortLongTermDebtTotal": "269625000.00",
                    "otherStockholderEquity": "215518000.00",
                    "propertyPlantEquipment": "85056000.00",
                    "totalCurrentAssets": "321323000.00",
                    "longTermInvestments": "3515000.00",
                    "netTangibleAssets": "-233478000.00",
                    "shortTermInvestments": "9707000.00",
                    "netReceivables": "185762000.00",
                    "longTermDebt": "266874000.00",
                    "inventory": "37956000.00",
                    "accountsPayable": "41098000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-174547000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4916000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "516410000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "430471000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "837733000.00",
                    "cashAndShortTermInvestments": "57187000.00",
                    "propertyPlantAndEquipmentGross": "85056000.00",
                    "propertyPlantAndEquipmentNet": "85056000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36584000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-10-25",
                    "currency_symbol": "USD",
                    "totalAssets": "843518000.00",
                    "intangibleAssets": "134107000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "52003000.00",
                    "totalLiab": "540080000.00",
                    "totalStockholderEquity": "195119000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "159474000.00",
                    "commonStock": "142585000.00",
                    "capitalStock": null,
                    "retainedEarnings": "11620000.00",
                    "otherLiab": "40119000.00",
                    "goodWill": "287189000.00",
                    "otherAssets": "426358000.00",
                    "cash": "62212000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "199411000.00",
                    "currentDeferredRevenue": "38018000.00",
                    "netDebt": "232543000.00",
                    "shortTermDebt": "2575000.00",
                    "shortLongTermDebt": "1547000.00",
                    "shortLongTermDebtTotal": "294755000.00",
                    "otherStockholderEquity": "41095000.00",
                    "propertyPlantEquipment": "80985000.00",
                    "totalCurrentAssets": "336175000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-226177000.00",
                    "shortTermInvestments": "16577000.00",
                    "netReceivables": "184451000.00",
                    "longTermDebt": "292180000.00",
                    "inventory": "37509000.00",
                    "accountsPayable": "37362000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-181000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "142585000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "704000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "507343000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "340669000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "843518000.00",
                    "cashAndShortTermInvestments": "62212000.00",
                    "propertyPlantAndEquipmentGross": "80985000.00",
                    "propertyPlantAndEquipmentNet": "80985000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36587000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-07-26",
                    "currency_symbol": "USD",
                    "totalAssets": "813276000.00",
                    "intangibleAssets": "121962000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "57761000.00",
                    "totalLiab": "515371000.00",
                    "totalStockholderEquity": "194593000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "155271000.00",
                    "commonStock": "142260000.00",
                    "capitalStock": null,
                    "retainedEarnings": "6309000.00",
                    "otherLiab": "26714000.00",
                    "goodWill": "278179000.00",
                    "otherAssets": "405516000.00",
                    "cash": "63094000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "200307000.00",
                    "currentDeferredRevenue": "44249000.00",
                    "netDebt": "218404000.00",
                    "shortTermDebt": "1530000.00",
                    "shortLongTermDebt": "281498000.00",
                    "shortLongTermDebtTotal": "281498000.00",
                    "otherStockholderEquity": "47442000.00",
                    "propertyPlantEquipment": "79838000.00",
                    "totalCurrentAssets": "327922000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-205548000.00",
                    "shortTermInvestments": "16234000.00",
                    "netReceivables": "170402000.00",
                    "longTermDebt": "279968000.00",
                    "inventory": "36665000.00",
                    "accountsPayable": "36060000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1418000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "142260000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1077000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "485354000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "315064000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "813276000.00",
                    "cashAndShortTermInvestments": "63094000.00",
                    "propertyPlantAndEquipmentGross": "79838000.00",
                    "propertyPlantAndEquipmentNet": "79838000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36575000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-04-26",
                    "currency_symbol": "USD",
                    "totalAssets": "773745000.00",
                    "intangibleAssets": "123756000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "50358000.00",
                    "totalLiab": "494650000.00",
                    "totalStockholderEquity": "178403000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "144260000.00",
                    "commonStock": "141558000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-7638000.00",
                    "otherLiab": "27226000.00",
                    "goodWill": "276991000.00",
                    "otherAssets": "406395000.00",
                    "cash": "45675000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "175923000.00",
                    "currentDeferredRevenue": "36023000.00",
                    "netDebt": "239587000.00",
                    "shortTermDebt": "1312000.00",
                    "shortLongTermDebt": "285262000.00",
                    "shortLongTermDebtTotal": "285262000.00",
                    "otherStockholderEquity": "46684000.00",
                    "propertyPlantEquipment": "77107000.00",
                    "totalCurrentAssets": "290243000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-222344000.00",
                    "shortTermInvestments": "14587000.00",
                    "netReceivables": "159985000.00",
                    "longTermDebt": "283950000.00",
                    "inventory": "34225000.00",
                    "accountsPayable": "30232000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2201000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "141558000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1154000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "483502000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "318727000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "773745000.00",
                    "cashAndShortTermInvestments": "45675000.00",
                    "propertyPlantAndEquipmentGross": "77107000.00",
                    "propertyPlantAndEquipmentNet": "77107000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36561000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-10",
                    "currency_symbol": "USD",
                    "totalAssets": "770964000.00",
                    "intangibleAssets": "121115000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "66622000.00",
                    "totalLiab": "589936000.00",
                    "totalStockholderEquity": "181028000.00",
                    "deferredLongTermLiab": "31167000.00",
                    "otherCurrentLiab": "141721002.00",
                    "commonStock": "138189000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-988000.00",
                    "otherLiab": "23729000.00",
                    "goodWill": "266166000.00",
                    "otherAssets": "394089000.00",
                    "cash": "43384000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "182822000.00",
                    "currentDeferredRevenue": "29373000.00",
                    "netDebt": "207525000.00",
                    "shortTermDebt": "1043000.00",
                    "shortLongTermDebt": "1043000.00",
                    "shortLongTermDebtTotal": "250909000.00",
                    "otherStockholderEquity": "46235000.00",
                    "propertyPlantEquipment": "73083000.00",
                    "totalCurrentAssets": "303792000.00",
                    "longTermInvestments": "3796000.00",
                    "netTangibleAssets": "-206253000.00",
                    "shortTermInvestments": "13450000.00",
                    "netReceivables": "164074000.00",
                    "longTermDebt": "249866000.00",
                    "inventory": "29712000.00",
                    "accountsPayable": "27241000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5115000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "467172000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "407114000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "770964000.00",
                    "cashAndShortTermInvestments": "43384000.00",
                    "propertyPlantAndEquipmentGross": "73083000.00",
                    "propertyPlantAndEquipmentNet": "73083000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36305000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-10-26",
                    "currency_symbol": "USD",
                    "totalAssets": "743062000.00",
                    "intangibleAssets": "113802000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "63476000.00",
                    "totalLiab": "462621000.00",
                    "totalStockholderEquity": "185251000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "133583000.00",
                    "commonStock": "137406000.00",
                    "capitalStock": null,
                    "retainedEarnings": "3554000.00",
                    "otherLiab": "18171000.00",
                    "goodWill": "257293000.00",
                    "otherAssets": "382210000.00",
                    "cash": "49180000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "173586000.00",
                    "currentDeferredRevenue": "20275000.00",
                    "netDebt": "194326000.00",
                    "shortTermDebt": "1591000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "243506000.00",
                    "otherStockholderEquity": "46050000.00",
                    "propertyPlantEquipment": "69623000.00",
                    "totalCurrentAssets": "291229000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "13217000.00",
                    "netReceivables": "150221000.00",
                    "longTermDebt": "242363000.00",
                    "inventory": "28352000.00",
                    "accountsPayable": "31728000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1759000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "137406000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1391000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "451833000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "289035000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "743062000.00",
                    "cashAndShortTermInvestments": "49180000.00",
                    "propertyPlantAndEquipmentGross": "69623000.00",
                    "propertyPlantAndEquipmentNet": "69623000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36449000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-07-27",
                    "currency_symbol": "USD",
                    "totalAssets": "737829000.00",
                    "intangibleAssets": "116090000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "61406000.00",
                    "totalLiab": "475942000.00",
                    "totalStockholderEquity": "173104000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "138342000.00",
                    "commonStock": "137406000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-8252000.00",
                    "otherLiab": "15443000.00",
                    "goodWill": "261051000.00",
                    "otherAssets": "389616000.00",
                    "cash": "36285000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "171173000.00",
                    "currentDeferredRevenue": "31264000.00",
                    "netDebt": "224378000.00",
                    "shortTermDebt": "1178000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "260663000.00",
                    "otherStockholderEquity": "45361000.00",
                    "propertyPlantEquipment": "68825000.00",
                    "totalCurrentAssets": "279388000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10395000.00",
                    "netReceivables": "155608000.00",
                    "longTermDebt": "259485000.00",
                    "inventory": "26089000.00",
                    "accountsPayable": "30004000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1411000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "137406000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1424000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "458441000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "304769000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "737829000.00",
                    "cashAndShortTermInvestments": "36285000.00",
                    "propertyPlantAndEquipmentGross": "68825000.00",
                    "propertyPlantAndEquipmentNet": "68825000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36423000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-04-27",
                    "currency_symbol": "USD",
                    "totalAssets": "612860000.00",
                    "intangibleAssets": "80339000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "60693000.00",
                    "totalLiab": "368206000.00",
                    "totalStockholderEquity": "164438000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "102102000.00",
                    "commonStock": "137120000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-15768000.00",
                    "otherLiab": "15079000.00",
                    "goodWill": "227719000.00",
                    "otherAssets": "320231000.00",
                    "cash": "37075000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "129686000.00",
                    "currentDeferredRevenue": "21686000.00",
                    "netDebt": "174199000.00",
                    "shortTermDebt": "1769000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "211274000.00",
                    "otherStockholderEquity": "44630000.00",
                    "propertyPlantEquipment": "60848000.00",
                    "totalCurrentAssets": "231781000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8140000.00",
                    "netReceivables": "118222000.00",
                    "longTermDebt": "209505000.00",
                    "inventory": "15791000.00",
                    "accountsPayable": "25492000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1544000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1499000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "381079000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "238520000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "612860000.00",
                    "cashAndShortTermInvestments": "37075000.00",
                    "propertyPlantAndEquipmentGross": "60848000.00",
                    "propertyPlantAndEquipmentNet": "60848000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36368000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-10",
                    "currency_symbol": "USD",
                    "totalAssets": "600483000.00",
                    "intangibleAssets": "79478000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "53986000.00",
                    "totalLiab": "433457000.00",
                    "totalStockholderEquity": "167026000.00",
                    "deferredLongTermLiab": "13971000.00",
                    "otherCurrentLiab": "81645000.00",
                    "commonStock": "136071000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-10152000.00",
                    "otherLiab": "14670000.00",
                    "goodWill": "220646000.00",
                    "otherAssets": "312686000.00",
                    "cash": "45560000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "130099000.00",
                    "currentDeferredRevenue": "18717000.00",
                    "netDebt": "155639000.00",
                    "shortTermDebt": "4041000.00",
                    "shortLongTermDebt": "4041000.00",
                    "shortLongTermDebtTotal": "201199000.00",
                    "otherStockholderEquity": "43980000.00",
                    "propertyPlantEquipment": "57575000.00",
                    "totalCurrentAssets": "230222000.00",
                    "longTermInvestments": "3833000.00",
                    "netTangibleAssets": "-133098000.00",
                    "shortTermInvestments": "3769000.00",
                    "netReceivables": "114521000.00",
                    "longTermDebt": "197158000.00",
                    "inventory": "16155000.00",
                    "accountsPayable": "24143000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6009000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "370261000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "303358000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "600483000.00",
                    "cashAndShortTermInvestments": "45560000.00",
                    "propertyPlantAndEquipmentGross": "57575000.00",
                    "propertyPlantAndEquipmentNet": "57575000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36513000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-10-28",
                    "currency_symbol": "USD",
                    "totalAssets": "611340000.00",
                    "intangibleAssets": "81900000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "55398000.00",
                    "totalLiab": "366593000.00",
                    "totalStockholderEquity": "170507000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "108665000.00",
                    "commonStock": "131774000.00",
                    "capitalStock": null,
                    "retainedEarnings": "7727000.00",
                    "otherLiab": "14677000.00",
                    "goodWill": "221661000.00",
                    "otherAssets": "317685000.00",
                    "cash": "49606000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "141040000.00",
                    "currentDeferredRevenue": "18424000.00",
                    "netDebt": "148991000.00",
                    "shortTermDebt": "1133000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "198597000.00",
                    "otherStockholderEquity": "33605000.00",
                    "propertyPlantEquipment": "57232000.00",
                    "totalCurrentAssets": "236423000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5404000.00",
                    "netReceivables": "116926000.00",
                    "longTermDebt": "197464000.00",
                    "inventory": "14493000.00",
                    "accountsPayable": "27472000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2599000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1869000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "374917000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "225553000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "611340000.00",
                    "cashAndShortTermInvestments": "49606000.00",
                    "propertyPlantAndEquipmentGross": "57232000.00",
                    "propertyPlantAndEquipmentNet": "57232000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36457000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "606367000.00",
                    "intangibleAssets": "82923000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "52516000.00",
                    "totalLiab": "384588000.00",
                    "totalStockholderEquity": "151189000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "105231000.00",
                    "commonStock": "130523000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2739000.00",
                    "otherLiab": "16166000.00",
                    "goodWill": "219439000.00",
                    "otherAssets": "316347000.00",
                    "cash": "51838000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "131888000.00",
                    "currentDeferredRevenue": "30139000.00",
                    "netDebt": "170256000.00",
                    "shortTermDebt": "1159000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "222094000.00",
                    "otherStockholderEquity": "22923000.00",
                    "propertyPlantEquipment": "57923000.00",
                    "totalCurrentAssets": "232097000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4529000.00",
                    "netReceivables": "116242000.00",
                    "longTermDebt": "220935000.00",
                    "inventory": "11501000.00",
                    "accountsPayable": "24111000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "482000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1506000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "374270000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "252700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "606367000.00",
                    "cashAndShortTermInvestments": "51838000.00",
                    "propertyPlantAndEquipmentGross": "57923000.00",
                    "propertyPlantAndEquipmentNet": "57923000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36601000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-04-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1522809000.00",
                    "intangibleAssets": "190303000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "95454000.00",
                    "totalLiab": "1091840000.00",
                    "totalStockholderEquity": "208434000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "340895000.00",
                    "commonStock": "315125000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-115798000.00",
                    "otherLiab": null,
                    "goodWill": "482356000.00",
                    "otherAssets": null,
                    "cash": "120702000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "493148000.00",
                    "currentDeferredRevenue": "23579000.00",
                    "netDebt": "434995000.00",
                    "shortTermDebt": "38171000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "555697000.00",
                    "otherStockholderEquity": "49658000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "624943000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "383206000.00",
                    "longTermDebt": null,
                    "inventory": "25581000.00",
                    "accountsPayable": "86294000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-40551000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "315125000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20622000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "897866000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "598692000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1522809000.00",
                    "cashAndShortTermInvestments": "120702000.00",
                    "propertyPlantAndEquipmentGross": "116123000.00",
                    "propertyPlantAndEquipmentNet": "116123000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36363000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "615544000.00",
                    "intangibleAssets": "82877000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "59301000.00",
                    "totalLiab": "375869000.00",
                    "totalStockholderEquity": "158749000.00",
                    "deferredLongTermLiab": "14236000.00",
                    "otherCurrentLiab": "78032000.00",
                    "commonStock": "157498000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "13906000.00",
                    "goodWill": "217433000.00",
                    "otherAssets": "309618000.00",
                    "cash": "66790000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "126094000.00",
                    "currentDeferredRevenue": "16455000.00",
                    "netDebt": "172567000.00",
                    "shortTermDebt": "17725000.00",
                    "shortLongTermDebt": "17725000.00",
                    "shortLongTermDebtTotal": "239357000.00",
                    "otherStockholderEquity": "109805000.00",
                    "propertyPlantEquipment": "55203000.00",
                    "totalCurrentAssets": "250723000.00",
                    "longTermInvestments": "4581000.00",
                    "netTangibleAssets": "-141561000.00",
                    "shortTermInvestments": "3656000.00",
                    "netReceivables": "115143000.00",
                    "longTermDebt": "221632000.00",
                    "inventory": "9489000.00",
                    "accountsPayable": "24687000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-108554000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "155000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "364821000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "249775000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "615544000.00",
                    "cashAndShortTermInvestments": "66790000.00",
                    "propertyPlantAndEquipmentGross": "55203000.00",
                    "propertyPlantAndEquipmentNet": "55203000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35975000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1468524000.00",
                    "intangibleAssets": "188412000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "74560000.00",
                    "totalLiab": "1007236000.00",
                    "totalStockholderEquity": "232981000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "346645000.00",
                    "commonStock": "308907000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-124494000.00",
                    "otherLiab": null,
                    "goodWill": "467560000.00",
                    "otherAssets": null,
                    "cash": "130005000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "489066000.00",
                    "currentDeferredRevenue": "22670000.00",
                    "netDebt": "348804000.00",
                    "shortTermDebt": "37368000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "478809000.00",
                    "otherStockholderEquity": "40962000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "578811000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "358492000.00",
                    "longTermDebt": null,
                    "inventory": "15754000.00",
                    "accountsPayable": "81270000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7606000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "308907000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15207000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "889713000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "518170000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1468524000.00",
                    "cashAndShortTermInvestments": "130005000.00",
                    "propertyPlantAndEquipmentGross": "111374000.00",
                    "propertyPlantAndEquipmentNet": "111374000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36365000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1519301000.00",
                    "intangibleAssets": "194453000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "75465000.00",
                    "totalLiab": "1051471000.00",
                    "totalStockholderEquity": "237839000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "331158000.00",
                    "commonStock": "307754000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-136848000.00",
                    "otherLiab": null,
                    "goodWill": "463679000.00",
                    "otherAssets": null,
                    "cash": "134943000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "497378000.00",
                    "currentDeferredRevenue": "33560000.00",
                    "netDebt": "383994000.00",
                    "shortTermDebt": "38020000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "518937000.00",
                    "otherStockholderEquity": "40184000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "624069000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "392130000.00",
                    "longTermDebt": null,
                    "inventory": "21531000.00",
                    "accountsPayable": "93332000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "26749000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "307754000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15531000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "895232000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "554093000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1519301000.00",
                    "cashAndShortTermInvestments": "134943000.00",
                    "propertyPlantAndEquipmentGross": "112839000.00",
                    "propertyPlantAndEquipmentNet": "112839000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36368000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1416893000.00",
                    "intangibleAssets": "179342000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "73603000.00",
                    "totalLiab": "962534000.00",
                    "totalStockholderEquity": "232838000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "303444000.00",
                    "commonStock": "306071000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-136638000.00",
                    "otherLiab": null,
                    "goodWill": "442573000.00",
                    "otherAssets": null,
                    "cash": "119398000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "452860000.00",
                    "currentDeferredRevenue": "23149000.00",
                    "netDebt": "366111000.00",
                    "shortTermDebt": "39276000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "485509000.00",
                    "otherStockholderEquity": "38897000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "576775000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "172732000.00",
                    "netReceivables": "356626000.00",
                    "longTermDebt": null,
                    "inventory": "27148000.00",
                    "accountsPayable": "82013000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "24508000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "306071000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12245000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "840118000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "509674000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1416893000.00",
                    "cashAndShortTermInvestments": "119398000.00",
                    "propertyPlantAndEquipmentGross": "100519000.00",
                    "propertyPlantAndEquipmentNet": "100519000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36299000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1443511000.00",
                    "intangibleAssets": "177179000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "67840000.00",
                    "totalLiab": "972389000.00",
                    "totalStockholderEquity": "241921000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "388421000.00",
                    "commonStock": "300765000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-123111000.00",
                    "otherLiab": "14510000.00",
                    "goodWill": "427178000.00",
                    "otherAssets": "303919000.00",
                    "cash": "142704000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "570164000.00",
                    "currentDeferredRevenue": "25704000.00",
                    "netDebt": "230090000.00",
                    "shortTermDebt": "44785000.00",
                    "shortLongTermDebt": "225425000.00",
                    "shortLongTermDebtTotal": "372794000.00",
                    "otherStockholderEquity": "37510000.00",
                    "propertyPlantEquipment": "50092000.00",
                    "totalCurrentAssets": "615260000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-119411000.00",
                    "shortTermInvestments": "2881000.00",
                    "netReceivables": "388912000.00",
                    "longTermDebt": "198709000.00",
                    "inventory": "15804000.00",
                    "accountsPayable": "92937000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "26757000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "300765000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14765000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "828251000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "402225000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1443511000.00",
                    "cashAndShortTermInvestments": "142704000.00",
                    "propertyPlantAndEquipmentGross": "101554000.00",
                    "propertyPlantAndEquipmentNet": "101554000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "33712000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1403696000.00",
                    "intangibleAssets": "174277000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "54605000.00",
                    "totalLiab": "953397000.00",
                    "totalStockholderEquity": "238385000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "315698000.00",
                    "commonStock": "299547000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-120747000.00",
                    "otherLiab": null,
                    "goodWill": "427498000.00",
                    "otherAssets": null,
                    "cash": "167121000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "454308000.00",
                    "currentDeferredRevenue": "22961000.00",
                    "netDebt": "300354000.00",
                    "shortTermDebt": "36670000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "467475000.00",
                    "otherStockholderEquity": "33549000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "570668000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "331813000.00",
                    "longTermDebt": null,
                    "inventory": "17129000.00",
                    "accountsPayable": "75709000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "26036000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "299547000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15158000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "833028000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "499089000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1403696000.00",
                    "cashAndShortTermInvestments": "167121000.00",
                    "propertyPlantAndEquipmentGross": "97849000.00",
                    "propertyPlantAndEquipmentNet": "97849000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34055000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "32437000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30448000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1317910000.00",
                    "intangibleAssets": "177949000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "55981000.00",
                    "totalLiab": "926006000.00",
                    "totalStockholderEquity": "239935000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "309318000.00",
                    "commonStock": "118821000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-74024000.00",
                    "otherLiab": null,
                    "goodWill": "402645000.00",
                    "otherAssets": null,
                    "cash": "108684000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "467897000.00",
                    "currentDeferredRevenue": "24471000.00",
                    "netDebt": "305521000.00",
                    "shortTermDebt": "39038000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "414205000.00",
                    "otherStockholderEquity": "29781000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "510541000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "330958000.00",
                    "longTermDebt": null,
                    "inventory": "14918000.00",
                    "accountsPayable": "88593000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "34595000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "118821000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14845000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "807369000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "458109000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1317910000.00",
                    "cashAndShortTermInvestments": "108684000.00",
                    "propertyPlantAndEquipmentGross": "107011000.00",
                    "propertyPlantAndEquipmentNet": "107011000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30030000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30364000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "4275917284.00",
                    "intangibleAssets": "2186189000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-1100190168.00",
                    "totalLiab": "2421522999.00",
                    "totalStockholderEquity": "1375999000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "260717619.00",
                    "commonStock": "1006554000.00",
                    "capitalStock": "1006554000.00",
                    "retainedEarnings": "260396000.00",
                    "otherLiab": null,
                    "goodWill": "1501450000.00",
                    "otherAssets": "4275917284.00",
                    "cash": "179762263.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "880544619.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1444251886.00",
                    "shortTermDebt": "72762000.00",
                    "shortLongTermDebt": "13649000.00",
                    "shortLongTermDebtTotal": "1624014149.00",
                    "otherStockholderEquity": "117570000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1100190168.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "920427905.00",
                    "longTermDebt": "1069027000.00",
                    "inventory": "274243000.00",
                    "accountsPayable": "547065000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8520999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "435243479.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3175727116.00",
                    "capitalLeaseObligations": "301706000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "99239000.00",
                    "nonCurrentLiabilitiesTotal": "1539372999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4275917284.00",
                    "cashAndShortTermInvestments": "179762263.00",
                    "propertyPlantAndEquipmentGross": "1060488000.00",
                    "propertyPlantAndEquipmentNet": "558273174.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "621630000.00",
                    "netInvestedCapital": "2458675000.00",
                    "commonStockSharesOutstanding": "45830000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "4194852000.00",
                    "intangibleAssets": "715483000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "95181000.00",
                    "totalLiab": "2557769000.00",
                    "totalStockholderEquity": "1187746000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "376003000.00",
                    "commonStock": "929908000.00",
                    "capitalStock": "929908000.00",
                    "retainedEarnings": "165474000.00",
                    "otherLiab": null,
                    "goodWill": "1395383000.00",
                    "otherAssets": null,
                    "cash": "227598000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "850766000.00",
                    "currentDeferredRevenue": "197632000.00",
                    "netDebt": "1338650000.00",
                    "shortTermDebt": "94682000.00",
                    "shortLongTermDebt": "41567000.00",
                    "shortLongTermDebtTotal": "1566248000.00",
                    "otherStockholderEquity": "104794000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1559353000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "956948000.00",
                    "longTermDebt": "1257143000.00",
                    "inventory": "279626000.00",
                    "accountsPayable": "174066000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12430000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28007000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2635499000.00",
                    "capitalLeaseObligations": "267538000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "127267000.00",
                    "nonCurrentLiabilitiesTotal": "1707003000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4194852000.00",
                    "cashAndShortTermInvestments": "227598000.00",
                    "propertyPlantAndEquipmentGross": "937533000.00",
                    "propertyPlantAndEquipmentNet": "494512000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "708587000.00",
                    "netInvestedCapital": "2486456000.00",
                    "commonStockSharesOutstanding": "45280000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "3625743000.00",
                    "intangibleAssets": "628011000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "76148000.00",
                    "totalLiab": "2268634000.00",
                    "totalStockholderEquity": "1024146000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "352191000.00",
                    "commonStock": "855817000.00",
                    "capitalStock": "855817000.00",
                    "retainedEarnings": "77480000.00",
                    "otherLiab": null,
                    "goodWill": "1179825000.00",
                    "otherAssets": "-18550389.00",
                    "cash": "187617000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "770774000.00",
                    "currentDeferredRevenue": "185736000.00",
                    "netDebt": "1229311000.00",
                    "shortTermDebt": "88030000.00",
                    "shortLongTermDebt": "37132000.00",
                    "shortLongTermDebtTotal": "1416928000.00",
                    "otherStockholderEquity": "95220000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1361002000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "851045000.00",
                    "longTermDebt": "1144975000.00",
                    "inventory": "246192000.00",
                    "accountsPayable": "143347000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4371000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32666000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2264741000.00",
                    "capitalLeaseObligations": "234821000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "94558000.00",
                    "nonCurrentLiabilitiesTotal": "1497860000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3625743000.00",
                    "cashAndShortTermInvestments": "187617000.00",
                    "propertyPlantAndEquipmentGross": "831755000.00",
                    "propertyPlantAndEquipmentNet": "422487000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "590228000.00",
                    "netInvestedCapital": "2206253000.00",
                    "commonStockSharesOutstanding": "44794974.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "2774514000.00",
                    "intangibleAssets": "368451000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "73476000.00",
                    "totalLiab": "1633619000.00",
                    "totalStockholderEquity": "907466000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "301464000.00",
                    "commonStock": "813029000.00",
                    "capitalStock": "813029000.00",
                    "retainedEarnings": "17347000.00",
                    "otherLiab": "129275000.00",
                    "goodWill": "886086000.00",
                    "otherAssets": "38549000.00",
                    "cash": "136219000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "636989000.00",
                    "currentDeferredRevenue": "131939000.00",
                    "netDebt": "815946000.00",
                    "shortTermDebt": "84810000.00",
                    "shortLongTermDebt": "35665000.00",
                    "shortLongTermDebtTotal": "952165000.00",
                    "otherStockholderEquity": "83007000.00",
                    "propertyPlantEquipment": "372556000.00",
                    "totalCurrentAssets": "1108872000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-347071000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "656836000.00",
                    "longTermDebt": "698798000.00",
                    "inventory": "242341000.00",
                    "accountsPayable": "115989000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5917000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36853000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1665642000.00",
                    "capitalLeaseObligations": "217702000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "78178000.00",
                    "nonCurrentLiabilitiesTotal": "996630000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2774514000.00",
                    "cashAndShortTermInvestments": "136219000.00",
                    "propertyPlantAndEquipmentGross": "372556000.00",
                    "propertyPlantAndEquipmentNet": "372556000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "471883000.00",
                    "netInvestedCapital": "1641929000.00",
                    "commonStockSharesOutstanding": "44494007.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "2509023000.00",
                    "intangibleAssets": "382107000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "86044000.00",
                    "totalLiab": "1490166000.00",
                    "totalStockholderEquity": "799722000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "288405000.00",
                    "commonStock": "797428000.00",
                    "capitalStock": "797428000.00",
                    "retainedEarnings": "-67920000.00",
                    "otherLiab": "153989000.00",
                    "goodWill": "843362000.00",
                    "otherAssets": "21098000.00",
                    "cash": "165665000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "618472000.00",
                    "currentDeferredRevenue": "121905000.00",
                    "netDebt": "657523000.00",
                    "shortTermDebt": "105483000.00",
                    "shortLongTermDebt": "57436000.00",
                    "shortLongTermDebtTotal": "823188000.00",
                    "otherStockholderEquity": "68249000.00",
                    "propertyPlantEquipment": "297796000.00",
                    "totalCurrentAssets": "964660000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-425747000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "551564000.00",
                    "longTermDebt": "595368000.00",
                    "inventory": "161387000.00",
                    "accountsPayable": "100125000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1965000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21098000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1544363000.00",
                    "capitalLeaseObligations": "170384000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "111919000.00",
                    "nonCurrentLiabilitiesTotal": "871694000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2509023000.00",
                    "cashAndShortTermInvestments": "165665000.00",
                    "propertyPlantAndEquipmentGross": "297796000.00",
                    "propertyPlantAndEquipmentNet": "297796000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "346188000.00",
                    "netInvestedCapital": "652804000.00",
                    "commonStockSharesOutstanding": "44400819.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "2196540000.00",
                    "intangibleAssets": "378762000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "74152000.00",
                    "totalLiab": "1343108000.00",
                    "totalStockholderEquity": "660398000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "252705000.00",
                    "commonStock": "770032000.00",
                    "capitalStock": "770032000.00",
                    "retainedEarnings": "-171085000.00",
                    "otherLiab": "137438000.00",
                    "goodWill": "703738000.00",
                    "otherAssets": "14970000.00",
                    "cash": "184295000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "543751000.00",
                    "currentDeferredRevenue": "92861000.00",
                    "netDebt": "569417000.00",
                    "shortTermDebt": "91793000.00",
                    "shortLongTermDebt": "56478000.00",
                    "shortLongTermDebtTotal": "753712000.00",
                    "otherStockholderEquity": "59303000.00",
                    "propertyPlantEquipment": "279754000.00",
                    "totalCurrentAssets": "819316000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-422102000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "418890000.00",
                    "longTermDebt": "533126000.00",
                    "inventory": "141979000.00",
                    "accountsPayable": "98500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2148000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "770032000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14970000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1377224000.00",
                    "capitalLeaseObligations": "164108000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "96093000.00",
                    "nonCurrentLiabilitiesTotal": "799357000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2196540000.00",
                    "cashAndShortTermInvestments": "184295000.00",
                    "propertyPlantAndEquipmentGross": "279754000.00",
                    "propertyPlantAndEquipmentNet": "279754000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "275565000.00",
                    "netInvestedCapital": "1250002000.00",
                    "commonStockSharesOutstanding": "43184097.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "1954057000.00",
                    "intangibleAssets": "366224000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "58697000.00",
                    "totalLiab": "1353508000.00",
                    "totalStockholderEquity": "425887000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "170260000.00",
                    "commonStock": "605428000.00",
                    "capitalStock": "605428000.00",
                    "retainedEarnings": "-229874000.00",
                    "otherLiab": "124389000.00",
                    "goodWill": "644847000.00",
                    "otherAssets": "11824000.00",
                    "cash": "121198000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "358207000.00",
                    "currentDeferredRevenue": "75554000.00",
                    "netDebt": "787294000.00",
                    "shortTermDebt": "36167000.00",
                    "shortLongTermDebt": "5545000.00",
                    "shortLongTermDebtTotal": "908492000.00",
                    "otherStockholderEquity": "50789000.00",
                    "propertyPlantEquipment": "264438000.00",
                    "totalCurrentAssets": "668136000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-585184000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "393730000.00",
                    "longTermDebt": "761078000.00",
                    "inventory": "94511000.00",
                    "accountsPayable": "76226000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-456000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "605428000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10412000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1285921000.00",
                    "capitalLeaseObligations": "141869000.00",
                    "longTermDebtTotal": "761078000.00",
                    "nonCurrentLiabilitiesOther": "53557000.00",
                    "nonCurrentLiabilitiesTotal": "995301000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "50789000.00",
                    "liabilitiesAndStockholdersEquity": "1954057000.00",
                    "cashAndShortTermInvestments": "121198000.00",
                    "propertyPlantAndEquipmentGross": "264438000.00",
                    "propertyPlantAndEquipmentNet": "264438000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "309930000.00",
                    "netInvestedCapital": "1192510000.00",
                    "commonStockSharesOutstanding": "38225276.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "1007474000.00",
                    "intangibleAssets": "148798000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "60580000.00",
                    "totalLiab": "771248000.00",
                    "totalStockholderEquity": "236226000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "181323000.00",
                    "commonStock": "148707000.00",
                    "capitalStock": "148707000.00",
                    "retainedEarnings": "45537000.00",
                    "otherLiab": "62108000.00",
                    "goodWill": "335155000.00",
                    "otherAssets": "10347000.00",
                    "cash": "66340000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "226947000.00",
                    "currentDeferredRevenue": "38111000.00",
                    "netDebt": "268183000.00",
                    "shortTermDebt": "3915000.00",
                    "shortLongTermDebt": "3915000.00",
                    "shortLongTermDebtTotal": "334523000.00",
                    "otherStockholderEquity": "45097000.00",
                    "propertyPlantEquipment": "98102000.00",
                    "totalCurrentAssets": "415072000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-247727000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "239925000.00",
                    "longTermDebt": "330608000.00",
                    "inventory": "48227000.00",
                    "accountsPayable": "41709000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3115000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "148707000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10347000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "592402000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "330608000.00",
                    "nonCurrentLiabilitiesOther": "42078000.00",
                    "nonCurrentLiabilitiesTotal": "544301000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "45097000.00",
                    "liabilitiesAndStockholdersEquity": "1007474000.00",
                    "cashAndShortTermInvestments": "66340000.00",
                    "propertyPlantAndEquipmentGross": "98102000.00",
                    "propertyPlantAndEquipmentNet": "98102000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "188125000.00",
                    "netInvestedCapital": "570749000.00",
                    "commonStockSharesOutstanding": "36571300.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "837733000.00",
                    "intangibleAssets": "133844000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "45474000.00",
                    "totalLiab": "634500000.00",
                    "totalStockholderEquity": "203233000.00",
                    "deferredLongTermLiab": "4685000.00",
                    "otherCurrentLiab": "169847000.00",
                    "commonStock": "143770000.00",
                    "capitalStock": null,
                    "retainedEarnings": "192286000.00",
                    "otherLiab": "57702000.00",
                    "goodWill": "291920000.00",
                    "otherAssets": "10699000.00",
                    "cash": "57187000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "204029000.00",
                    "currentDeferredRevenue": "35826000.00",
                    "netDebt": "212438000.00",
                    "shortTermDebt": "2751000.00",
                    "shortLongTermDebt": "2751000.00",
                    "shortLongTermDebtTotal": "269625000.00",
                    "otherStockholderEquity": "41463000.00",
                    "propertyPlantEquipment": "85424000.00",
                    "totalCurrentAssets": "321323000.00",
                    "longTermInvestments": "3515000.00",
                    "netTangibleAssets": "-233478000.00",
                    "shortTermInvestments": "9707000.00",
                    "netReceivables": "185762000.00",
                    "longTermDebt": "266874000.00",
                    "inventory": "37956000.00",
                    "accountsPayable": "41098000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-174547000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4916000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "516410000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "266874000.00",
                    "nonCurrentLiabilitiesOther": "41204000.00",
                    "nonCurrentLiabilitiesTotal": "430471000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "41463000.00",
                    "liabilitiesAndStockholdersEquity": "837733000.00",
                    "cashAndShortTermInvestments": "57187000.00",
                    "propertyPlantAndEquipmentGross": "85056000.00",
                    "propertyPlantAndEquipmentNet": "85056000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "117294000.00",
                    "netInvestedCapital": "269625000.00",
                    "commonStockSharesOutstanding": "36559276.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "770964000.00",
                    "intangibleAssets": "121115000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "66622000.00",
                    "totalLiab": "589936000.00",
                    "totalStockholderEquity": "181028000.00",
                    "deferredLongTermLiab": "31167000.00",
                    "otherCurrentLiab": "141721002.00",
                    "commonStock": "138189000.00",
                    "capitalStock": null,
                    "retainedEarnings": "181028000.00",
                    "otherLiab": "62596000.00",
                    "goodWill": "266166000.00",
                    "otherAssets": "6808000.00",
                    "cash": "43384000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "182822000.00",
                    "currentDeferredRevenue": "29373000.00",
                    "netDebt": "207525000.00",
                    "shortTermDebt": "1043000.00",
                    "shortLongTermDebt": "1043000.00",
                    "shortLongTermDebtTotal": "250909000.00",
                    "otherStockholderEquity": "46235000.00",
                    "propertyPlantEquipment": "73083000.00",
                    "totalCurrentAssets": "303792000.00",
                    "longTermInvestments": "3796000.00",
                    "netTangibleAssets": "-206253000.00",
                    "shortTermInvestments": "13450000.00",
                    "netReceivables": "164074000.00",
                    "longTermDebt": "249866000.00",
                    "inventory": "29712000.00",
                    "accountsPayable": "27241000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5115000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "467172000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "249866000.00",
                    "nonCurrentLiabilitiesOther": "23729000.00",
                    "nonCurrentLiabilitiesTotal": "407114000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "46235000.00",
                    "liabilitiesAndStockholdersEquity": "770964000.00",
                    "cashAndShortTermInvestments": "43384000.00",
                    "propertyPlantAndEquipmentGross": "73083000.00",
                    "propertyPlantAndEquipmentNet": "73083000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36365784.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "600483000.00",
                    "intangibleAssets": "79478000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "53986000.00",
                    "totalLiab": "433457000.00",
                    "totalStockholderEquity": "167026000.00",
                    "deferredLongTermLiab": "13971000.00",
                    "otherCurrentLiab": "81645000.00",
                    "commonStock": "136071000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-10152000.00",
                    "otherLiab": "28641000.00",
                    "goodWill": "220646000.00",
                    "otherAssets": "8729000.00",
                    "cash": "45560000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "130099000.00",
                    "currentDeferredRevenue": "18717000.00",
                    "netDebt": "155639000.00",
                    "shortTermDebt": "4041000.00",
                    "shortLongTermDebt": "4041000.00",
                    "shortLongTermDebtTotal": "201199000.00",
                    "otherStockholderEquity": "43980000.00",
                    "propertyPlantEquipment": "57575000.00",
                    "totalCurrentAssets": "230222000.00",
                    "longTermInvestments": "3833000.00",
                    "netTangibleAssets": "-133098000.00",
                    "shortTermInvestments": "3769000.00",
                    "netReceivables": "114521000.00",
                    "longTermDebt": "196484000.00",
                    "inventory": "16155000.00",
                    "accountsPayable": "24143000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6009000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "370261000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "197158000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "303358000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "43980000.00",
                    "liabilitiesAndStockholdersEquity": "600483000.00",
                    "cashAndShortTermInvestments": "45560000.00",
                    "propertyPlantAndEquipmentGross": "57575000.00",
                    "propertyPlantAndEquipmentNet": "57575000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36425027.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "615544000.00",
                    "intangibleAssets": "82877000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "59301000.00",
                    "totalLiab": "375869000.00",
                    "totalStockholderEquity": "158749000.00",
                    "deferredLongTermLiab": "14236000.00",
                    "otherCurrentLiab": "78032000.00",
                    "commonStock": "157498000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "13906000.00",
                    "goodWill": "217433000.00",
                    "otherAssets": "4727000.00",
                    "cash": "66790000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "126094000.00",
                    "currentDeferredRevenue": "16455000.00",
                    "netDebt": "172567000.00",
                    "shortTermDebt": "17725000.00",
                    "shortLongTermDebt": "17725000.00",
                    "shortLongTermDebtTotal": "239357000.00",
                    "otherStockholderEquity": "109805000.00",
                    "propertyPlantEquipment": "55203000.00",
                    "totalCurrentAssets": "250723000.00",
                    "longTermInvestments": "4581000.00",
                    "netTangibleAssets": "-141561000.00",
                    "shortTermInvestments": "3656000.00",
                    "netReceivables": "115143000.00",
                    "longTermDebt": "221632000.00",
                    "inventory": "9489000.00",
                    "accountsPayable": "24687000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-108554000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "155000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "364821000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "249775000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "615544000.00",
                    "cashAndShortTermInvestments": "66790000.00",
                    "propertyPlantAndEquipmentGross": "55203000.00",
                    "propertyPlantAndEquipmentNet": "55203000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36362931.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1443511000.00",
                    "intangibleAssets": "177179000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "67840000.00",
                    "totalLiab": "972389000.00",
                    "totalStockholderEquity": "241921000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "388421000.00",
                    "commonStock": "300765000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-123111000.00",
                    "otherLiab": "14510000.00",
                    "goodWill": "427178000.00",
                    "otherAssets": "10534000.00",
                    "cash": "142704000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "570164000.00",
                    "currentDeferredRevenue": "25704000.00",
                    "netDebt": "230090000.00",
                    "shortTermDebt": "44785000.00",
                    "shortLongTermDebt": "225425000.00",
                    "shortLongTermDebtTotal": "372794000.00",
                    "otherStockholderEquity": "37510000.00",
                    "propertyPlantEquipment": "50092000.00",
                    "totalCurrentAssets": "615260000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-119411000.00",
                    "shortTermInvestments": "2881000.00",
                    "netReceivables": "388912000.00",
                    "longTermDebt": "198709000.00",
                    "inventory": "15804000.00",
                    "accountsPayable": "92937000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "26757000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "300765000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14765000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "828251000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "402225000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1443511000.00",
                    "cashAndShortTermInvestments": "142704000.00",
                    "propertyPlantAndEquipmentGross": "101554000.00",
                    "propertyPlantAndEquipmentNet": "101554000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36305191.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1317910000.00",
                    "intangibleAssets": "177949000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "55981000.00",
                    "totalLiab": "926006000.00",
                    "totalStockholderEquity": "239935000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "309318000.00",
                    "commonStock": "118821000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-74024000.00",
                    "otherLiab": null,
                    "goodWill": "402645000.00",
                    "otherAssets": null,
                    "cash": "108684000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "467897000.00",
                    "currentDeferredRevenue": "24471000.00",
                    "netDebt": "305521000.00",
                    "shortTermDebt": "39038000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "414205000.00",
                    "otherStockholderEquity": "29781000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "510541000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "330958000.00",
                    "longTermDebt": null,
                    "inventory": "14918000.00",
                    "accountsPayable": "88593000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "34595000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "118821000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14845000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "807369000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "458109000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1317910000.00",
                    "cashAndShortTermInvestments": "108684000.00",
                    "propertyPlantAndEquipmentGross": "107011000.00",
                    "propertyPlantAndEquipmentNet": "107011000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30375950.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1233718000.00",
                    "intangibleAssets": "188909000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "44894000.00",
                    "totalLiab": "848695000.00",
                    "totalStockholderEquity": "243619000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "268855000.00",
                    "commonStock": "110821000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-63958000.00",
                    "otherLiab": null,
                    "goodWill": "395487000.00",
                    "otherAssets": null,
                    "cash": "97799000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "594250000.00",
                    "currentDeferredRevenue": "19448000.00",
                    "netDebt": "295616000.00",
                    "shortTermDebt": "216373000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "393415000.00",
                    "otherStockholderEquity": "27970000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "450204000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "295680000.00",
                    "longTermDebt": null,
                    "inventory": "11831000.00",
                    "accountsPayable": "82114000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "28225000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "110821000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10344000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "783514000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "254445000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1233718000.00",
                    "cashAndShortTermInvestments": "97799000.00",
                    "propertyPlantAndEquipmentGross": "94150000.00",
                    "propertyPlantAndEquipmentNet": "94150000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30551015.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1129541000.00",
                    "intangibleAssets": "193194000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "40266000.00",
                    "totalLiab": "755935000.00",
                    "totalStockholderEquity": "199248000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "274988000.00",
                    "commonStock": "106473000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-110553000.00",
                    "otherLiab": null,
                    "goodWill": "379857000.00",
                    "otherAssets": null,
                    "cash": "100359000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "411904000.00",
                    "currentDeferredRevenue": "22143000.00",
                    "netDebt": "217381000.00",
                    "shortTermDebt": "39249000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "317740000.00",
                    "otherStockholderEquity": "26782000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "419630000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "269865000.00",
                    "longTermDebt": null,
                    "inventory": "9140000.00",
                    "accountsPayable": "72263000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "32239000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "106473000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19352000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "709911000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "344031000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1129541000.00",
                    "cashAndShortTermInvestments": "100359000.00",
                    "propertyPlantAndEquipmentGross": "86134000.00",
                    "propertyPlantAndEquipmentNet": "86134000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30366811.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1009530000.00",
                    "intangibleAssets": "164592000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "44319000.00",
                    "totalLiab": "679328000.00",
                    "totalStockholderEquity": "166034000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "207880000.00",
                    "commonStock": "90994000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-114016000.00",
                    "otherLiab": null,
                    "goodWill": "340227000.00",
                    "otherAssets": null,
                    "cash": "99778000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "321023000.00",
                    "currentDeferredRevenue": "21343000.00",
                    "netDebt": "213216000.00",
                    "shortTermDebt": "22347000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "312994000.00",
                    "otherStockholderEquity": "26028000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "382293000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "228738000.00",
                    "longTermDebt": null,
                    "inventory": "9458000.00",
                    "accountsPayable": "61788000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "18721000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "90994000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10583000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "627237000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "358305000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1009530000.00",
                    "cashAndShortTermInvestments": "99778000.00",
                    "propertyPlantAndEquipmentGross": "75939000.00",
                    "propertyPlantAndEquipmentNet": "75939000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29516155.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30546966.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-69697083.00",
                    "netBorrowings": "195086000.00",
                    "totalCashFromFinancingActivities": "-69613664.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "44138949.00",
                    "changeInCash": "-13084802.00",
                    "beginPeriodCashFlow": "213981436.00",
                    "endPeriodCashFlow": "200896634.00",
                    "totalCashFromOperatingActivities": "127259025.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "49201054.00",
                    "otherCashflowsFromInvestingActivities": "2659634.00",
                    "dividendsPaid": "13780090.00",
                    "changeToInventory": "-9502000.00",
                    "changeToAccountReceivables": "-16818606.00",
                    "salePurchaseOfStock": "-242108798.00",
                    "otherCashflowsFromFinancingActivities": "22342530.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "30670247",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17343890.00",
                    "stockBasedCompensation": "7588000.00",
                    "otherNonCashItems": "16575132.00",
                    "freeCashFlow": "96588778.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-34057000.00",
                    "netBorrowings": "-26882000.00",
                    "totalCashFromFinancingActivities": "-21152000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23623000.00",
                    "changeInCash": "33190000.00",
                    "beginPeriodCashFlow": "180090000.00",
                    "endPeriodCashFlow": "213280000.00",
                    "totalCashFromOperatingActivities": "88220000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48066000.00",
                    "otherCashflowsFromInvestingActivities": "757000.00",
                    "dividendsPaid": "12574000.00",
                    "changeToInventory": "-20470465.00",
                    "changeToAccountReceivables": "41375822.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-21183349.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "28435000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9131732.00",
                    "stockBasedCompensation": "9477000.00",
                    "otherNonCashItems": "7386268.00",
                    "freeCashFlow": "59785000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-45686127.00",
                    "netBorrowings": "-122961000.00",
                    "totalCashFromFinancingActivities": "-141019539.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "39577141.00",
                    "changeInCash": "-65509412.00",
                    "beginPeriodCashFlow": "245271675.00",
                    "endPeriodCashFlow": "179762263.00",
                    "totalCashFromOperatingActivities": "121416751.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "49515595.00",
                    "otherCashflowsFromInvestingActivities": "-417419.00",
                    "dividendsPaid": "12571000.00",
                    "changeToInventory": "16727000.00",
                    "changeToAccountReceivables": "40626056.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10713477.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "32794258",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "28935263.00",
                    "stockBasedCompensation": "6615000.00",
                    "otherNonCashItems": "3388752.00",
                    "freeCashFlow": "88622493.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-31",
                    "currency_symbol": "USD",
                    "investments": "-79504000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-79504000.00",
                    "netBorrowings": "-36941000.00",
                    "totalCashFromFinancingActivities": "-26998000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "70887000.00",
                    "changeInCash": "20641000.00",
                    "beginPeriodCashFlow": "224870000.00",
                    "endPeriodCashFlow": "245511000.00",
                    "totalCashFromOperatingActivities": "126362000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46635000.00",
                    "otherCashflowsFromInvestingActivities": "-1372000.00",
                    "dividendsPaid": "12501000.00",
                    "changeToInventory": "1950000.00",
                    "changeToAccountReceivables": "34649000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-13350000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "33663000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9152000.00",
                    "stockBasedCompensation": "6617000.00",
                    "otherNonCashItems": "-6099000.00",
                    "freeCashFlow": "92699000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-01",
                    "currency_symbol": "USD",
                    "investments": "-78279000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-78279000.00",
                    "netBorrowings": "-67833000.00",
                    "totalCashFromFinancingActivities": "-99285000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "55431000.00",
                    "changeInCash": "-15408000.00",
                    "beginPeriodCashFlow": "240278000.00",
                    "endPeriodCashFlow": "224870000.00",
                    "totalCashFromOperatingActivities": "162834000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45632000.00",
                    "otherCashflowsFromInvestingActivities": "-1624000.00",
                    "dividendsPaid": "12497000.00",
                    "changeToInventory": "-21038442.00",
                    "changeToAccountReceivables": "-24815000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-20675000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "33375000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "51389000.00",
                    "stockBasedCompensation": "6556000.00",
                    "otherNonCashItems": "4597000.00",
                    "freeCashFlow": "129459000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-02",
                    "currency_symbol": "USD",
                    "investments": "-45245000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-45245000.00",
                    "netBorrowings": "13006000.00",
                    "totalCashFromFinancingActivities": "602000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14080000.00",
                    "changeInCash": "-3408000.00",
                    "beginPeriodCashFlow": "243686000.00",
                    "endPeriodCashFlow": "240278000.00",
                    "totalCashFromOperatingActivities": "41250000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44176000.00",
                    "otherCashflowsFromInvestingActivities": "-7046000.00",
                    "dividendsPaid": "11317000.00",
                    "changeToInventory": "19431000.00",
                    "changeToAccountReceivables": "9994000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-21173000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "29563000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-34386000.00",
                    "stockBasedCompensation": "7599000.00",
                    "otherNonCashItems": "10600000.00",
                    "freeCashFlow": "11687000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "investments": "-86870000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-89678876.00",
                    "netBorrowings": "3613000.00",
                    "totalCashFromFinancingActivities": "8535186.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "31559500.00",
                    "changeInCash": "7866101.00",
                    "beginPeriodCashFlow": "235674949.00",
                    "endPeriodCashFlow": "243541050.00",
                    "totalCashFromOperatingActivities": "89037587.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46478253.00",
                    "otherCashflowsFromInvestingActivities": "-1269216.00",
                    "dividendsPaid": "11738497.00",
                    "changeToInventory": "7983855.00",
                    "changeToAccountReceivables": "-22171709.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4575915.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "32952792",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14839421.00",
                    "stockBasedCompensation": "5685000.00",
                    "otherNonCashItems": "-3839588.00",
                    "freeCashFlow": "56084795.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-01",
                    "currency_symbol": "USD",
                    "investments": "-26861000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-26861000.00",
                    "netBorrowings": "-36764000.00",
                    "totalCashFromFinancingActivities": "-45460000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "77761000.00",
                    "changeInCash": "4539000.00",
                    "beginPeriodCashFlow": "231509000.00",
                    "endPeriodCashFlow": "236048000.00",
                    "totalCashFromOperatingActivities": "77011000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41742000.00",
                    "otherCashflowsFromInvestingActivities": "3715000.00",
                    "dividendsPaid": "11253000.00",
                    "changeToInventory": "-26382000.00",
                    "changeToAccountReceivables": "-17343000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8332728.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26560000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-32739000.00",
                    "stockBasedCompensation": "5699000.00",
                    "otherNonCashItems": "-13187000.00",
                    "freeCashFlow": "50451000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-25",
                    "currency_symbol": "USD",
                    "investments": "-152631000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-163803993.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "80163932.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "35050769.00",
                    "changeInCash": "47569823.00",
                    "beginPeriodCashFlow": "183905225.00",
                    "endPeriodCashFlow": "231475048.00",
                    "totalCashFromOperatingActivities": "130590534.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39216910.00",
                    "otherCashflowsFromInvestingActivities": "-309015.00",
                    "dividendsPaid": "11386209.00",
                    "changeToInventory": "-5298954.00",
                    "changeToAccountReceivables": "-22344870.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3914122.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "29654639",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "39868491.00",
                    "stockBasedCompensation": "7019000.00",
                    "otherNonCashItems": "16454362.00",
                    "freeCashFlow": "100935894.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-04-24",
                    "currency_symbol": "USD",
                    "investments": "-57340000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-57340000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "43130000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6279822.00",
                    "changeInCash": "-22782000.00",
                    "beginPeriodCashFlow": "205818555.00",
                    "endPeriodCashFlow": "183905225.00",
                    "totalCashFromOperatingActivities": "-8760690.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36642583.00",
                    "otherCashflowsFromInvestingActivities": "10216869.00",
                    "dividendsPaid": "10009088.00",
                    "changeToInventory": "3181723.00",
                    "changeToAccountReceivables": "19907673.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-17965411.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "24909231",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-64273601.00",
                    "stockBasedCompensation": "6908000.00",
                    "otherNonCashItems": "5682506.00",
                    "freeCashFlow": "-33669921.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-06",
                    "currency_symbol": "USD",
                    "investments": "-465604000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-481481736.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "395837269.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6435071.00",
                    "changeInCash": "28785128.00",
                    "beginPeriodCashFlow": "177033427.00",
                    "endPeriodCashFlow": "205818555.00",
                    "totalCashFromOperatingActivities": "116159027.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34808168.00",
                    "otherCashflowsFromInvestingActivities": "-13900512.00",
                    "dividendsPaid": "10773823.00",
                    "changeToInventory": "39231561.00",
                    "changeToAccountReceivables": "-18718252.00",
                    "salePurchaseOfStock": "-1.00",
                    "otherCashflowsFromFinancingActivities": "-822354.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26817301",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "57750621.00",
                    "stockBasedCompensation": "5940000.00",
                    "otherNonCashItems": "17165164.00",
                    "freeCashFlow": "89341725.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-26",
                    "currency_symbol": "USD",
                    "investments": "-44327000.00",
                    "changeToLiabilities": "-38422000.00",
                    "totalCashflowsFromInvestingActivities": "-44327000.00",
                    "netBorrowings": "-29196000.00",
                    "totalCashFromFinancingActivities": "-45751000.00",
                    "changeToOperatingActivities": "11507000.00",
                    "netIncome": "45858000.00",
                    "changeInCash": "-5536000.00",
                    "beginPeriodCashFlow": "183422000.00",
                    "endPeriodCashFlow": "177886000.00",
                    "totalCashFromOperatingActivities": "83965000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33146000.00",
                    "otherCashflowsFromInvestingActivities": "-1496000.00",
                    "dividendsPaid": "10033000.00",
                    "changeToInventory": "-18789000.00",
                    "changeToAccountReceivables": "45576000.00",
                    "salePurchaseOfStock": "-3735641.00",
                    "otherCashflowsFromFinancingActivities": "-35718000.00",
                    "changeToNetincome": "18296000.00",
                    "capitalExpenditures": "23465000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-128000.00",
                    "stockBasedCompensation": "3957000.00",
                    "otherNonCashItems": "5034000.00",
                    "freeCashFlow": "60500000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-27",
                    "currency_symbol": "USD",
                    "investments": "-27262000.00",
                    "changeToLiabilities": "19268000.00",
                    "totalCashflowsFromInvestingActivities": "-44327000.00",
                    "netBorrowings": "-29196000.00",
                    "totalCashFromFinancingActivities": "-32220000.00",
                    "changeToOperatingActivities": "-2840000.00",
                    "netIncome": "54713000.00",
                    "changeInCash": "26179000.00",
                    "beginPeriodCashFlow": "157243000.00",
                    "endPeriodCashFlow": "183422000.00",
                    "totalCashFromOperatingActivities": "86252000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29034000.00",
                    "otherCashflowsFromInvestingActivities": "-1496000.00",
                    "dividendsPaid": "10024000.00",
                    "changeToInventory": "16868000.00",
                    "changeToAccountReceivables": "-73765000.00",
                    "salePurchaseOfStock": "-3942845.00",
                    "otherCashflowsFromFinancingActivities": "-2196000.00",
                    "changeToNetincome": "18296000.00",
                    "capitalExpenditures": "22723000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "929000.00",
                    "stockBasedCompensation": "5347000.00",
                    "otherNonCashItems": "-3352000.00",
                    "freeCashFlow": "63529000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-26",
                    "currency_symbol": "USD",
                    "investments": "-109136000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-44327000.00",
                    "netBorrowings": "-29196000.00",
                    "totalCashFromFinancingActivities": "107347000.00",
                    "changeToOperatingActivities": "-2840000.00",
                    "netIncome": "22667000.00",
                    "changeInCash": "-2105000.00",
                    "beginPeriodCashFlow": "159348000.00",
                    "endPeriodCashFlow": "157243000.00",
                    "totalCashFromOperatingActivities": "-303000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31882000.00",
                    "otherCashflowsFromInvestingActivities": "-1496000.00",
                    "dividendsPaid": "8956000.00",
                    "changeToInventory": "-14262000.00",
                    "changeToAccountReceivables": "-48588000.00",
                    "salePurchaseOfStock": "-21577640.00",
                    "otherCashflowsFromFinancingActivities": "146303000.00",
                    "changeToNetincome": "18296000.00",
                    "capitalExpenditures": "21481000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-63583000.00",
                    "stockBasedCompensation": "9003000.00",
                    "otherNonCashItems": "9003000.00",
                    "freeCashFlow": "-21784000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-07",
                    "currency_symbol": "USD",
                    "investments": "-81815000.00",
                    "changeToLiabilities": "54345000.00",
                    "totalCashflowsFromInvestingActivities": "-81815000.00",
                    "netBorrowings": "14338000.00",
                    "totalCashFromFinancingActivities": "2310000.00",
                    "changeToOperatingActivities": "2471000.00",
                    "netIncome": "44339000.00",
                    "changeInCash": "-25834000.00",
                    "beginPeriodCashFlow": "185182000.00",
                    "endPeriodCashFlow": "159348000.00",
                    "totalCashFromOperatingActivities": "54018000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30417000.00",
                    "otherCashflowsFromInvestingActivities": "-15196000.00",
                    "dividendsPaid": "8954000.00",
                    "changeToInventory": "-6615000.00",
                    "changeToAccountReceivables": "-68445000.00",
                    "salePurchaseOfStock": "-18202516.00",
                    "otherCashflowsFromFinancingActivities": "11264000.00",
                    "changeToNetincome": "17418000.00",
                    "capitalExpenditures": "22155000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-32063000.00",
                    "stockBasedCompensation": "4992000.00",
                    "otherNonCashItems": "2076000.00",
                    "freeCashFlow": "31863000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-26",
                    "currency_symbol": "USD",
                    "investments": "-28638000.00",
                    "changeToLiabilities": "-18758000.00",
                    "totalCashflowsFromInvestingActivities": "-30534457.00",
                    "netBorrowings": "60089000.00",
                    "totalCashFromFinancingActivities": "42546405.00",
                    "changeToOperatingActivities": "-2426000.00",
                    "netIncome": "32256847.00",
                    "changeInCash": "2404859.00",
                    "beginPeriodCashFlow": "181460224.00",
                    "endPeriodCashFlow": "183865083.00",
                    "totalCashFromOperatingActivities": "-9622672.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25389632.00",
                    "otherCashflowsFromInvestingActivities": "-2212915.00",
                    "dividendsPaid": "8804925.00",
                    "changeToInventory": "-38032363.00",
                    "changeToAccountReceivables": "-21210942.00",
                    "salePurchaseOfStock": "-58298070.00",
                    "otherCashflowsFromFinancingActivities": "-6946740.00",
                    "changeToNetincome": "11374000.00",
                    "capitalExpenditures": "18772703",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-80413436.00",
                    "stockBasedCompensation": "4117000.00",
                    "otherNonCashItems": "13144283.00",
                    "freeCashFlow": "-28395376.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-27",
                    "currency_symbol": "USD",
                    "investments": "-27650000.00",
                    "changeToLiabilities": "4500000.00",
                    "totalCashflowsFromInvestingActivities": "-40942530.00",
                    "netBorrowings": "-24181000.00",
                    "totalCashFromFinancingActivities": "-33801521.00",
                    "changeToOperatingActivities": "-11141000.00",
                    "netIncome": "34271518.00",
                    "changeInCash": "-14787919.00",
                    "beginPeriodCashFlow": "196248143.00",
                    "endPeriodCashFlow": "181460224.00",
                    "totalCashFromOperatingActivities": "58971377.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26682726.00",
                    "otherCashflowsFromInvestingActivities": "-7836925.00",
                    "dividendsPaid": "8936928.00",
                    "changeToInventory": "-21393352.00",
                    "changeToAccountReceivables": "-2875187.00",
                    "salePurchaseOfStock": "-58298070.00",
                    "otherCashflowsFromFinancingActivities": "-1235480.00",
                    "changeToNetincome": "10062000.00",
                    "capitalExpenditures": "19758842",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10052516.00",
                    "stockBasedCompensation": "4035000.00",
                    "otherNonCashItems": "8069649.00",
                    "freeCashFlow": "39212534.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-27",
                    "currency_symbol": "USD",
                    "investments": "-22697000.00",
                    "changeToLiabilities": "-42567000.00",
                    "totalCashflowsFromInvestingActivities": "-28810549.00",
                    "netBorrowings": "29910000.00",
                    "totalCashFromFinancingActivities": "29778290.00",
                    "changeToOperatingActivities": "-34264000.00",
                    "netIncome": "14257987.00",
                    "changeInCash": "2240111.00",
                    "beginPeriodCashFlow": "194008032.00",
                    "endPeriodCashFlow": "196248143.00",
                    "totalCashFromOperatingActivities": "1519434.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26228218.00",
                    "otherCashflowsFromInvestingActivities": "-6189090.00",
                    "dividendsPaid": "8130646.00",
                    "changeToInventory": "-3665472.00",
                    "changeToAccountReceivables": "25139003.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2524630.00",
                    "changeToNetincome": "10886000.00",
                    "capitalExpenditures": "16786664",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-49986470.00",
                    "stockBasedCompensation": "5821000.00",
                    "otherNonCashItems": "11019698.00",
                    "freeCashFlow": "-15267229.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-15",
                    "currency_symbol": "USD",
                    "investments": "-87629000.00",
                    "changeToLiabilities": "-16522000.00",
                    "totalCashflowsFromInvestingActivities": "-88216967.00",
                    "netBorrowings": "86885000.00",
                    "totalCashFromFinancingActivities": "78370259.00",
                    "changeToOperatingActivities": "3147000.00",
                    "netIncome": "30902591.00",
                    "changeInCash": "22137852.00",
                    "beginPeriodCashFlow": "171870180.00",
                    "endPeriodCashFlow": "194008032.00",
                    "totalCashFromOperatingActivities": "31953617.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "27994417.00",
                    "otherCashflowsFromInvestingActivities": "5416144.00",
                    "dividendsPaid": "7999671.00",
                    "changeToInventory": "12911468.00",
                    "changeToAccountReceivables": "-7131292.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4920303.00",
                    "changeToNetincome": "-6594000.00",
                    "capitalExpenditures": "15820262",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20452002.00",
                    "stockBasedCompensation": "3516000.00",
                    "otherNonCashItems": "-6491389.00",
                    "freeCashFlow": "16133355.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-10-26",
                    "currency_symbol": "USD",
                    "investments": "-45709000.00",
                    "changeToLiabilities": "22073000.00",
                    "totalCashflowsFromInvestingActivities": "-47666229.00",
                    "netBorrowings": "-6922000.00",
                    "totalCashFromFinancingActivities": "-17978311.00",
                    "changeToOperatingActivities": "-24254000.00",
                    "netIncome": "45304439.00",
                    "changeInCash": "-35550820.00",
                    "beginPeriodCashFlow": "207421000.00",
                    "endPeriodCashFlow": "171870180.00",
                    "totalCashFromOperatingActivities": "31062085.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "23813757.00",
                    "otherCashflowsFromInvestingActivities": "-1932296.00",
                    "dividendsPaid": "8331051.00",
                    "changeToInventory": "-11143203.00",
                    "changeToAccountReceivables": "-41839246.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8895991.00",
                    "changeToNetincome": "2264000.00",
                    "capitalExpenditures": "13895302",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-43384118.00",
                    "stockBasedCompensation": "3540000.00",
                    "otherNonCashItems": "5328006.00",
                    "freeCashFlow": "17166783.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-27",
                    "currency_symbol": "USD",
                    "investments": "-55058000.00",
                    "changeToLiabilities": "45900000.00",
                    "totalCashflowsFromInvestingActivities": "-55921158.00",
                    "netBorrowings": "19748000.00",
                    "totalCashFromFinancingActivities": "7822278.00",
                    "changeToOperatingActivities": "13224000.00",
                    "netIncome": "36387676.00",
                    "changeInCash": "29995001.00",
                    "beginPeriodCashFlow": "177425999.00",
                    "endPeriodCashFlow": "207421000.00",
                    "totalCashFromOperatingActivities": "78503991.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "23473169.00",
                    "otherCashflowsFromInvestingActivities": "-2127112.00",
                    "dividendsPaid": "7707864.00",
                    "changeToInventory": "-3449550.00",
                    "changeToAccountReceivables": "-46796004.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5162923.00",
                    "changeToNetincome": "11364000.00",
                    "capitalExpenditures": "15218204",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8905870.00",
                    "stockBasedCompensation": "4903000.00",
                    "otherNonCashItems": "9737274.00",
                    "freeCashFlow": "63285786.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-27",
                    "currency_symbol": "USD",
                    "investments": "-17924000.00",
                    "changeToLiabilities": "-14626000.00",
                    "totalCashflowsFromInvestingActivities": "-21474226.00",
                    "netBorrowings": "-37653000.00",
                    "totalCashFromFinancingActivities": "-37395277.00",
                    "changeToOperatingActivities": "-2413000.00",
                    "netIncome": "22054529.00",
                    "changeInCash": "-31512001.00",
                    "beginPeriodCashFlow": "208938000.00",
                    "endPeriodCashFlow": "177425999.00",
                    "totalCashFromOperatingActivities": "26910535.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23398494.00",
                    "otherCashflowsFromInvestingActivities": "-2081433.00",
                    "dividendsPaid": "7245725.00",
                    "changeToInventory": "-13898051.00",
                    "changeToAccountReceivables": "8313643.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2538824.00",
                    "changeToNetincome": "4177000.00",
                    "capitalExpenditures": "13436628",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22750691.00",
                    "stockBasedCompensation": "2787000.00",
                    "otherNonCashItems": "4208202.00",
                    "freeCashFlow": "13473906.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-09",
                    "currency_symbol": "USD",
                    "investments": "-45524000.00",
                    "changeToLiabilities": "-44109000.00",
                    "totalCashflowsFromInvestingActivities": "-45364299.00",
                    "netBorrowings": "-15500000.00",
                    "totalCashFromFinancingActivities": "-23822924.00",
                    "changeToOperatingActivities": "79865000.00",
                    "netIncome": "22527431.00",
                    "changeInCash": "26573000.00",
                    "beginPeriodCashFlow": "182365000.00",
                    "endPeriodCashFlow": "208938000.00",
                    "totalCashFromOperatingActivities": "94504051.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25777927.00",
                    "otherCashflowsFromInvestingActivities": "-2994715.00",
                    "dividendsPaid": "6884421.00",
                    "changeToInventory": "3576257.00",
                    "changeToAccountReceivables": "3349119.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1972059.00",
                    "changeToNetincome": "3339000.00",
                    "capitalExpenditures": "7993509",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "46291238.00",
                    "stockBasedCompensation": "2748000.00",
                    "otherNonCashItems": "-92545.00",
                    "freeCashFlow": "86510541.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-28",
                    "currency_symbol": "USD",
                    "investments": "-73871000.00",
                    "changeToLiabilities": "37047000.00",
                    "totalCashflowsFromInvestingActivities": "-75904256.00",
                    "netBorrowings": "-41863000.00",
                    "totalCashFromFinancingActivities": "-47670867.00",
                    "changeToOperatingActivities": "5761000.00",
                    "netIncome": "32747836.00",
                    "changeInCash": "-82919999.00",
                    "beginPeriodCashFlow": "265284999.00",
                    "endPeriodCashFlow": "182365000.00",
                    "totalCashFromOperatingActivities": "35755727.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26120856.00",
                    "otherCashflowsFromInvestingActivities": "-511553.00",
                    "dividendsPaid": "6632159.00",
                    "changeToInventory": "-40683552.00",
                    "changeToAccountReceivables": "-28620903.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4052293.00",
                    "changeToNetincome": "8491000.00",
                    "capitalExpenditures": "7924067",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-28249943.00",
                    "stockBasedCompensation": "2468000.00",
                    "otherNonCashItems": "5136978.00",
                    "freeCashFlow": "27831660.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-23",
                    "currency_symbol": "USD",
                    "investments": "-7336000.00",
                    "changeToLiabilities": "41902000.00",
                    "totalCashflowsFromInvestingActivities": "-7336000.00",
                    "netBorrowings": "-105072000.00",
                    "totalCashFromFinancingActivities": "25589000.00",
                    "changeToOperatingActivities": "9847000.00",
                    "netIncome": "29917000.00",
                    "changeInCash": "132101000.00",
                    "beginPeriodCashFlow": "133184000.00",
                    "endPeriodCashFlow": "265285000.00",
                    "totalCashFromOperatingActivities": "113222000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23488000.00",
                    "otherCashflowsFromInvestingActivities": "-603000.00",
                    "dividendsPaid": "6867000.00",
                    "changeToInventory": "-3539000.00",
                    "changeToAccountReceivables": "11911000.00",
                    "salePurchaseOfStock": "8902000.00",
                    "otherCashflowsFromFinancingActivities": "-12480000.00",
                    "changeToNetincome": "2491000.00",
                    "capitalExpenditures": "6733000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "60121000.00",
                    "stockBasedCompensation": "2443000.00",
                    "otherNonCashItems": "1845000.00",
                    "freeCashFlow": "106489000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-04-23",
                    "currency_symbol": "USD",
                    "investments": "-15531000.00",
                    "changeToLiabilities": "-8075000.00",
                    "totalCashflowsFromInvestingActivities": "-18221213.00",
                    "netBorrowings": "-16852000.00",
                    "totalCashFromFinancingActivities": "-19593332.00",
                    "changeToOperatingActivities": "-2013000.00",
                    "netIncome": "4994249.00",
                    "changeInCash": "-1107000.00",
                    "beginPeriodCashFlow": "134291000.00",
                    "endPeriodCashFlow": "133184000.00",
                    "totalCashFromOperatingActivities": "37628383.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22213777.00",
                    "otherCashflowsFromInvestingActivities": "-172932.00",
                    "dividendsPaid": "5881590.00",
                    "changeToInventory": "-2012819.00",
                    "changeToAccountReceivables": "19827688.00",
                    "salePurchaseOfStock": "3611000.00",
                    "otherCashflowsFromFinancingActivities": "-1199186.00",
                    "changeToNetincome": "2263000.00",
                    "capitalExpenditures": "14503642",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8281854.00",
                    "stockBasedCompensation": "3969000.00",
                    "otherNonCashItems": "2138502.00",
                    "freeCashFlow": "23124740.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-05",
                    "currency_symbol": "USD",
                    "investments": "-38906000.00",
                    "changeToLiabilities": "47028000.00",
                    "totalCashflowsFromInvestingActivities": "-38906000.00",
                    "netBorrowings": "-182606000.00",
                    "totalCashFromFinancingActivities": "7421000.00",
                    "changeToOperatingActivities": "8397000.00",
                    "netIncome": "13568000.00",
                    "changeInCash": "11889000.00",
                    "beginPeriodCashFlow": "122402000.00",
                    "endPeriodCashFlow": "134291000.00",
                    "totalCashFromOperatingActivities": "43187000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28524000.00",
                    "otherCashflowsFromInvestingActivities": "-1639000.00",
                    "dividendsPaid": "5886000.00",
                    "changeToInventory": "-10405000.00",
                    "changeToAccountReceivables": "-1178000.00",
                    "salePurchaseOfStock": "3185000.00",
                    "otherCashflowsFromFinancingActivities": "4176000.00",
                    "changeToNetincome": "-39060000.00",
                    "capitalExpenditures": "12520000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "48486000.00",
                    "stockBasedCompensation": "253247000.00",
                    "otherNonCashItems": "-36960000.00",
                    "freeCashFlow": "30667000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-23",
                    "currency_symbol": "USD",
                    "investments": "-22130000.00",
                    "changeToLiabilities": "-44140000.00",
                    "totalCashflowsFromInvestingActivities": "-22130000.00",
                    "netBorrowings": "23586000.00",
                    "totalCashFromFinancingActivities": "15881000.00",
                    "changeToOperatingActivities": "6721000.00",
                    "netIncome": "26336000.00",
                    "changeInCash": "14572000.00",
                    "beginPeriodCashFlow": "107830000.00",
                    "endPeriodCashFlow": "122402000.00",
                    "totalCashFromOperatingActivities": "20235000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24182000.00",
                    "otherCashflowsFromInvestingActivities": "-724000.00",
                    "dividendsPaid": "5883000.00",
                    "changeToInventory": "2090000.00",
                    "changeToAccountReceivables": "3010000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1822000.00",
                    "changeToNetincome": "8512000.00",
                    "capitalExpenditures": "11821000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-32319000.00",
                    "stockBasedCompensation": "1772000.00",
                    "otherNonCashItems": "2058000.00",
                    "freeCashFlow": "8414000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-07-24",
                    "currency_symbol": "USD",
                    "investments": "-515091000.00",
                    "changeToLiabilities": "20483000.00",
                    "totalCashflowsFromInvestingActivities": "-515091000.00",
                    "netBorrowings": "543216000.00",
                    "totalCashFromFinancingActivities": "519332000.00",
                    "changeToOperatingActivities": "3664000.00",
                    "netIncome": "-275680000.00",
                    "changeInCash": "22561000.00",
                    "beginPeriodCashFlow": "85269000.00",
                    "endPeriodCashFlow": "107830000.00",
                    "totalCashFromOperatingActivities": "18828000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14164000.00",
                    "otherCashflowsFromInvestingActivities": "3188000.00",
                    "dividendsPaid": "5418000.00",
                    "changeToInventory": "-2496000.00",
                    "changeToAccountReceivables": "-27828000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-18466000.00",
                    "changeToNetincome": "289877000.00",
                    "capitalExpenditures": "11551000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6177000.00",
                    "stockBasedCompensation": "1755000.00",
                    "otherNonCashItems": "285529000.00",
                    "freeCashFlow": "7277000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-04-24",
                    "currency_symbol": "USD",
                    "investments": "-38838000.00",
                    "changeToLiabilities": "-10705000.00",
                    "totalCashflowsFromInvestingActivities": "-38838000.00",
                    "netBorrowings": "45663000.00",
                    "totalCashFromFinancingActivities": "18508000.00",
                    "changeToOperatingActivities": "-480000.00",
                    "netIncome": "8145000.00",
                    "changeInCash": "5425000.00",
                    "beginPeriodCashFlow": "79844000.00",
                    "endPeriodCashFlow": "85269000.00",
                    "totalCashFromOperatingActivities": "25558000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12687000.00",
                    "otherCashflowsFromInvestingActivities": "-2329000.00",
                    "dividendsPaid": "4857000.00",
                    "changeToInventory": "3704000.00",
                    "changeToAccountReceivables": "8600000.00",
                    "salePurchaseOfStock": "4004000.00",
                    "otherCashflowsFromFinancingActivities": "-22298000.00",
                    "changeToNetincome": "9423000.00",
                    "capitalExpenditures": "10736000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2081000.00",
                    "stockBasedCompensation": "2855000.00",
                    "otherNonCashItems": "2172000.00",
                    "freeCashFlow": "14822000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-2024000.00",
                    "totalCashflowsFromInvestingActivities": "-18958000.00",
                    "netBorrowings": "4207000.00",
                    "totalCashFromFinancingActivities": "-7135000.00",
                    "changeToOperatingActivities": "1774000.00",
                    "netIncome": "19787000.00",
                    "changeInCash": "-8521000.00",
                    "beginPeriodCashFlow": "88365000.00",
                    "endPeriodCashFlow": "79844000.00",
                    "totalCashFromOperatingActivities": "18072000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15809000.00",
                    "otherCashflowsFromInvestingActivities": "-1178000.00",
                    "dividendsPaid": "4856000.00",
                    "changeToInventory": "-45000.00",
                    "changeToAccountReceivables": "-13987000.00",
                    "salePurchaseOfStock": "-3057000.00",
                    "otherCashflowsFromFinancingActivities": "-3429000.00",
                    "changeToNetincome": "10350000.00",
                    "capitalExpenditures": "10864000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19424000.00",
                    "stockBasedCompensation": "1220000.00",
                    "otherNonCashItems": "297000.00",
                    "freeCashFlow": "7208000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-7495000.00",
                    "totalCashflowsFromInvestingActivities": "-22458000.00",
                    "netBorrowings": "15995000.00",
                    "totalCashFromFinancingActivities": "7926000.00",
                    "changeToOperatingActivities": "6119000.00",
                    "netIncome": "31664000.00",
                    "changeInCash": "19372000.00",
                    "beginPeriodCashFlow": "68993000.00",
                    "endPeriodCashFlow": "88365000.00",
                    "totalCashFromOperatingActivities": "33815000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12277000.00",
                    "otherCashflowsFromInvestingActivities": "-2996000.00",
                    "dividendsPaid": "4675000.00",
                    "changeToInventory": "633000.00",
                    "changeToAccountReceivables": "-10932000.00",
                    "salePurchaseOfStock": "-3057000.00",
                    "otherCashflowsFromFinancingActivities": "-3394000.00",
                    "changeToNetincome": "7374000.00",
                    "capitalExpenditures": "10113000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11394000.00",
                    "stockBasedCompensation": "1233000.00",
                    "otherNonCashItems": "1228000.00",
                    "freeCashFlow": "23702000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-07-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "12178000.00",
                    "totalCashflowsFromInvestingActivities": "-23980000.00",
                    "netBorrowings": "-8128000.00",
                    "totalCashFromFinancingActivities": "-15346000.00",
                    "changeToOperatingActivities": "3804000.00",
                    "netIncome": "29894000.00",
                    "changeInCash": "-260000.00",
                    "beginPeriodCashFlow": "69253000.00",
                    "endPeriodCashFlow": "68993000.00",
                    "totalCashFromOperatingActivities": "39272000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12903000.00",
                    "otherCashflowsFromInvestingActivities": "-1306000.00",
                    "dividendsPaid": "4849000.00",
                    "changeToInventory": "-4915000.00",
                    "changeToAccountReceivables": "-16259000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2369000.00",
                    "changeToNetincome": "8955000.00",
                    "capitalExpenditures": "9097000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5192000.00",
                    "stockBasedCompensation": "1317000.00",
                    "otherNonCashItems": "1629000.00",
                    "freeCashFlow": "30175000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-04-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-12238000.00",
                    "totalCashflowsFromInvestingActivities": "-40803000.00",
                    "netBorrowings": "50214000.00",
                    "totalCashFromFinancingActivities": "34997000.00",
                    "changeToOperatingActivities": "-5513000.00",
                    "netIncome": "8935000.00",
                    "changeInCash": "2359000.00",
                    "beginPeriodCashFlow": "66894000.00",
                    "endPeriodCashFlow": "69253000.00",
                    "totalCashFromOperatingActivities": "8302000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11783000.00",
                    "otherCashflowsFromInvestingActivities": "-678000.00",
                    "dividendsPaid": "4400000.00",
                    "changeToInventory": "-1453000.00",
                    "changeToAccountReceivables": "4078000.00",
                    "salePurchaseOfStock": "-5941000.00",
                    "otherCashflowsFromFinancingActivities": "-4876000.00",
                    "changeToNetincome": "5562000.00",
                    "capitalExpenditures": "10523000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15126000.00",
                    "stockBasedCompensation": "1997000.00",
                    "otherNonCashItems": "2402000.00",
                    "freeCashFlow": "-2221000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2159000.00",
                    "totalCashflowsFromInvestingActivities": "-8963000.00",
                    "netBorrowings": "17422000.00",
                    "totalCashFromFinancingActivities": "-35364000.00",
                    "changeToOperatingActivities": "36057000.00",
                    "netIncome": "24647000.00",
                    "changeInCash": "-5025000.00",
                    "beginPeriodCashFlow": "62212000.00",
                    "endPeriodCashFlow": "57187000.00",
                    "totalCashFromOperatingActivities": "39369000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11815000.00",
                    "otherCashflowsFromInvestingActivities": "5743000.00",
                    "dividendsPaid": "4398000.00",
                    "changeToInventory": "2770000.00",
                    "changeToAccountReceivables": "4462000.00",
                    "salePurchaseOfStock": "-3555000.00",
                    "otherCashflowsFromFinancingActivities": "-2281000.00",
                    "changeToNetincome": "28299000.00",
                    "capitalExpenditures": "10182000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8875000.00",
                    "stockBasedCompensation": "895000.00",
                    "otherNonCashItems": "939000.00",
                    "freeCashFlow": "29187000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-10-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-8515000.00",
                    "totalCashflowsFromInvestingActivities": "-29832000.00",
                    "netBorrowings": "12082000.00",
                    "totalCashFromFinancingActivities": "1530000.00",
                    "changeToOperatingActivities": "11654000.00",
                    "netIncome": "21141000.00",
                    "changeInCash": "-882000.00",
                    "beginPeriodCashFlow": "63094000.00",
                    "endPeriodCashFlow": "62212000.00",
                    "totalCashFromOperatingActivities": "27065000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10383000.00",
                    "otherCashflowsFromInvestingActivities": "-143000.00",
                    "dividendsPaid": "4403000.00",
                    "changeToInventory": "-174000.00",
                    "changeToAccountReceivables": "-13905000.00",
                    "salePurchaseOfStock": "-6114000.00",
                    "otherCashflowsFromFinancingActivities": "-35000.00",
                    "changeToNetincome": "12159000.00",
                    "capitalExpenditures": "7185000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10940000.00",
                    "stockBasedCompensation": "6150000.00",
                    "otherNonCashItems": "1718000.00",
                    "freeCashFlow": "19880000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-07-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "18855000.00",
                    "totalCashflowsFromInvestingActivities": "-12474000.00",
                    "netBorrowings": "-3883000.00",
                    "totalCashFromFinancingActivities": "-11807000.00",
                    "changeToOperatingActivities": "-1283000.00",
                    "netIncome": "22265000.00",
                    "changeInCash": "17419000.00",
                    "beginPeriodCashFlow": "45675000.00",
                    "endPeriodCashFlow": "63094000.00",
                    "totalCashFromOperatingActivities": "41597000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10357000.00",
                    "otherCashflowsFromInvestingActivities": "-1370000.00",
                    "dividendsPaid": "4397000.00",
                    "changeToInventory": "671000.00",
                    "changeToAccountReceivables": "-9676000.00",
                    "salePurchaseOfStock": "-6114000.00",
                    "otherCashflowsFromFinancingActivities": "-3527000.00",
                    "changeToNetincome": "4324000.00",
                    "capitalExpenditures": "8922000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8760000.00",
                    "stockBasedCompensation": "929000.00",
                    "otherNonCashItems": "1144000.00",
                    "freeCashFlow": "32675000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-04-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-9627000.00",
                    "totalCashflowsFromInvestingActivities": "-24649000.00",
                    "netBorrowings": "34353000.00",
                    "totalCashFromFinancingActivities": "19313000.00",
                    "changeToOperatingActivities": "1262000.00",
                    "netIncome": "8620000.00",
                    "changeInCash": "2291000.00",
                    "beginPeriodCashFlow": "43384000.00",
                    "endPeriodCashFlow": "45675000.00",
                    "totalCashFromOperatingActivities": "7604000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9494000.00",
                    "otherCashflowsFromInvestingActivities": "-4318000.00",
                    "dividendsPaid": "3943000.00",
                    "changeToInventory": "-4088000.00",
                    "changeToAccountReceivables": "4090000.00",
                    "salePurchaseOfStock": "-7416000.00",
                    "otherCashflowsFromFinancingActivities": "-3681000.00",
                    "changeToNetincome": "1829000.00",
                    "capitalExpenditures": "9968000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8363000.00",
                    "stockBasedCompensation": "1415000.00",
                    "otherNonCashItems": "1670000.00",
                    "freeCashFlow": "-2364000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "20980000.00",
                    "totalCashflowsFromInvestingActivities": "-20226000.00",
                    "netBorrowings": "49385000.00",
                    "totalCashFromFinancingActivities": "-5562000.00",
                    "changeToOperatingActivities": "18320000.00",
                    "netIncome": "11716000.00",
                    "changeInCash": "-5796000.00",
                    "beginPeriodCashFlow": "49180000.00",
                    "endPeriodCashFlow": "43384000.00",
                    "totalCashFromOperatingActivities": "20005000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11014000.00",
                    "otherCashflowsFromInvestingActivities": "-765000.00",
                    "dividendsPaid": "3958000.00",
                    "changeToInventory": "-1069000.00",
                    "changeToAccountReceivables": "-7994000.00",
                    "salePurchaseOfStock": "-8166000.00",
                    "otherCashflowsFromFinancingActivities": "-605000.00",
                    "changeToNetincome": "22687000.00",
                    "capitalExpenditures": "9043000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-802000.00",
                    "stockBasedCompensation": "521000.00",
                    "otherNonCashItems": "152000.00",
                    "freeCashFlow": "10962000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-10-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "32411000.00",
                    "totalCashflowsFromInvestingActivities": "-12110000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-23579000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22938000.00",
                    "changeInCash": "12895000.00",
                    "beginPeriodCashFlow": "36285000.00",
                    "endPeriodCashFlow": "49180000.00",
                    "totalCashFromOperatingActivities": "48706000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10048000.00",
                    "otherCashflowsFromInvestingActivities": "-2656000.00",
                    "dividendsPaid": "4092000.00",
                    "changeToInventory": "-2150000.00",
                    "changeToAccountReceivables": "7768000.00",
                    "salePurchaseOfStock": "-8166000.00",
                    "otherCashflowsFromFinancingActivities": "-2272479.62",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6101000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11320000.00",
                    "stockBasedCompensation": "618000.00",
                    "otherNonCashItems": "-73000.00",
                    "freeCashFlow": "42605000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-07-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "19566000.00",
                    "totalCashflowsFromInvestingActivities": "-81988000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "42569000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18072000.00",
                    "changeInCash": "-790000.00",
                    "beginPeriodCashFlow": "37075000.00",
                    "endPeriodCashFlow": "36285000.00",
                    "totalCashFromOperatingActivities": "38456000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8493000.00",
                    "otherCashflowsFromInvestingActivities": "-2867000.00",
                    "dividendsPaid": "3960000.00",
                    "changeToInventory": "-2343000.00",
                    "changeToAccountReceivables": "-17462000.00",
                    "salePurchaseOfStock": "-1349000.00",
                    "otherCashflowsFromFinancingActivities": "-1420000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7078000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11819000.00",
                    "stockBasedCompensation": "635000.00",
                    "otherNonCashItems": "630000.00",
                    "freeCashFlow": "31378000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-04-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16519000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6072000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1517000.00",
                    "changeInCash": "-8485000.00",
                    "beginPeriodCashFlow": "45560000.00",
                    "endPeriodCashFlow": "37075000.00",
                    "totalCashFromOperatingActivities": "1838000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7414000.00",
                    "otherCashflowsFromInvestingActivities": "-4581000.00",
                    "dividendsPaid": "3461000.00",
                    "changeToInventory": "1020000.00",
                    "changeToAccountReceivables": "-3389000.00",
                    "salePurchaseOfStock": "-1349000.00",
                    "otherCashflowsFromFinancingActivities": "-543000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6463000.00",
                    "stockBasedCompensation": "970000.00",
                    "otherNonCashItems": "-94000.00",
                    "freeCashFlow": "-5062000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "19964000.00",
                    "totalCashflowsFromInvestingActivities": "-3250000.00",
                    "netBorrowings": "-38162000.00",
                    "totalCashFromFinancingActivities": "-11325000.00",
                    "changeToOperatingActivities": "22745000.00",
                    "netIncome": "7907000.00",
                    "changeInCash": "-4046000.00",
                    "beginPeriodCashFlow": "49606000.00",
                    "endPeriodCashFlow": "45560000.00",
                    "totalCashFromOperatingActivities": "11202000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7871000.00",
                    "otherCashflowsFromInvestingActivities": "2491000.00",
                    "dividendsPaid": "3599000.00",
                    "changeToInventory": "-1580000.00",
                    "changeToAccountReceivables": "2423000.00",
                    "salePurchaseOfStock": "-19467000.00",
                    "otherCashflowsFromFinancingActivities": "9143000.00",
                    "changeToNetincome": "4551000.00",
                    "capitalExpenditures": "5403000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2199000.00",
                    "stockBasedCompensation": "530000.00",
                    "otherNonCashItems": "-7552000.00",
                    "freeCashFlow": "5799000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-10-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "28811000.00",
                    "totalCashflowsFromInvestingActivities": "-8648000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-26016000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18917000.00",
                    "changeInCash": "-2232000.00",
                    "beginPeriodCashFlow": "51838000.00",
                    "endPeriodCashFlow": "49606000.00",
                    "totalCashFromOperatingActivities": "34010000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6980000.00",
                    "otherCashflowsFromInvestingActivities": "-1262000.00",
                    "dividendsPaid": "3597000.00",
                    "changeToInventory": "-2992000.00",
                    "changeToAccountReceivables": "-150000.00",
                    "salePurchaseOfStock": "-19467000.00",
                    "otherCashflowsFromFinancingActivities": "1078000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3884000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13993000.00",
                    "stockBasedCompensation": "495000.00",
                    "otherNonCashItems": "-1345000.00",
                    "freeCashFlow": "30126000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "342000.00",
                    "totalCashflowsFromInvestingActivities": "-13533000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4698000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11808000.00",
                    "changeInCash": "6696000.00",
                    "beginPeriodCashFlow": "45142000.00",
                    "endPeriodCashFlow": "51838000.00",
                    "totalCashFromOperatingActivities": "23208000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7135000.00",
                    "otherCashflowsFromInvestingActivities": "-2414000.00",
                    "dividendsPaid": "3597000.00",
                    "changeToInventory": "102000.00",
                    "changeToAccountReceivables": "-9076000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "228872000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6821000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5408000.00",
                    "stockBasedCompensation": "465000.00",
                    "otherNonCashItems": "-486000.00",
                    "freeCashFlow": "16387000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-04-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9031000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "45830000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "979000.00",
                    "changeInCash": "-36091000.00",
                    "beginPeriodCashFlow": "156793000.00",
                    "endPeriodCashFlow": "120702000.00",
                    "totalCashFromOperatingActivities": "-73715000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15566000.00",
                    "otherCashflowsFromInvestingActivities": "797000.00",
                    "dividendsPaid": "3581000.00",
                    "changeToInventory": "-6631000.00",
                    "changeToAccountReceivables": "53381000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10804000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5136000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-90568000.00",
                    "stockBasedCompensation": "669000.00",
                    "otherNonCashItems": "759000.00",
                    "freeCashFlow": "-78851000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "489000.00",
                    "totalCashflowsFromInvestingActivities": "48526000.00",
                    "netBorrowings": "13492000.00",
                    "totalCashFromFinancingActivities": "-69885000.00",
                    "changeToOperatingActivities": "-4689000.00",
                    "netIncome": "-26353000.00",
                    "changeInCash": "-63215000.00",
                    "beginPeriodCashFlow": "130005000.00",
                    "endPeriodCashFlow": "66790000.00",
                    "totalCashFromOperatingActivities": "13415000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-17790000.00",
                    "otherCashflowsFromInvestingActivities": "-74000.00",
                    "dividendsPaid": "10775000.00",
                    "changeToInventory": "1807000.00",
                    "changeToAccountReceivables": "-22204000.00",
                    "salePurchaseOfStock": "20355000.00",
                    "otherCashflowsFromFinancingActivities": "29660000.00",
                    "changeToNetincome": "12799000.00",
                    "capitalExpenditures": "13505000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "34766000.00",
                    "stockBasedCompensation": "345000.00",
                    "otherNonCashItems": "24831000.00",
                    "freeCashFlow": "26920000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8368000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-58566000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "27656000.00",
                    "changeInCash": "-4938000.00",
                    "beginPeriodCashFlow": "134943000.00",
                    "endPeriodCashFlow": "130005000.00",
                    "totalCashFromOperatingActivities": "61937000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14404000.00",
                    "otherCashflowsFromInvestingActivities": "721000.00",
                    "dividendsPaid": "3597000.00",
                    "changeToInventory": "3959000.00",
                    "changeToAccountReceivables": "19863000.00",
                    "salePurchaseOfStock": "-10249000.00",
                    "otherCashflowsFromFinancingActivities": "51729000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7171000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "23036000.00",
                    "stockBasedCompensation": "462000.00",
                    "otherNonCashItems": "-4454000.00",
                    "freeCashFlow": "54766000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-60019000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "18167000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23914000.00",
                    "changeInCash": "15545000.00",
                    "beginPeriodCashFlow": "119398000.00",
                    "endPeriodCashFlow": "134943000.00",
                    "totalCashFromOperatingActivities": "56813000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16008000.00",
                    "otherCashflowsFromInvestingActivities": "-4049000.00",
                    "dividendsPaid": "3598000.00",
                    "changeToInventory": "5650000.00",
                    "changeToAccountReceivables": "-31861000.00",
                    "salePurchaseOfStock": "-5195000.00",
                    "otherCashflowsFromFinancingActivities": "-9239000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21074000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19541000.00",
                    "stockBasedCompensation": "540000.00",
                    "otherNonCashItems": "3445000.00",
                    "freeCashFlow": "35739000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20109000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "85658000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1044000.00",
                    "changeInCash": "-23306000.00",
                    "beginPeriodCashFlow": "142704000.00",
                    "endPeriodCashFlow": "119398000.00",
                    "totalCashFromOperatingActivities": "-86919000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13852000.00",
                    "otherCashflowsFromInvestingActivities": "470000.00",
                    "dividendsPaid": "3580000.00",
                    "changeToInventory": "-11344000.00",
                    "changeToAccountReceivables": "37433000.00",
                    "salePurchaseOfStock": "-4911000.00",
                    "otherCashflowsFromFinancingActivities": "-15246000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7699000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-84130000.00",
                    "stockBasedCompensation": "372000.00",
                    "otherNonCashItems": "-22045000.00",
                    "freeCashFlow": "-94618000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "6394000.00",
                    "totalCashflowsFromInvestingActivities": "-17356000.00",
                    "netBorrowings": "9055000.00",
                    "totalCashFromFinancingActivities": "-106145000.00",
                    "changeToOperatingActivities": "-2290000.00",
                    "netIncome": "25397000.00",
                    "changeInCash": "-24417000.00",
                    "beginPeriodCashFlow": "167121000.00",
                    "endPeriodCashFlow": "142704000.00",
                    "totalCashFromOperatingActivities": "100372000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14677000.00",
                    "otherCashflowsFromInvestingActivities": "-1812000.00",
                    "dividendsPaid": "3564000.00",
                    "changeToInventory": "984000.00",
                    "changeToAccountReceivables": "-43862000.00",
                    "salePurchaseOfStock": "8775000.00",
                    "otherCashflowsFromFinancingActivities": "-7891000.00",
                    "changeToNetincome": "20859000.00",
                    "capitalExpenditures": "13070000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "61093000.00",
                    "stockBasedCompensation": "699000.00",
                    "otherNonCashItems": "-1974000.00",
                    "freeCashFlow": "87302000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "40489000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-30331000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19974000.00",
                    "changeInCash": "76281000.00",
                    "beginPeriodCashFlow": "90840000.00",
                    "endPeriodCashFlow": "167121000.00",
                    "totalCashFromOperatingActivities": "64902000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17583000.00",
                    "otherCashflowsFromInvestingActivities": "1250000.00",
                    "dividendsPaid": "3326000.00",
                    "changeToInventory": "-1579000.00",
                    "changeToAccountReceivables": "7280000.00",
                    "salePurchaseOfStock": "-14554000.00",
                    "otherCashflowsFromFinancingActivities": "-4159000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9648000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "29927000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5468000.00",
                    "freeCashFlow": "55254000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13523000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4517000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4409000.00",
                    "changeInCash": "3282000.00",
                    "beginPeriodCashFlow": "87558000.00",
                    "endPeriodCashFlow": "90840000.00",
                    "totalCashFromOperatingActivities": "17804000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29594000.00",
                    "otherCashflowsFromInvestingActivities": "421000.00",
                    "dividendsPaid": "249000.00",
                    "changeToInventory": "-6746000.00",
                    "changeToAccountReceivables": "-4034000.00",
                    "salePurchaseOfStock": "-39232000.00",
                    "otherCashflowsFromFinancingActivities": "-41271000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6445000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5171000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "265000.00",
                    "freeCashFlow": "11359000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-36907000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "83781000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8219000.00",
                    "changeInCash": "-21126000.00",
                    "beginPeriodCashFlow": "108684000.00",
                    "endPeriodCashFlow": "87558000.00",
                    "totalCashFromOperatingActivities": "-66801000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13498000.00",
                    "otherCashflowsFromInvestingActivities": "-4057000.00",
                    "dividendsPaid": "2288000.00",
                    "changeToInventory": "6115000.00",
                    "changeToAccountReceivables": "7003000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6329000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5661000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-68297000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1222000.00",
                    "freeCashFlow": "-72462000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-25428000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-34853000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17548000.00",
                    "changeInCash": "24363000.00",
                    "beginPeriodCashFlow": "84321000.00",
                    "endPeriodCashFlow": "108684000.00",
                    "totalCashFromOperatingActivities": "84147000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16067000.00",
                    "otherCashflowsFromInvestingActivities": "1120000.00",
                    "dividendsPaid": "2288000.00",
                    "changeToInventory": "2187000.00",
                    "changeToAccountReceivables": "-7126000.00",
                    "salePurchaseOfStock": "-4687000.00",
                    "otherCashflowsFromFinancingActivities": "-12115000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21774000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "53098000.00",
                    "stockBasedCompensation": "1739000.00",
                    "otherNonCashItems": "-3119000.00",
                    "freeCashFlow": "62373000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9373000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-39544000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19573000.00",
                    "changeInCash": "7284000.00",
                    "beginPeriodCashFlow": "77037000.00",
                    "endPeriodCashFlow": "84321000.00",
                    "totalCashFromOperatingActivities": "55238000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12713000.00",
                    "otherCashflowsFromInvestingActivities": "123000.00",
                    "dividendsPaid": "2395000.00",
                    "changeToInventory": "1368000.00",
                    "changeToAccountReceivables": "-3524000.00",
                    "salePurchaseOfStock": "-6212000.00",
                    "otherCashflowsFromFinancingActivities": "-13480000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8322000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "28050000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1890000.00",
                    "freeCashFlow": "46916000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-283921691.00",
                    "netBorrowings": "-214729000.00",
                    "totalCashFromFinancingActivities": "-233506327.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "147586125.00",
                    "changeInCash": "-63778787.00",
                    "beginPeriodCashFlow": "243541050.00",
                    "endPeriodCashFlow": "179762263.00",
                    "totalCashFromOperatingActivities": "453747435.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "188451182.00",
                    "otherCashflowsFromInvestingActivities": "-10509815.00",
                    "dividendsPaid": "48886000.00",
                    "changeToInventory": "18126000.00",
                    "changeToAccountReceivables": "60637224.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-33012282.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "129940547",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "55280058.00",
                    "stockBasedCompensation": "27387000.00",
                    "otherNonCashItems": "62430070.00",
                    "freeCashFlow": "323806888.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "investments": "-323702000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-323702000.00",
                    "netBorrowings": "103577000.00",
                    "totalCashFromFinancingActivities": "74408000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "187774000.00",
                    "changeInCash": "36809000.00",
                    "beginPeriodCashFlow": "206877000.00",
                    "endPeriodCashFlow": "243686000.00",
                    "totalCashFromOperatingActivities": "285674000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "165269000.00",
                    "otherCashflowsFromInvestingActivities": "1342000.00",
                    "dividendsPaid": "43828000.00",
                    "changeToInventory": "-19414000.00",
                    "changeToAccountReceivables": "-42306000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-40893208.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "112798000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-37920000.00",
                    "stockBasedCompensation": "25311000.00",
                    "otherNonCashItems": "-40774000.00",
                    "freeCashFlow": "172876000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "investments": "-262540000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-646329000.00",
                    "netBorrowings": "446847000.00",
                    "totalCashFromFinancingActivities": "413945000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "102232051.00",
                    "changeInCash": "47529000.00",
                    "beginPeriodCashFlow": "159348000.00",
                    "endPeriodCashFlow": "206877000.00",
                    "totalCashFromOperatingActivities": "280360000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "127934000.00",
                    "otherCashflowsFromInvestingActivities": "-6413000.00",
                    "dividendsPaid": "39055000.00",
                    "changeToInventory": "22647855.00",
                    "changeToAccountReceivables": "-95542584.00",
                    "salePurchaseOfStock": "-323.00",
                    "otherCashflowsFromFinancingActivities": "-28079477.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "92734000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5731210.00",
                    "stockBasedCompensation": "21385000.00",
                    "otherNonCashItems": "53589159.00",
                    "freeCashFlow": "187626000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "-160800000.00",
                    "changeToLiabilities": "15366000.00",
                    "totalCashflowsFromInvestingActivities": "-160800000.00",
                    "netBorrowings": "80156000.00",
                    "totalCashFromFinancingActivities": "18782000.00",
                    "changeToOperatingActivities": "-35420000.00",
                    "netIncome": "145007000.00",
                    "changeInCash": "-34923000.00",
                    "beginPeriodCashFlow": "194271000.00",
                    "endPeriodCashFlow": "159348000.00",
                    "totalCashFromOperatingActivities": "105893000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "110140000.00",
                    "otherCashflowsFromInvestingActivities": "-31197000.00",
                    "dividendsPaid": "34884000.00",
                    "changeToInventory": "-71517000.00",
                    "changeToAccountReceivables": "-69671000.00",
                    "salePurchaseOfStock": "-11808799.00",
                    "otherCashflowsFromFinancingActivities": "123666000.00",
                    "changeToNetincome": "49740000.00",
                    "capitalExpenditures": "77609000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-175061000.00",
                    "stockBasedCompensation": "18965000.00",
                    "otherNonCashItems": "-594000.00",
                    "freeCashFlow": "28284000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": "-206320000.00",
                    "changeToLiabilities": "-2817000.00",
                    "totalCashflowsFromInvestingActivities": "-206320000.00",
                    "netBorrowings": "62058000.00",
                    "totalCashFromFinancingActivities": "24431000.00",
                    "changeToOperatingActivities": "11641000.00",
                    "netIncome": "156130000.00",
                    "changeInCash": "-14667000.00",
                    "beginPeriodCashFlow": "208938000.00",
                    "endPeriodCashFlow": "194271000.00",
                    "totalCashFromOperatingActivities": "167269000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "98965000.00",
                    "otherCashflowsFromInvestingActivities": "-675000.00",
                    "dividendsPaid": "31207000.00",
                    "changeToInventory": "-15505000.00",
                    "changeToAccountReceivables": "-86943000.00",
                    "salePurchaseOfStock": "-21393091.00",
                    "otherCashflowsFromFinancingActivities": "124060000.00",
                    "changeToNetincome": "11211000.00",
                    "capitalExpenditures": "58204000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-78119000.00",
                    "stockBasedCompensation": "15755000.00",
                    "otherNonCashItems": "-7091000.00",
                    "freeCashFlow": "109065000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-142262000.00",
                    "changeToLiabilities": "26765000.00",
                    "totalCashflowsFromInvestingActivities": "-142262000.00",
                    "netBorrowings": "-179287000.00",
                    "totalCashFromFinancingActivities": "-75196000.00",
                    "changeToOperatingActivities": "93460000.00",
                    "netIncome": "109590000.00",
                    "changeInCash": "74647000.00",
                    "beginPeriodCashFlow": "134291000.00",
                    "endPeriodCashFlow": "208938000.00",
                    "totalCashFromOperatingActivities": "291765000.00",
                    "issuanceOfCapitalStock": "150008000.00",
                    "depreciation": "98382000.00",
                    "otherCashflowsFromInvestingActivities": "-4288000.00",
                    "dividendsPaid": "27448000.00",
                    "changeToInventory": "-44235000.00",
                    "changeToAccountReceivables": "8908000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-18469000.00",
                    "changeToNetincome": "16584000.00",
                    "capitalExpenditures": "39415000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "89540000.00",
                    "stockBasedCompensation": "11628000.00",
                    "otherNonCashItems": "12307000.00",
                    "freeCashFlow": "252350000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-614965000.00",
                    "changeToLiabilities": "12666000.00",
                    "totalCashflowsFromInvestingActivities": "-614965000.00",
                    "netBorrowings": "429859000.00",
                    "totalCashFromFinancingActivities": "561142000.00",
                    "changeToOperatingActivities": "18302000.00",
                    "netIncome": "-227631000.00",
                    "changeInCash": "54447000.00",
                    "beginPeriodCashFlow": "79844000.00",
                    "endPeriodCashFlow": "134291000.00",
                    "totalCashFromOperatingActivities": "107808000.00",
                    "issuanceOfCapitalStock": "191737000.00",
                    "depreciation": "79557000.00",
                    "otherCashflowsFromInvestingActivities": "-1504000.00",
                    "dividendsPaid": "22044000.00",
                    "changeToInventory": "-7107000.00",
                    "changeToAccountReceivables": "-17396000.00",
                    "salePurchaseOfStock": "624052000.00",
                    "otherCashflowsFromFinancingActivities": "-38410000.00",
                    "changeToNetincome": "268752000.00",
                    "capitalExpenditures": "46628000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-27109000.00",
                    "stockBasedCompensation": "259629000.00",
                    "otherNonCashItems": "291979000.00",
                    "freeCashFlow": "61180000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-20",
                    "currency_symbol": "USD",
                    "investments": "-106199000.00",
                    "changeToLiabilities": "-9579000.00",
                    "totalCashflowsFromInvestingActivities": "-106199000.00",
                    "netBorrowings": "62288000.00",
                    "totalCashFromFinancingActivities": "20442000.00",
                    "changeToOperatingActivities": "6184000.00",
                    "netIncome": "90280000.00",
                    "changeInCash": "12950000.00",
                    "beginPeriodCashFlow": "66894000.00",
                    "endPeriodCashFlow": "79844000.00",
                    "totalCashFromOperatingActivities": "99461000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "52772000.00",
                    "otherCashflowsFromInvestingActivities": "-6158000.00",
                    "dividendsPaid": "18780000.00",
                    "changeToInventory": "-5780000.00",
                    "changeToAccountReceivables": "-37100000.00",
                    "salePurchaseOfStock": "-8998000.00",
                    "otherCashflowsFromFinancingActivities": "-14068000.00",
                    "changeToNetincome": "32241000.00",
                    "capitalExpenditures": "40597000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-51417000.00",
                    "stockBasedCompensation": "5767000.00",
                    "otherNonCashItems": "5837000.00",
                    "freeCashFlow": "58864000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-22",
                    "currency_symbol": "USD",
                    "investments": "-75918000.00",
                    "changeToLiabilities": "9624000.00",
                    "totalCashflowsFromInvestingActivities": "-75918000.00",
                    "netBorrowings": "17422000.00",
                    "totalCashFromFinancingActivities": "-26328000.00",
                    "changeToOperatingActivities": "36057000.00",
                    "netIncome": "76673000.00",
                    "changeInCash": "13803000.00",
                    "beginPeriodCashFlow": "43384000.00",
                    "endPeriodCashFlow": "57187000.00",
                    "totalCashFromOperatingActivities": "115635000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "42049000.00",
                    "otherCashflowsFromInvestingActivities": "-88000.00",
                    "dividendsPaid": "17141000.00",
                    "changeToInventory": "-821000.00",
                    "changeToAccountReceivables": "-15029000.00",
                    "salePurchaseOfStock": "-17085000.00",
                    "otherCashflowsFromFinancingActivities": "-9524000.00",
                    "changeToNetincome": "28299000.00",
                    "capitalExpenditures": "36257000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7791000.00",
                    "stockBasedCompensation": "4132000.00",
                    "otherNonCashItems": "5664000.00",
                    "freeCashFlow": "79378000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-22",
                    "currency_symbol": "USD",
                    "investments": "-130843000.00",
                    "changeToLiabilities": "10122000.00",
                    "totalCashflowsFromInvestingActivities": "-130843000.00",
                    "netBorrowings": "49385000.00",
                    "totalCashFromFinancingActivities": "19500000.00",
                    "changeToOperatingActivities": "18320000.00",
                    "netIncome": "54243000.00",
                    "changeInCash": "-2176000.00",
                    "beginPeriodCashFlow": "45560000.00",
                    "endPeriodCashFlow": "43384000.00",
                    "totalCashFromOperatingActivities": "109005000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36969000.00",
                    "otherCashflowsFromInvestingActivities": "-10869000.00",
                    "dividendsPaid": "15471000.00",
                    "changeToInventory": "-4542000.00",
                    "changeToAccountReceivables": "-21077000.00",
                    "salePurchaseOfStock": "-9515000.00",
                    "otherCashflowsFromFinancingActivities": "-4899000.00",
                    "changeToNetincome": "22687000.00",
                    "capitalExpenditures": "29122000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15752000.00",
                    "stockBasedCompensation": "2744000.00",
                    "otherNonCashItems": "737000.00",
                    "freeCashFlow": "79883000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1229000.00",
                    "totalCashflowsFromInvestingActivities": "-32278000.00",
                    "netBorrowings": "-38162000.00",
                    "totalCashFromFinancingActivities": "-75137000.00",
                    "changeToOperatingActivities": "22745000.00",
                    "netIncome": "38198000.00",
                    "changeInCash": "-21230000.00",
                    "beginPeriodCashFlow": "66790000.00",
                    "endPeriodCashFlow": "45560000.00",
                    "totalCashFromOperatingActivities": "87090000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28984000.00",
                    "otherCashflowsFromInvestingActivities": "-244000.00",
                    "dividendsPaid": "7196000.00",
                    "changeToInventory": "-6108000.00",
                    "changeToAccountReceivables": "2892000.00",
                    "salePurchaseOfStock": "-19467000.00",
                    "otherCashflowsFromFinancingActivities": "-10312000.00",
                    "changeToNetincome": "4551000.00",
                    "capitalExpenditures": "19694000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "32160000.00",
                    "stockBasedCompensation": "2159000.00",
                    "otherNonCashItems": "-8717000.00",
                    "freeCashFlow": "67396000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "489000.00",
                    "totalCashflowsFromInvestingActivities": "-39901000.00",
                    "netBorrowings": "13492000.00",
                    "totalCashFromFinancingActivities": "-24626000.00",
                    "changeToOperatingActivities": "-4689000.00",
                    "netIncome": "26192000.00",
                    "changeInCash": "-19576000.00",
                    "beginPeriodCashFlow": "86366000.00",
                    "endPeriodCashFlow": "66790000.00",
                    "totalCashFromOperatingActivities": "45177000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26474000.00",
                    "otherCashflowsFromInvestingActivities": "-776000.00",
                    "dividendsPaid": "21272000.00",
                    "changeToInventory": "72000.00",
                    "changeToAccountReceivables": "3231000.00",
                    "salePurchaseOfStock": "8775000.00",
                    "otherCashflowsFromFinancingActivities": "34812849.00",
                    "changeToNetincome": "12799000.00",
                    "capitalExpenditures": "22439000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6787000.00",
                    "stockBasedCompensation": "1719000.00",
                    "otherNonCashItems": "1777000.00",
                    "freeCashFlow": "22738000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "6394000.00",
                    "totalCashflowsFromInvestingActivities": "-27297000.00",
                    "netBorrowings": "9055000.00",
                    "totalCashFromFinancingActivities": "-48178000.00",
                    "changeToOperatingActivities": "-2290000.00",
                    "netIncome": "41643000.00",
                    "changeInCash": "34020000.00",
                    "beginPeriodCashFlow": "108684000.00",
                    "endPeriodCashFlow": "142704000.00",
                    "totalCashFromOperatingActivities": "116277000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "75352000.00",
                    "otherCashflowsFromInvestingActivities": "-4198000.00",
                    "dividendsPaid": "9427000.00",
                    "changeToInventory": "-1226000.00",
                    "changeToAccountReceivables": "-33613000.00",
                    "salePurchaseOfStock": "-53786000.00",
                    "otherCashflowsFromFinancingActivities": "-16495000.00",
                    "changeToNetincome": "20859000.00",
                    "capitalExpenditures": "34824000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17552000.00",
                    "stockBasedCompensation": "4166000.00",
                    "otherNonCashItems": "1432000.00",
                    "freeCashFlow": "81453000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-61854000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-32139000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "40933000.00",
                    "changeInCash": "10885000.00",
                    "beginPeriodCashFlow": "97799000.00",
                    "endPeriodCashFlow": "108684000.00",
                    "totalCashFromOperatingActivities": "102991000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "53502000.00",
                    "otherCashflowsFromInvestingActivities": "1694000.00",
                    "dividendsPaid": "9603000.00",
                    "changeToInventory": "-3046000.00",
                    "changeToAccountReceivables": "-19889000.00",
                    "salePurchaseOfStock": "-25350187.00",
                    "otherCashflowsFromFinancingActivities": "-34457000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "44395000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "22154000.00",
                    "stockBasedCompensation": "3169000.00",
                    "otherNonCashItems": "1893000.00",
                    "freeCashFlow": "58596000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-58846000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-22255000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "101743000.00",
                    "changeInCash": "-2560000.00",
                    "beginPeriodCashFlow": "100359000.00",
                    "endPeriodCashFlow": "97799000.00",
                    "totalCashFromOperatingActivities": "80214000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "50926000.00",
                    "otherCashflowsFromInvestingActivities": "1529000.00",
                    "dividendsPaid": "9971000.00",
                    "changeToInventory": "-2359000.00",
                    "changeToAccountReceivables": "-22452000.00",
                    "salePurchaseOfStock": "-24054000.00",
                    "otherCashflowsFromFinancingActivities": "-65938000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "37400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20899000.00",
                    "stockBasedCompensation": "2335000.00",
                    "otherNonCashItems": "11086000.00",
                    "freeCashFlow": "42814000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-66125000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-51050000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "47900000.00",
                    "changeInCash": "581000.00",
                    "beginPeriodCashFlow": "99778000.00",
                    "endPeriodCashFlow": "100359000.00",
                    "totalCashFromOperatingActivities": "115051000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "47886000.00",
                    "otherCashflowsFromInvestingActivities": "1045000.00",
                    "dividendsPaid": "10101000.00",
                    "changeToInventory": "299000.00",
                    "changeToAccountReceivables": "-39078000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-42696000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "32460000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "23888000.00",
                    "stockBasedCompensation": "2761000.00",
                    "otherNonCashItems": "119000.00",
                    "freeCashFlow": "82591000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-87797000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "18716000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7279000.00",
                    "changeInCash": "19729000.00",
                    "beginPeriodCashFlow": "80049000.00",
                    "endPeriodCashFlow": "99778000.00",
                    "totalCashFromOperatingActivities": "81049000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46383000.00",
                    "otherCashflowsFromInvestingActivities": "8126000.00",
                    "dividendsPaid": "10101000.00",
                    "changeToInventory": "1114000.00",
                    "changeToAccountReceivables": "-38301000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-14380000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "24234000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15240000.00",
                    "stockBasedCompensation": "2649000.00",
                    "otherNonCashItems": "27422000.00",
                    "freeCashFlow": "56815000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-179565000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "96695000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "52277000.00",
                    "changeInCash": "-23504000.00",
                    "beginPeriodCashFlow": "104170000.00",
                    "endPeriodCashFlow": "80666000.00",
                    "totalCashFromOperatingActivities": "57170000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37673000.00",
                    "otherCashflowsFromInvestingActivities": "8067000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-915000.00",
                    "changeToAccountReceivables": "-23222000.00",
                    "salePurchaseOfStock": "-6570000.00",
                    "otherCashflowsFromFinancingActivities": "96695000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "31624000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21202000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "836000.00",
                    "freeCashFlow": "25546000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-179565000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "96695000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "52277000.00",
                    "changeInCash": "-23504000.00",
                    "beginPeriodCashFlow": "104170000.00",
                    "endPeriodCashFlow": "80666000.00",
                    "totalCashFromOperatingActivities": "57170000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37673000.00",
                    "otherCashflowsFromInvestingActivities": "8067000.00",
                    "dividendsPaid": "6952000.00",
                    "changeToInventory": "-915000.00",
                    "changeToAccountReceivables": "-23222000.00",
                    "salePurchaseOfStock": "-6570000.00",
                    "otherCashflowsFromFinancingActivities": "96695000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "31624000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21202000.00",
                    "stockBasedCompensation": "7446000.00",
                    "otherNonCashItems": "836000.00",
                    "freeCashFlow": "25546000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "81420567.00",
                    "minorityInterest": "-15641000.00",
                    "netIncome": "44138949.00",
                    "sellingGeneralAdministrative": "326550000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "370049280.00",
                    "reconciledDepreciation": "50483000.00",
                    "ebit": "96559128.00",
                    "ebitda": "145760182.00",
                    "depreciationAndAmortization": "49201054.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "100992613.00",
                    "otherOperatingExpenses": "1311447914.00",
                    "interestExpense": "15138561.00",
                    "taxProvision": "22612000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-15533000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22037799.00",
                    "totalRevenue": "1412440528.00",
                    "totalOperatingExpenses": "269056666.00",
                    "costOfRevenue": "1042391248.00",
                    "totalOtherIncomeExpenseNet": "-19572046.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "60930000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32368000.00",
                    "minorityInterest": "-3634000.00",
                    "netIncome": "19989000.00",
                    "sellingGeneralAdministrative": "334428000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "430654000.00",
                    "reconciledDepreciation": "48066000.00",
                    "ebit": "47643000.00",
                    "ebitda": "95709000.00",
                    "depreciationAndAmortization": "48066000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "48160000.00",
                    "otherOperatingExpenses": "1268927000.00",
                    "interestExpense": "15275000.00",
                    "taxProvision": "8745000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-15275000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8745000.00",
                    "totalRevenue": "1317087000.00",
                    "totalOperatingExpenses": "382494000.00",
                    "costOfRevenue": "886433000.00",
                    "totalOtherIncomeExpenseNet": "-15792000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "23623000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "69793575.00",
                    "minorityInterest": "-11371000.00",
                    "netIncome": "39577141.00",
                    "sellingGeneralAdministrative": "338278000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "377466302.00",
                    "reconciledDepreciation": "48766000.00",
                    "ebit": "87149316.00",
                    "ebitda": "136664911.00",
                    "depreciationAndAmortization": "49515595.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "83504133.00",
                    "otherOperatingExpenses": "1321136114.00",
                    "interestExpense": "17355741.00",
                    "taxProvision": "18388000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-17093000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18670646.00",
                    "totalRevenue": "1404640248.00",
                    "totalOperatingExpenses": "293962168.00",
                    "costOfRevenue": "1027173946.00",
                    "totalOtherIncomeExpenseNet": "-13710558.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "50349000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "98587000.00",
                    "minorityInterest": "-13719000.00",
                    "netIncome": "57168000.00",
                    "sellingGeneralAdministrative": "328982000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "487145000.00",
                    "reconciledDepreciation": "46635000.00",
                    "ebit": "116766000.00",
                    "ebitda": "163401000.00",
                    "depreciationAndAmortization": "46635000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "115628000.00",
                    "otherOperatingExpenses": "1331937000.00",
                    "interestExpense": "18179000.00",
                    "taxProvision": "27700000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-18179000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "27700000.00",
                    "totalRevenue": "1447565000.00",
                    "totalOperatingExpenses": "371517000.00",
                    "costOfRevenue": "960420000.00",
                    "totalOtherIncomeExpenseNet": "-17041000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "70887000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "79108000.00",
                    "minorityInterest": "-9333000.00",
                    "netIncome": "46098000.00",
                    "sellingGeneralAdministrative": "329827000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "480399000.00",
                    "reconciledDepreciation": "45632000.00",
                    "ebit": "104940000.00",
                    "ebitda": "150572000.00",
                    "depreciationAndAmortization": "45632000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "97278000.00",
                    "otherOperatingExpenses": "1318455000.00",
                    "interestExpense": "19166000.00",
                    "taxProvision": "23677000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-19166000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23677000.00",
                    "totalRevenue": "1415733000.00",
                    "totalOperatingExpenses": "383121000.00",
                    "costOfRevenue": "935334000.00",
                    "totalOtherIncomeExpenseNet": "-18170000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "55431000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20080000.00",
                    "minorityInterest": "-11277000.00",
                    "netIncome": "2803000.00",
                    "sellingGeneralAdministrative": "313691000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "409358000.00",
                    "reconciledDepreciation": "44176000.00",
                    "ebit": "39477000.00",
                    "ebitda": "83520000.00",
                    "depreciationAndAmortization": "44043000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39258000.00",
                    "otherOperatingExpenses": "1211568000.00",
                    "interestExpense": "19264000.00",
                    "taxProvision": "6000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-19264000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6000000.00",
                    "totalRevenue": "1250826000.00",
                    "totalOperatingExpenses": "370100000.00",
                    "costOfRevenue": "841468000.00",
                    "totalOtherIncomeExpenseNet": "-19178000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14080000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "69332000.00",
                    "minorityInterest": "-17703000.00",
                    "netIncome": "32476000.00",
                    "sellingGeneralAdministrative": "321817000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "453988000.00",
                    "reconciledDepreciation": "47828000.00",
                    "ebit": "90478000.00",
                    "ebitda": "138306000.00",
                    "depreciationAndAmortization": "47828000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "89615000.00",
                    "otherOperatingExpenses": "1275734000.00",
                    "interestExpense": "21146000.00",
                    "taxProvision": "19153000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-21146000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19153000.00",
                    "totalRevenue": "1365349000.00",
                    "totalOperatingExpenses": "364373000.00",
                    "costOfRevenue": "911361000.00",
                    "totalOtherIncomeExpenseNet": "-20283000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "50179000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "104133000.00",
                    "minorityInterest": "-17228000.00",
                    "netIncome": "60533000.00",
                    "sellingGeneralAdministrative": "305193000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "459468000.00",
                    "reconciledDepreciation": "41409000.00",
                    "ebit": "126283000.00",
                    "ebitda": "167692000.00",
                    "depreciationAndAmortization": "41409000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "125902000.00",
                    "otherOperatingExpenses": "1270139000.00",
                    "interestExpense": "22150000.00",
                    "taxProvision": "26372000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-22150000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "26372000.00",
                    "totalRevenue": "1396041000.00",
                    "totalOperatingExpenses": "333566000.00",
                    "costOfRevenue": "936573000.00",
                    "totalOtherIncomeExpenseNet": "-21769000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "77761000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "63521000.00",
                    "minorityInterest": "-9879000.00",
                    "netIncome": "35058000.00",
                    "sellingGeneralAdministrative": "309528000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "434996000.00",
                    "reconciledDepreciation": "39225000.00",
                    "ebit": "84052000.00",
                    "ebitda": "123277000.00",
                    "depreciationAndAmortization": "39225000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "83937000.00",
                    "otherOperatingExpenses": "1213522000.00",
                    "interestExpense": "20531000.00",
                    "taxProvision": "18584000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-20531000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18584000.00",
                    "totalRevenue": "1297459000.00",
                    "totalOperatingExpenses": "351059000.00",
                    "costOfRevenue": "862463000.00",
                    "totalOtherIncomeExpenseNet": "-20416000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "44937000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-04-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20912000.00",
                    "minorityInterest": "-8589000.00",
                    "netIncome": "6308000.00",
                    "sellingGeneralAdministrative": "293003000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "369468000.00",
                    "reconciledDepreciation": "36807000.00",
                    "ebit": "39938000.00",
                    "ebitda": "76745000.00",
                    "depreciationAndAmortization": "36807000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38058000.00",
                    "otherOperatingExpenses": "1119987000.00",
                    "interestExpense": "19026000.00",
                    "taxProvision": "6015000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-19026000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6015000.00",
                    "totalRevenue": "1158045000.00",
                    "totalOperatingExpenses": "331410000.00",
                    "costOfRevenue": "788577000.00",
                    "totalOtherIncomeExpenseNet": "-17146000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14897000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "35834000.00",
                    "minorityInterest": "-17521000.00",
                    "netIncome": "6262000.00",
                    "sellingGeneralAdministrative": "244921000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "343340000.00",
                    "reconciledDepreciation": "33872000.00",
                    "ebit": "48657000.00",
                    "ebitda": "82529000.00",
                    "depreciationAndAmortization": "33872000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "48062000.00",
                    "otherOperatingExpenses": "1031198000.00",
                    "interestExpense": "12823000.00",
                    "taxProvision": "12051000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-12823000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12051000.00",
                    "totalRevenue": "1079260000.00",
                    "totalOperatingExpenses": "295278000.00",
                    "costOfRevenue": "735920000.00",
                    "totalOtherIncomeExpenseNet": "-12228000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "23783000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "62305000.00",
                    "minorityInterest": "-13207000.00",
                    "netIncome": "32651000.00",
                    "sellingGeneralAdministrative": "252569000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "360548000.00",
                    "reconciledDepreciation": "33146000.00",
                    "ebit": "74261000.00",
                    "ebitda": "107407000.00",
                    "depreciationAndAmortization": "33146000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "73559000.00",
                    "otherOperatingExpenses": "1043550000.00",
                    "interestExpense": "11956000.00",
                    "taxProvision": "16447000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-11956000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16447000.00",
                    "totalRevenue": "1117109000.00",
                    "totalOperatingExpenses": "286989000.00",
                    "costOfRevenue": "756561000.00",
                    "totalOtherIncomeExpenseNet": "-11254000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "45858000.00",
                    "netIncomeApplicableToCommonShares": "32651000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-07-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "74616000.00",
                    "minorityInterest": "-9353000.00",
                    "netIncome": "45360000.00",
                    "sellingGeneralAdministrative": "252465000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "365471000.00",
                    "reconciledDepreciation": "29034000.00",
                    "ebit": "86570000.00",
                    "ebitda": "115604000.00",
                    "depreciationAndAmortization": "29034000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "82321000.00",
                    "otherOperatingExpenses": "1037413000.00",
                    "interestExpense": "11954000.00",
                    "taxProvision": "19903000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-11954000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19903000.00",
                    "totalRevenue": "1119734000.00",
                    "totalOperatingExpenses": "283150000.00",
                    "costOfRevenue": "754263000.00",
                    "totalOtherIncomeExpenseNet": "-7705000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "54713000.00",
                    "netIncomeApplicableToCommonShares": "32651000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "30583000.00",
                    "minorityInterest": "-6549000.00",
                    "netIncome": "16118000.00",
                    "sellingGeneralAdministrative": "243242000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "318181000.00",
                    "reconciledDepreciation": "31882000.00",
                    "ebit": "41214000.00",
                    "ebitda": "73096000.00",
                    "depreciationAndAmortization": "31882000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40950000.00",
                    "otherOperatingExpenses": "977495000.00",
                    "interestExpense": "10631000.00",
                    "taxProvision": "7916000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-10631000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7916000.00",
                    "totalRevenue": "1018445000.00",
                    "totalOperatingExpenses": "277231000.00",
                    "costOfRevenue": "700264000.00",
                    "totalOtherIncomeExpenseNet": "-10367000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "22667000.00",
                    "netIncomeApplicableToCommonShares": "32651000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "59145000.00",
                    "minorityInterest": "-6093000.00",
                    "netIncome": "38246000.00",
                    "sellingGeneralAdministrative": "231313000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "329787000.00",
                    "reconciledDepreciation": "30417000.00",
                    "ebit": "68170000.00",
                    "ebitda": "98587000.00",
                    "depreciationAndAmortization": "30417000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "67458000.00",
                    "otherOperatingExpenses": "952643000.00",
                    "interestExpense": "9025000.00",
                    "taxProvision": "14806000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-9025000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14806000.00",
                    "totalRevenue": "1020101000.00",
                    "totalOperatingExpenses": "262329000.00",
                    "costOfRevenue": "690314000.00",
                    "totalOtherIncomeExpenseNet": "-8313000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "44339000.00",
                    "netIncomeApplicableToCommonShares": "38246000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "55171000.00",
                    "minorityInterest": "-7164000.00",
                    "netIncome": "34177000.00",
                    "sellingGeneralAdministrative": "207974000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "299358000.00",
                    "reconciledDepreciation": "26901000.00",
                    "ebit": "61930000.00",
                    "ebitda": "88831000.00",
                    "depreciationAndAmortization": "26901000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "62709000.00",
                    "otherOperatingExpenses": "897746000.00",
                    "interestExpense": "6759000.00",
                    "taxProvision": "13830000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-6759000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13830000.00",
                    "totalRevenue": "960455000.00",
                    "totalOperatingExpenses": "236649000.00",
                    "costOfRevenue": "661097000.00",
                    "totalOtherIncomeExpenseNet": "-7538000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "41341000.00",
                    "netIncomeApplicableToCommonShares": "34177000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "54450000.00",
                    "minorityInterest": "-5940000.00",
                    "netIncome": "34566000.00",
                    "sellingGeneralAdministrative": "204921000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "292232000.00",
                    "reconciledDepreciation": "26912000.00",
                    "ebit": "59491000.00",
                    "ebitda": "86403000.00",
                    "depreciationAndAmortization": "26912000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "59813000.00",
                    "otherOperatingExpenses": "870894000.00",
                    "interestExpense": "5041000.00",
                    "taxProvision": "13944000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5041000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13944000.00",
                    "totalRevenue": "930707000.00",
                    "totalOperatingExpenses": "232419000.00",
                    "costOfRevenue": "638475000.00",
                    "totalOtherIncomeExpenseNet": "-5363000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "40506000.00",
                    "netIncomeApplicableToCommonShares": "34566000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25215000.00",
                    "minorityInterest": "-4736000.00",
                    "netIncome": "14085000.00",
                    "sellingGeneralAdministrative": "202221000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "258738000.00",
                    "reconciledDepreciation": "25910000.00",
                    "ebit": "29581000.00",
                    "ebitda": "55491000.00",
                    "depreciationAndAmortization": "25910000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29046000.00",
                    "otherOperatingExpenses": "805526000.00",
                    "interestExpense": "4366000.00",
                    "taxProvision": "6394000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4366000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6394000.00",
                    "totalRevenue": "834572000.00",
                    "totalOperatingExpenses": "229692000.00",
                    "costOfRevenue": "575834000.00",
                    "totalOtherIncomeExpenseNet": "-3831000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18821000.00",
                    "netIncomeApplicableToCommonShares": "14085000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "48949000.00",
                    "minorityInterest": "-4388000.00",
                    "netIncome": "31007000.00",
                    "sellingGeneralAdministrative": "198886000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "278902000.00",
                    "reconciledDepreciation": "28089000.00",
                    "ebit": "52954000.00",
                    "ebitda": "81043000.00",
                    "depreciationAndAmortization": "28089000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "44850000.00",
                    "otherOperatingExpenses": "812095000.00",
                    "interestExpense": "4005000.00",
                    "taxProvision": "13554000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4005000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13554000.00",
                    "totalRevenue": "856945000.00",
                    "totalOperatingExpenses": "234052000.00",
                    "costOfRevenue": "578043000.00",
                    "totalOtherIncomeExpenseNet": "4099000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "35395000.00",
                    "netIncomeApplicableToCommonShares": "31007000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-10-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "70193000.00",
                    "minorityInterest": "-7257000.00",
                    "netIncome": "45615000.00",
                    "sellingGeneralAdministrative": "179466000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "270122000.00",
                    "reconciledDepreciation": "23978000.00",
                    "ebit": "74066000.00",
                    "ebitda": "98043000.00",
                    "depreciationAndAmortization": "23977000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "61527000.00",
                    "otherOperatingExpenses": "787904000.00",
                    "interestExpense": "3873000.00",
                    "taxProvision": "17321000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3873000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17321000.00",
                    "totalRevenue": "849431000.00",
                    "totalOperatingExpenses": "208595000.00",
                    "costOfRevenue": "579309000.00",
                    "totalOtherIncomeExpenseNet": "8666000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "52872000.00",
                    "netIncomeApplicableToCommonShares": "45615000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "58300000.00",
                    "minorityInterest": "201229000.00",
                    "netIncome": "36699000.00",
                    "sellingGeneralAdministrative": "192004000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "276954000.00",
                    "reconciledDepreciation": "23674000.00",
                    "ebit": "62271000.00",
                    "ebitda": "85945000.00",
                    "depreciationAndAmortization": "23674000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "61383000.00",
                    "otherOperatingExpenses": "770247000.00",
                    "interestExpense": "3971000.00",
                    "taxProvision": "14280000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3971000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14280000.00",
                    "totalRevenue": "831630000.00",
                    "totalOperatingExpenses": "215571000.00",
                    "costOfRevenue": "554676000.00",
                    "totalOtherIncomeExpenseNet": "-3083000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "44020000.00",
                    "netIncomeApplicableToCommonShares": "36699000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "31563000.00",
                    "minorityInterest": "191250000.00",
                    "netIncome": "21891000.00",
                    "sellingGeneralAdministrative": "163246000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "220254000.00",
                    "reconciledDepreciation": "23225000.00",
                    "ebit": "35750000.00",
                    "ebitda": "58975000.00",
                    "depreciationAndAmortization": "23225000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33882000.00",
                    "otherOperatingExpenses": "677184000.00",
                    "interestExpense": "4187000.00",
                    "taxProvision": "7720000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4187000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7720000.00",
                    "totalRevenue": "711066000.00",
                    "totalOperatingExpenses": "186372000.00",
                    "costOfRevenue": "490812000.00",
                    "totalOtherIncomeExpenseNet": "-2319000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "23843000.00",
                    "netIncomeApplicableToCommonShares": "21891000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "44674000.00",
                    "minorityInterest": "193034000.00",
                    "netIncome": "22025000.00",
                    "sellingGeneralAdministrative": "169637000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "246783000.00",
                    "reconciledDepreciation": "25203000.00",
                    "ebit": "49111000.00",
                    "ebitda": "74314000.00",
                    "depreciationAndAmortization": "25203000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "49395000.00",
                    "otherOperatingExpenses": "725660000.00",
                    "interestExpense": "4437000.00",
                    "taxProvision": "11747000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4437000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11747000.00",
                    "totalRevenue": "775055000.00",
                    "totalOperatingExpenses": "197388000.00",
                    "costOfRevenue": "528272000.00",
                    "totalOtherIncomeExpenseNet": "-4721000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "32927000.00",
                    "netIncomeApplicableToCommonShares": "22025000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "53935000.00",
                    "minorityInterest": "179161000.00",
                    "netIncome": "32827000.00",
                    "sellingGeneralAdministrative": "159301000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "245565000.00",
                    "reconciledDepreciation": "26184000.00",
                    "ebit": "59399000.00",
                    "ebitda": "85583000.00",
                    "depreciationAndAmortization": "26184000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "59130000.00",
                    "otherOperatingExpenses": "682802000.00",
                    "interestExpense": "5464000.00",
                    "taxProvision": "12969000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5464000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12969000.00",
                    "totalRevenue": "741932000.00",
                    "totalOperatingExpenses": "186435000.00",
                    "costOfRevenue": "496367000.00",
                    "totalOtherIncomeExpenseNet": "-5195000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "40966000.00",
                    "netIncomeApplicableToCommonShares": "32827000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "39520000.00",
                    "minorityInterest": "162613000.00",
                    "netIncome": "27122000.00",
                    "sellingGeneralAdministrative": "140799000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "209587000.00",
                    "reconciledDepreciation": "23488000.00",
                    "ebit": "45050000.00",
                    "ebitda": "68538000.00",
                    "depreciationAndAmortization": "23488000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "44903000.00",
                    "otherOperatingExpenses": "576694000.00",
                    "interestExpense": "5530000.00",
                    "taxProvision": "9603000.00",
                    "interestIncome": "5530000.00",
                    "netInterestIncome": "-5530000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9603000.00",
                    "totalRevenue": "621597000.00",
                    "totalOperatingExpenses": "164684000.00",
                    "costOfRevenue": "412010000.00",
                    "totalOtherIncomeExpenseNet": "-5383000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "29917000.00",
                    "netIncomeApplicableToCommonShares": "27122000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-04-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7326000.00",
                    "minorityInterest": "170992000.00",
                    "netIncome": "5285000.00",
                    "sellingGeneralAdministrative": "158786000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "198682000.00",
                    "reconciledDepreciation": "23507000.00",
                    "ebit": "16213000.00",
                    "ebitda": "39720000.00",
                    "depreciationAndAmortization": "23507000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15984000.00",
                    "otherOperatingExpenses": "617847000.00",
                    "interestExpense": "8887000.00",
                    "taxProvision": "1546000.00",
                    "interestIncome": "8887000.00",
                    "netInterestIncome": "-8887000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1546000.00",
                    "totalRevenue": "633831000.00",
                    "totalOperatingExpenses": "182698000.00",
                    "costOfRevenue": "435149000.00",
                    "totalOtherIncomeExpenseNet": "-8658000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5780000.00",
                    "netIncomeApplicableToCommonShares": "5285000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20065000.00",
                    "minorityInterest": "174662000.00",
                    "netIncome": "5237000.00",
                    "sellingGeneralAdministrative": "160409000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "222522000.00",
                    "reconciledDepreciation": "28524000.00",
                    "ebit": "31085000.00",
                    "ebitda": "59609000.00",
                    "depreciationAndAmortization": "28524000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31423000.00",
                    "otherOperatingExpenses": "644171000.00",
                    "interestExpense": "11020000.00",
                    "taxProvision": "6497000.00",
                    "interestIncome": "11020000.00",
                    "netInterestIncome": "-11020000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6497000.00",
                    "totalRevenue": "675594000.00",
                    "totalOperatingExpenses": "191099000.00",
                    "costOfRevenue": "453072000.00",
                    "totalOtherIncomeExpenseNet": "-11358000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13568000.00",
                    "netIncomeApplicableToCommonShares": "5237000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "37208000.00",
                    "minorityInterest": "157321000.00",
                    "netIncome": "19860000.00",
                    "sellingGeneralAdministrative": "145210000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "220582000.00",
                    "reconciledDepreciation": "24182000.00",
                    "ebit": "49927000.00",
                    "ebitda": "74109000.00",
                    "depreciationAndAmortization": "24182000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "49698000.00",
                    "otherOperatingExpenses": "621062000.00",
                    "interestExpense": "12719000.00",
                    "taxProvision": "10872000.00",
                    "interestIncome": "12719000.00",
                    "netInterestIncome": "-12719000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10872000.00",
                    "totalRevenue": "672253000.00",
                    "totalOperatingExpenses": "169391000.00",
                    "costOfRevenue": "451671000.00",
                    "totalOtherIncomeExpenseNet": "-12490000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "26336000.00",
                    "netIncomeApplicableToCommonShares": "19860000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-07-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-267111000.00",
                    "minorityInterest": "153390000.00",
                    "netIncome": "-279036000.00",
                    "sellingGeneralAdministrative": "121976000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "185252000.00",
                    "reconciledDepreciation": "14164000.00",
                    "ebit": "-271257688.00",
                    "ebitda": "-257093688.00",
                    "depreciationAndAmortization": "14164000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-268470000.00",
                    "otherOperatingExpenses": "839176000.00",
                    "interestExpense": "4772000.00",
                    "taxProvision": "8569000.00",
                    "interestIncome": "4772000.00",
                    "netInterestIncome": "-4772000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8569000.00",
                    "totalRevenue": "573908000.00",
                    "totalOperatingExpenses": "450520000.00",
                    "costOfRevenue": "388656000.00",
                    "totalOtherIncomeExpenseNet": "1359000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-275680000.00",
                    "netIncomeApplicableToCommonShares": "-279036000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-04-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9354000.00",
                    "minorityInterest": "138903000.00",
                    "netIncome": "2329000.00",
                    "sellingGeneralAdministrative": "118662000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "144957000.00",
                    "reconciledDepreciation": "12687000.00",
                    "ebit": "12923000.00",
                    "ebitda": "25610000.00",
                    "depreciationAndAmortization": "12687000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12930000.00",
                    "otherOperatingExpenses": "472047000.00",
                    "interestExpense": "3569000.00",
                    "taxProvision": "1209000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3569000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1209000.00",
                    "totalRevenue": "485655000.00",
                    "totalOperatingExpenses": "131349000.00",
                    "costOfRevenue": "340698000.00",
                    "totalOtherIncomeExpenseNet": "-3576000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8145000.00",
                    "netIncomeApplicableToCommonShares": "2329000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "25588000.00",
                    "minorityInterest": "151585000.00",
                    "netIncome": "11337000.00",
                    "sellingGeneralAdministrative": "108623000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "156056000.00",
                    "reconciledDepreciation": "15809000.00",
                    "ebit": "31624000.00",
                    "ebitda": "47433000.00",
                    "depreciationAndAmortization": "15809000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28847000.00",
                    "otherOperatingExpenses": "471689000.00",
                    "interestExpense": "3435000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5801000.00",
                    "totalRevenue": "503313000.00",
                    "totalOperatingExpenses": "124432000.00",
                    "costOfRevenue": "347257000.00",
                    "totalOtherIncomeExpenseNet": "-3259000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "19787000.00",
                    "netIncomeApplicableToCommonShares": "11337000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "42172000.00",
                    "minorityInterest": "142078000.00",
                    "netIncome": "25839000.00",
                    "sellingGeneralAdministrative": "105137000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "163330000.00",
                    "reconciledDepreciation": "12277000.00",
                    "ebit": "45916000.00",
                    "ebitda": "58193000.00",
                    "depreciationAndAmortization": "12277000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "45298000.00",
                    "otherOperatingExpenses": "460440000.00",
                    "interestExpense": "3101000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "10508000.00",
                    "totalRevenue": "506356000.00",
                    "totalOperatingExpenses": "117414000.00",
                    "costOfRevenue": "343026000.00",
                    "totalOtherIncomeExpenseNet": "-3126000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "31664000.00",
                    "netIncomeApplicableToCommonShares": "25839000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-07-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "39179000.00",
                    "minorityInterest": "137124000.00",
                    "netIncome": "22606000.00",
                    "sellingGeneralAdministrative": "108102000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "163903000.00",
                    "reconciledDepreciation": "12903000.00",
                    "ebit": "42898000.00",
                    "ebitda": "55801000.00",
                    "depreciationAndAmortization": "12903000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42350000.00",
                    "otherOperatingExpenses": "452450000.00",
                    "interestExpense": "3210000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9285000.00",
                    "totalRevenue": "495348000.00",
                    "totalOperatingExpenses": "121005000.00",
                    "costOfRevenue": "331445000.00",
                    "totalOtherIncomeExpenseNet": "-3171000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "29894000.00",
                    "netIncomeApplicableToCommonShares": "22606000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-04-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8263000.00",
                    "minorityInterest": "2852000.00",
                    "netIncome": "6083000.00",
                    "sellingGeneralAdministrative": "104515000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "127932000.00",
                    "reconciledDepreciation": "11783000.00",
                    "ebit": "11634000.00",
                    "ebitda": "23417000.00",
                    "depreciationAndAmortization": "11783000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11073000.00",
                    "otherOperatingExpenses": "414822000.00",
                    "interestExpense": "2874000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-672000.00",
                    "totalRevenue": "426456000.00",
                    "totalOperatingExpenses": "116298000.00",
                    "costOfRevenue": "298524000.00",
                    "totalOtherIncomeExpenseNet": "-2810000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "8935000.00",
                    "netIncomeApplicableToCommonShares": "6083000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "25236000.00",
                    "minorityInterest": "10025000.00",
                    "netIncome": "14622000.00",
                    "sellingGeneralAdministrative": "100575000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "140186000.00",
                    "reconciledDepreciation": "11815000.00",
                    "ebit": "28375651.00",
                    "ebitda": "40190651.00",
                    "depreciationAndAmortization": "11815000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27727000.00",
                    "otherOperatingExpenses": "410314000.00",
                    "interestExpense": "2489000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "8169000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "589000.00",
                    "totalRevenue": "438109000.00",
                    "totalOperatingExpenses": "112391000.00",
                    "costOfRevenue": "297923000.00",
                    "totalOtherIncomeExpenseNet": "-1470000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "89816000.00",
                    "netIncomeApplicableToCommonShares": "14622000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-10-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "33362000.00",
                    "minorityInterest": "5678000.00",
                    "netIncome": "15463000.00",
                    "sellingGeneralAdministrative": "87164000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "139420000.00",
                    "reconciledDepreciation": "10383000.00",
                    "ebit": "41349000.00",
                    "ebitda": "51732000.00",
                    "depreciationAndAmortization": "10383000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34544000.00",
                    "otherOperatingExpenses": "414646000.00",
                    "interestExpense": "2499000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "12221000.00",
                    "totalRevenue": "456520000.00",
                    "totalOperatingExpenses": "97546000.00",
                    "costOfRevenue": "317100000.00",
                    "totalOtherIncomeExpenseNet": "-1182000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-19794000.00",
                    "netIncomeApplicableToCommonShares": "15143000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-07-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "33364000.00",
                    "minorityInterest": "3916000.00",
                    "netIncome": "18349000.00",
                    "sellingGeneralAdministrative": "86231000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "132920000.00",
                    "reconciledDepreciation": "10357000.00",
                    "ebit": "35791000.00",
                    "ebitda": "46148000.00",
                    "depreciationAndAmortization": "10357000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35808000.00",
                    "otherOperatingExpenses": "398525000.00",
                    "interestExpense": "2554000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "11099000.00",
                    "totalRevenue": "434858000.00",
                    "totalOperatingExpenses": "96587000.00",
                    "costOfRevenue": "301938000.00",
                    "totalOtherIncomeExpenseNet": "-722173.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-3595000.00",
                    "netIncomeApplicableToCommonShares": "18018000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-04-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7318000.00",
                    "minorityInterest": "3976000.00",
                    "netIncome": "4644000.00",
                    "sellingGeneralAdministrative": "84268000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "103557000.00",
                    "reconciledDepreciation": "9494000.00",
                    "ebit": "9067000.00",
                    "ebitda": "18561000.00",
                    "depreciationAndAmortization": "9494000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9548000.00",
                    "otherOperatingExpenses": "366175000.00",
                    "interestExpense": "2325000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1302000.00",
                    "totalRevenue": "375969000.00",
                    "totalOperatingExpenses": "93763000.00",
                    "costOfRevenue": "272412000.00",
                    "totalOtherIncomeExpenseNet": "-2807000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "8620000.00",
                    "netIncomeApplicableToCommonShares": "4292000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16564000.00",
                    "minorityInterest": "4933000.00",
                    "netIncome": "6783000.00",
                    "sellingGeneralAdministrative": "82219000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "112358000.00",
                    "reconciledDepreciation": "11014000.00",
                    "ebit": "19126000.00",
                    "ebitda": "30140000.00",
                    "depreciationAndAmortization": "11014000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18917000.00",
                    "otherOperatingExpenses": "361990000.00",
                    "interestExpense": "2413000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "61000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4848000.00",
                    "totalRevenue": "381116000.00",
                    "totalOperatingExpenses": "93232000.00",
                    "costOfRevenue": "268758000.00",
                    "totalOtherIncomeExpenseNet": "-2353000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "54243000.00",
                    "netIncomeApplicableToCommonShares": "6783000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-10-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "34365000.00",
                    "minorityInterest": "7174000.00",
                    "netIncome": "15764000.00",
                    "sellingGeneralAdministrative": "70609000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "116694000.00",
                    "reconciledDepreciation": "10048000.00",
                    "ebit": "36037000.00",
                    "ebitda": "46085000.00",
                    "depreciationAndAmortization": "10048000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36578000.00",
                    "otherOperatingExpenses": "373046000.00",
                    "interestExpense": "2284000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "11427000.00",
                    "totalRevenue": "409083000.00",
                    "totalOperatingExpenses": "80657000.00",
                    "costOfRevenue": "292389000.00",
                    "totalOtherIncomeExpenseNet": "-2213000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "15764000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-07-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "28334000.00",
                    "minorityInterest": "5365000.00",
                    "netIncome": "12707000.00",
                    "sellingGeneralAdministrative": "79060000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "118670000.00",
                    "reconciledDepreciation": "8493000.00",
                    "ebit": "30821000.00",
                    "ebitda": "39314000.00",
                    "depreciationAndAmortization": "8493000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30794000.00",
                    "otherOperatingExpenses": "353988000.00",
                    "interestExpense": "2486000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "10262000.00",
                    "totalRevenue": "385104000.00",
                    "totalOperatingExpenses": "87554000.00",
                    "costOfRevenue": "266434000.00",
                    "totalOtherIncomeExpenseNet": "-2460000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "12707000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-04-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2367000.00",
                    "minorityInterest": "3174000.00",
                    "netIncome": "-1657000.00",
                    "sellingGeneralAdministrative": "73334000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "85080000.00",
                    "reconciledDepreciation": "7414000.00",
                    "ebit": "4332000.00",
                    "ebitda": "11746000.00",
                    "depreciationAndAmortization": "7414000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4261000.00",
                    "otherOperatingExpenses": "303254000.00",
                    "interestExpense": "1969000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "850000.00",
                    "totalRevenue": "307586000.00",
                    "totalOperatingExpenses": "80748000.00",
                    "costOfRevenue": "222506000.00",
                    "totalOtherIncomeExpenseNet": "-1894000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12003000.00",
                    "minorityInterest": "4643000.00",
                    "netIncome": "3264000.00",
                    "sellingGeneralAdministrative": "72848000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "94646000.00",
                    "reconciledDepreciation": "7871000.00",
                    "ebit": "13926000.00",
                    "ebitda": "21797000.00",
                    "depreciationAndAmortization": "7871000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13987000.00",
                    "otherOperatingExpenses": "302186000.00",
                    "interestExpense": "2033000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "408000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4096000.00",
                    "totalRevenue": "316112000.00",
                    "totalOperatingExpenses": "80720000.00",
                    "costOfRevenue": "221466000.00",
                    "totalOtherIncomeExpenseNet": "-1984000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "38198000.00",
                    "netIncomeApplicableToCommonShares": "3264000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-10-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "28974000.00",
                    "minorityInterest": "4852000.00",
                    "netIncome": "14065000.00",
                    "sellingGeneralAdministrative": "69895000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "108477000.00",
                    "reconciledDepreciation": "6980000.00",
                    "ebit": "31603000.00",
                    "ebitda": "38583000.00",
                    "depreciationAndAmortization": "6980000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31417000.00",
                    "otherOperatingExpenses": "317922000.00",
                    "interestExpense": "2453000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "10057000.00",
                    "totalRevenue": "349525000.00",
                    "totalOperatingExpenses": "76874000.00",
                    "costOfRevenue": "241048000.00",
                    "totalOtherIncomeExpenseNet": "-2443000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "14065000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "21296000.00",
                    "minorityInterest": "4431000.00",
                    "netIncome": "7377000.00",
                    "sellingGeneralAdministrative": "70262000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "102109000.00",
                    "reconciledDepreciation": "7135000.00",
                    "ebit": "24712000.00",
                    "ebitda": "31847000.00",
                    "depreciationAndAmortization": "7135000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23936000.00",
                    "otherOperatingExpenses": "301539000.00",
                    "interestExpense": "2723000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9488000.00",
                    "totalRevenue": "326251000.00",
                    "totalOperatingExpenses": "77397000.00",
                    "costOfRevenue": "224142000.00",
                    "totalOtherIncomeExpenseNet": "-2640000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7377000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-04-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "961000.00",
                    "minorityInterest": "2877000.00",
                    "netIncome": "6044000.00",
                    "sellingGeneralAdministrative": "180114000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "202523000.00",
                    "reconciledDepreciation": "15566000.00",
                    "ebit": "-6914000.00",
                    "ebitda": "8652000.00",
                    "depreciationAndAmortization": "15566000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5850000.00",
                    "otherOperatingExpenses": "601108000.00",
                    "interestExpense": "4203000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-18000.00",
                    "totalRevenue": "607951000.00",
                    "totalOperatingExpenses": "195680000.00",
                    "costOfRevenue": "405428000.00",
                    "totalOtherIncomeExpenseNet": "-2070000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-34306000.00",
                    "minorityInterest": "4863000.00",
                    "netIncome": "-13372000.00",
                    "sellingGeneralAdministrative": "67494000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-960079000.00",
                    "reconciledDepreciation": "-17790000.00",
                    "ebit": "-37105000.00",
                    "ebitda": "-54895000.00",
                    "depreciationAndAmortization": "-17790000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-35920000.00",
                    "otherOperatingExpenses": "717753000.00",
                    "interestExpense": "2902000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1183000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-8897000.00",
                    "totalRevenue": "-758445000.00",
                    "totalOperatingExpenses": "-291999000.00",
                    "costOfRevenue": "201634000.00",
                    "totalOtherIncomeExpenseNet": "1614000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "26192000.00",
                    "netIncomeApplicableToCommonShares": "4372000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "34576000.00",
                    "minorityInterest": "5546000.00",
                    "netIncome": "24563000.00",
                    "sellingGeneralAdministrative": "68275000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "239198000.00",
                    "reconciledDepreciation": "14404000.00",
                    "ebit": "13444000.00",
                    "ebitda": "27848000.00",
                    "depreciationAndAmortization": "14404000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37830000.00",
                    "otherOperatingExpenses": "642044000.00",
                    "interestExpense": "3440000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "10024000.00",
                    "totalRevenue": "684606000.00",
                    "totalOperatingExpenses": "196636000.00",
                    "costOfRevenue": "445408000.00",
                    "totalOtherIncomeExpenseNet": "-1764000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "8598000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "35579000.00",
                    "minorityInterest": "652000.00",
                    "netIncome": "7659000.00",
                    "sellingGeneralAdministrative": "63566000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "242027000.00",
                    "reconciledDepreciation": "16008000.00",
                    "ebit": "8815000.00",
                    "ebitda": "24823000.00",
                    "depreciationAndAmortization": "16008000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38786000.00",
                    "otherOperatingExpenses": "620765000.00",
                    "interestExpense": "3413000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9990000.00",
                    "totalRevenue": "660729000.00",
                    "totalOperatingExpenses": "202063000.00",
                    "costOfRevenue": "418702000.00",
                    "totalOtherIncomeExpenseNet": "-1668000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "10128000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3042000.00",
                    "minorityInterest": "2161000.00",
                    "netIncome": "-5881000.00",
                    "sellingGeneralAdministrative": "59343000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "185393000.00",
                    "reconciledDepreciation": "13852000.00",
                    "ebit": "5566000.00",
                    "ebitda": "19418000.00",
                    "depreciationAndAmortization": "13852000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5375000.00",
                    "otherOperatingExpenses": "543011000.00",
                    "interestExpense": "2974000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1280000.00",
                    "totalRevenue": "548431000.00",
                    "totalOperatingExpenses": "179973000.00",
                    "costOfRevenue": "363038000.00",
                    "totalOtherIncomeExpenseNet": "-2340000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "44820000.00",
                    "minorityInterest": "15257000.00",
                    "netIncome": "1217000.00",
                    "sellingGeneralAdministrative": "229829000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "259667000.00",
                    "reconciledDepreciation": "14677000.00",
                    "ebit": "50082000.00",
                    "ebitda": "64759000.00",
                    "depreciationAndAmortization": "14677000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "49339000.00",
                    "otherOperatingExpenses": "620267000.00",
                    "interestExpense": "5262000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "16272000.00",
                    "totalRevenue": "671724000.00",
                    "totalOperatingExpenses": "208210000.00",
                    "costOfRevenue": "412057000.00",
                    "totalOtherIncomeExpenseNet": "-4519000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "18452000.00",
                    "netIncomeApplicableToCommonShares": "20835000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "28582000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "857000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "211435000.00",
                    "reconciledDepreciation": "17583000.00",
                    "ebit": "35122000.00",
                    "ebitda": "52705000.00",
                    "depreciationAndAmortization": "17583000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33661000.00",
                    "otherOperatingExpenses": "572176000.00",
                    "interestExpense": "6227000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6548000.00",
                    "totalRevenue": "608270000.00",
                    "totalOperatingExpenses": "175341000.00",
                    "costOfRevenue": "396835000.00",
                    "totalOtherIncomeExpenseNet": "-5075000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "12395000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5470000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-5874000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "200688000.00",
                    "reconciledDepreciation": "29594000.00",
                    "ebit": "11355000.00",
                    "ebitda": "40949000.00",
                    "depreciationAndAmortization": "29594000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10847000.00",
                    "otherOperatingExpenses": "561511000.00",
                    "interestExpense": "5885000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1210000.00",
                    "totalRevenue": "576099000.00",
                    "totalOperatingExpenses": "186100000.00",
                    "costOfRevenue": "375411000.00",
                    "totalOtherIncomeExpenseNet": "-5377000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-683000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-9489000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-14239000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "153007000.00",
                    "reconciledDepreciation": "13498000.00",
                    "ebit": "-4323000.00",
                    "ebitda": "9175000.00",
                    "depreciationAndAmortization": "13498000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4501000.00",
                    "otherOperatingExpenses": "478690000.00",
                    "interestExpense": "5166000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1719000.00",
                    "totalRevenue": "476395000.00",
                    "totalOperatingExpenses": "155302000.00",
                    "costOfRevenue": "323388000.00",
                    "totalOtherIncomeExpenseNet": "-4988000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "683000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26997000.00",
                    "minorityInterest": null,
                    "netIncome": "6582000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "247940000.00",
                    "reconciledDepreciation": "16067000.00",
                    "ebit": "35909000.00",
                    "ebitda": "51976000.00",
                    "depreciationAndAmortization": "16067000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31430000.00",
                    "otherOperatingExpenses": "740906000.00",
                    "interestExpense": "6110000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9193000.00",
                    "totalRevenue": "775192000.00",
                    "totalOperatingExpenses": "213654000.00",
                    "costOfRevenue": "527252000.00",
                    "totalOtherIncomeExpenseNet": "-4433000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28953000.00",
                    "minorityInterest": null,
                    "netIncome": "2395000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "195681000.00",
                    "reconciledDepreciation": "12713000.00",
                    "ebit": "34700000.00",
                    "ebitda": "47413000.00",
                    "depreciationAndAmortization": "12713000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33208000.00",
                    "otherOperatingExpenses": "521741000.00",
                    "interestExpense": "5747000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8162000.00",
                    "totalRevenue": "558992000.00",
                    "totalOperatingExpenses": "158430000.00",
                    "costOfRevenue": "363311000.00",
                    "totalOtherIncomeExpenseNet": "-4255000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "267568575.00",
                    "minorityInterest": "-45700000.00",
                    "netIncome": "145646141.00",
                    "sellingGeneralAdministrative": "1310778000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1754368302.00",
                    "reconciledDepreciation": "185209000.00",
                    "ebit": "341533316.00",
                    "ebitda": "527358911.00",
                    "depreciationAndAmortization": "185825595.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "335668133.00",
                    "otherOperatingExpenses": "5183096114.00",
                    "interestExpense": "73964741.00",
                    "taxProvision": "75765000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-73702000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "76047646.00",
                    "totalRevenue": "5518764248.00",
                    "totalOperatingExpenses": "1418700168.00",
                    "costOfRevenue": "3764395946.00",
                    "totalOtherIncomeExpenseNet": "-68099558.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "190747000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "257898000.00",
                    "minorityInterest": "-53399000.00",
                    "netIncome": "134375000.00",
                    "sellingGeneralAdministrative": "1229541000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1717920000.00",
                    "reconciledDepreciation": "165269000.00",
                    "ebit": "340751000.00",
                    "ebitda": "506020000.00",
                    "depreciationAndAmortization": "165269000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "337512000.00",
                    "otherOperatingExpenses": "4879382000.00",
                    "interestExpense": "82853000.00",
                    "taxProvision": "70124000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-82853000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "70124000.00",
                    "totalRevenue": "5216894000.00",
                    "totalOperatingExpenses": "1380408000.00",
                    "costOfRevenue": "3498974000.00",
                    "totalOtherIncomeExpenseNet": "-79614000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "187774000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.05",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "203338000.00",
                    "minorityInterest": "-46630000.00",
                    "netIncome": "100391000.00",
                    "sellingGeneralAdministrative": "993197000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1387540000.00",
                    "reconciledDepreciation": "127934000.00",
                    "ebit": "250702000.00",
                    "ebitda": "378636000.00",
                    "depreciationAndAmortization": "127934000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "244892000.00",
                    "otherOperatingExpenses": "4089656000.00",
                    "interestExpense": "47364000.00",
                    "taxProvision": "56317000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-47364000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "56317000.00",
                    "totalRevenue": "4334548000.00",
                    "totalOperatingExpenses": "1142648000.00",
                    "costOfRevenue": "2947008000.00",
                    "totalOtherIncomeExpenseNet": "-41554000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "147021000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.05",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "193981000.00",
                    "minorityInterest": "-23933000.00",
                    "netIncome": "121074000.00",
                    "sellingGeneralAdministrative": "846429000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1180115000.00",
                    "reconciledDepreciation": "110140000.00",
                    "ebit": "219172000.00",
                    "ebitda": "329312000.00",
                    "depreciationAndAmortization": "110140000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "219026000.00",
                    "otherOperatingExpenses": "3526809000.00",
                    "interestExpense": "25191000.00",
                    "taxProvision": "48974000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-25191000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "48974000.00",
                    "totalRevenue": "3745835000.00",
                    "totalOperatingExpenses": "961089000.00",
                    "costOfRevenue": "2565720000.00",
                    "totalOtherIncomeExpenseNet": "-25045000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "145007000.00",
                    "netIncomeApplicableToCommonShares": "121074000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.06",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "209005000.00",
                    "minorityInterest": "-20918000.00",
                    "netIncome": "135212000.00",
                    "sellingGeneralAdministrative": "733602000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1046232000.00",
                    "reconciledDepreciation": "98965000.00",
                    "ebit": "225041000.00",
                    "ebitda": "324006000.00",
                    "depreciationAndAmortization": "98965000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "201642000.00",
                    "otherOperatingExpenses": "3047430000.00",
                    "interestExpense": "16036000.00",
                    "taxProvision": "52875000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-16036000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "52875000.00",
                    "totalRevenue": "3249072000.00",
                    "totalOperatingExpenses": "844590000.00",
                    "costOfRevenue": "2202840000.00",
                    "totalOtherIncomeExpenseNet": "7363000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "156130000.00",
                    "netIncomeApplicableToCommonShares": "135212000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.05",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "145455000.00",
                    "minorityInterest": "193034000.00",
                    "netIncome": "87259000.00",
                    "sellingGeneralAdministrative": "628523000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "900617000.00",
                    "reconciledDepreciation": "98382000.00",
                    "ebit": "169773000.00",
                    "ebitda": "268155000.00",
                    "depreciationAndAmortization": "98382000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "169412000.00",
                    "otherOperatingExpenses": "2603003000.00",
                    "interestExpense": "24318000.00",
                    "taxProvision": "35865000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-24318000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "35865000.00",
                    "totalRevenue": "2772415000.00",
                    "totalOperatingExpenses": "731205000.00",
                    "costOfRevenue": "1871798000.00",
                    "totalOtherIncomeExpenseNet": "-23957000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "109590000.00",
                    "netIncomeApplicableToCommonShares": "87259000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.08",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-200484000.00",
                    "minorityInterest": "174662000.00",
                    "netIncome": "-251610000.00",
                    "sellingGeneralAdministrative": "546257000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "773313000.00",
                    "reconciledDepreciation": "79557000.00",
                    "ebit": "-168404000.00",
                    "ebitda": "-88847000.00",
                    "depreciationAndAmortization": "79557000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-174419000.00",
                    "otherOperatingExpenses": "2581829000.00",
                    "interestExpense": "32080000.00",
                    "taxProvision": "27147000.00",
                    "interestIncome": "32080000.00",
                    "netInterestIncome": "-32080000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "27147000.00",
                    "totalRevenue": "2407410000.00",
                    "totalOperatingExpenses": "947732000.00",
                    "costOfRevenue": "1634097000.00",
                    "totalOtherIncomeExpenseNet": "-26065000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-227631000.00",
                    "netIncomeApplicableToCommonShares": "-251610000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.06",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "115202000.00",
                    "minorityInterest": "151585000.00",
                    "netIncome": "65865000.00",
                    "sellingGeneralAdministrative": "426377000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "611221000.00",
                    "reconciledDepreciation": "52772000.00",
                    "ebit": "-1522792637.00",
                    "ebitda": "184844000.00",
                    "depreciationAndAmortization": "1707636637.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "127568000.00",
                    "otherOperatingExpenses": "1799401000.00",
                    "interestExpense": "12620000.00",
                    "taxProvision": "24922000.00",
                    "interestIncome": "12620000.00",
                    "netInterestIncome": "-12620000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24922000.00",
                    "totalRevenue": "1931473000.00",
                    "totalOperatingExpenses": "479149000.00",
                    "costOfRevenue": "1320252000.00",
                    "totalOtherIncomeExpenseNet": "-12366000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "90280000.00",
                    "netIncomeApplicableToCommonShares": "65865000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.06",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "99280000.00",
                    "minorityInterest": "117708000.00",
                    "netIncome": "53078000.00",
                    "sellingGeneralAdministrative": "358238000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "516083000.00",
                    "reconciledDepreciation": "42049000.00",
                    "ebit": "-1518832967.00",
                    "ebitda": "155180000.00",
                    "depreciationAndAmortization": "1674012967.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "107627000.00",
                    "otherOperatingExpenses": "1589660000.00",
                    "interestExpense": "9867000.00",
                    "taxProvision": "22607000.00",
                    "interestIncome": "9867000.00",
                    "netInterestIncome": "-9867000.00",
                    "extraordinaryItems": "2514000.00",
                    "nonRecurring": "8169000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "22607000.00",
                    "totalRevenue": "1705456000.00",
                    "totalOperatingExpenses": "400287000.00",
                    "costOfRevenue": "1189373000.00",
                    "totalOtherIncomeExpenseNet": "-8347000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "76673000.00",
                    "netIncomeApplicableToCommonShares": "51452000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.06",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "81630000.00",
                    "minorityInterest": "102352000.00",
                    "netIncome": "33597000.00",
                    "sellingGeneralAdministrative": "305222000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "432802000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1247953807.00",
                    "ebitda": "127580000.00",
                    "depreciationAndAmortization": "1375533807.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "90550000.00",
                    "otherOperatingExpenses": "1392278000.00",
                    "interestExpense": "9152000.00",
                    "taxProvision": "27387000.00",
                    "interestIncome": "9152000.00",
                    "netInterestIncome": "-9152000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "61000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "27387000.00",
                    "totalRevenue": "1482889000.00",
                    "totalOperatingExpenses": "342191000.00",
                    "costOfRevenue": "1050087000.00",
                    "totalOtherIncomeExpenseNet": "-8920000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "54243000.00",
                    "netIncomeApplicableToCommonShares": "33597000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "61610000.00",
                    "minorityInterest": "77559000.00",
                    "netIncome": "21395000.00",
                    "sellingGeneralAdministrative": "279235000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "380114000.00",
                    "reconciledDepreciation": null,
                    "ebit": "71895000.00",
                    "ebitda": "100879000.00",
                    "depreciationAndAmortization": "28984000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "70747000.00",
                    "otherOperatingExpenses": "1192182000.00",
                    "interestExpense": "9077000.00",
                    "taxProvision": "23412000.00",
                    "interestIncome": "9077000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "408000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "23412000.00",
                    "totalRevenue": "1264077000.00",
                    "totalOperatingExpenses": "308219000.00",
                    "costOfRevenue": "883963000.00",
                    "totalOtherIncomeExpenseNet": "-9137000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "38198000.00",
                    "netIncomeApplicableToCommonShares": "21395000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "38434000.00",
                    "minorityInterest": "13222000.00",
                    "netIncome": "12970000.00",
                    "sellingGeneralAdministrative": "258677000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "331956000.00",
                    "reconciledDepreciation": null,
                    "ebit": "46804000.00",
                    "ebitda": "73278000.00",
                    "depreciationAndAmortization": "26474000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "45621000.00",
                    "otherOperatingExpenses": "1085198000.00",
                    "interestExpense": "6932000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "1183000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "12242000.00",
                    "totalRevenue": "1132002000.00",
                    "totalOperatingExpenses": "285152000.00",
                    "costOfRevenue": "800046000.00",
                    "totalOtherIncomeExpenseNet": "-7187000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "26192000.00",
                    "netIncomeApplicableToCommonShares": "12970000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "70264000.00",
                    "minorityInterest": "15257000.00",
                    "netIncome": "-18039000.00",
                    "sellingGeneralAdministrative": "229829000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "833752000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1027000.00",
                    "ebitda": "76379000.00",
                    "depreciationAndAmortization": "75352000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "90234000.00",
                    "otherOperatingExpenses": "2242902000.00",
                    "interestExpense": "22547000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22624000.00",
                    "totalRevenue": "2343634000.00",
                    "totalOperatingExpenses": "733020000.00",
                    "costOfRevenue": "1509882000.00",
                    "totalOtherIncomeExpenseNet": "-12846000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18452000.00",
                    "netIncomeApplicableToCommonShares": "3195000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "61237000.00",
                    "minorityInterest": null,
                    "netIncome": "5850000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "787503000.00",
                    "reconciledDepreciation": null,
                    "ebit": "83833000.00",
                    "ebitda": "137335000.00",
                    "depreciationAndAmortization": "53502000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "78397000.00",
                    "otherOperatingExpenses": "2210814000.00",
                    "interestExpense": "20616000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20304000.00",
                    "totalRevenue": "2305537000.00",
                    "totalOperatingExpenses": "692780000.00",
                    "costOfRevenue": "1518034000.00",
                    "totalOtherIncomeExpenseNet": "-32729222.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "74936000.00",
                    "minorityInterest": null,
                    "netIncome": "74110000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "787957000.00",
                    "reconciledDepreciation": null,
                    "ebit": "51067000.00",
                    "ebitda": "101993000.00",
                    "depreciationAndAmortization": "50926000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "102710000.00",
                    "otherOperatingExpenses": "2121461000.00",
                    "interestExpense": "17975000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-26807000.00",
                    "totalRevenue": "2224171000.00",
                    "totalOperatingExpenses": "685247000.00",
                    "costOfRevenue": "1436214000.00",
                    "totalOtherIncomeExpenseNet": "-23115000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "77128000.00",
                    "minorityInterest": null,
                    "netIncome": "13564000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "764948000.00",
                    "reconciledDepreciation": null,
                    "ebit": "97611000.00",
                    "ebitda": "145497000.00",
                    "depreciationAndAmortization": "47886000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "96661000.00",
                    "otherOperatingExpenses": "1889610000.00",
                    "interestExpense": "18347000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "29228000.00",
                    "totalRevenue": "1986271000.00",
                    "totalOperatingExpenses": "668287000.00",
                    "costOfRevenue": "1221323000.00",
                    "totalOtherIncomeExpenseNet": "-19533000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "31787000.00",
                    "minorityInterest": null,
                    "netIncome": "-44854000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "640816000.00",
                    "reconciledDepreciation": null,
                    "ebit": "70729000.00",
                    "ebitda": "117112000.00",
                    "depreciationAndAmortization": "46383000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "67764000.00",
                    "otherOperatingExpenses": "1635458000.00",
                    "interestExpense": "13923000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "39066000.00",
                    "totalRevenue": "1703222000.00",
                    "totalOperatingExpenses": "573052000.00",
                    "costOfRevenue": "1062406000.00",
                    "totalOtherIncomeExpenseNet": "-35977000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "69385000.00",
                    "minorityInterest": null,
                    "netIncome": "-32976000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "631886000.00",
                    "reconciledDepreciation": null,
                    "ebit": "83886000.00",
                    "ebitda": "121559000.00",
                    "depreciationAndAmortization": "37673000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "78122000.00",
                    "otherOperatingExpenses": "1471591000.00",
                    "interestExpense": "16859000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17108000.00",
                    "totalRevenue": "1549713000.00",
                    "totalOperatingExpenses": "553764000.00",
                    "costOfRevenue": "917827000.00",
                    "totalOtherIncomeExpenseNet": "-8737000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
FirstService Corp

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
