FTCI.US Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Mr. Anthony Carroll	President, CEO & Director	1984
Ms. Cathy Behnen CPA	CFO, Chief Accounting Officer & Secretary	1964
Mr. Sasan Aminpour	Chief Operating Officer	1964
Mr. Patrick M. Cook	Senior Vice President of Capital Markets & Business Development	1984
Mr. Bill Michalek	Vice President of Investor Relations & Corporate Communications	NA
Mr. James S. Kent	Chief Commercial Officer	1938
Mr. Wesley Fuller	Senior Vice President of Commercial North America	NA
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Dec 30, 2025	Cathy Behnen	N/A	Sale	1.65K	$10.93	$17.99K	SEC
Dec 30, 2025	Sasan Aminpour	N/A	Sale	3.24K	$10.93	$35.40K	SEC
Dec 30, 2025	Yann Brandt	N/A	Sale	37.78K	$10.84	$409.48K	SEC
Dec 16, 2025	Anthony Carroll	N/A	Purchase	10.64K	$9.53	$101.38K	SEC
Nov 18, 2025	David Springer	N/A	Sale	100.00K	$8.98	$898.00K	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Vanguard Capital Management, LLC	449.37K	Jun 30, 2026	2.72%	$0.00	0.96%
Gilder Gagnon Howe & CO LLC	250.79K	Jun 30, 2026	1.52%	$0.01	0.00%
Geode Capital Management, LLC	121.24K	Jun 30, 2026	0.73%	$0.00	-1.51%
BlackRock Inc	114.35K	Jun 30, 2026	0.69%	$0.00	12.05%
Vanguard Fiduciary Trust Co	71.39K	Jun 30, 2026	0.43%	$0.00	20.19%
HPM Partners LLC	49.03K	Jun 30, 2026	0.30%	$0.00	0.00%
Marshall Wace Asset Management Ltd	48.28K	Jun 30, 2026	0.29%	$0.00	-53.40%
GSA Capital Partners LLP	46.37K	Jun 30, 2026	0.28%	$0.01	-6.26%
State Street Corp	45.47K	Jun 30, 2026	0.28%	$0.00	0.00%
Morgan Stanley - Brokerage Accounts	41.46K	Jun 30, 2026	0.25%	$0.00	162.65%
Bridgeway Capital Management, LLC	29.03K	Jun 30, 2026	0.18%	$0.00	-25.62%
Squarepoint Ops LLC	28.01K	Jun 30, 2026	0.17%	$0.00	-70.21%
Northern Trust Corp	26.58K	Jun 30, 2026	0.16%	$0.00	38.16%
Avondale Wealth Management	25.77K	Sep 30, 2026	0.16%	$0.02	0.00%
UBS Group AG	24.61K	Jun 30, 2026	0.15%	$0.00	4.16%
XTX Topco Ltd	19.76K	Jun 30, 2026	0.12%	$0.00	0.00%
Citadel Advisors Llc	16.96K	Jun 30, 2026	0.10%	$0.00	0.00%
LAUREL OAK WEALTH MANAGEMENT, LLC	16.00K	Jun 30, 2026	0.10%	$0.01	0.00%
The Goldman Sachs Group Inc	14.13K	Jun 30, 2026	0.09%	$0.00	-57.64%
Mercer Global Advisors Inc.	9.92K	Jun 30, 2026	0.06%	$0.00	0.00%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard MStar Total Stk Mkt Idx Invest	325.42K	1.97%	▲ 0.00%	Sep 30, 2026
2	Abante Quant Value FI	77.72K	0.47%	▲ 26.41%	Aug 31, 2026
3	Fidelity Extended Market Index	62.73K	0.38%	▲ 17.98%	Aug 31, 2026
4	iShares Micro-Cap ETF	33.76K	0.20%	▲ 0.00%	Oct 29, 2026
5	Bridgeway Ultra-Small Company	29.03K	0.18%	▼ 25.62%	Jun 30, 2026
6	Fidelity Total Market Index	17.57K	0.11%	▲ 0.00%	Aug 31, 2026
7	Fidelity Series Total Market Index	15.28K	0.09%	▲ 0.00%	Aug 31, 2026
8	Vanguard U.S. Eq Idx £ Acc	5.85K	0.04%	▲ 0.00%	Sep 30, 2026
9	1290 VT Micro Cap K	2.50K	0.02%	▲ 0.00%	Aug 31, 2026
10	Quest Global Value A	313.00	0.00%	▲ 0.00%	Mar 31, 2026
Financial Highlights

▼
Market Cap: $23.96M
EBITDA: $-36.68M
Book Value: $-1.84
Earnings/Share: $-5.64
Profit Margin: -53.61%
Operating Margin: -47.44%
ROA (TTM): -26.18%
ROE (TTM): -955.80%
Revenue (TTM): $102.31M
Revenue/Share (TTM): $6.63
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): 30.80%
Valuation Metrics

Enterprise Value: $38.98M
Trailing P/E: 0.00
Forward P/E: 18.83
Shares Statistics

Shares Outstanding: 16.52M
Shares Float: 11.44M
% Insiders: 28.10%
% Institutions: 8.03%
Shares Short: 1.50M
Shares Short (Prior Month): 1.31M
Short Ratio: 3.18
Short % Float: 13.48%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$99.69M
Cost of Goods Sold
adjust
$-98.56M
Gross Profit
subtotal
$1.13M
SG&A
adjust
$-23.96M
R&D
adjust
$-4.39M
Other Operating Expense
adjust
$-6.20M
Operating Income
subtotal
$-33.42M
Other / Non-Operating Items
adjust
$-43.51M
Net Income
subtotal
$-76.92M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "FTCI",
        "Type": "Common Stock",
        "Name": "FTC Solar Inc",
        "Exchange": "NASDAQ",
        "OperatingMIC": "XNAS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00ZV1WWB7",
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": "FTCI.US",
        "CUSIP": null,
        "CIK": "0001828161",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2021-04-28",
        "InternationalDomestic": null,
        "Sector": "Technology",
        "Industry": "Solar",
        "GicSector": "Information Technology",
        "GicGroup": "Semiconductors & Semiconductor Equipment",
        "GicIndustry": "Semiconductors & Semiconductor Equipment",
        "GicSubIndustry": "Semiconductors",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "FTC Solar, Inc. engages in the manufacture and service of solar tracker systems in the United States, Asia, Europe, the Middle East, North Africa, South Africa, and Australia. The company provides a two modules-in-portrait solar tracker system under the Voyager brand name; and a one module-in-portrait solar tracker solution under the Pioneer brand name. It also offers trackers and software solutions for the utility-scale solar energy markets, as well as for the project developers, solar asset owners, and engineering, procurement, and construction contractors that design and build solar energy projects. It also produces steel. The company was incorporated in 2017 and is headquartered in Austin, Texas.",
        "Address": "10900 Stonelake Boulevard, Austin, TX, United States, 78759",
        "AddressData": {
            "Street": "10900 Stonelake Boulevard",
            "City": "Austin",
            "State": "TX",
            "Country": "United States",
            "ZIP": "78759"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Anthony  Carroll",
                "Title": "President, CEO & Director",
                "YearBorn": "1984"
            },
            {
                "Name": "Ms. Cathy  Behnen CPA",
                "Title": "CFO, Chief Accounting Officer & Secretary",
                "YearBorn": "1964"
            },
            {
                "Name": "Mr. Sasan  Aminpour",
                "Title": "Chief Operating Officer",
                "YearBorn": "1964"
            },
            {
                "Name": "Mr. Patrick M. Cook",
                "Title": "Senior Vice President of Capital Markets & Business Development",
                "YearBorn": "1984"
            },
            {
                "Name": "Mr. Bill  Michalek",
                "Title": "Vice President of Investor Relations & Corporate Communications",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. James S. Kent",
                "Title": "Chief Commercial Officer",
                "YearBorn": "1938"
            },
            {
                "Name": "Mr. Wesley  Fuller",
                "Title": "Senior Vice President of Commercial North America",
                "YearBorn": "NA"
            }
        ],
        "Phone": "512 481 4271",
        "WebURL": "https://ftcsolar.com",
        "LogoURL": "/img/logos/US/FTCI.png",
        "FullTimeEmployees": 232,
        "UpdatedAt": "2026-11-04"
    },
    "Highlights": {
        "MarketCapitalization": 23956024,
        "MarketCapitalizationMln": 23.956,
        "EBITDA": -36681000,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 10.2,
        "BookValue": -1.844,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -5.64,
        "EPSEstimateCurrentYear": -1.9752,
        "EPSEstimateNextYear": -0.2191,
        "EPSEstimateNextQuarter": -0.1629,
        "EPSEstimateCurrentQuarter": -0.4087,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": -0.5361,
        "OperatingMarginTTM": -0.4744,
        "ReturnOnAssetsTTM": -0.2618,
        "ReturnOnEquityTTM": -9.558,
        "RevenueTTM": 102313000,
        "RevenuePerShareTTM": 6.625,
        "QuarterlyRevenueGrowthYOY": 0.308,
        "GrossProfitTTM": 3059000,
        "DilutedEpsTTM": -5.64,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 18.8324,
        "PriceSalesTTM": 0.2341,
        "PriceBookMRQ": 12.19,
        "EnterpriseValue": 38976094,
        "EnterpriseValueRevenue": 0.381,
        "EnterpriseValueEbitda": -0.7023
    },
    "SharesStats": {
        "SharesOutstanding": 16521396,
        "SharesFloat": 11444520,
        "PercentInsiders": 28.098,
        "PercentInstitutions": 8.03,
        "SharesShort": 1496077,
        "SharesShortPriorMonth": 1306419,
        "ShortRatio": 3.18,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.1348
    },
    "Technicals": {
        "Beta": 1.745,
        "52WeekHigh": 12.75,
        "52WeekLow": 1.275,
        "50DayMA": 2.0297,
        "200DayMA": 4.5301,
        "SharesShort": 1496077,
        "SharesShortPriorMonth": 1306419,
        "ShortRatio": 3.18,
        "ShortPercent": 0.1348
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "1:10",
        "LastSplitDate": "2024-12-02",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 5,
        "TargetPrice": 10.2,
        "StrongBuy": 3,
        "Buy": 0,
        "Hold": 0,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 2.7199,
                "totalAssets": 0.0001,
                "currentShares": 449372,
                "change": 4293,
                "change_p": 0.9645
            },
            {
                "name": "Gilder Gagnon Howe & CO LLC",
                "date": "2026-06-30",
                "totalShares": 1.5179,
                "totalAssets": 0.0132,
                "currentShares": 250785,
                "change": 250785,
                "change_p": 0
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0.7338,
                "totalAssets": 0,
                "currentShares": 121238,
                "change": -1861,
                "change_p": -1.5118
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 0.6921,
                "totalAssets": 0,
                "currentShares": 114347,
                "change": 12299,
                "change_p": 12.0522
            },
            {
                "name": "Vanguard Fiduciary Trust Co",
                "date": "2026-06-30",
                "totalShares": 0.4321,
                "totalAssets": 0.0001,
                "currentShares": 71394,
                "change": 11991,
                "change_p": 20.1858
            },
            {
                "name": "HPM Partners LLC",
                "date": "2026-06-30",
                "totalShares": 0.2968,
                "totalAssets": 0.0003,
                "currentShares": 49031,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Marshall Wace Asset Management Ltd",
                "date": "2026-06-30",
                "totalShares": 0.2922,
                "totalAssets": 0.0002,
                "currentShares": 48281,
                "change": -55327,
                "change_p": -53.4003
            },
            {
                "name": "GSA Capital Partners LLP",
                "date": "2026-06-30",
                "totalShares": 0.2806,
                "totalAssets": 0.0149,
                "currentShares": 46365,
                "change": -3096,
                "change_p": -6.2595
            },
            {
                "name": "State Street Corp",
                "date": "2026-06-30",
                "totalShares": 0.2752,
                "totalAssets": 0,
                "currentShares": 45471,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-06-30",
                "totalShares": 0.2509,
                "totalAssets": 0,
                "currentShares": 41460,
                "change": 25675,
                "change_p": 162.6544
            },
            {
                "name": "Bridgeway Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0.1757,
                "totalAssets": 0.0026,
                "currentShares": 29034,
                "change": -10000,
                "change_p": -25.6187
            },
            {
                "name": "Squarepoint Ops LLC",
                "date": "2026-06-30",
                "totalShares": 0.1696,
                "totalAssets": 0.0002,
                "currentShares": 28013,
                "change": -66018,
                "change_p": -70.2088
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-06-30",
                "totalShares": 0.1609,
                "totalAssets": 0,
                "currentShares": 26575,
                "change": 7340,
                "change_p": 38.1596
            },
            {
                "name": "Avondale Wealth Management",
                "date": "2026-09-30",
                "totalShares": 0.156,
                "totalAssets": 0.0244,
                "currentShares": 25766,
                "change": 25766,
                "change_p": 0
            },
            {
                "name": "UBS Group AG",
                "date": "2026-06-30",
                "totalShares": 0.1489,
                "totalAssets": 0,
                "currentShares": 24605,
                "change": 982,
                "change_p": 4.157
            },
            {
                "name": "XTX Topco Ltd",
                "date": "2026-06-30",
                "totalShares": 0.1196,
                "totalAssets": 0.0013,
                "currentShares": 19763,
                "change": 19763,
                "change_p": 0
            },
            {
                "name": "Citadel Advisors Llc",
                "date": "2026-06-30",
                "totalShares": 0.1026,
                "totalAssets": 0,
                "currentShares": 16959,
                "change": 16959,
                "change_p": 0
            },
            {
                "name": "LAUREL OAK WEALTH MANAGEMENT, LLC",
                "date": "2026-06-30",
                "totalShares": 0.0968,
                "totalAssets": 0.0118,
                "currentShares": 16000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-06-30",
                "totalShares": 0.0855,
                "totalAssets": 0,
                "currentShares": 14131,
                "change": -19232,
                "change_p": -57.6447
            },
            {
                "name": "Mercer Global Advisors Inc.",
                "date": "2026-06-30",
                "totalShares": 0.0601,
                "totalAssets": 0.0001,
                "currentShares": 9923,
                "change": 9923,
                "change_p": 0
            }
        ],
        "Funds": [
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-09-30",
                "totalShares": 1.9697,
                "totalAssets": 0,
                "currentShares": 325415,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Abante Quant Value FI",
                "date": "2026-08-31",
                "totalShares": 0.4704,
                "totalAssets": 0.8624,
                "currentShares": 77723,
                "change": 16237,
                "change_p": 26.4076
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-08-31",
                "totalShares": 0.3797,
                "totalAssets": 0.0004,
                "currentShares": 62725,
                "change": 9559,
                "change_p": 17.9795
            },
            {
                "name": "iShares Micro-Cap ETF",
                "date": "2026-10-29",
                "totalShares": 0.2043,
                "totalAssets": 0.0037,
                "currentShares": 33760,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Bridgeway Ultra-Small Company",
                "date": "2026-06-30",
                "totalShares": 0.1757,
                "totalAssets": 0.1492,
                "currentShares": 29034,
                "change": -10000,
                "change_p": -25.6187
            },
            {
                "name": "Fidelity Total Market Index",
                "date": "2026-08-31",
                "totalShares": 0.1063,
                "totalAssets": 0,
                "currentShares": 17567,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Series Total Market Index",
                "date": "2026-08-31",
                "totalShares": 0.0925,
                "totalAssets": 0,
                "currentShares": 15275,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard U.S. Eq Idx \u00a3 Acc",
                "date": "2026-09-30",
                "totalShares": 0.0354,
                "totalAssets": 0,
                "currentShares": 5854,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "1290 VT Micro Cap K",
                "date": "2026-08-31",
                "totalShares": 0.0151,
                "totalAssets": 0.0029,
                "currentShares": 2498,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Quest Global Value A",
                "date": "2026-03-31",
                "totalShares": 0.0019,
                "totalAssets": 0.0198,
                "currentShares": 313,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2025-12-30",
            "ownerCik": null,
            "ownerName": "Cathy Behnen",
            "transactionDate": "2025-12-30",
            "transactionCode": "S",
            "transactionAmount": 1646,
            "transactionPrice": 10.93,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1828161/000119312525338422/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-12-30",
            "ownerCik": null,
            "ownerName": "Sasan Aminpour",
            "transactionDate": "2025-12-30",
            "transactionCode": "S",
            "transactionAmount": 3239,
            "transactionPrice": 10.93,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1828161/000119312525338420/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-12-30",
            "ownerCik": null,
            "ownerName": "Yann Brandt",
            "transactionDate": "2025-12-30",
            "transactionCode": "S",
            "transactionAmount": 37775,
            "transactionPrice": 10.84,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1828161/000119312525338386/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-12-16",
            "ownerCik": null,
            "ownerName": "Anthony Carroll",
            "transactionDate": "2025-12-16",
            "transactionCode": "P",
            "transactionAmount": 10638,
            "transactionPrice": 9.53,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1828161/000119312525323744/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-11-18",
            "ownerCik": null,
            "ownerName": "David Springer",
            "transactionDate": "2025-11-18",
            "transactionCode": "S",
            "transactionAmount": 100000,
            "transactionPrice": 8.98,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1684056/000119312525290106/xslF345X05/ownership.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "16.0489",
                "shares": 16048900
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "15.1404",
                "shares": 15140400
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "12.7871",
                "shares": 12787100
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "12.5107",
                "shares": 12510700
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "10.3869",
                "shares": 10386900
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "9.6022",
                "shares": 9602200
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "6.8811",
                "shares": 6881100
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "6.0000",
                "shares": 6000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "16.0489",
                "shares": 16048900
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "15.1404",
                "shares": 15140400
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "15.1404",
                "shares": 15140400
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "14.8996",
                "shares": 14899600
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "13.0988",
                "shares": 13098800
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "14.5890",
                "shares": 14589000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "12.7871",
                "shares": 12787100
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "12.7380",
                "shares": 12738000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "12.6171",
                "shares": 12617100
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "12.5569",
                "shares": 12556900
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "12.5107",
                "shares": 12510700
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "11.9794",
                "shares": 11979400
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "11.2669",
                "shares": 11266900
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "10.6791",
                "shares": 10679100
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "10.3869",
                "shares": 10386900
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "10.2164",
                "shares": 10216400
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "10.0322",
                "shares": 10032200
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "9.9212",
                "shares": 9921200
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "9.6022",
                "shares": 9602200
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "9.4597",
                "shares": 9459700
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "7.9229",
                "shares": 7922900
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "8.2164",
                "shares": 8216400
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "6.8811",
                "shares": 6881100
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "6.8811",
                "shares": 6881100
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "6.8811",
                "shares": 6881100
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "6.8811",
                "shares": 6881100
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-04",
                "date": "2026-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": -0.52,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-05",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.9,
                "epsEstimate": -0.58,
                "epsDifference": -0.32,
                "surprisePercent": -55.1724
            },
            "2026-03-31": {
                "reportDate": "2026-05-05",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.67,
                "epsEstimate": -0.42,
                "epsDifference": -0.25,
                "surprisePercent": -59.5238
            },
            "2025-12-31": {
                "reportDate": "2026-03-05",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.17,
                "epsEstimate": -0.217,
                "epsDifference": 0.047,
                "surprisePercent": 21.659
            },
            "2025-09-30": {
                "reportDate": "2025-11-12",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.36,
                "epsEstimate": -0.53,
                "epsDifference": 0.17,
                "surprisePercent": 32.0755
            },
            "2025-06-30": {
                "reportDate": "2025-08-05",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.86,
                "epsEstimate": -0.72,
                "epsDifference": -0.14,
                "surprisePercent": -19.4444
            },
            "2025-03-31": {
                "reportDate": "2025-05-01",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.84,
                "epsEstimate": -0.76,
                "epsDifference": -0.08,
                "surprisePercent": -10.5263
            },
            "2024-12-31": {
                "reportDate": "2025-03-11",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.8,
                "epsEstimate": -0.8382,
                "epsDifference": 0.0382,
                "surprisePercent": 4.5574
            },
            "2024-09-30": {
                "reportDate": "2024-11-12",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1,
                "epsEstimate": -0.86,
                "epsDifference": -0.14,
                "surprisePercent": -16.2791
            },
            "2024-06-30": {
                "reportDate": "2024-08-08",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.9,
                "epsEstimate": -0.87,
                "epsDifference": -0.03,
                "surprisePercent": -3.4483
            },
            "2024-03-31": {
                "reportDate": "2024-05-10",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.9,
                "epsEstimate": -0.86,
                "epsDifference": -0.04,
                "surprisePercent": -4.6512
            },
            "2023-12-31": {
                "reportDate": "2024-03-13",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": -0.07,
                "epsDifference": -0.01,
                "surprisePercent": -14.2857
            },
            "2023-09-30": {
                "reportDate": "2023-11-08",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.8,
                "epsEstimate": -0.67,
                "epsDifference": -0.13,
                "surprisePercent": -19.403
            },
            "2023-06-30": {
                "reportDate": "2023-08-09",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.6,
                "epsEstimate": -0.46,
                "epsDifference": -0.14,
                "surprisePercent": -30.4348
            },
            "2023-03-31": {
                "reportDate": "2023-05-10",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.7,
                "epsEstimate": -0.91,
                "epsDifference": 0.21,
                "surprisePercent": 23.0769
            },
            "2022-12-31": {
                "reportDate": "2023-02-28",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.11,
                "epsEstimate": -0.11,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2022-09-30": {
                "reportDate": "2022-11-09",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1.7,
                "epsEstimate": -1.74,
                "epsDifference": 0.04,
                "surprisePercent": 2.2989
            },
            "2022-06-30": {
                "reportDate": "2022-08-09",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1.8,
                "epsEstimate": -1.6,
                "epsDifference": -0.2,
                "surprisePercent": -12.5
            },
            "2022-03-31": {
                "reportDate": "2022-05-10",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -2,
                "epsEstimate": -1.26,
                "epsDifference": -0.74,
                "surprisePercent": -58.7302
            },
            "2021-12-31": {
                "reportDate": "2022-03-15",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.17,
                "epsEstimate": -0.13,
                "epsDifference": -0.04,
                "surprisePercent": -30.7692
            },
            "2021-09-30": {
                "reportDate": "2021-11-10",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1.7,
                "epsEstimate": -1.88,
                "epsDifference": 0.18,
                "surprisePercent": 9.5745
            },
            "2021-06-30": {
                "reportDate": "2021-08-11",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -2.1,
                "epsEstimate": -0.93,
                "epsDifference": -1.17,
                "surprisePercent": -125.8065
            },
            "2021-03-31": {
                "reportDate": "2021-06-08",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": -0.08,
                "epsDifference": -0.02,
                "surprisePercent": -25
            },
            "2020-12-31": {
                "reportDate": "2021-03-03",
                "date": "2020-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": -0.06,
                "epsDifference": 0,
                "surprisePercent": 0
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.8891",
                "earningsEstimateAvg": "-0.2191",
                "earningsEstimateLow": "-0.2900",
                "earningsEstimateHigh": "-0.1482",
                "earningsEstimateYearAgoEps": "-1.9752",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.8891",
                "revenueEstimateAvg": "217826350.00",
                "revenueEstimateLow": "194029000.00",
                "revenueEstimateHigh": "258450050.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.5828",
                "epsTrendCurrent": "-0.2191",
                "epsTrend7daysAgo": "-0.2191",
                "epsTrend30daysAgo": "-0.2661",
                "epsTrend60daysAgo": "-0.2284",
                "epsTrend90daysAgo": "0.0267",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.0727",
                "earningsEstimateAvg": "-1.9752",
                "earningsEstimateLow": "-2.3200",
                "earningsEstimateHigh": "-1.6304",
                "earningsEstimateYearAgoEps": "-2.1300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0727",
                "revenueEstimateAvg": "137623620.00",
                "revenueEstimateLow": "133000000.00",
                "revenueEstimateHigh": "140314000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.3806",
                "epsTrendCurrent": "-1.9752",
                "epsTrend7daysAgo": "-1.9752",
                "epsTrend30daysAgo": "-1.7601",
                "epsTrend60daysAgo": "-1.9062",
                "epsTrend90daysAgo": "-1.1046",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "0.0866",
                "earningsEstimateAvg": "-0.3288",
                "earningsEstimateLow": "-0.3288",
                "earningsEstimateHigh": "-0.3288",
                "earningsEstimateYearAgoEps": "-0.3600",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.0866",
                "revenueEstimateAvg": "33682400.00",
                "revenueEstimateLow": "32887800.00",
                "revenueEstimateHigh": "34477000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.2940",
                "epsTrendCurrent": "-0.3288",
                "epsTrend7daysAgo": "-0.3288",
                "epsTrend30daysAgo": "-0.3396",
                "epsTrend60daysAgo": "-0.3602",
                "epsTrend90daysAgo": "-0.1629",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.5248",
                "earningsEstimateAvg": "-0.4087",
                "earningsEstimateLow": "-0.4900",
                "earningsEstimateHigh": "-0.3600",
                "earningsEstimateYearAgoEps": "-0.8600",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.5248",
                "revenueEstimateAvg": "24385050.00",
                "revenueEstimateLow": "23326200.00",
                "revenueEstimateHigh": "25300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.2197",
                "epsTrendCurrent": "-0.4087",
                "epsTrend7daysAgo": "-0.4087",
                "epsTrend30daysAgo": "-0.3125",
                "epsTrend60daysAgo": "-0.3125",
                "epsTrend90daysAgo": "-0.2025",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.5000",
                "earningsEstimateAvg": "-0.4200",
                "earningsEstimateLow": "-0.4500",
                "earningsEstimateHigh": "-0.3800",
                "earningsEstimateYearAgoEps": "-0.8400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.5000",
                "revenueEstimateAvg": "24261480.00",
                "revenueEstimateLow": "22600000.00",
                "revenueEstimateHigh": "25945910.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1662",
                "epsTrendCurrent": "-0.4200",
                "epsTrend7daysAgo": "-0.4200",
                "epsTrend30daysAgo": "-0.4200",
                "epsTrend60daysAgo": "-0.1636",
                "epsTrend90daysAgo": "-0.1636",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.2311",
                "earningsEstimateAvg": "-2.6990",
                "earningsEstimateLow": "-3.4370",
                "earningsEstimateHigh": "-2.2300",
                "earningsEstimateYearAgoEps": "-3.5100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.2311",
                "revenueEstimateAvg": "99424000.00",
                "revenueEstimateLow": "98800000.00",
                "revenueEstimateHigh": "100472000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "1.0995",
                "epsTrendCurrent": "-2.6990",
                "epsTrend7daysAgo": "-2.3300",
                "epsTrend30daysAgo": "-2.5817",
                "epsTrend60daysAgo": "-2.5817",
                "epsTrend90daysAgo": "-2.5817",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.4679",
                "earningsEstimateAvg": "-0.5321",
                "earningsEstimateLow": "-0.6063",
                "earningsEstimateHigh": "-0.4900",
                "earningsEstimateYearAgoEps": "-1.0000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.4679",
                "revenueEstimateAvg": "21116750.00",
                "revenueEstimateLow": "21006250.00",
                "revenueEstimateHigh": "21300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "1.0833",
                "epsTrendCurrent": "-0.5321",
                "epsTrend7daysAgo": "-0.4900",
                "epsTrend30daysAgo": "-0.2919",
                "epsTrend60daysAgo": "-0.2919",
                "epsTrend90daysAgo": "-0.4065",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.2035",
                "earningsEstimateAvg": "-0.7169",
                "earningsEstimateLow": "-0.8806",
                "earningsEstimateHigh": "-0.5800",
                "earningsEstimateYearAgoEps": "-0.9000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.2035",
                "revenueEstimateAvg": "20061640.00",
                "revenueEstimateLow": "16869000.00",
                "revenueEstimateHigh": "23179580.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.7552",
                "epsTrendCurrent": "-0.7169",
                "epsTrend7daysAgo": "-0.7152",
                "epsTrend30daysAgo": "-0.6599",
                "epsTrend60daysAgo": "-0.5008",
                "epsTrend90daysAgo": "-0.5008",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "0.1535",
                "earningsEstimateAvg": "-0.7619",
                "earningsEstimateLow": "-0.9557",
                "earningsEstimateHigh": "-0.6100",
                "earningsEstimateYearAgoEps": "-0.9000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.1535",
                "revenueEstimateAvg": "18826820.00",
                "revenueEstimateLow": "18200000.00",
                "revenueEstimateHigh": "19435000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.4957",
                "epsTrendCurrent": "-0.7619",
                "epsTrend7daysAgo": "-0.5539",
                "epsTrend30daysAgo": "-0.5539",
                "epsTrend60daysAgo": "-0.5539",
                "epsTrend90daysAgo": "-0.5751",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.2299",
                "earningsEstimateAvg": "-3.5667",
                "earningsEstimateLow": "-3.8000",
                "earningsEstimateHigh": "-3.4000",
                "earningsEstimateYearAgoEps": "-2.9000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.2299",
                "revenueEstimateAvg": "45742120.00",
                "revenueEstimateLow": "44548000.00",
                "revenueEstimateHigh": "47400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.6398",
                "epsTrendCurrent": "-3.5667",
                "epsTrend7daysAgo": "-3.4750",
                "epsTrend30daysAgo": "-3.4750",
                "epsTrend60daysAgo": "-2.7921",
                "epsTrend90daysAgo": "-2.5337",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "-0.0800",
                "earningsEstimateLow": "-0.0900",
                "earningsEstimateHigh": "-0.0700",
                "earningsEstimateYearAgoEps": "-0.0800",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "9890000.00",
                "revenueEstimateLow": "9000000.00",
                "revenueEstimateHigh": "10900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.6760",
                "epsTrendCurrent": "-0.0800",
                "epsTrend7daysAgo": "-0.0800",
                "epsTrend30daysAgo": "-0.0700",
                "epsTrend60daysAgo": "-0.0700",
                "epsTrend90daysAgo": "-0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.5000",
                "earningsEstimateAvg": "-0.0900",
                "earningsEstimateLow": "-0.1200",
                "earningsEstimateHigh": "-0.0700",
                "earningsEstimateYearAgoEps": "-0.0600",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.5000",
                "revenueEstimateAvg": "13040000.00",
                "revenueEstimateLow": "12650000.00",
                "revenueEstimateHigh": "13800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.5970",
                "epsTrendCurrent": "-0.0900",
                "epsTrend7daysAgo": "-0.0900",
                "epsTrend30daysAgo": "-0.0900",
                "epsTrend60daysAgo": "-0.0900",
                "epsTrend90daysAgo": "-0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.2860",
                "earningsEstimateAvg": "-0.0900",
                "earningsEstimateLow": "-0.1100",
                "earningsEstimateHigh": "-0.0700",
                "earningsEstimateYearAgoEps": "-0.0700",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.2860",
                "revenueEstimateAvg": "12910000.00",
                "revenueEstimateLow": "11020000.00",
                "revenueEstimateHigh": "14640000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.6840",
                "epsTrendCurrent": "-0.0900",
                "epsTrend7daysAgo": "-0.0900",
                "epsTrend30daysAgo": "-0.0800",
                "epsTrend60daysAgo": "-0.0300",
                "epsTrend90daysAgo": "-0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.5670",
                "earningsEstimateAvg": "-0.2900",
                "earningsEstimateLow": "-0.3000",
                "earningsEstimateHigh": "-0.2800",
                "earningsEstimateYearAgoEps": "-0.6700",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.5670",
                "revenueEstimateAvg": "126920000.00",
                "revenueEstimateLow": "125410000.00",
                "revenueEstimateHigh": "128200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0310",
                "epsTrendCurrent": "-0.2900",
                "epsTrend7daysAgo": "-0.2900",
                "epsTrend30daysAgo": "-0.2900",
                "epsTrend60daysAgo": "-0.2900",
                "epsTrend90daysAgo": "-0.2900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.5880",
                "earningsEstimateAvg": "-0.0700",
                "earningsEstimateLow": "-0.0800",
                "earningsEstimateHigh": "-0.0500",
                "earningsEstimateYearAgoEps": "-0.1700",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.5880",
                "revenueEstimateAvg": "29210000.00",
                "revenueEstimateLow": "26190000.00",
                "revenueEstimateHigh": "31300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.6960",
                "epsTrendCurrent": "-0.0700",
                "epsTrend7daysAgo": "-0.0700",
                "epsTrend30daysAgo": "-0.0700",
                "epsTrend60daysAgo": "-0.0600",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "0.7780",
                "earningsEstimateAvg": "-0.0400",
                "earningsEstimateLow": "-0.0600",
                "earningsEstimateHigh": "-0.0300",
                "earningsEstimateYearAgoEps": "-0.1800",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.7780",
                "revenueEstimateAvg": "47380000.00",
                "revenueEstimateLow": "44550000.00",
                "revenueEstimateHigh": "49600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.5420",
                "epsTrendCurrent": "-0.0400",
                "epsTrend7daysAgo": "-0.3200",
                "epsTrend30daysAgo": "-0.0400",
                "epsTrend60daysAgo": "-0.0400",
                "epsTrend90daysAgo": "-0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.5500",
                "earningsEstimateAvg": "-0.0900",
                "earningsEstimateLow": "-0.1600",
                "earningsEstimateHigh": "-0.0600",
                "earningsEstimateYearAgoEps": "-0.2000",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.5500",
                "revenueEstimateAvg": "38460000.00",
                "revenueEstimateLow": "37680000.00",
                "revenueEstimateHigh": "39360000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.2240",
                "epsTrendCurrent": "-0.0900",
                "epsTrend7daysAgo": "-0.0900",
                "epsTrend30daysAgo": "-0.0900",
                "epsTrend60daysAgo": "-0.0800",
                "epsTrend90daysAgo": "-0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-0.0150",
                "earningsEstimateAvg": "-0.6700",
                "earningsEstimateLow": "-0.6900",
                "earningsEstimateHigh": "-0.6300",
                "earningsEstimateYearAgoEps": "-0.6600",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.0150",
                "revenueEstimateAvg": "121600000.00",
                "revenueEstimateLow": "120220000.00",
                "revenueEstimateHigh": "122300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.5510",
                "epsTrendCurrent": "-0.6700",
                "epsTrend7daysAgo": "-0.6700",
                "epsTrend30daysAgo": "-0.6700",
                "epsTrend60daysAgo": "-0.6700",
                "epsTrend90daysAgo": "-0.6700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-0.0590",
                "earningsEstimateAvg": "-0.1800",
                "earningsEstimateLow": "-0.2200",
                "earningsEstimateHigh": "-0.1100",
                "earningsEstimateYearAgoEps": "-0.1700",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.0590",
                "revenueEstimateAvg": "17220000.00",
                "revenueEstimateLow": "16500000.00",
                "revenueEstimateHigh": "18000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.1800",
                "epsTrend7daysAgo": "-0.1800",
                "epsTrend30daysAgo": "-0.1700",
                "epsTrend60daysAgo": "-0.1700",
                "epsTrend90daysAgo": "-0.1200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "0.2380",
                "earningsEstimateAvg": "-0.1600",
                "earningsEstimateLow": "-0.1900",
                "earningsEstimateHigh": "-0.1300",
                "earningsEstimateYearAgoEps": "-0.2100",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.2380",
                "revenueEstimateAvg": "32390000.00",
                "revenueEstimateLow": "29960000.00",
                "revenueEstimateHigh": "34200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.2660",
                "epsTrendCurrent": "-0.1600",
                "epsTrend7daysAgo": "-0.1600",
                "epsTrend30daysAgo": "-0.1600",
                "epsTrend60daysAgo": "-0.1600",
                "epsTrend90daysAgo": "-0.0400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "-0.2000",
                "earningsEstimateAvg": "-0.1200",
                "earningsEstimateLow": "-0.1600",
                "earningsEstimateHigh": "-0.1000",
                "earningsEstimateYearAgoEps": "-0.1000",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.2000",
                "revenueEstimateAvg": "61750000.00",
                "revenueEstimateLow": "54900000.00",
                "revenueEstimateHigh": "69600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0600",
                "epsTrendCurrent": "-0.1200",
                "epsTrend7daysAgo": "-0.1200",
                "epsTrend30daysAgo": "-0.1200",
                "epsTrend60daysAgo": "-0.1000",
                "epsTrend90daysAgo": "-0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-0.6000",
                "earningsEstimateLow": "-0.7000",
                "earningsEstimateHigh": "-0.4200",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "241380000.00",
                "revenueEstimateLow": "235650000.00",
                "revenueEstimateHigh": "246100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.6000",
                "epsTrend7daysAgo": "-0.6000",
                "epsTrend30daysAgo": "-0.6000",
                "epsTrend60daysAgo": "-0.6000",
                "epsTrend90daysAgo": "-0.6100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "5.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.1800",
                "earningsEstimateLow": "-0.2400",
                "earningsEstimateHigh": "-0.1600",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "60110000.00",
                "revenueEstimateLow": "56830000.00",
                "revenueEstimateHigh": "62500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.1800",
                "epsTrend7daysAgo": "-0.1800",
                "epsTrend30daysAgo": "-0.0400",
                "epsTrend60daysAgo": "-0.0500",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.1300",
                "earningsEstimateLow": "-0.1500",
                "earningsEstimateHigh": "-0.1000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "50108000.00",
                "revenueEstimateLow": "41130000.00",
                "revenueEstimateHigh": "47000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.1300",
                "epsTrend7daysAgo": "-0.1300",
                "epsTrend30daysAgo": "-0.1300",
                "epsTrend60daysAgo": "-0.1300",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": -1.57
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -2.23
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -3.6
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -2.18
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": -5.61
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": -4.07
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -0.06
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "98059000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14582000.00",
                    "totalLiab": "128405000.00",
                    "totalStockholderEquity": "-30346000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "50602000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-421843000.00",
                    "otherLiab": null,
                    "goodWill": "7657000.00",
                    "otherAssets": null,
                    "cash": "10075000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "91229000.00",
                    "currentDeferredRevenue": "5451000.00",
                    "netDebt": "14194000.00",
                    "shortTermDebt": "23170000.00",
                    "shortLongTermDebt": "22641000.00",
                    "shortLongTermDebtTotal": "24269000.00",
                    "otherStockholderEquity": "391567000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "83316000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "48670000.00",
                    "longTermDebt": null,
                    "inventory": "9989000.00",
                    "accountsPayable": "11436000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-72000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1801000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14743000.00",
                    "capitalLeaseObligations": "1628000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "37176000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "98059000.00",
                    "cashAndShortTermInvestments": "10075000.00",
                    "propertyPlantAndEquipmentGross": "10094000.00",
                    "propertyPlantAndEquipmentNet": "5285000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-7913000.00",
                    "netInvestedCapital": "-7705000.00",
                    "commonStockSharesOutstanding": "16048941.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "97849000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12371000.00",
                    "totalLiab": "103998000.00",
                    "totalStockholderEquity": "-6149000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36453000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-394719000.00",
                    "otherLiab": null,
                    "goodWill": "7527000.00",
                    "otherAssets": null,
                    "cash": "5639000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "63446000.00",
                    "currentDeferredRevenue": "4833000.00",
                    "netDebt": "17784000.00",
                    "shortTermDebt": "10100000.00",
                    "shortLongTermDebt": "9711000.00",
                    "shortLongTermDebtTotal": "23423000.00",
                    "otherStockholderEquity": "388759000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "83823000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "56388000.00",
                    "longTermDebt": "12887000.00",
                    "inventory": "9425000.00",
                    "accountsPayable": "11615000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-191000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1910000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14026000.00",
                    "capitalLeaseObligations": "825000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "40552000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "97849000.00",
                    "cashAndShortTermInvestments": "5639000.00",
                    "propertyPlantAndEquipmentGross": "8968000.00",
                    "propertyPlantAndEquipmentNet": "4589000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "20377000.00",
                    "netInvestedCapital": "16449000.00",
                    "commonStockSharesOutstanding": "15140410.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-24",
                    "currency_symbol": "USD",
                    "totalAssets": "111812000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11294000.00",
                    "totalLiab": "152114000.00",
                    "totalStockholderEquity": "-40302000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31839000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-424662000.00",
                    "otherLiab": null,
                    "goodWill": "7444000.00",
                    "otherAssets": null,
                    "cash": "21105000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "75490000.00",
                    "currentDeferredRevenue": "7172000.00",
                    "netDebt": "2050000.00",
                    "shortTermDebt": "22602000.00",
                    "shortLongTermDebt": "12681000.00",
                    "shortLongTermDebtTotal": "23155000.00",
                    "otherStockholderEquity": "384648000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "97769000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "55743000.00",
                    "longTermDebt": "9921000.00",
                    "inventory": "9627000.00",
                    "accountsPayable": "13247000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-290000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1823000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14043000.00",
                    "capitalLeaseObligations": "957000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1556000.00",
                    "nonCurrentLiabilitiesTotal": "76624000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "111812000.00",
                    "cashAndShortTermInvestments": "21105000.00",
                    "propertyPlantAndEquipmentGross": "8803000.00",
                    "propertyPlantAndEquipmentNet": "4776000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "29544000.00",
                    "netInvestedCapital": "-20356000.00",
                    "commonStockSharesOutstanding": "15140410.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "111525000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15374000.00",
                    "totalLiab": "125257000.00",
                    "totalStockholderEquity": "-13732000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36537000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-390928000.00",
                    "otherLiab": null,
                    "goodWill": "7312000.00",
                    "otherAssets": null,
                    "cash": "24369000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "58134000.00",
                    "currentDeferredRevenue": "4408000.00",
                    "netDebt": "-6714000.00",
                    "shortTermDebt": "424000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "17655000.00",
                    "otherStockholderEquity": "377591000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "96591000.00",
                    "longTermInvestments": "2298000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "49193000.00",
                    "longTermDebt": "16648000.00",
                    "inventory": "7655000.00",
                    "accountsPayable": "16313000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-396000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4367000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14934000.00",
                    "capitalLeaseObligations": "1007000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "67123000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "111525000.00",
                    "cashAndShortTermInvestments": "24369000.00",
                    "propertyPlantAndEquipmentGross": "6890000.00",
                    "propertyPlantAndEquipmentNet": "3255000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "38457000.00",
                    "netInvestedCapital": "2916000.00",
                    "commonStockSharesOutstanding": "14899638.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "82955000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13813000.00",
                    "totalLiab": "73913000.00",
                    "totalStockholderEquity": "9042000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "40271000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-366990000.00",
                    "otherLiab": null,
                    "goodWill": "7268000.00",
                    "otherAssets": null,
                    "cash": "3519000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "60633000.00",
                    "currentDeferredRevenue": "1492000.00",
                    "netDebt": "8305000.00",
                    "shortTermDebt": "493000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "11824000.00",
                    "otherStockholderEquity": "376464000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "70296000.00",
                    "longTermInvestments": "391000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "45648000.00",
                    "longTermDebt": "10895000.00",
                    "inventory": "7316000.00",
                    "accountsPayable": "17867000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-433000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2139000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12659000.00",
                    "capitalLeaseObligations": "929000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13280000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "82955000.00",
                    "cashAndShortTermInvestments": "3519000.00",
                    "propertyPlantAndEquipmentGross": "6210000.00",
                    "propertyPlantAndEquipmentNet": "2861000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "9663000.00",
                    "netInvestedCapital": "19937000.00",
                    "commonStockSharesOutstanding": "13098825.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "84061000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14123000.00",
                    "totalLiab": "68533000.00",
                    "totalStockholderEquity": "15528000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32890000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-351560000.00",
                    "otherLiab": null,
                    "goodWill": "7173000.00",
                    "otherAssets": null,
                    "cash": "5909000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "50898000.00",
                    "currentDeferredRevenue": "2237000.00",
                    "netDebt": "5227000.00",
                    "shortTermDebt": "623000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "11136000.00",
                    "otherStockholderEquity": "367601000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "71098000.00",
                    "longTermInvestments": "842000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "44238000.00",
                    "longTermDebt": "10169000.00",
                    "inventory": "6828000.00",
                    "accountsPayable": "14636000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-514000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2038000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12963000.00",
                    "capitalLeaseObligations": "967000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2206000.00",
                    "nonCurrentLiabilitiesTotal": "17635000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "84061000.00",
                    "cashAndShortTermInvestments": "5909000.00",
                    "propertyPlantAndEquipmentGross": "5957000.00",
                    "propertyPlantAndEquipmentNet": "2910000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "20200000.00",
                    "netInvestedCapital": "25697000.00",
                    "commonStockSharesOutstanding": "14588972.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "89928000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15028000.00",
                    "totalLiab": "70892000.00",
                    "totalStockholderEquity": "19036000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29692000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-347741000.00",
                    "otherLiab": null,
                    "goodWill": "7139000.00",
                    "otherAssets": null,
                    "cash": "11247000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "49073000.00",
                    "currentDeferredRevenue": "5306000.00",
                    "netDebt": "-615000.00",
                    "shortTermDebt": "755000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "10632000.00",
                    "otherStockholderEquity": "367318000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "76128000.00",
                    "longTermInvestments": "954000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "39709000.00",
                    "longTermDebt": "9466000.00",
                    "inventory": "10144000.00",
                    "accountsPayable": "12995000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-542000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2341000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13800000.00",
                    "capitalLeaseObligations": "1166000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2422000.00",
                    "nonCurrentLiabilitiesTotal": "21819000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "89928000.00",
                    "cashAndShortTermInvestments": "11247000.00",
                    "propertyPlantAndEquipmentGross": "6112000.00",
                    "propertyPlantAndEquipmentNet": "3366000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "27055000.00",
                    "netInvestedCapital": "28502000.00",
                    "commonStockSharesOutstanding": "12787050.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "91693000.00",
                    "intangibleAssets": "137000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15502000.00",
                    "totalLiab": "61285000.00",
                    "totalStockholderEquity": "30408000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32955000.00",
                    "commonStock": "13000.00",
                    "capitalStock": "13000.00",
                    "retainedEarnings": "-335506000.00",
                    "otherLiab": null,
                    "goodWill": "7421000.00",
                    "otherAssets": null,
                    "cash": "8255000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "57346000.00",
                    "currentDeferredRevenue": "4444000.00",
                    "netDebt": "-6500000.00",
                    "shortTermDebt": "872000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1755000.00",
                    "otherStockholderEquity": "366132000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "76226000.00",
                    "longTermInvestments": "1273000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "37345000.00",
                    "longTermDebt": null,
                    "inventory": "15124000.00",
                    "accountsPayable": "18742000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-231000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2507000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15467000.00",
                    "capitalLeaseObligations": "1755000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3056000.00",
                    "nonCurrentLiabilitiesTotal": "3939000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "91693000.00",
                    "cashAndShortTermInvestments": "8255000.00",
                    "propertyPlantAndEquipmentGross": "6567000.00",
                    "propertyPlantAndEquipmentNet": "4129000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "18880000.00",
                    "netInvestedCapital": "30408000.00",
                    "commonStockSharesOutstanding": "12738029.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "100350000.00",
                    "intangibleAssets": "264000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14969000.00",
                    "totalLiab": "56109000.00",
                    "totalStockholderEquity": "44241000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30099000.00",
                    "commonStock": "13000.00",
                    "capitalStock": "13000.00",
                    "retainedEarnings": "-320147000.00",
                    "otherLiab": null,
                    "goodWill": "7169000.00",
                    "otherAssets": null,
                    "cash": "10779000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51318000.00",
                    "currentDeferredRevenue": "2595000.00",
                    "netDebt": "-8815000.00",
                    "shortTermDebt": "857000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1964000.00",
                    "otherStockholderEquity": "364813000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "84320000.00",
                    "longTermInvestments": "1529000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "41511000.00",
                    "longTermDebt": null,
                    "inventory": "17061000.00",
                    "accountsPayable": "17580000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-438000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2696000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16030000.00",
                    "capitalLeaseObligations": "1964000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3684000.00",
                    "nonCurrentLiabilitiesTotal": "4791000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "100350000.00",
                    "cashAndShortTermInvestments": "10779000.00",
                    "propertyPlantAndEquipmentGross": "6526000.00",
                    "propertyPlantAndEquipmentNet": "4372000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "33002000.00",
                    "netInvestedCapital": "44241000.00",
                    "commonStockSharesOutstanding": "12617128.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "115030000.00",
                    "intangibleAssets": "399000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15965000.00",
                    "totalLiab": "59872000.00",
                    "totalStockholderEquity": "55158000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36682000.00",
                    "commonStock": "13000.00",
                    "capitalStock": "13000.00",
                    "retainedEarnings": "-307906000.00",
                    "otherLiab": null,
                    "goodWill": "7213000.00",
                    "otherAssets": null,
                    "cash": "14041000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "54532000.00",
                    "currentDeferredRevenue": "4897000.00",
                    "netDebt": "-12365000.00",
                    "shortTermDebt": "742000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1676000.00",
                    "otherStockholderEquity": "363525000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "100229000.00",
                    "longTermInvestments": "1010000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "66379000.00",
                    "longTermDebt": null,
                    "inventory": "3844000.00",
                    "accountsPayable": "12059000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-474000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2548000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14801000.00",
                    "capitalLeaseObligations": "1676000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4406000.00",
                    "nonCurrentLiabilitiesTotal": "5340000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "115030000.00",
                    "cashAndShortTermInvestments": "14041000.00",
                    "propertyPlantAndEquipmentGross": "5511000.00",
                    "propertyPlantAndEquipmentNet": "3631000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "45697000.00",
                    "netInvestedCapital": "55158000.00",
                    "commonStockSharesOutstanding": "12556938.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "123070000.00",
                    "intangibleAssets": "542000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14089000.00",
                    "totalLiab": "60599000.00",
                    "totalStockholderEquity": "62471000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "42246000.00",
                    "commonStock": "13000.00",
                    "capitalStock": "13000.00",
                    "retainedEarnings": "-299135000.00",
                    "otherLiab": null,
                    "goodWill": "7353000.00",
                    "otherAssets": "1.00",
                    "cash": "25235000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "54665000.00",
                    "currentDeferredRevenue": "3612000.00",
                    "netDebt": "-23371000.00",
                    "shortTermDebt": "740000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1864000.00",
                    "otherStockholderEquity": "361886000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "108508000.00",
                    "longTermInvestments": "240000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "65279000.00",
                    "longTermDebt": null,
                    "inventory": "3905000.00",
                    "accountsPayable": "7979000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-293000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2785000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14562000.00",
                    "capitalLeaseObligations": "1864000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4810000.00",
                    "nonCurrentLiabilitiesTotal": "5934000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "123070000.00",
                    "cashAndShortTermInvestments": "25235000.00",
                    "propertyPlantAndEquipmentGross": "5252000.00",
                    "propertyPlantAndEquipmentNet": "3642000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "53843000.00",
                    "netInvestedCapital": "62471000.00",
                    "commonStockSharesOutstanding": "12510743.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "136259000.00",
                    "intangibleAssets": "657000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8098000.00",
                    "totalLiab": "62185000.00",
                    "totalStockholderEquity": "74074000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33625000.00",
                    "commonStock": "12000.00",
                    "capitalStock": "12000.00",
                    "retainedEarnings": "-287958000.00",
                    "otherLiab": null,
                    "goodWill": "7143000.00",
                    "otherAssets": null,
                    "cash": "31520000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "55589000.00",
                    "currentDeferredRevenue": "11178000.00",
                    "netDebt": "-29468000.00",
                    "shortTermDebt": "742000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2052000.00",
                    "otherStockholderEquity": "362532000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "121018000.00",
                    "longTermInvestments": "564000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "71375000.00",
                    "longTermDebt": null,
                    "inventory": "10025000.00",
                    "accountsPayable": "9782000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-512000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3185999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15240999.00",
                    "capitalLeaseObligations": "1310000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5286000.00",
                    "nonCurrentLiabilitiesTotal": "6596000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "136259000.00",
                    "cashAndShortTermInvestments": "31520000.00",
                    "propertyPlantAndEquipmentGross": "3691000.00",
                    "propertyPlantAndEquipmentNet": "3691000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "65429000.00",
                    "netInvestedCapital": "74074000.00",
                    "commonStockSharesOutstanding": "11979382.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "137435000.00",
                    "intangibleAssets": "792000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5646000.00",
                    "totalLiab": "58041000.00",
                    "totalStockholderEquity": "79394000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20224000.00",
                    "commonStock": "12000.00",
                    "capitalStock": "12000.00",
                    "retainedEarnings": "-271021000.00",
                    "otherLiab": "5623000.00",
                    "goodWill": "7173000.00",
                    "otherAssets": "4979000.00",
                    "cash": "33817000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "50921000.00",
                    "currentDeferredRevenue": "2512000.00",
                    "netDebt": "-31521000.00",
                    "shortTermDebt": "799000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2296000.00",
                    "otherStockholderEquity": "350877000.00",
                    "propertyPlantEquipment": "3725000.00",
                    "totalCurrentAssets": "119866000.00",
                    "longTermInvestments": "900000.00",
                    "netTangibleAssets": "71429000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "69728000.00",
                    "longTermDebt": null,
                    "inventory": "10675000.00",
                    "accountsPayable": "27049000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-474000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4979000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17569000.00",
                    "capitalLeaseObligations": "2296000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5623000.00",
                    "nonCurrentLiabilitiesTotal": "7119999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "137435000.00",
                    "cashAndShortTermInvestments": "33817000.00",
                    "propertyPlantAndEquipmentGross": "4941000.00",
                    "propertyPlantAndEquipmentNet": "3725000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "68945000.00",
                    "netInvestedCapital": "79394000.00",
                    "commonStockSharesOutstanding": "11266930.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "139037000.00",
                    "intangibleAssets": "977000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9487000.00",
                    "totalLiab": "70796000.00",
                    "totalStockholderEquity": "68241000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28608000.00",
                    "commonStock": "11000.00",
                    "capitalStock": "11000.00",
                    "retainedEarnings": "-260607000.00",
                    "otherLiab": null,
                    "goodWill": "7562000.00",
                    "otherAssets": null,
                    "cash": "41493000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "63043000.00",
                    "currentDeferredRevenue": "8639000.00",
                    "netDebt": "-39026000.00",
                    "shortTermDebt": "786000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2467000.00",
                    "otherStockholderEquity": "328903000.00",
                    "propertyPlantEquipment": "1557000.00",
                    "totalCurrentAssets": "120896000.00",
                    "longTermInvestments": "900000.00",
                    "netTangibleAssets": "59702000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "61306000.00",
                    "longTermDebt": null,
                    "inventory": "8610000.00",
                    "accountsPayable": "23704000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-66000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "11000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-260607000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4744000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18141000.00",
                    "capitalLeaseObligations": "1681000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "7753000.00",
                    "nonCurrentLiabilitiesTotal": "7753000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "328903000.00",
                    "liabilitiesAndStockholdersEquity": "139037000.00",
                    "cashAndShortTermInvestments": "41493000.00",
                    "propertyPlantAndEquipmentGross": "3958000.00",
                    "propertyPlantAndEquipmentNet": "3958000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "57853000.00",
                    "netInvestedCapital": "68241000.00",
                    "commonStockSharesOutstanding": "10679120.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "134398000.00",
                    "intangibleAssets": "1113000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10304000.00",
                    "totalLiab": "67948000.00",
                    "totalStockholderEquity": "66450000.00",
                    "deferredLongTermLiab": "900000.00",
                    "otherCurrentLiab": "31900000.00",
                    "commonStock": "11000.00",
                    "capitalStock": "11000.00",
                    "retainedEarnings": "-248845000.00",
                    "otherLiab": "6822000.00",
                    "goodWill": "7538000.00",
                    "otherAssets": "4201000.00",
                    "cash": "44385000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "60340000.00",
                    "currentDeferredRevenue": "11316000.00",
                    "netDebt": "-43182000.00",
                    "shortTermDebt": "417000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1203000.00",
                    "otherStockholderEquity": "315345000.00",
                    "propertyPlantEquipment": "2856000.00",
                    "totalCurrentAssets": "118690000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "57799000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "49052000.00",
                    "longTermDebt": null,
                    "inventory": "14949000.00",
                    "accountsPayable": "15801000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-61000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4201000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15708000.00",
                    "capitalLeaseObligations": "1203000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6822000.00",
                    "nonCurrentLiabilitiesTotal": "7608000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "134398000.00",
                    "cashAndShortTermInvestments": "44385000.00",
                    "propertyPlantAndEquipmentGross": "2856000.00",
                    "propertyPlantAndEquipmentNet": "2856000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "58350000.00",
                    "netInvestedCapital": "66450000.00",
                    "commonStockSharesOutstanding": "10386916.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "148482000.00",
                    "intangibleAssets": "1215000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6282000.00",
                    "totalLiab": "66953999.00",
                    "totalStockholderEquity": "81528000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28753000.00",
                    "commonStock": "10000.00",
                    "capitalStock": "10000.00",
                    "retainedEarnings": "-228344000.00",
                    "otherLiab": "4479000.00",
                    "goodWill": "7327000.00",
                    "otherAssets": "4300000.00",
                    "cash": "49820000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "61479000.00",
                    "currentDeferredRevenue": "4910000.00",
                    "netDebt": "-48384000.00",
                    "shortTermDebt": "440000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1436000.00",
                    "otherStockholderEquity": "310212000.00",
                    "propertyPlantEquipment": "3128000.00",
                    "totalCurrentAssets": "132512000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "72986000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "52929000.00",
                    "longTermDebt": null,
                    "inventory": "23481000.00",
                    "accountsPayable": "26946000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-350000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-228344000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4299999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15969999.00",
                    "capitalLeaseObligations": "1436000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5475000.00",
                    "nonCurrentLiabilitiesTotal": "5474999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "310212000.00",
                    "liabilitiesAndStockholdersEquity": "148482000.00",
                    "cashAndShortTermInvestments": "49820000.00",
                    "propertyPlantAndEquipmentGross": "3771000.00",
                    "propertyPlantAndEquipmentNet": "3128000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "71033000.00",
                    "netInvestedCapital": "81528000.00",
                    "commonStockSharesOutstanding": "10216446.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "185498000.00",
                    "intangibleAssets": "1433000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7099999.00",
                    "totalLiab": "85499000.00",
                    "totalStockholderEquity": "99999000.00",
                    "deferredLongTermLiab": "358000.00",
                    "otherCurrentLiab": "36140000.00",
                    "commonStock": "10000.00",
                    "capitalStock": "10000.00",
                    "retainedEarnings": "-202708000.00",
                    "otherLiab": "5515000.00",
                    "goodWill": "7487000.00",
                    "otherAssets": "4254000.00",
                    "cash": "66025000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "78891000.00",
                    "currentDeferredRevenue": "6881000.00",
                    "netDebt": "-64488000.00",
                    "shortTermDebt": "444000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1537000.00",
                    "otherStockholderEquity": "302573000.00",
                    "propertyPlantEquipment": "2945000.00",
                    "totalCurrentAssets": "169379000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "91079000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "76004000.00",
                    "longTermDebt": null,
                    "inventory": "20250000.00",
                    "accountsPayable": "34921000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "124000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-202708000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4254000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16119000.00",
                    "capitalLeaseObligations": "1537000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5157000.00",
                    "nonCurrentLiabilitiesTotal": "6607999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "302573000.00",
                    "liabilitiesAndStockholdersEquity": "185498000.00",
                    "cashAndShortTermInvestments": "66025000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2945000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "90488000.00",
                    "netInvestedCapital": "99999000.00",
                    "commonStockSharesOutstanding": "10032194.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-16",
                    "currency_symbol": "USD",
                    "totalAssets": "211408000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3062000.00",
                    "totalLiab": "91240000.00",
                    "totalStockholderEquity": "120168000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34419000.00",
                    "commonStock": "10000.00",
                    "capitalStock": "10000.00",
                    "retainedEarnings": "-177025000.00",
                    "otherLiab": "5590000.00",
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "49383000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "84460000.00",
                    "currentDeferredRevenue": "3100000.00",
                    "netDebt": "-47742000.00",
                    "shortTermDebt": "451000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1641000.00",
                    "otherStockholderEquity": "297119000.00",
                    "propertyPlantEquipment": "1564000.00",
                    "totalCurrentAssets": "204293000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "120168000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "132229999.00",
                    "longTermDebt": null,
                    "inventory": "19618000.00",
                    "accountsPayable": "46102000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "64000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-177025000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3928999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7114999.00",
                    "capitalLeaseObligations": "1190000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5590000.00",
                    "nonCurrentLiabilitiesTotal": "6780000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "297119000.00",
                    "liabilitiesAndStockholdersEquity": "211408000.00",
                    "cashAndShortTermInvestments": "49383000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3186000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "119833000.00",
                    "netInvestedCapital": "120168000.00",
                    "commonStockSharesOutstanding": "9921179.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-21",
                    "currency_symbol": "USD",
                    "totalAssets": "243020000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17186000.00",
                    "totalLiab": "100154000.00",
                    "totalStockholderEquity": "142866000.00",
                    "deferredLongTermLiab": "1600000.00",
                    "otherCurrentLiab": "51892000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-149232000.00",
                    "otherLiab": "5566000.00",
                    "goodWill": null,
                    "otherAssets": "3926000.00",
                    "cash": "102185000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "93248000.00",
                    "currentDeferredRevenue": "1421000.00",
                    "netDebt": "-100393000.00",
                    "shortTermDebt": "452000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1792000.00",
                    "otherStockholderEquity": "292082000.00",
                    "propertyPlantEquipment": "3315000.00",
                    "totalCurrentAssets": "235779000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "142866000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "107548000.00",
                    "longTermDebt": null,
                    "inventory": "8860000.00",
                    "accountsPayable": "39264000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-149232000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3926000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7241000.00",
                    "capitalLeaseObligations": "1340000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5566000.00",
                    "nonCurrentLiabilitiesTotal": "6906000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "292082000.00",
                    "liabilitiesAndStockholdersEquity": "243020000.00",
                    "cashAndShortTermInvestments": "102185000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3315000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "142531000.00",
                    "netInvestedCapital": "142866000.00",
                    "commonStockSharesOutstanding": "9602163.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "235429000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "23558000.00",
                    "totalLiab": "72069000.00",
                    "totalStockholderEquity": "163360000.00",
                    "deferredLongTermLiab": "1800000.00",
                    "otherCurrentLiab": "40246000.00",
                    "commonStock": "8000.00",
                    "capitalStock": "8000.00",
                    "retainedEarnings": "-125350000.00",
                    "otherLiab": "5661000.00",
                    "goodWill": null,
                    "otherAssets": "6265000.00",
                    "cash": "140662000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "66408000.00",
                    "currentDeferredRevenue": "9606000.00",
                    "netDebt": "-140662000.00",
                    "shortTermDebt": "39561000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "288696000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "229164000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "163360000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "53668000.00",
                    "longTermDebt": null,
                    "inventory": "11276000.00",
                    "accountsPayable": "16556000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-125351000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6265000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6265000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5662000.00",
                    "nonCurrentLiabilitiesTotal": "5661000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "288696000.00",
                    "liabilitiesAndStockholdersEquity": "235429000.00",
                    "cashAndShortTermInvestments": "140662000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "162756000.00",
                    "netInvestedCapital": "163360000.00",
                    "commonStockSharesOutstanding": "9459652.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "240665000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "30950000.00",
                    "totalLiab": "59893000.00",
                    "totalStockholderEquity": "180772000.00",
                    "deferredLongTermLiab": "2000000.00",
                    "otherCurrentLiab": "19525000.00",
                    "commonStock": "8000.00",
                    "capitalStock": "8000.00",
                    "retainedEarnings": "-105926000.00",
                    "otherLiab": "4547000.00",
                    "goodWill": null,
                    "otherAssets": "5252000.00",
                    "cash": "149672000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "55346000.00",
                    "currentDeferredRevenue": "8201000.00",
                    "netDebt": "-149672000.00",
                    "shortTermDebt": "18566000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "286687000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "235413000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "180772000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "46981000.00",
                    "longTermDebt": null,
                    "inventory": "7810000.00",
                    "accountsPayable": "27620000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-105926000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5252000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5252000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4547000.00",
                    "nonCurrentLiabilitiesTotal": "4547000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "286687000.00",
                    "liabilitiesAndStockholdersEquity": "240665000.00",
                    "cashAndShortTermInvestments": "149672000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "180067000.00",
                    "netInvestedCapital": "180772000.00",
                    "commonStockSharesOutstanding": "7922917.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-06-08",
                    "currency_symbol": "USD",
                    "totalAssets": "72451000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9747000.00",
                    "totalLiab": "71955000.00",
                    "totalStockholderEquity": "496000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29750000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-50085000.00",
                    "otherLiab": "3914000.00",
                    "goodWill": null,
                    "otherAssets": "7546000.00",
                    "cash": "5340000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "68041000.00",
                    "currentDeferredRevenue": "8184000.00",
                    "netDebt": "-5340000.00",
                    "shortTermDebt": "28954000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "50584000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "63266000.00",
                    "longTermInvestments": "1639000.00",
                    "netTangibleAssets": "496000.00",
                    "shortTermInvestments": "1639000.00",
                    "netReceivables": "43906000.00",
                    "longTermDebt": null,
                    "inventory": "4273000.00",
                    "accountsPayable": "30107000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-50085000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7546000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9185000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3914000.00",
                    "nonCurrentLiabilitiesTotal": "3914000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "50584000.00",
                    "liabilitiesAndStockholdersEquity": "72451000.00",
                    "cashAndShortTermInvestments": "5340000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-4775000.00",
                    "netInvestedCapital": "496000.00",
                    "commonStockSharesOutstanding": "8216355.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "71393000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1726998.00",
                    "totalLiab": "63942000.00",
                    "totalStockholderEquity": "7451000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18460000.00",
                    "commonStock": "1000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-42643000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "33372999.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "59809000.00",
                    "currentDeferredRevenue": "22980000.00",
                    "netDebt": "-30991999.00",
                    "shortTermDebt": "1242000.00",
                    "shortLongTermDebt": "1000000.00",
                    "shortLongTermDebtTotal": "2381000.00",
                    "otherStockholderEquity": "50096000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "64724999.00",
                    "longTermInvestments": "1857000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "23734000.00",
                    "longTermDebt": "784000.00",
                    "inventory": "5891000.00",
                    "accountsPayable": "17127000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4240000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6668000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3349000.00",
                    "nonCurrentLiabilitiesTotal": "4133000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "71393000.00",
                    "cashAndShortTermInvestments": "33372999.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "571000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5908000.00",
                    "netInvestedCapital": "9235000.00",
                    "commonStockSharesOutstanding": "6881100.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6881100.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6881100.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "-8445000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-7221000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "7221000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7221000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-8478000.00",
                    "shortTermInvestments": "14442000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8445000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-7221000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-7221000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "-8445000.00",
                    "cashAndShortTermInvestments": "7221000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6881100.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-24",
                    "currency_symbol": "USD",
                    "totalAssets": "111812000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11294000.00",
                    "totalLiab": "152114000.00",
                    "totalStockholderEquity": "-40302000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21744000.00",
                    "commonStock": "2000.00",
                    "capitalStock": "2000.00",
                    "retainedEarnings": "-424662000.00",
                    "otherLiab": null,
                    "goodWill": "7444000.00",
                    "otherAssets": null,
                    "cash": "21105000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "75490000.00",
                    "currentDeferredRevenue": "7172000.00",
                    "netDebt": "12775000.00",
                    "shortTermDebt": "33327000.00",
                    "shortLongTermDebt": "12681000.00",
                    "shortLongTermDebtTotal": "33880000.00",
                    "otherStockholderEquity": "384648000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "97769000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "55743000.00",
                    "longTermDebt": "9921000.00",
                    "inventory": "9627000.00",
                    "accountsPayable": "13247000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-290000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1822999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14042999.00",
                    "capitalLeaseObligations": "957000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1556000.00",
                    "nonCurrentLiabilitiesTotal": "76624000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "111812000.00",
                    "cashAndShortTermInvestments": "21105000.00",
                    "propertyPlantAndEquipmentGross": "8803000.00",
                    "propertyPlantAndEquipmentNet": "4776000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "29544000.00",
                    "netInvestedCapital": "-20356000.00",
                    "commonStockSharesOutstanding": "14012298.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "89928000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15028000.00",
                    "totalLiab": "70892000.00",
                    "totalStockholderEquity": "19036000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29692000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-347741000.00",
                    "otherLiab": null,
                    "goodWill": "7139000.00",
                    "otherAssets": null,
                    "cash": "11247000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "49073000.00",
                    "currentDeferredRevenue": "5306000.00",
                    "netDebt": "-615000.00",
                    "shortTermDebt": "755000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "10632000.00",
                    "otherStockholderEquity": "367318000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "76128000.00",
                    "longTermInvestments": "954000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "39709000.00",
                    "longTermDebt": "9466000.00",
                    "inventory": "10144000.00",
                    "accountsPayable": "12995000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-542000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2341000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13800000.00",
                    "capitalLeaseObligations": "1166000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2422000.00",
                    "nonCurrentLiabilitiesTotal": "21819000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "89928000.00",
                    "cashAndShortTermInvestments": "11247000.00",
                    "propertyPlantAndEquipmentGross": "6112000.00",
                    "propertyPlantAndEquipmentNet": "3366000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "27055000.00",
                    "netInvestedCapital": "28502000.00",
                    "commonStockSharesOutstanding": "12675923.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "123070000.00",
                    "intangibleAssets": "542000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14089000.00",
                    "totalLiab": "60599000.00",
                    "totalStockholderEquity": "62471000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "42246000.00",
                    "commonStock": "13000.00",
                    "capitalStock": "13000.00",
                    "retainedEarnings": "-299135000.00",
                    "otherLiab": null,
                    "goodWill": "7353000.00",
                    "otherAssets": "1.00",
                    "cash": "25235000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "54665000.00",
                    "currentDeferredRevenue": "3612000.00",
                    "netDebt": "-23371000.00",
                    "shortTermDebt": "740000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1864000.00",
                    "otherStockholderEquity": "361886000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "108508000.00",
                    "longTermInvestments": "240000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "65279000.00",
                    "longTermDebt": null,
                    "inventory": "3905000.00",
                    "accountsPayable": "7979000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-293000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2785000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14562000.00",
                    "capitalLeaseObligations": "1864000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4810000.00",
                    "nonCurrentLiabilitiesTotal": "5934000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "123070000.00",
                    "cashAndShortTermInvestments": "25235000.00",
                    "propertyPlantAndEquipmentGross": "5252000.00",
                    "propertyPlantAndEquipmentNet": "3642000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "53843000.00",
                    "netInvestedCapital": "62471000.00",
                    "commonStockSharesOutstanding": "11554615.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "134398000.00",
                    "intangibleAssets": "1113000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10304000.00",
                    "totalLiab": "67948000.00",
                    "totalStockholderEquity": "66450000.00",
                    "deferredLongTermLiab": "900000.00",
                    "otherCurrentLiab": "31900000.00",
                    "commonStock": "11000.00",
                    "capitalStock": "11000.00",
                    "retainedEarnings": "-248845000.00",
                    "otherLiab": "6822000.00",
                    "goodWill": "7538000.00",
                    "otherAssets": "4201000.00",
                    "cash": "44385000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "60340000.00",
                    "currentDeferredRevenue": "11316000.00",
                    "netDebt": "-43182000.00",
                    "shortTermDebt": "417000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1203000.00",
                    "otherStockholderEquity": "315345000.00",
                    "propertyPlantEquipment": "2856000.00",
                    "totalCurrentAssets": "118690000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "57799000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "49052000.00",
                    "longTermDebt": null,
                    "inventory": "14949000.00",
                    "accountsPayable": "15801000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-61000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4201000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15708000.00",
                    "capitalLeaseObligations": "1203000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6822000.00",
                    "nonCurrentLiabilitiesTotal": "7608000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "134398000.00",
                    "cashAndShortTermInvestments": "44385000.00",
                    "propertyPlantAndEquipmentGross": "2856000.00",
                    "propertyPlantAndEquipmentNet": "2856000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "58350000.00",
                    "netInvestedCapital": "66450000.00",
                    "commonStockSharesOutstanding": "10140826.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-21",
                    "currency_symbol": "USD",
                    "totalAssets": "243020000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17186000.00",
                    "totalLiab": "100154000.00",
                    "totalStockholderEquity": "142866000.00",
                    "deferredLongTermLiab": "1600000.00",
                    "otherCurrentLiab": "51892000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-149232000.00",
                    "otherLiab": "5566000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3926000.00",
                    "cash": "102185000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "93248000.00",
                    "currentDeferredRevenue": "1421000.00",
                    "netDebt": "-100393000.00",
                    "shortTermDebt": "452000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1792000.00",
                    "otherStockholderEquity": "292082000.00",
                    "propertyPlantEquipment": "3315000.00",
                    "totalCurrentAssets": "235779000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "142866000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "107548000.00",
                    "longTermDebt": null,
                    "inventory": "8860000.00",
                    "accountsPayable": "39264000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-149232000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3926000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7241000.00",
                    "capitalLeaseObligations": "1340000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5566000.00",
                    "nonCurrentLiabilitiesTotal": "6906000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "292082000.00",
                    "liabilitiesAndStockholdersEquity": "243020000.00",
                    "cashAndShortTermInvestments": "102185000.00",
                    "propertyPlantAndEquipmentGross": "3563000.00",
                    "propertyPlantAndEquipmentNet": "3315000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "142531000.00",
                    "netInvestedCapital": "142866000.00",
                    "commonStockSharesOutstanding": "8604305.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "71393000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1726998.00",
                    "totalLiab": "63942000.00",
                    "totalStockholderEquity": "7451000.00",
                    "deferredLongTermLiab": "1600000.00",
                    "otherCurrentLiab": "18460000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-42643000.00",
                    "otherLiab": "2994000.00",
                    "goodWill": null,
                    "otherAssets": "3248000.00",
                    "cash": "33372999.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "59809000.00",
                    "currentDeferredRevenue": "22980000.00",
                    "netDebt": "-30991999.00",
                    "shortTermDebt": "1242000.00",
                    "shortLongTermDebt": "1000000.00",
                    "shortLongTermDebtTotal": "2381000.00",
                    "otherStockholderEquity": "50096000.00",
                    "propertyPlantEquipment": "571000.00",
                    "totalCurrentAssets": "64724999.00",
                    "longTermInvestments": "1857000.00",
                    "netTangibleAssets": "7451000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "23734000.00",
                    "longTermDebt": "784000.00",
                    "inventory": "5891000.00",
                    "accountsPayable": "17127000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4240000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6668000.00",
                    "capitalLeaseObligations": "355000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3349000.00",
                    "nonCurrentLiabilitiesTotal": "4133000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "71393000.00",
                    "cashAndShortTermInvestments": "33372999.00",
                    "propertyPlantAndEquipmentGross": "898000.00",
                    "propertyPlantAndEquipmentNet": "571000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5908000.00",
                    "netInvestedCapital": "9235000.00",
                    "commonStockSharesOutstanding": "8506032.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "33830000.00",
                    "intangibleAssets": "33000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4862000.00",
                    "totalLiab": "42275000.00",
                    "totalStockholderEquity": "-8445000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5649000.00",
                    "commonStock": "1000.00",
                    "capitalStock": "1000.00",
                    "retainedEarnings": "-26719000.00",
                    "otherLiab": "691000.00",
                    "goodWill": null,
                    "otherAssets": "536000.00",
                    "cash": "7221000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33724000.00",
                    "currentDeferredRevenue": "19873000.00",
                    "netDebt": "612000.00",
                    "shortTermDebt": "11000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7833000.00",
                    "otherStockholderEquity": "18273000.00",
                    "propertyPlantEquipment": "43000.00",
                    "totalCurrentAssets": "30636000.00",
                    "longTermInvestments": "2582000.00",
                    "netTangibleAssets": "-8478000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "14048000.00",
                    "longTermDebt": "7833000.00",
                    "inventory": "4505000.00",
                    "accountsPayable": "8191000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "579000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3194000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "715000.00",
                    "nonCurrentLiabilitiesTotal": "8551000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "33830000.00",
                    "cashAndShortTermInvestments": "7221000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "43000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-3088000.00",
                    "netInvestedCapital": "-612000.00",
                    "commonStockSharesOutstanding": "8216355.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-293000.00",
                    "netBorrowings": "-3227000.00",
                    "totalCashFromFinancingActivities": "-2578000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-27124000.00",
                    "changeInCash": "5436000.00",
                    "beginPeriodCashFlow": "5639000.00",
                    "endPeriodCashFlow": "11075000.00",
                    "totalCashFromOperatingActivities": "8294000.00",
                    "issuanceOfCapitalStock": "667000.00",
                    "depreciation": "430000.00",
                    "otherCashflowsFromInvestingActivities": "26000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1037000.00",
                    "changeToAccountReceivables": "7758000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-39000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "319000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "18876000.00",
                    "stockBasedCompensation": "2166000.00",
                    "otherNonCashItems": "13917000.00",
                    "freeCashFlow": "7975000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-276000.00",
                    "netBorrowings": "-3033000.00",
                    "totalCashFromFinancingActivities": "-2419000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "32599000.00",
                    "changeInCash": "-15466000.00",
                    "beginPeriodCashFlow": "21105000.00",
                    "endPeriodCashFlow": "5639000.00",
                    "totalCashFromOperatingActivities": "-12772000.00",
                    "issuanceOfCapitalStock": "805000.00",
                    "depreciation": "365000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "8000.00",
                    "changeToAccountReceivables": "-647000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-170000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "276000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4719000.00",
                    "stockBasedCompensation": "3337000.00",
                    "otherNonCashItems": "-44532000.00",
                    "freeCashFlow": "-13048000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "244000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "4499000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-33734000.00",
                    "changeInCash": "-3264000.00",
                    "beginPeriodCashFlow": "24369000.00",
                    "endPeriodCashFlow": "21105000.00",
                    "totalCashFromOperatingActivities": "-8028000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "378000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-1060000.00",
                    "changeToAccountReceivables": "-316000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "58000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "336000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8536000.00",
                    "stockBasedCompensation": "2617000.00",
                    "otherNonCashItems": "31451000.00",
                    "freeCashFlow": "-8364000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-12",
                    "currency_symbol": "USD",
                    "investments": "-432000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-432000.00",
                    "netBorrowings": "35955000.00",
                    "totalCashFromFinancingActivities": "35897000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-23938000.00",
                    "changeInCash": "20850000.00",
                    "beginPeriodCashFlow": "3519000.00",
                    "endPeriodCashFlow": "24369000.00",
                    "totalCashFromOperatingActivities": "-14636000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "290000.00",
                    "otherCashflowsFromInvestingActivities": "90000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-339000.00",
                    "changeToAccountReceivables": "-3919000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "35897000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "525000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8744000.00",
                    "stockBasedCompensation": "1127000.00",
                    "otherNonCashItems": "16629000.00",
                    "freeCashFlow": "-15161000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-05",
                    "currency_symbol": "USD",
                    "investments": "-135000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-135000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "0.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-15430000.00",
                    "changeInCash": "-2390000.00",
                    "beginPeriodCashFlow": "5909000.00",
                    "endPeriodCashFlow": "3519000.00",
                    "totalCashFromOperatingActivities": "-2297000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "305000.00",
                    "otherCashflowsFromInvestingActivities": "50000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-488000.00",
                    "changeToAccountReceivables": "-1519000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7927000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "185000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7031000.00",
                    "stockBasedCompensation": "936000.00",
                    "otherNonCashItems": "4862000.00",
                    "freeCashFlow": "-2482000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-01",
                    "currency_symbol": "USD",
                    "investments": "3124000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "3124000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "3000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3819000.00",
                    "changeInCash": "-5338000.00",
                    "beginPeriodCashFlow": "11247000.00",
                    "endPeriodCashFlow": "5909000.00",
                    "totalCashFromOperatingActivities": "-8483000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "302000.00",
                    "otherCashflowsFromInvestingActivities": "3000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3316000.00",
                    "changeToAccountReceivables": "-4437000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "83000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "324000.00",
                    "stockBasedCompensation": "280000.00",
                    "otherNonCashItems": "-5996000.00",
                    "freeCashFlow": "-8566000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "investments": "5332000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "5332000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "14495000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-12235000.00",
                    "changeInCash": "2992000.00",
                    "beginPeriodCashFlow": "8255000.00",
                    "endPeriodCashFlow": "11247000.00",
                    "totalCashFromOperatingActivities": "-16691000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "442000.00",
                    "otherCashflowsFromInvestingActivities": "900000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4980000.00",
                    "changeToAccountReceivables": "-3106000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "14495000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "290000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8729000.00",
                    "stockBasedCompensation": "1169000.00",
                    "otherNonCashItems": "2799000.00",
                    "freeCashFlow": "-16981000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "investments": "-224000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-224000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "0.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-15359000.00",
                    "changeInCash": "-2524000.00",
                    "beginPeriodCashFlow": "10779000.00",
                    "endPeriodCashFlow": "8255000.00",
                    "totalCashFromOperatingActivities": "-2373000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "417000.00",
                    "otherCashflowsFromInvestingActivities": "4570000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1937000.00",
                    "changeToAccountReceivables": "3423000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-224000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "224000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7136000.00",
                    "stockBasedCompensation": "1319000.00",
                    "otherNonCashItems": "4117000.00",
                    "freeCashFlow": "-2597000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "investments": "-1464000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1464000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-12241000.00",
                    "changeInCash": "-5158000.00",
                    "beginPeriodCashFlow": "15937000.00",
                    "endPeriodCashFlow": "10779000.00",
                    "totalCashFromOperatingActivities": "-3778000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "408000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-13217000.00",
                    "changeToAccountReceivables": "24951000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "699000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5610000.00",
                    "stockBasedCompensation": "1285000.00",
                    "otherNonCashItems": "1162000.00",
                    "freeCashFlow": "-4477000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-10",
                    "currency_symbol": "USD",
                    "investments": "2618000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2618000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "0.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8771000.00",
                    "changeInCash": "-9298000.00",
                    "beginPeriodCashFlow": "25235000.00",
                    "endPeriodCashFlow": "15937000.00",
                    "totalCashFromOperatingActivities": "-11857000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "404000.00",
                    "otherCashflowsFromInvestingActivities": "3050000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-116000.00",
                    "changeToAccountReceivables": "-1770000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2618000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "432000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3516000.00",
                    "stockBasedCompensation": "1639000.00",
                    "otherNonCashItems": "-1838000.00",
                    "freeCashFlow": "-12289000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-15",
                    "currency_symbol": "USD",
                    "investments": "65000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "65000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-183000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-11177000.00",
                    "changeInCash": "-6285000.00",
                    "beginPeriodCashFlow": "31520000.00",
                    "endPeriodCashFlow": "25235000.00",
                    "totalCashFromOperatingActivities": "-6273000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "371000.00",
                    "otherCashflowsFromInvestingActivities": "-421000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1305000.00",
                    "changeToAccountReceivables": "3025000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-183000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "356000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2469000.00",
                    "stockBasedCompensation": "-749000.00",
                    "otherNonCashItems": "2896000.00",
                    "freeCashFlow": "-6629000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "investments": "-265000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-265000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "13556000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-16937000.00",
                    "changeInCash": "-2297000.00",
                    "beginPeriodCashFlow": "33817000.00",
                    "endPeriodCashFlow": "31520000.00",
                    "totalCashFromOperatingActivities": "-15574000.00",
                    "issuanceOfCapitalStock": "13367000.00",
                    "depreciation": "338000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "1390000.00",
                    "changeToAccountReceivables": "-8746000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "189000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "265000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5890000.00",
                    "stockBasedCompensation": "1192000.00",
                    "otherNonCashItems": "5686000.00",
                    "freeCashFlow": "-15839000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "investments": "-167000.00",
                    "changeToLiabilities": "-2762000.00",
                    "totalCashflowsFromInvestingActivities": "-167000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "15108000.00",
                    "changeToOperatingActivities": "-10719000.00",
                    "netIncome": "-10414000.00",
                    "changeInCash": "-7676000.00",
                    "beginPeriodCashFlow": "41493000.00",
                    "endPeriodCashFlow": "33817000.00",
                    "totalCashFromOperatingActivities": "-22493000.00",
                    "issuanceOfCapitalStock": "15190000.00",
                    "depreciation": "332000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "2565000.00",
                    "changeToAccountReceivables": "-6467000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-82000.00",
                    "changeToNetincome": "4794000.00",
                    "capitalExpenditures": "167000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17282000.00",
                    "stockBasedCompensation": "2962000.00",
                    "otherNonCashItems": "1941000.00",
                    "freeCashFlow": "-22660000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "investments": "-2000.00",
                    "changeToLiabilities": "2377000.00",
                    "totalCashflowsFromInvestingActivities": "-30000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5469000.00",
                    "changeToOperatingActivities": "-10719000.00",
                    "netIncome": "-11762000.00",
                    "changeInCash": "-2892000.00",
                    "beginPeriodCashFlow": "44385000.00",
                    "endPeriodCashFlow": "41493000.00",
                    "totalCashFromOperatingActivities": "-8316000.00",
                    "issuanceOfCapitalStock": "5450000.00",
                    "depreciation": "334000.00",
                    "otherCashflowsFromInvestingActivities": "900000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "5078000.00",
                    "changeToAccountReceivables": "-11412000.00",
                    "salePurchaseOfStock": "5469000.00",
                    "otherCashflowsFromFinancingActivities": "19000.00",
                    "changeToNetincome": "5980000.00",
                    "capitalExpenditures": "28000",
                    "changeReceivables": "-11412000.00",
                    "cashFlowsOtherOperating": "912000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2877000.00",
                    "changeInWorkingCapital": "-4022000.00",
                    "stockBasedCompensation": "4890000.00",
                    "otherNonCashItems": "2028000.00",
                    "freeCashFlow": "-8344000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "investments": "-171000.00",
                    "changeToLiabilities": "-4667000.00",
                    "totalCashflowsFromInvestingActivities": "-171000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "115000.00",
                    "changeToOperatingActivities": "-1836000.00",
                    "netIncome": "-20501000.00",
                    "changeInCash": "-5435000.00",
                    "beginPeriodCashFlow": "49820000.00",
                    "endPeriodCashFlow": "44385000.00",
                    "totalCashFromOperatingActivities": "-5425000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "318000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "672000.00",
                    "changeToAccountReceivables": "3856000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "115000.00",
                    "changeToNetincome": "16556000.00",
                    "capitalExpenditures": "171000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1830000.00",
                    "stockBasedCompensation": "9156000.00",
                    "otherNonCashItems": "7236000.00",
                    "freeCashFlow": "-5596000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "investments": "1408000.00",
                    "changeToLiabilities": "-9895000.00",
                    "totalCashflowsFromInvestingActivities": "-3801000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "274000.00",
                    "changeToOperatingActivities": "-4207000.00",
                    "netIncome": "-25636000.00",
                    "changeInCash": "-16205000.00",
                    "beginPeriodCashFlow": "66025000.00",
                    "endPeriodCashFlow": "49820000.00",
                    "totalCashFromOperatingActivities": "-12687000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "317000.00",
                    "otherCashflowsFromInvestingActivities": "33000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3745000.00",
                    "changeToAccountReceivables": "23084000.00",
                    "salePurchaseOfStock": "274000.00",
                    "otherCashflowsFromFinancingActivities": "274000.00",
                    "changeToNetincome": "7218000.00",
                    "capitalExpenditures": "131000",
                    "changeReceivables": "23084000.00",
                    "cashFlowsOtherOperating": "1026000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-16214000.00",
                    "changeInWorkingCapital": "5295000.00",
                    "stockBasedCompensation": "5539000.00",
                    "otherNonCashItems": "2129000.00",
                    "freeCashFlow": "-12818000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "investments": "-89000.00",
                    "changeToLiabilities": "-7420000.00",
                    "totalCashflowsFromInvestingActivities": "-89000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "86000.00",
                    "changeToOperatingActivities": "-6963000.00",
                    "netIncome": "-25683000.00",
                    "changeInCash": "16642000.00",
                    "beginPeriodCashFlow": "49383000.00",
                    "endPeriodCashFlow": "66025000.00",
                    "totalCashFromOperatingActivities": "16708000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "144000.00",
                    "otherCashflowsFromInvestingActivities": "53000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4771000.00",
                    "changeToAccountReceivables": "55049000.00",
                    "salePurchaseOfStock": "86000.00",
                    "otherCashflowsFromFinancingActivities": "86000.00",
                    "changeToNetincome": "6176000.00",
                    "capitalExpenditures": "160000",
                    "changeReceivables": "55049000.00",
                    "cashFlowsOtherOperating": "-262000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "16705000.00",
                    "changeInWorkingCapital": "35995000.00",
                    "stockBasedCompensation": "998000.00",
                    "otherNonCashItems": "5254000.00",
                    "freeCashFlow": "16548000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-16",
                    "currency_symbol": "USD",
                    "investments": "337000.00",
                    "changeToLiabilities": "-8859000.00",
                    "totalCashflowsFromInvestingActivities": "-186000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "428000.00",
                    "changeToOperatingActivities": "-14586000.00",
                    "netIncome": "-27793000.00",
                    "changeInCash": "-52802000.00",
                    "beginPeriodCashFlow": "102185000.00",
                    "endPeriodCashFlow": "49383000.00",
                    "totalCashFromOperatingActivities": "-53106000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "121000.00",
                    "otherCashflowsFromInvestingActivities": "337000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-58000.00",
                    "changeToAccountReceivables": "-24652000.00",
                    "salePurchaseOfStock": "428000.00",
                    "otherCashflowsFromFinancingActivities": "428000.00",
                    "changeToNetincome": "4957000.00",
                    "capitalExpenditures": "523000",
                    "changeReceivables": "-24652000.00",
                    "cashFlowsOtherOperating": "3005000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-52864000.00",
                    "changeInWorkingCapital": "-30169000.00",
                    "stockBasedCompensation": "4610000.00",
                    "otherNonCashItems": "125000.00",
                    "freeCashFlow": "-53629000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-21",
                    "currency_symbol": "USD",
                    "investments": "-247000.00",
                    "changeToLiabilities": "14009000.00",
                    "totalCashflowsFromInvestingActivities": "-247000.00",
                    "netBorrowings": "2077000.00",
                    "totalCashFromFinancingActivities": "2229000.00",
                    "changeToOperatingActivities": "12558000.00",
                    "netIncome": "-23882000.00",
                    "changeInCash": "-38477000.00",
                    "beginPeriodCashFlow": "140662000.00",
                    "endPeriodCashFlow": "102185000.00",
                    "totalCashFromOperatingActivities": "-40440000.00",
                    "issuanceOfCapitalStock": "159000.00",
                    "depreciation": "137000.00",
                    "otherCashflowsFromInvestingActivities": "210000.00",
                    "dividendsPaid": "55472000.00",
                    "changeToInventory": "2326000.00",
                    "changeToAccountReceivables": "-53706000.00",
                    "salePurchaseOfStock": "-54155000.00",
                    "otherCashflowsFromFinancingActivities": "2388000.00",
                    "changeToNetincome": "7945000.00",
                    "capitalExpenditures": "247000",
                    "changeReceivables": "-53706000.00",
                    "cashFlowsOtherOperating": "5304000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-38458000.00",
                    "changeInWorkingCapital": "-26109000.00",
                    "stockBasedCompensation": "3234000.00",
                    "otherNonCashItems": "6180000.00",
                    "freeCashFlow": "-40687000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-12",
                    "currency_symbol": "USD",
                    "investments": "210000.00",
                    "changeToLiabilities": "-8849000.00",
                    "totalCashflowsFromInvestingActivities": "-275000.00",
                    "netBorrowings": "-118000.00",
                    "totalCashFromFinancingActivities": "-619000.00",
                    "changeToOperatingActivities": "27769000.00",
                    "netIncome": "-22915000.00",
                    "changeInCash": "-9010000.00",
                    "beginPeriodCashFlow": "149672000.00",
                    "endPeriodCashFlow": "140662000.00",
                    "totalCashFromOperatingActivities": "-8119000.00",
                    "issuanceOfCapitalStock": "107000.00",
                    "depreciation": "53000.00",
                    "otherCashflowsFromInvestingActivities": "210000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3467000.00",
                    "changeToAccountReceivables": "-6747000.00",
                    "salePurchaseOfStock": "-54155000.00",
                    "otherCashflowsFromFinancingActivities": "-726000.00",
                    "changeToNetincome": "2259000.00",
                    "capitalExpenditures": "485000",
                    "changeReceivables": "-6747000.00",
                    "cashFlowsOtherOperating": "6063000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-9013000.00",
                    "changeInWorkingCapital": "9455000.00",
                    "stockBasedCompensation": "5381000.00",
                    "otherNonCashItems": "-93000.00",
                    "freeCashFlow": "-8604000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-11",
                    "currency_symbol": "USD",
                    "investments": "22122000.00",
                    "changeToLiabilities": "-3176000.00",
                    "totalCashflowsFromInvestingActivities": "21914000.00",
                    "netBorrowings": "-1959000.00",
                    "totalCashFromFinancingActivities": "180804000.00",
                    "changeToOperatingActivities": "-26675000.00",
                    "netIncome": "-52350000.00",
                    "changeInCash": "144332000.00",
                    "beginPeriodCashFlow": "5340000.00",
                    "endPeriodCashFlow": "149672000.00",
                    "totalCashFromOperatingActivities": "-58391000.00",
                    "issuanceOfCapitalStock": "241168000.00",
                    "depreciation": "33000.00",
                    "otherCashflowsFromInvestingActivities": "22122000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3536000.00",
                    "changeToAccountReceivables": "-3040000.00",
                    "salePurchaseOfStock": "-54155000.00",
                    "otherCashflowsFromFinancingActivities": "-6209000.00",
                    "changeToNetincome": "34928000.00",
                    "capitalExpenditures": "208000",
                    "changeReceivables": "-3040000.00",
                    "cashFlowsOtherOperating": "-17755000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "144327000.00",
                    "changeInWorkingCapital": "-37273000.00",
                    "stockBasedCompensation": "52701000.00",
                    "otherNonCashItems": "-21522000.00",
                    "freeCashFlow": "-58599000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-06-08",
                    "currency_symbol": "USD",
                    "investments": "-85000.00",
                    "changeToLiabilities": "-1884000.00",
                    "totalCashflowsFromInvestingActivities": "-85000.00",
                    "netBorrowings": "-1000000.00",
                    "totalCashFromFinancingActivities": "-2045000.00",
                    "changeToOperatingActivities": "3349000.00",
                    "netIncome": "-7442000.00",
                    "changeInCash": "-28033000.00",
                    "beginPeriodCashFlow": "33373000.00",
                    "endPeriodCashFlow": "5340000.00",
                    "totalCashFromOperatingActivities": "-25904000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-2587000.00",
                    "changeToAccountReceivables": "-20230000.00",
                    "salePurchaseOfStock": "39000.00",
                    "otherCashflowsFromFinancingActivities": "-1084000.00",
                    "changeToNetincome": "1797000.00",
                    "capitalExpenditures": "85000",
                    "changeReceivables": "-20230000.00",
                    "cashFlowsOtherOperating": "-6289000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-28034000.00",
                    "changeInWorkingCapital": "-20187000.00",
                    "stockBasedCompensation": "449000.00",
                    "otherNonCashItems": "1287000.00",
                    "freeCashFlow": "-25989000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "1868000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1868000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9728000.00",
                    "changeInCash": "13012000.00",
                    "beginPeriodCashFlow": "20361000.00",
                    "endPeriodCashFlow": "33373000.00",
                    "totalCashFromOperatingActivities": "14127000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4000.00",
                    "otherCashflowsFromInvestingActivities": "2124000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4342000.00",
                    "changeToAccountReceivables": "2509000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1140000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "256000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "22711000.00",
                    "stockBasedCompensation": "437000.00",
                    "otherNonCashItems": "704000.00",
                    "freeCashFlow": "13871000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "investments": "22122000.00",
                    "changeToLiabilities": "-412000.00",
                    "totalCashflowsFromInvestingActivities": "-85000.00",
                    "netBorrowings": "-2000000.00",
                    "totalCashFromFinancingActivities": "-2000000.00",
                    "changeToOperatingActivities": "-843000.00",
                    "netIncome": "-2840000.00",
                    "changeInCash": "6265000.00",
                    "beginPeriodCashFlow": "14096000.00",
                    "endPeriodCashFlow": "20361000.00",
                    "totalCashFromOperatingActivities": "8277000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-5644000.00",
                    "changeToAccountReceivables": "16848000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-7293000.00",
                    "changeToNetincome": "1165000.00",
                    "capitalExpenditures": "85000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9611000.00",
                    "stockBasedCompensation": "448000.00",
                    "otherNonCashItems": "1055000.00",
                    "freeCashFlow": "8277000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": "22122000.00",
                    "changeToLiabilities": "2811000.00",
                    "totalCashflowsFromInvestingActivities": "-85000.00",
                    "netBorrowings": "-1216000.00",
                    "totalCashFromFinancingActivities": "-1216000.00",
                    "changeToOperatingActivities": "15224000.00",
                    "netIncome": "-6776000.00",
                    "changeInCash": "-17847000.00",
                    "beginPeriodCashFlow": "31943000.00",
                    "endPeriodCashFlow": "14096000.00",
                    "totalCashFromOperatingActivities": "-16615000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-7000.00",
                    "changeToAccountReceivables": "-32431000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "784000.00",
                    "changeToNetincome": "4561000.00",
                    "capitalExpenditures": "85000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14403000.00",
                    "stockBasedCompensation": "475000.00",
                    "otherNonCashItems": "4085000.00",
                    "freeCashFlow": "-16615000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": "22122000.00",
                    "changeToLiabilities": "-12498000.00",
                    "totalCashflowsFromInvestingActivities": "-85000.00",
                    "netBorrowings": "-1000000.00",
                    "totalCashFromFinancingActivities": "30000000.00",
                    "changeToOperatingActivities": "-4998000.00",
                    "netIncome": "3420000.00",
                    "changeInCash": "23708000.00",
                    "beginPeriodCashFlow": "8235000.00",
                    "endPeriodCashFlow": "31943000.00",
                    "totalCashFromOperatingActivities": "-6300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "4128000.00",
                    "changeToAccountReceivables": "3364000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7293000.00",
                    "changeToNetincome": "247000.00",
                    "capitalExpenditures": "85000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10004000.00",
                    "stockBasedCompensation": "458000.00",
                    "otherNonCashItems": "-208000.00",
                    "freeCashFlow": "-6300000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2801000.00",
                    "netBorrowings": "35955000.00",
                    "totalCashFromFinancingActivities": "40399000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-76921000.00",
                    "changeInCash": "9858000.00",
                    "beginPeriodCashFlow": "11247000.00",
                    "endPeriodCashFlow": "21105000.00",
                    "totalCashFromOperatingActivities": "-33444000.00",
                    "issuanceOfCapitalStock": "4710000.00",
                    "depreciation": "1275000.00",
                    "otherCashflowsFromInvestingActivities": "3350000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1429000.00",
                    "changeToAccountReceivables": "-10191000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-281000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1129000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10959000.00",
                    "stockBasedCompensation": "4960000.00",
                    "otherNonCashItems": "47980000.00",
                    "freeCashFlow": "-34573000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "investments": "6262000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "6262000.00",
                    "netBorrowings": "14550000.00",
                    "totalCashFromFinancingActivities": "14498000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-48606000.00",
                    "changeInCash": "-13988000.00",
                    "beginPeriodCashFlow": "25235000.00",
                    "endPeriodCashFlow": "11247000.00",
                    "totalCashFromOperatingActivities": "-34699000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1671000.00",
                    "otherCashflowsFromInvestingActivities": "900000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-6416000.00",
                    "changeToAccountReceivables": "23498000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-52000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1645000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "501000.00",
                    "stockBasedCompensation": "5412000.00",
                    "otherNonCashItems": "6240000.00",
                    "freeCashFlow": "-36344000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-15",
                    "currency_symbol": "USD",
                    "investments": "-633000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-397000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "33950000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-50290000.00",
                    "changeInCash": "-19150000.00",
                    "beginPeriodCashFlow": "44385000.00",
                    "endPeriodCashFlow": "25235000.00",
                    "totalCashFromOperatingActivities": "-52656000.00",
                    "issuanceOfCapitalStock": "34007000.00",
                    "depreciation": "1375000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "10338000.00",
                    "changeToAccountReceivables": "-23600000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-57000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "816000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-24725000.00",
                    "stockBasedCompensation": "8295000.00",
                    "otherNonCashItems": "12551000.00",
                    "freeCashFlow": "-53472000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "investments": "-4247000.00",
                    "changeToLiabilities": "-13045000.00",
                    "totalCashflowsFromInvestingActivities": "-4247000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "903000.00",
                    "changeToOperatingActivities": "-27592000.00",
                    "netIncome": "-99613000.00",
                    "changeInCash": "-57800000.00",
                    "beginPeriodCashFlow": "102185000.00",
                    "endPeriodCashFlow": "44385000.00",
                    "totalCashFromOperatingActivities": "-54510000.00",
                    "issuanceOfCapitalStock": "-159000.00",
                    "depreciation": "900000.00",
                    "otherCashflowsFromInvestingActivities": "86000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-7902000.00",
                    "changeToAccountReceivables": "57337000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "903000.00",
                    "changeToNetincome": "34702000.00",
                    "capitalExpenditures": "985000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9291000.00",
                    "stockBasedCompensation": "20303000.00",
                    "otherNonCashItems": "14744000.00",
                    "freeCashFlow": "-55495000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-21",
                    "currency_symbol": "USD",
                    "investments": "22332000.00",
                    "changeToLiabilities": "100000.00",
                    "totalCashflowsFromInvestingActivities": "21307000.00",
                    "netBorrowings": "-1000000.00",
                    "totalCashFromFinancingActivities": "180369000.00",
                    "changeToOperatingActivities": "18069000.00",
                    "netIncome": "-106589000.00",
                    "changeInCash": "68812000.00",
                    "beginPeriodCashFlow": "33373000.00",
                    "endPeriodCashFlow": "102185000.00",
                    "totalCashFromOperatingActivities": "-132854000.00",
                    "issuanceOfCapitalStock": "241155000.00",
                    "depreciation": "232000.00",
                    "otherCashflowsFromInvestingActivities": "22331999.00",
                    "dividendsPaid": "317000.00",
                    "changeToInventory": "-7264000.00",
                    "changeToAccountReceivables": "-83723000.00",
                    "salePurchaseOfStock": "-54155000.00",
                    "otherCashflowsFromFinancingActivities": "-5314000.00",
                    "changeToNetincome": "45860000.00",
                    "capitalExpenditures": "1025000",
                    "changeReceivables": "-83723000.00",
                    "cashFlowsOtherOperating": "-12677000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "68822000.00",
                    "changeInWorkingCapital": "-75182000.00",
                    "stockBasedCompensation": "61765000.00",
                    "otherNonCashItems": "-402000.00",
                    "freeCashFlow": "-133879000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "2124000.00",
                    "changeToLiabilities": "12043000.00",
                    "totalCashflowsFromInvestingActivities": "1868000.00",
                    "netBorrowings": "-6216000.00",
                    "totalCashFromFinancingActivities": "22644000.00",
                    "changeToOperatingActivities": "2763000.00",
                    "netIncome": "-15924000.00",
                    "changeInCash": "25138000.00",
                    "beginPeriodCashFlow": "8235000.00",
                    "endPeriodCashFlow": "33373000.00",
                    "totalCashFromOperatingActivities": "629000.00",
                    "issuanceOfCapitalStock": "30000000.00",
                    "depreciation": "47000.00",
                    "otherCashflowsFromInvestingActivities": "2124000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2819000.00",
                    "changeToAccountReceivables": "-9710000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1140000.00",
                    "changeToNetincome": "7451000.00",
                    "capitalExpenditures": "256000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9353000.00",
                    "stockBasedCompensation": "1818000.00",
                    "otherNonCashItems": "5338000.00",
                    "freeCashFlow": "373000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "2124000.00",
                    "changeToLiabilities": "27464000.00",
                    "totalCashflowsFromInvestingActivities": "-18000.00",
                    "netBorrowings": "1000000.00",
                    "totalCashFromFinancingActivities": "7000000.00",
                    "changeToOperatingActivities": "-210000.00",
                    "netIncome": "-13495000.00",
                    "changeInCash": "6728000.00",
                    "beginPeriodCashFlow": "1507000.00",
                    "endPeriodCashFlow": "8235000.00",
                    "totalCashFromOperatingActivities": "-254000.00",
                    "issuanceOfCapitalStock": "6000000.00",
                    "depreciation": "412000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-4505000.00",
                    "changeToAccountReceivables": "-13838000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "2000000.00",
                    "changeToNetincome": "3918000.00",
                    "capitalExpenditures": "18000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8912000.00",
                    "stockBasedCompensation": "906000.00",
                    "otherNonCashItems": "3014000.00",
                    "freeCashFlow": "-272000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1209000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-26907000.00",
                    "minorityInterest": null,
                    "netIncome": "-27124000.00",
                    "sellingGeneralAdministrative": "8219000.00",
                    "sellingAndMarketingExpenses": "2065000.00",
                    "grossProfit": "-2234000.00",
                    "reconciledDepreciation": "430000.00",
                    "ebit": "-4875000.00",
                    "ebitda": "-4445000.00",
                    "depreciationAndAmortization": "430000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13727000.00",
                    "otherOperatingExpenses": "39884000.00",
                    "interestExpense": "4333000.00",
                    "taxProvision": "217000.00",
                    "interestIncome": "5000.00",
                    "netInterestIncome": "-4328000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "217000.00",
                    "totalRevenue": "26157000.00",
                    "totalOperatingExpenses": "11493000.00",
                    "costOfRevenue": "28391000.00",
                    "totalOtherIncomeExpenseNet": "-13180000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-27124000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1118000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32794000.00",
                    "minorityInterest": null,
                    "netIncome": "32599000.00",
                    "sellingGeneralAdministrative": "7998000.00",
                    "sellingAndMarketingExpenses": "1715000.00",
                    "grossProfit": "-1227000.00",
                    "reconciledDepreciation": "365000.00",
                    "ebit": "36690000.00",
                    "ebitda": "37055000.00",
                    "depreciationAndAmortization": "365000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12058000.00",
                    "otherOperatingExpenses": "29323000.00",
                    "interestExpense": "3896000.00",
                    "taxProvision": "195000.00",
                    "interestIncome": "5000.00",
                    "netInterestIncome": "-3891000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "195000.00",
                    "totalRevenue": "17265000.00",
                    "totalOperatingExpenses": "10831000.00",
                    "costOfRevenue": "18492000.00",
                    "totalOtherIncomeExpenseNet": "44852000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "32599000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1106000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-33546000.00",
                    "minorityInterest": null,
                    "netIncome": "-33734000.00",
                    "sellingGeneralAdministrative": "7343000.00",
                    "sellingAndMarketingExpenses": "2102000.00",
                    "grossProfit": "6900000.00",
                    "reconciledDepreciation": "378000.00",
                    "ebit": "-29419000.00",
                    "ebitda": "-29041000.00",
                    "depreciationAndAmortization": "378000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3651000.00",
                    "otherOperatingExpenses": "36512000.00",
                    "interestExpense": "4127000.00",
                    "taxProvision": "188000.00",
                    "interestIncome": "6000.00",
                    "netInterestIncome": "-4769000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "188000.00",
                    "totalRevenue": "32861000.00",
                    "totalOperatingExpenses": "10551000.00",
                    "costOfRevenue": "25961000.00",
                    "totalOtherIncomeExpenseNet": "-29895000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-36390000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1228000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-23894000.00",
                    "minorityInterest": null,
                    "netIncome": "-23938000.00",
                    "sellingGeneralAdministrative": "6399000.00",
                    "sellingAndMarketingExpenses": "1672000.00",
                    "grossProfit": "1594000.00",
                    "reconciledDepreciation": "290000.00",
                    "ebit": "-21906000.00",
                    "ebitda": "-21616000.00",
                    "depreciationAndAmortization": "290000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7705000.00",
                    "otherOperatingExpenses": "33735000.00",
                    "interestExpense": "1988000.00",
                    "taxProvision": "44000.00",
                    "interestIncome": "6000.00",
                    "netInterestIncome": "-1982000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "44000.00",
                    "totalRevenue": "26030000.00",
                    "totalOperatingExpenses": "9299000.00",
                    "costOfRevenue": "24436000.00",
                    "totalOtherIncomeExpenseNet": "-16189000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-23938000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1129000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15391000.00",
                    "minorityInterest": null,
                    "netIncome": "-15430000.00",
                    "sellingGeneralAdministrative": "5160000.00",
                    "sellingAndMarketingExpenses": "1291000.00",
                    "grossProfit": "-3919000.00",
                    "reconciledDepreciation": "305000.00",
                    "ebit": "-14660000.00",
                    "ebitda": "-14355000.00",
                    "depreciationAndAmortization": "305000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11499000.00",
                    "otherOperatingExpenses": "31492000.00",
                    "interestExpense": "731000.00",
                    "taxProvision": "39000.00",
                    "interestIncome": "5000.00",
                    "netInterestIncome": "-726000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "39000.00",
                    "totalRevenue": "19993000.00",
                    "totalOperatingExpenses": "7580000.00",
                    "costOfRevenue": "23912000.00",
                    "totalOtherIncomeExpenseNet": "-3892000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-15430000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "924000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3565000.00",
                    "minorityInterest": null,
                    "netIncome": "-3819000.00",
                    "sellingGeneralAdministrative": "5053000.00",
                    "sellingAndMarketingExpenses": "1136000.00",
                    "grossProfit": "-3447000.00",
                    "reconciledDepreciation": "302000.00",
                    "ebit": "-4276000.00",
                    "ebitda": "-3974000.00",
                    "depreciationAndAmortization": "302000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-10560000.00",
                    "otherOperatingExpenses": "31363000.00",
                    "interestExpense": "711000.00",
                    "taxProvision": "254000.00",
                    "interestIncome": "6000.00",
                    "netInterestIncome": "-705000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "254000.00",
                    "totalRevenue": "20803000.00",
                    "totalOperatingExpenses": "7113000.00",
                    "costOfRevenue": "24250000.00",
                    "totalOtherIncomeExpenseNet": "6995000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3819000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1474000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12303000.00",
                    "minorityInterest": null,
                    "netIncome": "-12235000.00",
                    "sellingGeneralAdministrative": "6066000.00",
                    "sellingAndMarketingExpenses": "2051000.00",
                    "grossProfit": "-3837000.00",
                    "reconciledDepreciation": "442000.00",
                    "ebit": "-12095000.00",
                    "ebitda": "-11653000.00",
                    "depreciationAndAmortization": "442000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13428000.00",
                    "otherOperatingExpenses": "26630000.00",
                    "interestExpense": "208000.00",
                    "taxProvision": "-68000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-208000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-68000.00",
                    "totalRevenue": "13202000.00",
                    "totalOperatingExpenses": "9591000.00",
                    "costOfRevenue": "17039000.00",
                    "totalOtherIncomeExpenseNet": "1125000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-12235000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1467000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15115000.00",
                    "minorityInterest": null,
                    "netIncome": "-15359000.00",
                    "sellingGeneralAdministrative": "6797000.00",
                    "sellingAndMarketingExpenses": "2406000.00",
                    "grossProfit": "-4306000.00",
                    "reconciledDepreciation": "417000.00",
                    "ebit": "-15115000.00",
                    "ebitda": "-14698000.00",
                    "depreciationAndAmortization": "417000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-14976000.00",
                    "otherOperatingExpenses": "25112000.00",
                    "interestExpense": "14000.00",
                    "taxProvision": "244000.00",
                    "interestIncome": "38000.00",
                    "netInterestIncome": "24000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "244000.00",
                    "totalRevenue": "10136000.00",
                    "totalOperatingExpenses": "10670000.00",
                    "costOfRevenue": "14442000.00",
                    "totalOtherIncomeExpenseNet": "-139000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-15359000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1535000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12176000.00",
                    "minorityInterest": null,
                    "netIncome": "-12241000.00",
                    "sellingGeneralAdministrative": "6010000.00",
                    "sellingAndMarketingExpenses": "2036000.00",
                    "grossProfit": "-2343000.00",
                    "reconciledDepreciation": "408000.00",
                    "ebit": "-12176000.00",
                    "ebitda": "-11768000.00",
                    "depreciationAndAmortization": "408000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11924000.00",
                    "otherOperatingExpenses": "23354000.00",
                    "interestExpense": "117000.00",
                    "taxProvision": "65000.00",
                    "interestIncome": "118000.00",
                    "netInterestIncome": "1000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "65000.00",
                    "totalRevenue": "11430000.00",
                    "totalOperatingExpenses": "9581000.00",
                    "costOfRevenue": "13773000.00",
                    "totalOtherIncomeExpenseNet": "-252000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-12241000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1439000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8782000.00",
                    "minorityInterest": null,
                    "netIncome": "-8771000.00",
                    "sellingGeneralAdministrative": "6567000.00",
                    "sellingAndMarketingExpenses": "2388000.00",
                    "grossProfit": "-2108000.00",
                    "reconciledDepreciation": "404000.00",
                    "ebit": "-8646000.00",
                    "ebitda": "-8242000.00",
                    "depreciationAndAmortization": "404000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12502000.00",
                    "otherOperatingExpenses": "25089000.00",
                    "interestExpense": "136000.00",
                    "taxProvision": "-11000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-136000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-11000.00",
                    "totalRevenue": "12587000.00",
                    "totalOperatingExpenses": "10394000.00",
                    "costOfRevenue": "14695000.00",
                    "totalOtherIncomeExpenseNet": "3720000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8771000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1450000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11690000.00",
                    "minorityInterest": null,
                    "netIncome": "-11177000.00",
                    "sellingGeneralAdministrative": "6054000.00",
                    "sellingAndMarketingExpenses": "4924000.00",
                    "grossProfit": "692000.00",
                    "reconciledDepreciation": "371000.00",
                    "ebit": "-11631000.00",
                    "ebitda": "-11260000.00",
                    "depreciationAndAmortization": "371000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11736000.00",
                    "otherOperatingExpenses": "34937000.00",
                    "interestExpense": "59000.00",
                    "taxProvision": "-513000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-59000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-513000.00",
                    "totalRevenue": "23201000.00",
                    "totalOperatingExpenses": "12428000.00",
                    "costOfRevenue": "22509000.00",
                    "totalOtherIncomeExpenseNet": "46000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-11177000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1921000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-16771000.00",
                    "minorityInterest": null,
                    "netIncome": "-16937000.00",
                    "sellingGeneralAdministrative": "11411000.00",
                    "sellingAndMarketingExpenses": "6324000.00",
                    "grossProfit": "3379000.00",
                    "reconciledDepreciation": "338000.00",
                    "ebit": "-16663000.00",
                    "ebitda": "-16325000.00",
                    "depreciationAndAmortization": "338000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-16277000.00",
                    "otherOperatingExpenses": "46825000.00",
                    "interestExpense": "108000.00",
                    "taxProvision": "166000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-108000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "166000.00",
                    "totalRevenue": "30548000.00",
                    "totalOperatingExpenses": "19656000.00",
                    "costOfRevenue": "27169000.00",
                    "totalOtherIncomeExpenseNet": "-494000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-16937000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1873000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10536000.00",
                    "minorityInterest": null,
                    "netIncome": "-10414000.00",
                    "sellingGeneralAdministrative": "8843000.00",
                    "sellingAndMarketingExpenses": "1852000.00",
                    "grossProfit": "2201000.00",
                    "reconciledDepreciation": "332000.00",
                    "ebit": "-10508000.00",
                    "ebitda": "-10176000.00",
                    "depreciationAndAmortization": "332000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-10367000.00",
                    "otherOperatingExpenses": "42726000.00",
                    "interestExpense": "28000.00",
                    "taxProvision": "-122000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-28000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-122000.00",
                    "totalRevenue": "32359000.00",
                    "totalOperatingExpenses": "12568000.00",
                    "costOfRevenue": "30158000.00",
                    "totalOtherIncomeExpenseNet": "-169000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10414000.00",
                    "netIncomeApplicableToCommonShares": "-10414000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1922000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11631000.00",
                    "minorityInterest": null,
                    "netIncome": "-11762000.00",
                    "sellingGeneralAdministrative": "10799000.00",
                    "sellingAndMarketingExpenses": "1711000.00",
                    "grossProfit": "2035000.00",
                    "reconciledDepreciation": "334000.00",
                    "ebit": "-11573000.00",
                    "ebitda": "-11239000.00",
                    "depreciationAndAmortization": "334000.00",
                    "nonOperatingIncomeNetOther": "824000.00",
                    "operatingIncome": "-12397000.00",
                    "otherOperatingExpenses": "53291000.00",
                    "interestExpense": "58000.00",
                    "taxProvision": "131000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-58000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "131000.00",
                    "totalRevenue": "40894000.00",
                    "totalOperatingExpenses": "14432000.00",
                    "costOfRevenue": "38859000.00",
                    "totalOtherIncomeExpenseNet": "766000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-11762000.00",
                    "netIncomeApplicableToCommonShares": "-11762000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2411000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-20081000.00",
                    "minorityInterest": null,
                    "netIncome": "-20501000.00",
                    "sellingGeneralAdministrative": "13770000.00",
                    "sellingAndMarketingExpenses": "1766000.00",
                    "grossProfit": "-1914000.00",
                    "reconciledDepreciation": "318000.00",
                    "ebit": "-20185000.00",
                    "ebitda": "-19867000.00",
                    "depreciationAndAmortization": "318000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-19861000.00",
                    "otherOperatingExpenses": "46081000.00",
                    "interestExpense": "96000.00",
                    "taxProvision": "420000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-96000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "420000.00",
                    "totalRevenue": "26220000.00",
                    "totalOperatingExpenses": "17947000.00",
                    "costOfRevenue": "28134000.00",
                    "totalOtherIncomeExpenseNet": "-220000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-20501000.00",
                    "netIncomeApplicableToCommonShares": "-20501000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2126000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-25787000.00",
                    "minorityInterest": null,
                    "netIncome": "-25636000.00",
                    "sellingGeneralAdministrative": "13059000.00",
                    "sellingAndMarketingExpenses": "1994000.00",
                    "grossProfit": "-9515000.00",
                    "reconciledDepreciation": "317000.00",
                    "ebit": "-25627000.00",
                    "ebitda": "-25310000.00",
                    "depreciationAndAmortization": "317000.00",
                    "nonOperatingIncomeNetOther": "1067000.00",
                    "operatingIncome": "-26694000.00",
                    "otherOperatingExpenses": "43266000.00",
                    "interestExpense": "260000.00",
                    "taxProvision": "-151000.00",
                    "interestIncome": "100000.00",
                    "netInterestIncome": "-160000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-151000.00",
                    "totalRevenue": "16572000.00",
                    "totalOperatingExpenses": "17179000.00",
                    "costOfRevenue": "26087000.00",
                    "totalOtherIncomeExpenseNet": "907000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-25636000.00",
                    "netIncomeApplicableToCommonShares": "-25636000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2711000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-25593000.00",
                    "minorityInterest": null,
                    "netIncome": "-25683000.00",
                    "sellingGeneralAdministrative": "13089000.00",
                    "sellingAndMarketingExpenses": "2927000.00",
                    "grossProfit": "-6512000.00",
                    "reconciledDepreciation": "144000.00",
                    "ebit": "-25166000.00",
                    "ebitda": "-25022000.00",
                    "depreciationAndAmortization": "144000.00",
                    "nonOperatingIncomeNetOther": "73000.00",
                    "operatingIncome": "-25239000.00",
                    "otherOperatingExpenses": "55960000.00",
                    "interestExpense": "427000.00",
                    "taxProvision": "90000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-427000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "90000.00",
                    "totalRevenue": "30721000.00",
                    "totalOperatingExpenses": "18727000.00",
                    "costOfRevenue": "37233000.00",
                    "totalOtherIncomeExpenseNet": "-354000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-25683000.00",
                    "netIncomeApplicableToCommonShares": "-25683000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2701000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-27717000.00",
                    "minorityInterest": null,
                    "netIncome": "-27793000.00",
                    "sellingGeneralAdministrative": "13818000.00",
                    "sellingAndMarketingExpenses": "1972000.00",
                    "grossProfit": "-9287000.00",
                    "reconciledDepreciation": "121000.00",
                    "ebit": "-27422000.00",
                    "ebitda": "-27301000.00",
                    "depreciationAndAmortization": "121000.00",
                    "nonOperatingIncomeNetOther": "356000.00",
                    "operatingIncome": "-27778000.00",
                    "otherOperatingExpenses": "77331000.00",
                    "interestExpense": "295000.00",
                    "taxProvision": "76000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-295000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "76000.00",
                    "totalRevenue": "49553000.00",
                    "totalOperatingExpenses": "18491000.00",
                    "costOfRevenue": "58840000.00",
                    "totalOtherIncomeExpenseNet": "61000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-27793000.00",
                    "netIncomeApplicableToCommonShares": "-27793000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1887000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-23850000.00",
                    "minorityInterest": null,
                    "netIncome": "-23882000.00",
                    "sellingGeneralAdministrative": "12679000.00",
                    "sellingAndMarketingExpenses": "402000.00",
                    "grossProfit": "-8575000.00",
                    "reconciledDepreciation": "-151000.00",
                    "ebit": "-23551000.00",
                    "ebitda": "-23414000.00",
                    "depreciationAndAmortization": "137000.00",
                    "nonOperatingIncomeNetOther": "-7600.00",
                    "operatingIncome": "-23543000.00",
                    "otherOperatingExpenses": "125264000.00",
                    "interestExpense": "299000.00",
                    "taxProvision": "-32000.00",
                    "interestIncome": null,
                    "netInterestIncome": "299000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "32000.00",
                    "totalRevenue": "101721000.00",
                    "totalOperatingExpenses": "14968000.00",
                    "costOfRevenue": "110296000.00",
                    "totalOtherIncomeExpenseNet": "-307000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-23882000.00",
                    "netIncomeApplicableToCommonShares": "-23882000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2116000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-22874000.00",
                    "minorityInterest": null,
                    "netIncome": "-22915000.00",
                    "sellingGeneralAdministrative": "10391000.00",
                    "sellingAndMarketingExpenses": "2224000.00",
                    "grossProfit": "-8039000.00",
                    "reconciledDepreciation": "341000.00",
                    "ebit": "-22573000.00",
                    "ebitda": "-22520000.00",
                    "depreciationAndAmortization": "53000.00",
                    "nonOperatingIncomeNetOther": "196600.00",
                    "operatingIncome": "-22770000.00",
                    "otherOperatingExpenses": "75759000.00",
                    "interestExpense": "301000.00",
                    "taxProvision": "41000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-301000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "41000.00",
                    "totalRevenue": "52989000.00",
                    "totalOperatingExpenses": "14731000.00",
                    "costOfRevenue": "61028000.00",
                    "totalOtherIncomeExpenseNet": "-104000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-22916000.00",
                    "netIncomeApplicableToCommonShares": "-22915000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5585000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-55590000.00",
                    "minorityInterest": null,
                    "netIncome": "-55841000.00",
                    "sellingGeneralAdministrative": "51063000.00",
                    "sellingAndMarketingExpenses": "3258000.00",
                    "grossProfit": "-16057000.00",
                    "reconciledDepreciation": "33000.00",
                    "ebit": "-55390000.00",
                    "ebitda": "-55357000.00",
                    "depreciationAndAmortization": "33000.00",
                    "nonOperatingIncomeNetOther": "20437000.00",
                    "operatingIncome": "-75963000.00",
                    "otherOperatingExpenses": "126071000.00",
                    "interestExpense": "200000.00",
                    "taxProvision": "115000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-200000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "115000.00",
                    "totalRevenue": "50108000.00",
                    "totalOperatingExpenses": "59906000.00",
                    "costOfRevenue": "66165000.00",
                    "totalOtherIncomeExpenseNet": "20373000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-55841000.00",
                    "netIncomeApplicableToCommonShares": "-55841000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-06-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1954000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7243000.00",
                    "minorityInterest": null,
                    "netIncome": "-7442000.00",
                    "sellingGeneralAdministrative": "5084000.00",
                    "sellingAndMarketingExpenses": "1100000.00",
                    "grossProfit": "119000.00",
                    "reconciledDepreciation": "9000.00",
                    "ebit": "-7447000.00",
                    "ebitda": "-7438000.00",
                    "depreciationAndAmortization": "9000.00",
                    "nonOperatingIncomeNetOther": "572000.00",
                    "operatingIncome": "-8019000.00",
                    "otherOperatingExpenses": "73726000.00",
                    "interestExpense": "14000.00",
                    "taxProvision": "-19000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-14000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-19000.00",
                    "totalRevenue": "65707000.00",
                    "totalOperatingExpenses": "8138000.00",
                    "costOfRevenue": "65588000.00",
                    "totalOtherIncomeExpenseNet": "776000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7442000.00",
                    "netIncomeApplicableToCommonShares": "-7442000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1175000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9696000.00",
                    "minorityInterest": null,
                    "netIncome": "-9728000.00",
                    "sellingGeneralAdministrative": "4168000.00",
                    "sellingAndMarketingExpenses": "1171000.00",
                    "grossProfit": "-4825000.00",
                    "reconciledDepreciation": "4000.00",
                    "ebit": "-11263000.00",
                    "ebitda": "-11259000.00",
                    "depreciationAndAmortization": "4000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11339000.00",
                    "otherOperatingExpenses": "55518000.00",
                    "interestExpense": "177000.00",
                    "taxProvision": "32000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-177000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "32000.00",
                    "totalRevenue": "44179000.00",
                    "totalOperatingExpenses": "6514000.00",
                    "costOfRevenue": "49004000.00",
                    "totalOtherIncomeExpenseNet": "1643000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9728000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1438000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2816000.00",
                    "minorityInterest": null,
                    "netIncome": "-2840000.00",
                    "sellingGeneralAdministrative": "2912000.00",
                    "sellingAndMarketingExpenses": "1041000.00",
                    "grossProfit": "2866000.00",
                    "reconciledDepreciation": "3000.00",
                    "ebit": "-2560000.00",
                    "ebitda": "-2557000.00",
                    "depreciationAndAmortization": "3000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2525000.00",
                    "otherOperatingExpenses": "62165000.00",
                    "interestExpense": "70000.00",
                    "taxProvision": "24000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-70000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24000.00",
                    "totalRevenue": "59640000.00",
                    "totalOperatingExpenses": "5391000.00",
                    "costOfRevenue": "56774000.00",
                    "totalOtherIncomeExpenseNet": "-291000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2840000.00",
                    "netIncomeApplicableToCommonShares": "-2840000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1515000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6757000.00",
                    "minorityInterest": null,
                    "netIncome": "-6776000.00",
                    "sellingGeneralAdministrative": "2243000.00",
                    "sellingAndMarketingExpenses": "818000.00",
                    "grossProfit": "-1382000.00",
                    "reconciledDepreciation": "3000.00",
                    "ebit": "-5999000.00",
                    "ebitda": "-5996000.00",
                    "depreciationAndAmortization": "3000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5958000.00",
                    "otherOperatingExpenses": "57115000.00",
                    "interestExpense": "121000.00",
                    "taxProvision": "19000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-121000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19000.00",
                    "totalRevenue": "51157000.00",
                    "totalOperatingExpenses": "4576000.00",
                    "costOfRevenue": "52539000.00",
                    "totalOtherIncomeExpenseNet": "-799000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6776000.00",
                    "netIncomeApplicableToCommonShares": "-6776000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1094000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2784000.00",
                    "minorityInterest": null,
                    "netIncome": "3420000.00",
                    "sellingGeneralAdministrative": "2475000.00",
                    "sellingAndMarketingExpenses": "515000.00",
                    "grossProfit": "6980000.00",
                    "reconciledDepreciation": "37000.00",
                    "ebit": "2896000.00",
                    "ebitda": "2933000.00",
                    "depreciationAndAmortization": "37000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2896000.00",
                    "otherOperatingExpenses": "29480000.00",
                    "interestExpense": "112000.00",
                    "taxProvision": "-158000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-112000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-158000.00",
                    "totalRevenue": "32376000.00",
                    "totalOperatingExpenses": "4084000.00",
                    "costOfRevenue": "25396000.00",
                    "totalOtherIncomeExpenseNet": "-112000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3420000.00",
                    "netIncomeApplicableToCommonShares": "3420000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4387000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-76396000.00",
                    "minorityInterest": null,
                    "netIncome": "-76921000.00",
                    "sellingGeneralAdministrative": "23955000.00",
                    "sellingAndMarketingExpenses": "6201000.00",
                    "grossProfit": "1128000.00",
                    "reconciledDepreciation": "1275000.00",
                    "ebit": "-68839000.00",
                    "ebitda": "-67564000.00",
                    "depreciationAndAmortization": "1275000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-33415000.00",
                    "otherOperatingExpenses": "133102000.00",
                    "interestExpense": "7557000.00",
                    "taxProvision": "525000.00",
                    "interestIncome": "23000.00",
                    "netInterestIncome": "-8182000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "525000.00",
                    "totalRevenue": "99687000.00",
                    "totalOperatingExpenses": "34543000.00",
                    "costOfRevenue": "98559000.00",
                    "totalOtherIncomeExpenseNet": "-42981000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-79577000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5915000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-48376000.00",
                    "minorityInterest": null,
                    "netIncome": "-48606000.00",
                    "sellingGeneralAdministrative": "25440000.00",
                    "sellingAndMarketingExpenses": "8881000.00",
                    "grossProfit": "-12594000.00",
                    "reconciledDepreciation": "1671000.00",
                    "ebit": "-48057000.00",
                    "ebitda": "-46386000.00",
                    "depreciationAndAmortization": "1671000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-52830000.00",
                    "otherOperatingExpenses": "100185000.00",
                    "interestExpense": "319000.00",
                    "taxProvision": "230000.00",
                    "interestIncome": "346000.00",
                    "netInterestIncome": "-319000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "230000.00",
                    "totalRevenue": "47355000.00",
                    "totalOperatingExpenses": "40236000.00",
                    "costOfRevenue": "59949000.00",
                    "totalOtherIncomeExpenseNet": "4454000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-48606000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "7166000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-50628000.00",
                    "minorityInterest": null,
                    "netIncome": "-50290000.00",
                    "sellingGeneralAdministrative": "37107000.00",
                    "sellingAndMarketingExpenses": "14811000.00",
                    "grossProfit": "8307000.00",
                    "reconciledDepreciation": "1322000.00",
                    "ebit": "-50375000.00",
                    "ebitda": "-49000000.00",
                    "depreciationAndAmortization": "1375000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-50777000.00",
                    "otherOperatingExpenses": "177779000.00",
                    "interestExpense": "253000.00",
                    "taxProvision": "595000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-290000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-338000.00",
                    "totalRevenue": "127002000.00",
                    "totalOperatingExpenses": "59084000.00",
                    "costOfRevenue": "118695000.00",
                    "totalOtherIncomeExpenseNet": "149000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-59614000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "9949000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-99178000.00",
                    "minorityInterest": null,
                    "netIncome": "-99613000.00",
                    "sellingGeneralAdministrative": "53736000.00",
                    "sellingAndMarketingExpenses": "8659000.00",
                    "grossProfit": "-27228000.00",
                    "reconciledDepreciation": "900000.00",
                    "ebit": "-98200000.00",
                    "ebitda": "-97300000.00",
                    "depreciationAndAmortization": "900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-99572000.00",
                    "otherOperatingExpenses": "222638000.00",
                    "interestExpense": "978000.00",
                    "taxProvision": "435000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-978000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "435000.00",
                    "totalRevenue": "123066000.00",
                    "totalOperatingExpenses": "72344000.00",
                    "costOfRevenue": "150294000.00",
                    "totalOtherIncomeExpenseNet": "394000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-99613000.00",
                    "netIncomeApplicableToCommonShares": "-99613000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "11540000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-106420000.00",
                    "minorityInterest": null,
                    "netIncome": "-106589000.00",
                    "sellingGeneralAdministrative": "75896000.00",
                    "sellingAndMarketingExpenses": "6823000.00",
                    "grossProfit": "-32545000.00",
                    "reconciledDepreciation": "232000.00",
                    "ebit": "-105606000.00",
                    "ebitda": "-105374000.00",
                    "depreciationAndAmortization": "232000.00",
                    "nonOperatingIncomeNetOther": "21198000.00",
                    "operatingIncome": "-126804000.00",
                    "otherOperatingExpenses": "397329000.00",
                    "interestExpense": "814000.00",
                    "taxProvision": "-169000.00",
                    "interestIncome": null,
                    "netInterestIncome": "814000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "169000.00",
                    "totalRevenue": "270525000.00",
                    "totalOperatingExpenses": "94259000.00",
                    "costOfRevenue": "303070000.00",
                    "totalOtherIncomeExpenseNet": "20384000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-106589000.00",
                    "netIncomeApplicableToCommonShares": "-106589000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5222000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-16007000.00",
                    "minorityInterest": null,
                    "netIncome": "-15924000.00",
                    "sellingGeneralAdministrative": "11798000.00",
                    "sellingAndMarketingExpenses": "3545000.00",
                    "grossProfit": "3639000.00",
                    "reconciledDepreciation": "47000.00",
                    "ebit": "-15643000.00",
                    "ebitda": "-15596000.00",
                    "depreciationAndAmortization": "47000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-16926000.00",
                    "otherOperatingExpenses": "204278000.00",
                    "interestExpense": "364000.00",
                    "taxProvision": "-83000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-480000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-83000.00",
                    "totalRevenue": "187352000.00",
                    "totalOperatingExpenses": "20565000.00",
                    "costOfRevenue": "183713000.00",
                    "totalOtherIncomeExpenseNet": "919000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-15924000.00",
                    "netIncomeApplicableToCommonShares": "-15924000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3960000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13534000.00",
                    "minorityInterest": null,
                    "netIncome": "-13495000.00",
                    "sellingGeneralAdministrative": "4563000.00",
                    "sellingAndMarketingExpenses": "1897000.00",
                    "grossProfit": "-1951000.00",
                    "reconciledDepreciation": "412000.00",
                    "ebit": "-12371000.00",
                    "ebitda": "-11959000.00",
                    "depreciationAndAmortization": "412000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12371000.00",
                    "otherOperatingExpenses": "65495000.00",
                    "interestExpense": "454000.00",
                    "taxProvision": "-39000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-454000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-39000.00",
                    "totalRevenue": "53124000.00",
                    "totalOperatingExpenses": "10420000.00",
                    "costOfRevenue": "55075000.00",
                    "totalOtherIncomeExpenseNet": "-1163000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-13495000.00",
                    "netIncomeApplicableToCommonShares": "-13495000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
FTC Solar Inc

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
