Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Mr. Adam L. Rothstein	Interim CEO & Director	1972
Ms. Laura Muller	President	1971
Mr. Joshua Harley	Founder & Chief Evangelist	1977
Mr. Daniel Weinmann	Chief Financial Officer	1985
Mr. Jon Gwin	Chief Revenue Officer	1980
Mr. Paul Marsh	President of Encompass Lending Group	NA
Ms. Monica Schroeder	President of Verus Title, Inc.	NA
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Jul 23, 2025	Joshua Harley	N/A	Sale	1.10K	$1.49	$1.64K
Jul 22, 2025	Joshua Harley	N/A	Sale	81.69K	$1.59	$129.89K
Jul 21, 2025	Joshua Harley	N/A	Sale	50.72K	$1.46	$74.05K
Jul 18, 2025	Joshua Harley	N/A	Sale	22.88K	$1.32	$30.21K
Jul 17, 2025	Joshua Harley	N/A	Sale	10.23K	$1.36	$13.91K
Jul 16, 2025	Joshua Harley	N/A	Sale	34.48K	$1.33	$45.86K
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Vanguard Capital Management, LLC	722.59K	Mar 31, 2026	2.11%	$0.00	0.00%
Vazirani Asset Management LLC	394.27K	Jun 30, 2026	1.15%	$1.96	0.00%
Union Square Park Capital Management, LLC	362.88K	Mar 31, 2026	1.06%	$0.11	-4.89%
Veradace Capital Management LLC	342.00K	Jun 30, 2026	1.00%	$0.26	-28.47%
Geode Capital Management, LLC	257.18K	Mar 31, 2026	0.75%	$0.00	24.70%
AMG National Trust Bank	207.59K	Jun 30, 2026	0.61%	$0.00	0.00%
Renaissance Technologies Corp	147.81K	Mar 31, 2026	0.43%	$0.00	72.87%
Susquehanna International Group, LLP	130.47K	Mar 31, 2026	0.38%	$0.00	0.50%
Vanguard Fiduciary Trust Co	92.28K	Mar 31, 2026	0.27%	$0.00	0.00%
Jane Street Group LLC	70.25K	Mar 31, 2026	0.21%	$0.00	4.74%
Jb Capital Partners LP	69.88K	Jun 30, 2026	0.20%	$0.01	0.00%
StoneX Group Inc	64.77K	Mar 31, 2026	0.19%	$0.00	0.00%
The Goldman Sachs Group Inc	61.58K	Mar 31, 2026	0.18%	$0.00	-13.44%
Mariner Wealth Advisors LLC	55.81K	Mar 31, 2026	0.16%	$0.00	0.00%
Aristides Capital LLC	54.26K	Mar 31, 2026	0.16%	$0.01	-66.38%
State Street Corp	48.33K	Mar 31, 2026	0.14%	$0.00	0.00%
BlackRock Inc	43.92K	Mar 31, 2026	0.13%	$0.00	0.00%
Requisite Capital Management, LLC	38.61K	Jun 30, 2026	0.11%	$0.01	0.00%
Citadel Advisors Llc	35.48K	Mar 31, 2026	0.10%	$0.00	-62.86%
Northern Trust Corp	34.66K	Mar 31, 2026	0.10%	$0.00	0.00%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard MStar Total Stk Mkt Idx Invest	541.05K	1.58%	▲ 0.00%	Jul 31, 2026
2	Vanguard Institutional Extnd Mkt Idx Tr	191.13K	0.56%	▲ 0.00%	Jul 31, 2026
3	Fidelity Extended Market Index	109.52K	0.32%	▼ 0.19%	Jul 31, 2026
4	Fidelity Total Market Index	34.81K	0.10%	▲ 0.00%	Jul 31, 2026
5	Spartan Extended Market Index Pool F	31.80K	0.09%	▲ 0.65%	Jul 31, 2026
6	Fidelity Series Total Market Index	27.09K	0.08%	▲ 0.00%	Jul 31, 2026
7	Northern Trust Extended Eq Market Idx	26.21K	0.08%	▲ 0.00%	Jun 30, 2026
8	NT Ext Equity Mkt Index Fund - Lending	26.21K	0.08%	▲ 0.00%	Jun 30, 2026
9	NT Ext Equity Mkt Index Fund - NL	21.51K	0.06%	▲ 177.45%	Jun 30, 2026
10	Extended Equity Market Fund B	18.13K	0.05%	▲ 0.00%	Dec 31, 2025
Financial Highlights

▼
Market Cap: $20.01M
EBITDA: $-15.22M
Book Value: $0.71
Earnings/Share: $-0.74
Profit Margin: -6.27%
Operating Margin: -3.61%
ROA (TTM): -15.03%
ROE (TTM): -79.00%
Revenue (TTM): $406.93M
Revenue/Share (TTM): $12.72
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): -5.60%
Valuation Metrics

Enterprise Value: $46.92M
Trailing P/E: 0.00
Forward P/E: 46.51
Shares Statistics

Shares Outstanding: 34.21M
Shares Float: 24.33M
% Insiders: 37.38%
% Institutions: 15.10%
Short % Float: 1.74%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$420.48M
Cost of Goods Sold
adjust
$-386.28M
Gross Profit
subtotal
$34.20M
SG&A
adjust
$-33.06M
R&D
adjust
$-7.30M
Other Operating Expense
adjust
$-7.39M
Operating Income
subtotal
$-13.55M
Other / Non-Operating Items
adjust
$-6.76M
Net Income
subtotal
$-20.31M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "FTHM",
        "Type": "Common Stock",
        "Name": "Fathom Holdings\u00a0Inc",
        "Exchange": "NASDAQ",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00RFFH1L6",
        "ISIN": "US31189V1098",
        "LEI": null,
        "PrimaryTicker": "FTHM.US",
        "CUSIP": "31189V109",
        "CIK": "0001753162",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2020-07-31",
        "InternationalDomestic": null,
        "Sector": "Real Estate",
        "Industry": "Real Estate Services",
        "GicSector": "Real Estate",
        "GicGroup": "Real Estate Management & Development",
        "GicIndustry": "Real Estate Management & Development",
        "GicSubIndustry": "Real Estate Development",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "Fathom Holdings Inc. provides a real estate services platform that integrates residential brokerage, mortgage, title, and insurance services in the United States. It operates through three segments: Real Estate Brokerage, Mortgage, and Title. The Real Estate Brokerage segment provides real estate brokerage services. The Mortgage segment offers residential loan origination and underwriting services. The Title segment provides title insurance, escrow, and settlement services to facilitate residential real estate transactions. It offers access to various properties for sale or lease through its FathomRealty.com website to buyers, sellers, landlords, and tenants. In addition, the company provides intelliAgent, a real estate technology platform that offers a suite of brokerage and agent level tools, technology, business processes, business intelligence and reporting, and training; transaction, personnel, customer relationship, and accounting management for agent transactions; and reporting, social media marketing, and other marketing and marketing repository services, as well as marketplace for add-on services and third-party technology. Its brands include Fathom Realty, Dagley Insurance, Encompass Lending, intelliAgent, LiveBy, Real Results, Verus Title, and Cornerstone. Fathom Holdings Inc. was founded in 2010 and is headquartered in Cary, North Carolina.",
        "Address": "2000 Regency Parkway Drive, Cary, NC, United States, 27518",
        "AddressData": {
            "Street": "2000 Regency Parkway Drive",
            "City": "Cary",
            "State": "NC",
            "Country": "United States",
            "ZIP": "27518"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Adam L. Rothstein",
                "Title": "Interim CEO & Director",
                "YearBorn": "1972"
            },
            {
                "Name": "Ms. Laura  Muller",
                "Title": "President",
                "YearBorn": "1971"
            },
            {
                "Name": "Mr. Joshua  Harley",
                "Title": "Founder & Chief Evangelist",
                "YearBorn": "1977"
            },
            {
                "Name": "Mr. Daniel  Weinmann",
                "Title": "Chief Financial Officer",
                "YearBorn": "1985"
            },
            {
                "Name": "Mr. Jon  Gwin",
                "Title": "Chief Revenue Officer",
                "YearBorn": "1980"
            },
            {
                "Name": "Mr. Paul  Marsh",
                "Title": "President of Encompass Lending Group",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Monica  Schroeder",
                "Title": "President of Verus Title, Inc.",
                "YearBorn": "NA"
            }
        ],
        "Phone": "888 455 6040",
        "WebURL": "https://www.fathominc.com",
        "LogoURL": "/img/logos/US/FTHM.png",
        "FullTimeEmployees": 281,
        "UpdatedAt": "2026-09-11"
    },
    "Highlights": {
        "MarketCapitalization": 20007816,
        "MarketCapitalizationMln": 20.0078,
        "EBITDA": -15218000,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 2.5,
        "BookValue": 0.706,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -0.74,
        "EPSEstimateCurrentYear": -0.13,
        "EPSEstimateNextYear": 0,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": -0.05,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": -0.0627,
        "OperatingMarginTTM": -0.0361,
        "ReturnOnAssetsTTM": -0.1503,
        "ReturnOnEquityTTM": -0.79,
        "RevenueTTM": 406932992,
        "RevenuePerShareTTM": 12.718,
        "QuarterlyRevenueGrowthYOY": -0.056,
        "GrossProfitTTM": 33300000,
        "DilutedEpsTTM": -0.74,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 46.5116,
        "PriceSalesTTM": 0.0492,
        "PriceBookMRQ": 0.9134,
        "EnterpriseValue": 46919272,
        "EnterpriseValueRevenue": 0.1153,
        "EnterpriseValueEbitda": -2.9525
    },
    "SharesStats": {
        "SharesOutstanding": 34207238,
        "SharesFloat": 24332977,
        "PercentInsiders": 37.384,
        "PercentInstitutions": 15.096000000000002,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0174
    },
    "Technicals": {
        "Beta": 2.169,
        "52WeekHigh": 3.37,
        "52WeekLow": 0.4001,
        "50DayMA": 0.8054,
        "200DayMA": 0.9049,
        "SharesShort": 626410,
        "SharesShortPriorMonth": 420824,
        "ShortRatio": 3.18,
        "ShortPercent": 0.0174
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 4,
        "TargetPrice": 2.5,
        "StrongBuy": 0,
        "Buy": 1,
        "Hold": 0,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.1124,
                "totalAssets": 0,
                "currentShares": 722586,
                "change": 722586,
                "change_p": 0
            },
            {
                "name": "Vazirani Asset Management LLC",
                "date": "2026-06-30",
                "totalShares": 1.1526,
                "totalAssets": 1.9591,
                "currentShares": 394274,
                "change": 394274,
                "change_p": 0
            },
            {
                "name": "Union Square Park Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 1.0608,
                "totalAssets": 0.1093,
                "currentShares": 362879,
                "change": -18669,
                "change_p": -4.893
            },
            {
                "name": "Veradace Capital Management LLC",
                "date": "2026-06-30",
                "totalShares": 0.9998,
                "totalAssets": 0.2608,
                "currentShares": 342000,
                "change": -136145,
                "change_p": -28.4736
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 0.7518,
                "totalAssets": 0,
                "currentShares": 257182,
                "change": 50940,
                "change_p": 24.6991
            },
            {
                "name": "AMG National Trust Bank",
                "date": "2026-06-30",
                "totalShares": 0.6069,
                "totalAssets": 0.0043,
                "currentShares": 207590,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Renaissance Technologies Corp",
                "date": "2026-03-31",
                "totalShares": 0.4321,
                "totalAssets": 0.0001,
                "currentShares": 147807,
                "change": 62307,
                "change_p": 72.8737
            },
            {
                "name": "Susquehanna International Group, LLP",
                "date": "2026-03-31",
                "totalShares": 0.3814,
                "totalAssets": 0,
                "currentShares": 130470,
                "change": 643,
                "change_p": 0.4953
            },
            {
                "name": "Vanguard Fiduciary Trust Co",
                "date": "2026-03-31",
                "totalShares": 0.2698,
                "totalAssets": 0,
                "currentShares": 92283,
                "change": 92283,
                "change_p": 0
            },
            {
                "name": "Jane Street Group LLC",
                "date": "2026-03-31",
                "totalShares": 0.2054,
                "totalAssets": 0,
                "currentShares": 70251,
                "change": 3182,
                "change_p": 4.7444
            },
            {
                "name": "Jb Capital Partners LP",
                "date": "2026-06-30",
                "totalShares": 0.2043,
                "totalAssets": 0.0109,
                "currentShares": 69882,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "StoneX Group Inc",
                "date": "2026-03-31",
                "totalShares": 0.1893,
                "totalAssets": 0.0019,
                "currentShares": 64768,
                "change": 64768,
                "change_p": 0
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 0.18,
                "totalAssets": 0,
                "currentShares": 61580,
                "change": -9560,
                "change_p": -13.4383
            },
            {
                "name": "Mariner Wealth Advisors LLC",
                "date": "2026-03-31",
                "totalShares": 0.1631,
                "totalAssets": 0,
                "currentShares": 55809,
                "change": 55809,
                "change_p": 0
            },
            {
                "name": "Aristides Capital LLC",
                "date": "2026-03-31",
                "totalShares": 0.1586,
                "totalAssets": 0.0062,
                "currentShares": 54261,
                "change": -107129,
                "change_p": -66.379
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 0.1413,
                "totalAssets": 0,
                "currentShares": 48327,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 0.1284,
                "totalAssets": 0,
                "currentShares": 43922,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Requisite Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0.1129,
                "totalAssets": 0.0065,
                "currentShares": 38610,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Citadel Advisors Llc",
                "date": "2026-03-31",
                "totalShares": 0.1037,
                "totalAssets": 0,
                "currentShares": 35477,
                "change": -60042,
                "change_p": -62.8587
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-03-31",
                "totalShares": 0.1013,
                "totalAssets": 0,
                "currentShares": 34660,
                "change": 0,
                "change_p": 0
            }
        ],
        "Funds": [
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-07-31",
                "totalShares": 1.5817,
                "totalAssets": 0,
                "currentShares": 541054,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-07-31",
                "totalShares": 0.5587,
                "totalAssets": 0.0002,
                "currentShares": 191132,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-07-31",
                "totalShares": 0.3202,
                "totalAssets": 0.0002,
                "currentShares": 109523,
                "change": -205,
                "change_p": -0.1868
            },
            {
                "name": "Fidelity Total Market Index",
                "date": "2026-07-31",
                "totalShares": 0.1017,
                "totalAssets": 0,
                "currentShares": 34805,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Spartan Extended Market Index Pool F",
                "date": "2026-07-31",
                "totalShares": 0.093,
                "totalAssets": 0.0002,
                "currentShares": 31799,
                "change": 205,
                "change_p": 0.6489
            },
            {
                "name": "Fidelity Series Total Market Index",
                "date": "2026-07-31",
                "totalShares": 0.0792,
                "totalAssets": 0,
                "currentShares": 27091,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Northern Trust Extended Eq Market Idx",
                "date": "2026-06-30",
                "totalShares": 0.0766,
                "totalAssets": 0.0003,
                "currentShares": 26213,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "NT Ext Equity Mkt Index Fund - Lending",
                "date": "2026-06-30",
                "totalShares": 0.0766,
                "totalAssets": 0.0003,
                "currentShares": 26213,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "NT Ext Equity Mkt Index Fund - NL",
                "date": "2026-06-30",
                "totalShares": 0.0629,
                "totalAssets": 0.0003,
                "currentShares": 21505,
                "change": 13754,
                "change_p": 177.4481
            },
            {
                "name": "Extended Equity Market Fund B",
                "date": "2025-12-31",
                "totalShares": 0.053,
                "totalAssets": 0.0001,
                "currentShares": 18134,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Extended Equity Market Fund E",
                "date": "2025-12-31",
                "totalShares": 0.053,
                "totalAssets": 0.0001,
                "currentShares": 18134,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Blackrock Extended Mkt Fund CF",
                "date": "2026-05-31",
                "totalShares": 0.053,
                "totalAssets": 0.0001,
                "currentShares": 18134,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "NT Ext Equity Mkt Idx Fd - DC - NL - T2",
                "date": "2026-06-30",
                "totalShares": 0.0456,
                "totalAssets": 0.0003,
                "currentShares": 15601,
                "change": 9528,
                "change_p": 156.8912
            },
            {
                "name": "BlackRock Extended Equity Market Fund K",
                "date": "2026-06-30",
                "totalShares": 0.0451,
                "totalAssets": 0.0001,
                "currentShares": 15412,
                "change": -28,
                "change_p": -0.1813
            },
            {
                "name": "Spartan Total Market Index Pool A1",
                "date": "2026-07-31",
                "totalShares": 0.0436,
                "totalAssets": 0,
                "currentShares": 14923,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Instl Ttl Stck Mkt Index Trust",
                "date": "2026-07-31",
                "totalShares": 0.0347,
                "totalAssets": 0,
                "currentShares": 11860,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Nasdaq Composite Index",
                "date": "2026-07-31",
                "totalShares": 0.0308,
                "totalAssets": 0,
                "currentShares": 10549,
                "change": 10549,
                "change_p": 0
            },
            {
                "name": "NT Ext Eq Mkt Idx Fd DC Lending Tier 5",
                "date": "2026-03-31",
                "totalShares": 0.0302,
                "totalAssets": 0.0002,
                "currentShares": 10344,
                "change": 72,
                "change_p": 0.7009
            },
            {
                "name": "BNYM Mellon SL Market Completion UC1",
                "date": "2026-06-30",
                "totalShares": 0.0058,
                "totalAssets": 0.0003,
                "currentShares": 1968,
                "change": 4,
                "change_p": 0.2037
            },
            {
                "name": "Vanguard U.S. Eq Idx \u00a3 Acc",
                "date": "2026-07-31",
                "totalShares": 0.0055,
                "totalAssets": 0,
                "currentShares": 1866,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2025-07-23",
            "ownerCik": null,
            "ownerName": "Joshua Harley",
            "transactionDate": "2025-07-23",
            "transactionCode": "S",
            "transactionAmount": 1100,
            "transactionPrice": 1.49,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1753162/000157856325000330/xslF345X05/primary_doc.xml"
        },
        {
            "date": "2025-07-22",
            "ownerCik": null,
            "ownerName": "Joshua Harley",
            "transactionDate": "2025-07-22",
            "transactionCode": "S",
            "transactionAmount": 81691,
            "transactionPrice": 1.59,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1753162/000157856325000330/xslF345X05/primary_doc.xml"
        },
        {
            "date": "2025-07-21",
            "ownerCik": null,
            "ownerName": "Joshua Harley",
            "transactionDate": "2025-07-21",
            "transactionCode": "S",
            "transactionAmount": 50717,
            "transactionPrice": 1.46,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1753162/000157856325000330/xslF345X05/primary_doc.xml"
        },
        {
            "date": "2025-07-18",
            "ownerCik": null,
            "ownerName": "Joshua Harley",
            "transactionDate": "2025-07-18",
            "transactionCode": "S",
            "transactionAmount": 22883,
            "transactionPrice": 1.32,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1753162/000157856325000329/xslF345X05/primary_doc.xml"
        },
        {
            "date": "2025-07-17",
            "ownerCik": null,
            "ownerName": "Joshua Harley",
            "transactionDate": "2025-07-17",
            "transactionCode": "S",
            "transactionAmount": 10231,
            "transactionPrice": 1.36,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1753162/000157856325000329/xslF345X05/primary_doc.xml"
        },
        {
            "date": "2025-07-16",
            "ownerCik": null,
            "ownerName": "Joshua Harley",
            "transactionDate": "2025-07-16",
            "transactionCode": "S",
            "transactionAmount": 34478,
            "transactionPrice": 1.33,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1753162/000157856325000329/xslF345X05/primary_doc.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "33.4247",
                "shares": 33424700
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "32.2079",
                "shares": 32207900.000000004
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "20.2443",
                "shares": 20244300
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "16.9465",
                "shares": 16946500
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "15.8451",
                "shares": 15845100
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "15.2193",
                "shares": 15219300
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "13.4365",
                "shares": 13436500
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "10.1208",
                "shares": 10120800
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "9.4384",
                "shares": 9438400
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "33.4247",
                "shares": 33424700
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "33.3247",
                "shares": 33324700
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "32.2079",
                "shares": 32207900.000000004
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "29.5699",
                "shares": 29569900
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "27.4878",
                "shares": 27487800
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "23.4079",
                "shares": 23407900
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "20.2443",
                "shares": 20244300
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "20.4298",
                "shares": 20429800
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "19.7631",
                "shares": 19763100
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "19.1785",
                "shares": 19178500
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "16.9465",
                "shares": 16946500
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "16.0742",
                "shares": 16074200.000000002
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "16.0240",
                "shares": 16024000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "16.0111",
                "shares": 16011099.999999998
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "15.8451",
                "shares": 15845100
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "15.8046",
                "shares": 15804600
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "16.0400",
                "shares": 16040000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "16.3232",
                "shares": 16323200
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "15.2193",
                "shares": 15219300
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "14.3127",
                "shares": 14312700
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "14.0481",
                "shares": 14048100
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "13.4501",
                "shares": 13450100
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "13.4365",
                "shares": 13436500
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "12.1561",
                "shares": 12156100
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "10.0300",
                "shares": 10030000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "10.0300",
                "shares": 10030000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "10.1208",
                "shares": 10120800
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "10.0300",
                "shares": 10030000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "10.0300",
                "shares": 10030000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "13.6532",
                "shares": 13653200
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "9.4384",
                "shares": 9438400
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "11.5394",
                "shares": 11539400
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "12.5899",
                "shares": 12589900
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "13.1151",
                "shares": 13115100
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-13",
                "date": "2026-06-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": -0.19,
                "epsEstimate": -0.06,
                "epsDifference": -0.13,
                "surprisePercent": -216.6667
            },
            "2026-03-31": {
                "reportDate": "2026-06-30",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.24,
                "epsEstimate": -0.1,
                "epsDifference": -0.14,
                "surprisePercent": -140
            },
            "2025-12-31": {
                "reportDate": "2026-03-30",
                "date": "2025-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.19,
                "epsEstimate": -0.11,
                "epsDifference": -0.08,
                "surprisePercent": -72.7273
            },
            "2025-09-30": {
                "reportDate": "2025-11-11",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.13,
                "epsEstimate": -0.1,
                "epsDifference": -0.03,
                "surprisePercent": -30
            },
            "2025-06-30": {
                "reportDate": "2025-08-12",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": -0.03,
                "epsDifference": -0.07,
                "surprisePercent": -233.3333
            },
            "2025-03-31": {
                "reportDate": "2025-05-13",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.18,
                "epsEstimate": -0.13,
                "epsDifference": -0.05,
                "surprisePercent": -38.4615
            },
            "2024-12-31": {
                "reportDate": "2025-03-12",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.29,
                "epsEstimate": -0.33,
                "epsDifference": 0.04,
                "surprisePercent": 12.1212
            },
            "2024-09-30": {
                "reportDate": "2024-11-07",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.15,
                "epsEstimate": -0.06,
                "epsDifference": -0.09,
                "surprisePercent": -150
            },
            "2024-06-30": {
                "reportDate": "2024-08-12",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.09,
                "epsEstimate": -0.07,
                "epsDifference": -0.02,
                "surprisePercent": -28.5714
            },
            "2024-03-31": {
                "reportDate": "2024-05-09",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.17,
                "epsEstimate": -0.07,
                "epsDifference": -0.1,
                "surprisePercent": -142.8571
            },
            "2023-12-31": {
                "reportDate": "2024-03-14",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.5,
                "epsEstimate": -0.32,
                "epsDifference": -0.18,
                "surprisePercent": -56.25
            },
            "2023-09-30": {
                "reportDate": "2023-11-08",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.14,
                "epsEstimate": -0.07,
                "epsDifference": -0.07,
                "surprisePercent": -100
            },
            "2023-06-30": {
                "reportDate": "2023-08-09",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": -0.06,
                "epsDifference": -0.01,
                "surprisePercent": -16.6667
            },
            "2023-03-31": {
                "reportDate": "2023-05-10",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.18,
                "epsEstimate": -0.17,
                "epsDifference": -0.01,
                "surprisePercent": -5.8824
            },
            "2022-12-31": {
                "reportDate": "2023-03-22",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.63,
                "epsEstimate": -0.36,
                "epsDifference": -0.27,
                "surprisePercent": -75
            },
            "2022-09-30": {
                "reportDate": "2022-11-07",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.25,
                "epsEstimate": -0.19,
                "epsDifference": -0.06,
                "surprisePercent": -31.5789
            },
            "2022-06-30": {
                "reportDate": "2022-08-04",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.23,
                "epsEstimate": -0.09,
                "epsDifference": -0.14,
                "surprisePercent": -155.5556
            },
            "2022-03-31": {
                "reportDate": "2022-05-04",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.36,
                "epsEstimate": -0.26,
                "epsDifference": -0.1,
                "surprisePercent": -38.4615
            },
            "2021-12-31": {
                "reportDate": "2022-03-08",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.24,
                "epsEstimate": -0.26,
                "epsDifference": 0.02,
                "surprisePercent": 7.6923
            },
            "2021-09-30": {
                "reportDate": "2021-11-10",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.23,
                "epsEstimate": -0.21,
                "epsDifference": -0.02,
                "surprisePercent": -9.5238
            },
            "2021-06-30": {
                "reportDate": "2021-08-11",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.15,
                "epsEstimate": -0.03,
                "epsDifference": -0.12,
                "surprisePercent": -400
            },
            "2021-03-31": {
                "reportDate": "2021-05-13",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.18,
                "epsEstimate": -0.07,
                "epsDifference": -0.11,
                "surprisePercent": -157.1429
            },
            "2020-12-31": {
                "reportDate": "2021-03-23",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.09,
                "epsEstimate": -0.11,
                "epsDifference": 0.02,
                "surprisePercent": 18.1818
            },
            "2020-09-30": {
                "reportDate": "2020-11-11",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": -0.02,
                "epsDifference": 0.01,
                "surprisePercent": 50
            },
            "2020-06-30": {
                "reportDate": "2020-08-18",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.02,
                "epsDifference": 0.01,
                "surprisePercent": 50
            },
            "2020-03-31": {
                "reportDate": "2020-06-03",
                "date": "2020-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": 0,
                "epsDifference": -0.03,
                "surprisePercent": null
            },
            "2019-12-31": {
                "reportDate": "2020-01-17",
                "date": "2019-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": 0,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-09-30": {
                "reportDate": "2019-11-12",
                "date": "2019-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": 0,
                "epsDifference": -0.02,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": null,
                "earningsEstimateLow": null,
                "earningsEstimateHigh": null,
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": null,
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": null,
                "epsTrend7daysAgo": null,
                "epsTrend30daysAgo": null,
                "epsTrend60daysAgo": null,
                "epsTrend90daysAgo": null,
                "epsRevisionsUpLast7days": null,
                "epsRevisionsUpLast30days": null,
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": null
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.7792",
                "earningsEstimateAvg": "-0.1300",
                "earningsEstimateLow": "-0.1300",
                "earningsEstimateHigh": "-0.1300",
                "earningsEstimateYearAgoEps": "-0.5888",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.7792",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": "0.0948",
                "epsTrendCurrent": "-0.1300",
                "epsTrend7daysAgo": "-0.1700",
                "epsTrend30daysAgo": "-0.1700",
                "epsTrend60daysAgo": "-0.1700",
                "epsTrend90daysAgo": "-0.1700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "+1q",
                "growth": "0.8962",
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": "-0.0963",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.8962",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": "0.0461",
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "-0.0200",
                "epsTrend30daysAgo": "-0.0200",
                "epsTrend60daysAgo": "-0.0200",
                "epsTrend90daysAgo": "-0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.7174",
                "earningsEstimateAvg": "-0.0500",
                "earningsEstimateLow": "-0.0500",
                "earningsEstimateHigh": "-0.0500",
                "earningsEstimateYearAgoEps": "-0.1769",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.7174",
                "revenueEstimateAvg": "93698000.00",
                "revenueEstimateLow": "93698000.00",
                "revenueEstimateHigh": "93698000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0060",
                "epsTrendCurrent": "-0.0500",
                "epsTrend7daysAgo": "-0.0600",
                "epsTrend30daysAgo": "-0.0600",
                "epsTrend60daysAgo": "-0.0600",
                "epsTrend90daysAgo": "-0.0600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.1985",
                "earningsEstimateAvg": "-0.5000",
                "earningsEstimateLow": "-0.5000",
                "earningsEstimateHigh": "-0.5000",
                "earningsEstimateYearAgoEps": "-0.6238",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.1985",
                "revenueEstimateAvg": "427418000.00",
                "revenueEstimateLow": "427418000.00",
                "revenueEstimateHigh": "427418000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.2752",
                "epsTrendCurrent": "-0.5000",
                "epsTrend7daysAgo": "-0.5000",
                "epsTrend30daysAgo": "-0.5000",
                "epsTrend60daysAgo": "-0.4700",
                "epsTrend90daysAgo": "-0.4900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.3311",
                "earningsEstimateAvg": "-0.1000",
                "earningsEstimateLow": "-0.1000",
                "earningsEstimateHigh": "-0.1000",
                "earningsEstimateYearAgoEps": "-0.1495",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.3311",
                "revenueEstimateAvg": "102120000.00",
                "revenueEstimateLow": "102120000.00",
                "revenueEstimateHigh": "102120000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.2196",
                "epsTrendCurrent": "-0.1000",
                "epsTrend7daysAgo": "-0.1000",
                "epsTrend30daysAgo": "-0.1000",
                "epsTrend60daysAgo": "-0.1000",
                "epsTrend90daysAgo": "-0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.6629",
                "earningsEstimateAvg": "-0.0300",
                "earningsEstimateLow": "-0.0300",
                "earningsEstimateHigh": "-0.0300",
                "earningsEstimateYearAgoEps": "-0.0890",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.6629",
                "revenueEstimateAvg": "117300000.00",
                "revenueEstimateLow": "117300000.00",
                "revenueEstimateHigh": "117300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.3149",
                "epsTrendCurrent": "-0.0300",
                "epsTrend7daysAgo": "-0.0400",
                "epsTrend30daysAgo": "-0.0250",
                "epsTrend60daysAgo": "-0.0250",
                "epsTrend90daysAgo": "-0.0050",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "0.2389",
                "earningsEstimateAvg": "-0.1300",
                "earningsEstimateLow": "-0.1300",
                "earningsEstimateHigh": "-0.1300",
                "earningsEstimateYearAgoEps": "-0.1708",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.2389",
                "revenueEstimateAvg": "83037000.00",
                "revenueEstimateLow": "83037000.00",
                "revenueEstimateHigh": "83037000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1778",
                "epsTrendCurrent": "-0.1300",
                "epsTrend7daysAgo": "-0.1300",
                "epsTrend30daysAgo": "-0.1300",
                "epsTrend60daysAgo": "-0.1050",
                "epsTrend90daysAgo": "-0.1050",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.1178",
                "earningsEstimateAvg": "-0.5850",
                "earningsEstimateLow": "-0.6000",
                "earningsEstimateHigh": "-0.5700",
                "earningsEstimateYearAgoEps": "-0.6631",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.1178",
                "revenueEstimateAvg": "328139000.00",
                "revenueEstimateLow": "322143000.00",
                "revenueEstimateHigh": "334135000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0495",
                "epsTrendCurrent": "-0.5850",
                "epsTrend7daysAgo": "-0.5750",
                "epsTrend30daysAgo": "-0.5750",
                "epsTrend60daysAgo": "-0.5667",
                "epsTrend90daysAgo": "-0.5667",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.6470",
                "earningsEstimateAvg": "-0.1200",
                "earningsEstimateLow": "-0.2200",
                "earningsEstimateHigh": "-0.0300",
                "earningsEstimateYearAgoEps": "-0.3400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.6470",
                "revenueEstimateAvg": "83733000.00",
                "revenueEstimateLow": "86690000.00",
                "revenueEstimateHigh": "97750000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.1050",
                "epsTrendCurrent": "-0.1200",
                "epsTrend7daysAgo": "-0.1200",
                "epsTrend30daysAgo": "-0.1200",
                "epsTrend60daysAgo": "-0.1200",
                "epsTrend90daysAgo": "-0.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.2220",
                "earningsEstimateAvg": "-0.2100",
                "earningsEstimateLow": "-0.2500",
                "earningsEstimateHigh": "-0.1600",
                "earningsEstimateYearAgoEps": "-0.2700",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.2220",
                "revenueEstimateAvg": "6082000.00",
                "revenueEstimateLow": "87230000.00",
                "revenueEstimateHigh": "88760000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.9390",
                "epsTrendCurrent": "-0.2100",
                "epsTrend7daysAgo": "-0.2100",
                "epsTrend30daysAgo": "-0.2100",
                "epsTrend60daysAgo": "-0.2100",
                "epsTrend90daysAgo": "-0.2100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.3060",
                "earningsEstimateAvg": "-0.2500",
                "earningsEstimateLow": "-0.2700",
                "earningsEstimateHigh": "-0.2400",
                "earningsEstimateYearAgoEps": "-0.3600",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.3060",
                "revenueEstimateAvg": "82630000.00",
                "revenueEstimateLow": "75210000.00",
                "revenueEstimateHigh": "92600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0660",
                "epsTrendCurrent": "-0.2500",
                "epsTrend7daysAgo": "-0.2500",
                "epsTrend30daysAgo": "-0.2500",
                "epsTrend60daysAgo": "-0.2300",
                "epsTrend90daysAgo": "-0.2400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.2540",
                "earningsEstimateAvg": "-1.2900",
                "earningsEstimateLow": "-1.3000",
                "earningsEstimateHigh": "-1.2700",
                "earningsEstimateYearAgoEps": "-1.7300",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.2540",
                "revenueEstimateAvg": "352100000.00",
                "revenueEstimateLow": "350200000.00",
                "revenueEstimateHigh": "353950000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.1470",
                "epsTrendCurrent": "-1.2900",
                "epsTrend7daysAgo": "-1.2900",
                "epsTrend30daysAgo": "-1.2900",
                "epsTrend60daysAgo": "-1.2900",
                "epsTrend90daysAgo": "-1.2900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.3160",
                "earningsEstimateAvg": "-0.2600",
                "earningsEstimateLow": "-0.3000",
                "earningsEstimateHigh": "-0.2200",
                "earningsEstimateYearAgoEps": "-0.3800",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.3160",
                "revenueEstimateAvg": "94960000.00",
                "revenueEstimateLow": "94210000.00",
                "revenueEstimateHigh": "95900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.1270",
                "epsTrendCurrent": "-0.2600",
                "epsTrend7daysAgo": "-0.2600",
                "epsTrend30daysAgo": "-0.2600",
                "epsTrend60daysAgo": "-0.2700",
                "epsTrend90daysAgo": "-0.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "0.4000",
                "earningsEstimateAvg": "-0.2100",
                "earningsEstimateLow": "-0.2300",
                "earningsEstimateHigh": "-0.1900",
                "earningsEstimateYearAgoEps": "-0.3500",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.4000",
                "revenueEstimateAvg": "89200000.00",
                "revenueEstimateLow": "88900000.00",
                "revenueEstimateHigh": "89690000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.3040",
                "epsTrendCurrent": "-0.2100",
                "epsTrend7daysAgo": "-0.2100",
                "epsTrend30daysAgo": "-0.2100",
                "epsTrend60daysAgo": "-0.2100",
                "epsTrend90daysAgo": "-0.1900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.1080",
                "earningsEstimateAvg": "-0.3300",
                "earningsEstimateLow": "-0.3500",
                "earningsEstimateHigh": "-0.3200",
                "earningsEstimateYearAgoEps": "-0.3700",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.1080",
                "revenueEstimateAvg": "75950000.00",
                "revenueEstimateLow": "75030000.00",
                "revenueEstimateHigh": "76730000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.1570",
                "epsTrendCurrent": "-0.3300",
                "epsTrend7daysAgo": "-0.3300",
                "epsTrend30daysAgo": "-0.3200",
                "epsTrend60daysAgo": "-0.3100",
                "epsTrend90daysAgo": "-0.3000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-0.6590",
                "earningsEstimateAvg": "-1.4600",
                "earningsEstimateLow": "-1.5000",
                "earningsEstimateHigh": "-1.4400",
                "earningsEstimateYearAgoEps": "-0.8800",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.6590",
                "revenueEstimateAvg": "419870000.00",
                "revenueEstimateLow": "417440000.00",
                "revenueEstimateHigh": "422140000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.2710",
                "epsTrendCurrent": "-1.4600",
                "epsTrend7daysAgo": "-1.4600",
                "epsTrend30daysAgo": "-1.4600",
                "epsTrend60daysAgo": "-1.4600",
                "epsTrend90daysAgo": "-1.4600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-0.4170",
                "earningsEstimateAvg": "-0.3400",
                "earningsEstimateLow": "-0.3600",
                "earningsEstimateHigh": "-0.3200",
                "earningsEstimateYearAgoEps": "-0.2400",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.4170",
                "revenueEstimateAvg": "108830000.00",
                "revenueEstimateLow": "105570000.00",
                "revenueEstimateHigh": "112690000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.2530",
                "epsTrendCurrent": "-0.3400",
                "epsTrend7daysAgo": "-0.3400",
                "epsTrend30daysAgo": "-0.3300",
                "epsTrend60daysAgo": "-0.3300",
                "epsTrend90daysAgo": "-0.1900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-0.6000",
                "earningsEstimateAvg": "-0.2400",
                "earningsEstimateLow": "-0.3000",
                "earningsEstimateHigh": "-0.1800",
                "earningsEstimateYearAgoEps": "-0.1500",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.6000",
                "revenueEstimateAvg": "112920000.00",
                "revenueEstimateLow": "109120000.00",
                "revenueEstimateHigh": "115030000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.7260",
                "epsTrendCurrent": "-0.2400",
                "epsTrend7daysAgo": "-0.2200",
                "epsTrend30daysAgo": "-0.2200",
                "epsTrend60daysAgo": "-0.2200",
                "epsTrend90daysAgo": "-0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "-0.4400",
                "earningsEstimateAvg": "-0.3600",
                "earningsEstimateLow": "-0.4000",
                "earningsEstimateHigh": "-0.3200",
                "earningsEstimateYearAgoEps": "-0.2500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.4400",
                "revenueEstimateAvg": "77680000.00",
                "revenueEstimateLow": "77550000.00",
                "revenueEstimateHigh": "77810000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.5650",
                "epsTrendCurrent": "-0.3600",
                "epsTrend7daysAgo": "-0.3600",
                "epsTrend30daysAgo": "-0.3600",
                "epsTrend60daysAgo": "-0.3500",
                "epsTrend90daysAgo": "-0.3500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "-6.5000",
                "earningsEstimateAvg": "-0.9000",
                "earningsEstimateLow": "-0.9200",
                "earningsEstimateHigh": "-0.8900",
                "earningsEstimateYearAgoEps": "-0.1200",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-6.5000",
                "revenueEstimateAvg": "318250000.00",
                "revenueEstimateLow": "317830000.00",
                "revenueEstimateHigh": "318680000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.8000",
                "epsTrendCurrent": "-0.9000",
                "epsTrend7daysAgo": "-0.9000",
                "epsTrend30daysAgo": "-0.9000",
                "epsTrend60daysAgo": "-0.9000",
                "epsTrend90daysAgo": "-0.9000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "-14.0000",
                "earningsEstimateAvg": "-0.3000",
                "earningsEstimateLow": "-0.3100",
                "earningsEstimateHigh": "-0.2900",
                "earningsEstimateYearAgoEps": "-0.0200",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-14.0000",
                "revenueEstimateAvg": "86850000.00",
                "revenueEstimateLow": "86570000.00",
                "revenueEstimateHigh": "87120000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.5550",
                "epsTrendCurrent": "-0.3000",
                "epsTrend7daysAgo": "-0.3000",
                "epsTrend30daysAgo": "-0.0700",
                "epsTrend60daysAgo": "-0.0700",
                "epsTrend90daysAgo": "-0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.1000",
                "earningsEstimateLow": "-0.1200",
                "earningsEstimateHigh": "-0.0900",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "84183000.00",
                "revenueEstimateLow": "63180000.00",
                "revenueEstimateHigh": "67670000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.1000",
                "epsTrend7daysAgo": "-0.1000",
                "epsTrend30daysAgo": "-0.1000",
                "epsTrend60daysAgo": "-0.1000",
                "epsTrend90daysAgo": "-0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0900",
                "earningsEstimateLow": "-0.1200",
                "earningsEstimateHigh": "-0.0700",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "44190000.00",
                "revenueEstimateLow": "44150000.00",
                "revenueEstimateHigh": "44240000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0900",
                "epsTrend7daysAgo": "-0.0900",
                "epsTrend30daysAgo": "-0.1000",
                "epsTrend60daysAgo": "-0.0600",
                "epsTrend90daysAgo": "-0.0800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-0.1300",
                "earningsEstimateLow": "-0.1900",
                "earningsEstimateHigh": "-0.0800",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "172230000.00",
                "revenueEstimateLow": "170720000.00",
                "revenueEstimateHigh": "173750000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.1300",
                "epsTrend7daysAgo": "-0.1300",
                "epsTrend30daysAgo": "-0.1300",
                "epsTrend60daysAgo": "-0.0800",
                "epsTrend90daysAgo": "-0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0200",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "43790000.00",
                "revenueEstimateLow": "43790000.00",
                "revenueEstimateHigh": "43790000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0200",
                "epsTrend7daysAgo": "-0.0200",
                "epsTrend30daysAgo": "-0.0200",
                "epsTrend60daysAgo": "-0.0200",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": -0.43
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -0.6
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -0.7
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -0.89
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": -1.47
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": -0.8
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -0.1
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": -0.02
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "73448000.00",
                    "intangibleAssets": "15595000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4933000.00",
                    "totalLiab": "49581000.00",
                    "totalStockholderEquity": "23867000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6790000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-127907000.00",
                    "otherLiab": null,
                    "goodWill": "17668000.00",
                    "otherAssets": null,
                    "cash": "4484000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "44831000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "25119000.00",
                    "shortTermDebt": "26721000.00",
                    "shortLongTermDebt": "24986000.00",
                    "shortLongTermDebtTotal": "29603000.00",
                    "otherStockholderEquity": "151774000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "34652000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "17282000.00",
                    "netReceivables": "7953000.00",
                    "longTermDebt": "76000.00",
                    "inventory": null,
                    "accountsPayable": "11320000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "103000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "38796000.00",
                    "capitalLeaseObligations": "4541000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1868000.00",
                    "nonCurrentLiabilitiesTotal": "4750000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "73448000.00",
                    "cashAndShortTermInvestments": "21766000.00",
                    "propertyPlantAndEquipmentGross": "5430000.00",
                    "propertyPlantAndEquipmentNet": "5430000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-10179000.00",
                    "netInvestedCapital": "48929000.00",
                    "commonStockSharesOutstanding": "33424659.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "72099000.00",
                    "intangibleAssets": "17763000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5128000.00",
                    "totalLiab": "42357000.00",
                    "totalStockholderEquity": "29742000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-121705000.00",
                    "otherLiab": null,
                    "goodWill": "17668000.00",
                    "otherAssets": null,
                    "cash": "4378000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33903000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "15560000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "17853000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "30944000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5413000.00",
                    "longTermDebt": "2085000.00",
                    "inventory": null,
                    "accountsPayable": "8512000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "107000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "41155000.00",
                    "capitalLeaseObligations": "4769000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3325000.00",
                    "nonCurrentLiabilitiesTotal": "8454000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "5617000.00",
                    "propertyPlantAndEquipmentNet": "5617000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-2959000.00",
                    "netInvestedCapital": "49680000.00",
                    "commonStockSharesOutstanding": "33324652.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "78044000.00",
                    "intangibleAssets": "18576000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7950000.00",
                    "totalLiab": "40605000.00",
                    "totalStockholderEquity": "37439000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5973000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-113470000.00",
                    "otherLiab": null,
                    "goodWill": "17668000.00",
                    "otherAssets": null,
                    "cash": "5773000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33897000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "19878000.00",
                    "shortTermDebt": "22275000.00",
                    "shortLongTermDebt": "20612000.00",
                    "shortLongTermDebtTotal": "25651000.00",
                    "otherStockholderEquity": "150909000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "35920000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "22197000.00",
                    "longTermDebt": "80000.00",
                    "inventory": null,
                    "accountsPayable": "5649000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "94000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "42124000.00",
                    "capitalLeaseObligations": "4959000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3332000.00",
                    "nonCurrentLiabilitiesTotal": "6708000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "78044000.00",
                    "cashAndShortTermInvestments": "5773000.00",
                    "propertyPlantAndEquipmentGross": "7852000.00",
                    "propertyPlantAndEquipmentNet": "5786000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2023000.00",
                    "netInvestedCapital": "58131000.00",
                    "commonStockSharesOutstanding": "32207886.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "83237000.00",
                    "intangibleAssets": "18213000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16613000.00",
                    "totalLiab": "39856000.00",
                    "totalStockholderEquity": "43381000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5060000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-106758000.00",
                    "otherLiab": null,
                    "goodWill": "21498000.00",
                    "otherAssets": null,
                    "cash": "9756000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26639000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "9833000.00",
                    "shortTermDebt": "10989000.00",
                    "shortLongTermDebt": "9405000.00",
                    "shortLongTermDebtTotal": "19589000.00",
                    "otherStockholderEquity": "150139000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "37499000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "11130000.00",
                    "longTermDebt": "5082000.00",
                    "inventory": null,
                    "accountsPayable": "10590000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "99000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "45738000.00",
                    "capitalLeaseObligations": "5102000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4617000.00",
                    "nonCurrentLiabilitiesTotal": "13217000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "83237000.00",
                    "cashAndShortTermInvestments": "9756000.00",
                    "propertyPlantAndEquipmentGross": "5928000.00",
                    "propertyPlantAndEquipmentNet": "5928000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "10860000.00",
                    "netInvestedCapital": "57868000.00",
                    "commonStockSharesOutstanding": "29569936.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": "80446000.00",
                    "intangibleAssets": "18907000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7013000.00",
                    "totalLiab": "39746000.00",
                    "totalStockholderEquity": "40700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4924000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-102401000.00",
                    "otherLiab": null,
                    "goodWill": "21498000.00",
                    "otherAssets": "-1000.00",
                    "cash": "4879000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28271000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "18434000.00",
                    "shortTermDebt": "14566000.00",
                    "shortLongTermDebt": "13056000.00",
                    "shortLongTermDebtTotal": "23313000.00",
                    "otherStockholderEquity": "143101000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "33946000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "22054000.00",
                    "longTermDebt": "5084000.00",
                    "inventory": null,
                    "accountsPayable": "8781000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "79000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "46501000.00",
                    "capitalLeaseObligations": "5173000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2728000.00",
                    "nonCurrentLiabilitiesTotal": "11475000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "80446000.00",
                    "cashAndShortTermInvestments": "4879000.00",
                    "propertyPlantAndEquipmentGross": "6017000.00",
                    "propertyPlantAndEquipmentNet": "6017000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5675000.00",
                    "netInvestedCapital": "58840000.00",
                    "commonStockSharesOutstanding": "27487816.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "81017000.00",
                    "intangibleAssets": "19561000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7157000.00",
                    "totalLiab": "37602000.00",
                    "totalStockholderEquity": "43415000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5862000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-98809000.00",
                    "otherLiab": null,
                    "goodWill": "21498000.00",
                    "otherAssets": null,
                    "cash": "7976000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25971000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "15838000.00",
                    "shortTermDebt": "14910000.00",
                    "shortLongTermDebt": "13427000.00",
                    "shortLongTermDebtTotal": "23814000.00",
                    "otherStockholderEquity": "142224000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "30774000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15641000.00",
                    "longTermDebt": "5086000.00",
                    "inventory": null,
                    "accountsPayable": "5199000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "50243000.00",
                    "capitalLeaseObligations": "5301000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2727000.00",
                    "nonCurrentLiabilitiesTotal": "11631000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "81017000.00",
                    "cashAndShortTermInvestments": "7976000.00",
                    "propertyPlantAndEquipmentGross": "6153000.00",
                    "propertyPlantAndEquipmentNet": "6153000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4803000.00",
                    "netInvestedCapital": "61928000.00",
                    "commonStockSharesOutstanding": "23407905.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "75397000.00",
                    "intangibleAssets": "20234000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10682000.00",
                    "totalLiab": "30716000.00",
                    "totalStockholderEquity": "44681000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4894000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-93163000.00",
                    "otherLiab": null,
                    "goodWill": "21498000.00",
                    "otherAssets": null,
                    "cash": "7127000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19381000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "11664000.00",
                    "shortTermDebt": "10182000.00",
                    "shortLongTermDebt": "8945000.00",
                    "shortLongTermDebtTotal": "18791000.00",
                    "otherStockholderEquity": "137844000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "24956000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7147000.00",
                    "longTermDebt": "5087000.00",
                    "inventory": null,
                    "accountsPayable": "4305000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "74000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "50441000.00",
                    "capitalLeaseObligations": "4759000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2726000.00",
                    "nonCurrentLiabilitiesTotal": "11335000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "75397000.00",
                    "cashAndShortTermInvestments": "7127000.00",
                    "propertyPlantAndEquipmentGross": "7370000.00",
                    "propertyPlantAndEquipmentNet": "5635000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5575000.00",
                    "netInvestedCapital": "58713000.00",
                    "commonStockSharesOutstanding": "20244255.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "80929000.00",
                    "intangibleAssets": "17537000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14691000.00",
                    "totalLiab": "33817000.00",
                    "totalStockholderEquity": "47112000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4129000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-86928000.00",
                    "otherLiab": null,
                    "goodWill": "19344000.00",
                    "otherAssets": null,
                    "cash": "13104000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22649000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "9355000.00",
                    "shortTermDebt": "13588000.00",
                    "shortLongTermDebt": "12313000.00",
                    "shortLongTermDebtTotal": "22459000.00",
                    "otherStockholderEquity": "134040000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "35005000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7210000.00",
                    "longTermDebt": "5089000.00",
                    "inventory": null,
                    "accountsPayable": "4932000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "81000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "45924000.00",
                    "capitalLeaseObligations": "5057000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2297000.00",
                    "nonCurrentLiabilitiesTotal": "11168000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "80929000.00",
                    "cashAndShortTermInvestments": "13104000.00",
                    "propertyPlantAndEquipmentGross": "5962000.00",
                    "propertyPlantAndEquipmentNet": "5962000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "12356000.00",
                    "netInvestedCapital": "64514000.00",
                    "commonStockSharesOutstanding": "20429791.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "80220000.00",
                    "intangibleAssets": "17419000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19566000.00",
                    "totalLiab": "27084000.00",
                    "totalStockholderEquity": "53136000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2639000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-78807000.00",
                    "otherLiab": null,
                    "goodWill": "19344000.00",
                    "otherAssets": "1.00",
                    "cash": "10439000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22286000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "8796000.00",
                    "shortTermDebt": "14781000.00",
                    "shortLongTermDebt": "13582000.00",
                    "shortLongTermDebtTotal": "19235000.00",
                    "otherStockholderEquity": "131943000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "33924000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3919000.00",
                    "longTermDebt": "91000.00",
                    "inventory": null,
                    "accountsPayable": "4866000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3048000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "46296000.00",
                    "capitalLeaseObligations": "5562000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "344000.00",
                    "nonCurrentLiabilitiesTotal": "4798000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "80220000.00",
                    "cashAndShortTermInvestments": "10439000.00",
                    "propertyPlantAndEquipmentGross": "6485000.00",
                    "propertyPlantAndEquipmentNet": "6485000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "11638000.00",
                    "netInvestedCapital": "66809000.00",
                    "commonStockSharesOutstanding": "19763055.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "78248000.00",
                    "intangibleAssets": "23080000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13612000.00",
                    "totalLiab": "26317000.00",
                    "totalStockholderEquity": "51931000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3710000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-77513000.00",
                    "otherLiab": null,
                    "goodWill": "25607000.00",
                    "otherAssets": null,
                    "cash": "5682000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17811000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "12709000.00",
                    "shortTermDebt": "10271000.00",
                    "shortLongTermDebt": "8764000.00",
                    "shortLongTermDebtTotal": "18391000.00",
                    "otherStockholderEquity": "129443999.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "22290000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2996000.00",
                    "longTermDebt": "3490000.00",
                    "inventory": "1.00",
                    "accountsPayable": "3830000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "50000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "55958000.00",
                    "capitalLeaseObligations": "6137000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "386000.00",
                    "nonCurrentLiabilitiesTotal": "8506000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "78248000.00",
                    "cashAndShortTermInvestments": "5682000.00",
                    "propertyPlantAndEquipmentGross": "7221000.00",
                    "propertyPlantAndEquipmentNet": "7221000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4479000.00",
                    "netInvestedCapital": "64185000.00",
                    "commonStockSharesOutstanding": "19178474.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-19",
                    "currency_symbol": "USD",
                    "totalAssets": "79258000.00",
                    "intangibleAssets": "23909000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12443000.00",
                    "totalLiab": "24024000.00",
                    "totalStockholderEquity": "55234000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2681000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-71586000.00",
                    "otherLiab": null,
                    "goodWill": "25607000.00",
                    "otherAssets": "1.00",
                    "cash": "7399000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16352000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "10167000.00",
                    "shortTermDebt": "10275000.00",
                    "shortLongTermDebt": "8771000.00",
                    "shortLongTermDebtTotal": "17566000.00",
                    "otherStockholderEquity": "126820000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "23194000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3352000.00",
                    "longTermDebt": "3467000.00",
                    "inventory": null,
                    "accountsPayable": "3396000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "58000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "56064000.00",
                    "capitalLeaseObligations": "5328000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "381000.00",
                    "nonCurrentLiabilitiesTotal": "7672000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "79258000.00",
                    "cashAndShortTermInvestments": "7399000.00",
                    "propertyPlantAndEquipmentGross": "7926000.00",
                    "propertyPlantAndEquipmentNet": "6490000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "6842000.00",
                    "netInvestedCapital": "67472000.00",
                    "commonStockSharesOutstanding": "16946525.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "78797000.00",
                    "intangibleAssets": "24637000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10669000.00",
                    "totalLiab": "22993000.00",
                    "totalStockholderEquity": "55804000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3034000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-63147000.00",
                    "otherLiab": null,
                    "goodWill": "25607000.00",
                    "otherAssets": null,
                    "cash": "6616000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15125000.00",
                    "currentDeferredRevenue": "-6890000.00",
                    "netDebt": "9629000.00",
                    "shortTermDebt": "8689000.00",
                    "shortLongTermDebt": "7180000.00",
                    "shortLongTermDebtTotal": "16245000.00",
                    "otherStockholderEquity": "118951000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "21642000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "87000.00",
                    "netReceivables": "4124000.00",
                    "longTermDebt": "3451000.00",
                    "inventory": "146000.00",
                    "accountsPayable": "3402000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "59000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "57155000.00",
                    "capitalLeaseObligations": "5614000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "312000.00",
                    "nonCurrentLiabilitiesTotal": "7868000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "78797000.00",
                    "cashAndShortTermInvestments": "6703000.00",
                    "propertyPlantAndEquipmentGross": "6852000.00",
                    "propertyPlantAndEquipmentNet": "6852000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "6517000.00",
                    "netInvestedCapital": "66435000.00",
                    "commonStockSharesOutstanding": "16074224.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "83684000.00",
                    "intangibleAssets": "25539000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11379000.00",
                    "totalLiab": "25704000.00",
                    "totalStockholderEquity": "57980000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3488000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-57651000.00",
                    "otherLiab": "305000.00",
                    "goodWill": "25607000.00",
                    "otherAssets": "58000.00",
                    "cash": "9099000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17403000.00",
                    "currentDeferredRevenue": "-7492000.00",
                    "netDebt": "8110000.00",
                    "shortTermDebt": "9213000.00",
                    "shortLongTermDebt": "7588000.00",
                    "shortLongTermDebtTotal": "17209000.00",
                    "otherStockholderEquity": "115631000.00",
                    "propertyPlantEquipment": "2707000.00",
                    "totalCurrentAssets": "24841000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "6834000.00",
                    "shortTermInvestments": "37000.00",
                    "netReceivables": "4326000.00",
                    "longTermDebt": "3427000.00",
                    "inventory": "72000.00",
                    "accountsPayable": "4702000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-57651000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "58000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "58843000.00",
                    "capitalLeaseObligations": "6194000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8301000.00",
                    "nonCurrentLiabilitiesTotal": "8301000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "115631000.00",
                    "liabilitiesAndStockholdersEquity": "83684000.00",
                    "cashAndShortTermInvestments": "9136000.00",
                    "propertyPlantAndEquipmentGross": "7639000.00",
                    "propertyPlantAndEquipmentNet": "7639000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "7438000.00",
                    "netInvestedCapital": "68995000.00",
                    "commonStockSharesOutstanding": "16023981.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "78569000.00",
                    "intangibleAssets": "26608000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8163000.00",
                    "totalLiab": "19429000.00",
                    "totalStockholderEquity": "59140000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3814000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-53306000.00",
                    "otherLiab": null,
                    "goodWill": "25607000.00",
                    "otherAssets": "1000.00",
                    "cash": "6723000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14183000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4608000.00",
                    "shortTermDebt": "6382000.00",
                    "shortLongTermDebt": "4746000.00",
                    "shortLongTermDebtTotal": "11331000.00",
                    "otherStockholderEquity": "112446000.00",
                    "propertyPlantEquipment": "2828000.00",
                    "totalCurrentAssets": "18296000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "6925000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3410000.00",
                    "longTermDebt": "106000.00",
                    "inventory": "67000.00",
                    "accountsPayable": "3987000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-53306000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "55000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "60273000.00",
                    "capitalLeaseObligations": "6479000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5246000.00",
                    "nonCurrentLiabilitiesTotal": "5246000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "112446000.00",
                    "liabilitiesAndStockholdersEquity": "78569000.00",
                    "cashAndShortTermInvestments": "6723000.00",
                    "propertyPlantAndEquipmentGross": "8003000.00",
                    "propertyPlantAndEquipmentNet": "8003000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4113000.00",
                    "netInvestedCapital": "63992000.00",
                    "commonStockSharesOutstanding": "16011068.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "80187000.00",
                    "intangibleAssets": "27259000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3661000.00",
                    "totalLiab": "18166000.00",
                    "totalStockholderEquity": "62021000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3403000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-47605000.00",
                    "otherLiab": "297000.00",
                    "goodWill": "25607000.00",
                    "otherAssets": "52000.00",
                    "cash": "8320000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12499000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2803000.00",
                    "shortTermDebt": "5753000.00",
                    "shortLongTermDebt": "4144000.00",
                    "shortLongTermDebtTotal": "11123000.00",
                    "otherStockholderEquity": "109626000.00",
                    "propertyPlantEquipment": "8453000.00",
                    "totalCurrentAssets": "18816000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "9155000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "6768000.00",
                    "longTermDebt": "129000.00",
                    "inventory": "67000.00",
                    "accountsPayable": "3343000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "52000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "61371000.00",
                    "capitalLeaseObligations": "6850000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "297000.00",
                    "nonCurrentLiabilitiesTotal": "5667000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "80187000.00",
                    "cashAndShortTermInvestments": "8320000.00",
                    "propertyPlantAndEquipmentGross": "8453000.00",
                    "propertyPlantAndEquipmentNet": "8453000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "6317000.00",
                    "netInvestedCapital": "66294000.00",
                    "commonStockSharesOutstanding": "15845111.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "94993000.00",
                    "intangibleAssets": "27947000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13753000.00",
                    "totalLiab": "26367000.00",
                    "totalStockholderEquity": "68626000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5182000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-37657000.00",
                    "otherLiab": null,
                    "goodWill": "25472000.00",
                    "otherAssets": "52000.00",
                    "cash": "14543000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20681000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1722000.00",
                    "shortTermDebt": "10579000.00",
                    "shortLongTermDebt": "9030000.00",
                    "shortLongTermDebtTotal": "16265000.00",
                    "otherStockholderEquity": "106283000.00",
                    "propertyPlantEquipment": "8700000.00",
                    "totalCurrentAssets": "32822000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "15207000.00",
                    "shortTermInvestments": "294000.00",
                    "netReceivables": "4232000.00",
                    "longTermDebt": "270000.00",
                    "inventory": "433000.00",
                    "accountsPayable": "4920000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-37657000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "52000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "62171000.00",
                    "capitalLeaseObligations": "6965000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5686000.00",
                    "nonCurrentLiabilitiesTotal": "5686000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "106283000.00",
                    "liabilitiesAndStockholdersEquity": "94993000.00",
                    "cashAndShortTermInvestments": "14543000.00",
                    "propertyPlantAndEquipmentGross": "8700000.00",
                    "propertyPlantAndEquipmentNet": "8700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "12141000.00",
                    "netInvestedCapital": "77926000.00",
                    "commonStockSharesOutstanding": "15804644.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "96440000.00",
                    "intangibleAssets": "28429000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9214000.00",
                    "totalLiab": "23694000.00",
                    "totalStockholderEquity": "72746000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3948000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-31645000.00",
                    "otherLiab": null,
                    "goodWill": "25436000.00",
                    "otherAssets": "50000.00",
                    "cash": "19512000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17772000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-5855000.00",
                    "shortTermDebt": "7735000.00",
                    "shortLongTermDebt": "6360000.00",
                    "shortLongTermDebtTotal": "13657000.00",
                    "otherStockholderEquity": "104391000.00",
                    "propertyPlantEquipment": "8693000.00",
                    "totalCurrentAssets": "33832000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "18881000.00",
                    "shortTermInvestments": "86000.00",
                    "netReceivables": "5020000.00",
                    "longTermDebt": "280000.00",
                    "inventory": "196000.00",
                    "accountsPayable": "6089000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-31645000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "50000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "62608000.00",
                    "capitalLeaseObligations": "7017000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5922000.00",
                    "nonCurrentLiabilitiesTotal": "5922000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "104391000.00",
                    "liabilitiesAndStockholdersEquity": "96440000.00",
                    "cashAndShortTermInvestments": "19512000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8693000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "16060000.00",
                    "netInvestedCapital": "79386000.00",
                    "commonStockSharesOutstanding": "16039971.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "105555000.00",
                    "intangibleAssets": "27678000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11142000.00",
                    "totalLiab": "24027000.00",
                    "totalStockholderEquity": "81528000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5575000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-25976000.00",
                    "otherLiab": null,
                    "goodWill": "25412000.00",
                    "otherAssets": "50000.00",
                    "cash": "30524000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20188000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-16965000.00",
                    "shortTermDebt": "9720000.00",
                    "shortLongTermDebt": "8621000.00",
                    "shortLongTermDebtTotal": "13559000.00",
                    "otherStockholderEquity": "107504000.00",
                    "propertyPlantEquipment": "1537000.00",
                    "totalCurrentAssets": "46216000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "28438000.00",
                    "shortTermInvestments": "395000.00",
                    "netReceivables": "4155000.00",
                    "longTermDebt": "151000.00",
                    "inventory": "473000.00",
                    "accountsPayable": "4893000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-25976000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "50000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "59339000.00",
                    "capitalLeaseObligations": "4787000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3839000.00",
                    "nonCurrentLiabilitiesTotal": "3839000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "107504000.00",
                    "liabilitiesAndStockholdersEquity": "105555000.00",
                    "cashAndShortTermInvestments": "30524000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6199000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "26028000.00",
                    "netInvestedCapital": "90300000.00",
                    "commonStockSharesOutstanding": "16323157.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-09",
                    "currency_symbol": "USD",
                    "totalAssets": "104930000.00",
                    "intangibleAssets": "24243000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12495000.00",
                    "totalLiab": "24780000.00",
                    "totalStockholderEquity": "80150000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "90000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-19979000.00",
                    "otherLiab": null,
                    "goodWill": "20541000.00",
                    "otherAssets": "93000.00",
                    "cash": "37830000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21072000.00",
                    "currentDeferredRevenue": "4401000.00",
                    "netDebt": "-22844000.00",
                    "shortTermDebt": "11278000.00",
                    "shortLongTermDebt": "10408000.00",
                    "shortLongTermDebtTotal": "14986000.00",
                    "otherStockholderEquity": "100129000.00",
                    "propertyPlantEquipment": "1250000.00",
                    "totalCurrentAssets": "54450000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "35366000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3981000.00",
                    "longTermDebt": "146000.00",
                    "inventory": "144000.00",
                    "accountsPayable": "5303000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-19979000.00",
                    "treasuryStock": "-30000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "93000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "50480000.00",
                    "capitalLeaseObligations": "4432000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3708000.00",
                    "nonCurrentLiabilitiesTotal": "3708000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "100159000.00",
                    "liabilitiesAndStockholdersEquity": "104930000.00",
                    "cashAndShortTermInvestments": "37830000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5603000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "33378000.00",
                    "netInvestedCapital": "90704000.00",
                    "commonStockSharesOutstanding": "15219284.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "78732000.00",
                    "intangibleAssets": "23958000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12868000.00",
                    "totalLiab": "29138000.00",
                    "totalStockholderEquity": "49594000.00",
                    "deferredLongTermLiab": "365000.00",
                    "otherCurrentLiab": "8511000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-16353000.00",
                    "otherLiab": "365000.00",
                    "goodWill": "20342000.00",
                    "otherAssets": "95000.00",
                    "cash": "12323000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25775000.00",
                    "currentDeferredRevenue": "4985000.00",
                    "netDebt": "3923000.00",
                    "shortTermDebt": "13248000.00",
                    "shortLongTermDebt": "11516000.00",
                    "shortLongTermDebtTotal": "16246000.00",
                    "otherStockholderEquity": "65947000.00",
                    "propertyPlantEquipment": "5511000.00",
                    "totalCurrentAssets": "28826000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "5294000.00",
                    "shortTermInvestments": "48000.00",
                    "netReceivables": "3635000.00",
                    "longTermDebt": "146000.00",
                    "inventory": "3618000.00",
                    "accountsPayable": "4016000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-16353000.00",
                    "treasuryStock": "-30000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "95000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "49906000.00",
                    "capitalLeaseObligations": "4584000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2998000.00",
                    "nonCurrentLiabilitiesTotal": "3363000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "65977000.00",
                    "liabilitiesAndStockholdersEquity": "78732000.00",
                    "cashAndShortTermInvestments": "12323000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5511000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3051000.00",
                    "netInvestedCapital": "61256000.00",
                    "commonStockSharesOutstanding": "14312675.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": "80000839.00",
                    "intangibleAssets": "22731288.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14080433.00",
                    "totalLiab": "28385742.00",
                    "totalStockholderEquity": "51615097.00",
                    "deferredLongTermLiab": "657777.00",
                    "otherCurrentLiab": "7972836.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-12979303.00",
                    "otherLiab": "657777.00",
                    "goodWill": "20447286.00",
                    "otherAssets": "66042.00",
                    "cash": "12830663.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24502509.00",
                    "currentDeferredRevenue": "4496327.00",
                    "netDebt": "2314440.00",
                    "shortTermDebt": "11919647.00",
                    "shortLongTermDebt": "9964874.00",
                    "shortLongTermDebtTotal": "15145103.00",
                    "otherStockholderEquity": "64594400.00",
                    "propertyPlantEquipment": "5698273.00",
                    "totalCurrentAssets": "31057950.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "8436523.00",
                    "shortTermInvestments": "47475.00",
                    "netReceivables": "4099379.00",
                    "longTermDebt": "356841.00",
                    "inventory": "3577719.00",
                    "accountsPayable": "4610026.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-12979303.00",
                    "treasuryStock": "-30000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "66042.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "48942889.00",
                    "capitalLeaseObligations": "4804540.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3225456.00",
                    "nonCurrentLiabilitiesTotal": "3883233.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "64624400.00",
                    "liabilitiesAndStockholdersEquity": "80000839.00",
                    "cashAndShortTermInvestments": "12878138.00",
                    "propertyPlantAndEquipmentGross": "5698273.00",
                    "propertyPlantAndEquipmentNet": "5698273.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "6555441.00",
                    "netInvestedCapital": "61936812.00",
                    "commonStockSharesOutstanding": "14048136.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "37363470.00",
                    "intangibleAssets": "4925696.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1607659.00",
                    "totalLiab": "9070032.00",
                    "totalStockholderEquity": "28293438.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2804368.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-10887869.00",
                    "otherLiab": null,
                    "goodWill": "1008268.00",
                    "otherAssets": "57186.00",
                    "cash": "24918369.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6833407.00",
                    "currentDeferredRevenue": "1841015.00",
                    "netDebt": "-21942314.00",
                    "shortTermDebt": "739430.00",
                    "shortLongTermDebt": "487026.00",
                    "shortLongTermDebtTotal": "2976055.00",
                    "otherStockholderEquity": "39181307.00",
                    "propertyPlantEquipment": "2761827.00",
                    "totalCurrentAssets": "28610493.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "22359474.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2084465.00",
                    "longTermDebt": "260538.00",
                    "inventory": "992205.00",
                    "accountsPayable": "3262188.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-10887869.00",
                    "treasuryStock": "-30000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "57186.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8752977.00",
                    "capitalLeaseObligations": "2228491.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2236625.00",
                    "nonCurrentLiabilitiesTotal": "2236625.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "39211307.00",
                    "liabilitiesAndStockholdersEquity": "37363470.00",
                    "cashAndShortTermInvestments": "24918369.00",
                    "propertyPlantAndEquipmentGross": "2761827.00",
                    "propertyPlantAndEquipmentNet": "2761827.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "21777086.00",
                    "netInvestedCapital": "29041002.00",
                    "commonStockSharesOutstanding": "13450111.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-24",
                    "currency_symbol": "USD",
                    "totalAssets": "35225000.00",
                    "intangibleAssets": "922000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2484000.00",
                    "totalLiab": "5574000.00",
                    "totalStockholderEquity": "29651000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1998000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-7488000.00",
                    "otherLiab": null,
                    "goodWill": "799000.00",
                    "otherAssets": "492722.00",
                    "cash": "28577000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4990000.00",
                    "currentDeferredRevenue": "1063889.00",
                    "netDebt": "-27597000.00",
                    "shortTermDebt": "396000.00",
                    "shortLongTermDebt": "256324.00",
                    "shortLongTermDebtTotal": "980000.00",
                    "otherStockholderEquity": "37139000.00",
                    "propertyPlantEquipment": "592020.00",
                    "totalCurrentAssets": "32856000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "27929540.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1795000.00",
                    "longTermDebt": "282950.00",
                    "inventory": "984238.00",
                    "accountsPayable": "2596000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-7488151.00",
                    "treasuryStock": "-30000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "56000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2369000.00",
                    "capitalLeaseObligations": "441529.00",
                    "longTermDebtTotal": "282950.00",
                    "nonCurrentLiabilitiesOther": "301429.00",
                    "nonCurrentLiabilitiesTotal": "584000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "37168896.00",
                    "liabilitiesAndStockholdersEquity": "35225000.00",
                    "cashAndShortTermInvestments": "28577000.00",
                    "propertyPlantAndEquipmentGross": "592020.00",
                    "propertyPlantAndEquipmentNet": "592000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "27866598.00",
                    "netInvestedCapital": "30368005.00",
                    "commonStockSharesOutstanding": "13436464.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "35246429.00",
                    "intangibleAssets": "721786.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1031851.00",
                    "totalLiab": "4979171.00",
                    "totalStockholderEquity": "30267258.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2163704.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-6213287.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "30993116.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4516329.00",
                    "currentDeferredRevenue": "886159.00",
                    "netDebt": "-30247446.00",
                    "shortTermDebt": "282828.00",
                    "shortLongTermDebt": "204297.00",
                    "shortLongTermDebtTotal": "745670.00",
                    "otherStockholderEquity": "36480545.00",
                    "propertyPlantEquipment": "356624.00",
                    "totalCurrentAssets": "34168019.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "29545472.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2143052.00",
                    "longTermDebt": "288679.00",
                    "inventory": null,
                    "accountsPayable": "2069797.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1078410.00",
                    "capitalLeaseObligations": "252694.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "462842.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "35246429.00",
                    "cashAndShortTermInvestments": "30993116.00",
                    "propertyPlantAndEquipmentGross": "356624.00",
                    "propertyPlantAndEquipmentNet": "356624.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "29651690.00",
                    "netInvestedCapital": "30760234.00",
                    "commonStockSharesOutstanding": "12156111.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-19",
                    "currency_symbol": "USD",
                    "totalAssets": "4820923.00",
                    "intangibleAssets": "644421.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "399486.00",
                    "totalLiab": "5583853.00",
                    "totalStockholderEquity": "-762930.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2567885.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-6029540.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1490278.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4586374.00",
                    "currentDeferredRevenue": "958700.00",
                    "netDebt": "-276439.00",
                    "shortTermDebt": "216360.00",
                    "shortLongTermDebt": "152593.00",
                    "shortLongTermDebtTotal": "1213839.00",
                    "otherStockholderEquity": "5266610.00",
                    "propertyPlantEquipment": "312892.00",
                    "totalCurrentAssets": "3863610.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1407351.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1973846.00",
                    "longTermDebt": "844665.00",
                    "inventory": null,
                    "accountsPayable": "1802129.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "957313.00",
                    "capitalLeaseObligations": "216581.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "997479.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4820923.00",
                    "cashAndShortTermInvestments": "1490278.00",
                    "propertyPlantAndEquipmentGross": "312892.00",
                    "propertyPlantAndEquipmentNet": "312892.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-722764.00",
                    "netInvestedCapital": "234328.00",
                    "commonStockSharesOutstanding": "10030025.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3901027.00",
                    "intangibleAssets": "567057.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "453514.00",
                    "totalLiab": "4895248.00",
                    "totalStockholderEquity": "-994221.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2774727.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-6190338.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "844449.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4197214.00",
                    "currentDeferredRevenue": "1122266.00",
                    "netDebt": "-29286.00",
                    "shortTermDebt": "117129.00",
                    "shortLongTermDebt": "17169.00",
                    "shortLongTermDebtTotal": "815163.00",
                    "otherStockholderEquity": "5196117.00",
                    "propertyPlantEquipment": "365979.00",
                    "totalCurrentAssets": "2967991.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1561278.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1670028.00",
                    "longTermDebt": "530773.00",
                    "inventory": null,
                    "accountsPayable": "1305358.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "933036.00",
                    "capitalLeaseObligations": "267221.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "698034.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3901027.00",
                    "cashAndShortTermInvestments": "844449.00",
                    "propertyPlantAndEquipmentGross": "365979.00",
                    "propertyPlantAndEquipmentNet": "365979.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1229223.00",
                    "netInvestedCapital": "-446279.00",
                    "commonStockSharesOutstanding": "10030025.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2490033.00",
                    "intangibleAssets": "464842.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "413763.00",
                    "totalLiab": "3649218.00",
                    "totalStockholderEquity": "-1159185.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1420188.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-6147567.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "579416.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2936547.00",
                    "currentDeferredRevenue": "463667.00",
                    "netDebt": "239916.00",
                    "shortTermDebt": "106661.00",
                    "shortLongTermDebt": "17095.00",
                    "shortLongTermDebtTotal": "819332.00",
                    "otherStockholderEquity": "4988382.00",
                    "propertyPlantEquipment": "371112.00",
                    "totalCurrentAssets": "1654079.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1624027.00",
                    "shortTermInvestments": null,
                    "netReceivables": "660900.00",
                    "longTermDebt": "535093.00",
                    "inventory": null,
                    "accountsPayable": "946031.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-116525.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "835954.00",
                    "capitalLeaseObligations": "267144.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "712671.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2490033.00",
                    "cashAndShortTermInvestments": "579416.00",
                    "propertyPlantAndEquipmentGross": "371112.00",
                    "propertyPlantAndEquipmentNet": "371112.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10120842.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3117604.00",
                    "intangibleAssets": "377628.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "144104.00",
                    "totalLiab": "3477344.00",
                    "totalStockholderEquity": "-359740.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1625744.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-4802151.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1055028.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2816690.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-298494.00",
                    "shortTermDebt": "95880.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "756534.00",
                    "otherStockholderEquity": "4442411.00",
                    "propertyPlantEquipment": "290553.00",
                    "totalCurrentAssets": "2449423.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-737368.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1250291.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "1095066.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "668181.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "660654.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3117604.00",
                    "cashAndShortTermInvestments": "1055028.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "290553.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10030025.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3470386.00",
                    "intangibleAssets": "292934.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "551250.00",
                    "totalLiab": "3615221.00",
                    "totalStockholderEquity": "-144835.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1730445.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-4563271.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "979068.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2931570.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-198366.00",
                    "shortTermDebt": "97051.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "780702.00",
                    "otherStockholderEquity": "4418436.00",
                    "propertyPlantEquipment": "308749.00",
                    "totalCurrentAssets": "2868703.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-437769.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1338385.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1104074.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "601683.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "683651.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3470386.00",
                    "cashAndShortTermInvestments": "979068.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "308749.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10030025.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "232042.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-1008537.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "1008537.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1008537.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2017074.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "232042.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1008537.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-1008537.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "232042.00",
                    "cashAndShortTermInvestments": "1008537.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13653168.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": null,
                    "totalAssets": "3834139.00",
                    "intangibleAssets": "167820.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "750513.00",
                    "totalLiab": "3602097.00",
                    "totalStockholderEquity": "232042.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2215295.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-2055270.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1008537.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3049909.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-439549.00",
                    "shortTermDebt": "16800.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "568988.00",
                    "otherStockholderEquity": "2287312.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3575700.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1816650.00",
                    "longTermDebt": null,
                    "inventory": "2.00",
                    "accountsPayable": "817814.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "258439.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "552188.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3834139.00",
                    "cashAndShortTermInvestments": "1008537.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "90619.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9438447.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11539414.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12589898.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "1720.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-154438.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "154438.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "154438.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "308876.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1720.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-154438.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-154438.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1720.00",
                    "cashAndShortTermInvestments": "154438.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13115140.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "78044000.00",
                    "intangibleAssets": "18576000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7950000.00",
                    "totalLiab": "40605000.00",
                    "totalStockholderEquity": "37439000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5973000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-113470000.00",
                    "otherLiab": null,
                    "goodWill": "17668000.00",
                    "otherAssets": null,
                    "cash": "5773000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33897000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "19878000.00",
                    "shortTermDebt": "22275000.00",
                    "shortLongTermDebt": "20612000.00",
                    "shortLongTermDebtTotal": "25651000.00",
                    "otherStockholderEquity": "150909000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "35920000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "22197000.00",
                    "longTermDebt": "80000.00",
                    "inventory": null,
                    "accountsPayable": "5649000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "94000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "42124000.00",
                    "capitalLeaseObligations": "4959000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3332000.00",
                    "nonCurrentLiabilitiesTotal": "6708000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "78044000.00",
                    "cashAndShortTermInvestments": "5773000.00",
                    "propertyPlantAndEquipmentGross": "7852000.00",
                    "propertyPlantAndEquipmentNet": "5786000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2023000.00",
                    "netInvestedCapital": "58131000.00",
                    "commonStockSharesOutstanding": "32207886.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "75397000.00",
                    "intangibleAssets": "20234000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10682000.00",
                    "totalLiab": "30716000.00",
                    "totalStockholderEquity": "44681000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4894000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-93163000.00",
                    "otherLiab": null,
                    "goodWill": "21498000.00",
                    "otherAssets": null,
                    "cash": "7127000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19381000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "11664000.00",
                    "shortTermDebt": "10182000.00",
                    "shortLongTermDebt": "8945000.00",
                    "shortLongTermDebtTotal": "18791000.00",
                    "otherStockholderEquity": "137844000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "24956000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7147000.00",
                    "longTermDebt": "5087000.00",
                    "inventory": null,
                    "accountsPayable": "4305000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "74000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "50441000.00",
                    "capitalLeaseObligations": "4759000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2726000.00",
                    "nonCurrentLiabilitiesTotal": "11335000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "75397000.00",
                    "cashAndShortTermInvestments": "7127000.00",
                    "propertyPlantAndEquipmentGross": "7370000.00",
                    "propertyPlantAndEquipmentNet": "5635000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5575000.00",
                    "netInvestedCapital": "58713000.00",
                    "commonStockSharesOutstanding": "20244255.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-19",
                    "currency_symbol": "USD",
                    "totalAssets": "79258000.00",
                    "intangibleAssets": "23909000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12443000.00",
                    "totalLiab": "24024000.00",
                    "totalStockholderEquity": "55234000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2681000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-71586000.00",
                    "otherLiab": null,
                    "goodWill": "25607000.00",
                    "otherAssets": "1.00",
                    "cash": "7399000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16352000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "10167000.00",
                    "shortTermDebt": "10275000.00",
                    "shortLongTermDebt": "8771000.00",
                    "shortLongTermDebtTotal": "17566000.00",
                    "otherStockholderEquity": "126820000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "23194000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3352000.00",
                    "longTermDebt": "3467000.00",
                    "inventory": null,
                    "accountsPayable": "3396000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "58000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "56064000.00",
                    "capitalLeaseObligations": "5328000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "381000.00",
                    "nonCurrentLiabilitiesTotal": "7672000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "79258000.00",
                    "cashAndShortTermInvestments": "7399000.00",
                    "propertyPlantAndEquipmentGross": "7926000.00",
                    "propertyPlantAndEquipmentNet": "6490000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "6842000.00",
                    "netInvestedCapital": "67472000.00",
                    "commonStockSharesOutstanding": "16265993.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "80187000.00",
                    "intangibleAssets": "27259000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7355000.00",
                    "totalLiab": "18166000.00",
                    "totalStockholderEquity": "62021000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3403000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-47605000.00",
                    "otherLiab": "297000.00",
                    "goodWill": "25607000.00",
                    "otherAssets": "52000.00",
                    "cash": "8320000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12499000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2803000.00",
                    "shortTermDebt": "5753000.00",
                    "shortLongTermDebt": "4144000.00",
                    "shortLongTermDebtTotal": "11123000.00",
                    "otherStockholderEquity": "109626000.00",
                    "propertyPlantEquipment": "8453000.00",
                    "totalCurrentAssets": "18816000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "9155000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3074000.00",
                    "longTermDebt": "129000.00",
                    "inventory": "67000.00",
                    "accountsPayable": "3343000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "52000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "61371000.00",
                    "capitalLeaseObligations": "6850000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "297000.00",
                    "nonCurrentLiabilitiesTotal": "5667000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "80187000.00",
                    "cashAndShortTermInvestments": "8320000.00",
                    "propertyPlantAndEquipmentGross": "8453000.00",
                    "propertyPlantAndEquipmentNet": "8453000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "6317000.00",
                    "netInvestedCapital": "66294000.00",
                    "commonStockSharesOutstanding": "16001366.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-09",
                    "currency_symbol": "USD",
                    "totalAssets": "104930000.00",
                    "intangibleAssets": "24243000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12495000.00",
                    "totalLiab": "24780000.00",
                    "totalStockholderEquity": "80150000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "90000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-19979000.00",
                    "otherLiab": null,
                    "goodWill": "20541000.00",
                    "otherAssets": "93000.00",
                    "cash": "37830000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21072000.00",
                    "currentDeferredRevenue": "4401000.00",
                    "netDebt": "-22844000.00",
                    "shortTermDebt": "11278000.00",
                    "shortLongTermDebt": "10408000.00",
                    "shortLongTermDebtTotal": "14986000.00",
                    "otherStockholderEquity": "100129000.00",
                    "propertyPlantEquipment": "1250000.00",
                    "totalCurrentAssets": "54450000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "35366000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3981000.00",
                    "longTermDebt": "146000.00",
                    "inventory": "144000.00",
                    "accountsPayable": "5303000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-19979000.00",
                    "treasuryStock": "-30000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "93000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "50480000.00",
                    "capitalLeaseObligations": "4432000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3708000.00",
                    "nonCurrentLiabilitiesTotal": "3708000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "100159000.00",
                    "liabilitiesAndStockholdersEquity": "104930000.00",
                    "cashAndShortTermInvestments": "37830000.00",
                    "propertyPlantAndEquipmentGross": "5603000.00",
                    "propertyPlantAndEquipmentNet": "5603000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "33378000.00",
                    "netInvestedCapital": "90704000.00",
                    "commonStockSharesOutstanding": "14269078.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-24",
                    "currency_symbol": "USD",
                    "totalAssets": "35224979.00",
                    "intangibleAssets": "922147.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1699819.00",
                    "totalLiab": "5574234.00",
                    "totalStockholderEquity": "29650745.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "829691.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-7488151.00",
                    "otherLiab": null,
                    "goodWill": "799058.00",
                    "otherAssets": "492722.00",
                    "cash": "28577396.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4989855.00",
                    "currentDeferredRevenue": "1063889.00",
                    "netDebt": "-27596593.00",
                    "shortTermDebt": "396000.00",
                    "shortLongTermDebt": "256324.00",
                    "shortLongTermDebtTotal": "980803.00",
                    "otherStockholderEquity": "37138896.00",
                    "propertyPlantEquipment": "592020.00",
                    "totalCurrentAssets": "32856453.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "27929540.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1595000.00",
                    "longTermDebt": "282950.00",
                    "inventory": "984238.00",
                    "accountsPayable": "2596000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-7488151.00",
                    "treasuryStock": "-30000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "55301.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2368526.00",
                    "capitalLeaseObligations": "441529.00",
                    "longTermDebtTotal": "282950.00",
                    "nonCurrentLiabilitiesOther": "301429.00",
                    "nonCurrentLiabilitiesTotal": "584379.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "37168896.00",
                    "liabilitiesAndStockholdersEquity": "35224979.00",
                    "cashAndShortTermInvestments": "28577396.00",
                    "propertyPlantAndEquipmentGross": "592020.00",
                    "propertyPlantAndEquipmentNet": "592020.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "27866598.00",
                    "netInvestedCapital": "30368005.00",
                    "commonStockSharesOutstanding": "13830351.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2490033.00",
                    "intangibleAssets": "464842.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "413763.00",
                    "totalLiab": "3649218.00",
                    "totalStockholderEquity": "-1159185.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1420188.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-6147567.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "579416.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2936547.00",
                    "currentDeferredRevenue": "463667.00",
                    "netDebt": "239916.00",
                    "shortTermDebt": "106661.00",
                    "shortLongTermDebt": "17095.00",
                    "shortLongTermDebtTotal": "819332.00",
                    "otherStockholderEquity": "4988382.00",
                    "propertyPlantEquipment": "371112.00",
                    "totalCurrentAssets": "1654079.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1624027.00",
                    "shortTermInvestments": null,
                    "netReceivables": "660900.00",
                    "longTermDebt": "535093.00",
                    "inventory": null,
                    "accountsPayable": "946031.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-116525.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-835954.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "835954.00",
                    "capitalLeaseObligations": "267144.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "712671.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2490033.00",
                    "cashAndShortTermInvestments": "579416.00",
                    "propertyPlantAndEquipmentGross": "371112.00",
                    "propertyPlantAndEquipmentNet": "371112.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1282468.00",
                    "netInvestedCapital": "-606997.00",
                    "commonStockSharesOutstanding": "10211658.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3834139.00",
                    "intangibleAssets": "167820.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "81915.00",
                    "totalLiab": "3602097.00",
                    "totalStockholderEquity": "232042.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2215295.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "-2055270.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1008538.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3049909.00",
                    "currentDeferredRevenue": "299291.00",
                    "netDebt": "-439550.00",
                    "shortTermDebt": "16800.00",
                    "shortLongTermDebt": "16800.00",
                    "shortLongTermDebtTotal": "568988.00",
                    "otherStockholderEquity": "2287312.00",
                    "propertyPlantEquipment": "90619.00",
                    "totalCurrentAssets": "3575700.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "64222.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2485247.00",
                    "longTermDebt": "552188.00",
                    "inventory": "2.00",
                    "accountsPayable": "817814.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-90542.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "258439.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "552188.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3834139.00",
                    "cashAndShortTermInvestments": "1008538.00",
                    "propertyPlantAndEquipmentGross": "90619.00",
                    "propertyPlantAndEquipmentNet": "90619.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "525791.00",
                    "netInvestedCapital": "801030.00",
                    "commonStockSharesOutstanding": "13653168.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2635320.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "674019.00",
                    "totalLiab": "2633600.00",
                    "totalStockholderEquity": "1720.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1894617.00",
                    "commonStock": "-179213.00",
                    "capitalStock": null,
                    "retainedEarnings": "1720.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "154438.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2164612.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "331060.00",
                    "shortTermDebt": "16510.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "485498.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "101622.00",
                    "totalCurrentAssets": "2533698.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1720.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2301473.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "253485.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "101622.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "468987.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2635320.00",
                    "cashAndShortTermInvestments": "154438.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "101622.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13640381.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-376000.00",
                    "netBorrowings": "5124000.00",
                    "totalCashFromFinancingActivities": "5026000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6201000.00",
                    "changeInCash": "186000.00",
                    "beginPeriodCashFlow": "4485000.00",
                    "endPeriodCashFlow": "4671000.00",
                    "totalCashFromOperatingActivities": "-4464000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "2562000.00",
                    "otherCashflowsFromInvestingActivities": "-329000.00",
                    "dividendsPaid": "50000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-525000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-48000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "47000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2435000.00",
                    "stockBasedCompensation": "425000.00",
                    "otherNonCashItems": "-2229000.00",
                    "freeCashFlow": "-4511000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-760000.00",
                    "totalCashFromFinancingActivities": "-810000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8235000.00",
                    "changeInCash": "-1432000.00",
                    "beginPeriodCashFlow": "5917000.00",
                    "endPeriodCashFlow": "4485000.00",
                    "totalCashFromOperatingActivities": "-99000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1368000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "50000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1695000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "523000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-61569000.00",
                    "stockBasedCompensation": "588000.00",
                    "otherNonCashItems": "65176000.00",
                    "freeCashFlow": "-622000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2304000.00",
                    "netBorrowings": "5818000.00",
                    "totalCashFromFinancingActivities": "5598000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6713000.00",
                    "changeInCash": "-4000000.00",
                    "beginPeriodCashFlow": "9917000.00",
                    "endPeriodCashFlow": "5917000.00",
                    "totalCashFromOperatingActivities": "-11903000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1467000.00",
                    "otherCashflowsFromInvestingActivities": "2382000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-59525000.00",
                    "salePurchaseOfStock": "198000.00",
                    "otherCashflowsFromFinancingActivities": "-31000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "43000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-66136000.00",
                    "stockBasedCompensation": "691000.00",
                    "otherNonCashItems": "58788000.00",
                    "freeCashFlow": "-11946000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-12",
                    "currency_symbol": "USD",
                    "investments": "-724000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-724000.00",
                    "netBorrowings": "-3916000.00",
                    "totalCashFromFinancingActivities": "2482000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4357000.00",
                    "changeInCash": "4796000.00",
                    "beginPeriodCashFlow": "5121000.00",
                    "endPeriodCashFlow": "9917000.00",
                    "totalCashFromOperatingActivities": "3038000.00",
                    "issuanceOfCapitalStock": "6470000.00",
                    "depreciation": "1450000.00",
                    "otherCashflowsFromInvestingActivities": "-700000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2055000.00",
                    "salePurchaseOfStock": "-72000.00",
                    "otherCashflowsFromFinancingActivities": "2482000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "24000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7217000.00",
                    "stockBasedCompensation": "563000.00",
                    "otherNonCashItems": "-1272000.00",
                    "freeCashFlow": "3014000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-12",
                    "currency_symbol": "USD",
                    "investments": "3256000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "3256000.00",
                    "netBorrowings": "-377000.00",
                    "totalCashFromFinancingActivities": "-367000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3592000.00",
                    "changeInCash": "-3050000.00",
                    "beginPeriodCashFlow": "8171000.00",
                    "endPeriodCashFlow": "5121000.00",
                    "totalCashFromOperatingActivities": "-5938000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1457000.00",
                    "otherCashflowsFromInvestingActivities": "120000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2943000.00",
                    "salePurchaseOfStock": "43000.00",
                    "otherCashflowsFromFinancingActivities": "-33000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "29000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3426000.00",
                    "stockBasedCompensation": "944000.00",
                    "otherNonCashItems": "-375000.00",
                    "freeCashFlow": "-5967000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-13",
                    "currency_symbol": "USD",
                    "investments": "-815000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-815000.00",
                    "netBorrowings": "4455000.00",
                    "totalCashFromFinancingActivities": "7329000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5646000.00",
                    "changeInCash": "782000.00",
                    "beginPeriodCashFlow": "7389000.00",
                    "endPeriodCashFlow": "8171000.00",
                    "totalCashFromOperatingActivities": "-5733000.00",
                    "issuanceOfCapitalStock": "3043000.00",
                    "depreciation": "1440000.00",
                    "otherCashflowsFromInvestingActivities": "-670000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "15000.00",
                    "salePurchaseOfStock": "-169000.00",
                    "otherCashflowsFromFinancingActivities": "55727000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "25000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1925000.00",
                    "stockBasedCompensation": "1506000.00",
                    "otherNonCashItems": "-1109000.00",
                    "freeCashFlow": "-5758000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-28",
                    "currency_symbol": "USD",
                    "investments": "-1797000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1797000.00",
                    "netBorrowings": "-3891000.00",
                    "totalCashFromFinancingActivities": "-3921000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6235000.00",
                    "changeInCash": "-6036000.00",
                    "beginPeriodCashFlow": "13426000.00",
                    "endPeriodCashFlow": "7390000.00",
                    "totalCashFromOperatingActivities": "-317000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1373000.00",
                    "otherCashflowsFromInvestingActivities": "-1032000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "62000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-30000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1037000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4043999.00",
                    "stockBasedCompensation": "1721000.00",
                    "otherNonCashItems": "-112999.00",
                    "freeCashFlow": "-1354000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "investments": "-1001000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1001000.00",
                    "netBorrowings": "3731000.00",
                    "totalCashFromFinancingActivities": "3976000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8121000.00",
                    "changeInCash": "2646000.00",
                    "beginPeriodCashFlow": "10780000.00",
                    "endPeriodCashFlow": "13426000.00",
                    "totalCashFromOperatingActivities": "-330000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1251000.00",
                    "otherCashflowsFromInvestingActivities": "-967000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-60061000.00",
                    "salePurchaseOfStock": "28000.00",
                    "otherCashflowsFromFinancingActivities": "245000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1001000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-58024000.00",
                    "stockBasedCompensation": "1967000.00",
                    "otherNonCashItems": "62560000.00",
                    "freeCashFlow": "-1331000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-13",
                    "currency_symbol": "USD",
                    "investments": "6635000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "6635000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1277000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1294000.00",
                    "changeInCash": "4818000.00",
                    "beginPeriodCashFlow": "5962000.00",
                    "endPeriodCashFlow": "10780000.00",
                    "totalCashFromOperatingActivities": "-3094000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1319000.00",
                    "otherCashflowsFromInvestingActivities": "-789000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-82876000.00",
                    "salePurchaseOfStock": "45000.00",
                    "otherCashflowsFromFinancingActivities": "-142000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "670000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-83230000.00",
                    "stockBasedCompensation": "2499000.00",
                    "otherNonCashItems": "77654000.00",
                    "freeCashFlow": "-3764000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-13",
                    "currency_symbol": "USD",
                    "investments": "-535000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-535000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-96000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5927000.00",
                    "changeInCash": "-1578000.00",
                    "beginPeriodCashFlow": "7540000.00",
                    "endPeriodCashFlow": "5962000.00",
                    "totalCashFromOperatingActivities": "-947000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1480000.00",
                    "otherCashflowsFromInvestingActivities": "-534000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "356000.00",
                    "salePurchaseOfStock": "-28000.00",
                    "otherCashflowsFromFinancingActivities": "-83000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "535000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1529000.00",
                    "stockBasedCompensation": "2652000.00",
                    "otherNonCashItems": "-686000.00",
                    "freeCashFlow": "-1482000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-19",
                    "currency_symbol": "USD",
                    "investments": "-510000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-510000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5654000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8439000.00",
                    "changeInCash": "778000.00",
                    "beginPeriodCashFlow": "6762000.00",
                    "endPeriodCashFlow": "7540000.00",
                    "totalCashFromOperatingActivities": "-4366000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1482000.00",
                    "otherCashflowsFromInvestingActivities": "-474000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "772000.00",
                    "salePurchaseOfStock": "45000.00",
                    "otherCashflowsFromFinancingActivities": "-83000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-426000.00",
                    "stockBasedCompensation": "3669000.00",
                    "otherNonCashItems": "2947000.00",
                    "freeCashFlow": "-4367000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "investments": "-449000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-449000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-491000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5496000.00",
                    "changeInCash": "-2409000.00",
                    "beginPeriodCashFlow": "9171000.00",
                    "endPeriodCashFlow": "6762000.00",
                    "totalCashFromOperatingActivities": "-1469000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1599000.00",
                    "otherCashflowsFromInvestingActivities": "-438000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-26059000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-282000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "449000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-28591000.00",
                    "stockBasedCompensation": "3320000.00",
                    "otherNonCashItems": "27693000.00",
                    "freeCashFlow": "-1918000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-10",
                    "currency_symbol": "USD",
                    "investments": "-321000.00",
                    "changeToLiabilities": "673000.00",
                    "totalCashflowsFromInvestingActivities": "-321000.00",
                    "netBorrowings": "7039000.00",
                    "totalCashFromFinancingActivities": "5858000.00",
                    "changeToOperatingActivities": "-2677000.00",
                    "netIncome": "-4345000.00",
                    "changeInCash": "2370000.00",
                    "beginPeriodCashFlow": "6801000.00",
                    "endPeriodCashFlow": "9171000.00",
                    "totalCashFromOperatingActivities": "-3167000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1510000.00",
                    "otherCashflowsFromInvestingActivities": "-320000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-49198000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-284000.00",
                    "changeToNetincome": "-46140000.00",
                    "capitalExpenditures": "321000",
                    "changeReceivables": "-916000.00",
                    "cashFlowsOtherOperating": "46051000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2370000.00",
                    "changeInWorkingCapital": "-49045000.00",
                    "stockBasedCompensation": "3185000.00",
                    "otherNonCashItems": "45520000.00",
                    "freeCashFlow": "-3488000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-11",
                    "currency_symbol": "USD",
                    "investments": "-588000.00",
                    "changeToLiabilities": "1055000.00",
                    "totalCashflowsFromInvestingActivities": "-588000.00",
                    "netBorrowings": "-318000.00",
                    "totalCashFromFinancingActivities": "579000.00",
                    "changeToOperatingActivities": "-2677000.00",
                    "netIncome": "-5701000.00",
                    "changeInCash": "-1579000.00",
                    "beginPeriodCashFlow": "8380000.00",
                    "endPeriodCashFlow": "6801000.00",
                    "totalCashFromOperatingActivities": "-1570000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1357000.00",
                    "otherCashflowsFromInvestingActivities": "-579000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-37515000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "897000.00",
                    "changeToNetincome": "-35190000.00",
                    "capitalExpenditures": "588000",
                    "changeReceivables": "-336000.00",
                    "cashFlowsOtherOperating": "37245000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1579000.00",
                    "changeInWorkingCapital": "-36635000.00",
                    "stockBasedCompensation": "2820000.00",
                    "otherNonCashItems": "36589000.00",
                    "freeCashFlow": "-2158000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-30",
                    "currency_symbol": "USD",
                    "investments": "-1163000.00",
                    "changeToLiabilities": "-1577000.00",
                    "totalCashflowsFromInvestingActivities": "-1163000.00",
                    "netBorrowings": "-5026000.00",
                    "totalCashFromFinancingActivities": "-5026000.00",
                    "changeToOperatingActivities": "5821000.00",
                    "netIncome": "-9948000.00",
                    "changeInCash": "-6302000.00",
                    "beginPeriodCashFlow": "14682000.00",
                    "endPeriodCashFlow": "8380000.00",
                    "totalCashFromOperatingActivities": "-213000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1561000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1157000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "370000.00",
                    "changeToNetincome": "2873000.00",
                    "capitalExpenditures": "603000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-44676000.00",
                    "stockBasedCompensation": "2661000.00",
                    "otherNonCashItems": "49917000.00",
                    "freeCashFlow": "-816000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-08",
                    "currency_symbol": "USD",
                    "investments": "-863000.00",
                    "changeToLiabilities": "-1169000.00",
                    "totalCashflowsFromInvestingActivities": "-763000.00",
                    "netBorrowings": "2661000.00",
                    "totalCashFromFinancingActivities": "2661000.00",
                    "changeToOperatingActivities": "779000.00",
                    "netIncome": "-6012000.00",
                    "changeInCash": "-4940000.00",
                    "beginPeriodCashFlow": "19622000.00",
                    "endPeriodCashFlow": "14682000.00",
                    "totalCashFromOperatingActivities": "-6838000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1380000.00",
                    "otherCashflowsFromInvestingActivities": "-514000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-73171000.00",
                    "salePurchaseOfStock": "-989000.00",
                    "otherCashflowsFromFinancingActivities": "4768000.00",
                    "changeToNetincome": "-2505000.00",
                    "capitalExpenditures": "763000",
                    "changeReceivables": "789000.00",
                    "cashFlowsOtherOperating": "70922000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4940000.00",
                    "changeInWorkingCapital": "-76252000.00",
                    "stockBasedCompensation": "2122000.00",
                    "otherNonCashItems": "71925000.00",
                    "freeCashFlow": "-7601000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "investments": "-2147000.00",
                    "changeToLiabilities": "1197000.00",
                    "totalCashflowsFromInvestingActivities": "-2518000.00",
                    "netBorrowings": "-2133000.00",
                    "totalCashFromFinancingActivities": "-7189000.00",
                    "changeToOperatingActivities": "2803000.00",
                    "netIncome": "-5669000.00",
                    "changeInCash": "-10980000.00",
                    "beginPeriodCashFlow": "30602000.00",
                    "endPeriodCashFlow": "19622000.00",
                    "totalCashFromOperatingActivities": "-1273000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1344000.00",
                    "otherCashflowsFromInvestingActivities": "-1196000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-70996000.00",
                    "salePurchaseOfStock": "-5056000.00",
                    "otherCashflowsFromFinancingActivities": "-6168000.00",
                    "changeToNetincome": "289000.00",
                    "capitalExpenditures": "1611000",
                    "changeReceivables": "-1307000.00",
                    "cashFlowsOtherOperating": "72380000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-10980000.00",
                    "changeInWorkingCapital": "-71456000.00",
                    "stockBasedCompensation": "1941000.00",
                    "otherNonCashItems": "72567000.00",
                    "freeCashFlow": "-2884000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-09",
                    "currency_symbol": "USD",
                    "investments": "-2652000.00",
                    "changeToLiabilities": "-475000.00",
                    "totalCashflowsFromInvestingActivities": "-2652000.00",
                    "netBorrowings": "-5319000.00",
                    "totalCashFromFinancingActivities": "-6308000.00",
                    "changeToOperatingActivities": "5644000.00",
                    "netIncome": "-5997000.00",
                    "changeInCash": "-7319000.00",
                    "beginPeriodCashFlow": "37921000.00",
                    "endPeriodCashFlow": "30602000.00",
                    "totalCashFromOperatingActivities": "1641000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1061000.00",
                    "otherCashflowsFromInvestingActivities": "-763000.00",
                    "dividendsPaid": "62394000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-61642000.00",
                    "salePurchaseOfStock": "-989000.00",
                    "otherCashflowsFromFinancingActivities": "56489000.00",
                    "changeToNetincome": "-60604000.00",
                    "capitalExpenditures": "1080000",
                    "changeReceivables": "-154000.00",
                    "cashFlowsOtherOperating": "67810000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-7319000.00",
                    "changeInWorkingCapital": "-62633000.00",
                    "stockBasedCompensation": "2407000.00",
                    "otherNonCashItems": "66803000.00",
                    "freeCashFlow": "561000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-09",
                    "currency_symbol": "USD",
                    "investments": "-998000.00",
                    "changeToLiabilities": "-305000.00",
                    "totalCashflowsFromInvestingActivities": "-998000.00",
                    "netBorrowings": "-806000.00",
                    "totalCashFromFinancingActivities": "31723000.00",
                    "changeToOperatingActivities": "-1840000.00",
                    "netIncome": "-3626000.00",
                    "changeInCash": "25598000.00",
                    "beginPeriodCashFlow": "12323000.00",
                    "endPeriodCashFlow": "37921000.00",
                    "totalCashFromOperatingActivities": "-5127000.00",
                    "issuanceOfCapitalStock": "34920000.00",
                    "depreciation": "970000.00",
                    "otherCashflowsFromInvestingActivities": "-585000.00",
                    "dividendsPaid": "216966000.00",
                    "changeToInventory": "-941000.00",
                    "changeToAccountReceivables": "-71117000.00",
                    "salePurchaseOfStock": "25538000.00",
                    "otherCashflowsFromFinancingActivities": "-2391000.00",
                    "changeToNetincome": "-72390000.00",
                    "capitalExpenditures": "886000",
                    "changeReceivables": "-346000.00",
                    "cashFlowsOtherOperating": "70570000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "25598000.00",
                    "changeInWorkingCapital": "-74386000.00",
                    "stockBasedCompensation": "1178000.00",
                    "otherNonCashItems": "71211000.00",
                    "freeCashFlow": "-6013000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-10",
                    "currency_symbol": "USD",
                    "investments": "-1577905.00",
                    "changeToLiabilities": "-594086.00",
                    "totalCashflowsFromInvestingActivities": "-1578000.00",
                    "netBorrowings": "1417054.00",
                    "totalCashFromFinancingActivities": "1417000.00",
                    "changeToOperatingActivities": "-37994.00",
                    "netIncome": "-3374000.00",
                    "changeInCash": "-4038000.00",
                    "beginPeriodCashFlow": "16361000.00",
                    "endPeriodCashFlow": "12323000.00",
                    "totalCashFromOperatingActivities": "-3877000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "931000.00",
                    "otherCashflowsFromInvestingActivities": "-1523000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-65653000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1577905.00",
                    "changeToNetincome": "-1266980.00",
                    "capitalExpenditures": "1623000",
                    "changeReceivables": "464366.00",
                    "cashFlowsOtherOperating": "107972549.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4038273.00",
                    "changeInWorkingCapital": "-67129000.00",
                    "stockBasedCompensation": "769000.00",
                    "otherNonCashItems": "65141000.00",
                    "freeCashFlow": "-5500000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-12",
                    "currency_symbol": "USD",
                    "investments": "-9318569.00",
                    "changeToLiabilities": "410072.00",
                    "totalCashflowsFromInvestingActivities": "-9318000.00",
                    "netBorrowings": "1400266.00",
                    "totalCashFromFinancingActivities": "1480000.00",
                    "changeToOperatingActivities": "5203712.00",
                    "netIncome": "-2091000.00",
                    "changeInCash": "-9549000.00",
                    "beginPeriodCashFlow": "25910000.00",
                    "endPeriodCashFlow": "16361000.00",
                    "totalCashFromOperatingActivities": "-1712000.00",
                    "issuanceOfCapitalStock": "80000.00",
                    "depreciation": "745000.00",
                    "otherCashflowsFromInvestingActivities": "-345000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3166963.00",
                    "changeToAccountReceivables": "-43819000.00",
                    "salePurchaseOfStock": "80000.00",
                    "otherCashflowsFromFinancingActivities": "-9318569.00",
                    "changeToNetincome": "-2788778.00",
                    "capitalExpenditures": "419000",
                    "changeReceivables": "-1374223.00",
                    "cashFlowsOtherOperating": "2769263.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-9549667.00",
                    "changeInWorkingCapital": "-39914000.00",
                    "stockBasedCompensation": "1194000.00",
                    "otherNonCashItems": "38354000.00",
                    "freeCashFlow": "-2131000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-14",
                    "currency_symbol": "USD",
                    "investments": "-2665526.00",
                    "changeToLiabilities": "571014.00",
                    "totalCashflowsFromInvestingActivities": "-2666000.00",
                    "netBorrowings": "-4320.00",
                    "totalCashFromFinancingActivities": "-4000.00",
                    "changeToOperatingActivities": "818516.00",
                    "netIncome": "-3400000.00",
                    "changeInCash": "-3651000.00",
                    "beginPeriodCashFlow": "29561000.00",
                    "endPeriodCashFlow": "25910000.00",
                    "totalCashFromOperatingActivities": "-981000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "102000.00",
                    "otherCashflowsFromInvestingActivities": "-149000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "918746.00",
                    "changeToAccountReceivables": "2000.00",
                    "salePurchaseOfStock": "1172336000000.00",
                    "otherCashflowsFromFinancingActivities": "-2665526.00",
                    "changeToNetincome": "924758.00",
                    "capitalExpenditures": "551000",
                    "changeReceivables": "1857.00",
                    "cashFlowsOtherOperating": "286188.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3651060.00",
                    "changeInWorkingCapital": "1392000.00",
                    "stockBasedCompensation": "870000.00",
                    "otherNonCashItems": "55000.00",
                    "freeCashFlow": "-1532000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-24",
                    "currency_symbol": "USD",
                    "investments": "-542768.00",
                    "changeToLiabilities": "40568.00",
                    "totalCashflowsFromInvestingActivities": "-542768.00",
                    "netBorrowings": "-4302.00",
                    "totalCashFromFinancingActivities": "-4302.00",
                    "changeToOperatingActivities": "96680.00",
                    "netIncome": "-1274864.00",
                    "changeInCash": "-1431482.00",
                    "beginPeriodCashFlow": "30993116.00",
                    "endPeriodCashFlow": "29561634.00",
                    "totalCashFromOperatingActivities": "-884412.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "56960.00",
                    "otherCashflowsFromInvestingActivities": "-245848.00",
                    "dividendsPaid": "252341.00",
                    "changeToInventory": "-495624.00",
                    "changeToAccountReceivables": "260625.00",
                    "salePurchaseOfStock": "252341.00",
                    "otherCashflowsFromFinancingActivities": "34300000.00",
                    "changeToNetincome": "366241.00",
                    "capitalExpenditures": "377768",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-32749.00",
                    "stockBasedCompensation": "406010.00",
                    "otherNonCashItems": "-39769.00",
                    "freeCashFlow": "-1262180.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-12",
                    "currency_symbol": "USD",
                    "investments": "-130209.00",
                    "changeToLiabilities": "-113426.00",
                    "totalCashflowsFromInvestingActivities": "-130231.00",
                    "netBorrowings": "-504282.00",
                    "totalCashFromFinancingActivities": "30612916.00",
                    "changeToOperatingActivities": "-636418.00",
                    "netIncome": "-184027.00",
                    "changeInCash": "29502722.00",
                    "beginPeriodCashFlow": "1490278.00",
                    "endPeriodCashFlow": "30993000.00",
                    "totalCashFromOperatingActivities": "-979547.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44229.00",
                    "otherCashflowsFromInvestingActivities": "-113600.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-600844.00",
                    "changeToAccountReceivables": "-688822.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-3183000.00",
                    "changeToNetincome": "103694.00",
                    "capitalExpenditures": "130231",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-942879.00",
                    "stockBasedCompensation": "96786.00",
                    "otherNonCashItems": "6344.00",
                    "freeCashFlow": "-1109778.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-19",
                    "currency_symbol": "USD",
                    "investments": "-119951.00",
                    "changeToLiabilities": "291944.00",
                    "totalCashflowsFromInvestingActivities": "-119951.00",
                    "netBorrowings": "449316.00",
                    "totalCashFromFinancingActivities": "419316.00",
                    "changeToOperatingActivities": "145101.00",
                    "netIncome": "160798.00",
                    "changeInCash": "645829.00",
                    "beginPeriodCashFlow": "844449.00",
                    "endPeriodCashFlow": "1490278.00",
                    "totalCashFromOperatingActivities": "346464.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44496.00",
                    "otherCashflowsFromInvestingActivities": "-113699.00",
                    "dividendsPaid": null,
                    "changeToInventory": "93923.00",
                    "changeToAccountReceivables": "-460754.00",
                    "salePurchaseOfStock": "-30000.00",
                    "otherCashflowsFromFinancingActivities": "453581.00",
                    "changeToNetincome": "164879.00",
                    "capitalExpenditures": "6252",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-494919.00",
                    "stockBasedCompensation": "100493.00",
                    "otherNonCashItems": "535596.00",
                    "freeCashFlow": "340212.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": "-116818.00",
                    "changeToLiabilities": "1248755.00",
                    "totalCashflowsFromInvestingActivities": "-116818.00",
                    "netBorrowings": "-4246.00",
                    "totalCashFromFinancingActivities": "78768.00",
                    "changeToOperatingActivities": "-643743.00",
                    "netIncome": "-42771.00",
                    "changeInCash": "265033.00",
                    "beginPeriodCashFlow": "579416.00",
                    "endPeriodCashFlow": "844449.00",
                    "totalCashFromOperatingActivities": "303083.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19275.00",
                    "otherCashflowsFromInvestingActivities": "-113701.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-644204.00",
                    "changeToAccountReceivables": "-1044398.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-116818.00",
                    "changeToNetincome": "159991.00",
                    "capitalExpenditures": "116818",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "166127.00",
                    "stockBasedCompensation": "124721.00",
                    "otherNonCashItems": "35731.00",
                    "freeCashFlow": "186265.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-120308.00",
                    "changeToLiabilities": "109077.00",
                    "totalCashflowsFromInvestingActivities": "-120308.00",
                    "netBorrowings": "-4227.00",
                    "totalCashFromFinancingActivities": "491239.00",
                    "changeToOperatingActivities": "-514473.00",
                    "netIncome": "-1345416.00",
                    "changeInCash": "-475612.00",
                    "beginPeriodCashFlow": "1055028.00",
                    "endPeriodCashFlow": "579416.00",
                    "totalCashFromOperatingActivities": "-846543.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18922.00",
                    "otherCashflowsFromInvestingActivities": "-98700.00",
                    "dividendsPaid": null,
                    "changeToInventory": "83825.00",
                    "changeToAccountReceivables": "579459.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-120308.00",
                    "changeToNetincome": "151444.00",
                    "capitalExpenditures": "120308",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "328507.00",
                    "stockBasedCompensation": "50505.00",
                    "otherNonCashItems": "100939.00",
                    "freeCashFlow": "-966851.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "investments": "-104771.00",
                    "changeToLiabilities": "-127302.00",
                    "totalCashflowsFromInvestingActivities": "-104771.00",
                    "netBorrowings": "-4209.00",
                    "totalCashFromFinancingActivities": "-4209.00",
                    "changeToOperatingActivities": "421167.00",
                    "netIncome": "-238880.00",
                    "changeInCash": "75960.00",
                    "beginPeriodCashFlow": "979068.00",
                    "endPeriodCashFlow": "1055028.00",
                    "totalCashFromOperatingActivities": "184940.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17886.00",
                    "otherCashflowsFromInvestingActivities": "-96180.00",
                    "dividendsPaid": null,
                    "changeToInventory": "256991.00",
                    "changeToAccountReceivables": "203126.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-104771.00",
                    "changeToNetincome": "52732.00",
                    "capitalExpenditures": "104771",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "353202.00",
                    "stockBasedCompensation": "23975.00",
                    "otherNonCashItems": "28756.00",
                    "freeCashFlow": "80169.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "investments": "-85837.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-85837.00",
                    "netBorrowings": "-4209.00",
                    "totalCashFromFinancingActivities": "-4191.00",
                    "changeToOperatingActivities": "421167.00",
                    "netIncome": "-1038758.00",
                    "changeInCash": "-127453.00",
                    "beginPeriodCashFlow": "1106521.00",
                    "endPeriodCashFlow": "979068.00",
                    "totalCashFromOperatingActivities": "-37425.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17611.00",
                    "otherCashflowsFromInvestingActivities": "-74700.00",
                    "dividendsPaid": null,
                    "changeToInventory": "64331.00",
                    "changeToAccountReceivables": "-140218.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-85837.00",
                    "changeToNetincome": "52732.00",
                    "capitalExpenditures": "85837",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "311446.00",
                    "stockBasedCompensation": "645032.00",
                    "otherNonCashItems": "27244.00",
                    "freeCashFlow": "-123262.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-61900.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "571827.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1469243.00",
                    "changeInCash": "97983.00",
                    "beginPeriodCashFlow": "1008538.00",
                    "endPeriodCashFlow": "1106521.00",
                    "totalCashFromOperatingActivities": "-411944.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6022.00",
                    "otherCashflowsFromInvestingActivities": "-61900.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-294925.00",
                    "changeToAccountReceivables": "924911.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-61900.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "61900",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "86735.00",
                    "stockBasedCompensation": "910092.00",
                    "otherNonCashItems": "54450.00",
                    "freeCashFlow": "-473844.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-61077.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "220672.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1441377.00",
                    "changeInCash": "-622112.00",
                    "beginPeriodCashFlow": "1630649.00",
                    "endPeriodCashFlow": "1008537.00",
                    "totalCashFromOperatingActivities": "-781707.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5905.00",
                    "otherCashflowsFromInvestingActivities": "-60000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-835897.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "224826.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1077",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-955959.00",
                    "stockBasedCompensation": "100000.00",
                    "otherNonCashItems": "1509724.00",
                    "freeCashFlow": "-782784.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-64022.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1411038.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-168471.00",
                    "changeInCash": "1473845.00",
                    "beginPeriodCashFlow": "156804.00",
                    "endPeriodCashFlow": "1630649.00",
                    "totalCashFromOperatingActivities": "126829.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5900.00",
                    "otherCashflowsFromInvestingActivities": "-55320.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-252463.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1485174.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8702",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-253196.00",
                    "stockBasedCompensation": "1.00",
                    "otherNonCashItems": "542595.00",
                    "freeCashFlow": "118127.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-27559.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "45890.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-41336.00",
                    "changeInCash": "1183.00",
                    "beginPeriodCashFlow": "1183.00",
                    "endPeriodCashFlow": "1183.00",
                    "totalCashFromOperatingActivities": "-17148.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5798.00",
                    "otherCashflowsFromInvestingActivities": "-26250.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "477069.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "45890.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1309",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "454980.00",
                    "stockBasedCompensation": "76676.00",
                    "otherNonCashItems": "-513266.00",
                    "freeCashFlow": "-18457.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-27559.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "45890.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-28088.00",
                    "changeInCash": "1183.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "1183.00",
                    "totalCashFromOperatingActivities": "-17148.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5798.00",
                    "otherCashflowsFromInvestingActivities": "-26250.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "477069.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "45890.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1309",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "454980.00",
                    "stockBasedCompensation": "76676.00",
                    "otherNonCashItems": "-526514.00",
                    "freeCashFlow": "-18457.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "4021000.00",
                    "netBorrowings": "5980000.00",
                    "totalCashFromFinancingActivities": "15042000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-20307000.00",
                    "changeInCash": "-1473000.00",
                    "beginPeriodCashFlow": "7390000.00",
                    "endPeriodCashFlow": "5917000.00",
                    "totalCashFromOperatingActivities": "-20536000.00",
                    "issuanceOfCapitalStock": "9513000.00",
                    "depreciation": "5847000.00",
                    "otherCashflowsFromInvestingActivities": "4297000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-248695000.00",
                    "salePurchaseOfStock": "300000.00",
                    "otherCashflowsFromFinancingActivities": "-451000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "121000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-249531000.00",
                    "stockBasedCompensation": "3704000.00",
                    "otherNonCashItems": "239748000.00",
                    "freeCashFlow": "-20657000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-28",
                    "currency_symbol": "USD",
                    "investments": "3302000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "3302000.00",
                    "netBorrowings": "1274000.00",
                    "totalCashFromFinancingActivities": "1236000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-21577000.00",
                    "changeInCash": "-150000.00",
                    "beginPeriodCashFlow": "7540000.00",
                    "endPeriodCashFlow": "7390000.00",
                    "totalCashFromOperatingActivities": "-4688000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "5423000.00",
                    "otherCashflowsFromInvestingActivities": "-3322000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "113000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "20000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3243000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10467000.00",
                    "stockBasedCompensation": "8839000.00",
                    "otherNonCashItems": "-6733000.00",
                    "freeCashFlow": "-7931000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-19",
                    "currency_symbol": "USD",
                    "investments": "-2521000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1868000.00",
                    "netBorrowings": "8094000.00",
                    "totalCashFromFinancingActivities": "11600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-23981000.00",
                    "changeInCash": "-840000.00",
                    "beginPeriodCashFlow": "8380000.00",
                    "endPeriodCashFlow": "7540000.00",
                    "totalCashFromOperatingActivities": "-10572000.00",
                    "issuanceOfCapitalStock": "4900000.00",
                    "depreciation": "5947000.00",
                    "otherCashflowsFromInvestingActivities": "-1811000.00",
                    "dividendsPaid": "45000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-278000.00",
                    "salePurchaseOfStock": "45000.00",
                    "otherCashflowsFromFinancingActivities": "-1394000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1833000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3707000.00",
                    "stockBasedCompensation": "12994000.00",
                    "otherNonCashItems": "-1909000.00",
                    "freeCashFlow": "-12405000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-30",
                    "currency_symbol": "USD",
                    "investments": "-7096000.00",
                    "changeToLiabilities": "-1959000.00",
                    "totalCashflowsFromInvestingActivities": "-7096000.00",
                    "netBorrowings": "-9817000.00",
                    "totalCashFromFinancingActivities": "-15862000.00",
                    "changeToOperatingActivities": "9706000.00",
                    "netIncome": "-27626000.00",
                    "changeInCash": "-29541000.00",
                    "beginPeriodCashFlow": "37921000.00",
                    "endPeriodCashFlow": "8380000.00",
                    "totalCashFromOperatingActivities": "-6583000.00",
                    "issuanceOfCapitalStock": "34920000.00",
                    "depreciation": "5346000.00",
                    "otherCashflowsFromInvestingActivities": "-1400000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "485000.00",
                    "salePurchaseOfStock": "-6045000.00",
                    "otherCashflowsFromFinancingActivities": "-9434000.00",
                    "changeToNetincome": "7465000.00",
                    "capitalExpenditures": "4057000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8231999.00",
                    "stockBasedCompensation": "9131000.00",
                    "otherNonCashItems": "-1962999.00",
                    "freeCashFlow": "-10640000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-09",
                    "currency_symbol": "USD",
                    "investments": "-14560000.00",
                    "changeToLiabilities": "1785000.00",
                    "totalCashflowsFromInvestingActivities": "-14560000.00",
                    "netBorrowings": "2007000.00",
                    "totalCashFromFinancingActivities": "34616000.00",
                    "changeToOperatingActivities": "2329000.00",
                    "netIncome": "-12491000.00",
                    "changeInCash": "8360000.00",
                    "beginPeriodCashFlow": "29561000.00",
                    "endPeriodCashFlow": "37921000.00",
                    "totalCashFromOperatingActivities": "-11697000.00",
                    "issuanceOfCapitalStock": "35000000.00",
                    "depreciation": "2748000.00",
                    "otherCashflowsFromInvestingActivities": "-13683000.00",
                    "dividendsPaid": "25538000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1254000.00",
                    "salePurchaseOfStock": "25538000.00",
                    "otherCashflowsFromFinancingActivities": "276000.00",
                    "changeToNetincome": "-184083000.00",
                    "capitalExpenditures": "3479000",
                    "changeReceivables": "-1254000.00",
                    "cashFlowsOtherOperating": "181598000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "8359000.00",
                    "changeInWorkingCapital": "-180037000.00",
                    "stockBasedCompensation": "4011000.00",
                    "otherNonCashItems": "177411000.00",
                    "freeCashFlow": "-15176000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-24",
                    "currency_symbol": "USD",
                    "investments": "-909746.00",
                    "changeToLiabilities": "1467841.00",
                    "totalCashflowsFromInvestingActivities": "-909746.00",
                    "netBorrowings": "-63514.00",
                    "totalCashFromFinancingActivities": "31106216.00",
                    "changeToOperatingActivities": "-1038380.00",
                    "netIncome": "-1340584.00",
                    "changeInCash": "28982218.00",
                    "beginPeriodCashFlow": "579416.00",
                    "endPeriodCashFlow": "29561634.00",
                    "totalCashFromOperatingActivities": "-1214252.00",
                    "issuanceOfCapitalStock": "34383014.00",
                    "depreciation": "165417.00",
                    "otherCashflowsFromInvestingActivities": "-843492.00",
                    "dividendsPaid": "453581.00",
                    "changeToInventory": "-1646749.00",
                    "changeToAccountReceivables": "-1263351.00",
                    "salePurchaseOfStock": "-30000.00",
                    "otherCashflowsFromFinancingActivities": "-2276122.00",
                    "changeToNetincome": "794805.00",
                    "capitalExpenditures": "744746",
                    "changeReceivables": "-1263351.00",
                    "cashFlowsOtherOperating": "-323494.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "28982218.00",
                    "changeInWorkingCapital": "-833890.00",
                    "stockBasedCompensation": "728443.00",
                    "otherNonCashItems": "112347.00",
                    "freeCashFlow": "-1958998.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-372816.00",
                    "changeToLiabilities": "118153.00",
                    "totalCashflowsFromInvestingActivities": "-372816.00",
                    "netBorrowings": "-16800.00",
                    "totalCashFromFinancingActivities": "1054666.00",
                    "changeToOperatingActivities": "-224748.00",
                    "netIncome": "-4092297.00",
                    "changeInCash": "-429122.00",
                    "beginPeriodCashFlow": "1008538.00",
                    "endPeriodCashFlow": "579416.00",
                    "totalCashFromOperatingActivities": "-1110972.00",
                    "issuanceOfCapitalStock": "1071466.00",
                    "depreciation": "60441.00",
                    "otherCashflowsFromInvestingActivities": "-331480.00",
                    "dividendsPaid": null,
                    "changeToInventory": "110222.00",
                    "changeToAccountReceivables": "944360.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1071466.00",
                    "changeToNetincome": "1837668.00",
                    "capitalExpenditures": "372816",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1083216.00",
                    "stockBasedCompensation": "1629604.00",
                    "otherNonCashItems": "208064.00",
                    "freeCashFlow": "-1483788.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": "-180217.00",
                    "changeToLiabilities": "885008.00",
                    "totalCashflowsFromInvestingActivities": "-180217.00",
                    "netBorrowings": "83490.00",
                    "totalCashFromFinancingActivities": "1723490.00",
                    "changeToOperatingActivities": "-164973.00",
                    "netIncome": "-1663205.00",
                    "changeInCash": "854100.00",
                    "beginPeriodCashFlow": "154438.00",
                    "endPeriodCashFlow": "1008538.00",
                    "totalCashFromOperatingActivities": "-689173.00",
                    "issuanceOfCapitalStock": "1710000.00",
                    "depreciation": "23400.00",
                    "otherCashflowsFromInvestingActivities": "-167820.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1206149.00",
                    "changeToAccountReceivables": "-134223.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-70000.00",
                    "changeToNetincome": "364820.00",
                    "capitalExpenditures": "180217",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "585812.00",
                    "stockBasedCompensation": "253353.00",
                    "otherNonCashItems": "111467.00",
                    "freeCashFlow": "-869390.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "680912.00",
                    "totalCashflowsFromInvestingActivities": "-7405.00",
                    "netBorrowings": "183775.00",
                    "totalCashFromFinancingActivities": "183775.00",
                    "changeToOperatingActivities": "-35761.00",
                    "netIncome": "-420562.00",
                    "changeInCash": "-166261.00",
                    "beginPeriodCashFlow": "320699.00",
                    "endPeriodCashFlow": "154438.00",
                    "totalCashFromOperatingActivities": "-342631.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23365.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-624205.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7405.00",
                    "changeToNetincome": "26562.00",
                    "capitalExpenditures": "7405",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "28004.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "16585.00",
                    "freeCashFlow": "-350036.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2931000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6180000.00",
                    "minorityInterest": null,
                    "netIncome": "-6202000.00",
                    "sellingGeneralAdministrative": "9090000.00",
                    "sellingAndMarketingExpenses": "1583000.00",
                    "grossProfit": "7438000.00",
                    "reconciledDepreciation": "2562000.00",
                    "ebit": "-4141000.00",
                    "ebitda": "-1579000.00",
                    "depreciationAndAmortization": "2562000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4141000.00",
                    "otherOperatingExpenses": "118753000.00",
                    "interestExpense": "218000.00",
                    "taxProvision": "22000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-218000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22000.00",
                    "totalRevenue": "114612000.00",
                    "totalOperatingExpenses": "11579000.00",
                    "costOfRevenue": "107174000.00",
                    "totalOtherIncomeExpenseNet": "-2039000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6202000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "1443000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8215000.00",
                    "minorityInterest": null,
                    "netIncome": "-8235000.00",
                    "sellingGeneralAdministrative": "12187000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6590000.00",
                    "reconciledDepreciation": "1368000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7599000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "110000.00",
                    "taxProvision": "20000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-110000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "86401000.00",
                    "totalOperatingExpenses": "94000000.00",
                    "costOfRevenue": "79811000.00",
                    "totalOtherIncomeExpenseNet": "-506000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8235000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1709000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6730000.00",
                    "minorityInterest": null,
                    "netIncome": "-6713000.00",
                    "sellingGeneralAdministrative": "8177000.00",
                    "sellingAndMarketingExpenses": "1404000.00",
                    "grossProfit": "7140000.00",
                    "reconciledDepreciation": "1467000.00",
                    "ebit": "-6611000.00",
                    "ebitda": "-5144000.00",
                    "depreciationAndAmortization": "1467000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4722000.00",
                    "otherOperatingExpenses": "95328000.00",
                    "interestExpense": "119000.00",
                    "taxProvision": "-17000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-119000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-17000.00",
                    "totalRevenue": "90606000.00",
                    "totalOperatingExpenses": "11862000.00",
                    "costOfRevenue": "83466000.00",
                    "totalOtherIncomeExpenseNet": "-2008000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6713000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1818000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4333000.00",
                    "minorityInterest": null,
                    "netIncome": "-4357000.00",
                    "sellingGeneralAdministrative": "8260999.00",
                    "sellingAndMarketingExpenses": "979000.00",
                    "grossProfit": "9570000.00",
                    "reconciledDepreciation": "1483000.00",
                    "ebit": "-4220999.00",
                    "ebitda": "-2738000.00",
                    "depreciationAndAmortization": "1482999.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4038000.00",
                    "otherOperatingExpenses": "119351000.00",
                    "interestExpense": "112000.00",
                    "taxProvision": "24000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-112000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24000.00",
                    "totalRevenue": "115313000.00",
                    "totalOperatingExpenses": "13608000.00",
                    "costOfRevenue": "105743000.00",
                    "totalOtherIncomeExpenseNet": "-295000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4357000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "939000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3530000.00",
                    "minorityInterest": null,
                    "netIncome": "-3592000.00",
                    "sellingGeneralAdministrative": "7975000.00",
                    "sellingAndMarketingExpenses": "1404000.00",
                    "grossProfit": "7945000.00",
                    "reconciledDepreciation": "1457000.00",
                    "ebit": "-3323000.00",
                    "ebitda": "-1870000.00",
                    "depreciationAndAmortization": "1453000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2373000.00",
                    "otherOperatingExpenses": "123796000.00",
                    "interestExpense": "207000.00",
                    "taxProvision": "62000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-207000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "62000.00",
                    "totalRevenue": "121423000.00",
                    "totalOperatingExpenses": "10318000.00",
                    "costOfRevenue": "113478000.00",
                    "totalOtherIncomeExpenseNet": "-1157000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3592000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1937000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5629000.00",
                    "minorityInterest": null,
                    "netIncome": "-5646000.00",
                    "sellingGeneralAdministrative": "8647000.00",
                    "sellingAndMarketingExpenses": "1370000.00",
                    "grossProfit": "8088000.00",
                    "reconciledDepreciation": "1440000.00",
                    "ebit": "-5473000.00",
                    "ebitda": "-4033000.00",
                    "depreciationAndAmortization": "1440000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4424000.00",
                    "otherOperatingExpenses": "97559000.00",
                    "interestExpense": "156000.00",
                    "taxProvision": "17000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-156000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17000.00",
                    "totalRevenue": "93135000.00",
                    "totalOperatingExpenses": "12512000.00",
                    "costOfRevenue": "85047000.00",
                    "totalOtherIncomeExpenseNet": "-1205000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5646000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "735000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7285000.00",
                    "minorityInterest": null,
                    "netIncome": "-6235000.00",
                    "sellingGeneralAdministrative": "6407000.00",
                    "sellingAndMarketingExpenses": "3670000.00",
                    "grossProfit": "-1773000.00",
                    "reconciledDepreciation": "1373000.00",
                    "ebit": "-7066000.00",
                    "ebitda": "-5693000.00",
                    "depreciationAndAmortization": "1373000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9039000.00",
                    "otherOperatingExpenses": "100780000.00",
                    "interestExpense": "219000.00",
                    "taxProvision": "-1050000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-219000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1050000.00",
                    "totalRevenue": "91741000.00",
                    "totalOperatingExpenses": "7266000.00",
                    "costOfRevenue": "93514000.00",
                    "totalOtherIncomeExpenseNet": "1754000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6235000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2044000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8104000.00",
                    "minorityInterest": null,
                    "netIncome": "-8121000.00",
                    "sellingGeneralAdministrative": "8660000.00",
                    "sellingAndMarketingExpenses": "767000.00",
                    "grossProfit": "9546000.00",
                    "reconciledDepreciation": "1251000.00",
                    "ebit": "-8000000.00",
                    "ebitda": "-6749000.00",
                    "depreciationAndAmortization": "1251000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7761000.00",
                    "otherOperatingExpenses": "91494000.00",
                    "interestExpense": "104000.00",
                    "taxProvision": "17000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-104000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17000.00",
                    "totalRevenue": "83733000.00",
                    "totalOperatingExpenses": "17307000.00",
                    "costOfRevenue": "74187000.00",
                    "totalOtherIncomeExpenseNet": "-343000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8121000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1906000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1300000.00",
                    "minorityInterest": null,
                    "netIncome": "-1294000.00",
                    "sellingGeneralAdministrative": "8904000.00",
                    "sellingAndMarketingExpenses": "759000.00",
                    "grossProfit": "11162000.00",
                    "reconciledDepreciation": "1319000.00",
                    "ebit": "-1191000.00",
                    "ebitda": "128000.00",
                    "depreciationAndAmortization": "1319000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-671000.00",
                    "otherOperatingExpenses": "89878000.00",
                    "interestExpense": "109000.00",
                    "taxProvision": "-6000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-109000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6000.00",
                    "totalRevenue": "89207000.00",
                    "totalOperatingExpenses": "11833000.00",
                    "costOfRevenue": "78045000.00",
                    "totalOtherIncomeExpenseNet": "-629000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1294000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1590000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5910000.00",
                    "minorityInterest": null,
                    "netIncome": "-5927000.00",
                    "sellingGeneralAdministrative": "9000000.00",
                    "sellingAndMarketingExpenses": "1201000.00",
                    "grossProfit": "6866000.00",
                    "reconciledDepreciation": "1480000.00",
                    "ebit": "-5805000.00",
                    "ebitda": "-4325000.00",
                    "depreciationAndAmortization": "1480000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5653000.00",
                    "otherOperatingExpenses": "76156000.00",
                    "interestExpense": "105000.00",
                    "taxProvision": "17000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-105000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17000.00",
                    "totalRevenue": "70503000.00",
                    "totalOperatingExpenses": "12519000.00",
                    "costOfRevenue": "63637000.00",
                    "totalOtherIncomeExpenseNet": "-257000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5927000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2935000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8346000.00",
                    "minorityInterest": null,
                    "netIncome": "-8439000.00",
                    "sellingGeneralAdministrative": "9199000.00",
                    "sellingAndMarketingExpenses": "909000.00",
                    "grossProfit": "7812000.00",
                    "reconciledDepreciation": "1481000.00",
                    "ebit": "-8098000.00",
                    "ebitda": "-6617000.00",
                    "depreciationAndAmortization": "1481000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8098000.00",
                    "otherOperatingExpenses": "82170000.00",
                    "interestExpense": "94000.00",
                    "taxProvision": "93000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-94000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "93000.00",
                    "totalRevenue": "74072000.00",
                    "totalOperatingExpenses": "15910000.00",
                    "costOfRevenue": "66260000.00",
                    "totalOtherIncomeExpenseNet": "-248000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8439000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1760000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5478000.00",
                    "minorityInterest": null,
                    "netIncome": "-5496000.00",
                    "sellingGeneralAdministrative": "9793000.00",
                    "sellingAndMarketingExpenses": "796000.00",
                    "grossProfit": "916000.00",
                    "reconciledDepreciation": "1599000.00",
                    "ebit": "-5364000.00",
                    "ebitda": "-3773000.00",
                    "depreciationAndAmortization": "1591000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5372000.00",
                    "otherOperatingExpenses": "98896000.00",
                    "interestExpense": "88000.00",
                    "taxProvision": "18000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-88000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18000.00",
                    "totalRevenue": "93524000.00",
                    "totalOperatingExpenses": "6288000.00",
                    "costOfRevenue": "92608000.00",
                    "totalOtherIncomeExpenseNet": "-106000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5496000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1875000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4320000.00",
                    "minorityInterest": null,
                    "netIncome": "-4345000.00",
                    "sellingGeneralAdministrative": "9908000.00",
                    "sellingAndMarketingExpenses": "927000.00",
                    "grossProfit": "11197000.00",
                    "reconciledDepreciation": "1510000.00",
                    "ebit": "-4241000.00",
                    "ebitda": "-2731000.00",
                    "depreciationAndAmortization": "1510000.00",
                    "nonOperatingIncomeNetOther": "-4000.00",
                    "operatingIncome": "-4237000.00",
                    "otherOperatingExpenses": "104326000.00",
                    "interestExpense": "79000.00",
                    "taxProvision": "25000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-79000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25000.00",
                    "totalRevenue": "100089000.00",
                    "totalOperatingExpenses": "15434000.00",
                    "costOfRevenue": "88892000.00",
                    "totalOtherIncomeExpenseNet": "-83000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4345000.00",
                    "netIncomeApplicableToCommonShares": "-4345000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1579000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5689000.00",
                    "minorityInterest": null,
                    "netIncome": "-5701000.00",
                    "sellingGeneralAdministrative": "9312000.00",
                    "sellingAndMarketingExpenses": "715000.00",
                    "grossProfit": "8369000.00",
                    "reconciledDepreciation": "1357000.00",
                    "ebit": "-5546000.00",
                    "ebitda": "-4189000.00",
                    "depreciationAndAmortization": "1357000.00",
                    "nonOperatingIncomeNetOther": "-159000.00",
                    "operatingIncome": "-5546000.00",
                    "otherOperatingExpenses": "83087000.00",
                    "interestExpense": "15000.00",
                    "taxProvision": "12000.00",
                    "interestIncome": null,
                    "netInterestIncome": "16000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12000.00",
                    "totalRevenue": "77541000.00",
                    "totalOperatingExpenses": "13915000.00",
                    "costOfRevenue": "69172000.00",
                    "totalOtherIncomeExpenseNet": "-143000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5701000.00",
                    "netIncomeApplicableToCommonShares": "-5701000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3784000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10187000.00",
                    "minorityInterest": null,
                    "netIncome": "-9948000.00",
                    "sellingGeneralAdministrative": "8546000.00",
                    "sellingAndMarketingExpenses": "78279000.00",
                    "grossProfit": "6428000.00",
                    "reconciledDepreciation": "859000.00",
                    "ebit": "-10088000.00",
                    "ebitda": "-8527000.00",
                    "depreciationAndAmortization": "1561000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-10088000.00",
                    "otherOperatingExpenses": "93525000.00",
                    "interestExpense": "15000.00",
                    "taxProvision": "-239000.00",
                    "interestIncome": null,
                    "netInterestIncome": "15000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-239000.00",
                    "totalRevenue": "83437000.00",
                    "totalOperatingExpenses": "93525000.00",
                    "costOfRevenue": "77009000.00",
                    "totalOtherIncomeExpenseNet": "-99000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9948000.00",
                    "netIncomeApplicableToCommonShares": "-9948000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1456000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6012000.00",
                    "minorityInterest": null,
                    "netIncome": "-6012000.00",
                    "sellingGeneralAdministrative": "11528000.00",
                    "sellingAndMarketingExpenses": "1457000.00",
                    "grossProfit": "11816000.00",
                    "reconciledDepreciation": "1380000.00",
                    "ebit": "-5897000.00",
                    "ebitda": "-4517000.00",
                    "depreciationAndAmortization": "1380000.00",
                    "nonOperatingIncomeNetOther": "-126000.00",
                    "operatingIncome": "-5897000.00",
                    "otherOperatingExpenses": "117161000.00",
                    "interestExpense": "11000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "11000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "115000.00",
                    "totalRevenue": "111264000.00",
                    "totalOperatingExpenses": "17713000.00",
                    "costOfRevenue": "99448000.00",
                    "totalOtherIncomeExpenseNet": "-115000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6012000.00",
                    "netIncomeApplicableToCommonShares": "-6012000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1048000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5509000.00",
                    "minorityInterest": null,
                    "netIncome": "-5669000.00",
                    "sellingGeneralAdministrative": "12358000.00",
                    "sellingAndMarketingExpenses": "1329000.00",
                    "grossProfit": "11870000.00",
                    "reconciledDepreciation": "1062000.00",
                    "ebit": "-5275000.00",
                    "ebitda": "-3931000.00",
                    "depreciationAndAmortization": "1344000.00",
                    "nonOperatingIncomeNetOther": "-228000.00",
                    "operatingIncome": "-5275000.00",
                    "otherOperatingExpenses": "133454000.00",
                    "interestExpense": "6000.00",
                    "taxProvision": "160000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-6000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "160000.00",
                    "totalRevenue": "128179000.00",
                    "totalOperatingExpenses": "17145000.00",
                    "costOfRevenue": "116309000.00",
                    "totalOtherIncomeExpenseNet": "-234000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5669000.00",
                    "netIncomeApplicableToCommonShares": "-5669000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1474000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5972000.00",
                    "minorityInterest": null,
                    "netIncome": "-5997000.00",
                    "sellingGeneralAdministrative": "10854000.00",
                    "sellingAndMarketingExpenses": "1163000.00",
                    "grossProfit": "10603000.00",
                    "reconciledDepreciation": "1061000.00",
                    "ebit": "-5635000.00",
                    "ebitda": "-4574000.00",
                    "depreciationAndAmortization": "1061000.00",
                    "nonOperatingIncomeNetOther": "-336000.00",
                    "operatingIncome": "-5635000.00",
                    "otherOperatingExpenses": "95717000.00",
                    "interestExpense": "1000.00",
                    "taxProvision": "25000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25000.00",
                    "totalRevenue": "90082000.00",
                    "totalOperatingExpenses": "16238000.00",
                    "costOfRevenue": "79479000.00",
                    "totalOtherIncomeExpenseNet": "-337000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5997000.00",
                    "netIncomeApplicableToCommonShares": "-5997000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1279000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4053000.00",
                    "minorityInterest": null,
                    "netIncome": "-3626000.00",
                    "sellingGeneralAdministrative": "7411000.00",
                    "sellingAndMarketingExpenses": "524000.00",
                    "grossProfit": "9344000.00",
                    "reconciledDepreciation": "970000.00",
                    "ebit": "-4049000.00",
                    "ebitda": "-3079000.00",
                    "depreciationAndAmortization": "970000.00",
                    "nonOperatingIncomeNetOther": "181738.00",
                    "operatingIncome": "-4230000.00",
                    "otherOperatingExpenses": "99691000.00",
                    "interestExpense": "4000.00",
                    "taxProvision": "-427000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-427000.00",
                    "totalRevenue": "95461000.00",
                    "totalOperatingExpenses": "13574000.00",
                    "costOfRevenue": "86117000.00",
                    "totalOtherIncomeExpenseNet": "177000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3626848.00",
                    "netIncomeApplicableToCommonShares": "-3626848.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "571000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3583000.00",
                    "minorityInterest": null,
                    "netIncome": "-3373000.00",
                    "sellingGeneralAdministrative": "9582000.00",
                    "sellingAndMarketingExpenses": "591000.00",
                    "grossProfit": "9677000.00",
                    "reconciledDepreciation": "931120.00",
                    "ebit": "-3685000.00",
                    "ebitda": "-2754000.00",
                    "depreciationAndAmortization": "931000.00",
                    "nonOperatingIncomeNetOther": "104000.00",
                    "operatingIncome": "-3685000.00",
                    "otherOperatingExpenses": "104625000.00",
                    "interestExpense": "2000.00",
                    "taxProvision": "-210000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-210000.00",
                    "totalRevenue": "100940000.00",
                    "totalOperatingExpenses": "13362000.00",
                    "costOfRevenue": "91263000.00",
                    "totalOtherIncomeExpenseNet": "102000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3373000.00",
                    "netIncomeApplicableToCommonShares": "-3373000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "956000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4705000.00",
                    "minorityInterest": null,
                    "netIncome": "-2091000.00",
                    "sellingGeneralAdministrative": "8738000.00",
                    "sellingAndMarketingExpenses": "378000.00",
                    "grossProfit": "7454000.00",
                    "reconciledDepreciation": "744521.00",
                    "ebit": "-4739000.00",
                    "ebitda": "-3994000.00",
                    "depreciationAndAmortization": "745000.00",
                    "nonOperatingIncomeNetOther": "32594.00",
                    "operatingIncome": "-4739000.00",
                    "otherOperatingExpenses": "88922000.00",
                    "interestExpense": "64.00",
                    "taxProvision": "-2614925.00",
                    "interestIncome": "1064.00",
                    "netInterestIncome": "1064.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2614000.00",
                    "totalRevenue": "84183000.00",
                    "totalOperatingExpenses": "12193000.00",
                    "costOfRevenue": "76729000.00",
                    "totalOtherIncomeExpenseNet": "34000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2091434.00",
                    "netIncomeApplicableToCommonShares": "-2091434.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "385000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3395000.00",
                    "minorityInterest": null,
                    "netIncome": "-3400000.00",
                    "sellingGeneralAdministrative": "5819000.00",
                    "sellingAndMarketingExpenses": "402000.00",
                    "grossProfit": "3246000.00",
                    "reconciledDepreciation": "102359.00",
                    "ebit": "-3393000.00",
                    "ebitda": "-3291000.00",
                    "depreciationAndAmortization": "102000.00",
                    "nonOperatingIncomeNetOther": "55668.00",
                    "operatingIncome": "-3449000.00",
                    "otherOperatingExpenses": "53095000.00",
                    "interestExpense": "2000.00",
                    "taxProvision": "5000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1312.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5000.00",
                    "totalRevenue": "49646000.00",
                    "totalOperatingExpenses": "6695000.00",
                    "costOfRevenue": "46400000.00",
                    "totalOtherIncomeExpenseNet": "54000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3399718.00",
                    "netIncomeApplicableToCommonShares": "-3399718.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "472000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1317000.00",
                    "minorityInterest": null,
                    "netIncome": "-1275000.00",
                    "sellingGeneralAdministrative": "3490000.00",
                    "sellingAndMarketingExpenses": "383000.00",
                    "grossProfit": "2959000.00",
                    "reconciledDepreciation": "56960.00",
                    "ebit": "-1214000.00",
                    "ebitda": "-1204040.00",
                    "depreciationAndAmortization": "9960.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1314000.00",
                    "otherOperatingExpenses": "54723000.00",
                    "interestExpense": "3373.00",
                    "taxProvision": "-41971.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3373.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-42000.00",
                    "totalRevenue": "53409000.00",
                    "totalOperatingExpenses": "4273000.00",
                    "costOfRevenue": "50450000.00",
                    "totalOtherIncomeExpenseNet": "-3000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1274864.00",
                    "netIncomeApplicableToCommonShares": "-1274864.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-152000.00",
                    "minorityInterest": null,
                    "netIncome": "-184000.00",
                    "sellingGeneralAdministrative": "2851000.00",
                    "sellingAndMarketingExpenses": "218000.00",
                    "grossProfit": "2977000.00",
                    "reconciledDepreciation": "44686.00",
                    "ebit": "-136000.00",
                    "ebitda": "-91771.00",
                    "depreciationAndAmortization": "44229.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-136000.00",
                    "otherOperatingExpenses": "55984000.00",
                    "interestExpense": "16000.00",
                    "taxProvision": "31500.00",
                    "interestIncome": null,
                    "netInterestIncome": "-16103.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "32000.00",
                    "totalRevenue": "55848000.00",
                    "totalOperatingExpenses": "3113000.00",
                    "costOfRevenue": "52871000.00",
                    "totalOtherIncomeExpenseNet": "-16000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-183747.00",
                    "netIncomeApplicableToCommonShares": "-183747.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "161798.00",
                    "minorityInterest": null,
                    "netIncome": "160798.00",
                    "sellingGeneralAdministrative": "2009277.00",
                    "sellingAndMarketingExpenses": "138231.00",
                    "grossProfit": "2331965.00",
                    "reconciledDepreciation": "44496.00",
                    "ebit": "184457.00",
                    "ebitda": "228953.00",
                    "depreciationAndAmortization": "44496.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "184457.00",
                    "otherOperatingExpenses": "38504287.00",
                    "interestExpense": "32659.00",
                    "taxProvision": "1000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-32659.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1000.00",
                    "totalRevenue": "38688744.00",
                    "totalOperatingExpenses": "2147508.00",
                    "costOfRevenue": "36356779.00",
                    "totalOtherIncomeExpenseNet": "-22659.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "160798.00",
                    "netIncomeApplicableToCommonShares": "160798.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-41771.00",
                    "minorityInterest": null,
                    "netIncome": "-42771.00",
                    "sellingGeneralAdministrative": "1930076.00",
                    "sellingAndMarketingExpenses": "230433.00",
                    "grossProfit": "2151575.00",
                    "reconciledDepreciation": "19275.00",
                    "ebit": "-8934.00",
                    "ebitda": "10341.00",
                    "depreciationAndAmortization": "19275.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8934.00",
                    "otherOperatingExpenses": "28847765.00",
                    "interestExpense": "32837.00",
                    "taxProvision": "1000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-32837.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1000.00",
                    "totalRevenue": "28838831.00",
                    "totalOperatingExpenses": "2160509.00",
                    "costOfRevenue": "26687256.00",
                    "totalOtherIncomeExpenseNet": "-32837.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-42771.00",
                    "netIncomeApplicableToCommonShares": "-42771.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "11000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1345436.00",
                    "minorityInterest": null,
                    "netIncome": "-1345416.00",
                    "sellingGeneralAdministrative": "2266159.00",
                    "sellingAndMarketingExpenses": "181150.00",
                    "grossProfit": "1129766.00",
                    "reconciledDepreciation": "18922.00",
                    "ebit": "-1317543.00",
                    "ebitda": "-1298621.00",
                    "depreciationAndAmortization": "18922.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1317543.00",
                    "otherOperatingExpenses": "32922469.00",
                    "interestExpense": "27893.00",
                    "taxProvision": "-20.00",
                    "interestIncome": null,
                    "netInterestIncome": "-27893.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-20.00",
                    "totalRevenue": "31604926.00",
                    "totalOperatingExpenses": "2447309.00",
                    "costOfRevenue": "30475160.00",
                    "totalOtherIncomeExpenseNet": "-27893.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1345416.00",
                    "netIncomeApplicableToCommonShares": "-1345416.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "12000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-238879.00",
                    "minorityInterest": null,
                    "netIncome": "-238879.00",
                    "sellingGeneralAdministrative": "1927407.00",
                    "sellingAndMarketingExpenses": "55483.00",
                    "grossProfit": "1771396.00",
                    "reconciledDepreciation": "17886.00",
                    "ebit": "-211494.00",
                    "ebitda": "-193608.00",
                    "depreciationAndAmortization": "17886.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-211494.00",
                    "otherOperatingExpenses": "32301472.00",
                    "interestExpense": "27385.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-27385.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "32089978.00",
                    "totalOperatingExpenses": "1982890.00",
                    "costOfRevenue": "30318582.00",
                    "totalOtherIncomeExpenseNet": "-27385.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-238879.00",
                    "netIncomeApplicableToCommonShares": "-238879.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1050758.00",
                    "minorityInterest": null,
                    "netIncome": "-1038758.00",
                    "sellingGeneralAdministrative": "2743398.00",
                    "sellingAndMarketingExpenses": "46187.00",
                    "grossProfit": "1765888.00",
                    "reconciledDepreciation": "17611.00",
                    "ebit": "-1023697.00",
                    "ebitda": "-1006086.00",
                    "depreciationAndAmortization": "17611.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1023697.00",
                    "otherOperatingExpenses": "28816010.00",
                    "interestExpense": "27061.00",
                    "taxProvision": "-12000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-27061.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-12000.00",
                    "totalRevenue": "27792313.00",
                    "totalOperatingExpenses": "2789585.00",
                    "costOfRevenue": "26026425.00",
                    "totalOtherIncomeExpenseNet": "-27061.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1038758.00",
                    "netIncomeApplicableToCommonShares": "-1042758.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1465223.00",
                    "minorityInterest": null,
                    "netIncome": "-1469243.00",
                    "sellingGeneralAdministrative": "2662045.00",
                    "sellingAndMarketingExpenses": "57762.00",
                    "grossProfit": "1281954.00",
                    "reconciledDepreciation": "6022.00",
                    "ebit": "-1437853.00",
                    "ebitda": "-1431831.00",
                    "depreciationAndAmortization": "6022.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1437853.00",
                    "otherOperatingExpenses": "19572579.00",
                    "interestExpense": "27370.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4020.00",
                    "totalRevenue": "18134726.00",
                    "totalOperatingExpenses": "2719807.00",
                    "costOfRevenue": "16852772.00",
                    "totalOtherIncomeExpenseNet": "-27370.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1414222.00",
                    "minorityInterest": null,
                    "netIncome": "-1441377.00",
                    "sellingGeneralAdministrative": "1835207.00",
                    "sellingAndMarketingExpenses": "25514.00",
                    "grossProfit": "439565.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1370128.00",
                    "ebitda": "-1364223.00",
                    "depreciationAndAmortization": "5905.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1370128.00",
                    "otherOperatingExpenses": "19371955.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "27155.00",
                    "totalRevenue": "17985008.00",
                    "totalOperatingExpenses": "1826512.00",
                    "costOfRevenue": "17545443.00",
                    "totalOtherIncomeExpenseNet": "-44094.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-168471.00",
                    "minorityInterest": null,
                    "netIncome": "-168471.00",
                    "sellingGeneralAdministrative": "972595.00",
                    "sellingAndMarketingExpenses": "83600.00",
                    "grossProfit": "907819.00",
                    "reconciledDepreciation": null,
                    "ebit": "-148376.00",
                    "ebitda": "-142476.00",
                    "depreciationAndAmortization": "5900.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-148376.00",
                    "otherOperatingExpenses": "23223951.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "23075575.00",
                    "totalOperatingExpenses": "1056195.00",
                    "costOfRevenue": "22167756.00",
                    "totalOtherIncomeExpenseNet": "-20095.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-41336.00",
                    "minorityInterest": null,
                    "netIncome": "-41336.00",
                    "sellingGeneralAdministrative": "913996.00",
                    "sellingAndMarketingExpenses": "77067.00",
                    "grossProfit": "1058437.00",
                    "reconciledDepreciation": null,
                    "ebit": "-12146.00",
                    "ebitda": "-6348.00",
                    "depreciationAndAmortization": "5798.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "67374.00",
                    "otherOperatingExpenses": "23146167.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "23134041.00",
                    "totalOperatingExpenses": "1070563.00",
                    "costOfRevenue": "22075604.00",
                    "totalOtherIncomeExpenseNet": "-108710.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-28088.00",
                    "minorityInterest": null,
                    "netIncome": "-28088.00",
                    "sellingGeneralAdministrative": "1069469.00",
                    "sellingAndMarketingExpenses": "98502.00",
                    "grossProfit": "1260759.00",
                    "reconciledDepreciation": null,
                    "ebit": "92789.00",
                    "ebitda": "98587.00",
                    "depreciationAndAmortization": "5798.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "92789.00",
                    "otherOperatingExpenses": "18123200.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "18122490.00",
                    "totalOperatingExpenses": "1261469.00",
                    "costOfRevenue": "16861731.00",
                    "totalOtherIncomeExpenseNet": "-120877.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "7303000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-20222000.00",
                    "minorityInterest": null,
                    "netIncome": "-20307000.00",
                    "sellingGeneralAdministrative": "33058000.00",
                    "sellingAndMarketingExpenses": "5157000.00",
                    "grossProfit": "34196000.00",
                    "reconciledDepreciation": "5847000.00",
                    "ebit": "-19628000.00",
                    "ebitda": "-13781000.00",
                    "depreciationAndAmortization": "5847000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13552000.00",
                    "otherOperatingExpenses": "434029000.00",
                    "interestExpense": "594000.00",
                    "taxProvision": "85000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-594000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "85000.00",
                    "totalRevenue": "420477000.00",
                    "totalOperatingExpenses": "47748000.00",
                    "costOfRevenue": "386281000.00",
                    "totalOtherIncomeExpenseNet": "-6670000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-20307000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6635000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-22599000.00",
                    "minorityInterest": null,
                    "netIncome": "-21577000.00",
                    "sellingGeneralAdministrative": "33573000.00",
                    "sellingAndMarketingExpenses": "5796000.00",
                    "grossProfit": "28271000.00",
                    "reconciledDepreciation": "5423000.00",
                    "ebit": "-22062000.00",
                    "ebitda": "-16639000.00",
                    "depreciationAndAmortization": "5423000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-23463000.00",
                    "otherOperatingExpenses": "358647000.00",
                    "interestExpense": "537000.00",
                    "taxProvision": "-1022000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-537000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1022000.00",
                    "totalRevenue": "335184000.00",
                    "totalOperatingExpenses": "51734000.00",
                    "costOfRevenue": "306913000.00",
                    "totalOtherIncomeExpenseNet": "864000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-21577000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6284000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-23833000.00",
                    "minorityInterest": null,
                    "netIncome": "-23981000.00",
                    "sellingGeneralAdministrative": "36061000.00",
                    "sellingAndMarketingExpenses": "6038000.00",
                    "grossProfit": "28294000.00",
                    "reconciledDepreciation": "6027000.00",
                    "ebit": "-23588000.00",
                    "ebitda": "-17641000.00",
                    "depreciationAndAmortization": "5947000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-23253000.00",
                    "otherOperatingExpenses": "368479000.00",
                    "interestExpense": "245000.00",
                    "taxProvision": "-184000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-136000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "148000.00",
                    "totalRevenue": "345226000.00",
                    "totalOperatingExpenses": "51547000.00",
                    "costOfRevenue": "316932000.00",
                    "totalOtherIncomeExpenseNet": "-580000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-25490000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "7715000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27680000.00",
                    "minorityInterest": null,
                    "netIncome": "-27626000.00",
                    "sellingGeneralAdministrative": "43217000.00",
                    "sellingAndMarketingExpenses": "5218000.00",
                    "grossProfit": "32469000.00",
                    "reconciledDepreciation": "5346000.00",
                    "ebit": "-26777000.00",
                    "ebitda": "-23631000.00",
                    "depreciationAndAmortization": "3146000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-26777000.00",
                    "otherOperatingExpenses": "439741000.00",
                    "interestExpense": "11000.00",
                    "taxProvision": "-54000.00",
                    "interestIncome": null,
                    "netInterestIncome": "11000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "55306000.00",
                    "totalRevenue": "412964000.00",
                    "totalOperatingExpenses": "59246000.00",
                    "costOfRevenue": "380495000.00",
                    "totalOtherIncomeExpenseNet": "54457000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-27626000.00",
                    "netIncomeApplicableToCommonShares": "-27626000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3911000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15738000.00",
                    "minorityInterest": null,
                    "netIncome": "-12491000.00",
                    "sellingGeneralAdministrative": "32733000.00",
                    "sellingAndMarketingExpenses": "1895000.00",
                    "grossProfit": "29721000.00",
                    "reconciledDepreciation": "2748000.00",
                    "ebit": "-16105000.00",
                    "ebitda": "-13357000.00",
                    "depreciationAndAmortization": "2748000.00",
                    "nonOperatingIncomeNetOther": "374000.00",
                    "operatingIncome": "-16105000.00",
                    "otherOperatingExpenses": "346335000.00",
                    "interestExpense": "7000.00",
                    "taxProvision": "-3247000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-7000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3247000.00",
                    "totalRevenue": "330230000.00",
                    "totalOperatingExpenses": "45826000.00",
                    "costOfRevenue": "300509000.00",
                    "totalOtherIncomeExpenseNet": "367000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-12491000.00",
                    "netIncomeApplicableToCommonShares": "-12491000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "372000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1349000.00",
                    "minorityInterest": null,
                    "netIncome": "-1341000.00",
                    "sellingGeneralAdministrative": "10316000.00",
                    "sellingAndMarketingExpenses": "970000.00",
                    "grossProfit": "10440000.00",
                    "reconciledDepreciation": "165417.00",
                    "ebit": "-1265000.00",
                    "ebitda": "-1100000.00",
                    "depreciationAndAmortization": "165000.00",
                    "nonOperatingIncomeNetOther": "10000.00",
                    "operatingIncome": "-1275000.00",
                    "otherOperatingExpenses": "178059000.00",
                    "interestExpense": "84000.00",
                    "taxProvision": "-8471.00",
                    "interestIncome": null,
                    "netInterestIncome": "-84031.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-8000.00",
                    "totalRevenue": "176784000.00",
                    "totalOperatingExpenses": "11715000.00",
                    "costOfRevenue": "166344000.00",
                    "totalOtherIncomeExpenseNet": "-74000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1340584.00",
                    "netIncomeApplicableToCommonShares": "-1340584.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "34000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4100297.00",
                    "minorityInterest": null,
                    "netIncome": "-4092297.00",
                    "sellingGeneralAdministrative": "9599050.00",
                    "sellingAndMarketingExpenses": "340582.00",
                    "grossProfit": "5949044.00",
                    "reconciledDepreciation": "60441.00",
                    "ebit": "-3990588.00",
                    "ebitda": "-3933914.00",
                    "depreciationAndAmortization": "56674.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3990588.00",
                    "otherOperatingExpenses": "113612531.00",
                    "interestExpense": "109709.00",
                    "taxProvision": "-8000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-109709.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-8000.00",
                    "totalRevenue": "109621943.00",
                    "totalOperatingExpenses": "9939632.00",
                    "costOfRevenue": "103672899.00",
                    "totalOtherIncomeExpenseNet": "-109709.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4092297.00",
                    "netIncomeApplicableToCommonShares": "-4092297.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1636050.00",
                    "minorityInterest": null,
                    "netIncome": "-1663205.00",
                    "sellingGeneralAdministrative": "5130920.00",
                    "sellingAndMarketingExpenses": "255090.00",
                    "grossProfit": "3868902.00",
                    "reconciledDepreciation": "23400.00",
                    "ebit": "-1533928.00",
                    "ebitda": "-1510528.00",
                    "depreciationAndAmortization": "23400.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1517108.00",
                    "otherOperatingExpenses": "78822670.00",
                    "interestExpense": "102123.00",
                    "taxProvision": "27155.00",
                    "interestIncome": null,
                    "netInterestIncome": "-102123.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "27155.00",
                    "totalRevenue": "77305562.00",
                    "totalOperatingExpenses": "5386010.00",
                    "costOfRevenue": "73436660.00",
                    "totalOtherIncomeExpenseNet": "-118942.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1663205.00",
                    "netIncomeApplicableToCommonShares": "-1663205.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-420562.00",
                    "minorityInterest": null,
                    "netIncome": "-420562.00",
                    "sellingGeneralAdministrative": "3502850.00",
                    "sellingAndMarketingExpenses": "315942.00",
                    "grossProfit": "3475201.00",
                    "reconciledDepreciation": null,
                    "ebit": "-343591.00",
                    "ebitda": "-320226.00",
                    "depreciationAndAmortization": "23365.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-343590.00",
                    "otherOperatingExpenses": "55721628.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5.00",
                    "totalRevenue": "55378037.00",
                    "totalOperatingExpenses": "3818792.00",
                    "costOfRevenue": "51902836.00",
                    "totalOtherIncomeExpenseNet": "-76971.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-420562.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Fathom Holdings Inc

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
