FVI
Fortuna Silver Mines Inc

FVI.TO fortunamining.com
Basic Materials · Gold
16.59
-0.06 (-0.36%)
CAD · TO
52-week range
10.70
18.99
Trading at 71% of the 52-week range
Market Cap
4.91B
P/E Ratio
10.12
Forward P/E
6.98
Book Value
8.26
Div. Yield
N/A
% Institutions
77.60%
% Insiders
0.617%
1 Year

+42.6%
3 Year

+335.4%
10 Year

+64.3%
Description
Fortuna Mining Corp. engages in the precious and base metal mining and related activities in Argentina, Côte d'Ivoire, Mexico, Peru, and Senegal. The company operates through Mansfield, Sango, and Bateas segments. It operates the Lindero gold mine and the Séguéla gold mine, as well as the Caylloma silver, lead, and zinc mine. The company also holds Bambadji advanced gold exploration project located in Senegal. The company was formerly known as Fortuna Silver Mines Inc. and changed its name to Fortuna Mining Corp. in June 2024. Fortuna Mining Corp. was incorporated in 1990 and is based in Vancouver, Canada.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Eric N. Chapman P.Geo.	Senior Vice President of Technical Services	NA
Mr. Cesar E. Velasco	Chief Operating Officer of Latin America	NA
Mr. David Edward Whittle B.Com., B.Comm., C.A., CPA	Chief Operating Officer of West Africa	1965
Mr. Carlos Baca	Vice President of Investor Relations	NA
Ms. Linda Desaulniers	Corporate Counsel & Chief Compliance Officer	NA
Mr. Armando Nakamura	Vice President of People	NA
Mr. Luiz Camargo	Country Head of Mexico	NA
Mr. Paul Weedon B.AppSc(Geol, P.Grad.Dip.	Senior Vice President of Exploration	NA
Mr. Rafael Helguero	Country Head of Peru	NA
Mr. Julien Baudrand	Senior Vice President of Sustainability	NA
Financial Highlights

▼
Market Cap: $4.91B
EBITDA: $750.46M
P/E Ratio: $10.12
PEG Ratio: $0.11
Book Value: $8.26
Earnings/Share: $1.64
Profit Margin: 31.98%
Operating Margin: 51.07%
ROA (TTM): 16.80%
ROE (TTM): 24.15%
Revenue (TTM): $1.18B
Revenue/Share (TTM): $3.88
Earnings Growth (YOY): 101.40%
Revenue Growth (YOY): 38.20%
Valuation Metrics

Enterprise Value: $4.40B
Trailing P/E: 10.12
Forward P/E: 6.98
Shares Statistics

Shares Outstanding: 295.96M
Shares Float: 292.81M
% Insiders: 0.617%
% Institutions: 77.60%
Short % Float: 2.99%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$960.06M
Cost of Goods Sold
adjust
$-492.08M
Gross Profit
subtotal
$467.98M
SG&A
adjust
$-97.74M
Other Operating Expense
adjust
$-435.04K
Operating Income
subtotal
$369.80M
Other / Non-Operating Items
adjust
$-67.67M
Net Income
subtotal
$302.13M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "FVI",
        "Type": "Common Stock",
        "Name": "Fortuna Silver Mines Inc",
        "Exchange": "TO",
        "CurrencyCode": "CAD",
        "CurrencyName": "Canadian Dollar",
        "CurrencySymbol": "C$",
        "CountryName": "Canada",
        "CountryISO": "CA",
        "OpenFigi": null,
        "ISIN": "CA3499421020",
        "LEI": null,
        "PrimaryTicker": "FVI.TO",
        "CUSIP": "349915108",
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": null,
        "InternationalDomestic": null,
        "Sector": "Basic Materials",
        "Industry": "Gold",
        "GicSector": "Materials",
        "GicGroup": "Materials",
        "GicIndustry": "Metals & Mining",
        "GicSubIndustry": "Gold",
        "Description": "Fortuna Mining Corp. engages in the precious and base metal mining and related activities in Argentina, C\u00f4te d'Ivoire, Mexico, Peru, and Senegal. The company operates through Mansfield, Sango, and Bateas segments. It operates the Lindero gold mine and the S\u00e9gu\u00e9la gold mine, as well as the Caylloma silver, lead, and zinc mine. The company also holds Bambadji advanced gold exploration project located in Senegal. The company was formerly known as Fortuna Silver Mines Inc. and changed its name to Fortuna Mining Corp. in June 2024. Fortuna Mining Corp. was incorporated in 1990 and is based in Vancouver, Canada.",
        "Address": "1111 Melville Street, Vancouver, BC, Canada, V6E 3V6",
        "AddressData": {
            "Street": "1111 Melville Street",
            "City": "Vancouver",
            "State": "BC",
            "Country": "Canada",
            "ZIP": "V6E 3V6"
        },
        "Listings": [
            {
                "Code": "FSM",
                "Exchange": "US",
                "Name": "Fortuna Silver Mines Inc"
            },
            {
                "Code": "FVI",
                "Exchange": "F",
                "Name": "Fair Value REIT-AG"
            }
        ],
        "Officers": [
            {
                "Name": "Mr. Eric N. Chapman P.Geo.",
                "Title": "Senior Vice President of Technical Services",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Cesar E. Velasco",
                "Title": "Chief Operating Officer of Latin America",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. David Edward Whittle B.Com., B.Comm., C.A., CPA",
                "Title": "Chief Operating Officer of West Africa",
                "YearBorn": "1965"
            },
            {
                "Name": "Mr. Carlos  Baca",
                "Title": "Vice President of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Linda  Desaulniers",
                "Title": "Corporate Counsel & Chief Compliance Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Armando  Nakamura",
                "Title": "Vice President of People",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Luiz  Camargo",
                "Title": "Country Head of Mexico",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Paul  Weedon B.AppSc(Geol, P.Grad.Dip.",
                "Title": "Senior Vice President of Exploration",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Rafael  Helguero",
                "Title": "Country Head of Peru",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Julien  Baudrand",
                "Title": "Senior Vice President of Sustainability",
                "YearBorn": "NA"
            }
        ],
        "Phone": "604 484 4085",
        "WebURL": "https://www.fortunamining.com",
        "LogoURL": "/img/logos/TO/FVI.png",
        "FullTimeEmployees": 0,
        "UpdatedAt": "2026-09-12"
    },
    "Highlights": {
        "MarketCapitalization": 4909933056,
        "MarketCapitalizationMln": 4909.9331,
        "EBITDA": 750460032,
        "PERatio": 10.1159,
        "PEGRatio": 0.1121,
        "WallStreetTargetPrice": 18.186,
        "BookValue": 8.2603,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 1.64,
        "EPSEstimateCurrentYear": 1.3714,
        "EPSEstimateNextYear": 1.731,
        "EPSEstimateNextQuarter": 0.4235,
        "EPSEstimateCurrentQuarter": 0.2943,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.3198,
        "OperatingMarginTTM": 0.5107,
        "ReturnOnAssetsTTM": 0.168,
        "ReturnOnEquityTTM": 0.2415,
        "RevenueTTM": 1182487040,
        "RevenuePerShareTTM": 3.876,
        "QuarterlyRevenueGrowthYOY": 0.382,
        "GrossProfitTTM": 676827008,
        "DilutedEpsTTM": 1.64,
        "QuarterlyEarningsGrowthYOY": 1.014
    },
    "Valuation": {
        "TrailingPE": 10.1159,
        "ForwardPE": 6.9832,
        "PriceSalesTTM": 4.1522,
        "PriceBookMRQ": 2.024,
        "EnterpriseValue": 4402765465,
        "EnterpriseValueRevenue": 2.6969,
        "EnterpriseValueEbitda": 3.9263
    },
    "SharesStats": {
        "SharesOutstanding": 295957387,
        "SharesFloat": 292811360,
        "PercentInsiders": 0.617,
        "PercentInstitutions": 77.604,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0299
    },
    "Technicals": {
        "Beta": 2.21,
        "52WeekHigh": 18.99,
        "52WeekLow": 10.7,
        "50DayMA": 14.0632,
        "200DayMA": 14.0318,
        "SharesShort": 9169166,
        "SharesShortPriorMonth": 9749813,
        "ShortRatio": 11.76,
        "ShortPercent": 0.0299
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "1:7",
        "LastSplitDate": "1999-02-03",
        "NumberDividendsByYear": []
    },
    "Holders": null,
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "328.6410",
                "shares": 328641000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "305.7607",
                "shares": 305760700
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "312.4480",
                "shares": 312448000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "306.5110",
                "shares": 306511000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "291.2810",
                "shares": 291281000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "294.5460",
                "shares": 294546000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "195.1540",
                "shares": 195154000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "160.3650",
                "shares": 160365000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "162.3320",
                "shares": 162332000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "159.7700",
                "shares": 159770000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "154.2890",
                "shares": 154289000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "129.2455",
                "shares": 129245500
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "129.9566",
                "shares": 129956600.00000001
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "127.0940",
                "shares": 127094000
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "126.2593",
                "shares": 126259300
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "125.4624",
                "shares": 125462400
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "123.9987",
                "shares": 123998700
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "104.7768",
                "shares": 104776800
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "87.2200",
                "shares": 87220000
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "81.5902",
                "shares": 81590200
            },
            {
                "date": "2006",
                "dateFormatted": "2006-12-31",
                "sharesMln": "43.6250",
                "shares": 43625000
            },
            {
                "date": "2005",
                "dateFormatted": "2005-12-31",
                "sharesMln": "23.9796",
                "shares": 23979600
            },
            {
                "date": "2004",
                "dateFormatted": "2004-12-31",
                "sharesMln": "6.5944",
                "shares": 6594400
            },
            {
                "date": "2003",
                "dateFormatted": "2003-12-31",
                "sharesMln": "1.8315",
                "shares": 1831500
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "328.6410",
                "shares": 328641000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "332.7780",
                "shares": 332778000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "305.7607",
                "shares": 305760700
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "335.1290",
                "shares": 335129000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "308.9570",
                "shares": 308957000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "308.0650",
                "shares": 308065000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "312.4480",
                "shares": 312448000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "314.6820",
                "shares": 314682000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "316.9410",
                "shares": 316941000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "308.1990",
                "shares": 308199000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "306.5110",
                "shares": 306511000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "294.8770",
                "shares": 294877000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "293.1060",
                "shares": 293106000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "292.3510",
                "shares": 292351000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "291.2810",
                "shares": 291281000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "291.4290",
                "shares": 291429000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "295.2080",
                "shares": 295208000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "294.5460",
                "shares": 294546000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "294.5460",
                "shares": 294546000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "289.1220",
                "shares": 289122000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "196.0910",
                "shares": 196091000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "195.1540",
                "shares": 195154000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "195.1540",
                "shares": 195154000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "195.8870",
                "shares": 195887000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "171.2190",
                "shares": 171219000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "160.3650",
                "shares": 160365000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "160.3650",
                "shares": 160365000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "160.2920",
                "shares": 160292000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "162.6560",
                "shares": 162656000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "162.3320",
                "shares": 162332000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "162.3320",
                "shares": 162332000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "160.0850",
                "shares": 160085000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "160.1940",
                "shares": 160194000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "159.7700",
                "shares": 159770000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "159.7700",
                "shares": 159770000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "159.5340",
                "shares": 159534000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "159.5230",
                "shares": 159523000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "154.2890",
                "shares": 154289000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "154.2890",
                "shares": 154289000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "142.4620",
                "shares": 142462000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "130.5520",
                "shares": 130551999.99999999
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "129.9040",
                "shares": 129904000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "129.2455",
                "shares": 129245500
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "129.5540",
                "shares": 129554000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "129.8130",
                "shares": 129812999.99999999
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "129.9566",
                "shares": 129956600.00000001
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "129.9566",
                "shares": 129956600.00000001
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "128.7306",
                "shares": 128730600.00000001
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "127.6035",
                "shares": 127603500
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "127.0940",
                "shares": 127094000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "127.0940",
                "shares": 127094000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "126.7106",
                "shares": 126710600
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "126.3340",
                "shares": 126334000
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "126.6979",
                "shares": 126697900
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "126.2593",
                "shares": 126259300
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "125.9264",
                "shares": 125926400
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "125.6623",
                "shares": 125662300
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "125.4624",
                "shares": 125462400
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "125.4624",
                "shares": 125462400
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "124.8545",
                "shares": 124854500
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "124.8056",
                "shares": 124805600
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "123.9987",
                "shares": 123998700
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "123.9987",
                "shares": 123998700
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "110.4825",
                "shares": 110482500
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "113.4907",
                "shares": 113490700
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "104.7768",
                "shares": 104776800
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "104.7768",
                "shares": 104776800
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "92.7366",
                "shares": 92736600
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "92.2534",
                "shares": 92253400
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "87.2200",
                "shares": 87220000
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "87.2200",
                "shares": 87220000
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "85.3317",
                "shares": 85331700
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "86.5595",
                "shares": 86559500
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "81.5902",
                "shares": 81590200
            },
            {
                "date": "2007-Q4",
                "dateFormatted": "2007-12-31",
                "sharesMln": "81.5902",
                "shares": 81590200
            },
            {
                "date": "2007-Q3",
                "dateFormatted": "2007-09-30",
                "sharesMln": "71.8991",
                "shares": 71899100
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "83.2601",
                "shares": 83260100
            },
            {
                "date": "2007-Q1",
                "dateFormatted": "2007-03-31",
                "sharesMln": "63.8603",
                "shares": 63860300
            },
            {
                "date": "2006-Q3",
                "dateFormatted": "2006-09-30",
                "sharesMln": "43.6250",
                "shares": 43625000
            },
            {
                "date": "2006-Q2",
                "dateFormatted": "2006-06-30",
                "sharesMln": "50.1123",
                "shares": 50112300
            },
            {
                "date": "2006-Q1",
                "dateFormatted": "2006-03-31",
                "sharesMln": "36.2879",
                "shares": 36287900
            },
            {
                "date": "2005-Q4",
                "dateFormatted": "2005-12-31",
                "sharesMln": "23.9796",
                "shares": 23979600
            },
            {
                "date": "2005-Q3",
                "dateFormatted": "2005-09-30",
                "sharesMln": "23.9796",
                "shares": 23979600
            },
            {
                "date": "2005-Q2",
                "dateFormatted": "2005-06-30",
                "sharesMln": "6.4111",
                "shares": 6411100
            },
            {
                "date": "2005-Q1",
                "dateFormatted": "2005-03-31",
                "sharesMln": "6.5183",
                "shares": 6518300
            },
            {
                "date": "2004-Q4",
                "dateFormatted": "2004-12-31",
                "sharesMln": "6.5944",
                "shares": 6594400
            },
            {
                "date": "2004-Q3",
                "dateFormatted": "2004-09-30",
                "sharesMln": "1.9582",
                "shares": 1958200
            },
            {
                "date": "2004-Q2",
                "dateFormatted": "2004-06-30",
                "sharesMln": "1.8315",
                "shares": 1831500
            },
            {
                "date": "2004-Q1",
                "dateFormatted": "2004-03-31",
                "sharesMln": "1.8315",
                "shares": 1831500
            },
            {
                "date": "2003-Q4",
                "dateFormatted": "2003-12-31",
                "sharesMln": "1.8315",
                "shares": 1831500
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-04",
                "date": "2026-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": 0.42,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-05",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.24,
                "epsEstimate": 0.29,
                "epsDifference": -0.05,
                "surprisePercent": -17.2414
            },
            "2026-03-31": {
                "reportDate": "2026-05-07",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.35,
                "epsEstimate": 0.38,
                "epsDifference": -0.03,
                "surprisePercent": -7.8947
            },
            "2025-12-31": {
                "reportDate": "2026-02-18",
                "date": "2025-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.23,
                "epsEstimate": 0.23,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2025-09-30": {
                "reportDate": "2025-11-06",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.17,
                "epsEstimate": 0.19,
                "epsDifference": -0.02,
                "surprisePercent": -10.5263
            },
            "2025-06-30": {
                "reportDate": "2025-08-06",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.16,
                "epsEstimate": 0.18,
                "epsDifference": -0.02,
                "surprisePercent": -11.1111
            },
            "2025-03-31": {
                "reportDate": "2025-05-07",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.21,
                "epsDifference": -0.01,
                "surprisePercent": -4.7619
            },
            "2024-12-31": {
                "reportDate": "2025-03-05",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.16,
                "epsDifference": -0.03,
                "surprisePercent": -18.75
            },
            "2024-09-30": {
                "reportDate": "2024-11-06",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.12,
                "epsDifference": 0.04,
                "surprisePercent": 33.3333
            },
            "2024-06-30": {
                "reportDate": "2024-08-07",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.13,
                "epsDifference": -0.02,
                "surprisePercent": -15.3846
            },
            "2024-03-31": {
                "reportDate": "2024-05-07",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.06,
                "epsDifference": 0.04,
                "surprisePercent": 66.6667
            },
            "2023-12-31": {
                "reportDate": "2024-03-05",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.1,
                "epsDifference": -0.03,
                "surprisePercent": -30
            },
            "2023-09-30": {
                "reportDate": "2023-11-08",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.07,
                "epsDifference": 0.03,
                "surprisePercent": 42.8571
            },
            "2023-06-30": {
                "reportDate": "2023-08-09",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.04,
                "epsDifference": -0.03,
                "surprisePercent": -75
            },
            "2023-03-31": {
                "reportDate": "2023-05-15",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.01,
                "epsDifference": 0.04,
                "surprisePercent": 400
            },
            "2022-12-31": {
                "reportDate": "2023-03-15",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.02,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2022-09-30": {
                "reportDate": "2022-11-09",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.02,
                "epsDifference": -0.01,
                "surprisePercent": -50
            },
            "2022-06-30": {
                "reportDate": "2022-08-10",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.06,
                "epsDifference": -0.05,
                "surprisePercent": -83.3333
            },
            "2022-03-31": {
                "reportDate": "2022-05-11",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.09,
                "epsDifference": 0.02,
                "surprisePercent": 22.2222
            },
            "2021-12-31": {
                "reportDate": "2022-03-23",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.14,
                "epsDifference": -0.02,
                "surprisePercent": -14.2857
            },
            "2021-09-30": {
                "reportDate": "2021-11-11",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.12,
                "epsDifference": -0.01,
                "surprisePercent": -8.3333
            },
            "2021-06-30": {
                "reportDate": "2021-08-11",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.11,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2021-03-31": {
                "reportDate": "2021-05-10",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.1,
                "epsDifference": 0.04,
                "surprisePercent": 40
            },
            "2020-12-31": {
                "reportDate": "2021-03-10",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.08,
                "epsDifference": 0.04,
                "surprisePercent": 50
            },
            "2020-09-30": {
                "reportDate": "2020-11-12",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.12,
                "epsDifference": -0.05,
                "surprisePercent": -41.6667
            },
            "2020-06-30": {
                "reportDate": "2020-08-13",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": -0.01,
                "epsDifference": -0.02,
                "surprisePercent": -200
            },
            "2020-03-31": {
                "reportDate": "2020-05-11",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": 0.02,
                "epsDifference": -0.03,
                "surprisePercent": -150
            },
            "2019-12-31": {
                "reportDate": "2020-03-11",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.06,
                "epsDifference": 0.01,
                "surprisePercent": 16.6667
            },
            "2019-09-30": {
                "reportDate": "2019-11-14",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": 0.04,
                "epsDifference": -0.09,
                "surprisePercent": -225
            },
            "2019-06-30": {
                "reportDate": "2019-08-07",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.05,
                "epsDifference": -0.01,
                "surprisePercent": -20
            },
            "2019-03-31": {
                "reportDate": "2019-05-14",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.05,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2018-12-31": {
                "reportDate": "2019-03-13",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.02,
                "epsDifference": -0.01,
                "surprisePercent": -50
            },
            "2018-09-30": {
                "reportDate": "2018-11-07",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.05,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2018-06-30": {
                "reportDate": "2018-08-08",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.1,
                "epsDifference": -0.04,
                "surprisePercent": -40
            },
            "2018-03-31": {
                "reportDate": "2018-05-09",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.09,
                "epsDifference": -0.01,
                "surprisePercent": -11.1111
            },
            "2017-12-31": {
                "reportDate": "2018-03-15",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.1,
                "epsDifference": -0.02,
                "surprisePercent": -20
            },
            "2017-09-30": {
                "reportDate": "2017-11-08",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.08,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2017-06-30": {
                "reportDate": "2017-08-14",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.05,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2017-03-31": {
                "reportDate": "2017-05-24",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.05,
                "epsDifference": 0.04,
                "surprisePercent": 80
            },
            "2016-12-31": {
                "reportDate": "2017-03-16",
                "date": "2016-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.06,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2016-09-30": {
                "reportDate": "2016-11-07",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.09,
                "epsDifference": -0.01,
                "surprisePercent": -11.1111
            },
            "2016-06-30": {
                "reportDate": "2016-08-08",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": 0.03,
                "epsDifference": -0.04,
                "surprisePercent": -133.3333
            },
            "2016-03-31": {
                "reportDate": "2016-05-09",
                "date": "2016-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.02,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2015-12-31": {
                "reportDate": "2016-03-14",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.179,
                "epsEstimate": 0.01,
                "epsDifference": -0.189,
                "surprisePercent": -1890
            },
            "2015-09-30": {
                "reportDate": "2015-11-09",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.02,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2015-06-30": {
                "reportDate": "2015-08-07",
                "date": "2015-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.0022,
                "epsEstimate": 0.03,
                "epsDifference": -0.0278,
                "surprisePercent": -92.6667
            },
            "2015-03-31": {
                "reportDate": "2015-05-08",
                "date": "2015-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.02,
                "epsDifference": 0.01,
                "surprisePercent": 50
            },
            "2014-12-31": {
                "reportDate": "2015-03-12",
                "date": "2014-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.03,
                "epsDifference": -0.02,
                "surprisePercent": -66.6667
            },
            "2014-09-30": {
                "reportDate": "2014-11-10",
                "date": "2014-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.06,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2014-06-30": {
                "reportDate": "2014-08-12",
                "date": "2014-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.06,
                "epsDifference": -0.04,
                "surprisePercent": -66.6667
            },
            "2014-03-31": {
                "reportDate": "2014-05-12",
                "date": "2014-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.05,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2013-12-31": {
                "reportDate": "2014-03-17",
                "date": "2013-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.05,
                "epsDifference": 0.07,
                "surprisePercent": 140
            },
            "2013-09-30": {
                "reportDate": "2013-11-05",
                "date": "2013-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.0022,
                "epsEstimate": 0.03,
                "epsDifference": -0.0322,
                "surprisePercent": -107.3333
            },
            "2013-06-30": {
                "reportDate": "2013-08-12",
                "date": "2013-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": 0.04,
                "epsDifference": -0.12,
                "surprisePercent": -300
            },
            "2013-03-31": {
                "reportDate": "2013-05-07",
                "date": "2013-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.06,
                "epsDifference": -0.01,
                "surprisePercent": -16.6667
            },
            "2012-12-31": {
                "reportDate": "2013-03-20",
                "date": "2012-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.07,
                "epsDifference": -0.03,
                "surprisePercent": -42.8571
            },
            "2012-09-30": {
                "reportDate": "2012-11-07",
                "date": "2012-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.08,
                "epsDifference": -0.02,
                "surprisePercent": -25
            },
            "2012-06-30": {
                "reportDate": "2012-08-08",
                "date": "2012-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.1,
                "epsDifference": -0.04,
                "surprisePercent": -40
            },
            "2012-03-31": {
                "reportDate": "2012-05-09",
                "date": "2012-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.09,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2011-12-31": {
                "reportDate": "2012-03-23",
                "date": "2011-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": 0.08,
                "epsDifference": -0.09,
                "surprisePercent": -112.5
            },
            "2011-09-30": {
                "reportDate": "2011-11-09",
                "date": "2011-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.08,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2011-06-30": {
                "reportDate": "2011-08-10",
                "date": "2011-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.06,
                "epsDifference": -0.01,
                "surprisePercent": -16.6667
            },
            "2011-03-31": {
                "reportDate": "2011-05-13",
                "date": "2011-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.04,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2010-12-31": {
                "reportDate": "2011-03-23",
                "date": "2010-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.03,
                "epsDifference": 0.01,
                "surprisePercent": 33.3333
            },
            "2010-09-30": {
                "reportDate": "2010-11-12",
                "date": "2010-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": 0.02,
                "epsDifference": -0.04,
                "surprisePercent": -200
            },
            "2010-06-30": {
                "reportDate": "2010-08-12",
                "date": "2010-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.04,
                "epsDifference": 0.01,
                "surprisePercent": 25
            },
            "2010-03-31": {
                "reportDate": "2010-04-29",
                "date": "2010-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.04,
                "epsDifference": 0.01,
                "surprisePercent": 25
            },
            "2009-12-31": {
                "reportDate": "2010-03-22",
                "date": "2009-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.04,
                "epsDifference": -0.03,
                "surprisePercent": -75
            },
            "2009-09-30": {
                "reportDate": "2009-11-12",
                "date": "2009-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0066,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2009-06-30": {
                "reportDate": "2009-08-12",
                "date": "2009-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.01,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2009-03-31": {
                "reportDate": "2009-05-20",
                "date": "2009-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0151,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2008-12-31": {
                "reportDate": "2009-03-31",
                "date": "2008-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": 0.02,
                "epsDifference": -0.04,
                "surprisePercent": -200
            },
            "2008-09-30": {
                "reportDate": "2008-12-03",
                "date": "2008-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0036,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2008-06-30": {
                "reportDate": "2008-08-18",
                "date": "2008-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0276,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2008-03-31": {
                "reportDate": "2008-05-21",
                "date": "2008-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0079,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2007-09-30": {
                "reportDate": "2007-11-28",
                "date": "2007-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0471,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2007-06-30": {
                "reportDate": "2007-08-16",
                "date": "2007-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0114,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2007-03-31": {
                "reportDate": "2007-03-31",
                "date": "2007-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0275,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2006-12-31": {
                "reportDate": "2006-12-31",
                "date": "2006-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2006-09-30": {
                "reportDate": "2006-09-30",
                "date": "2006-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0443,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2006-06-30": {
                "reportDate": "2006-06-30",
                "date": "2006-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0072,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2006-03-31": {
                "reportDate": "2006-03-31",
                "date": "2006-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0859,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2005-09-30": {
                "reportDate": "2005-09-30",
                "date": "2005-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2005-06-30": {
                "reportDate": "2005-06-30",
                "date": "2005-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0236,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2005-03-31": {
                "reportDate": "2005-03-31",
                "date": "2005-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0225,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2004-12-31": {
                "reportDate": "2004-12-31",
                "date": "2004-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0164,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2004-09-30": {
                "reportDate": "2004-09-30",
                "date": "2004-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0079,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2004-06-30": {
                "reportDate": "2004-06-30",
                "date": "2004-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0197,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2004-03-31": {
                "reportDate": "2004-03-31",
                "date": "2004-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0299,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2003-12-31": {
                "reportDate": "2003-12-31",
                "date": "2003-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0079,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2003-09-30": {
                "reportDate": "2003-09-30",
                "date": "2003-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0212,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2003-06-30": {
                "reportDate": "2003-06-30",
                "date": "2003-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0127,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2003-03-31": {
                "reportDate": "2003-03-31",
                "date": "2003-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0123,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2002-12-31": {
                "reportDate": "2002-12-31",
                "date": "2002-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0104,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.2622",
                "earningsEstimateAvg": "1.7310",
                "earningsEstimateLow": "1.4600",
                "earningsEstimateHigh": "1.9941",
                "earningsEstimateYearAgoEps": "1.3714",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.2622",
                "revenueEstimateAvg": "1302000000.00",
                "revenueEstimateLow": "1302000000.00",
                "revenueEstimateHigh": "1302000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0028",
                "epsTrendCurrent": "1.7310",
                "epsTrend7daysAgo": "1.7585",
                "epsTrend30daysAgo": "1.7591",
                "epsTrend60daysAgo": "1.6750",
                "epsTrend90daysAgo": "1.6535",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "1.0779",
                "earningsEstimateAvg": "1.3714",
                "earningsEstimateLow": "1.2300",
                "earningsEstimateHigh": "1.7757",
                "earningsEstimateYearAgoEps": "0.6600",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.0779",
                "revenueEstimateAvg": "1305700000.00",
                "revenueEstimateLow": "1305700000.00",
                "revenueEstimateHigh": "1305700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.3787",
                "epsTrendCurrent": "1.3714",
                "epsTrend7daysAgo": "1.4139",
                "epsTrend30daysAgo": "1.4910",
                "epsTrend60daysAgo": "1.5975",
                "epsTrend90daysAgo": "1.5100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "1.2938",
                "earningsEstimateAvg": "0.3899",
                "earningsEstimateLow": "0.2900",
                "earningsEstimateHigh": "0.5698",
                "earningsEstimateYearAgoEps": "0.1700",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "1.2938",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.3899",
                "epsTrend7daysAgo": "0.4199",
                "epsTrend30daysAgo": "0.4365",
                "epsTrend60daysAgo": "0.3600",
                "epsTrend90daysAgo": "0.3900",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.8256",
                "earningsEstimateAvg": "0.2943",
                "earningsEstimateLow": "0.2771",
                "earningsEstimateHigh": "0.3100",
                "earningsEstimateYearAgoEps": "0.1612",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.8256",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": "0.4105",
                "epsTrendCurrent": "0.2943",
                "epsTrend7daysAgo": "0.3043",
                "epsTrend30daysAgo": "0.3650",
                "epsTrend60daysAgo": "0.3900",
                "epsTrend90daysAgo": "0.4000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.8834",
                "earningsEstimateAvg": "0.3767",
                "earningsEstimateLow": "0.3700",
                "earningsEstimateHigh": "0.3900",
                "earningsEstimateYearAgoEps": "0.2000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.8834",
                "revenueEstimateAvg": "340000000.00",
                "revenueEstimateLow": "340000000.00",
                "revenueEstimateHigh": "340000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1720",
                "epsTrendCurrent": "0.3767",
                "epsTrend7daysAgo": "0.3767",
                "epsTrend30daysAgo": "0.4800",
                "epsTrend60daysAgo": "0.4400",
                "epsTrend90daysAgo": "0.4000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.5861",
                "earningsEstimateAvg": "0.7350",
                "earningsEstimateLow": "0.7000",
                "earningsEstimateHigh": "0.7600",
                "earningsEstimateYearAgoEps": "0.4634",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.5861",
                "revenueEstimateAvg": "1060000000.00",
                "revenueEstimateLow": "1060000000.00",
                "revenueEstimateHigh": "1060000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0019",
                "epsTrendCurrent": "0.7350",
                "epsTrend7daysAgo": "0.7353",
                "epsTrend30daysAgo": "0.7600",
                "epsTrend60daysAgo": "0.7532",
                "epsTrend90daysAgo": "0.7607",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.2037",
                "earningsEstimateAvg": "0.1926",
                "earningsEstimateLow": "0.1900",
                "earningsEstimateHigh": "0.2000",
                "earningsEstimateYearAgoEps": "0.1600",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.2037",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": "-0.1044",
                "epsTrendCurrent": "0.1926",
                "epsTrend7daysAgo": "0.2041",
                "epsTrend30daysAgo": "0.2192",
                "epsTrend60daysAgo": "0.1895",
                "epsTrend90daysAgo": "0.2166",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.7357",
                "earningsEstimateAvg": "0.1824",
                "earningsEstimateLow": "0.1400",
                "earningsEstimateHigh": "0.2200",
                "earningsEstimateYearAgoEps": "0.1051",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.7357",
                "revenueEstimateAvg": "245300000.00",
                "revenueEstimateLow": "245300000.00",
                "revenueEstimateHigh": "245300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0564",
                "epsTrendCurrent": "0.1824",
                "epsTrend7daysAgo": "0.1824",
                "epsTrend30daysAgo": "0.0879",
                "epsTrend60daysAgo": "0.1189",
                "epsTrend90daysAgo": "0.2023",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "1.2264",
                "earningsEstimateAvg": "0.2138",
                "earningsEstimateLow": "0.1953",
                "earningsEstimateHigh": "0.2400",
                "earningsEstimateYearAgoEps": "0.0960",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.2264",
                "revenueEstimateAvg": "291000000.00",
                "revenueEstimateLow": "291000000.00",
                "revenueEstimateHigh": "291000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.2936",
                "epsTrendCurrent": "0.2138",
                "epsTrend7daysAgo": "0.2191",
                "epsTrend30daysAgo": "0.1682",
                "epsTrend60daysAgo": "0.1800",
                "epsTrend90daysAgo": "0.2300",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "1.2434",
                "earningsEstimateAvg": "0.5520",
                "earningsEstimateLow": "0.4600",
                "earningsEstimateHigh": "0.6600",
                "earningsEstimateYearAgoEps": "0.2461",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "1.2434",
                "revenueEstimateAvg": "1061550000.00",
                "revenueEstimateLow": "1060100000.00",
                "revenueEstimateHigh": "1063000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.2601",
                "epsTrendCurrent": "0.5520",
                "epsTrend7daysAgo": "0.5640",
                "epsTrend30daysAgo": "0.5503",
                "epsTrend60daysAgo": "0.5537",
                "epsTrend90daysAgo": "0.5700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.3080",
                "earningsEstimateAvg": "0.1700",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.2200",
                "earningsEstimateYearAgoEps": "0.1300",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.3080",
                "revenueEstimateAvg": "367900000.00",
                "revenueEstimateLow": "366450000.00",
                "revenueEstimateHigh": "369340000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1700",
                "epsTrend7daysAgo": "0.1700",
                "epsTrend30daysAgo": "0.1700",
                "epsTrend60daysAgo": "0.2000",
                "epsTrend90daysAgo": "0.1600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "20.0000",
                "earningsEstimateAvg": "0.2100",
                "earningsEstimateLow": "0.1800",
                "earningsEstimateHigh": "0.2300",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "20.0000",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.2100",
                "epsTrend7daysAgo": "0.2100",
                "epsTrend30daysAgo": "0.1200",
                "epsTrend60daysAgo": "0.1200",
                "epsTrend90daysAgo": "0.1100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.0700",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "0.0700",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "308960000.00",
                "revenueEstimateLow": "308960000.00",
                "revenueEstimateHigh": "308960000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.4490",
                "epsTrendCurrent": "0.0700",
                "epsTrend7daysAgo": "0.0700",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "0.1100",
                "epsTrend90daysAgo": "0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.7500",
                "earningsEstimateAvg": "0.3500",
                "earningsEstimateLow": "0.3100",
                "earningsEstimateHigh": "0.4100",
                "earningsEstimateYearAgoEps": "0.2000",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.7500",
                "revenueEstimateAvg": "1144860000.00",
                "revenueEstimateLow": "1117100000.00",
                "revenueEstimateHigh": "1160990000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.2390",
                "epsTrendCurrent": "0.3500",
                "epsTrend7daysAgo": "0.3500",
                "epsTrend30daysAgo": "0.3600",
                "epsTrend60daysAgo": "0.2900",
                "epsTrend90daysAgo": "0.3000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "7.0000",
                "earningsEstimateAvg": "0.0800",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "7.0000",
                "revenueEstimateAvg": "283350000.00",
                "revenueEstimateLow": "283350000.00",
                "revenueEstimateHigh": "283350000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.2660",
                "epsTrendCurrent": "0.0800",
                "epsTrend7daysAgo": "0.0800",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "4.0000",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "4.0000",
                "revenueEstimateAvg": "229160000.00",
                "revenueEstimateLow": "229160000.00",
                "revenueEstimateHigh": "229160000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0240",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-0.8570",
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": "0.1400",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.8570",
                "revenueEstimateAvg": "217680000.00",
                "revenueEstimateLow": "217680000.00",
                "revenueEstimateHigh": "217680000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.1040",
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-0.6420",
                "earningsEstimateAvg": "0.1900",
                "earningsEstimateLow": "0.1500",
                "earningsEstimateHigh": "0.2200",
                "earningsEstimateYearAgoEps": "0.5300",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.6420",
                "revenueEstimateAvg": "940470000.00",
                "revenueEstimateLow": "925980000.00",
                "revenueEstimateHigh": "939610000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1760",
                "epsTrendCurrent": "0.1900",
                "epsTrend7daysAgo": "0.1900",
                "epsTrend30daysAgo": "0.1900",
                "epsTrend60daysAgo": "0.1900",
                "epsTrend90daysAgo": "0.1900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-0.5710",
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": "0.0700",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.5710",
                "revenueEstimateAvg": "160800000.00",
                "revenueEstimateLow": "158700000.00",
                "revenueEstimateHigh": "162900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0290",
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-0.1000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.1000",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "-0.1000",
                "revenueEstimateAvg": "172100000.00",
                "revenueEstimateLow": "165720000.00",
                "revenueEstimateHigh": "178470000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.6520",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "-0.0710",
                "earningsEstimateAvg": "0.0900",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "0.1400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.0710",
                "revenueEstimateAvg": "174690000.00",
                "revenueEstimateLow": "174690000.00",
                "revenueEstimateHigh": "174690000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.9400",
                "epsTrendCurrent": "0.0900",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.1000",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "2.5290",
                "earningsEstimateAvg": "0.4300",
                "earningsEstimateLow": "0.3800",
                "earningsEstimateHigh": "0.4600",
                "earningsEstimateYearAgoEps": "0.1700",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "2.5290",
                "revenueEstimateAvg": "539950000.00",
                "revenueEstimateLow": "534920000.00",
                "revenueEstimateHigh": "543980000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "1.6980",
                "epsTrendCurrent": "0.4300",
                "epsTrend7daysAgo": "0.4300",
                "epsTrend30daysAgo": "0.4200",
                "epsTrend60daysAgo": "0.4100",
                "epsTrend90daysAgo": "0.4100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "3.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "1.2500",
                "earningsEstimateAvg": "0.1300",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.2200",
                "earningsEstimateYearAgoEps": "0.0800",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "1.2500",
                "revenueEstimateAvg": "151570000.00",
                "revenueEstimateLow": "149200000.00",
                "revenueEstimateHigh": "153940000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "1.5800",
                "epsTrendCurrent": "0.1300",
                "epsTrend7daysAgo": "0.1300",
                "epsTrend30daysAgo": "0.1500",
                "epsTrend60daysAgo": "0.0700",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "5.0000",
                "earningsEstimateAvg": "0.1200",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": "-0.0300",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "5.0000",
                "revenueEstimateAvg": "121650000.00",
                "revenueEstimateLow": "121300000.00",
                "revenueEstimateHigh": "122000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "1.7350",
                "epsTrendCurrent": "0.1200",
                "epsTrend7daysAgo": "0.1200",
                "epsTrend30daysAgo": "0.1200",
                "epsTrend60daysAgo": "0.1500",
                "epsTrend90daysAgo": "0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "10.0000",
                "earningsEstimateAvg": "0.0900",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.1200",
                "earningsEstimateYearAgoEps": "-0.0100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "10.0000",
                "revenueEstimateAvg": "124000000.00",
                "revenueEstimateLow": "124000000.00",
                "revenueEstimateHigh": "124000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0900",
                "epsTrend7daysAgo": "0.0700",
                "epsTrend30daysAgo": "0.1500",
                "epsTrend60daysAgo": "0.1300",
                "epsTrend90daysAgo": "0.1300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "-0.1180",
                "earningsEstimateAvg": "0.1500",
                "earningsEstimateLow": "0.1300",
                "earningsEstimateHigh": "0.1800",
                "earningsEstimateYearAgoEps": "0.1700",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.1180",
                "revenueEstimateAvg": "278966000.00",
                "revenueEstimateLow": "249000000.00",
                "revenueEstimateHigh": "260200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0850",
                "epsTrendCurrent": "0.1500",
                "epsTrend7daysAgo": "0.1500",
                "epsTrend30daysAgo": "0.1500",
                "epsTrend60daysAgo": "0.1400",
                "epsTrend90daysAgo": "0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "4.5000",
                "earningsEstimateAvg": "0.1100",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": "0.0200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "4.5000",
                "revenueEstimateAvg": "73000000.00",
                "revenueEstimateLow": "73000000.00",
                "revenueEstimateHigh": "73000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1910",
                "epsTrendCurrent": "0.1100",
                "epsTrend7daysAgo": "0.1200",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-1.5000",
                "earningsEstimateAvg": "-0.0200",
                "earningsEstimateLow": "-0.0400",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-1.5000",
                "revenueEstimateAvg": "36430000.00",
                "revenueEstimateLow": "28700000.00",
                "revenueEstimateHigh": "41600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.4640",
                "epsTrendCurrent": "-0.0200",
                "epsTrend7daysAgo": "-0.0200",
                "epsTrend30daysAgo": "-0.0500",
                "epsTrend60daysAgo": "-0.0400",
                "epsTrend90daysAgo": "-0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "-0.6000",
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "0.0500",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.6000",
                "revenueEstimateAvg": "58500000.00",
                "revenueEstimateLow": "58000000.00",
                "revenueEstimateHigh": "59000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0430",
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "-0.2920",
                "earningsEstimateAvg": "0.1700",
                "earningsEstimateLow": "0.1500",
                "earningsEstimateHigh": "0.1900",
                "earningsEstimateYearAgoEps": "0.2400",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.2920",
                "revenueEstimateAvg": "253860000.00",
                "revenueEstimateLow": "250400000.00",
                "revenueEstimateHigh": "259000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0360",
                "epsTrendCurrent": "0.1700",
                "epsTrend7daysAgo": "0.1700",
                "epsTrend30daysAgo": "0.1700",
                "epsTrend60daysAgo": "0.1700",
                "epsTrend90daysAgo": "0.1700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "0.2500",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.2500",
                "revenueEstimateAvg": "60450000.00",
                "revenueEstimateLow": "57900000.00",
                "revenueEstimateHigh": "63000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0140",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0600",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "-0.1670",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.0700",
                "earningsEstimateYearAgoEps": "0.0600",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.1670",
                "revenueEstimateAvg": "63600000.00",
                "revenueEstimateLow": "60200000.00",
                "revenueEstimateHigh": "67000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1370",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "-0.3750",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0700",
                "earningsEstimateYearAgoEps": "0.0800",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.3750",
                "revenueEstimateAvg": "61100000.00",
                "revenueEstimateLow": "58200000.00",
                "revenueEstimateHigh": "64000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1330",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "-0.2500",
                "earningsEstimateAvg": "0.2100",
                "earningsEstimateLow": "0.2000",
                "earningsEstimateHigh": "0.2200",
                "earningsEstimateYearAgoEps": "0.2800",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.2500",
                "revenueEstimateAvg": "258340000.00",
                "revenueEstimateLow": "256200000.00",
                "revenueEstimateHigh": "262600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0360",
                "epsTrendCurrent": "0.2100",
                "epsTrend7daysAgo": "0.2100",
                "epsTrend30daysAgo": "0.2100",
                "epsTrend60daysAgo": "0.2200",
                "epsTrend90daysAgo": "0.2300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "-0.3330",
                "earningsEstimateAvg": "0.0400",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": "0.0600",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.3330",
                "revenueEstimateAvg": "55150000.00",
                "revenueEstimateLow": "55000000.00",
                "revenueEstimateHigh": "55300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1380",
                "epsTrendCurrent": "0.0400",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "0.5000",
                "earningsEstimateAvg": "0.0900",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "0.0600",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.5000",
                "revenueEstimateAvg": "66850000.00",
                "revenueEstimateLow": "62700000.00",
                "revenueEstimateHigh": "71000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0460",
                "epsTrendCurrent": "0.0900",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.0700",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "0.3750",
                "earningsEstimateAvg": "0.1100",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.1600",
                "earningsEstimateYearAgoEps": "0.0800",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.3750",
                "revenueEstimateAvg": "68050000.00",
                "revenueEstimateLow": "62100000.00",
                "revenueEstimateHigh": "74000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1100",
                "epsTrend7daysAgo": "0.1100",
                "epsTrend30daysAgo": "0.0800",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "1.6150",
                "earningsEstimateAvg": "0.3400",
                "earningsEstimateLow": "0.3100",
                "earningsEstimateHigh": "0.3600",
                "earningsEstimateYearAgoEps": "0.1300",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "1.6150",
                "revenueEstimateAvg": "265900000.00",
                "revenueEstimateLow": "252500000.00",
                "revenueEstimateHigh": "274400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.2650",
                "epsTrendCurrent": "0.3400",
                "epsTrend7daysAgo": "0.3400",
                "epsTrend30daysAgo": "0.3500",
                "epsTrend60daysAgo": "0.3100",
                "epsTrend90daysAgo": "0.3200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 0.59
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.76
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.5
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.23
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 0.15
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0.48
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 0.15
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 0.11
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 0.2
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 0.3
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 0.15
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": -0.1268
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 0.14
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 0.0878
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": 0.25
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": 0.16
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": 0.12
            },
            "2009-12-31": {
                "date": "2009-12-31",
                "epsActual": -0.0017
            },
            "2008-12-31": {
                "date": "2008-12-31",
                "epsActual": -0.0671
            },
            "2006-12-31": {
                "date": "2006-12-31",
                "epsActual": -0.1591
            },
            "2004-12-31": {
                "date": "2004-12-31",
                "epsActual": -0.0739
            },
            "2003-12-31": {
                "date": "2003-12-31",
                "epsActual": -0.0541
            },
            "2002-12-31": {
                "date": "2002-12-31",
                "epsActual": -0.0104
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2497262000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17086000.00",
                    "totalLiab": "678355000.00",
                    "totalStockholderEquity": "1766956000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "65837000.00",
                    "commonStock": "1089015000.00",
                    "capitalStock": "1089015000.00",
                    "retainedEarnings": "612725000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "606666000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "278198000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-372500000.00",
                    "shortTermDebt": "30810000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "234166000.00",
                    "otherStockholderEquity": "37050000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "835457000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7719000.00",
                    "netReceivables": "65115000.00",
                    "longTermDebt": "138905000.00",
                    "inventory": "138871000.00",
                    "accountsPayable": "81813000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "28166000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "73070000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1661805000.00",
                    "capitalLeaseObligations": "95261000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2894000.00",
                    "nonCurrentLiabilitiesTotal": "400157000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2497262000.00",
                    "cashAndShortTermInvestments": "614385000.00",
                    "propertyPlantAndEquipmentGross": "2533062000.00",
                    "propertyPlantAndEquipmentNet": "1588735000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "557259000.00",
                    "netInvestedCapital": "1905861000.00",
                    "commonStockSharesOutstanding": "328641000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2492569000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "22034000.00",
                    "totalLiab": "652340000.00",
                    "totalStockholderEquity": "1773008000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "64631000.00",
                    "commonStock": "1120663000.00",
                    "capitalStock": "1120663000.00",
                    "retainedEarnings": "586878000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "665905000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "281126000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-456506000.00",
                    "shortTermDebt": "21461000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "209399000.00",
                    "otherStockholderEquity": "37050000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "891914000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "9916000.00",
                    "netReceivables": "72996000.00",
                    "longTermDebt": "136604000.00",
                    "inventory": "121063000.00",
                    "accountsPayable": "75050000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "28417000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "80732000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1600655000.00",
                    "capitalLeaseObligations": "72795000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2437000.00",
                    "nonCurrentLiabilitiesTotal": "371214000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2492569000.00",
                    "cashAndShortTermInvestments": "675821000.00",
                    "propertyPlantAndEquipmentGross": "2412415000.00",
                    "propertyPlantAndEquipmentNet": "1519923000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "610788000.00",
                    "netInvestedCapital": "1909612000.00",
                    "commonStockSharesOutstanding": "332778000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2414884260.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6730729.00",
                    "totalLiab": "682724278.00",
                    "totalStockholderEquity": "1673982049.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "156963828.00",
                    "commonStock": "1123167277.00",
                    "capitalStock": "1125215000.00",
                    "retainedEarnings": "487236685.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "69766000.00",
                    "cash": "552976829.00",
                    "cashAndEquivalents": "148426000.00",
                    "totalCurrentLiabilities": "255909434.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-286479699.00",
                    "shortTermDebt": "42359420.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "266497130.00",
                    "otherStockholderEquity": "37050000.00",
                    "propertyPlantEquipment": "1518676000.00",
                    "totalCurrentAssets": "763142662.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6747697.00",
                    "netReceivables": "74225673.00",
                    "longTermDebt": "134410000.00",
                    "inventory": "122461731.00",
                    "accountsPayable": "77785184.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "63578086.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "77290087.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1651741597.00",
                    "capitalLeaseObligations": "76886000.00",
                    "longTermDebtTotal": "190097000.00",
                    "nonCurrentLiabilitiesOther": "8283000.00",
                    "nonCurrentLiabilitiesTotal": "426814844.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2414884260.00",
                    "cashAndShortTermInvestments": "559724527.00",
                    "propertyPlantAndEquipmentGross": "2364140000.00",
                    "propertyPlantAndEquipmentNet": "1515912237.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "508158000.00",
                    "netInvestedCapital": "1811444000.00",
                    "commonStockSharesOutstanding": "305760679.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "2240908000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8621000.00",
                    "totalLiab": "569644000.00",
                    "totalStockholderEquity": "1618906000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "92164534.00",
                    "commonStock": "1128838000.00",
                    "capitalStock": "1128838000.00",
                    "retainedEarnings": "428521000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "73303000.00",
                    "cash": "438280000.00",
                    "cashAndEquivalents": "217732000.00",
                    "totalCurrentLiabilities": "196180000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-224861000.00",
                    "shortTermDebt": "21387000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "213419000.00",
                    "otherStockholderEquity": "37050000.00",
                    "propertyPlantEquipment": "1520641000.00",
                    "totalCurrentAssets": "646964000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5899000.00",
                    "netReceivables": "83427000.00",
                    "longTermDebt": "132193000.00",
                    "inventory": "110737000.00",
                    "accountsPayable": "58630000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "24497000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "73303000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1593944000.00",
                    "capitalLeaseObligations": "81226000.00",
                    "longTermDebtTotal": "192032000.00",
                    "nonCurrentLiabilitiesOther": "6181000.00",
                    "nonCurrentLiabilitiesTotal": "373464000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2240908000.00",
                    "cashAndShortTermInvestments": "444179000.00",
                    "propertyPlantAndEquipmentGross": "2317732000.00",
                    "propertyPlantAndEquipmentNet": "1520641000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "450784000.00",
                    "netInvestedCapital": "1751099000.00",
                    "commonStockSharesOutstanding": "335129000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2138261000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5706000.00",
                    "totalLiab": "595868000.00",
                    "totalStockholderEquity": "1494645000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "83967515.00",
                    "commonStock": "1128838000.00",
                    "capitalStock": "1128838000.00",
                    "retainedEarnings": "304931000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "66936000.00",
                    "cash": "378422000.00",
                    "cashAndEquivalents": "188125000.00",
                    "totalCurrentLiabilities": "216973000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-162378000.00",
                    "shortTermDebt": "22097000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "216044000.00",
                    "otherStockholderEquity": "37050000.00",
                    "propertyPlantEquipment": "1472442000.00",
                    "totalCurrentAssets": "587521000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "15598000.00",
                    "netReceivables": "67382000.00",
                    "longTermDebt": "130040000.00",
                    "inventory": "120413000.00",
                    "accountsPayable": "78171000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "23826000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "78298000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1550740000.00",
                    "capitalLeaseObligations": "86004000.00",
                    "longTermDebtTotal": "193947000.00",
                    "nonCurrentLiabilitiesOther": "3356000.00",
                    "nonCurrentLiabilitiesTotal": "378895000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2138261000.00",
                    "cashAndShortTermInvestments": "394020000.00",
                    "propertyPlantAndEquipmentGross": "2275086000.00",
                    "propertyPlantAndEquipmentNet": "1472442000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "370548000.00",
                    "netInvestedCapital": "1624685000.00",
                    "commonStockSharesOutstanding": "308957000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2186560000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "113656000.00",
                    "totalLiab": "657838000.00",
                    "totalStockholderEquity": "1460209000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "97465999.00",
                    "commonStock": "1128838000.00",
                    "capitalStock": "1128838000.00",
                    "retainedEarnings": "274887000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "61253000.00",
                    "cash": "305048000.00",
                    "cashAndEquivalents": "34732000.00",
                    "totalCurrentLiabilities": "283239000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-107173000.00",
                    "shortTermDebt": "20534000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "197875000.00",
                    "otherStockholderEquity": "37050000.00",
                    "propertyPlantEquipment": "1516324000.00",
                    "totalCurrentAssets": "577395000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4355000.00",
                    "netReceivables": "18430000.00",
                    "longTermDebt": "127988000.00",
                    "inventory": "135906000.00",
                    "accountsPayable": "95991000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "19434000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "92841000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1609165000.00",
                    "capitalLeaseObligations": "69887000.00",
                    "longTermDebtTotal": "177341000.00",
                    "nonCurrentLiabilitiesOther": "2312000.00",
                    "nonCurrentLiabilitiesTotal": "374599000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2186560000.00",
                    "cashAndShortTermInvestments": "309403000.00",
                    "propertyPlantAndEquipmentGross": "2611389000.00",
                    "propertyPlantAndEquipmentNet": "1516324000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "294156000.00",
                    "netInvestedCapital": "1588197000.00",
                    "commonStockSharesOutstanding": "308065000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2115532000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "93715000.00",
                    "totalLiab": "649459000.00",
                    "totalStockholderEquity": "1403865000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "108614179.00",
                    "commonStock": "1129709000.00",
                    "capitalStock": "1129709000.00",
                    "retainedEarnings": "216384000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "60578000.00",
                    "cash": "231328000.00",
                    "cashAndEquivalents": "46488000.00",
                    "totalCurrentLiabilities": "256029000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-37320000.00",
                    "shortTermDebt": "19761000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "194008000.00",
                    "otherStockholderEquity": "37050000.00",
                    "propertyPlantEquipment": "1539187000.00",
                    "totalCurrentAssets": "486241000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "63000.00",
                    "netReceivables": "26702000.00",
                    "longTermDebt": "126031000.00",
                    "inventory": "134496000.00",
                    "accountsPayable": "91180000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "20722000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "90104000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1629291000.00",
                    "capitalLeaseObligations": "67977000.00",
                    "longTermDebtTotal": "174247000.00",
                    "nonCurrentLiabilitiesOther": "4090000.00",
                    "nonCurrentLiabilitiesTotal": "393430000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2115532000.00",
                    "cashAndShortTermInvestments": "231328000.00",
                    "propertyPlantAndEquipmentGross": "2980311000.00",
                    "propertyPlantAndEquipmentNet": "1539187000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "230212000.00",
                    "netInvestedCapital": "1529896000.00",
                    "commonStockSharesOutstanding": "312448000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2083608000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "91197000.00",
                    "totalLiab": "604707000.00",
                    "totalStockholderEquity": "1420430000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "58965000.00",
                    "commonStock": "1160302000.00",
                    "capitalStock": "1160302000.00",
                    "retainedEarnings": "205040000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "65193000.00",
                    "cash": "180551000.00",
                    "cashAndEquivalents": "30702000.00",
                    "totalCurrentLiabilities": "222037000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "8329000.00",
                    "shortTermDebt": "18051000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "188880000.00",
                    "otherStockholderEquity": "37054000.00",
                    "propertyPlantEquipment": "1559775000.00",
                    "totalCurrentAssets": "430460000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "33530000.00",
                    "longTermDebt": "124058000.00",
                    "inventory": "125182000.00",
                    "accountsPayable": "92754000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "18034000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "93373000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1653148000.00",
                    "capitalLeaseObligations": "64822000.00",
                    "longTermDebtTotal": "170829000.00",
                    "nonCurrentLiabilitiesOther": "3338000.00",
                    "nonCurrentLiabilitiesTotal": "382670000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2083608000.00",
                    "cashAndShortTermInvestments": "180551000.00",
                    "propertyPlantAndEquipmentGross": "2927717000.00",
                    "propertyPlantAndEquipmentNet": "1559775000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "208423000.00",
                    "netInvestedCapital": "1544488000.00",
                    "commonStockSharesOutstanding": "314682000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2024818000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "129130000.00",
                    "totalLiab": "634635000.00",
                    "totalStockholderEquity": "1334901000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21972000.00",
                    "commonStock": "1124755000.00",
                    "capitalStock": "1124755000.00",
                    "retainedEarnings": "154528000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "105597000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "253763000.00",
                    "currentDeferredRevenue": "31593000.00",
                    "netDebt": "118521000.00",
                    "shortTermDebt": "59388000.00",
                    "shortLongTermDebt": "44978000.00",
                    "shortLongTermDebtTotal": "224118000.00",
                    "otherStockholderEquity": "-37155998.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "384065000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "18771000.00",
                    "longTermDebt": "122190000.00",
                    "inventory": "130567000.00",
                    "accountsPayable": "97150000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "55618000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "80962000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1640753000.00",
                    "capitalLeaseObligations": "56950000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4547000.00",
                    "nonCurrentLiabilitiesTotal": "380872000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2024818000.00",
                    "cashAndShortTermInvestments": "105597000.00",
                    "propertyPlantAndEquipmentGross": "2867796000.00",
                    "propertyPlantAndEquipmentNet": "1559791000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "130302000.00",
                    "netInvestedCapital": "1502069000.00",
                    "commonStockSharesOutstanding": "316941000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1947380000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "76055000.00",
                    "totalLiab": "633963000.00",
                    "totalStockholderEquity": "1260846000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "43227000.00",
                    "commonStock": "1122522000.00",
                    "capitalStock": "1122522000.00",
                    "retainedEarnings": "113899000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "87725000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "246255000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "133662000.00",
                    "shortTermDebt": "58632000.00",
                    "shortLongTermDebt": "44444000.00",
                    "shortLongTermDebtTotal": "221387000.00",
                    "otherStockholderEquity": "4825000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "312025000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "23168000.00",
                    "longTermDebt": "123153000.00",
                    "inventory": "125077000.00",
                    "accountsPayable": "102866000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "24425000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "68289000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1635355000.00",
                    "capitalLeaseObligations": "53790000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8431000.00",
                    "nonCurrentLiabilitiesTotal": "387708000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1947380000.00",
                    "cashAndShortTermInvestments": "87725000.00",
                    "propertyPlantAndEquipmentGross": "2815344000.00",
                    "propertyPlantAndEquipmentNet": "1567066000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "65770000.00",
                    "netInvestedCapital": "1428443000.00",
                    "commonStockSharesOutstanding": "308199000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1967863000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "69382000.00",
                    "totalLiab": "679742000.00",
                    "totalStockholderEquity": "1238367000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "52762000.00",
                    "commonStock": "1125376000.00",
                    "capitalStock": "1125376000.00",
                    "retainedEarnings": "87649000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "128148000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "243770000.00",
                    "currentDeferredRevenue": "84460000.00",
                    "netDebt": "136100000.00",
                    "shortTermDebt": "58842000.00",
                    "shortLongTermDebt": "43901000.00",
                    "shortLongTermDebtTotal": "264248000.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "333325000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "19970000.00",
                    "longTermDebt": "162946000.00",
                    "inventory": "115825000.00",
                    "accountsPayable": "100387000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "20517000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "60326000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1634538000.00",
                    "capitalLeaseObligations": "57401000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9973000.00",
                    "nonCurrentLiabilitiesTotal": "435972000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1967863000.00",
                    "cashAndShortTermInvestments": "128148000.00",
                    "propertyPlantAndEquipmentGross": "2770323000.00",
                    "propertyPlantAndEquipmentNet": "1574212000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "89555000.00",
                    "netInvestedCapital": "1445214000.00",
                    "commonStockSharesOutstanding": "306511000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2046586000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "57632000.00",
                    "totalLiab": "665626000.00",
                    "totalStockholderEquity": "1333596000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "45822000.00",
                    "commonStock": "1124807000.00",
                    "capitalStock": "1124807000.00",
                    "retainedEarnings": "179965000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "47033000.00",
                    "cash": "117781000.00",
                    "cashAndEquivalents": "14749000.00",
                    "totalCurrentLiabilities": "155835000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "181942000.00",
                    "shortTermDebt": "12802000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "299723000.00",
                    "otherStockholderEquity": "2647000.00",
                    "propertyPlantEquipment": "1660857000.00",
                    "totalCurrentAssets": "330254000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "22114000.00",
                    "longTermDebt": "246603000.00",
                    "inventory": "132727000.00",
                    "accountsPayable": "78342000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "28824000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "55475000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1716332000.00",
                    "capitalLeaseObligations": "53120000.00",
                    "longTermDebtTotal": "286921000.00",
                    "nonCurrentLiabilitiesOther": "2753000.00",
                    "nonCurrentLiabilitiesTotal": "509791000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2046586000.00",
                    "cashAndShortTermInvestments": "117781000.00",
                    "propertyPlantAndEquipmentGross": "2692768000.00",
                    "propertyPlantAndEquipmentNet": "1660857000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "174419000.00",
                    "netInvestedCapital": "1580199000.00",
                    "commonStockSharesOutstanding": "294877000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1991503000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "58547000.00",
                    "totalLiab": "686021000.00",
                    "totalStockholderEquity": "1260230000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "39386000.00",
                    "commonStock": "1079259000.00",
                    "capitalStock": "1079259000.00",
                    "retainedEarnings": "152499000.00",
                    "otherLiab": "224134000.00",
                    "goodWill": null,
                    "otherAssets": "63140000.00",
                    "cash": "93424000.00",
                    "cashAndEquivalents": "11277000.00",
                    "totalCurrentLiabilities": "138660000.00",
                    "currentDeferredRevenue": "48689000.00",
                    "netDebt": "245404000.00",
                    "shortTermDebt": "15601000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "338828000.00",
                    "otherStockholderEquity": "28472000.00",
                    "propertyPlantEquipment": "1653353000.00",
                    "totalCurrentAssets": "275010000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1260230000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "17972000.00",
                    "longTermDebt": "285868000.00",
                    "inventory": "105067000.00",
                    "accountsPayable": "74283000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "28472000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "63140000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1716493000.00",
                    "capitalLeaseObligations": "52960000.00",
                    "longTermDebtTotal": "323227000.00",
                    "nonCurrentLiabilitiesOther": "2675000.00",
                    "nonCurrentLiabilitiesTotal": "547361000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1991503000.00",
                    "cashAndShortTermInvestments": "93424000.00",
                    "propertyPlantAndEquipmentGross": "2603990000.00",
                    "propertyPlantAndEquipmentNet": "1653353000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "136350000.00",
                    "netInvestedCapital": "1546098000.00",
                    "commonStockSharesOutstanding": "293106000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1946059000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10845000.00",
                    "totalLiab": "645838000.00",
                    "totalStockholderEquity": "1255303000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "42395000.00",
                    "commonStock": "1076863000.00",
                    "capitalStock": "1076863000.00",
                    "retainedEarnings": "149364000.00",
                    "otherLiab": "223940000.00",
                    "goodWill": null,
                    "otherAssets": "48272000.00",
                    "cash": "84731000.00",
                    "cashAndEquivalents": "1640000.00",
                    "totalCurrentLiabilities": "139168000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "211264000.00",
                    "shortTermDebt": "13265000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "295995000.00",
                    "otherStockholderEquity": "2289000.00",
                    "propertyPlantEquipment": "1627953000.00",
                    "totalCurrentAssets": "264782000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1255303000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "28741000.00",
                    "longTermDebt": "244877000.00",
                    "inventory": "89866000.00",
                    "accountsPayable": "75495000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "29076000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "53324000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1681277000.00",
                    "capitalLeaseObligations": "51118000.00",
                    "longTermDebtTotal": "282730000.00",
                    "nonCurrentLiabilitiesOther": "2434000.00",
                    "nonCurrentLiabilitiesTotal": "506670000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1946059000.00",
                    "cashAndShortTermInvestments": "84731000.00",
                    "propertyPlantAndEquipmentGross": "2537479000.00",
                    "propertyPlantAndEquipmentNet": "1627953000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "125614000.00",
                    "netInvestedCapital": "1500180000.00",
                    "commonStockSharesOutstanding": "292351000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1876224000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "56209000.00",
                    "totalLiab": "587528000.00",
                    "totalStockholderEquity": "1244756000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41502000.00",
                    "commonStock": "1076342000.00",
                    "capitalStock": "1076342000.00",
                    "retainedEarnings": "138485000.00",
                    "otherLiab": "221343000.00",
                    "goodWill": null,
                    "otherAssets": "1000.00",
                    "cash": "80493000.00",
                    "cashAndEquivalents": "15353000.00",
                    "totalCurrentLiabilities": "135080000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "160028000.00",
                    "shortTermDebt": "9416000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "240521000.00",
                    "otherStockholderEquity": "2055000.00",
                    "propertyPlantEquipment": "1567622000.00",
                    "totalCurrentAssets": "252712000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1244756000.00",
                    "shortTermInvestments": "78000.00",
                    "netReceivables": "23977000.00",
                    "longTermDebt": "219175000.00",
                    "inventory": "92033000.00",
                    "accountsPayable": "72571000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "29929000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "55890000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1623511000.00",
                    "capitalLeaseObligations": "21346000.00",
                    "longTermDebtTotal": "231105000.00",
                    "nonCurrentLiabilitiesOther": "2596000.00",
                    "nonCurrentLiabilitiesTotal": "452448000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1876224000.00",
                    "cashAndShortTermInvestments": "80571000.00",
                    "propertyPlantAndEquipmentGross": "2438696000.00",
                    "propertyPlantAndEquipmentNet": "1567621000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "117632000.00",
                    "netInvestedCapital": "1463931000.00",
                    "commonStockSharesOutstanding": "291281000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2032631000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "57472000.00",
                    "totalLiab": "592753000.00",
                    "totalStockholderEquity": "1388276000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "63591450.00",
                    "commonStock": "1076342000.00",
                    "capitalStock": "1076342000.00",
                    "retainedEarnings": "291257000.00",
                    "otherLiab": "244048000.00",
                    "goodWill": null,
                    "otherAssets": "50307000.00",
                    "cash": "90914000.00",
                    "cashAndEquivalents": "26752000.00",
                    "totalCurrentLiabilities": "130753000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "137338000.00",
                    "shortTermDebt": "10300000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "228252000.00",
                    "otherStockholderEquity": "20677000.00",
                    "propertyPlantEquipment": "1730473000.00",
                    "totalCurrentAssets": "251851000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1388276000.00",
                    "shortTermInvestments": "77000.00",
                    "netReceivables": "20661000.00",
                    "longTermDebt": "204223000.00",
                    "inventory": "82727000.00",
                    "accountsPayable": "71535000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "20677000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "50307000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1780780000.00",
                    "capitalLeaseObligations": "24029000.00",
                    "longTermDebtTotal": "217952000.00",
                    "nonCurrentLiabilitiesOther": "2243000.00",
                    "nonCurrentLiabilitiesTotal": "462000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2032631000.00",
                    "cashAndShortTermInvestments": "90991000.00",
                    "propertyPlantAndEquipmentGross": "2365085000.00",
                    "propertyPlantAndEquipmentNet": "1730473000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "121098000.00",
                    "netInvestedCapital": "1592499000.00",
                    "commonStockSharesOutstanding": "291429000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2059994000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "66190000.00",
                    "totalLiab": "607839000.00",
                    "totalStockholderEquity": "1397473000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32944000.00",
                    "commonStock": "1079261000.00",
                    "capitalStock": "1079261000.00",
                    "retainedEarnings": "295011000.00",
                    "otherLiab": "246926000.00",
                    "goodWill": null,
                    "otherAssets": "43702000.00",
                    "cash": "116126000.00",
                    "cashAndEquivalents": "48576000.00",
                    "totalCurrentLiabilities": "127227000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "127842000.00",
                    "shortTermDebt": "10282000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "243968000.00",
                    "otherStockholderEquity": "23201000.00",
                    "propertyPlantEquipment": "1728538000.00",
                    "totalCurrentAssets": "287754000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1397473000.00",
                    "shortTermInvestments": "245000.00",
                    "netReceivables": "18996000.00",
                    "longTermDebt": "218604000.00",
                    "inventory": "86197000.00",
                    "accountsPayable": "67490000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "23201000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "43702000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1772240000.00",
                    "capitalLeaseObligations": "25364000.00",
                    "longTermDebtTotal": "233686000.00",
                    "nonCurrentLiabilitiesOther": "2151000.00",
                    "nonCurrentLiabilitiesTotal": "480612000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2059994000.00",
                    "cashAndShortTermInvestments": "116371000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1728538000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "160527000.00",
                    "netInvestedCapital": "1616077000.00",
                    "commonStockSharesOutstanding": "295208000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2060389000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "66132000.00",
                    "totalLiab": "604244000.00",
                    "totalStockholderEquity": "1400813000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "48550000.00",
                    "commonStock": "1081106000.00",
                    "capitalStock": "1081106000.00",
                    "retainedEarnings": "292683000.00",
                    "otherLiab": "243571000.00",
                    "goodWill": null,
                    "otherAssets": "39677000.00",
                    "cash": "110365000.00",
                    "cashAndEquivalents": "44303000.00",
                    "totalCurrentLiabilities": "145560000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "115077000.00",
                    "shortTermDebt": "10329000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "225442000.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": "1719255000.00",
                    "totalCurrentAssets": "301457000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1400813000.00",
                    "shortTermInvestments": "337000.00",
                    "netReceivables": "33339000.00",
                    "longTermDebt": "198006000.00",
                    "inventory": "91284000.00",
                    "accountsPayable": "72900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "27024000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39677000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1758932000.00",
                    "capitalLeaseObligations": "27436000.00",
                    "longTermDebtTotal": "215113000.00",
                    "nonCurrentLiabilitiesOther": "3171000.00",
                    "nonCurrentLiabilitiesTotal": "458684000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2060389000.00",
                    "cashAndShortTermInvestments": "110702000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1719255000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "155897000.00",
                    "netInvestedCapital": "1598819000.00",
                    "commonStockSharesOutstanding": "294546000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2021922000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "62032000.00",
                    "totalLiab": "592352000.00",
                    "totalStockholderEquity": "1375148000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "53154000.00",
                    "commonStock": "1079746000.00",
                    "capitalStock": "1079746000.00",
                    "retainedEarnings": "266617000.00",
                    "otherLiab": "249208000.00",
                    "goodWill": null,
                    "otherAssets": "28486000.00",
                    "cash": "107097000.00",
                    "cashAndEquivalents": "107097000.00",
                    "totalCurrentLiabilities": "166773000.00",
                    "currentDeferredRevenue": "70640000.00",
                    "netDebt": "79797000.00",
                    "shortTermDebt": "10523000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "186894000.00",
                    "otherStockholderEquity": "28785000.00",
                    "propertyPlantEquipment": "1712354000.00",
                    "totalCurrentAssets": "281082000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1375148000.00",
                    "shortTermInvestments": "416000.00",
                    "netReceivables": "25718000.00",
                    "longTermDebt": "157489000.00",
                    "inventory": "85819000.00",
                    "accountsPayable": "82533000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "28785000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28464000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1740840000.00",
                    "capitalLeaseObligations": "29405000.00",
                    "longTermDebtTotal": "176371000.00",
                    "nonCurrentLiabilitiesOther": "3310000.00",
                    "nonCurrentLiabilitiesTotal": "425579000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2021922000.00",
                    "cashAndShortTermInvestments": "107513000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1712354000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "114309000.00",
                    "netInvestedCapital": "1532637000.00",
                    "commonStockSharesOutstanding": "294546000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2002142000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "59753000.00",
                    "totalLiab": "588316000.00",
                    "totalStockholderEquity": "1360362000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "183370000.00",
                    "commonStock": "1079236000.00",
                    "capitalStock": "1079236000.00",
                    "retainedEarnings": "250871000.00",
                    "otherLiab": "223746000.00",
                    "goodWill": null,
                    "otherAssets": "1000.00",
                    "cash": "135765000.00",
                    "cashAndEquivalents": "135765000.00",
                    "totalCurrentLiabilities": "299893000.00",
                    "currentDeferredRevenue": "59843000.00",
                    "netDebt": "83382000.00",
                    "shortTermDebt": "11463000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "219147000.00",
                    "otherStockholderEquity": "30255000.00",
                    "propertyPlantEquipment": "1662505000.00",
                    "totalCurrentAssets": "288786000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1360362000.00",
                    "shortTermInvestments": "496000.00",
                    "netReceivables": "21441000.00",
                    "longTermDebt": "44710000.00",
                    "inventory": "71331000.00",
                    "accountsPayable": "84626000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "30255000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "50851000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1713355000.00",
                    "capitalLeaseObligations": "31430000.00",
                    "longTermDebtTotal": "64677000.00",
                    "nonCurrentLiabilitiesOther": "1382000.00",
                    "nonCurrentLiabilitiesTotal": "288423000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2002142000.00",
                    "cashAndShortTermInvestments": "136261000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1662504000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-11107000.00",
                    "netInvestedCapital": "1405072000.00",
                    "commonStockSharesOutstanding": "289122000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1083202000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "46612000.00",
                    "totalLiab": "312700000.00",
                    "totalStockholderEquity": "770502000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29784000.00",
                    "commonStock": "496944000.00",
                    "capitalStock": "496944000.00",
                    "retainedEarnings": "251324000.00",
                    "otherLiab": "57380000.00",
                    "goodWill": null,
                    "otherAssets": "55197000.00",
                    "cash": "121792000.00",
                    "cashAndEquivalents": "121792000.00",
                    "totalCurrentLiabilities": "203916000.00",
                    "currentDeferredRevenue": "45425000.00",
                    "netDebt": "54352000.00",
                    "shortTermDebt": "125337000.00",
                    "shortLongTermDebt": "119911000.00",
                    "shortLongTermDebtTotal": "176144000.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": "772404000.00",
                    "totalCurrentAssets": "255601000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "770502000.00",
                    "shortTermInvestments": "994000.00",
                    "netReceivables": "33579000.00",
                    "longTermDebt": "39561000.00",
                    "inventory": "52624000.00",
                    "accountsPayable": "30237000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "22233999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "55197000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "827601000.00",
                    "capitalLeaseObligations": "16672000.00",
                    "longTermDebtTotal": "51404000.00",
                    "nonCurrentLiabilitiesOther": "1589000.00",
                    "nonCurrentLiabilitiesTotal": "108784000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1083202000.00",
                    "cashAndShortTermInvestments": "122786000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "772404000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "51685000.00",
                    "netInvestedCapital": "929974000.00",
                    "commonStockSharesOutstanding": "196091000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1069074000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "47899000.00",
                    "totalLiab": "316176000.00",
                    "totalStockholderEquity": "752898000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34551000.00",
                    "commonStock": "496249000.00",
                    "capitalStock": null,
                    "retainedEarnings": "235142000.00",
                    "otherLiab": "57809000.00",
                    "goodWill": null,
                    "otherAssets": "9065000.00",
                    "cash": "145678000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "206800000.00",
                    "currentDeferredRevenue": "46799000.00",
                    "netDebt": "31994000.00",
                    "shortTermDebt": "126947000.00",
                    "shortLongTermDebt": "119887000.00",
                    "shortLongTermDebtTotal": "177672000.00",
                    "otherStockholderEquity": "21507000.00",
                    "propertyPlantEquipment": "779410000.00",
                    "totalCurrentAssets": "280599000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "752898000.00",
                    "shortTermInvestments": "861000.00",
                    "netReceivables": "35753000.00",
                    "longTermDebt": "39157000.00",
                    "inventory": "50408000.00",
                    "accountsPayable": "27489000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "21507000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9065000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "788475000.00",
                    "capitalLeaseObligations": "18628000.00",
                    "longTermDebtTotal": "51567000.00",
                    "nonCurrentLiabilitiesOther": "253000.00",
                    "nonCurrentLiabilitiesTotal": "109376000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1069074000.00",
                    "cashAndShortTermInvestments": "146539000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "779410000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "73799000.00",
                    "netInvestedCapital": "911942000.00",
                    "commonStockSharesOutstanding": "195154000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1055338000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "53527000.00",
                    "totalLiab": "329568000.00",
                    "totalStockholderEquity": "725770000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32479000.00",
                    "commonStock": "492306000.00",
                    "capitalStock": null,
                    "retainedEarnings": "208740000.00",
                    "otherLiab": "61992000.00",
                    "goodWill": null,
                    "otherAssets": "16144000.00",
                    "cash": "131898000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "96441000.00",
                    "currentDeferredRevenue": "58591000.00",
                    "netDebt": "46215000.00",
                    "shortTermDebt": "8062000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "178113000.00",
                    "otherStockholderEquity": "24724000.00",
                    "propertyPlantEquipment": "791127000.00",
                    "totalCurrentAssets": "248067000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "725770000.00",
                    "shortTermInvestments": "1059000.00",
                    "netReceivables": "26309000.00",
                    "longTermDebt": "158616000.00",
                    "inventory": "35274000.00",
                    "accountsPayable": "31573000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "24724000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "492306000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16144000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "807271000.00",
                    "capitalLeaseObligations": "19497000.00",
                    "longTermDebtTotal": "171135000.00",
                    "nonCurrentLiabilitiesOther": "259000.00",
                    "nonCurrentLiabilitiesTotal": "233127000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1055338000.00",
                    "cashAndShortTermInvestments": "132957000.00",
                    "propertyPlantAndEquipmentGross": "791127000.00",
                    "propertyPlantAndEquipmentNet": "791127000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "151626000.00",
                    "netInvestedCapital": "884386000.00",
                    "commonStockSharesOutstanding": "195154000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "987818000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17491000.00",
                    "totalLiab": "281059000.00",
                    "totalStockholderEquity": "706759000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "42609000.00",
                    "commonStock": "492306000.00",
                    "capitalStock": null,
                    "retainedEarnings": "190123000.00",
                    "otherLiab": "54032000.00",
                    "goodWill": null,
                    "otherAssets": "46840000.00",
                    "cash": "85176000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "80842000.00",
                    "currentDeferredRevenue": "45698000.00",
                    "netDebt": "68822000.00",
                    "shortTermDebt": "9151000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "153998000.00",
                    "otherStockholderEquity": "24330000.00",
                    "propertyPlantEquipment": "801103000.00",
                    "totalCurrentAssets": "139875000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "706759000.00",
                    "shortTermInvestments": "1157000.00",
                    "netReceivables": "23370000.00",
                    "longTermDebt": "133099000.00",
                    "inventory": "12681000.00",
                    "accountsPayable": "12857000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "24330000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "492306000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "46840000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "847943000.00",
                    "capitalLeaseObligations": "20899000.00",
                    "longTermDebtTotal": "146185000.00",
                    "nonCurrentLiabilitiesOther": "212000.00",
                    "nonCurrentLiabilitiesTotal": "200217000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "987818000.00",
                    "cashAndShortTermInvestments": "86333000.00",
                    "propertyPlantAndEquipmentGross": "801103000.00",
                    "propertyPlantAndEquipmentNet": "801103000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "59033000.00",
                    "netInvestedCapital": "839858000.00",
                    "commonStockSharesOutstanding": "195887000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "959387000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "22326000.00",
                    "totalLiab": "267375000.00",
                    "totalStockholderEquity": "692012000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38865000.00",
                    "commonStock": "491103000.00",
                    "capitalStock": null,
                    "retainedEarnings": "177034000.00",
                    "otherLiab": "54833000.00",
                    "goodWill": null,
                    "otherAssets": "49015000.00",
                    "cash": "76685000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "67228000.00",
                    "currentDeferredRevenue": "28770000.00",
                    "netDebt": "76717000.00",
                    "shortTermDebt": "9680000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "153402000.00",
                    "otherStockholderEquity": "23875000.00",
                    "propertyPlantEquipment": "776938000.00",
                    "totalCurrentAssets": "132496000.00",
                    "longTermInvestments": "938000.00",
                    "netTangibleAssets": "692012000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "20168000.00",
                    "longTermDebt": "132608000.00",
                    "inventory": "13317000.00",
                    "accountsPayable": "11907000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "23875000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "491103000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "49015000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "826891000.00",
                    "capitalLeaseObligations": "20794000.00",
                    "longTermDebtTotal": "145314000.00",
                    "nonCurrentLiabilitiesOther": "236000.00",
                    "nonCurrentLiabilitiesTotal": "200147000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "959387000.00",
                    "cashAndShortTermInvestments": "76685000.00",
                    "propertyPlantAndEquipmentGross": "776938000.00",
                    "propertyPlantAndEquipmentNet": "776938000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "65268000.00",
                    "netInvestedCapital": "824620000.00",
                    "commonStockSharesOutstanding": "171219000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "957743000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "23924000.00",
                    "totalLiab": "326880000.00",
                    "totalStockholderEquity": "630863000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44089000.00",
                    "commonStock": "424183000.00",
                    "capitalStock": null,
                    "retainedEarnings": "182689000.00",
                    "otherLiab": "51729000.00",
                    "goodWill": null,
                    "otherAssets": "50858000.00",
                    "cash": "88542000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "104459000.00",
                    "currentDeferredRevenue": "30343000.00",
                    "netDebt": "120590000.00",
                    "shortTermDebt": "40158000.00",
                    "shortLongTermDebt": "30000000.00",
                    "shortLongTermDebtTotal": "209132000.00",
                    "otherStockholderEquity": "23991000.00",
                    "propertyPlantEquipment": "763869000.00",
                    "totalCurrentAssets": "142055000.00",
                    "longTermInvestments": "961000.00",
                    "netTangibleAssets": "630863000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "14689000.00",
                    "longTermDebt": "157118000.00",
                    "inventory": "14900000.00",
                    "accountsPayable": "12889000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "23991000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "424183000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "50858000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "815688000.00",
                    "capitalLeaseObligations": "22014000.00",
                    "longTermDebtTotal": "170692000.00",
                    "nonCurrentLiabilitiesOther": "218000.00",
                    "nonCurrentLiabilitiesTotal": "222421000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "957743000.00",
                    "cashAndShortTermInvestments": "88542000.00",
                    "propertyPlantAndEquipmentGross": "763869000.00",
                    "propertyPlantAndEquipmentNet": "763869000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "37596000.00",
                    "netInvestedCapital": "817981000.00",
                    "commonStockSharesOutstanding": "160365000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "936065000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "20629000.00",
                    "totalLiab": "300639000.00",
                    "totalStockholderEquity": "635426000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51450000.00",
                    "commonStock": "422145000.00",
                    "capitalStock": null,
                    "retainedEarnings": "187187000.00",
                    "otherLiab": "49282000.00",
                    "goodWill": null,
                    "otherAssets": "50560000.00",
                    "cash": "83404000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "89774000.00",
                    "currentDeferredRevenue": "39076000.00",
                    "netDebt": "87010000.00",
                    "shortTermDebt": "9725000.00",
                    "shortLongTermDebt": "894000.00",
                    "shortLongTermDebtTotal": "170414000.00",
                    "otherStockholderEquity": "26094000.00",
                    "propertyPlantEquipment": "732028000.00",
                    "totalCurrentAssets": "152146000.00",
                    "longTermInvestments": "1331000.00",
                    "netTangibleAssets": "635426000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "33642000.00",
                    "longTermDebt": "146535000.00",
                    "inventory": "14471000.00",
                    "accountsPayable": "15975000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "26094000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "422145000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "50560000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "783919000.00",
                    "capitalLeaseObligations": "23879000.00",
                    "longTermDebtTotal": "161583000.00",
                    "nonCurrentLiabilitiesOther": "253000.00",
                    "nonCurrentLiabilitiesTotal": "210865000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "936065000.00",
                    "cashAndShortTermInvestments": "83404000.00",
                    "propertyPlantAndEquipmentGross": "732028000.00",
                    "propertyPlantAndEquipmentNet": "732028000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "160365000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "871483000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16102000.00",
                    "totalLiab": "261214000.00",
                    "totalStockholderEquity": "610269000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "50650000.00",
                    "commonStock": "422145000.00",
                    "capitalStock": null,
                    "retainedEarnings": "168203000.00",
                    "otherLiab": "54419000.00",
                    "goodWill": null,
                    "otherAssets": "45407000.00",
                    "cash": "72177000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "80511000.00",
                    "currentDeferredRevenue": "28668000.00",
                    "netDebt": "62590000.00",
                    "shortTermDebt": "9563000.00",
                    "shortLongTermDebt": "1080000.00",
                    "shortLongTermDebtTotal": "134767000.00",
                    "otherStockholderEquity": "19921000.00",
                    "propertyPlantEquipment": "695961000.00",
                    "totalCurrentAssets": "126577000.00",
                    "longTermInvestments": "3538000.00",
                    "netTangibleAssets": "610269000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "22806000.00",
                    "longTermDebt": "109394000.00",
                    "inventory": "15492000.00",
                    "accountsPayable": "12701000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "19921000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "422145000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "45407000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "744906000.00",
                    "capitalLeaseObligations": "25373000.00",
                    "longTermDebtTotal": "126284000.00",
                    "nonCurrentLiabilitiesOther": "795000.00",
                    "nonCurrentLiabilitiesTotal": "180703000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "871483000.00",
                    "cashAndShortTermInvestments": "72177000.00",
                    "propertyPlantAndEquipmentGross": "695961000.00",
                    "propertyPlantAndEquipmentNet": "695961000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "160292000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "823310000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15795000.00",
                    "totalLiab": "206421000.00",
                    "totalStockholderEquity": "616889000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "53359000.00",
                    "commonStock": "422145000.00",
                    "capitalStock": null,
                    "retainedEarnings": "175913000.00",
                    "otherLiab": "47390000.00",
                    "goodWill": null,
                    "otherAssets": "74116000.00",
                    "cash": "77220000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "81331000.00",
                    "currentDeferredRevenue": "26347000.00",
                    "netDebt": "7265000.00",
                    "shortTermDebt": "7802000.00",
                    "shortLongTermDebt": "1017000.00",
                    "shortLongTermDebtTotal": "84485000.00",
                    "otherStockholderEquity": "18831000.00",
                    "propertyPlantEquipment": "609724000.00",
                    "totalCurrentAssets": "135322000.00",
                    "longTermInvestments": "4148000.00",
                    "netTangibleAssets": "616889000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "26390000.00",
                    "longTermDebt": "69363000.00",
                    "inventory": "15917000.00",
                    "accountsPayable": "12300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "18831000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "422145000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "74116000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "687988000.00",
                    "capitalLeaseObligations": "15122000.00",
                    "longTermDebtTotal": "77700000.00",
                    "nonCurrentLiabilitiesOther": "1082000.00",
                    "nonCurrentLiabilitiesTotal": "125090000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "823310000.00",
                    "cashAndShortTermInvestments": "77220000.00",
                    "propertyPlantAndEquipmentGross": "609724000.00",
                    "propertyPlantAndEquipmentNet": "609724000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "162656000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "796718000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14725000.00",
                    "totalLiab": "190778000.00",
                    "totalStockholderEquity": "605940000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "42602000.00",
                    "commonStock": "421565000.00",
                    "capitalStock": null,
                    "retainedEarnings": "165634000.00",
                    "otherLiab": "47112000.00",
                    "goodWill": null,
                    "otherAssets": "74848000.00",
                    "cash": "112941000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "64955000.00",
                    "currentDeferredRevenue": "26728000.00",
                    "netDebt": "-27697000.00",
                    "shortTermDebt": "6533000.00",
                    "shortLongTermDebt": "486000.00",
                    "shortLongTermDebtTotal": "85244000.00",
                    "otherStockholderEquity": "18741000.00",
                    "propertyPlantEquipment": "541455000.00",
                    "totalCurrentAssets": "176209000.00",
                    "longTermInvestments": "4206000.00",
                    "netTangibleAssets": "605940000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "31439000.00",
                    "longTermDebt": "69338000.00",
                    "inventory": "17104000.00",
                    "accountsPayable": "10719000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "18741000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "421565000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "74848000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "620509000.00",
                    "capitalLeaseObligations": "15906000.00",
                    "longTermDebtTotal": "78711000.00",
                    "nonCurrentLiabilitiesOther": "1064000.00",
                    "nonCurrentLiabilitiesTotal": "125823000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "796718000.00",
                    "cashAndShortTermInvestments": "112941000.00",
                    "propertyPlantAndEquipmentGross": "541455000.00",
                    "propertyPlantAndEquipmentNet": "541455000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "162332000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "786517000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13075000.00",
                    "totalLiab": "183713000.00",
                    "totalStockholderEquity": "602804000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35476000.00",
                    "commonStock": "420467000.00",
                    "capitalStock": null,
                    "retainedEarnings": "163391000.00",
                    "otherLiab": "47712000.00",
                    "goodWill": null,
                    "otherAssets": "58320000.00",
                    "cash": "90503000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "61328000.00",
                    "currentDeferredRevenue": "33490000.00",
                    "netDebt": "-12435000.00",
                    "shortTermDebt": "3395000.00",
                    "shortLongTermDebt": "224000.00",
                    "shortLongTermDebtTotal": "78068000.00",
                    "otherStockholderEquity": "18946000.00",
                    "propertyPlantEquipment": "505000000.00",
                    "totalCurrentAssets": "218920000.00",
                    "longTermInvestments": "4277000.00",
                    "netTangibleAssets": "602804000.00",
                    "shortTermInvestments": "72824000.00",
                    "netReceivables": "32905000.00",
                    "longTermDebt": "69302000.00",
                    "inventory": "14386000.00",
                    "accountsPayable": "14099000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "18946000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "420467000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "58320000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "567597000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "122385000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "786517000.00",
                    "cashAndShortTermInvestments": "163327000.00",
                    "propertyPlantAndEquipmentGross": "505000000.00",
                    "propertyPlantAndEquipmentNet": "505000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "162332000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "738305000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13993000.00",
                    "totalLiab": "138408000.00",
                    "totalStockholderEquity": "599897000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24642000.00",
                    "commonStock": "420447000.00",
                    "capitalStock": null,
                    "retainedEarnings": "161159000.00",
                    "otherLiab": "45344000.00",
                    "goodWill": null,
                    "otherAssets": "35847000.00",
                    "cash": "55167000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "53425000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-13366000.00",
                    "shortTermDebt": "2162000.00",
                    "shortLongTermDebt": "2162000.00",
                    "shortLongTermDebtTotal": "41801000.00",
                    "otherStockholderEquity": "18291000.00",
                    "propertyPlantEquipment": "461689000.00",
                    "totalCurrentAssets": "236649000.00",
                    "longTermInvestments": "4120000.00",
                    "netTangibleAssets": "599897000.00",
                    "shortTermInvestments": "121531000.00",
                    "netReceivables": "24553000.00",
                    "longTermDebt": "39639000.00",
                    "inventory": "21066000.00",
                    "accountsPayable": "12800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "18291000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "420447000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35847000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "501656000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "84983000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "738305000.00",
                    "cashAndShortTermInvestments": "176698000.00",
                    "propertyPlantAndEquipmentGross": "461689000.00",
                    "propertyPlantAndEquipmentNet": "461689000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "160085000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "721147000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10338000.00",
                    "totalLiab": "129985000.00",
                    "totalStockholderEquity": "591162000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22689000.00",
                    "commonStock": "419350000.00",
                    "capitalStock": null,
                    "retainedEarnings": "154306000.00",
                    "otherLiab": "40808000.00",
                    "goodWill": null,
                    "otherAssets": "26767000.00",
                    "cash": "102455000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "49574000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-62852000.00",
                    "shortTermDebt": "95886000.00",
                    "shortLongTermDebt": "39603000.00",
                    "shortLongTermDebtTotal": "39603000.00",
                    "otherStockholderEquity": "17506000.00",
                    "propertyPlantEquipment": "437778000.00",
                    "totalCurrentAssets": "252632000.00",
                    "longTermInvestments": "3970000.00",
                    "netTangibleAssets": "591162000.00",
                    "shortTermInvestments": "95886000.00",
                    "netReceivables": "26515000.00",
                    "longTermDebt": "39603000.00",
                    "inventory": "17328000.00",
                    "accountsPayable": "13331000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "17506000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "419350000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26767000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "468515000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "80411000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "721147000.00",
                    "cashAndShortTermInvestments": "198341000.00",
                    "propertyPlantAndEquipmentGross": "437778000.00",
                    "propertyPlantAndEquipmentNet": "437778000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "160194000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "707504000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8429000.00",
                    "totalLiab": "129648000.00",
                    "totalStockholderEquity": "577856000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27434000.00",
                    "commonStock": "418168000.00",
                    "capitalStock": null,
                    "retainedEarnings": "143155000.00",
                    "otherLiab": "39945000.00",
                    "goodWill": null,
                    "otherAssets": "3631000.00",
                    "cash": "170983000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "50115000.00",
                    "currentDeferredRevenue": "35638000.00",
                    "netDebt": "-131032000.00",
                    "shortTermDebt": "363000.00",
                    "shortLongTermDebt": "173000.00",
                    "shortLongTermDebtTotal": "39951000.00",
                    "otherStockholderEquity": "16533000.00",
                    "propertyPlantEquipment": "430911000.00",
                    "totalCurrentAssets": "270027000.00",
                    "longTermInvestments": "2935000.00",
                    "netTangibleAssets": "577856000.00",
                    "shortTermInvestments": "46753000.00",
                    "netReceivables": "25222000.00",
                    "longTermDebt": "39588000.00",
                    "inventory": "18640000.00",
                    "accountsPayable": "12978000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "16533000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "418168000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3631000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "437477000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "79533000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "707504000.00",
                    "cashAndShortTermInvestments": "217736000.00",
                    "propertyPlantAndEquipmentGross": "430911000.00",
                    "propertyPlantAndEquipmentNet": "430911000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "159770000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "706648000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7182000.00",
                    "totalLiab": "143064000.00",
                    "totalStockholderEquity": "563584000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30457000.00",
                    "commonStock": "418168000.00",
                    "capitalStock": null,
                    "retainedEarnings": "129401000.00",
                    "otherLiab": "42590000.00",
                    "goodWill": null,
                    "otherAssets": "1223000.00",
                    "cash": "183074000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "60603000.00",
                    "currentDeferredRevenue": "43793000.00",
                    "netDebt": "-142297000.00",
                    "shortTermDebt": "906000.00",
                    "shortLongTermDebt": "40777000.00",
                    "shortLongTermDebtTotal": "40777000.00",
                    "otherStockholderEquity": "16015000.00",
                    "propertyPlantEquipment": "430276000.00",
                    "totalCurrentAssets": "272455000.00",
                    "longTermInvestments": "2694000.00",
                    "netTangibleAssets": "563584000.00",
                    "shortTermInvestments": "30056000.00",
                    "netReceivables": "36500000.00",
                    "longTermDebt": "39871000.00",
                    "inventory": "17753000.00",
                    "accountsPayable": "13718000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "16015000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "418168000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1223000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "434193000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "82461000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "706648000.00",
                    "cashAndShortTermInvestments": "213130000.00",
                    "propertyPlantAndEquipmentGross": "430276000.00",
                    "propertyPlantAndEquipmentNet": "430276000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "159770000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "652891000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6108000.00",
                    "totalLiab": "123882000.00",
                    "totalStockholderEquity": "529009000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26399000.00",
                    "commonStock": "417762000.00",
                    "capitalStock": null,
                    "retainedEarnings": "95261000.00",
                    "otherLiab": "31542000.00",
                    "goodWill": null,
                    "otherAssets": "2436000.00",
                    "cash": "118660000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "52495000.00",
                    "currentDeferredRevenue": "35868000.00",
                    "netDebt": "-77371000.00",
                    "shortTermDebt": "1444000.00",
                    "shortLongTermDebt": "41289000.00",
                    "shortLongTermDebtTotal": "41289000.00",
                    "otherStockholderEquity": "15986000.00",
                    "propertyPlantEquipment": "397528000.00",
                    "totalCurrentAssets": "250129000.00",
                    "longTermInvestments": "2798000.00",
                    "netTangibleAssets": "529009000.00",
                    "shortTermInvestments": "78199000.00",
                    "netReceivables": "32787000.00",
                    "longTermDebt": "39845000.00",
                    "inventory": "16662000.00",
                    "accountsPayable": "12076000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "15986000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "417762000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2154000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "402762000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "71387000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "652891000.00",
                    "cashAndShortTermInvestments": "196859000.00",
                    "propertyPlantAndEquipmentGross": "397528000.00",
                    "propertyPlantAndEquipmentNet": "397528000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "159534000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "637805000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1572000.00",
                    "totalLiab": "120725000.00",
                    "totalStockholderEquity": "517080000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21556000.00",
                    "commonStock": "416631000.00",
                    "capitalStock": null,
                    "retainedEarnings": "84993000.00",
                    "otherLiab": "32232000.00",
                    "goodWill": null,
                    "otherAssets": "3711000.00",
                    "cash": "34094000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "48673000.00",
                    "currentDeferredRevenue": "33331000.00",
                    "netDebt": "7703000.00",
                    "shortTermDebt": "2036000.00",
                    "shortLongTermDebt": "41856000.00",
                    "shortLongTermDebtTotal": "41797000.00",
                    "otherStockholderEquity": "15456000.00",
                    "propertyPlantEquipment": "395780000.00",
                    "totalCurrentAssets": "235469000.00",
                    "longTermInvestments": "2845000.00",
                    "netTangibleAssets": "517080000.00",
                    "shortTermInvestments": "155008000.00",
                    "netReceivables": "29997000.00",
                    "longTermDebt": "39820000.00",
                    "inventory": "14798000.00",
                    "accountsPayable": "13299000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "15456000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "416631000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3424000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "402336000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "72052000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "637805000.00",
                    "cashAndShortTermInvestments": "189102000.00",
                    "propertyPlantAndEquipmentGross": "395780000.00",
                    "propertyPlantAndEquipmentNet": "395780000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "159523000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "638285000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1558000.00",
                    "totalLiab": "130252000.00",
                    "totalStockholderEquity": "508033000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25335000.00",
                    "commonStock": "416679000.00",
                    "capitalStock": null,
                    "retainedEarnings": "76095000.00",
                    "otherLiab": "35070000.00",
                    "goodWill": null,
                    "otherAssets": "3195000.00",
                    "cash": "82211000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "55025000.00",
                    "currentDeferredRevenue": "39708000.00",
                    "netDebt": "-39910000.00",
                    "shortTermDebt": "2144000.00",
                    "shortLongTermDebt": "42395000.00",
                    "shortLongTermDebtTotal": "42301000.00",
                    "otherStockholderEquity": "15259000.00",
                    "propertyPlantEquipment": "393754000.00",
                    "totalCurrentAssets": "238515000.00",
                    "longTermInvestments": "2821000.00",
                    "netTangibleAssets": "508033000.00",
                    "shortTermInvestments": "108990000.00",
                    "netReceivables": "31385000.00",
                    "longTermDebt": "39794000.00",
                    "inventory": "14371000.00",
                    "accountsPayable": "12606000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "15259000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "416679000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2842000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "399770000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "75227000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "638285000.00",
                    "cashAndShortTermInvestments": "191201000.00",
                    "propertyPlantAndEquipmentGross": "393754000.00",
                    "propertyPlantAndEquipmentNet": "393754000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "154289000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "562915000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4992000.00",
                    "totalLiab": "139764000.00",
                    "totalStockholderEquity": "423151000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24418000.00",
                    "commonStock": "343963000.00",
                    "capitalStock": null,
                    "retainedEarnings": "63096000.00",
                    "otherLiab": "40980000.00",
                    "goodWill": null,
                    "otherAssets": "1605000.00",
                    "cash": "82484000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "58110000.00",
                    "currentDeferredRevenue": "40477000.00",
                    "netDebt": "-39682000.00",
                    "shortTermDebt": "2128000.00",
                    "shortLongTermDebt": "43056000.00",
                    "shortLongTermDebtTotal": "42802000.00",
                    "otherStockholderEquity": "16092000.00",
                    "propertyPlantEquipment": "394398000.00",
                    "totalCurrentAssets": "166912000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "423151000.00",
                    "shortTermInvestments": "42679000.00",
                    "netReceivables": "25059000.00",
                    "longTermDebt": "39768000.00",
                    "inventory": "13572000.00",
                    "accountsPayable": "15251000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "16092000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "343963000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1134000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "396003000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "81654000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "562915000.00",
                    "cashAndShortTermInvestments": "125163000.00",
                    "propertyPlantAndEquipmentGross": "394398000.00",
                    "propertyPlantAndEquipmentNet": "394398000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "154289000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "543356000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "817000.00",
                    "totalLiab": "137317000.00",
                    "totalStockholderEquity": "406039000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30994000.00",
                    "commonStock": "334599000.00",
                    "capitalStock": null,
                    "retainedEarnings": "58243000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "64580000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "55386000.00",
                    "currentDeferredRevenue": "36017000.00",
                    "netDebt": "-21391000.00",
                    "shortTermDebt": "2113000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "43189000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "146407000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "40704000.00",
                    "netReceivables": "28010000.00",
                    "longTermDebt": null,
                    "inventory": "12296000.00",
                    "accountsPayable": "10749000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "13197000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "334599000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "507000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "396949000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "81931000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "543356000.00",
                    "cashAndShortTermInvestments": "105284000.00",
                    "propertyPlantAndEquipmentGross": "396184000.00",
                    "propertyPlantAndEquipmentNet": "396184000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "142462000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "387713000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1467000.00",
                    "totalLiab": "118481000.00",
                    "totalStockholderEquity": "269232000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21157000.00",
                    "commonStock": "209633000.00",
                    "capitalStock": null,
                    "retainedEarnings": "46426000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "55989000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36477000.00",
                    "currentDeferredRevenue": "22469000.00",
                    "netDebt": "-12347000.00",
                    "shortTermDebt": "2097000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "43642000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "126706000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "34814000.00",
                    "netReceivables": "22759000.00",
                    "longTermDebt": null,
                    "inventory": "11677000.00",
                    "accountsPayable": "10869000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "13173000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "209633000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1005000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "261007000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "82004000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "387713000.00",
                    "cashAndShortTermInvestments": "90803000.00",
                    "propertyPlantAndEquipmentGross": "259008000.00",
                    "propertyPlantAndEquipmentNet": "259008000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "130552000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "392165000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1371000.00",
                    "totalLiab": "123973000.00",
                    "totalStockholderEquity": "268192000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19783000.00",
                    "commonStock": "206567000.00",
                    "capitalStock": null,
                    "retainedEarnings": "47816000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "64265000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "44667000.00",
                    "currentDeferredRevenue": "20957000.00",
                    "netDebt": "-21779000.00",
                    "shortTermDebt": "1333000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "42486000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "131104000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "31600000.00",
                    "netReceivables": "24237000.00",
                    "longTermDebt": null,
                    "inventory": "9631000.00",
                    "accountsPayable": "21477000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "13809000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "206567000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6276000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "261061000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "79306000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "392165000.00",
                    "cashAndShortTermInvestments": "95865000.00",
                    "propertyPlantAndEquipmentGross": "253724000.00",
                    "propertyPlantAndEquipmentNet": "253724000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "129904000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "379654000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1512000.00",
                    "totalLiab": "115486000.00",
                    "totalStockholderEquity": "264168000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11597000.00",
                    "commonStock": "203953000.00",
                    "capitalStock": null,
                    "retainedEarnings": "45238000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "72218000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34151000.00",
                    "currentDeferredRevenue": "14851000.00",
                    "netDebt": "-30848000.00",
                    "shortTermDebt": "772000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "41370000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "128043000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "36031000.00",
                    "netReceivables": "7848000.00",
                    "longTermDebt": null,
                    "inventory": "10434000.00",
                    "accountsPayable": "18177000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "14977000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "203953000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8716000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "251611000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "81335000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "379654000.00",
                    "cashAndShortTermInvestments": "108249000.00",
                    "propertyPlantAndEquipmentGross": "242403000.00",
                    "propertyPlantAndEquipmentNet": "242403000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "129245507.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "398648000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5622000.00",
                    "totalLiab": "118081000.00",
                    "totalStockholderEquity": "280567000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10651000.00",
                    "commonStock": "203674000.00",
                    "capitalStock": null,
                    "retainedEarnings": "62528000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "67241000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29752000.00",
                    "currentDeferredRevenue": "-791000.00",
                    "netDebt": "-26867000.00",
                    "shortTermDebt": "791000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "40374000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "142324000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "42636000.00",
                    "netReceivables": "13908000.00",
                    "longTermDebt": null,
                    "inventory": "12917000.00",
                    "accountsPayable": "16919000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "14365000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "203674000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9963000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "256324000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "88329000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "398648000.00",
                    "cashAndShortTermInvestments": "109877000.00",
                    "propertyPlantAndEquipmentGross": "246180000.00",
                    "propertyPlantAndEquipmentNet": "246180000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "129554000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "392488000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1340000.00",
                    "totalLiab": "114413000.00",
                    "totalStockholderEquity": "278075000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10612000.00",
                    "commonStock": "203665000.00",
                    "capitalStock": null,
                    "retainedEarnings": "59936000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "40945000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25468000.00",
                    "currentDeferredRevenue": "-387000.00",
                    "netDebt": "-826000.00",
                    "shortTermDebt": "387000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "40119000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "147959000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "69064000.00",
                    "netReceivables": "23079000.00",
                    "longTermDebt": null,
                    "inventory": "13531000.00",
                    "accountsPayable": "13045000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "14474000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "203665000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6546000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "244529000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "88945000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "392488000.00",
                    "cashAndShortTermInvestments": "110009000.00",
                    "propertyPlantAndEquipmentGross": "237810000.00",
                    "propertyPlantAndEquipmentNet": "237810000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "129813000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "351260000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1639000.00",
                    "totalLiab": "74296000.00",
                    "totalStockholderEquity": "276964000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14274000.00",
                    "commonStock": "202462000.00",
                    "capitalStock": null,
                    "retainedEarnings": "59701000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "42980000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27134000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-42980000.00",
                    "shortTermDebt": "34209000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "113426000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "34209000.00",
                    "netReceivables": "20476000.00",
                    "longTermDebt": null,
                    "inventory": "14122000.00",
                    "accountsPayable": "10401000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "14801000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "202462000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3990000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "237834000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "47162000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "351260000.00",
                    "cashAndShortTermInvestments": "77189000.00",
                    "propertyPlantAndEquipmentGross": "233688000.00",
                    "propertyPlantAndEquipmentNet": "233688000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "129956554.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "350310000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5604000.00",
                    "totalLiab": "77597000.00",
                    "totalStockholderEquity": "272713000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12162000.00",
                    "commonStock": "201057000.00",
                    "capitalStock": null,
                    "retainedEarnings": "55846000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "42867000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32021000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-42867000.00",
                    "shortTermDebt": "34391000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "114372000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "34391000.00",
                    "netReceivables": "20341000.00",
                    "longTermDebt": null,
                    "inventory": "14937000.00",
                    "accountsPayable": "10114000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "15810000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "201057000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1963000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "235938000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "45576000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "350310000.00",
                    "cashAndShortTermInvestments": "77258000.00",
                    "propertyPlantAndEquipmentGross": "233849000.00",
                    "propertyPlantAndEquipmentNet": "233849000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "129956554.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "342413000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3575000.00",
                    "totalLiab": "74546000.00",
                    "totalStockholderEquity": "267867000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12170000.00",
                    "commonStock": "194318000.00",
                    "capitalStock": null,
                    "retainedEarnings": "55789000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "40502000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30983000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-40480000.00",
                    "shortTermDebt": "22000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "22000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "109448000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "31788000.00",
                    "netReceivables": "21176000.00",
                    "longTermDebt": null,
                    "inventory": "14914000.00",
                    "accountsPayable": "10766000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "17760000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "194318000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "887000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "232965000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "43563000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "342413000.00",
                    "cashAndShortTermInvestments": "72290000.00",
                    "propertyPlantAndEquipmentGross": "231898000.00",
                    "propertyPlantAndEquipmentNet": "231898000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "128730609.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "330791000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4857000.00",
                    "totalLiab": "71672000.00",
                    "totalStockholderEquity": "259119000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10712000.00",
                    "commonStock": "192837000.00",
                    "capitalStock": null,
                    "retainedEarnings": "47965000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "30605000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26075000.00",
                    "currentDeferredRevenue": "14290000.00",
                    "netDebt": "-30540000.00",
                    "shortTermDebt": "65000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "65000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "99393000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "29563000.00",
                    "netReceivables": "22522000.00",
                    "longTermDebt": null,
                    "inventory": "15028000.00",
                    "accountsPayable": "11655000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "18317000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "192837000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1301000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "231398000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "45597000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "330791000.00",
                    "cashAndShortTermInvestments": "60168000.00",
                    "propertyPlantAndEquipmentGross": "229931000.00",
                    "propertyPlantAndEquipmentNet": "229931000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "127603500.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "318349000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5304000.00",
                    "totalLiab": "65682000.00",
                    "totalStockholderEquity": "252667000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9981000.00",
                    "commonStock": "189349000.00",
                    "capitalStock": null,
                    "retainedEarnings": "45097000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "41192000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23077000.00",
                    "currentDeferredRevenue": "10851000.00",
                    "netDebt": "-41046000.00",
                    "shortTermDebt": "146000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "146000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "93508000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "20924000.00",
                    "netReceivables": "15121000.00",
                    "longTermDebt": null,
                    "inventory": "14358000.00",
                    "accountsPayable": "11934000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "18221000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "189349000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2709000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "224841000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "42605000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "318349000.00",
                    "cashAndShortTermInvestments": "62116000.00",
                    "propertyPlantAndEquipmentGross": "221943000.00",
                    "propertyPlantAndEquipmentNet": "221943000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "127093955.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "302215000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8821000.00",
                    "totalLiab": "54555000.00",
                    "totalStockholderEquity": "247660000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6611000.00",
                    "commonStock": "189092000.00",
                    "capitalStock": null,
                    "retainedEarnings": "40244000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "31704000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16816000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-31477000.00",
                    "shortTermDebt": "227000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "227000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "83221000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "17411000.00",
                    "netReceivables": "16775000.00",
                    "longTermDebt": null,
                    "inventory": "15488000.00",
                    "accountsPayable": "9928000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "18324000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "189092000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1882000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "218994000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "37739000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "302215000.00",
                    "cashAndShortTermInvestments": "49115000.00",
                    "propertyPlantAndEquipmentGross": "216961000.00",
                    "propertyPlantAndEquipmentNet": "216961000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "127093955.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "311170000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "977000.00",
                    "totalLiab": "48326000.00",
                    "totalStockholderEquity": "262844000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7024000.00",
                    "commonStock": "189092000.00",
                    "capitalStock": null,
                    "retainedEarnings": "55174000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "31348000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15521000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-31038000.00",
                    "shortTermDebt": "287000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "310000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "80521000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10475000.00",
                    "netReceivables": "23056000.00",
                    "longTermDebt": null,
                    "inventory": "14665000.00",
                    "accountsPayable": "8210000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "18578000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "189092000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2454000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "230649000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "32805000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "311170000.00",
                    "cashAndShortTermInvestments": "41823000.00",
                    "propertyPlantAndEquipmentGross": "228024000.00",
                    "propertyPlantAndEquipmentNet": "228024000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "126710639.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "310291000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1446000.00",
                    "totalLiab": "48578000.00",
                    "totalStockholderEquity": "261713000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6799000.00",
                    "commonStock": "187942000.00",
                    "capitalStock": null,
                    "retainedEarnings": "55439000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "43693000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17466000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-43300000.00",
                    "shortTermDebt": "328000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "393000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "85950000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4750000.00",
                    "netReceivables": "22457000.00",
                    "longTermDebt": null,
                    "inventory": "13604000.00",
                    "accountsPayable": "10339000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "18332000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "187942000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2589000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "224341000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "31112000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "310291000.00",
                    "cashAndShortTermInvestments": "48443000.00",
                    "propertyPlantAndEquipmentGross": "221560000.00",
                    "propertyPlantAndEquipmentNet": "221560000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "126333985.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "327346000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1251000.00",
                    "totalLiab": "55547000.00",
                    "totalStockholderEquity": "271799000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7265000.00",
                    "commonStock": "187914000.00",
                    "capitalStock": null,
                    "retainedEarnings": "66009000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "63973000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19820000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-63448000.00",
                    "shortTermDebt": "379000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "525000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "103482000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3929000.00",
                    "netReceivables": "14858000.00",
                    "longTermDebt": null,
                    "inventory": "12274000.00",
                    "accountsPayable": "11965000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "17876000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "187914000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2726000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "223864000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "35727000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "327346000.00",
                    "cashAndShortTermInvestments": "67902000.00",
                    "propertyPlantAndEquipmentGross": "220928000.00",
                    "propertyPlantAndEquipmentNet": "220928000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "126697862.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "316263000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1319000.00",
                    "totalLiab": "51770000.00",
                    "totalStockholderEquity": "264493000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6745000.00",
                    "commonStock": "187807000.00",
                    "capitalStock": null,
                    "retainedEarnings": "59344000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "58720000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18508000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-58044000.00",
                    "shortTermDebt": "449000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "676000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "105953000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6019000.00",
                    "netReceivables": "27037000.00",
                    "longTermDebt": null,
                    "inventory": "12858000.00",
                    "accountsPayable": "11114000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "17342000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "187807000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2694000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "210310000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "33262000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "316263000.00",
                    "cashAndShortTermInvestments": "64739000.00",
                    "propertyPlantAndEquipmentGross": "207503000.00",
                    "propertyPlantAndEquipmentNet": "207503000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "126259280.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "304612000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4824000.00",
                    "totalLiab": "49913000.00",
                    "totalStockholderEquity": "254699000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8520000.00",
                    "commonStock": "187807000.00",
                    "capitalStock": null,
                    "retainedEarnings": "50873000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "60720000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17956000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-57521000.00",
                    "shortTermDebt": "433000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3199000.00",
                    "otherStockholderEquity": "199840000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "108814000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2033000.00",
                    "netReceivables": "29028000.00",
                    "longTermDebt": null,
                    "inventory": "12209000.00",
                    "accountsPayable": "8915000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3986000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3452000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "195798000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "31957000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "304612000.00",
                    "cashAndShortTermInvestments": "62753000.00",
                    "propertyPlantAndEquipmentGross": "192328000.00",
                    "propertyPlantAndEquipmentNet": "192328000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "125926391.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "288686000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1220000.00",
                    "totalLiab": "43713000.00",
                    "totalStockholderEquity": "244973000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "983000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "42846000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "60653000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15292000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-60317000.00",
                    "shortTermDebt": "326000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "336000.00",
                    "otherStockholderEquity": "198868000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "100199000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "25713000.00",
                    "longTermDebt": null,
                    "inventory": "12613000.00",
                    "accountsPayable": "13967000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3259000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2038000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "188487000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "28421000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "288686000.00",
                    "cashAndShortTermInvestments": "60653000.00",
                    "propertyPlantAndEquipmentGross": "186418000.00",
                    "propertyPlantAndEquipmentNet": "186418000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "125662345.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "280825000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2170000.00",
                    "totalLiab": "39368000.00",
                    "totalStockholderEquity": "241457000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1814000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "38992000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "53852000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16525000.00",
                    "currentDeferredRevenue": "1100000.00",
                    "netDebt": "-53238000.00",
                    "shortTermDebt": "549000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "614000.00",
                    "otherStockholderEquity": "198240000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "93585000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "25003000.00",
                    "longTermDebt": null,
                    "inventory": "12560000.00",
                    "accountsPayable": "14088000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4225000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1759000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "187240000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "22843000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "280825000.00",
                    "cashAndShortTermInvestments": "53852000.00",
                    "propertyPlantAndEquipmentGross": "185463000.00",
                    "propertyPlantAndEquipmentNet": "185463000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "125462390.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "271606000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1288000.00",
                    "totalLiab": "43295000.00",
                    "totalStockholderEquity": "228311000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10111000.00",
                    "commonStock": "186540000.00",
                    "capitalStock": null,
                    "retainedEarnings": "27881000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "38730000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23574000.00",
                    "currentDeferredRevenue": "4819000.00",
                    "netDebt": "-34454000.00",
                    "shortTermDebt": "741000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4276000.00",
                    "otherStockholderEquity": "10495000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "87477000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "17000000.00",
                    "netReceivables": "19203000.00",
                    "longTermDebt": null,
                    "inventory": "11291000.00",
                    "accountsPayable": "8799000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3395000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2260000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "184129000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "19721000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "271606000.00",
                    "cashAndShortTermInvestments": "55730000.00",
                    "propertyPlantAndEquipmentGross": "181833000.00",
                    "propertyPlantAndEquipmentNet": "181833000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "125462390.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "269850000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5433000.00",
                    "totalLiab": "42977000.00",
                    "totalStockholderEquity": "226873000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9262000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "29636000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "60527000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25158000.00",
                    "currentDeferredRevenue": "13758000.00",
                    "netDebt": "-56685000.00",
                    "shortTermDebt": "969000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3842000.00",
                    "otherStockholderEquity": "182862000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "95376000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2200000.00",
                    "netReceivables": "18114000.00",
                    "longTermDebt": null,
                    "inventory": "9102000.00",
                    "accountsPayable": "9677000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "14375000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1616000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "174474000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "17819000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "269850000.00",
                    "cashAndShortTermInvestments": "62727000.00",
                    "propertyPlantAndEquipmentGross": "171351000.00",
                    "propertyPlantAndEquipmentNet": "171351000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "124854464.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "253028000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1054000.00",
                    "totalLiab": "36883000.00",
                    "totalStockholderEquity": "216145000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1349000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "19328000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "63778000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19991000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-58879000.00",
                    "shortTermDebt": "1911000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4899000.00",
                    "otherStockholderEquity": "192292000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "96549000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10763000.00",
                    "netReceivables": "14677000.00",
                    "longTermDebt": null,
                    "inventory": "6277000.00",
                    "accountsPayable": "13367000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4525000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9171000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "156479000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "16892000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "253028000.00",
                    "cashAndShortTermInvestments": "74541000.00",
                    "propertyPlantAndEquipmentGross": "147308000.00",
                    "propertyPlantAndEquipmentNet": "147308000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "124805640.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "242548000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "855000.00",
                    "totalLiab": "32905000.00",
                    "totalStockholderEquity": "209643000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "745000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "13130000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "61473000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16039000.00",
                    "currentDeferredRevenue": "2334000.00",
                    "netDebt": "-57089000.00",
                    "shortTermDebt": "1000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4384000.00",
                    "otherStockholderEquity": "191877000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "105292000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "21095000.00",
                    "netReceivables": "16714000.00",
                    "longTermDebt": null,
                    "inventory": "5155000.00",
                    "accountsPayable": "11960000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4636000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10226000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "137256000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "16866000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "242548000.00",
                    "cashAndShortTermInvestments": "82568000.00",
                    "propertyPlantAndEquipmentGross": "127030000.00",
                    "propertyPlantAndEquipmentNet": "127030000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "123998696.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "243183000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1806000.00",
                    "totalLiab": "37175000.00",
                    "totalStockholderEquity": "206008000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-9394000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "3597000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "70298000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14752000.00",
                    "currentDeferredRevenue": "9568000.00",
                    "netDebt": "-66049000.00",
                    "shortTermDebt": "-8485000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4249000.00",
                    "otherStockholderEquity": "191519000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "111837000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "20509000.00",
                    "netReceivables": "16093000.00",
                    "longTermDebt": null,
                    "inventory": "4034000.00",
                    "accountsPayable": "9303000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "10892000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4533000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "131346000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "22423000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "243183000.00",
                    "cashAndShortTermInvestments": "90807000.00",
                    "propertyPlantAndEquipmentGross": "126813000.00",
                    "propertyPlantAndEquipmentNet": "126813000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "123998696.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "187059000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12826000.00",
                    "totalLiab": "32520000.00",
                    "totalStockholderEquity": "154539000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11969000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-623000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "44714000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13174000.00",
                    "currentDeferredRevenue": "11512000.00",
                    "netDebt": "-40900000.00",
                    "shortTermDebt": "1161000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3814000.00",
                    "otherStockholderEquity": "148525000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "71844000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10494000.00",
                    "netReceivables": "10278000.00",
                    "longTermDebt": null,
                    "inventory": "3810000.00",
                    "accountsPayable": "44000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6637000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4540000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "115215000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "19346000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "187059000.00",
                    "cashAndShortTermInvestments": "55208000.00",
                    "propertyPlantAndEquipmentGross": "110675000.00",
                    "propertyPlantAndEquipmentNet": "110675000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "110482519.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "181334000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11962000.00",
                    "totalLiab": "27995000.00",
                    "totalStockholderEquity": "153339000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8746000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "1919000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "48885000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9842000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-46422000.00",
                    "shortTermDebt": "1079000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2463000.00",
                    "otherStockholderEquity": "148145000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "81568000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "16052000.00",
                    "netReceivables": "1448000.00",
                    "longTermDebt": null,
                    "inventory": "3221000.00",
                    "accountsPayable": "17000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3275000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "99766000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "18153000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "181334000.00",
                    "cashAndShortTermInvestments": "64937000.00",
                    "propertyPlantAndEquipmentGross": "99739000.00",
                    "propertyPlantAndEquipmentNet": "99739000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "113490707.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "177224000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8957000.00",
                    "totalLiab": "25169000.00",
                    "totalStockholderEquity": "152055000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7782000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-4061000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "68215000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8763000.00",
                    "currentDeferredRevenue": "7740000.00",
                    "netDebt": "-65981000.00",
                    "shortTermDebt": "928000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2234000.00",
                    "otherStockholderEquity": "150449000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "81494000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1041000.00",
                    "netReceivables": "714000.00",
                    "longTermDebt": null,
                    "inventory": "2567000.00",
                    "accountsPayable": "53000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5667000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "95730000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "16406000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "177224000.00",
                    "cashAndShortTermInvestments": "69256000.00",
                    "propertyPlantAndEquipmentGross": "95694000.00",
                    "propertyPlantAndEquipmentNet": "95694000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "104776752.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "139738000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "313000.00",
                    "totalLiab": "27181000.00",
                    "totalStockholderEquity": "112557000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5661000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-9357000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "30763000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12225000.00",
                    "currentDeferredRevenue": "8083000.00",
                    "netDebt": "-28271000.00",
                    "shortTermDebt": "1038000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2492000.00",
                    "otherStockholderEquity": "119016000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "48362000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6034000.00",
                    "netReceivables": "8923000.00",
                    "longTermDebt": null,
                    "inventory": "2329000.00",
                    "accountsPayable": "2577000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2898000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "91376000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "14956000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "139738000.00",
                    "cashAndShortTermInvestments": "36797000.00",
                    "propertyPlantAndEquipmentGross": "91360000.00",
                    "propertyPlantAndEquipmentNet": "91360000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "104776752.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "131372000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8639000.00",
                    "totalLiab": "24621000.00",
                    "totalStockholderEquity": "106751000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6370000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-10394000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "33676000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10495000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-28680000.00",
                    "shortTermDebt": "4102000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4996000.00",
                    "otherStockholderEquity": "116627000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "45353000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1245000.00",
                    "longTermDebt": null,
                    "inventory": "1793000.00",
                    "accountsPayable": "23000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "518000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "48000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "86019000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "14126000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "131372000.00",
                    "cashAndShortTermInvestments": "33676000.00",
                    "propertyPlantAndEquipmentGross": "85971000.00",
                    "propertyPlantAndEquipmentNet": "85971000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "92736581.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "122971000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8315000.00",
                    "totalLiab": "20858000.00",
                    "totalStockholderEquity": "102113000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5414000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-9838000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "31165000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6462000.00",
                    "currentDeferredRevenue": "4314000.00",
                    "netDebt": "-29016000.00",
                    "shortTermDebt": "1024000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2149000.00",
                    "otherStockholderEquity": "115689000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "42473000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1473000.00",
                    "longTermDebt": null,
                    "inventory": "1520000.00",
                    "accountsPayable": "24000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3738000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "78000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "80498000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "14396000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "122971000.00",
                    "cashAndShortTermInvestments": "31165000.00",
                    "propertyPlantAndEquipmentGross": "80420000.00",
                    "propertyPlantAndEquipmentNet": "80420000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "92253419.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "112901000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6242000.00",
                    "totalLiab": "17433000.00",
                    "totalStockholderEquity": "95468000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4607000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-11036000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "27022000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5320000.00",
                    "currentDeferredRevenue": "4129000.00",
                    "netDebt": "-25704000.00",
                    "shortTermDebt": "698000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1318000.00",
                    "otherStockholderEquity": "115565000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "37908000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3111000.00",
                    "longTermDebt": null,
                    "inventory": "1533000.00",
                    "accountsPayable": "15000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9061000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "87000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "74993000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12113000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "112901000.00",
                    "cashAndShortTermInvestments": "27022000.00",
                    "propertyPlantAndEquipmentGross": "74906000.00",
                    "propertyPlantAndEquipmentNet": "74906000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "87219992.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "115917830.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3283000.00",
                    "totalLiab": "17476581.00",
                    "totalStockholderEquity": "89391947.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4735000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-9837304.85",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "29594905.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5562037.00",
                    "currentDeferredRevenue": "4757600.00",
                    "netDebt": "-28189811.00",
                    "shortTermDebt": "762000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1405094.00",
                    "otherStockholderEquity": "110483947.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "39780608.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5127000.00",
                    "longTermDebt": null,
                    "inventory": "1735414.00",
                    "accountsPayable": "38000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-517666.39",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "114215.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "76137222.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11914543.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "115917830.00",
                    "cashAndShortTermInvestments": "29594905.00",
                    "propertyPlantAndEquipmentGross": "72916187.35",
                    "propertyPlantAndEquipmentNet": "72916187.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "87219992.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "132009257.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7186850.00",
                    "totalLiab": "17729076.00",
                    "totalStockholderEquity": "104568297.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14169.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-8917438.13",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "38942943.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5328736.00",
                    "currentDeferredRevenue": "2.00",
                    "netDebt": "-37866049.00",
                    "shortTermDebt": "592291.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1076894.00",
                    "otherStockholderEquity": "113942943.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "55387303.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7370111.00",
                    "longTermDebt": null,
                    "inventory": "1887398.00",
                    "accountsPayable": "4722274.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-457207.63",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "295674.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "76621953.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12400340.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "132009257.00",
                    "cashAndShortTermInvestments": "38942943.00",
                    "propertyPlantAndEquipmentGross": "76326279.99",
                    "propertyPlantAndEquipmentNet": "76326279.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "85331659.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "135176852.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7747101.00",
                    "totalLiab": "17365887.00",
                    "totalStockholderEquity": "109036156.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29475.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-8972293.18",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "45789939.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6292002.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-44691492.00",
                    "shortTermDebt": "826292.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1098447.00",
                    "otherStockholderEquity": "118481037.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "61072902.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5711338.00",
                    "longTermDebt": null,
                    "inventory": "1824523.00",
                    "accountsPayable": "5436235.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-472587.93",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "359599.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "74103949.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11073884.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "135176852.00",
                    "cashAndShortTermInvestments": "45789939.00",
                    "propertyPlantAndEquipmentGross": "73744350.56",
                    "propertyPlantAndEquipmentNet": "73744350.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "86559462.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "128709802.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5081123.00",
                    "totalLiab": "15262799.00",
                    "totalStockholderEquity": "105525114.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25259.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-11317400.17",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "48961430.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5011172.00",
                    "currentDeferredRevenue": "1.00",
                    "netDebt": "-47905373.00",
                    "shortTermDebt": "697561.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1056057.00",
                    "otherStockholderEquity": "117060137.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "61274652.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5384241.00",
                    "longTermDebt": null,
                    "inventory": "1847857.00",
                    "accountsPayable": "4288351.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-217623.63",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "468280.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "67435150.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10251627.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "128709802.00",
                    "cashAndShortTermInvestments": "48961430.00",
                    "propertyPlantAndEquipmentGross": "66966870.69",
                    "propertyPlantAndEquipmentNet": "66966870.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "81590204.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "125664950.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1552054.00",
                    "totalLiab": "16952438.00",
                    "totalStockholderEquity": "102054932.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14137.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-11115823.49",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "47702716.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6432394.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-46822175.00",
                    "shortTermDebt": "443300.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "880541.00",
                    "otherStockholderEquity": "113025345.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "58094516.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7130162.00",
                    "longTermDebt": null,
                    "inventory": "1709582.00",
                    "accountsPayable": "5974957.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "145410.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "916894.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "67570433.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10520044.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "125664950.00",
                    "cashAndShortTermInvestments": "47702716.00",
                    "propertyPlantAndEquipmentGross": "66653539.33",
                    "propertyPlantAndEquipmentNet": "66653539.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "81590204.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "116849315.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2017525.00",
                    "totalLiab": "13804391.00",
                    "totalStockholderEquity": "97295527.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "190370.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-12509065.27",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "44281829.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4925463.00",
                    "currentDeferredRevenue": "2.00",
                    "netDebt": "-43722805.00",
                    "shortTermDebt": "175261.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "559024.00",
                    "otherStockholderEquity": "109425866.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "52249194.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4591055.00",
                    "longTermDebt": null,
                    "inventory": "1358783.00",
                    "accountsPayable": "4559830.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "378726.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3502216.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "64600120.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8878928.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "116849315.00",
                    "cashAndShortTermInvestments": "44281829.00",
                    "propertyPlantAndEquipmentGross": "61097904.92",
                    "propertyPlantAndEquipmentNet": "61097904.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "71899133.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "97135089.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1907727.00",
                    "totalLiab": "11830200.00",
                    "totalStockholderEquity": "80453544.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-8481327.38",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "0.00",
                    "cash": "33142465.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4666868.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-33040222.00",
                    "shortTermDebt": "32380.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "102243.00",
                    "otherStockholderEquity": "88099268.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "40494891.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4565886.00",
                    "longTermDebt": null,
                    "inventory": "878810.00",
                    "accountsPayable": "4634487.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "835603.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1531940.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "56640198.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7163332.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "97135089.00",
                    "cashAndShortTermInvestments": "33142465.00",
                    "propertyPlantAndEquipmentGross": "55108258.34",
                    "propertyPlantAndEquipmentNet": "55108258.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "83260090.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "84208428.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "154263.00",
                    "totalLiab": "11015116.00",
                    "totalStockholderEquity": "69540369.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32143.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-8647288.49",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "27310513.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4826598.00",
                    "currentDeferredRevenue": "0.00",
                    "netDebt": "-27196723.00",
                    "shortTermDebt": "32803.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "113790.00",
                    "otherStockholderEquity": "77063188.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "34943803.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6641168.00",
                    "longTermDebt": null,
                    "inventory": "837858.00",
                    "accountsPayable": "4761651.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1124469.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1767023.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "49264624.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6188517.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "84208428.00",
                    "cashAndShortTermInvestments": "27310513.00",
                    "propertyPlantAndEquipmentGross": "47497601.42",
                    "propertyPlantAndEquipmentNet": "47497601.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "63860328.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "50784363.42",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3504297.00",
                    "totalLiab": "15227177.00",
                    "totalStockholderEquity": "35352403.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "0.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-7051460.19",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "0.00",
                    "cash": "1408085.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6859483.00",
                    "currentDeferredRevenue": "1.00",
                    "netDebt": "3629792.00",
                    "shortTermDebt": "4954572.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5037877.00",
                    "otherStockholderEquity": "42403863.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5621171.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "708789.00",
                    "accountsPayable": "1904910.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-665036.03",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "635939.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "45163191.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8367693.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "1408085.00",
                    "propertyPlantAndEquipmentGross": "44527252.92",
                    "propertyPlantAndEquipmentNet": "44527252.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "39142428.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "309477.47",
                    "totalLiab": "4112638.00",
                    "totalStockholderEquity": "35029790.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "72902.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-7379420.56",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2614088.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1617931.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-2614088.00",
                    "shortTermDebt": "4326378.29",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "42401374.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11296523.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4326378.00",
                    "netReceivables": "3179715.00",
                    "longTermDebt": null,
                    "inventory": "866863.00",
                    "accountsPayable": "1545029.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7836.29",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "895576.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "27845905.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2494707.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "39142428.00",
                    "cashAndShortTermInvestments": "6940466.00",
                    "propertyPlantAndEquipmentGross": "26950329.57",
                    "propertyPlantAndEquipmentNet": "26950329.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "43625000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "37628345.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "524345.00",
                    "totalLiab": "3260138.00",
                    "totalStockholderEquity": "34368206.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "58645.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-5829332.26",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "7800522.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "760057.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-7800522.00",
                    "shortTermDebt": "4247241.97",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "40197539.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "14504236.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4247241.00",
                    "netReceivables": "1579199.00",
                    "longTermDebt": null,
                    "inventory": "352926.00",
                    "accountsPayable": "701412.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7137.86",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "897505.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "23124108.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2500080.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "37628345.00",
                    "cashAndShortTermInvestments": "12047764.00",
                    "propertyPlantAndEquipmentGross": "22226603.84",
                    "propertyPlantAndEquipmentNet": "22226603.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "50112277.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "38592187.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "509502.00",
                    "totalLiab": "7483170.00",
                    "totalStockholderEquity": "31109016.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "0.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-5882587.92",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "19168165.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5093746.00",
                    "currentDeferredRevenue": "1.00",
                    "netDebt": "-14631857.00",
                    "shortTermDebt": "4536308.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4536308.00",
                    "otherStockholderEquity": "36953003.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "20019647.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "341978.00",
                    "longTermDebt": null,
                    "inventory": "498766.00",
                    "accountsPayable": "557437.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "38601.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "857780.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "18572539.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2389423.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "38592187.00",
                    "cashAndShortTermInvestments": "19168165.00",
                    "propertyPlantAndEquipmentGross": "17714759.82",
                    "propertyPlantAndEquipmentNet": "17714759.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36287900.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "20877753.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "54667.30",
                    "totalLiab": "7532772.00",
                    "totalStockholderEquity": "13344981.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35263.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-3863620.63",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "3586862.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5134296.00",
                    "currentDeferredRevenue": "1.00",
                    "netDebt": "951496.00",
                    "shortTermDebt": "4538358.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4538358.00",
                    "otherStockholderEquity": "17208601.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3762393.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "120863.00",
                    "longTermDebt": null,
                    "inventory": "49886.00",
                    "accountsPayable": "560674.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "861029.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17115359.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2398475.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "20877753.00",
                    "cashAndShortTermInvestments": "3586862.00",
                    "propertyPlantAndEquipmentGross": "16254330.12",
                    "propertyPlantAndEquipmentNet": "16254330.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23979559.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "20763891.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "71232.00",
                    "totalLiab": "7685914.00",
                    "totalStockholderEquity": "13077977.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7677.00",
                    "commonStock": "10462177.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3329372.55",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5031829.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5290016.00",
                    "currentDeferredRevenue": "0.00",
                    "netDebt": "-498350.00",
                    "shortTermDebt": "4533479.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4533479.00",
                    "otherStockholderEquity": "0.55",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5101803.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "34356.00",
                    "longTermDebt": null,
                    "inventory": "2.00",
                    "accountsPayable": "748860.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5945172.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15662088.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2395897.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "20763891.00",
                    "cashAndShortTermInvestments": "5031829.00",
                    "propertyPlantAndEquipmentGross": "15662088.33",
                    "propertyPlantAndEquipmentNet": "15662088.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23979559.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "15471528.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "24179.51",
                    "totalLiab": "14253259.00",
                    "totalStockholderEquity": "1218268.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "0.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-2994782.21",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "651937.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8040643.00",
                    "currentDeferredRevenue": "1.00",
                    "netDebt": "6963914.00",
                    "shortTermDebt": "7615851.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7615851.00",
                    "otherStockholderEquity": "4143037.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "706537.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "30420.00",
                    "longTermDebt": null,
                    "inventory": "17223.00",
                    "accountsPayable": "424791.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "70013.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "73500.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14764990.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6212615.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "15471528.00",
                    "cashAndShortTermInvestments": "651937.00",
                    "propertyPlantAndEquipmentGross": "14691490.89",
                    "propertyPlantAndEquipmentNet": "14691490.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6411051.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "446600.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10538.15",
                    "totalLiab": "232936.00",
                    "totalStockholderEquity": "213664.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "117194.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-2907876.33",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "0.00",
                    "cash": "36126.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "232936.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-36126.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "3050639.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "54646.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13251.00",
                    "longTermDebt": null,
                    "inventory": "-0.07",
                    "accountsPayable": "115742.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "70901.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "391954.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "115742.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "446600.00",
                    "cashAndShortTermInvestments": "36126.00",
                    "propertyPlantAndEquipmentGross": "391954.20",
                    "propertyPlantAndEquipmentNet": "391954.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6518349.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "372988.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2232.69",
                    "totalLiab": "34960.00",
                    "totalStockholderEquity": "338028.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-2803975.41",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "225563.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34960.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-225563.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "3075749.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "228632.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "836.01",
                    "longTermDebt": null,
                    "inventory": "0.31",
                    "accountsPayable": "34960.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "66253.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "144355.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "34960.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "372988.00",
                    "cashAndShortTermInvestments": "225563.00",
                    "propertyPlantAndEquipmentGross": "144355.90",
                    "propertyPlantAndEquipmentNet": "144355.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6594375.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "396562.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6374.14",
                    "totalLiab": "53854.00",
                    "totalStockholderEquity": "342708.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-2589032.58",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "314243.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "53854.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-314243.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "2931740.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "327036.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6418.54",
                    "longTermDebt": null,
                    "inventory": "0.00",
                    "accountsPayable": "53854.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "69526.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "53854.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "396562.00",
                    "cashAndShortTermInvestments": "314243.00",
                    "propertyPlantAndEquipmentGross": "69526.40",
                    "propertyPlantAndEquipmentNet": "69526.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1958244.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "70923.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "555943.00",
                    "totalStockholderEquity": "-485019.80",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-2436908.55",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "10733.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "555943.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-10733.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1906882.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "18666.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7932.28",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "555943.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "45005.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "52257.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "555943.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "70923.00",
                    "cashAndShortTermInvestments": "10733.00",
                    "propertyPlantAndEquipmentGross": "52257.04",
                    "propertyPlantAndEquipmentNet": "52257.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1831487.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "24852.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "0.00",
                    "totalLiab": "536240.00",
                    "totalStockholderEquity": "-511387.87",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-2450177.70",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-0.33",
                    "cash": "14687.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "536240.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "93227.00",
                    "shortTermDebt": "107914.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "107914.00",
                    "otherStockholderEquity": "1938789.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "18652.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3964.25",
                    "longTermDebt": null,
                    "inventory": "0.75",
                    "accountsPayable": "428325.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6200.33",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "536240.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "24852.00",
                    "cashAndShortTermInvestments": "14687.00",
                    "propertyPlantAndEquipmentGross": "6200.33",
                    "propertyPlantAndEquipmentNet": "6200.33",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1831487.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "13680.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "0.00",
                    "totalLiab": "488469.00",
                    "totalStockholderEquity": "-474788.90",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "0.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-2435182.80",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-0.14",
                    "cash": "6655.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "488469.00",
                    "currentDeferredRevenue": "1.00",
                    "netDebt": "102462.00",
                    "shortTermDebt": "109117.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "109117.00",
                    "otherStockholderEquity": "1960393.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7410.72",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "755.72",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "379351.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6269.42",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "488469.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13680.00",
                    "cashAndShortTermInvestments": "6655.00",
                    "propertyPlantAndEquipmentGross": "6269.42",
                    "propertyPlantAndEquipmentNet": "6269.42",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1831487.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2414884260.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6730731.00",
                    "totalLiab": "682724278.00",
                    "totalStockholderEquity": "1673982049.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "135764830.00",
                    "commonStock": "1123167277.00",
                    "capitalStock": "1125215000.00",
                    "retainedEarnings": "487236685.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "69766000.00",
                    "cash": "552976829.00",
                    "cashAndEquivalents": "148426000.00",
                    "totalCurrentLiabilities": "255909434.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-342065357.00",
                    "shortTermDebt": "42359420.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "211296000.00",
                    "otherStockholderEquity": "37050000.00",
                    "propertyPlantEquipment": "1518676000.00",
                    "totalCurrentAssets": "763142662.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6747697.00",
                    "netReceivables": "74225673.00",
                    "longTermDebt": "134410000.00",
                    "inventory": "122461731.00",
                    "accountsPayable": "77785184.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "63578086.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "77290088.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1651741597.00",
                    "capitalLeaseObligations": "76886000.00",
                    "longTermDebtTotal": "190097000.00",
                    "nonCurrentLiabilitiesOther": "8283000.00",
                    "nonCurrentLiabilitiesTotal": "426814844.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2414884260.00",
                    "cashAndShortTermInvestments": "559724527.00",
                    "propertyPlantAndEquipmentGross": "2364140000.00",
                    "propertyPlantAndEquipmentNet": "1515912237.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "508158000.00",
                    "netInvestedCapital": "1811444000.00",
                    "commonStockSharesOutstanding": "334896000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2115532000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "93715000.00",
                    "totalLiab": "649459000.00",
                    "totalStockholderEquity": "1403865000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "108614179.00",
                    "commonStock": "1129709000.00",
                    "capitalStock": "1129709000.00",
                    "retainedEarnings": "216384000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "60578000.00",
                    "cash": "231328000.00",
                    "cashAndEquivalents": "46488000.00",
                    "totalCurrentLiabilities": "256029000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-37320000.00",
                    "shortTermDebt": "19761000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "194008000.00",
                    "otherStockholderEquity": "37050000.00",
                    "propertyPlantEquipment": "1539187000.00",
                    "totalCurrentAssets": "486241000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "63000.00",
                    "netReceivables": "26702000.00",
                    "longTermDebt": "126031000.00",
                    "inventory": "134496000.00",
                    "accountsPayable": "91180000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "20722000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "90104000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1629291000.00",
                    "capitalLeaseObligations": "67977000.00",
                    "longTermDebtTotal": "174247000.00",
                    "nonCurrentLiabilitiesOther": "4090000.00",
                    "nonCurrentLiabilitiesTotal": "393430000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2115532000.00",
                    "cashAndShortTermInvestments": "231328000.00",
                    "propertyPlantAndEquipmentGross": "2980311000.00",
                    "propertyPlantAndEquipmentNet": "1539187000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "230212000.00",
                    "netInvestedCapital": "1529896000.00",
                    "commonStockSharesOutstanding": "314682000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1967863000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "69382000.00",
                    "totalLiab": "679742000.00",
                    "totalStockholderEquity": "1238367000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "132156999.00",
                    "commonStock": "1125376000.00",
                    "capitalStock": "1125376000.00",
                    "retainedEarnings": "87649000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "45984000.00",
                    "cash": "128148000.00",
                    "cashAndEquivalents": "22013000.00",
                    "totalCurrentLiabilities": "243770000.00",
                    "currentDeferredRevenue": "84460000.00",
                    "netDebt": "136100000.00",
                    "shortTermDebt": "58842000.00",
                    "shortLongTermDebt": "43901000.00",
                    "shortLongTermDebtTotal": "264248000.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": "1574212000.00",
                    "totalCurrentAssets": "333325000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "19970000.00",
                    "longTermDebt": "162946000.00",
                    "inventory": "115825000.00",
                    "accountsPayable": "100387000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "25341999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "60326000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1634538000.00",
                    "capitalLeaseObligations": "57401000.00",
                    "longTermDebtTotal": "205406000.00",
                    "nonCurrentLiabilitiesOther": "9973000.00",
                    "nonCurrentLiabilitiesTotal": "435972000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1967863000.00",
                    "cashAndShortTermInvestments": "128148000.00",
                    "propertyPlantAndEquipmentGross": "2770323000.00",
                    "propertyPlantAndEquipmentNet": "1574212000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "89555000.00",
                    "netInvestedCapital": "1445214000.00",
                    "commonStockSharesOutstanding": "295067000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1876224000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "56209000.00",
                    "totalLiab": "587528000.00",
                    "totalStockholderEquity": "1244756000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "92148000.00",
                    "commonStock": "1076342000.00",
                    "capitalStock": "1076342000.00",
                    "retainedEarnings": "138485000.00",
                    "otherLiab": "221343000.00",
                    "goodWill": null,
                    "otherAssets": "1000.00",
                    "cash": "80493000.00",
                    "cashAndEquivalents": "15353000.00",
                    "totalCurrentLiabilities": "135080000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "160028000.00",
                    "shortTermDebt": "9416000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "240521000.00",
                    "otherStockholderEquity": "4825000.00",
                    "propertyPlantEquipment": "1567622000.00",
                    "totalCurrentAssets": "252712000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1244756000.00",
                    "shortTermInvestments": "78000.00",
                    "netReceivables": "23977000.00",
                    "longTermDebt": "219175000.00",
                    "inventory": "92033000.00",
                    "accountsPayable": "72571000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "25104000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "55890000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1623511000.00",
                    "capitalLeaseObligations": "21346000.00",
                    "longTermDebtTotal": "231105000.00",
                    "nonCurrentLiabilitiesOther": "2596000.00",
                    "nonCurrentLiabilitiesTotal": "452448000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1876224000.00",
                    "cashAndShortTermInvestments": "80571000.00",
                    "propertyPlantAndEquipmentGross": "2438696000.00",
                    "propertyPlantAndEquipmentNet": "1567621000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "117632000.00",
                    "netInvestedCapital": "1463931000.00",
                    "commonStockSharesOutstanding": "291281000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2021922000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "62032000.00",
                    "totalLiab": "592352000.00",
                    "totalStockholderEquity": "1375148000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "121912000.00",
                    "commonStock": "1079746000.00",
                    "capitalStock": "1079746000.00",
                    "retainedEarnings": "266617000.00",
                    "otherLiab": "249208000.00",
                    "goodWill": null,
                    "otherAssets": "28486000.00",
                    "cash": "107097000.00",
                    "cashAndEquivalents": "107097000.00",
                    "totalCurrentLiabilities": "166773000.00",
                    "currentDeferredRevenue": "70640000.00",
                    "netDebt": "79797000.00",
                    "shortTermDebt": "10523000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "186894000.00",
                    "otherStockholderEquity": "4825000.00",
                    "propertyPlantEquipment": "1712354000.00",
                    "totalCurrentAssets": "281082000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1375148000.00",
                    "shortTermInvestments": "416000.00",
                    "netReceivables": "25718000.00",
                    "longTermDebt": "157489000.00",
                    "inventory": "85819000.00",
                    "accountsPayable": "82533000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "23960000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28464000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1740840000.00",
                    "capitalLeaseObligations": "29405000.00",
                    "longTermDebtTotal": "176371000.00",
                    "nonCurrentLiabilitiesOther": "3310000.00",
                    "nonCurrentLiabilitiesTotal": "425579000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2021922000.00",
                    "cashAndShortTermInvestments": "107513000.00",
                    "propertyPlantAndEquipmentGross": "2211020000.00",
                    "propertyPlantAndEquipmentNet": "1712354000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "114309000.00",
                    "netInvestedCapital": "1532637000.00",
                    "commonStockSharesOutstanding": "249443000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1055338000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "53527000.00",
                    "totalLiab": "329568000.00",
                    "totalStockholderEquity": "725770000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32479000.00",
                    "commonStock": "492306000.00",
                    "capitalStock": "492306000.00",
                    "retainedEarnings": "208740000.00",
                    "otherLiab": "61992000.00",
                    "goodWill": null,
                    "otherAssets": "16144000.00",
                    "cash": "131898000.00",
                    "cashAndEquivalents": "131898000.00",
                    "totalCurrentLiabilities": "96441000.00",
                    "currentDeferredRevenue": "58591000.00",
                    "netDebt": "46215000.00",
                    "shortTermDebt": "8062000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "178113000.00",
                    "otherStockholderEquity": "24724000.00",
                    "propertyPlantEquipment": "791127000.00",
                    "totalCurrentAssets": "248067000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "725770000.00",
                    "shortTermInvestments": "1059000.00",
                    "netReceivables": "26309000.00",
                    "longTermDebt": "158616000.00",
                    "inventory": "35274000.00",
                    "accountsPayable": "31573000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "24724000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "492306000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16144000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "807271000.00",
                    "capitalLeaseObligations": "19497000.00",
                    "longTermDebtTotal": "171135000.00",
                    "nonCurrentLiabilitiesOther": "259000.00",
                    "nonCurrentLiabilitiesTotal": "233127000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1055338000.00",
                    "cashAndShortTermInvestments": "132957000.00",
                    "propertyPlantAndEquipmentGross": "791127000.00",
                    "propertyPlantAndEquipmentNet": "791127000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "151626000.00",
                    "netInvestedCapital": "884386000.00",
                    "commonStockSharesOutstanding": "186073000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "936065000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "20629000.00",
                    "totalLiab": "300639000.00",
                    "totalStockholderEquity": "635426000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51450000.00",
                    "commonStock": "422145000.00",
                    "capitalStock": "422145000.00",
                    "retainedEarnings": "187187000.00",
                    "otherLiab": "49282000.00",
                    "goodWill": null,
                    "otherAssets": "52915000.00",
                    "cash": "83404000.00",
                    "cashAndEquivalents": "83404000.00",
                    "totalCurrentLiabilities": "89774000.00",
                    "currentDeferredRevenue": "39076000.00",
                    "netDebt": "87010000.00",
                    "shortTermDebt": "9725000.00",
                    "shortLongTermDebt": "894000.00",
                    "shortLongTermDebtTotal": "170414000.00",
                    "otherStockholderEquity": "26094000.00",
                    "propertyPlantEquipment": "729175000.00",
                    "totalCurrentAssets": "152146000.00",
                    "longTermInvestments": "1331000.00",
                    "netTangibleAssets": "635426000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "33642000.00",
                    "longTermDebt": "146535000.00",
                    "inventory": "14471000.00",
                    "accountsPayable": "15975000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "26094000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "422145000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "50560000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "783919000.00",
                    "capitalLeaseObligations": "23879000.00",
                    "longTermDebtTotal": "161583000.00",
                    "nonCurrentLiabilitiesOther": "253000.00",
                    "nonCurrentLiabilitiesTotal": "210865000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "936065000.00",
                    "cashAndShortTermInvestments": "83404000.00",
                    "propertyPlantAndEquipmentGross": "732028000.00",
                    "propertyPlantAndEquipmentNet": "732028000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "62372000.00",
                    "netInvestedCapital": "781961000.00",
                    "commonStockSharesOutstanding": "164525000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "786517000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13075000.00",
                    "totalLiab": "183713000.00",
                    "totalStockholderEquity": "602804000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35476000.00",
                    "commonStock": "420467000.00",
                    "capitalStock": "420467000.00",
                    "retainedEarnings": "163391000.00",
                    "otherLiab": "47712000.00",
                    "goodWill": null,
                    "otherAssets": "58320000.00",
                    "cash": "90503000.00",
                    "cashAndEquivalents": "65968000.00",
                    "totalCurrentLiabilities": "61328000.00",
                    "currentDeferredRevenue": "33490000.00",
                    "netDebt": "-12435000.00",
                    "shortTermDebt": "3395000.00",
                    "shortLongTermDebt": "224000.00",
                    "shortLongTermDebtTotal": "78068000.00",
                    "otherStockholderEquity": "18946000.00",
                    "propertyPlantEquipment": "505000000.00",
                    "totalCurrentAssets": "218920000.00",
                    "longTermInvestments": "4277000.00",
                    "netTangibleAssets": "602804000.00",
                    "shortTermInvestments": "72824000.00",
                    "netReceivables": "32905000.00",
                    "longTermDebt": "69302000.00",
                    "inventory": "14386000.00",
                    "accountsPayable": "14099000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "18946000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "420467000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "58320000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "567597000.00",
                    "capitalLeaseObligations": "8766000.00",
                    "longTermDebtTotal": "74673000.00",
                    "nonCurrentLiabilitiesOther": "1041000.00",
                    "nonCurrentLiabilitiesTotal": "122385000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "786517000.00",
                    "cashAndShortTermInvestments": "163327000.00",
                    "propertyPlantAndEquipmentGross": "505000000.00",
                    "propertyPlantAndEquipmentNet": "505000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "157592000.00",
                    "netInvestedCapital": "672106000.00",
                    "commonStockSharesOutstanding": "161636000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "706648000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7182000.00",
                    "totalLiab": "143064000.00",
                    "totalStockholderEquity": "563584000.00",
                    "deferredLongTermLiab": "28657000.00",
                    "otherCurrentLiab": "30457000.00",
                    "commonStock": "418168000.00",
                    "capitalStock": null,
                    "retainedEarnings": "129401000.00",
                    "otherLiab": "42590000.00",
                    "goodWill": null,
                    "otherAssets": "1223000.00",
                    "cash": "183074000.00",
                    "cashAndEquivalents": "103020000.00",
                    "totalCurrentLiabilities": "60603000.00",
                    "currentDeferredRevenue": "43793000.00",
                    "netDebt": "-142297000.00",
                    "shortTermDebt": "906000.00",
                    "shortLongTermDebt": "40777000.00",
                    "shortLongTermDebtTotal": "40777000.00",
                    "otherStockholderEquity": "16015000.00",
                    "propertyPlantEquipment": "430276000.00",
                    "totalCurrentAssets": "272455000.00",
                    "longTermInvestments": "2694000.00",
                    "netTangibleAssets": "563584000.00",
                    "shortTermInvestments": "30056000.00",
                    "netReceivables": "36500000.00",
                    "longTermDebt": "39871000.00",
                    "inventory": "17753000.00",
                    "accountsPayable": "13718000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "16015000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "418168000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1223000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "434193000.00",
                    "capitalLeaseObligations": "906000.00",
                    "longTermDebtTotal": "39871000.00",
                    "nonCurrentLiabilitiesOther": "100000.00",
                    "nonCurrentLiabilitiesTotal": "82461000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "706648000.00",
                    "cashAndShortTermInvestments": "213130000.00",
                    "propertyPlantAndEquipmentGross": "430276000.00",
                    "propertyPlantAndEquipmentNet": "430276000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "211852000.00",
                    "netInvestedCapital": "603455000.00",
                    "commonStockSharesOutstanding": "158312000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "562915000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4992000.00",
                    "totalLiab": "139764000.00",
                    "totalStockholderEquity": "423151000.00",
                    "deferredLongTermLiab": "25345000.00",
                    "otherCurrentLiab": "24418000.00",
                    "commonStock": "343963000.00",
                    "capitalStock": null,
                    "retainedEarnings": "63096000.00",
                    "otherLiab": "40980000.00",
                    "goodWill": null,
                    "otherAssets": "1605000.00",
                    "cash": "82484000.00",
                    "cashAndEquivalents": "4455000.00",
                    "totalCurrentLiabilities": "58110000.00",
                    "currentDeferredRevenue": "40477000.00",
                    "netDebt": "-39682000.00",
                    "shortTermDebt": "2128000.00",
                    "shortLongTermDebt": "254000.00",
                    "shortLongTermDebtTotal": "42802000.00",
                    "otherStockholderEquity": "16092000.00",
                    "propertyPlantEquipment": "394398000.00",
                    "totalCurrentAssets": "166912000.00",
                    "longTermInvestments": "562000.00",
                    "netTangibleAssets": "423151000.00",
                    "shortTermInvestments": "42679000.00",
                    "netReceivables": "25059000.00",
                    "longTermDebt": "39768000.00",
                    "inventory": "13572000.00",
                    "accountsPayable": "15251000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "16092000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "343963000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1134000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "396003000.00",
                    "capitalLeaseObligations": "3034000.00",
                    "longTermDebtTotal": "40674000.00",
                    "nonCurrentLiabilitiesOther": "59000.00",
                    "nonCurrentLiabilitiesTotal": "81654000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "562915000.00",
                    "cashAndShortTermInvestments": "125163000.00",
                    "propertyPlantAndEquipmentGross": "394398000.00",
                    "propertyPlantAndEquipmentNet": "394398000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "138053000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "379654000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1512000.00",
                    "totalLiab": "115486000.00",
                    "totalStockholderEquity": "264168000.00",
                    "deferredLongTermLiab": "25177000.00",
                    "otherCurrentLiab": "11597000.00",
                    "commonStock": "203953000.00",
                    "capitalStock": null,
                    "retainedEarnings": "45238000.00",
                    "otherLiab": "40737000.00",
                    "goodWill": null,
                    "otherAssets": "9180000.00",
                    "cash": "72218000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34151000.00",
                    "currentDeferredRevenue": "14851000.00",
                    "netDebt": "-30848000.00",
                    "shortTermDebt": "772000.00",
                    "shortLongTermDebt": "351000.00",
                    "shortLongTermDebtTotal": "41370000.00",
                    "otherStockholderEquity": "808000.00",
                    "propertyPlantEquipment": "242403000.00",
                    "totalCurrentAssets": "128043000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "264168000.00",
                    "shortTermInvestments": "36031000.00",
                    "netReceivables": "7848000.00",
                    "longTermDebt": "39486000.00",
                    "inventory": "10434000.00",
                    "accountsPayable": "18177000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "14977000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "203953000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8716000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "251611000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "39486000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "81335000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "379654000.00",
                    "cashAndShortTermInvestments": "108249000.00",
                    "propertyPlantAndEquipmentGross": "242403000.00",
                    "propertyPlantAndEquipmentNet": "242403000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "129001000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "350310000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5604000.00",
                    "totalLiab": "77597000.00",
                    "totalStockholderEquity": "272713000.00",
                    "deferredLongTermLiab": "61000.00",
                    "otherCurrentLiab": "12162000.00",
                    "commonStock": "201057000.00",
                    "capitalStock": null,
                    "retainedEarnings": "55846000.00",
                    "otherLiab": "45576000.00",
                    "goodWill": null,
                    "otherAssets": "2089000.00",
                    "cash": "42867000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32021000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-42867000.00",
                    "shortTermDebt": "34391000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "15810000.00",
                    "propertyPlantEquipment": "233849000.00",
                    "totalCurrentAssets": "114372000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "272713000.00",
                    "shortTermInvestments": "34391000.00",
                    "netReceivables": "20341000.00",
                    "longTermDebt": null,
                    "inventory": "14937000.00",
                    "accountsPayable": "10114000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "15810000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "201057000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1963000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "235938000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "45576000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "350310000.00",
                    "cashAndShortTermInvestments": "77258000.00",
                    "propertyPlantAndEquipmentGross": "233849000.00",
                    "propertyPlantAndEquipmentNet": "233849000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "128142977.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "302215000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8821000.00",
                    "totalLiab": "54555000.00",
                    "totalStockholderEquity": "247660000.00",
                    "deferredLongTermLiab": "332000.00",
                    "otherCurrentLiab": "6611000.00",
                    "commonStock": "189092000.00",
                    "capitalStock": null,
                    "retainedEarnings": "40244000.00",
                    "otherLiab": "37739000.00",
                    "goodWill": null,
                    "otherAssets": "2033000.00",
                    "cash": "31704000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16816000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-31477000.00",
                    "shortTermDebt": "227000.00",
                    "shortLongTermDebt": "227000.00",
                    "shortLongTermDebtTotal": "227000.00",
                    "otherStockholderEquity": "18324000.00",
                    "propertyPlantEquipment": "216961000.00",
                    "totalCurrentAssets": "83221000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "247660000.00",
                    "shortTermInvestments": "17411000.00",
                    "netReceivables": "16775000.00",
                    "longTermDebt": null,
                    "inventory": "15488000.00",
                    "accountsPayable": "9928000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "18324000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "189092000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1882000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "218994000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "37739000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "302215000.00",
                    "cashAndShortTermInvestments": "49115000.00",
                    "propertyPlantAndEquipmentGross": "216961000.00",
                    "propertyPlantAndEquipmentNet": "216961000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "126547754.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "316263000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1319000.00",
                    "totalLiab": "51770000.00",
                    "totalStockholderEquity": "264493000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6745000.00",
                    "commonStock": "187807000.00",
                    "capitalStock": null,
                    "retainedEarnings": "59344000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "58720000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18508000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-58044000.00",
                    "shortTermDebt": "449000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "676000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "105953000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6019000.00",
                    "netReceivables": "27037000.00",
                    "longTermDebt": null,
                    "inventory": "12858000.00",
                    "accountsPayable": "11114000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "17342000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "187807000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2694000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "210310000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "33262000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "316263000.00",
                    "cashAndShortTermInvestments": "64739000.00",
                    "propertyPlantAndEquipmentGross": "207503000.00",
                    "propertyPlantAndEquipmentNet": "207503000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "125232663.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "271606000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1288000.00",
                    "totalLiab": "43295000.00",
                    "totalStockholderEquity": "228311000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10111000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "27881000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "38730000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23574000.00",
                    "currentDeferredRevenue": "4819000.00",
                    "netDebt": "-34454000.00",
                    "shortTermDebt": "741000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4276000.00",
                    "otherStockholderEquity": "197035000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "87477000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "17000000.00",
                    "netReceivables": "19203000.00",
                    "longTermDebt": null,
                    "inventory": "11291000.00",
                    "accountsPayable": "8799000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3395000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2260000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "184129000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "19721000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "271606000.00",
                    "cashAndShortTermInvestments": "55730000.00",
                    "propertyPlantAndEquipmentGross": "181833000.00",
                    "propertyPlantAndEquipmentNet": "181833000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "124711984.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "243183000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1806000.00",
                    "totalLiab": "37175000.00",
                    "totalStockholderEquity": "206008000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-9394000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "3597000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "70298000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14752000.00",
                    "currentDeferredRevenue": "9568000.00",
                    "netDebt": "-66049000.00",
                    "shortTermDebt": "-8485000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4249000.00",
                    "otherStockholderEquity": "191519000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "111837000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "20509000.00",
                    "netReceivables": "16093000.00",
                    "longTermDebt": null,
                    "inventory": "4034000.00",
                    "accountsPayable": "9303000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "10892000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4533000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "131346000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "22423000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "243183000.00",
                    "cashAndShortTermInvestments": "90807000.00",
                    "propertyPlantAndEquipmentGross": "126813000.00",
                    "propertyPlantAndEquipmentNet": "126813000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "110564767.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "139738000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "313000.00",
                    "totalLiab": "27181000.00",
                    "totalStockholderEquity": "112557000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8610000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-9357000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "30763000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12225000.00",
                    "currentDeferredRevenue": "8083000.00",
                    "netDebt": "-28271000.00",
                    "shortTermDebt": "1038000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2492000.00",
                    "otherStockholderEquity": "119016000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "48362000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6034000.00",
                    "netReceivables": "8923000.00",
                    "longTermDebt": null,
                    "inventory": "2329000.00",
                    "accountsPayable": "2577000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2898000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "91376000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "14956000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "139738000.00",
                    "cashAndShortTermInvestments": "36797000.00",
                    "propertyPlantAndEquipmentGross": "91360000.00",
                    "propertyPlantAndEquipmentNet": "91360000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "91802881.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "115917830.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3283000.00",
                    "totalLiab": "17476581.00",
                    "totalStockholderEquity": "89391947.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4735000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-9837304.85",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "29594905.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5562037.00",
                    "currentDeferredRevenue": "4757600.00",
                    "netDebt": "-28189811.00",
                    "shortTermDebt": "762000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1405094.00",
                    "otherStockholderEquity": "110483947.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "39780608.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5127000.00",
                    "longTermDebt": null,
                    "inventory": "1735414.00",
                    "accountsPayable": "38000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-517666.39",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "114215.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "76137222.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11914543.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "115917830.00",
                    "cashAndShortTermInvestments": "29594905.00",
                    "propertyPlantAndEquipmentGross": "72916187.35",
                    "propertyPlantAndEquipmentNet": "72916187.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "84400969.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "125664950.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1552054.00",
                    "totalLiab": "16952438.00",
                    "totalStockholderEquity": "102054932.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14137.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-11115823.49",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "47702716.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6432394.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-46822175.00",
                    "shortTermDebt": "443300.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "880541.00",
                    "otherStockholderEquity": "113025345.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "58094516.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7130162.00",
                    "longTermDebt": null,
                    "inventory": "1709582.00",
                    "accountsPayable": "5974957.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "145410.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "916894.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "67570433.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10520044.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "125664950.00",
                    "cashAndShortTermInvestments": "47702716.00",
                    "propertyPlantAndEquipmentGross": "66653539.33",
                    "propertyPlantAndEquipmentNet": "66653539.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "71602275.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3504297.00",
                    "totalLiab": "13322266.00",
                    "totalStockholderEquity": "35352403.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1904910.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-7051460.19",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1408085.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6859483.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3629792.00",
                    "shortTermDebt": "4954572.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5037877.00",
                    "otherStockholderEquity": "42403863.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5621171.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1630715.00",
                    "longTermDebt": null,
                    "inventory": "708789.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "635939.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "45163191.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6462783.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "1408085.00",
                    "propertyPlantAndEquipmentGross": "44527252.92",
                    "propertyPlantAndEquipmentNet": "44527252.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "20763891.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "71232.00",
                    "totalLiab": "7685914.00",
                    "totalStockholderEquity": "13077977.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7677.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-3329372.55",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5031829.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5290016.00",
                    "currentDeferredRevenue": "0.00",
                    "netDebt": "-498350.00",
                    "shortTermDebt": "4533479.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4533479.00",
                    "otherStockholderEquity": "0.55",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5101803.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "34356.00",
                    "longTermDebt": null,
                    "inventory": "2.00",
                    "accountsPayable": "748860.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5945172.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15662088.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2395897.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "20763891.00",
                    "cashAndShortTermInvestments": "5031829.00",
                    "propertyPlantAndEquipmentGross": "15662088.33",
                    "propertyPlantAndEquipmentNet": "15662088.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7186858.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "396562.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6374.14",
                    "totalLiab": "53854.00",
                    "totalStockholderEquity": "342708.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-2589032.58",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "314243.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "53854.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-314243.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "2931740.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "327036.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6418.54",
                    "longTermDebt": null,
                    "inventory": "0.00",
                    "accountsPayable": "53854.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "69526.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "53854.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "396562.00",
                    "cashAndShortTermInvestments": "314243.00",
                    "propertyPlantAndEquipmentGross": "69526.40",
                    "propertyPlantAndEquipmentNet": "69526.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2085000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "15737.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "0.00",
                    "totalLiab": "460406.00",
                    "totalStockholderEquity": "-444668.94",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "0.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-2324743.19",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-0.67",
                    "cash": "1019.10",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "460406.00",
                    "currentDeferredRevenue": "0.00",
                    "netDebt": "103626.90",
                    "shortTermDebt": "104646.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "104646.00",
                    "otherStockholderEquity": "1880074.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "9725.11",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8706.01",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "355760.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6012.56",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "460406.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "15737.00",
                    "cashAndShortTermInvestments": "1019.10",
                    "propertyPlantAndEquipmentGross": "6012.56",
                    "propertyPlantAndEquipmentNet": "6012.56",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1831487.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3843.61",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "0.00",
                    "totalLiab": "317315.00",
                    "totalStockholderEquity": "-313471.54",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "1601827.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1915298.82",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "510.38",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "317315.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-510.38",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "0.29",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3843.61",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3333.23",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "317315.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1601827.29",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "317315.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3843.61",
                    "cashAndShortTermInvestments": "510.38",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1616935.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4065.95",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "287750.00",
                    "totalStockholderEquity": "-283684.21",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "230952.00",
                    "commonStock": "1612035.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1895719.72",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3346.86",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "287750.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-3346.86",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "0.51",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4065.95",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "719.09",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "56798.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1612035.51",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "56798.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4065.95",
                    "cashAndShortTermInvestments": "3346.86",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1613422.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2000-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2211.13",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "251656.00",
                    "totalStockholderEquity": "-249444.89",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "192037.00",
                    "commonStock": "1692079.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1941524.23",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1501.60",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "251656.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1501.60",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "0.34",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2211.13",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "709.53",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "59619.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1692079.34",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "59619.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2211.13",
                    "cashAndShortTermInvestments": "1501.60",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1625628.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "USD",
                    "investments": "230000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-81447000.00",
                    "netBorrowings": "-8959000.00",
                    "totalCashFromFinancingActivities": "-114607000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "83748000.00",
                    "changeInCash": "-59239000.00",
                    "beginPeriodCashFlow": "665905000.00",
                    "endPeriodCashFlow": "606666000.00",
                    "totalCashFromOperatingActivities": "138281000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44016000.00",
                    "otherCashflowsFromInvestingActivities": "-13800000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-7960000.00",
                    "changeToAccountReceivables": "6693000.00",
                    "salePurchaseOfStock": "-82134000.00",
                    "otherCashflowsFromFinancingActivities": "-23514000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "67877000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14527000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-75037000.00",
                    "freeCashFlow": "70404000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "investments": "142000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-63591000.00",
                    "netBorrowings": "-6863000.00",
                    "totalCashFromFinancingActivities": "-31316000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "119945000.00",
                    "changeInCash": "111920000.00",
                    "beginPeriodCashFlow": "553985000.00",
                    "endPeriodCashFlow": "665905000.00",
                    "totalCashFromOperatingActivities": "209359000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45913000.00",
                    "otherCashflowsFromInvestingActivities": "-18452000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1573000.00",
                    "changeToAccountReceivables": "7899000.00",
                    "salePurchaseOfStock": "-24453000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "45281000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3955000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-10917000.00",
                    "freeCashFlow": "164078000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "investments": "54000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-35037477.00",
                    "netBorrowings": "-6677000.00",
                    "totalCashFromFinancingActivities": "-12968325.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "69108199.00",
                    "changeInCash": "108903872.00",
                    "beginPeriodCashFlow": "444072957.00",
                    "endPeriodCashFlow": "552976829.00",
                    "totalCashFromOperatingActivities": "164941226.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46136439.00",
                    "otherCashflowsFromInvestingActivities": "10076862.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-7498022.00",
                    "changeToAccountReceivables": "-8354468.20",
                    "salePurchaseOfStock": "-6205824.00",
                    "otherCashflowsFromFinancingActivities": "-6762578.30",
                    "changeToNetincome": null,
                    "capitalExpenditures": "45170815",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15040202.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "41213068.00",
                    "freeCashFlow": "119770411.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "investments": "-34188000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-34155534.00",
                    "netBorrowings": "-6585000.00",
                    "totalCashFromFinancingActivities": "-19419483.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "122218881.00",
                    "changeInCash": "58588681.00",
                    "beginPeriodCashFlow": "379264083.00",
                    "endPeriodCashFlow": "437852764.00",
                    "totalCashFromOperatingActivities": "110273495.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "52967217.00",
                    "otherCashflowsFromInvestingActivities": "3609820.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2923600.00",
                    "changeToAccountReceivables": "4360614.00",
                    "salePurchaseOfStock": "32571.00",
                    "otherCashflowsFromFinancingActivities": "-19452890.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "48075876",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2525121.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-53596129.00",
                    "freeCashFlow": "62197618.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "investments": "19017000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "19017000.00",
                    "netBorrowings": "-6114000.00",
                    "totalCashFromFinancingActivities": "-17989000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "47705000.00",
                    "changeInCash": "70330000.00",
                    "beginPeriodCashFlow": "308092000.00",
                    "endPeriodCashFlow": "378422000.00",
                    "totalCashFromOperatingActivities": "67306000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48342000.00",
                    "otherCashflowsFromInvestingActivities": "75311000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-394000.00",
                    "changeToAccountReceivables": "-2387000.00",
                    "salePurchaseOfStock": "-4165000.00",
                    "otherCashflowsFromFinancingActivities": "-11875000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "47015000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4196000.00",
                    "stockBasedCompensation": "4527000.00",
                    "otherNonCashItems": "-58197000.00",
                    "freeCashFlow": "20291000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "investments": "-40489000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-40489000.00",
                    "netBorrowings": "-6001000.00",
                    "totalCashFromFinancingActivities": "-10273000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "64808000.00",
                    "changeInCash": "73720000.00",
                    "beginPeriodCashFlow": "231328000.00",
                    "endPeriodCashFlow": "305048000.00",
                    "totalCashFromOperatingActivities": "123319000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44787000.00",
                    "otherCashflowsFromInvestingActivities": "2094000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5628000.00",
                    "changeToAccountReceivables": "810000.00",
                    "salePurchaseOfStock": "-4165000.00",
                    "otherCashflowsFromFinancingActivities": "-107000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "39559000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11681000.00",
                    "stockBasedCompensation": "2623000.00",
                    "otherNonCashItems": "45336000.00",
                    "freeCashFlow": "86820000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "investments": "-60291000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-60291000.00",
                    "netBorrowings": "-5891000.00",
                    "totalCashFromFinancingActivities": "-38457000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15081000.00",
                    "changeInCash": "50777000.00",
                    "beginPeriodCashFlow": "180551000.00",
                    "endPeriodCashFlow": "231328000.00",
                    "totalCashFromOperatingActivities": "150318000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "62580000.00",
                    "otherCashflowsFromInvestingActivities": "220000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-85000.00",
                    "changeToAccountReceivables": "-5305000.00",
                    "salePurchaseOfStock": "-30593000.00",
                    "otherCashflowsFromFinancingActivities": "-1973000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "61917000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8692000.00",
                    "stockBasedCompensation": "1501000.00",
                    "otherNonCashItems": "92047000.00",
                    "freeCashFlow": "88401000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "investments": "-47571000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-47571000.00",
                    "netBorrowings": "33435000.00",
                    "totalCashFromFinancingActivities": "30246000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "50511000.00",
                    "changeInCash": "74954000.00",
                    "beginPeriodCashFlow": "105597000.00",
                    "endPeriodCashFlow": "180551000.00",
                    "totalCashFromOperatingActivities": "92882000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "59873000.00",
                    "otherCashflowsFromInvestingActivities": "-605000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1024000.00",
                    "changeToAccountReceivables": "-24463000.00",
                    "salePurchaseOfStock": "-3535000.00",
                    "otherCashflowsFromFinancingActivities": "44141000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "50128000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-28625000.00",
                    "stockBasedCompensation": "1773000.00",
                    "otherNonCashItems": "-5766000.00",
                    "freeCashFlow": "42754000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "investments": "-47075000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-47075000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-9455000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "40629000.00",
                    "changeInCash": "17875000.00",
                    "beginPeriodCashFlow": "87725000.00",
                    "endPeriodCashFlow": "105597000.00",
                    "totalCashFromOperatingActivities": "73528000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "59520000.00",
                    "otherCashflowsFromInvestingActivities": "817000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-13542000.00",
                    "changeToAccountReceivables": "-9302000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-51336000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "50392000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22458000.00",
                    "stockBasedCompensation": "5821000.00",
                    "otherNonCashItems": "-9984000.00",
                    "freeCashFlow": "23136000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "investments": "-39503000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-39503000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-48469000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29067000.00",
                    "changeInCash": "-40423000.00",
                    "beginPeriodCashFlow": "128148000.00",
                    "endPeriodCashFlow": "87725000.00",
                    "totalCashFromOperatingActivities": "48948000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "52369000.00",
                    "otherCashflowsFromInvestingActivities": "-810000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-9801000.00",
                    "changeToAccountReceivables": "-7296000.00",
                    "salePurchaseOfStock": "-3535000.00",
                    "otherCashflowsFromFinancingActivities": "-6653969.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "41341000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-35327000.00",
                    "stockBasedCompensation": "2176000.00",
                    "otherNonCashItems": "5809000.00",
                    "freeCashFlow": "7607000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": "-51000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-51000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-45263000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-89839000.00",
                    "changeInCash": "10367000.00",
                    "beginPeriodCashFlow": "117781000.00",
                    "endPeriodCashFlow": "128148000.00",
                    "totalCashFromOperatingActivities": "105078000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "139064000.00",
                    "otherCashflowsFromInvestingActivities": "11112000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "446000.00",
                    "changeToAccountReceivables": "-15007000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "214000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "51852000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "887000.00",
                    "stockBasedCompensation": "8648000.00",
                    "otherNonCashItems": "29294000.00",
                    "freeCashFlow": "53226000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "investments": "-33677000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-33677000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-47123000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30883000.00",
                    "changeInCash": "24357000.00",
                    "beginPeriodCashFlow": "93424000.00",
                    "endPeriodCashFlow": "117781000.00",
                    "totalCashFromOperatingActivities": "106464000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "66698000.00",
                    "otherCashflowsFromInvestingActivities": "1847000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-6426000.00",
                    "changeToAccountReceivables": "1604000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1305000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "37049000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "249000.00",
                    "stockBasedCompensation": "534000.00",
                    "otherNonCashItems": "1525000.00",
                    "freeCashFlow": "69415000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "investments": "-73238000.00",
                    "changeToLiabilities": "6522000.00",
                    "totalCashflowsFromInvestingActivities": "-73238000.00",
                    "netBorrowings": "37666000.00",
                    "totalCashFromFinancingActivities": "37666000.00",
                    "changeToOperatingActivities": "1807000.00",
                    "netIncome": "3472000.00",
                    "changeInCash": "8693000.00",
                    "beginPeriodCashFlow": "84731000.00",
                    "endPeriodCashFlow": "93424000.00",
                    "totalCashFromOperatingActivities": "44229000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41701000.00",
                    "otherCashflowsFromInvestingActivities": "-1168000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-11381000.00",
                    "changeToAccountReceivables": "5712000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-3805452.00",
                    "changeToNetincome": "-3269000.00",
                    "capitalExpenditures": "67484000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2660000.00",
                    "stockBasedCompensation": "1124000.00",
                    "otherNonCashItems": "-5764000.00",
                    "freeCashFlow": "-23255000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "investments": "-59590000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-59590000.00",
                    "netBorrowings": "22004000.00",
                    "totalCashFromFinancingActivities": "22004000.00",
                    "changeToOperatingActivities": "-10765000.00",
                    "netIncome": "11857000.00",
                    "changeInCash": "4238000.00",
                    "beginPeriodCashFlow": "80493000.00",
                    "endPeriodCashFlow": "84731000.00",
                    "totalCashFromOperatingActivities": "41758000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45585000.00",
                    "otherCashflowsFromInvestingActivities": "1960000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3659000.00",
                    "changeToAccountReceivables": "-9420000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-4052242.00",
                    "changeToNetincome": "-3941000.00",
                    "capitalExpenditures": "61550000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10765000.00",
                    "stockBasedCompensation": "-303000.00",
                    "otherNonCashItems": "-12560000.00",
                    "freeCashFlow": "-19792000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "-72822000.00",
                    "changeToLiabilities": "10489000.00",
                    "totalCashflowsFromInvestingActivities": "-72822000.00",
                    "netBorrowings": "12011000.00",
                    "totalCashFromFinancingActivities": "11323000.00",
                    "changeToOperatingActivities": "-1403000.00",
                    "netIncome": "-160434000.00",
                    "changeInCash": "-10421000.00",
                    "beginPeriodCashFlow": "90914000.00",
                    "endPeriodCashFlow": "80493000.00",
                    "totalCashFromOperatingActivities": "49621000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "44499000.00",
                    "otherCashflowsFromInvestingActivities": "509000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-6760000.00",
                    "changeToAccountReceivables": "-2233000.00",
                    "salePurchaseOfStock": "-5929000.00",
                    "otherCashflowsFromFinancingActivities": "-688000.00",
                    "changeToNetincome": "38939000.00",
                    "capitalExpenditures": "73331000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "93000.00",
                    "stockBasedCompensation": "2961000.00",
                    "otherNonCashItems": "177832000.00",
                    "freeCashFlow": "-23710000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "investments": "14000.00",
                    "changeToLiabilities": "10856000.00",
                    "totalCashflowsFromInvestingActivities": "-58936000.00",
                    "netBorrowings": "-7751000.00",
                    "totalCashFromFinancingActivities": "-23652000.00",
                    "changeToOperatingActivities": "-2682000.00",
                    "netIncome": "-4126000.00",
                    "changeInCash": "-25212000.00",
                    "beginPeriodCashFlow": "116126000.00",
                    "endPeriodCashFlow": "90914000.00",
                    "totalCashFromOperatingActivities": "64652000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "46862000.00",
                    "otherCashflowsFromInvestingActivities": "1756407.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2737000.00",
                    "changeToAccountReceivables": "6139000.00",
                    "salePurchaseOfStock": "-2920000.00",
                    "otherCashflowsFromFinancingActivities": "-2708000.00",
                    "changeToNetincome": "5320000.00",
                    "capitalExpenditures": "58936000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11576000.00",
                    "stockBasedCompensation": "-1139000.00",
                    "otherNonCashItems": "5725000.00",
                    "freeCashFlow": "5716000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "investments": "14000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-58090000.00",
                    "netBorrowings": "17034000.00",
                    "totalCashFromFinancingActivities": "14025000.00",
                    "changeToOperatingActivities": "-1610000.00",
                    "netIncome": "1679000.00",
                    "changeInCash": "5761000.00",
                    "beginPeriodCashFlow": "110365000.00",
                    "endPeriodCashFlow": "116126000.00",
                    "totalCashFromOperatingActivities": "47432000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "42943000.00",
                    "otherCashflowsFromInvestingActivities": "-4104000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1561000.00",
                    "changeToAccountReceivables": "13563000.00",
                    "salePurchaseOfStock": "-3009000.00",
                    "otherCashflowsFromFinancingActivities": "-3783079.00",
                    "changeToNetincome": "2570000.00",
                    "capitalExpenditures": "53986000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1610000.00",
                    "stockBasedCompensation": "-1083000.00",
                    "otherNonCashItems": "-8091000.00",
                    "freeCashFlow": "-6554000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "investments": "14000.00",
                    "changeToLiabilities": "-9293000.00",
                    "totalCashflowsFromInvestingActivities": "-65485000.00",
                    "netBorrowings": "36769000.00",
                    "totalCashFromFinancingActivities": "36769000.00",
                    "changeToOperatingActivities": "1008000.00",
                    "netIncome": "26976000.00",
                    "changeInCash": "3268000.00",
                    "beginPeriodCashFlow": "107097000.00",
                    "endPeriodCashFlow": "110365000.00",
                    "totalCashFromOperatingActivities": "33242000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38505000.00",
                    "otherCashflowsFromInvestingActivities": "-493000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-9357000.00",
                    "changeToAccountReceivables": "-10312000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4092445.00",
                    "changeToNetincome": "-6605000.00",
                    "capitalExpenditures": "64992000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-27908000.00",
                    "stockBasedCompensation": "-740000.00",
                    "otherNonCashItems": "-10370000.00",
                    "freeCashFlow": "-31750000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": "14000.00",
                    "changeToLiabilities": "-4029000.00",
                    "totalCashflowsFromInvestingActivities": "-51265000.00",
                    "netBorrowings": "-31626000.00",
                    "totalCashFromFinancingActivities": "-34507000.00",
                    "changeToOperatingActivities": "2830000.00",
                    "netIncome": "16604000.00",
                    "changeInCash": "-28668000.00",
                    "beginPeriodCashFlow": "135765000.00",
                    "endPeriodCashFlow": "107097000.00",
                    "totalCashFromOperatingActivities": "57070000.00",
                    "issuanceOfCapitalStock": "155000.00",
                    "depreciation": "44809000.00",
                    "otherCashflowsFromInvestingActivities": "10796000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5633000.00",
                    "changeToAccountReceivables": "-8380000.00",
                    "salePurchaseOfStock": "313000.00",
                    "otherCashflowsFromFinancingActivities": "-3036000.00",
                    "changeToNetincome": "10638000.00",
                    "capitalExpenditures": "62061000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15360000.00",
                    "stockBasedCompensation": "2292000.00",
                    "otherNonCashItems": "-4853000.00",
                    "freeCashFlow": "-4991000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "investments": "14000.00",
                    "changeToLiabilities": "2651000.00",
                    "totalCashflowsFromInvestingActivities": "-11912000.00",
                    "netBorrowings": "-7751000.00",
                    "totalCashFromFinancingActivities": "-12278000.00",
                    "changeToOperatingActivities": "-1826000.00",
                    "netIncome": "211000.00",
                    "changeInCash": "13973000.00",
                    "beginPeriodCashFlow": "121792000.00",
                    "endPeriodCashFlow": "135765000.00",
                    "totalCashFromOperatingActivities": "39379000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37764000.00",
                    "otherCashflowsFromInvestingActivities": "795000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-7998000.00",
                    "changeToAccountReceivables": "7816000.00",
                    "salePurchaseOfStock": "-44000.00",
                    "otherCashflowsFromFinancingActivities": "-15857000.00",
                    "changeToNetincome": "278000.00",
                    "capitalExpenditures": "53010000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "727000.00",
                    "stockBasedCompensation": "-175000.00",
                    "otherNonCashItems": "-8021000.00",
                    "freeCashFlow": "-13631000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "investments": "14000.00",
                    "changeToLiabilities": "-41000.00",
                    "totalCashflowsFromInvestingActivities": "-50687000.00",
                    "netBorrowings": "-2400000.00",
                    "totalCashFromFinancingActivities": "-2198000.00",
                    "changeToOperatingActivities": "-1153000.00",
                    "netIncome": "16182000.00",
                    "changeInCash": "-23886000.00",
                    "beginPeriodCashFlow": "145678000.00",
                    "endPeriodCashFlow": "121792000.00",
                    "totalCashFromOperatingActivities": "29550000.00",
                    "issuanceOfCapitalStock": "202000.00",
                    "depreciation": "21515000.00",
                    "otherCashflowsFromInvestingActivities": "-30990000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-7061000.00",
                    "changeToAccountReceivables": "-99000.00",
                    "salePurchaseOfStock": "202000.00",
                    "otherCashflowsFromFinancingActivities": "-50687000.00",
                    "changeToNetincome": "-576000.00",
                    "capitalExpenditures": "19697000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8313000.00",
                    "stockBasedCompensation": "-734000.00",
                    "otherNonCashItems": "-11146000.00",
                    "freeCashFlow": "9853000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": "14000.00",
                    "changeToLiabilities": "4975000.00",
                    "totalCashflowsFromInvestingActivities": "-4635000.00",
                    "netBorrowings": "-2439000.00",
                    "totalCashFromFinancingActivities": "-2439000.00",
                    "changeToOperatingActivities": "-3003000.00",
                    "netIncome": "26402000.00",
                    "changeInCash": "13780000.00",
                    "beginPeriodCashFlow": "131898000.00",
                    "endPeriodCashFlow": "145678000.00",
                    "totalCashFromOperatingActivities": "21139000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19187000.00",
                    "otherCashflowsFromInvestingActivities": "12084000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3132000.00",
                    "changeToAccountReceivables": "-16234000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3088356.00",
                    "changeToNetincome": "-7836000.00",
                    "capitalExpenditures": "16719000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17371000.00",
                    "stockBasedCompensation": "-4462000.00",
                    "otherNonCashItems": "-15900000.00",
                    "freeCashFlow": "4420000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-7250000.00",
                    "changeToLiabilities": "10940000.00",
                    "totalCashflowsFromInvestingActivities": "-7250000.00",
                    "netBorrowings": "22488000.00",
                    "totalCashFromFinancingActivities": "22486000.00",
                    "changeToOperatingActivities": "83000.00",
                    "netIncome": "18617000.00",
                    "changeInCash": "46722000.00",
                    "beginPeriodCashFlow": "85176000.00",
                    "endPeriodCashFlow": "131898000.00",
                    "totalCashFromOperatingActivities": "31269000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13785000.00",
                    "otherCashflowsFromInvestingActivities": "-4265000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-27047000.00",
                    "changeToAccountReceivables": "-434000.00",
                    "salePurchaseOfStock": "70011000.00",
                    "otherCashflowsFromFinancingActivities": "-2000.00",
                    "changeToNetincome": "13754000.00",
                    "capitalExpenditures": "900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16458000.00",
                    "stockBasedCompensation": "4614000.00",
                    "otherNonCashItems": "1593000.00",
                    "freeCashFlow": "30369000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "investments": "-36427000.00",
                    "changeToLiabilities": "6263000.00",
                    "totalCashflowsFromInvestingActivities": "-36427000.00",
                    "netBorrowings": "-1103000.00",
                    "totalCashFromFinancingActivities": "-325000.00",
                    "changeToOperatingActivities": "692000.00",
                    "netIncome": "13089000.00",
                    "changeInCash": "8491000.00",
                    "beginPeriodCashFlow": "76685000.00",
                    "endPeriodCashFlow": "85176000.00",
                    "totalCashFromOperatingActivities": "45460000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11041000.00",
                    "otherCashflowsFromInvestingActivities": "-606000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "538000.00",
                    "changeToAccountReceivables": "-1854000.00",
                    "salePurchaseOfStock": "70011000.00",
                    "otherCashflowsFromFinancingActivities": "-233000.00",
                    "changeToNetincome": "15492000.00",
                    "capitalExpenditures": "35821000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5715000.00",
                    "stockBasedCompensation": "3503000.00",
                    "otherNonCashItems": "-2870000.00",
                    "freeCashFlow": "9639000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": "-23725000.00",
                    "changeToLiabilities": "-6035000.00",
                    "totalCashflowsFromInvestingActivities": "-23725000.00",
                    "netBorrowings": "-57396000.00",
                    "totalCashFromFinancingActivities": "8481000.00",
                    "changeToOperatingActivities": "395000.00",
                    "netIncome": "-5655000.00",
                    "changeInCash": "-11857000.00",
                    "beginPeriodCashFlow": "88542000.00",
                    "endPeriodCashFlow": "76685000.00",
                    "totalCashFromOperatingActivities": "3436000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9009000.00",
                    "otherCashflowsFromInvestingActivities": "290000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "908000.00",
                    "changeToAccountReceivables": "-3454000.00",
                    "salePurchaseOfStock": "69000000.00",
                    "otherCashflowsFromFinancingActivities": "-3123000.00",
                    "changeToNetincome": "8096000.00",
                    "capitalExpenditures": "23384000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8110000.00",
                    "stockBasedCompensation": "5699000.00",
                    "otherNonCashItems": "-3711000.00",
                    "freeCashFlow": "-19948000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": "-46246000.00",
                    "changeToLiabilities": "-5047000.00",
                    "totalCashflowsFromInvestingActivities": "-46246000.00",
                    "netBorrowings": "38264000.00",
                    "totalCashFromFinancingActivities": "38264000.00",
                    "changeToOperatingActivities": "-1356000.00",
                    "netIncome": "-4498000.00",
                    "changeInCash": "5138000.00",
                    "beginPeriodCashFlow": "83404000.00",
                    "endPeriodCashFlow": "88542000.00",
                    "totalCashFromOperatingActivities": "13217000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11640000.00",
                    "otherCashflowsFromInvestingActivities": "-566000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-58000.00",
                    "changeToAccountReceivables": "14691000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-46246000.00",
                    "changeToNetincome": "-4150000.00",
                    "capitalExpenditures": "44548000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9563000.00",
                    "stockBasedCompensation": "-1532000.00",
                    "otherNonCashItems": "-9054000.00",
                    "freeCashFlow": "-31331000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-45747000.00",
                    "changeToLiabilities": "6203000.00",
                    "totalCashflowsFromInvestingActivities": "-45747000.00",
                    "netBorrowings": "43698000.00",
                    "totalCashFromFinancingActivities": "41208000.00",
                    "changeToOperatingActivities": "-764000.00",
                    "netIncome": "18984000.00",
                    "changeInCash": "11227000.00",
                    "beginPeriodCashFlow": "72177000.00",
                    "endPeriodCashFlow": "83404000.00",
                    "totalCashFromOperatingActivities": "17695000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11645000.00",
                    "otherCashflowsFromInvestingActivities": "-7743000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-119000.00",
                    "changeToAccountReceivables": "-13325000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2490000.00",
                    "changeToNetincome": "-7940000.00",
                    "capitalExpenditures": "97845000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8005000.00",
                    "stockBasedCompensation": "2456000.00",
                    "otherNonCashItems": "-8454000.00",
                    "freeCashFlow": "-80150000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "investments": "-63271000.00",
                    "changeToLiabilities": "1610000.00",
                    "totalCashflowsFromInvestingActivities": "-63271000.00",
                    "netBorrowings": "37713000.00",
                    "totalCashFromFinancingActivities": "37713000.00",
                    "changeToOperatingActivities": "532000.00",
                    "netIncome": "-7710000.00",
                    "changeInCash": "-5043000.00",
                    "beginPeriodCashFlow": "77220000.00",
                    "endPeriodCashFlow": "72177000.00",
                    "totalCashFromOperatingActivities": "18164000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12129000.00",
                    "otherCashflowsFromInvestingActivities": "-10481000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "208000.00",
                    "changeToAccountReceivables": "2718000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-63271000.00",
                    "changeToNetincome": "8554000.00",
                    "capitalExpenditures": "52790000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5155000.00",
                    "stockBasedCompensation": "1504000.00",
                    "otherNonCashItems": "894000.00",
                    "freeCashFlow": "-34626000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "investments": "-57363000.00",
                    "changeToLiabilities": "-2166000.00",
                    "totalCashflowsFromInvestingActivities": "-57363000.00",
                    "netBorrowings": "-1867000.00",
                    "totalCashFromFinancingActivities": "-1867000.00",
                    "changeToOperatingActivities": "1245000.00",
                    "netIncome": "10279000.00",
                    "changeInCash": "-35721000.00",
                    "beginPeriodCashFlow": "112941000.00",
                    "endPeriodCashFlow": "77220000.00",
                    "totalCashFromOperatingActivities": "23998000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12321000.00",
                    "otherCashflowsFromInvestingActivities": "-150000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "673000.00",
                    "changeToAccountReceivables": "3474000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-57363000.00",
                    "changeToNetincome": "-600000.00",
                    "capitalExpenditures": "56738000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1917000.00",
                    "stockBasedCompensation": "671000.00",
                    "otherNonCashItems": "-6853000.00",
                    "freeCashFlow": "-32740000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "investments": "20381000.00",
                    "changeToLiabilities": "243000.00",
                    "totalCashflowsFromInvestingActivities": "20381000.00",
                    "netBorrowings": "-1929000.00",
                    "totalCashFromFinancingActivities": "-1929000.00",
                    "changeToOperatingActivities": "254000.00",
                    "netIncome": "2243000.00",
                    "changeInCash": "22438000.00",
                    "beginPeriodCashFlow": "90503000.00",
                    "endPeriodCashFlow": "112941000.00",
                    "totalCashFromOperatingActivities": "3934000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9909000.00",
                    "otherCashflowsFromInvestingActivities": "-17504000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1798000.00",
                    "changeToAccountReceivables": "-5297000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "20381000.00",
                    "changeToNetincome": "-1291000.00",
                    "capitalExpenditures": "33598000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6978000.00",
                    "stockBasedCompensation": "-64000.00",
                    "otherNonCashItems": "-8428000.00",
                    "freeCashFlow": "-29664000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": "47812000.00",
                    "changeToLiabilities": "3997000.00",
                    "totalCashflowsFromInvestingActivities": "-13041000.00",
                    "netBorrowings": "29999000.00",
                    "totalCashFromFinancingActivities": "29467000.00",
                    "changeToOperatingActivities": "-1321000.00",
                    "netIncome": "2232000.00",
                    "changeInCash": "35336000.00",
                    "beginPeriodCashFlow": "55167000.00",
                    "endPeriodCashFlow": "90503000.00",
                    "totalCashFromOperatingActivities": "19291000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10770000.00",
                    "otherCashflowsFromInvestingActivities": "-25238000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2087000.00",
                    "changeToAccountReceivables": "-2560000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-546000.00",
                    "changeToNetincome": "3792000.00",
                    "capitalExpenditures": "35615000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2203000.00",
                    "stockBasedCompensation": "454000.00",
                    "otherNonCashItems": "-1274000.00",
                    "freeCashFlow": "-16324000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "investments": "-26564000.00",
                    "changeToLiabilities": "3745000.00",
                    "totalCashflowsFromInvestingActivities": "-70457000.00",
                    "netBorrowings": "29999000.00",
                    "totalCashFromFinancingActivities": "549000.00",
                    "changeToOperatingActivities": "-226000.00",
                    "netIncome": "6853000.00",
                    "changeInCash": "-47288000.00",
                    "beginPeriodCashFlow": "102455000.00",
                    "endPeriodCashFlow": "55167000.00",
                    "totalCashFromOperatingActivities": "21920000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11413000.00",
                    "otherCashflowsFromInvestingActivities": "-9080000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "291000.00",
                    "changeToAccountReceivables": "1194000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-70457000.00",
                    "changeToNetincome": "-1536000.00",
                    "capitalExpenditures": "34813000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5004000.00",
                    "stockBasedCompensation": "-465000.00",
                    "otherNonCashItems": "-6830000.00",
                    "freeCashFlow": "-12893000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "investments": "-50987000.00",
                    "changeToLiabilities": "-5592000.00",
                    "totalCashflowsFromInvestingActivities": "-90378000.00",
                    "netBorrowings": "-363000.00",
                    "totalCashFromFinancingActivities": "33000.00",
                    "changeToOperatingActivities": "185000.00",
                    "netIncome": "11151000.00",
                    "changeInCash": "-68528000.00",
                    "beginPeriodCashFlow": "170983000.00",
                    "endPeriodCashFlow": "102455000.00",
                    "totalCashFromOperatingActivities": "21889000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11947000.00",
                    "otherCashflowsFromInvestingActivities": "-23128000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "213000.00",
                    "changeToAccountReceivables": "-2232000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-90378000.00",
                    "changeToNetincome": "6023000.00",
                    "capitalExpenditures": "16263000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7426000.00",
                    "stockBasedCompensation": "1112000.00",
                    "otherNonCashItems": "-8828000.00",
                    "freeCashFlow": "5626000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "investments": "-17564000.00",
                    "changeToLiabilities": "-1454000.00",
                    "totalCashflowsFromInvestingActivities": "-30902000.00",
                    "netBorrowings": "-543000.00",
                    "totalCashFromFinancingActivities": "-1335000.00",
                    "changeToOperatingActivities": "184000.00",
                    "netIncome": "13754000.00",
                    "changeInCash": "-12091000.00",
                    "beginPeriodCashFlow": "183074000.00",
                    "endPeriodCashFlow": "170983000.00",
                    "totalCashFromOperatingActivities": "20080000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10644000.00",
                    "otherCashflowsFromInvestingActivities": "-2133000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-799000.00",
                    "changeToAccountReceivables": "6960000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-792000.00",
                    "changeToNetincome": "-9387000.00",
                    "capitalExpenditures": "11205000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4891000.00",
                    "stockBasedCompensation": "-3152000.00",
                    "otherNonCashItems": "-14623000.00",
                    "freeCashFlow": "8875000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "investments": "46848000.00",
                    "changeToLiabilities": "4708000.00",
                    "totalCashflowsFromInvestingActivities": "35396000.00",
                    "netBorrowings": "-538000.00",
                    "totalCashFromFinancingActivities": "-259000.00",
                    "changeToOperatingActivities": "2604000.00",
                    "netIncome": "34140000.00",
                    "changeInCash": "64414000.00",
                    "beginPeriodCashFlow": "118660000.00",
                    "endPeriodCashFlow": "183074000.00",
                    "totalCashFromOperatingActivities": "28980000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9643000.00",
                    "otherCashflowsFromInvestingActivities": "5000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-946000.00",
                    "changeToAccountReceivables": "-4012000.00",
                    "salePurchaseOfStock": "279000.00",
                    "otherCashflowsFromFinancingActivities": "279000.00",
                    "changeToNetincome": "2029000.00",
                    "capitalExpenditures": "11489000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2354000.00",
                    "stockBasedCompensation": "-815000.00",
                    "otherNonCashItems": "-39117000.00",
                    "freeCashFlow": "17491000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "investments": "75863000.00",
                    "changeToLiabilities": "62000.00",
                    "totalCashflowsFromInvestingActivities": "64666000.00",
                    "netBorrowings": "-533000.00",
                    "totalCashFromFinancingActivities": "-528000.00",
                    "changeToOperatingActivities": "-1310000.00",
                    "netIncome": "10268000.00",
                    "changeInCash": "84566000.00",
                    "beginPeriodCashFlow": "34094000.00",
                    "endPeriodCashFlow": "118660000.00",
                    "totalCashFromOperatingActivities": "20402000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10842000.00",
                    "otherCashflowsFromInvestingActivities": "27000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1972000.00",
                    "changeToAccountReceivables": "-2543000.00",
                    "salePurchaseOfStock": "-2000.00",
                    "otherCashflowsFromFinancingActivities": "3000.00",
                    "changeToNetincome": "4309000.00",
                    "capitalExpenditures": "11199000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5763000.00",
                    "stockBasedCompensation": "45000.00",
                    "otherNonCashItems": "-920000.00",
                    "freeCashFlow": "9203000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "investments": "-46038000.00",
                    "changeToLiabilities": "-5262000.00",
                    "totalCashflowsFromInvestingActivities": "-59131000.00",
                    "netBorrowings": "-529000.00",
                    "totalCashFromFinancingActivities": "-578000.00",
                    "changeToOperatingActivities": "387000.00",
                    "netIncome": "8898000.00",
                    "changeInCash": "-48117000.00",
                    "beginPeriodCashFlow": "82211000.00",
                    "endPeriodCashFlow": "34094000.00",
                    "totalCashFromOperatingActivities": "12009000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11299000.00",
                    "otherCashflowsFromInvestingActivities": "-1613000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1079000.00",
                    "changeToAccountReceivables": "1246000.00",
                    "salePurchaseOfStock": "279000.00",
                    "otherCashflowsFromFinancingActivities": "-49000.00",
                    "changeToNetincome": "-3642000.00",
                    "capitalExpenditures": "11480000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4708000.00",
                    "stockBasedCompensation": "697000.00",
                    "otherNonCashItems": "-9450000.00",
                    "freeCashFlow": "529000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "investments": "-69029000.00",
                    "changeToLiabilities": "223000.00",
                    "totalCashflowsFromInvestingActivities": "-80305000.00",
                    "netBorrowings": "-527000.00",
                    "totalCashFromFinancingActivities": "70907000.00",
                    "changeToOperatingActivities": "-3372000.00",
                    "netIncome": "12999000.00",
                    "changeInCash": "-273000.00",
                    "beginPeriodCashFlow": "82484000.00",
                    "endPeriodCashFlow": "82211000.00",
                    "totalCashFromOperatingActivities": "8894000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10737000.00",
                    "otherCashflowsFromInvestingActivities": "-1486000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-746000.00",
                    "changeToAccountReceivables": "-6634000.00",
                    "salePurchaseOfStock": "76408000.00",
                    "otherCashflowsFromFinancingActivities": "-4974000.00",
                    "changeToNetincome": "-4476000.00",
                    "capitalExpenditures": "9790000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10529000.00",
                    "stockBasedCompensation": "-3744000.00",
                    "otherNonCashItems": "-9017000.00",
                    "freeCashFlow": "-896000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": "-2500000.00",
                    "changeToLiabilities": "5956000.00",
                    "totalCashflowsFromInvestingActivities": "-12045000.00",
                    "netBorrowings": "-523000.00",
                    "totalCashFromFinancingActivities": "4016000.00",
                    "changeToOperatingActivities": "-3773000.00",
                    "netIncome": "4853000.00",
                    "changeInCash": "17904000.00",
                    "beginPeriodCashFlow": "64580000.00",
                    "endPeriodCashFlow": "82484000.00",
                    "totalCashFromOperatingActivities": "25844000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10260000.00",
                    "otherCashflowsFromInvestingActivities": "1000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1421000.00",
                    "changeToAccountReceivables": "2348000.00",
                    "salePurchaseOfStock": "4539000.00",
                    "otherCashflowsFromFinancingActivities": "6000.00",
                    "changeToNetincome": "6212000.00",
                    "capitalExpenditures": "9546000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3110000.00",
                    "stockBasedCompensation": "69000.00",
                    "otherNonCashItems": "-3473000.00",
                    "freeCashFlow": "16298000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20920000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "998000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11817000.00",
                    "changeInCash": "8591000.00",
                    "beginPeriodCashFlow": "55989000.00",
                    "endPeriodCashFlow": "64580000.00",
                    "totalCashFromOperatingActivities": "28513000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9532000.00",
                    "otherCashflowsFromInvestingActivities": "-5400000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-578000.00",
                    "changeToAccountReceivables": "-5384000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-20920000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10644000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2400000.00",
                    "stockBasedCompensation": "101000.00",
                    "otherNonCashItems": "-5977000.00",
                    "freeCashFlow": "17869000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8940000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1988000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1390000.00",
                    "changeInCash": "-8276000.00",
                    "beginPeriodCashFlow": "64265000.00",
                    "endPeriodCashFlow": "55989000.00",
                    "totalCashFromOperatingActivities": "-1324000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6973000.00",
                    "otherCashflowsFromInvestingActivities": "9000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1635000.00",
                    "changeToAccountReceivables": "539000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8940000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6184000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14063000.00",
                    "stockBasedCompensation": "83000.00",
                    "otherNonCashItems": "-2912000.00",
                    "freeCashFlow": "-7508000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9424000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1804000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2578000.00",
                    "changeInCash": "-7953000.00",
                    "beginPeriodCashFlow": "72218000.00",
                    "endPeriodCashFlow": "64265000.00",
                    "totalCashFromOperatingActivities": "-333000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6259000.00",
                    "otherCashflowsFromInvestingActivities": "2260000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "712000.00",
                    "changeToAccountReceivables": "-16024000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16115000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10263000.00",
                    "stockBasedCompensation": "215000.00",
                    "otherNonCashItems": "-5941000.00",
                    "freeCashFlow": "-16448000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18256000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "57000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-17290000.00",
                    "changeInCash": "4977000.00",
                    "beginPeriodCashFlow": "67241000.00",
                    "endPeriodCashFlow": "72218000.00",
                    "totalCashFromOperatingActivities": "23176000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30967000.00",
                    "otherCashflowsFromInvestingActivities": "757000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1758000.00",
                    "changeToAccountReceivables": "8641000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-18256000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "25620000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12357000.00",
                    "stockBasedCompensation": "986000.00",
                    "otherNonCashItems": "105000.00",
                    "freeCashFlow": "-2444000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "8413000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-17000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2592000.00",
                    "changeInCash": "26296000.00",
                    "beginPeriodCashFlow": "40945000.00",
                    "endPeriodCashFlow": "67241000.00",
                    "totalCashFromOperatingActivities": "17900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6632000.00",
                    "otherCashflowsFromInvestingActivities": "-3268000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "313000.00",
                    "changeToAccountReceivables": "6070000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14746000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10230000.00",
                    "stockBasedCompensation": "297000.00",
                    "otherNonCashItems": "-3063000.00",
                    "freeCashFlow": "3154000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-47436000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "40299000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "236000.00",
                    "changeInCash": "-2035000.00",
                    "beginPeriodCashFlow": "42980000.00",
                    "endPeriodCashFlow": "40945000.00",
                    "totalCashFromOperatingActivities": "5102000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6433000.00",
                    "otherCashflowsFromInvestingActivities": "-1905000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "463000.00",
                    "changeToAccountReceivables": "-1386000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-47436000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10688000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1658000.00",
                    "stockBasedCompensation": "718000.00",
                    "otherNonCashItems": "-4681000.00",
                    "freeCashFlow": "-5586000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9110000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1002000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3854000.00",
                    "changeInCash": "113000.00",
                    "beginPeriodCashFlow": "42867000.00",
                    "endPeriodCashFlow": "42980000.00",
                    "totalCashFromOperatingActivities": "8591000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6410000.00",
                    "otherCashflowsFromInvestingActivities": "-2329000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "789000.00",
                    "changeToAccountReceivables": "-92000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9110000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6076000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3254000.00",
                    "stockBasedCompensation": "518000.00",
                    "otherNonCashItems": "-9761000.00",
                    "freeCashFlow": "2515000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11717000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4808000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "57000.00",
                    "changeInCash": "2365000.00",
                    "beginPeriodCashFlow": "40502000.00",
                    "endPeriodCashFlow": "42867000.00",
                    "totalCashFromOperatingActivities": "9303000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5579000.00",
                    "otherCashflowsFromInvestingActivities": "-1076000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-118000.00",
                    "changeToAccountReceivables": "1111000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-11717000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7491000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-661000.00",
                    "stockBasedCompensation": "1458000.00",
                    "otherNonCashItems": "-501000.00",
                    "freeCashFlow": "1812000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10544000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "993000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7824000.00",
                    "changeInCash": "9897000.00",
                    "beginPeriodCashFlow": "30605000.00",
                    "endPeriodCashFlow": "40502000.00",
                    "totalCashFromOperatingActivities": "19743000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6236000.00",
                    "otherCashflowsFromInvestingActivities": "414000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "113000.00",
                    "changeToAccountReceivables": "703000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10544000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8393000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1959000.00",
                    "stockBasedCompensation": "-799000.00",
                    "otherNonCashItems": "-615000.00",
                    "freeCashFlow": "11350000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19960000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2353000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2868000.00",
                    "changeInCash": "-10587000.00",
                    "beginPeriodCashFlow": "41192000.00",
                    "endPeriodCashFlow": "30605000.00",
                    "totalCashFromOperatingActivities": "6778000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5657000.00",
                    "otherCashflowsFromInvestingActivities": "1422000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-590000.00",
                    "changeToAccountReceivables": "-7723000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-19960000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13056000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8311000.00",
                    "stockBasedCompensation": "2205000.00",
                    "otherNonCashItems": "-196000.00",
                    "freeCashFlow": "-6278000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14739000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "77000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4853000.00",
                    "changeInCash": "9488000.00",
                    "beginPeriodCashFlow": "31704000.00",
                    "endPeriodCashFlow": "41192000.00",
                    "totalCashFromOperatingActivities": "24368000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6045000.00",
                    "otherCashflowsFromInvestingActivities": "-828000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "877000.00",
                    "changeToAccountReceivables": "1388000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-14739000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10003000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7454000.00",
                    "stockBasedCompensation": "2722000.00",
                    "otherNonCashItems": "-919000.00",
                    "freeCashFlow": "14365000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16023000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-82000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-14930000.00",
                    "changeInCash": "356000.00",
                    "beginPeriodCashFlow": "31348000.00",
                    "endPeriodCashFlow": "31704000.00",
                    "totalCashFromOperatingActivities": "16772000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5651000.00",
                    "otherCashflowsFromInvestingActivities": "575000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-825000.00",
                    "changeToAccountReceivables": "5955000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-16023000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9185000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5588000.00",
                    "stockBasedCompensation": "105000.00",
                    "otherNonCashItems": "13915000.00",
                    "freeCashFlow": "7587000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17259000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "592000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-264000.00",
                    "changeInCash": "-12345000.00",
                    "beginPeriodCashFlow": "43693000.00",
                    "endPeriodCashFlow": "31348000.00",
                    "totalCashFromOperatingActivities": "4347000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4802000.00",
                    "otherCashflowsFromInvestingActivities": "164000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-735000.00",
                    "changeToAccountReceivables": "-821000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-17259000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11817000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3222000.00",
                    "stockBasedCompensation": "1292000.00",
                    "otherNonCashItems": "-724000.00",
                    "freeCashFlow": "-7470000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-22291000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-122000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-10571000.00",
                    "changeInCash": "-20280000.00",
                    "beginPeriodCashFlow": "63973000.00",
                    "endPeriodCashFlow": "43693000.00",
                    "totalCashFromOperatingActivities": "2190000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4968000.00",
                    "otherCashflowsFromInvestingActivities": "141000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1330000.00",
                    "changeToAccountReceivables": "-368000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-22291000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21453000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3688000.00",
                    "stockBasedCompensation": "842000.00",
                    "otherNonCashItems": "14771000.00",
                    "freeCashFlow": "-19263000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16429000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-130000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6665000.00",
                    "changeInCash": "5253000.00",
                    "beginPeriodCashFlow": "58720000.00",
                    "endPeriodCashFlow": "63973000.00",
                    "totalCashFromOperatingActivities": "21988000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4884000.00",
                    "otherCashflowsFromInvestingActivities": "-18000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "584000.00",
                    "changeToAccountReceivables": "3771000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-16429000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18395000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5712000.00",
                    "stockBasedCompensation": "982000.00",
                    "otherNonCashItems": "-611000.00",
                    "freeCashFlow": "3593000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19233000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-129000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8472000.00",
                    "changeInCash": "-2000000.00",
                    "beginPeriodCashFlow": "60720000.00",
                    "endPeriodCashFlow": "58720000.00",
                    "totalCashFromOperatingActivities": "17560000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5091000.00",
                    "otherCashflowsFromInvestingActivities": "573000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-649000.00",
                    "changeToAccountReceivables": "5234000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-19233000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5695000.00",
                    "stockBasedCompensation": "-262000.00",
                    "otherNonCashItems": "-958000.00",
                    "freeCashFlow": "1760000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14411000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-159000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8026000.00",
                    "changeInCash": "67000.00",
                    "beginPeriodCashFlow": "60653000.00",
                    "endPeriodCashFlow": "60720000.00",
                    "totalCashFromOperatingActivities": "13919000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6057000.00",
                    "otherCashflowsFromInvestingActivities": "-658000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "404000.00",
                    "changeToAccountReceivables": "-8402000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-14411000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11759000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6032000.00",
                    "stockBasedCompensation": "2295000.00",
                    "otherNonCashItems": "-672000.00",
                    "freeCashFlow": "2160000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9350000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1077000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3854000.00",
                    "changeInCash": "6801000.00",
                    "beginPeriodCashFlow": "53852000.00",
                    "endPeriodCashFlow": "60653000.00",
                    "totalCashFromOperatingActivities": "18199000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5615000.00",
                    "otherCashflowsFromInvestingActivities": "340000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-53000.00",
                    "changeToAccountReceivables": "2134000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9350000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9690000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2484000.00",
                    "stockBasedCompensation": "-46000.00",
                    "otherNonCashItems": "1730000.00",
                    "freeCashFlow": "8509000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "9948000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "459000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11111000.00",
                    "changeInCash": "15122000.00",
                    "beginPeriodCashFlow": "38730000.00",
                    "endPeriodCashFlow": "53852000.00",
                    "totalCashFromOperatingActivities": "4172000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4609000.00",
                    "otherCashflowsFromInvestingActivities": "537000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1269000.00",
                    "changeToAccountReceivables": "-5937000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "9948000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7589000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10520000.00",
                    "stockBasedCompensation": "-285000.00",
                    "otherNonCashItems": "-6176000.00",
                    "freeCashFlow": "-3417000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-31644000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1949000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-14095000.00",
                    "changeInCash": "-21797000.00",
                    "beginPeriodCashFlow": "60527000.00",
                    "endPeriodCashFlow": "38730000.00",
                    "totalCashFromOperatingActivities": "7312000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3943000.00",
                    "otherCashflowsFromInvestingActivities": "-1157000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2189000.00",
                    "changeToAccountReceivables": "1312000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-31644000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15438000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1850000.00",
                    "stockBasedCompensation": "474000.00",
                    "otherNonCashItems": "-14809000.00",
                    "freeCashFlow": "-8126000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10559000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "630000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11670000.00",
                    "changeInCash": "-3251000.00",
                    "beginPeriodCashFlow": "63778000.00",
                    "endPeriodCashFlow": "60527000.00",
                    "totalCashFromOperatingActivities": "8346000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2151000.00",
                    "otherCashflowsFromInvestingActivities": "7567000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2825000.00",
                    "changeToAccountReceivables": "-7608000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10559000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26720000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6124000.00",
                    "stockBasedCompensation": "1204000.00",
                    "otherNonCashItems": "-10432000.00",
                    "freeCashFlow": "-18374000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8998000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-177000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6197000.00",
                    "changeInCash": "2305000.00",
                    "beginPeriodCashFlow": "61473000.00",
                    "endPeriodCashFlow": "63778000.00",
                    "totalCashFromOperatingActivities": "11515000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1504000.00",
                    "otherCashflowsFromInvestingActivities": "23675000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1122000.00",
                    "changeToAccountReceivables": "2021000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8998000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22188000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3764000.00",
                    "stockBasedCompensation": "1553000.00",
                    "otherNonCashItems": "-1790000.00",
                    "freeCashFlow": "-10673000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18656000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "76000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4782000.00",
                    "changeInCash": "-8825000.00",
                    "beginPeriodCashFlow": "70298000.00",
                    "endPeriodCashFlow": "61473000.00",
                    "totalCashFromOperatingActivities": "8335000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1823000.00",
                    "otherCashflowsFromInvestingActivities": "14007000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1137000.00",
                    "changeToAccountReceivables": "1190000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-18656000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12330000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "614000.00",
                    "stockBasedCompensation": "451000.00",
                    "otherNonCashItems": "644000.00",
                    "freeCashFlow": "-3995000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-24668000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "42536000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4220000.00",
                    "changeInCash": "25584000.00",
                    "beginPeriodCashFlow": "44714000.00",
                    "endPeriodCashFlow": "70298000.00",
                    "totalCashFromOperatingActivities": "6409000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1922000.00",
                    "otherCashflowsFromInvestingActivities": "-2707000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-144000.00",
                    "changeToAccountReceivables": "-3055000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-24668000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12484000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1248000.00",
                    "stockBasedCompensation": "2024000.00",
                    "otherNonCashItems": "-769000.00",
                    "freeCashFlow": "-6075000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11002000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-44000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2541000.00",
                    "changeInCash": "-4171000.00",
                    "beginPeriodCashFlow": "48885000.00",
                    "endPeriodCashFlow": "44714000.00",
                    "totalCashFromOperatingActivities": "5832000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1777000.00",
                    "otherCashflowsFromInvestingActivities": "-4452000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-537000.00",
                    "changeToAccountReceivables": "-1485000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-11002000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12315000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "760000.00",
                    "stockBasedCompensation": "1263000.00",
                    "otherNonCashItems": "5962000.00",
                    "freeCashFlow": "-6483000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-22447000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "60000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5980000.00",
                    "changeInCash": "-19330000.00",
                    "beginPeriodCashFlow": "68215000.00",
                    "endPeriodCashFlow": "48885000.00",
                    "totalCashFromOperatingActivities": "4990000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1601000.00",
                    "otherCashflowsFromInvestingActivities": "-15113000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-572000.00",
                    "changeToAccountReceivables": "19000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-22447000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7321000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "407000.00",
                    "stockBasedCompensation": "-2440000.00",
                    "otherNonCashItems": "-2246000.00",
                    "freeCashFlow": "-2331000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "724000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "31139000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5296000.00",
                    "changeInCash": "37452000.00",
                    "beginPeriodCashFlow": "30763000.00",
                    "endPeriodCashFlow": "68215000.00",
                    "totalCashFromOperatingActivities": "3878000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1596000.00",
                    "otherCashflowsFromInvestingActivities": "5002000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-284000.00",
                    "changeToAccountReceivables": "-368000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-14000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4291000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1003000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3480000.00",
                    "freeCashFlow": "-413000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9560000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-188000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1037000.00",
                    "changeInCash": "-2913000.00",
                    "beginPeriodCashFlow": "33676000.00",
                    "endPeriodCashFlow": "30763000.00",
                    "totalCashFromOperatingActivities": "6038000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5878000.00",
                    "otherCashflowsFromInvestingActivities": "-2154000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-463000.00",
                    "changeToAccountReceivables": "-224000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9560000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4504000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1037000.00",
                    "stockBasedCompensation": "2224000.00",
                    "otherNonCashItems": "-4331000.00",
                    "freeCashFlow": "1534000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3744000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "456000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-556000.00",
                    "changeInCash": "2511000.00",
                    "beginPeriodCashFlow": "31165000.00",
                    "endPeriodCashFlow": "33676000.00",
                    "totalCashFromOperatingActivities": "2512000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1490000.00",
                    "otherCashflowsFromInvestingActivities": "118000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-231000.00",
                    "changeToAccountReceivables": "-514000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-16000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3863000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1524000.00",
                    "stockBasedCompensation": "123000.00",
                    "otherNonCashItems": "1741000.00",
                    "freeCashFlow": "-1351000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1609000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-39000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1198000.00",
                    "changeInCash": "4143000.00",
                    "beginPeriodCashFlow": "27022000.00",
                    "endPeriodCashFlow": "31165000.00",
                    "totalCashFromOperatingActivities": "4700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1565000.00",
                    "otherCashflowsFromInvestingActivities": "1118000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "9000.00",
                    "changeToAccountReceivables": "-845000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "141000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2684000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-993000.00",
                    "stockBasedCompensation": "11000.00",
                    "otherNonCashItems": "773000.00",
                    "freeCashFlow": "2016000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2066000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-180000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1056000.00",
                    "changeInCash": "-2432000.00",
                    "beginPeriodCashFlow": "29454000.00",
                    "endPeriodCashFlow": "27022000.00",
                    "totalCashFromOperatingActivities": "436000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1384000.00",
                    "otherCashflowsFromInvestingActivities": "1124000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "372000.00",
                    "changeToAccountReceivables": "-3490000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2066000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3070000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3792000.00",
                    "stockBasedCompensation": "349000.00",
                    "otherNonCashItems": "3286000.00",
                    "freeCashFlow": "-2634000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7224503.74",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1132992.97",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2273313.34",
                    "changeInCash": "-9348038.00",
                    "beginPeriodCashFlow": "38942943.00",
                    "endPeriodCashFlow": "29594905.00",
                    "totalCashFromOperatingActivities": "4817672.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1153792.00",
                    "otherCashflowsFromInvestingActivities": "986337.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-41802.32",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7224503.74",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8210840.94",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3240127.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1773415.00",
                    "freeCashFlow": "-3393168.94"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4785689.84",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-338110.30",
                    "changeToOperatingActivities": null,
                    "netIncome": "-361989.61",
                    "changeInCash": "-6846996.00",
                    "beginPeriodCashFlow": "45789939.00",
                    "endPeriodCashFlow": "38942943.00",
                    "totalCashFromOperatingActivities": "65661.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1290124.00",
                    "otherCashflowsFromInvestingActivities": "-377770.68",
                    "dividendsPaid": null,
                    "changeToInventory": "-176939.09",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "0.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4407919.16",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1171391.62",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-597200.36",
                    "freeCashFlow": "-4342258.16"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7816946.09",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "76099.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2465944.00",
                    "changeInCash": "-3171491.00",
                    "beginPeriodCashFlow": "48961430.00",
                    "endPeriodCashFlow": "45789939.00",
                    "totalCashFromOperatingActivities": "4050790.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1181817.00",
                    "otherCashflowsFromInvestingActivities": "-443787.65",
                    "dividendsPaid": null,
                    "changeToInventory": "60619.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "0.08",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7373158.44",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1757731.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2090680.38",
                    "freeCashFlow": "-3322368.44"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2964150.39",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7691635.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-622753.33",
                    "changeInCash": "3066162.00",
                    "beginPeriodCashFlow": "45895268.00",
                    "endPeriodCashFlow": "48961430.00",
                    "totalCashFromOperatingActivities": "-1661323.23",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1030797.00",
                    "otherCashflowsFromInvestingActivities": "-146701.64",
                    "dividendsPaid": null,
                    "changeToInventory": "-200136.01",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "0.88",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2817448.75",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4085300.69",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1139609.00",
                    "freeCashFlow": "-4478771.98"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5463017.46",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2943574.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1414141.00",
                    "changeInCash": "3420887.00",
                    "beginPeriodCashFlow": "44281829.00",
                    "endPeriodCashFlow": "47702716.00",
                    "totalCashFromOperatingActivities": "5936156.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "994397.00",
                    "otherCashflowsFromInvestingActivities": "-261391.36",
                    "dividendsPaid": null,
                    "changeToInventory": "-328378.87",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-13095.03",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5201626.1",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3038764.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "723242.00",
                    "freeCashFlow": "734529.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6512300.69",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "13231300.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3470298.67",
                    "changeInCash": "11139364.00",
                    "beginPeriodCashFlow": "33142465.00",
                    "endPeriodCashFlow": "44281829.00",
                    "totalCashFromOperatingActivities": "4309279.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1952910.00",
                    "otherCashflowsFromInvestingActivities": "-742344.88",
                    "dividendsPaid": null,
                    "changeToInventory": "-394834.45",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "13094.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5769955.81",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "511327.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4689783.00",
                    "freeCashFlow": "-1460676.81"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2568453.86",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6746614.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "762316.00",
                    "changeInCash": "5831952.00",
                    "beginPeriodCashFlow": "27310513.00",
                    "endPeriodCashFlow": "33142465.00",
                    "totalCashFromOperatingActivities": "1534707.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1533990.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "25850.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "9156.89",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2568453.86",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1501947.91",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-295360.07",
                    "freeCashFlow": "-1033746.86"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2929720.87",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "27230989.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1522477.46",
                    "changeInCash": "25887781.00",
                    "beginPeriodCashFlow": "1422732.00",
                    "endPeriodCashFlow": "27310513.00",
                    "totalCashFromOperatingActivities": "1586512.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1213945.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-108453.54",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9156.15",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2929720.87",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-494069.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2096309.00",
                    "freeCashFlow": "-1343208.87"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9542198.22",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1611614.98",
                    "changeToOperatingActivities": null,
                    "netIncome": "-321635.39",
                    "changeInCash": "-11367643.00",
                    "beginPeriodCashFlow": "19168165.00",
                    "endPeriodCashFlow": "7800522.00",
                    "totalCashFromOperatingActivities": "-1891139.45",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3003.42",
                    "otherCashflowsFromInvestingActivities": "-3783722.71",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "7470.56",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5758475.5",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1748538.05",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "176030.00",
                    "freeCashFlow": "-7649614.95"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "6953.97",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "17200059.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1502884.78",
                    "changeInCash": "15581303.00",
                    "beginPeriodCashFlow": "3586862.00",
                    "endPeriodCashFlow": "19168165.00",
                    "totalCashFromOperatingActivities": "-161789.89",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35.15",
                    "otherCashflowsFromInvestingActivities": "-499994.40",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "0.12",
                    "changeToNetincome": null,
                    "capitalExpenditures": "506948",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-382071.84",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1723131.00",
                    "freeCashFlow": "345158.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1471803.86",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "735591.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-530664.71",
                    "changeInCash": "-1450383.00",
                    "beginPeriodCashFlow": "5037245.00",
                    "endPeriodCashFlow": "3586862.00",
                    "totalCashFromOperatingActivities": "-714170.83",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1368.18",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-4781.30",
                    "otherCashflowsFromFinancingActivities": "1.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "610774.07",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-289693.47",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "104819.00",
                    "freeCashFlow": "-1324944.89"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-708115.04",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4665230.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-191558.16",
                    "changeInCash": "4379892.00",
                    "beginPeriodCashFlow": "651937.00",
                    "endPeriodCashFlow": "5031829.00",
                    "totalCashFromOperatingActivities": "405416.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2583.01",
                    "otherCashflowsFromInvestingActivities": "543520.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "0.46",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1251635.25",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "552514.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "41876.00",
                    "freeCashFlow": "-846219.25"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-235235.06",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "949259.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-120705.78",
                    "changeInCash": "615811.00",
                    "beginPeriodCashFlow": "36126.00",
                    "endPeriodCashFlow": "651937.00",
                    "totalCashFromOperatingActivities": "-94110.72",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-226457.30",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "949259.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8777.75",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "27385.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-790.16",
                    "freeCashFlow": "-102888.47"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-248054.98",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "117193.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-120874.99",
                    "changeInCash": "-189437.00",
                    "beginPeriodCashFlow": "225563.00",
                    "endPeriodCashFlow": "36126.00",
                    "totalCashFromOperatingActivities": "-56515.47",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-317062.91",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "117193.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "69007",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "64773.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-414.05",
                    "freeCashFlow": "12491.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-71413.48",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-87768.48",
                    "changeInCash": "-104116.00",
                    "beginPeriodCashFlow": "329679.00",
                    "endPeriodCashFlow": "225563.00",
                    "totalCashFromOperatingActivities": "-32702.51",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-71413.48",
                    "changeToNetincome": null,
                    "capitalExpenditures": "71413.48",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11187.55",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "66253.00",
                    "freeCashFlow": "-104115.99"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16921.36",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "351445.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-17570.54",
                    "changeInCash": "303510.00",
                    "beginPeriodCashFlow": "10733.00",
                    "endPeriodCashFlow": "314243.00",
                    "totalCashFromOperatingActivities": "-31072.95",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-16921.36",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16921.36",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13502.42",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "0.00",
                    "freeCashFlow": "-47994.31"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-46158.75",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "45005.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-26184.31",
                    "changeInCash": "-3954.00",
                    "beginPeriodCashFlow": "14687.00",
                    "endPeriodCashFlow": "10733.00",
                    "totalCashFromOperatingActivities": "-2783.76",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-46158.75",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "45005.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "23400.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "0.00",
                    "freeCashFlow": "-2783.76"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-41708.69",
                    "changeInCash": "8032.00",
                    "beginPeriodCashFlow": "6655.00",
                    "endPeriodCashFlow": "14687.00",
                    "totalCashFromOperatingActivities": "8044.56",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "49753.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "0.00",
                    "freeCashFlow": "8044.56"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-11123.02",
                    "changeInCash": "5592.36",
                    "beginPeriodCashFlow": "1062.64",
                    "endPeriodCashFlow": "6655.00",
                    "totalCashFromOperatingActivities": "5592.36",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16715.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "5592.36"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "investments": "-2075000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-91711843.00",
                    "netBorrowings": "-24374000.00",
                    "totalCashFromFinancingActivities": "-61665922.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "269824152.00",
                    "changeInCash": "310707654.00",
                    "beginPeriodCashFlow": "242269175.00",
                    "endPeriodCashFlow": "552976829.00",
                    "totalCashFromOperatingActivities": "475531210.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "196600384.00",
                    "otherCashflowsFromInvestingActivities": "91519535.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-11786783.00",
                    "changeToAccountReceivables": "-10177090.00",
                    "salePurchaseOfStock": "-10446728.00",
                    "otherCashflowsFromFinancingActivities": "-51110321.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "181120052",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15262.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "23058710.00",
                    "freeCashFlow": "294411158.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "investments": "-194440000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-194440000.00",
                    "netBorrowings": "-22839000.00",
                    "totalCashFromFinancingActivities": "-66135000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "128735000.00",
                    "changeInCash": "103180000.00",
                    "beginPeriodCashFlow": "128148000.00",
                    "endPeriodCashFlow": "231328000.00",
                    "totalCashFromOperatingActivities": "365677000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "229958000.00",
                    "otherCashflowsFromInvestingActivities": "-378000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-24452000.00",
                    "changeToAccountReceivables": "-46365000.00",
                    "salePurchaseOfStock": "-34128000.00",
                    "otherCashflowsFromFinancingActivities": "-9168000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "203778000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-68169000.00",
                    "stockBasedCompensation": "8146000.00",
                    "otherNonCashItems": "-3296000.00",
                    "freeCashFlow": "161899000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": "-216884000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-216884000.00",
                    "netBorrowings": "-31625000.00",
                    "totalCashFromFinancingActivities": "-32716000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-43630000.00",
                    "changeInCash": "47655000.00",
                    "beginPeriodCashFlow": "80493000.00",
                    "endPeriodCashFlow": "128148000.00",
                    "totalCashFromOperatingActivities": "296909000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "273666000.00",
                    "otherCashflowsFromInvestingActivities": "1356000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-21020000.00",
                    "changeToAccountReceivables": "-17111000.00",
                    "salePurchaseOfStock": "301000.00",
                    "otherCashflowsFromFinancingActivities": "-1091000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "217314000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9737000.00",
                    "stockBasedCompensation": "2017000.00",
                    "otherNonCashItems": "43174000.00",
                    "freeCashFlow": "79595000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "-255333000.00",
                    "changeToLiabilities": "-3278000.00",
                    "totalCashflowsFromInvestingActivities": "-255333000.00",
                    "netBorrowings": "47791000.00",
                    "totalCashFromFinancingActivities": "38466000.00",
                    "changeToOperatingActivities": "-1643000.00",
                    "netIncome": "-135906000.00",
                    "changeInCash": "-26604000.00",
                    "beginPeriodCashFlow": "107097000.00",
                    "endPeriodCashFlow": "80493000.00",
                    "totalCashFromOperatingActivities": "194249000.00",
                    "issuanceOfCapitalStock": "155000.00",
                    "depreciation": "172809000.00",
                    "otherCashflowsFromInvestingActivities": "-4097000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-20415000.00",
                    "changeToAccountReceivables": "7315000.00",
                    "salePurchaseOfStock": "-5929000.00",
                    "otherCashflowsFromFinancingActivities": "-3396000.00",
                    "changeToNetincome": "39653000.00",
                    "capitalExpenditures": "251236000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18021000.00",
                    "stockBasedCompensation": "-1000.00",
                    "otherNonCashItems": "164571000.00",
                    "freeCashFlow": "-56987000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": "14000.00",
                    "changeToLiabilities": "3556000.00",
                    "totalCashflowsFromInvestingActivities": "-118499000.00",
                    "netBorrowings": "-44216000.00",
                    "totalCashFromFinancingActivities": "-51422000.00",
                    "changeToOperatingActivities": "-2149000.00",
                    "netIncome": "59399000.00",
                    "changeInCash": "-24801000.00",
                    "beginPeriodCashFlow": "131898000.00",
                    "endPeriodCashFlow": "107097000.00",
                    "totalCashFromOperatingActivities": "147138000.00",
                    "issuanceOfCapitalStock": "313000.00",
                    "depreciation": "67077000.00",
                    "otherCashflowsFromInvestingActivities": "-6513000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-23824000.00",
                    "changeToAccountReceivables": "-16897000.00",
                    "salePurchaseOfStock": "313000.00",
                    "otherCashflowsFromFinancingActivities": "-7519000.00",
                    "changeToNetincome": "2504000.00",
                    "capitalExpenditures": "152289000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-39314000.00",
                    "stockBasedCompensation": "-3079000.00",
                    "otherNonCashItems": "15274000.00",
                    "freeCashFlow": "-5151000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "3306000.00",
                    "changeToLiabilities": "6122000.00",
                    "totalCashflowsFromInvestingActivities": "-113649000.00",
                    "netBorrowings": "2253000.00",
                    "totalCashFromFinancingActivities": "68906000.00",
                    "changeToOperatingActivities": "-180000.00",
                    "netIncome": "21553000.00",
                    "changeInCash": "48494000.00",
                    "beginPeriodCashFlow": "83404000.00",
                    "endPeriodCashFlow": "131898000.00",
                    "totalCashFromOperatingActivities": "93385000.00",
                    "issuanceOfCapitalStock": "70011000.00",
                    "depreciation": "30193000.00",
                    "otherCashflowsFromInvestingActivities": "6805000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-25659000.00",
                    "changeToAccountReceivables": "10258000.00",
                    "salePurchaseOfStock": "70011000.00",
                    "otherCashflowsFromFinancingActivities": "-3358000.00",
                    "changeToNetincome": "33711000.00",
                    "capitalExpenditures": "114329000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9118000.00",
                    "stockBasedCompensation": "12284000.00",
                    "otherNonCashItems": "1072000.00",
                    "freeCashFlow": "-20944000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-145214000.00",
                    "changeToLiabilities": "3021000.00",
                    "totalCashflowsFromInvestingActivities": "-145214000.00",
                    "netBorrowings": "77615000.00",
                    "totalCashFromFinancingActivities": "75125000.00",
                    "changeToOperatingActivities": "1269000.00",
                    "netIncome": "23796000.00",
                    "changeInCash": "-7099000.00",
                    "beginPeriodCashFlow": "90503000.00",
                    "endPeriodCashFlow": "83404000.00",
                    "totalCashFromOperatingActivities": "63005000.00",
                    "issuanceOfCapitalStock": "69000000.00",
                    "depreciation": "23726000.00",
                    "otherCashflowsFromInvestingActivities": "1747000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1036000.00",
                    "changeToAccountReceivables": "-14309000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-2490000.00",
                    "changeToNetincome": "806000.00",
                    "capitalExpenditures": "224131000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10703000.00",
                    "stockBasedCompensation": "4567000.00",
                    "otherNonCashItems": "1444000.00",
                    "freeCashFlow": "-161126000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": "-205053000.00",
                    "changeToLiabilities": "-1588000.00",
                    "totalCashflowsFromInvestingActivities": "-205053000.00",
                    "netBorrowings": "29093000.00",
                    "totalCashFromFinancingActivities": "28714000.00",
                    "changeToOperatingActivities": "-1178000.00",
                    "netIncome": "33990000.00",
                    "changeInCash": "-92571000.00",
                    "beginPeriodCashFlow": "183074000.00",
                    "endPeriodCashFlow": "90503000.00",
                    "totalCashFromOperatingActivities": "83455000.00",
                    "issuanceOfCapitalStock": "959000.00",
                    "depreciation": "44774000.00",
                    "otherCashflowsFromInvestingActivities": "-59854000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1792000.00",
                    "changeToAccountReceivables": "3637000.00",
                    "salePurchaseOfStock": "959000.00",
                    "otherCashflowsFromFinancingActivities": "-1338000.00",
                    "changeToNetincome": "578000.00",
                    "capitalExpenditures": "97896000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4947000.00",
                    "stockBasedCompensation": "-2051000.00",
                    "otherNonCashItems": "-31555000.00",
                    "freeCashFlow": "-14441000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "investments": "7724000.00",
                    "changeToLiabilities": "542000.00",
                    "totalCashflowsFromInvestingActivities": "-39289000.00",
                    "netBorrowings": "-2128000.00",
                    "totalCashFromFinancingActivities": "69540000.00",
                    "changeToOperatingActivities": "-1692000.00",
                    "netIncome": "66305000.00",
                    "changeInCash": "100590000.00",
                    "beginPeriodCashFlow": "82484000.00",
                    "endPeriodCashFlow": "183074000.00",
                    "totalCashFromOperatingActivities": "70202000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "42522000.00",
                    "otherCashflowsFromInvestingActivities": "47000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4744000.00",
                    "changeToAccountReceivables": "-11782000.00",
                    "salePurchaseOfStock": "76686000.00",
                    "otherCashflowsFromFinancingActivities": "-5018000.00",
                    "changeToNetincome": "-2973000.00",
                    "capitalExpenditures": "47060000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17676000.00",
                    "stockBasedCompensation": "-36000.00",
                    "otherNonCashItems": "-59559000.00",
                    "freeCashFlow": "23142000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": "-51329000.00",
                    "changeToLiabilities": "4861000.00",
                    "totalCashflowsFromInvestingActivities": "-51329000.00",
                    "netBorrowings": "-1219000.00",
                    "totalCashFromFinancingActivities": "8806000.00",
                    "changeToOperatingActivities": "-979000.00",
                    "netIncome": "17858000.00",
                    "changeInCash": "10266000.00",
                    "beginPeriodCashFlow": "72218000.00",
                    "endPeriodCashFlow": "82484000.00",
                    "totalCashFromOperatingActivities": "52700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33024000.00",
                    "otherCashflowsFromInvestingActivities": "10000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2922000.00",
                    "changeToAccountReceivables": "-18521000.00",
                    "salePurchaseOfStock": "10025000.00",
                    "otherCashflowsFromFinancingActivities": "-51329000.00",
                    "changeToNetincome": "17571000.00",
                    "capitalExpenditures": "40229000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9599000.00",
                    "stockBasedCompensation": "468000.00",
                    "otherNonCashItems": "-18303000.00",
                    "freeCashFlow": "12471000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": "-2526000.00",
                    "changeToLiabilities": "8106000.00",
                    "totalCashflowsFromInvestingActivities": "-66389000.00",
                    "netBorrowings": "39316000.00",
                    "totalCashFromFinancingActivities": "41342000.00",
                    "changeToOperatingActivities": "-481000.00",
                    "netIncome": "-10608000.00",
                    "changeInCash": "29351000.00",
                    "beginPeriodCashFlow": "42867000.00",
                    "endPeriodCashFlow": "72218000.00",
                    "totalCashFromOperatingActivities": "54768000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25739000.00",
                    "otherCashflowsFromInvestingActivities": "-6746000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3324000.00",
                    "changeToAccountReceivables": "13233000.00",
                    "salePurchaseOfStock": "2026000.00",
                    "otherCashflowsFromFinancingActivities": "-66389000.00",
                    "changeToNetincome": "67000.00",
                    "capitalExpenditures": "57130000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "24182000.00",
                    "stockBasedCompensation": "761000.00",
                    "otherNonCashItems": "7303000.00",
                    "freeCashFlow": "-2362000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": "-18016000.00",
                    "changeToLiabilities": "4900000.00",
                    "totalCashflowsFromInvestingActivities": "-56960000.00",
                    "netBorrowings": "-227000.00",
                    "totalCashFromFinancingActivities": "8231000.00",
                    "changeToOperatingActivities": "-220000.00",
                    "netIncome": "15602000.00",
                    "changeInCash": "11163000.00",
                    "beginPeriodCashFlow": "31704000.00",
                    "endPeriodCashFlow": "42867000.00",
                    "totalCashFromOperatingActivities": "60192000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23517000.00",
                    "otherCashflowsFromInvestingActivities": "-68000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "282000.00",
                    "changeToAccountReceivables": "-4521000.00",
                    "salePurchaseOfStock": "8458000.00",
                    "otherCashflowsFromFinancingActivities": "-56960000.00",
                    "changeToNetincome": "19889000.00",
                    "capitalExpenditures": "38943000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "441000.00",
                    "stockBasedCompensation": "5586000.00",
                    "otherNonCashItems": "-2231000.00",
                    "freeCashFlow": "21249000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": "-12063000.00",
                    "changeToLiabilities": "-1339000.00",
                    "totalCashflowsFromInvestingActivities": "-71659000.00",
                    "netBorrowings": "-449000.00",
                    "totalCashFromFinancingActivities": "258000.00",
                    "changeToOperatingActivities": "-506000.00",
                    "netIncome": "-19100000.00",
                    "changeInCash": "-27016000.00",
                    "beginPeriodCashFlow": "58720000.00",
                    "endPeriodCashFlow": "31704000.00",
                    "totalCashFromOperatingActivities": "44954000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20304000.00",
                    "otherCashflowsFromInvestingActivities": "862000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2648000.00",
                    "changeToAccountReceivables": "8538000.00",
                    "salePurchaseOfStock": "707000.00",
                    "otherCashflowsFromFinancingActivities": "-71659000.00",
                    "changeToNetincome": "21728000.00",
                    "capitalExpenditures": "60507000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4045000.00",
                    "stockBasedCompensation": "3221000.00",
                    "otherNonCashItems": "27354000.00",
                    "freeCashFlow": "-15553000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-33046000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-906000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "31463000.00",
                    "changeInCash": "19990000.00",
                    "beginPeriodCashFlow": "38730000.00",
                    "endPeriodCashFlow": "58720000.00",
                    "totalCashFromOperatingActivities": "53850000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21372000.00",
                    "otherCashflowsFromInvestingActivities": "677000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1567000.00",
                    "changeToAccountReceivables": "-6971000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-33046000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "44839000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8375000.00",
                    "stockBasedCompensation": "1703000.00",
                    "otherNonCashItems": "-6076000.00",
                    "freeCashFlow": "9011000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-69857000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2478000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19533000.00",
                    "changeInCash": "-31568000.00",
                    "beginPeriodCashFlow": "70298000.00",
                    "endPeriodCashFlow": "38730000.00",
                    "totalCashFromOperatingActivities": "35508000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9421000.00",
                    "otherCashflowsFromInvestingActivities": "3043000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-7273000.00",
                    "changeToAccountReceivables": "-3085000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-69857000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "76676000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3596000.00",
                    "stockBasedCompensation": "3682000.00",
                    "otherNonCashItems": "-12334000.00",
                    "freeCashFlow": "-41168000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-57393000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "73691000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12955000.00",
                    "changeInCash": "39535000.00",
                    "beginPeriodCashFlow": "30763000.00",
                    "endPeriodCashFlow": "70298000.00",
                    "totalCashFromOperatingActivities": "21109000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6896000.00",
                    "otherCashflowsFromInvestingActivities": "-7124000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1537000.00",
                    "changeToAccountReceivables": "-4908000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-44000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "36411000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1084000.00",
                    "stockBasedCompensation": "-416000.00",
                    "otherNonCashItems": "-322000.00",
                    "freeCashFlow": "-15302000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16979000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "49000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "623000.00",
                    "changeInCash": "1309000.00",
                    "beginPeriodCashFlow": "29454000.00",
                    "endPeriodCashFlow": "30763000.00",
                    "totalCashFromOperatingActivities": "13686000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5858000.00",
                    "otherCashflowsFromInvestingActivities": "-66000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-313000.00",
                    "changeToAccountReceivables": "-5073000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-16979000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14121000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2224000.00",
                    "stockBasedCompensation": "2707000.00",
                    "otherNonCashItems": "5928000.00",
                    "freeCashFlow": "-435000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-22791290.06",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6296631.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-792111.75",
                    "changeInCash": "-9221857.00",
                    "beginPeriodCashFlow": "38816762.00",
                    "endPeriodCashFlow": "29594905.00",
                    "totalCashFromOperatingActivities": "7272801.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4656532.00",
                    "otherCashflowsFromInvestingActivities": "18077.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-358258.01",
                    "changeToAccountReceivables": "221857.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-22791290.06",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22809367.3",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-258833.20",
                    "stockBasedCompensation": "1173377.00",
                    "otherNonCashItems": "1015612.00",
                    "freeCashFlow": "-15536566.30"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17473492.88",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "50152479.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2816318.29",
                    "changeInCash": "46045643.00",
                    "beginPeriodCashFlow": "1657073.00",
                    "endPeriodCashFlow": "47702716.00",
                    "totalCashFromOperatingActivities": "13366656.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5695243.00",
                    "otherCashflowsFromInvestingActivities": "-1003736.24",
                    "dividendsPaid": null,
                    "changeToInventory": "-805816.42",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "0.36",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16469756.64",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1554074.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "7213975.00",
                    "freeCashFlow": "-3103100.64"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1262818.56",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5731683.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-520907.41",
                    "changeInCash": "4690952.00",
                    "beginPeriodCashFlow": "340877.00",
                    "endPeriodCashFlow": "5031829.00",
                    "totalCashFromOperatingActivities": "222087.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2617.30",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "7675.89",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1262818.56",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "633485.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "106892.00",
                    "freeCashFlow": "-1040731.56"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-63080.11",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "396450.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-96586.56",
                    "changeInCash": "313150.00",
                    "beginPeriodCashFlow": "1092.62",
                    "endPeriodCashFlow": "314243.00",
                    "totalCashFromOperatingActivities": "-20219.79",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-63080.11",
                    "changeToNetincome": null,
                    "capitalExpenditures": "63080.11",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "76366.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "0.00",
                    "freeCashFlow": "-83299.90"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6012.56",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "14791.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-76745.53",
                    "changeInCash": "420.07",
                    "beginPeriodCashFlow": "599.04",
                    "endPeriodCashFlow": "1019.10",
                    "totalCashFromOperatingActivities": "-8358.42",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6012.56",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6012.56",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "68387.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "0.00",
                    "freeCashFlow": "-14370.97"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6301.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-31583.76",
                    "changeInCash": "-2815.29",
                    "beginPeriodCashFlow": "3325.67",
                    "endPeriodCashFlow": "510.38",
                    "totalCashFromOperatingActivities": "-9116.28",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "6301.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "22467.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "0.00",
                    "freeCashFlow": "-9116.28"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7609.38",
                    "changeToOperatingActivities": null,
                    "netIncome": "-46039.32",
                    "changeInCash": "1916.30",
                    "beginPeriodCashFlow": "1430.56",
                    "endPeriodCashFlow": "3346.86",
                    "totalCashFromOperatingActivities": "-5693.09",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "7609.38",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "40346.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "0.00",
                    "freeCashFlow": "-5693.09"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2000-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7987.22",
                    "changeToOperatingActivities": null,
                    "netIncome": "-46526.89",
                    "changeInCash": "84.53",
                    "beginPeriodCashFlow": "1417.07",
                    "endPeriodCashFlow": "1501.60",
                    "totalCashFromOperatingActivities": "-7902.69",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "7987.22",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "38624.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "0.00",
                    "freeCashFlow": "-7902.69"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "154775000.00",
                    "minorityInterest": "-8244000.00",
                    "netIncome": "75504000.00",
                    "sellingGeneralAdministrative": "18673000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "183464000.00",
                    "reconciledDepreciation": "44016000.00",
                    "ebit": "160791000.00",
                    "ebitda": "204807000.00",
                    "depreciationAndAmortization": "44016000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "163192000.00",
                    "otherOperatingExpenses": "155221000.00",
                    "interestExpense": "6016000.00",
                    "taxProvision": "71027000.00",
                    "interestIncome": "4516000.00",
                    "netInterestIncome": "-2106000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "71027000.00",
                    "totalRevenue": "318413000.00",
                    "totalOperatingExpenses": "20272000.00",
                    "costOfRevenue": "134949000.00",
                    "totalOtherIncomeExpenseNet": "-8417000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "83748000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "178318000.00",
                    "minorityInterest": "-8937000.00",
                    "netIncome": "111008000.00",
                    "sellingGeneralAdministrative": "27793000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "211836000.00",
                    "reconciledDepreciation": "45913000.00",
                    "ebit": "184875000.00",
                    "ebitda": "230788000.00",
                    "depreciationAndAmortization": "45913000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "182179000.00",
                    "otherOperatingExpenses": "160292000.00",
                    "interestExpense": "6557000.00",
                    "taxProvision": "58373000.00",
                    "interestIncome": "4624000.00",
                    "netInterestIncome": "-1933000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "58373000.00",
                    "totalRevenue": "342471000.00",
                    "totalOperatingExpenses": "29657000.00",
                    "costOfRevenue": "130635000.00",
                    "totalOtherIncomeExpenseNet": "-3861000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "119945000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "113242326.00",
                    "minorityInterest": "-5926000.00",
                    "netIncome": "69108199.00",
                    "sellingGeneralAdministrative": "25961000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "148057377.00",
                    "reconciledDepreciation": "44850000.00",
                    "ebit": "121353112.00",
                    "ebitda": "167489551.00",
                    "depreciationAndAmortization": "46136439.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "121353112.00",
                    "otherOperatingExpenses": "150673989.00",
                    "interestExpense": "6481114.00",
                    "taxProvision": "37540000.00",
                    "interestIncome": "1752000.00",
                    "netInterestIncome": "-2656000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "38117036.00",
                    "totalRevenue": "272027101.00",
                    "totalOperatingExpenses": "26704264.00",
                    "costOfRevenue": "123969724.00",
                    "totalOtherIncomeExpenseNet": "-8110785.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "73988000.00",
                    "netIncomeApplicableToCommonShares": "68062000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "153018000.00",
                    "minorityInterest": "-4611000.00",
                    "netIncome": "123589000.00",
                    "sellingGeneralAdministrative": "26303000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "133130000.00",
                    "reconciledDepreciation": "53040000.00",
                    "ebit": "157755000.00",
                    "ebitda": "210795000.00",
                    "depreciationAndAmortization": "53040000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "154596000.00",
                    "otherOperatingExpenses": "96766000.00",
                    "interestExpense": "4737000.00",
                    "taxProvision": "24818000.00",
                    "interestIncome": "4089000.00",
                    "netInterestIncome": "-3155000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24818000.00",
                    "totalRevenue": "251362000.00",
                    "totalOperatingExpenses": "-21466000.00",
                    "costOfRevenue": "118232000.00",
                    "totalOtherIncomeExpenseNet": "-1578000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "128200000.00",
                    "netIncomeApplicableToCommonShares": "123589000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "81357000.00",
                    "minorityInterest": "-6753000.00",
                    "netIncome": "37314000.00",
                    "sellingGeneralAdministrative": "21575000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "105029000.00",
                    "reconciledDepreciation": "48342000.00",
                    "ebit": "87640000.00",
                    "ebitda": "135982000.00",
                    "depreciationAndAmortization": "48342000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "83723000.00",
                    "otherOperatingExpenses": "146696000.00",
                    "interestExpense": "6283000.00",
                    "taxProvision": "33652000.00",
                    "interestIncome": "3084000.00",
                    "netInterestIncome": "-3423000.00",
                    "extraordinaryItems": "-3638000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "33652000.00",
                    "totalRevenue": "230419000.00",
                    "totalOperatingExpenses": "21306000.00",
                    "costOfRevenue": "125390000.00",
                    "totalOtherIncomeExpenseNet": "-2366000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "47705000.00",
                    "netIncomeApplicableToCommonShares": "37314000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "90207000.00",
                    "minorityInterest": "-6305000.00",
                    "netIncome": "58503000.00",
                    "sellingGeneralAdministrative": "25296000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "115874000.00",
                    "reconciledDepreciation": "61687000.00",
                    "ebit": "94346000.00",
                    "ebitda": "156033000.00",
                    "depreciationAndAmortization": "61687000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "91863000.00",
                    "otherOperatingExpenses": "198282000.00",
                    "interestExpense": "4139000.00",
                    "taxProvision": "22233000.00",
                    "interestIncome": "701000.00",
                    "netInterestIncome": "-3028000.00",
                    "extraordinaryItems": "-3166000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22233000.00",
                    "totalRevenue": "290145000.00",
                    "totalOperatingExpenses": "24011000.00",
                    "costOfRevenue": "174271000.00",
                    "totalOtherIncomeExpenseNet": "-1656000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "67974000.00",
                    "netIncomeApplicableToCommonShares": "58503000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "48078000.00",
                    "minorityInterest": "-3737000.00",
                    "netIncome": "11344000.00",
                    "sellingGeneralAdministrative": "19398000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "106835000.00",
                    "reconciledDepreciation": "62580000.00",
                    "ebit": "55499000.00",
                    "ebitda": "118079000.00",
                    "depreciationAndAmortization": "62580000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "52846000.00",
                    "otherOperatingExpenses": "249350000.00",
                    "interestExpense": "8594000.00",
                    "taxProvision": "32997000.00",
                    "interestIncome": "3248000.00",
                    "netInterestIncome": "-6173000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "32997000.00",
                    "totalRevenue": "302196000.00",
                    "totalOperatingExpenses": "53989000.00",
                    "costOfRevenue": "195361000.00",
                    "totalOtherIncomeExpenseNet": "-4768000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15081000.00",
                    "netIncomeApplicableToCommonShares": "11344000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "69534000.00",
                    "minorityInterest": "-3907000.00",
                    "netIncome": "50511000.00",
                    "sellingGeneralAdministrative": "16042000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "86931000.00",
                    "reconciledDepreciation": "59873000.00",
                    "ebit": "76791000.00",
                    "ebitda": "136664000.00",
                    "depreciationAndAmortization": "59873000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "72650000.00",
                    "otherOperatingExpenses": "202271000.00",
                    "interestExpense": "7257000.00",
                    "taxProvision": "15116000.00",
                    "interestIncome": "1365000.00",
                    "netInterestIncome": "-6278000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15116000.00",
                    "totalRevenue": "274921000.00",
                    "totalOperatingExpenses": "14281000.00",
                    "costOfRevenue": "187990000.00",
                    "totalOtherIncomeExpenseNet": "-3116000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "54418000.00",
                    "netIncomeApplicableToCommonShares": "50511000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "51032000.00",
                    "minorityInterest": "-2711000.00",
                    "netIncome": "40629000.00",
                    "sellingGeneralAdministrative": "22415000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "79932000.00",
                    "reconciledDepreciation": "57251000.00",
                    "ebit": "57333000.00",
                    "ebitda": "114584000.00",
                    "depreciationAndAmortization": "57251000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "55415000.00",
                    "otherOperatingExpenses": "204556000.00",
                    "interestExpense": "6301000.00",
                    "taxProvision": "7692000.00",
                    "interestIncome": "773000.00",
                    "netInterestIncome": "-5711000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7692000.00",
                    "totalRevenue": "259971000.00",
                    "totalOperatingExpenses": "23588000.00",
                    "costOfRevenue": "180039000.00",
                    "totalOtherIncomeExpenseNet": "-4383000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "43340000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "43565000.00",
                    "minorityInterest": "-2817000.00",
                    "netIncome": "26250000.00",
                    "sellingGeneralAdministrative": "16772000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "69589000.00",
                    "reconciledDepreciation": "50255000.00",
                    "ebit": "50455000.00",
                    "ebitda": "100710000.00",
                    "depreciationAndAmortization": "50255000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "47135000.00",
                    "otherOperatingExpenses": "152580000.00",
                    "interestExpense": "6890000.00",
                    "taxProvision": "14498000.00",
                    "interestIncome": "850000.00",
                    "netInterestIncome": "-6218000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14498000.00",
                    "totalRevenue": "224949000.00",
                    "totalOperatingExpenses": "21264000.00",
                    "costOfRevenue": "131316000.00",
                    "totalOtherIncomeExpenseNet": "-3570000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "29067000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-72815000.00",
                    "minorityInterest": "-2477000.00",
                    "netIncome": "-92316000.00",
                    "sellingGeneralAdministrative": "19909000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "51852000.00",
                    "reconciledDepreciation": "71601000.00",
                    "ebit": "-64918000.00",
                    "ebitda": "6683000.00",
                    "depreciationAndAmortization": "71601000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-77374000.00",
                    "otherOperatingExpenses": "342688000.00",
                    "interestExpense": "7897000.00",
                    "taxProvision": "17024000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4547000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17024000.00",
                    "totalRevenue": "265314000.00",
                    "totalOperatingExpenses": "129226000.00",
                    "costOfRevenue": "213462000.00",
                    "totalOtherIncomeExpenseNet": "4559000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-89839000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "37458000.00",
                    "minorityInterest": "-3417000.00",
                    "netIncome": "27466000.00",
                    "sellingGeneralAdministrative": "14631000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "65878000.00",
                    "reconciledDepreciation": "63935000.00",
                    "ebit": "46572000.00",
                    "ebitda": "110507000.00",
                    "depreciationAndAmortization": "63935000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "45381000.00",
                    "otherOperatingExpenses": "191808000.00",
                    "interestExpense": "8157000.00",
                    "taxProvision": "6575000.00",
                    "interestIncome": "7923000.00",
                    "netInterestIncome": "-8157000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6575000.00",
                    "totalRevenue": "243055000.00",
                    "totalOperatingExpenses": "14631000.00",
                    "costOfRevenue": "177177000.00",
                    "totalOtherIncomeExpenseNet": "-7923000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "30883000.00",
                    "netIncomeApplicableToCommonShares": "27466000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4508000.00",
                    "minorityInterest": "-335000.00",
                    "netIncome": "3137000.00",
                    "sellingGeneralAdministrative": "14587000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31867000.00",
                    "reconciledDepreciation": "39917000.00",
                    "ebit": "7936000.00",
                    "ebitda": "47853000.00",
                    "depreciationAndAmortization": "39917000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7723000.00",
                    "otherOperatingExpenses": "141673000.00",
                    "interestExpense": "3459000.00",
                    "taxProvision": "1036000.00",
                    "interestIncome": "3215000.00",
                    "netInterestIncome": "-3459000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1036000.00",
                    "totalRevenue": "158406000.00",
                    "totalOperatingExpenses": "15134000.00",
                    "costOfRevenue": "126539000.00",
                    "totalOtherIncomeExpenseNet": "-3215000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3472000.00",
                    "netIncomeApplicableToCommonShares": "3137000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19801000.00",
                    "minorityInterest": "-978000.00",
                    "netIncome": "10879000.00",
                    "sellingGeneralAdministrative": "14946000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "40428000.00",
                    "reconciledDepreciation": "44235000.00",
                    "ebit": "22993000.00",
                    "ebitda": "67228000.00",
                    "depreciationAndAmortization": "44235000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23866000.00",
                    "otherOperatingExpenses": "150215000.00",
                    "interestExpense": "2639000.00",
                    "taxProvision": "7944000.00",
                    "interestIncome": "4065000.00",
                    "netInterestIncome": "-2639000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7944000.00",
                    "totalRevenue": "175653000.00",
                    "totalOperatingExpenses": "14990000.00",
                    "costOfRevenue": "135225000.00",
                    "totalOtherIncomeExpenseNet": "-4065000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11857000.00",
                    "netIncomeApplicableToCommonShares": "10879000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-175764000.00",
                    "minorityInterest": "7662000.00",
                    "netIncome": "-160434000.00",
                    "sellingGeneralAdministrative": "16676000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26040000.00",
                    "reconciledDepreciation": "44499000.00",
                    "ebit": "-173359000.00",
                    "ebitda": "-128860000.00",
                    "depreciationAndAmortization": "44499000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12207000.00",
                    "otherOperatingExpenses": "155601000.00",
                    "interestExpense": "4769000.00",
                    "taxProvision": "-15330000.00",
                    "interestIncome": "2658000.00",
                    "netInterestIncome": "-3111000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-15330000.00",
                    "totalRevenue": "164723000.00",
                    "totalOperatingExpenses": "16918000.00",
                    "costOfRevenue": "138683000.00",
                    "totalOtherIncomeExpenseNet": "-2658000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-160434000.00",
                    "netIncomeApplicableToCommonShares": "-152772000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1628000.00",
                    "minorityInterest": "372000.00",
                    "netIncome": "-4126000.00",
                    "sellingGeneralAdministrative": "13038000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24711000.00",
                    "reconciledDepreciation": "46862000.00",
                    "ebit": "11449000.00",
                    "ebitda": "58311000.00",
                    "depreciationAndAmortization": "46862000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11449000.00",
                    "otherOperatingExpenses": "154895000.00",
                    "interestExpense": "2438000.00",
                    "taxProvision": "5754000.00",
                    "interestIncome": "4068000.00",
                    "netInterestIncome": "-2438000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5754000.00",
                    "totalRevenue": "166568000.00",
                    "totalOperatingExpenses": "13038000.00",
                    "costOfRevenue": "141857000.00",
                    "totalOtherIncomeExpenseNet": "-4068000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4126000.00",
                    "netIncomeApplicableToCommonShares": "-3754000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15273000.00",
                    "minorityInterest": "650000.00",
                    "netIncome": "1679000.00",
                    "sellingGeneralAdministrative": "14820000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32544000.00",
                    "reconciledDepreciation": "42943000.00",
                    "ebit": "19000000.00",
                    "ebitda": "61943000.00",
                    "depreciationAndAmortization": "42943000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13147000.00",
                    "otherOperatingExpenses": "150628000.00",
                    "interestExpense": "3727000.00",
                    "taxProvision": "13594000.00",
                    "interestIncome": "2126000.00",
                    "netInterestIncome": "-3727000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13594000.00",
                    "totalRevenue": "167871000.00",
                    "totalOperatingExpenses": "15301000.00",
                    "costOfRevenue": "135327000.00",
                    "totalOtherIncomeExpenseNet": "2126000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1679000.00",
                    "netIncomeApplicableToCommonShares": "2329000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "33755000.00",
                    "minorityInterest": "-910000.00",
                    "netIncome": "26066000.00",
                    "sellingGeneralAdministrative": "16922000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "63502000.00",
                    "reconciledDepreciation": "38505000.00",
                    "ebit": "36536000.00",
                    "ebitda": "75041000.00",
                    "depreciationAndAmortization": "38505000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40712000.00",
                    "otherOperatingExpenses": "136523000.00",
                    "interestExpense": "2781000.00",
                    "taxProvision": "6779000.00",
                    "interestIncome": "6957000.00",
                    "netInterestIncome": "-2781000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6779000.00",
                    "totalRevenue": "182329000.00",
                    "totalOperatingExpenses": "17696000.00",
                    "costOfRevenue": "118827000.00",
                    "totalOtherIncomeExpenseNet": "-6957000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "26976000.00",
                    "netIncomeApplicableToCommonShares": "26066000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "30182000.00",
                    "minorityInterest": "-858000.00",
                    "netIncome": "15746000.00",
                    "sellingGeneralAdministrative": "16447000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "58348000.00",
                    "reconciledDepreciation": "44809000.00",
                    "ebit": "34697000.00",
                    "ebitda": "79506000.00",
                    "depreciationAndAmortization": "44809000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38869000.00",
                    "otherOperatingExpenses": "158328000.00",
                    "interestExpense": "4404546.00",
                    "taxProvision": "13578000.00",
                    "interestIncome": "860000.00",
                    "netInterestIncome": "-3723000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13578000.00",
                    "totalRevenue": "198936000.00",
                    "totalOperatingExpenses": "17740000.00",
                    "costOfRevenue": "140588000.00",
                    "totalOtherIncomeExpenseNet": "-8687000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16604000.00",
                    "netIncomeApplicableToCommonShares": "15746000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9085000.00",
                    "minorityInterest": "-664000.00",
                    "netIncome": "-453000.00",
                    "sellingGeneralAdministrative": "11176000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "47348000.00",
                    "reconciledDepreciation": "37764000.00",
                    "ebit": "13052000.00",
                    "ebitda": "50816000.00",
                    "depreciationAndAmortization": "37764000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21773000.00",
                    "otherOperatingExpenses": "126593000.00",
                    "interestExpense": "4138000.00",
                    "taxProvision": "8874000.00",
                    "interestIncome": "998000.00",
                    "netInterestIncome": "-3967000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8874000.00",
                    "totalRevenue": "162569000.00",
                    "totalOperatingExpenses": "11372000.00",
                    "costOfRevenue": "115221000.00",
                    "totalOtherIncomeExpenseNet": "-12688000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "211000.00",
                    "netIncomeApplicableToCommonShares": "-453000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28229000.00",
                    "minorityInterest": null,
                    "netIncome": "16182000.00",
                    "sellingGeneralAdministrative": "9161000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "48470000.00",
                    "reconciledDepreciation": "21515000.00",
                    "ebit": "30377000.00",
                    "ebitda": "51892000.00",
                    "depreciationAndAmortization": "21515000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35865000.00",
                    "otherOperatingExpenses": "81413000.00",
                    "interestExpense": "2426000.00",
                    "taxProvision": "12047000.00",
                    "interestIncome": "278000.00",
                    "netInterestIncome": "-2148000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12047000.00",
                    "totalRevenue": "120526000.00",
                    "totalOperatingExpenses": "9357000.00",
                    "costOfRevenue": "72056000.00",
                    "totalOtherIncomeExpenseNet": "-7636000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16182000.00",
                    "netIncomeApplicableToCommonShares": "16182000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "39684000.00",
                    "minorityInterest": null,
                    "netIncome": "26402000.00",
                    "sellingGeneralAdministrative": "8576000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "51311000.00",
                    "reconciledDepreciation": "19187000.00",
                    "ebit": "42114000.00",
                    "ebitda": "61301000.00",
                    "depreciationAndAmortization": "19187000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40372000.00",
                    "otherOperatingExpenses": "75052000.00",
                    "interestExpense": "2966000.00",
                    "taxProvision": "13282000.00",
                    "interestIncome": "93000.00",
                    "netInterestIncome": "-1650000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13282000.00",
                    "totalRevenue": "117822000.00",
                    "totalOperatingExpenses": "8541000.00",
                    "costOfRevenue": "66511000.00",
                    "totalOtherIncomeExpenseNet": "-688000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "26402000.00",
                    "netIncomeApplicableToCommonShares": "26402000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27736000.00",
                    "minorityInterest": null,
                    "netIncome": "18617000.00",
                    "sellingGeneralAdministrative": "12138000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "46929000.00",
                    "reconciledDepreciation": "13785000.00",
                    "ebit": "28868000.00",
                    "ebitda": "42653000.00",
                    "depreciationAndAmortization": "13785000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28199000.00",
                    "otherOperatingExpenses": "68583000.00",
                    "interestExpense": "982000.00",
                    "taxProvision": "9119000.00",
                    "interestIncome": "935000.00",
                    "netInterestIncome": "-888000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9119000.00",
                    "totalRevenue": "103504000.00",
                    "totalOperatingExpenses": "12008000.00",
                    "costOfRevenue": "56575000.00",
                    "totalOtherIncomeExpenseNet": "-463000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18617000.00",
                    "netIncomeApplicableToCommonShares": "18617000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28070000.00",
                    "minorityInterest": null,
                    "netIncome": "13089000.00",
                    "sellingGeneralAdministrative": "8950000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "42051000.00",
                    "reconciledDepreciation": "11041000.00",
                    "ebit": "28393000.00",
                    "ebitda": "39434000.00",
                    "depreciationAndAmortization": "11041000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28490000.00",
                    "otherOperatingExpenses": "50412000.00",
                    "interestExpense": "334464.00",
                    "taxProvision": "14981000.00",
                    "interestIncome": "94000.00",
                    "netInterestIncome": "-420000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14981000.00",
                    "totalRevenue": "83437000.00",
                    "totalOperatingExpenses": "9026000.00",
                    "costOfRevenue": "41386000.00",
                    "totalOtherIncomeExpenseNet": "-420000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13089000.00",
                    "netIncomeApplicableToCommonShares": "13089000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "549000.00",
                    "minorityInterest": null,
                    "netIncome": "-5655000.00",
                    "sellingGeneralAdministrative": "10379000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13777000.00",
                    "reconciledDepreciation": "9009000.00",
                    "ebit": "850000.00",
                    "ebitda": "9270000.00",
                    "depreciationAndAmortization": "8420000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1290000.00",
                    "otherOperatingExpenses": "41089000.00",
                    "interestExpense": "302025.00",
                    "taxProvision": "6204000.00",
                    "interestIncome": "2100000.00",
                    "netInterestIncome": "-349000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6204000.00",
                    "totalRevenue": "44484000.00",
                    "totalOperatingExpenses": "10382000.00",
                    "costOfRevenue": "30707000.00",
                    "totalOtherIncomeExpenseNet": "1839000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5655000.00",
                    "netIncomeApplicableToCommonShares": "-5655000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2600000.00",
                    "minorityInterest": null,
                    "netIncome": "-4498000.00",
                    "sellingGeneralAdministrative": "3619000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7464000.00",
                    "reconciledDepreciation": "11640000.00",
                    "ebit": "3105000.00",
                    "ebitda": "15267000.00",
                    "depreciationAndAmortization": "12162000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1839000.00",
                    "otherOperatingExpenses": "44078000.00",
                    "interestExpense": "505000.00",
                    "taxProvision": "7098000.00",
                    "interestIncome": "987000.00",
                    "netInterestIncome": "-357000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7098000.00",
                    "totalRevenue": "47541000.00",
                    "totalOperatingExpenses": "4001000.00",
                    "costOfRevenue": "40077000.00",
                    "totalOtherIncomeExpenseNet": "761000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4498000.00",
                    "netIncomeApplicableToCommonShares": "-4498000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20053000.00",
                    "minorityInterest": null,
                    "netIncome": "18984000.00",
                    "sellingGeneralAdministrative": "9385000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23445000.00",
                    "reconciledDepreciation": null,
                    "ebit": "20312000.00",
                    "ebitda": "31957000.00",
                    "depreciationAndAmortization": "11645000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9029000.00",
                    "otherOperatingExpenses": "55452000.00",
                    "interestExpense": "113000.00",
                    "taxProvision": "1069000.00",
                    "interestIncome": "11240000.00",
                    "netInterestIncome": "0.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1069000.00",
                    "totalRevenue": "68983000.00",
                    "totalOperatingExpenses": "9914000.00",
                    "costOfRevenue": "45538000.00",
                    "totalOtherIncomeExpenseNet": "11024000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18984000.00",
                    "netIncomeApplicableToCommonShares": "18984000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1519000.00",
                    "minorityInterest": null,
                    "netIncome": "-7710000.00",
                    "sellingGeneralAdministrative": "6936000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16671000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1268000.00",
                    "ebitda": "10861000.00",
                    "depreciationAndAmortization": "12129000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1459000.00",
                    "otherOperatingExpenses": "52965000.00",
                    "interestExpense": "251000.00",
                    "taxProvision": "6191000.00",
                    "interestIncome": "160000.00",
                    "netInterestIncome": "-60000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6191000.00",
                    "totalRevenue": "61305000.00",
                    "totalOperatingExpenses": "8331000.00",
                    "costOfRevenue": "44634000.00",
                    "totalOtherIncomeExpenseNet": "-60000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7710000.00",
                    "netIncomeApplicableToCommonShares": "-7710000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15942000.00",
                    "minorityInterest": null,
                    "netIncome": "10279000.00",
                    "sellingGeneralAdministrative": "6963000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22978000.00",
                    "reconciledDepreciation": null,
                    "ebit": "16382000.00",
                    "ebitda": "28601000.00",
                    "depreciationAndAmortization": "12219000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15711000.00",
                    "otherOperatingExpenses": "52338000.00",
                    "interestExpense": "440000.00",
                    "taxProvision": "5663000.00",
                    "interestIncome": "501000.00",
                    "netInterestIncome": "-107000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5663000.00",
                    "totalRevenue": "67908000.00",
                    "totalOperatingExpenses": "7408000.00",
                    "costOfRevenue": "44930000.00",
                    "totalOtherIncomeExpenseNet": "231000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10279000.00",
                    "netIncomeApplicableToCommonShares": "10279000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9495000.00",
                    "minorityInterest": null,
                    "netIncome": "2243000.00",
                    "sellingGeneralAdministrative": "6521000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21487000.00",
                    "reconciledDepreciation": null,
                    "ebit": "9992000.00",
                    "ebitda": "19901000.00",
                    "depreciationAndAmortization": "9909000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10913000.00",
                    "otherOperatingExpenses": "44345000.00",
                    "interestExpense": "497000.00",
                    "taxProvision": "7252000.00",
                    "interestIncome": "1119000.00",
                    "netInterestIncome": "319000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7252000.00",
                    "totalRevenue": "58991000.00",
                    "totalOperatingExpenses": "6841000.00",
                    "costOfRevenue": "37504000.00",
                    "totalOtherIncomeExpenseNet": "-1418000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2243000.00",
                    "netIncomeApplicableToCommonShares": "2243000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7138000.00",
                    "minorityInterest": null,
                    "netIncome": "2232000.00",
                    "sellingGeneralAdministrative": "6287000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17345000.00",
                    "reconciledDepreciation": null,
                    "ebit": "9005000.00",
                    "ebitda": "19775000.00",
                    "depreciationAndAmortization": "10770000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6251000.00",
                    "otherOperatingExpenses": "48381000.00",
                    "interestExpense": "1867000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4906000.00",
                    "totalRevenue": "59592000.00",
                    "totalOperatingExpenses": "6134000.00",
                    "costOfRevenue": "42247000.00",
                    "totalOtherIncomeExpenseNet": "887000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2232000.00",
                    "netIncomeApplicableToCommonShares": "2232000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12798000.00",
                    "minorityInterest": null,
                    "netIncome": "6853000.00",
                    "sellingGeneralAdministrative": "4967000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16497000.00",
                    "reconciledDepreciation": null,
                    "ebit": "10142000.00",
                    "ebitda": "21555000.00",
                    "depreciationAndAmortization": "11413000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10535000.00",
                    "otherOperatingExpenses": "48169000.00",
                    "interestExpense": "210000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5945000.00",
                    "totalRevenue": "59596000.00",
                    "totalOperatingExpenses": "5070000.00",
                    "costOfRevenue": "43099000.00",
                    "totalOtherIncomeExpenseNet": "2263000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6853000.00",
                    "netIncomeApplicableToCommonShares": "6853000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25084000.00",
                    "minorityInterest": null,
                    "netIncome": "11151000.00",
                    "sellingGeneralAdministrative": "8040000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31392000.00",
                    "reconciledDepreciation": null,
                    "ebit": "22636000.00",
                    "ebitda": "34583000.00",
                    "depreciationAndAmortization": "11947000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22372000.00",
                    "otherOperatingExpenses": "51907000.00",
                    "interestExpense": "514000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13933000.00",
                    "totalRevenue": "73666000.00",
                    "totalOperatingExpenses": "9633000.00",
                    "costOfRevenue": "42274000.00",
                    "totalOtherIncomeExpenseNet": "2712000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11151000.00",
                    "netIncomeApplicableToCommonShares": "11151000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22320000.00",
                    "minorityInterest": null,
                    "netIncome": "13754000.00",
                    "sellingGeneralAdministrative": "6895000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31337000.00",
                    "reconciledDepreciation": null,
                    "ebit": "22886000.00",
                    "ebitda": "33530000.00",
                    "depreciationAndAmortization": "10644000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22428000.00",
                    "otherOperatingExpenses": "46257000.00",
                    "interestExpense": "476000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8566000.00",
                    "totalRevenue": "70442000.00",
                    "totalOperatingExpenses": "7152000.00",
                    "costOfRevenue": "39105000.00",
                    "totalOtherIncomeExpenseNet": "-108000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13754000.00",
                    "netIncomeApplicableToCommonShares": "13754000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "56915000.00",
                    "minorityInterest": null,
                    "netIncome": "34140000.00",
                    "sellingGeneralAdministrative": "8669000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35222000.00",
                    "reconciledDepreciation": null,
                    "ebit": "57214000.00",
                    "ebitda": "66857000.00",
                    "depreciationAndAmortization": "9643000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "57669000.00",
                    "otherOperatingExpenses": "47544000.00",
                    "interestExpense": "299000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22775000.00",
                    "totalRevenue": "75354000.00",
                    "totalOperatingExpenses": "7412000.00",
                    "costOfRevenue": "40132000.00",
                    "totalOtherIncomeExpenseNet": "-754000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "34140000.00",
                    "netIncomeApplicableToCommonShares": "34140000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15744000.00",
                    "minorityInterest": null,
                    "netIncome": "10268000.00",
                    "sellingGeneralAdministrative": "5045000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24944000.00",
                    "reconciledDepreciation": null,
                    "ebit": "19460000.00",
                    "ebitda": "30302000.00",
                    "depreciationAndAmortization": "10842000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18888000.00",
                    "otherOperatingExpenses": "45148000.00",
                    "interestExpense": "439000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5476000.00",
                    "totalRevenue": "64012000.00",
                    "totalOperatingExpenses": "6080000.00",
                    "costOfRevenue": "39068000.00",
                    "totalOtherIncomeExpenseNet": "-3144000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10268000.00",
                    "netIncomeApplicableToCommonShares": "10268000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14716000.00",
                    "minorityInterest": null,
                    "netIncome": "8898000.00",
                    "sellingGeneralAdministrative": "5852000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22211000.00",
                    "reconciledDepreciation": null,
                    "ebit": "15173000.00",
                    "ebitda": "26472000.00",
                    "depreciationAndAmortization": "11299000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14214000.00",
                    "otherOperatingExpenses": "48788000.00",
                    "interestExpense": "457000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5818000.00",
                    "totalRevenue": "63911000.00",
                    "totalOperatingExpenses": "7088000.00",
                    "costOfRevenue": "41700000.00",
                    "totalOtherIncomeExpenseNet": "502000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8898000.00",
                    "netIncomeApplicableToCommonShares": "8898000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17576000.00",
                    "minorityInterest": null,
                    "netIncome": "12999000.00",
                    "sellingGeneralAdministrative": "5345000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27183000.00",
                    "reconciledDepreciation": null,
                    "ebit": "21809000.00",
                    "ebitda": "32546000.00",
                    "depreciationAndAmortization": "10737000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19556000.00",
                    "otherOperatingExpenses": "43244000.00",
                    "interestExpense": "479000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4577000.00",
                    "totalRevenue": "64834000.00",
                    "totalOperatingExpenses": "5593000.00",
                    "costOfRevenue": "37651000.00",
                    "totalOtherIncomeExpenseNet": "-1980000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12999000.00",
                    "netIncomeApplicableToCommonShares": "12999000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15878000.00",
                    "minorityInterest": null,
                    "netIncome": "4853000.00",
                    "sellingGeneralAdministrative": "1825000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20721000.00",
                    "reconciledDepreciation": null,
                    "ebit": "18739000.00",
                    "ebitda": "28999000.00",
                    "depreciationAndAmortization": "10260000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17760000.00",
                    "otherOperatingExpenses": "39220000.00",
                    "interestExpense": "756000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11025000.00",
                    "totalRevenue": "57866000.00",
                    "totalOperatingExpenses": "2075000.00",
                    "costOfRevenue": "37145000.00",
                    "totalOtherIncomeExpenseNet": "-1728000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4853000.00",
                    "netIncomeApplicableToCommonShares": "4853000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22457000.00",
                    "minorityInterest": null,
                    "netIncome": "11817000.00",
                    "sellingGeneralAdministrative": "7219000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28414000.00",
                    "reconciledDepreciation": null,
                    "ebit": "21142000.00",
                    "ebitda": "30674000.00",
                    "depreciationAndAmortization": "9532000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21094000.00",
                    "otherOperatingExpenses": "44159000.00",
                    "interestExpense": "531000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10640000.00",
                    "totalRevenue": "65212000.00",
                    "totalOperatingExpenses": "7361000.00",
                    "costOfRevenue": "36798000.00",
                    "totalOtherIncomeExpenseNet": "-363000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3200000.00",
                    "minorityInterest": null,
                    "netIncome": "-1400000.00",
                    "sellingGeneralAdministrative": "12341000.00",
                    "sellingAndMarketingExpenses": "41000.00",
                    "grossProfit": "15932000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3722000.00",
                    "ebitda": "10695000.00",
                    "depreciationAndAmortization": "6973000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3600000.00",
                    "otherOperatingExpenses": "41193000.00",
                    "interestExpense": "395000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4576000.00",
                    "totalRevenue": "44500000.00",
                    "totalOperatingExpenses": "12625000.00",
                    "costOfRevenue": "28568000.00",
                    "totalOtherIncomeExpenseNet": "-455000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5600000.00",
                    "minorityInterest": null,
                    "netIncome": "2578000.00",
                    "sellingGeneralAdministrative": "9349000.00",
                    "sellingAndMarketingExpenses": "351000.00",
                    "grossProfit": "15562000.00",
                    "reconciledDepreciation": null,
                    "ebit": "6067000.00",
                    "ebitda": "12326000.00",
                    "depreciationAndAmortization": "6259000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6100000.00",
                    "otherOperatingExpenses": "36587000.00",
                    "interestExpense": "594000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3011000.00",
                    "totalRevenue": "42700000.00",
                    "totalOperatingExpenses": "9449000.00",
                    "costOfRevenue": "27138000.00",
                    "totalOtherIncomeExpenseNet": "-545000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-21239000.00",
                    "minorityInterest": null,
                    "netIncome": "-17290000.00",
                    "sellingGeneralAdministrative": "3389000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10332000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-20783000.00",
                    "ebitda": "-14520000.00",
                    "depreciationAndAmortization": "6263000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-20675000.00",
                    "otherOperatingExpenses": "30302000.00",
                    "interestExpense": "456000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3949000.00",
                    "totalRevenue": "37013000.00",
                    "totalOperatingExpenses": "3621000.00",
                    "costOfRevenue": "26681000.00",
                    "totalOtherIncomeExpenseNet": "-564000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5562000.00",
                    "minorityInterest": null,
                    "netIncome": "2592000.00",
                    "sellingGeneralAdministrative": "3968000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10333000.00",
                    "reconciledDepreciation": null,
                    "ebit": "6188000.00",
                    "ebitda": "12820000.00",
                    "depreciationAndAmortization": "6632000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6099000.00",
                    "otherOperatingExpenses": "32942000.00",
                    "interestExpense": "626000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2970000.00",
                    "totalRevenue": "39041000.00",
                    "totalOperatingExpenses": "4234000.00",
                    "costOfRevenue": "28708000.00",
                    "totalOtherIncomeExpenseNet": "-537000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4290000.00",
                    "minorityInterest": null,
                    "netIncome": "236000.00",
                    "sellingGeneralAdministrative": "5502000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10402000.00",
                    "reconciledDepreciation": null,
                    "ebit": "4731000.00",
                    "ebitda": "11164000.00",
                    "depreciationAndAmortization": "6433000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4775000.00",
                    "otherOperatingExpenses": "34096000.00",
                    "interestExpense": "598000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4054000.00",
                    "totalRevenue": "38871000.00",
                    "totalOperatingExpenses": "5627000.00",
                    "costOfRevenue": "28469000.00",
                    "totalOtherIncomeExpenseNet": "-485000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8170000.00",
                    "minorityInterest": null,
                    "netIncome": "3854000.00",
                    "sellingGeneralAdministrative": "4575000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12581000.00",
                    "reconciledDepreciation": null,
                    "ebit": "7961000.00",
                    "ebitda": "14371000.00",
                    "depreciationAndAmortization": "6410000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7961000.00",
                    "otherOperatingExpenses": "31843000.00",
                    "interestExpense": "112000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4316000.00",
                    "totalRevenue": "39804000.00",
                    "totalOperatingExpenses": "4620000.00",
                    "costOfRevenue": "27223000.00",
                    "totalOtherIncomeExpenseNet": "209000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3428000.00",
                    "minorityInterest": null,
                    "netIncome": "57000.00",
                    "sellingGeneralAdministrative": "4412000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10052000.00",
                    "reconciledDepreciation": null,
                    "ebit": "4524000.00",
                    "ebitda": "10103000.00",
                    "depreciationAndAmortization": "5579000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3653000.00",
                    "otherOperatingExpenses": "32980000.00",
                    "interestExpense": "94000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3371000.00",
                    "totalRevenue": "37823000.00",
                    "totalOperatingExpenses": "5209000.00",
                    "costOfRevenue": "27771000.00",
                    "totalOtherIncomeExpenseNet": "-225000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12962000.00",
                    "minorityInterest": null,
                    "netIncome": "7824000.00",
                    "sellingGeneralAdministrative": "3467000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16720000.00",
                    "reconciledDepreciation": null,
                    "ebit": "13272000.00",
                    "ebitda": "19508000.00",
                    "depreciationAndAmortization": "6236000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13201000.00",
                    "otherOperatingExpenses": "33131000.00",
                    "interestExpense": "310000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5138000.00",
                    "totalRevenue": "46384000.00",
                    "totalOperatingExpenses": "3467000.00",
                    "costOfRevenue": "29664000.00",
                    "totalOtherIncomeExpenseNet": "-239000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7423000.00",
                    "minorityInterest": null,
                    "netIncome": "2868000.00",
                    "sellingGeneralAdministrative": "8606000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16277000.00",
                    "reconciledDepreciation": null,
                    "ebit": "7687000.00",
                    "ebitda": "13344000.00",
                    "depreciationAndAmortization": "5657000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7623000.00",
                    "otherOperatingExpenses": "36648000.00",
                    "interestExpense": "264000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4555000.00",
                    "totalRevenue": "44319000.00",
                    "totalOperatingExpenses": "8606000.00",
                    "costOfRevenue": "28042000.00",
                    "totalOtherIncomeExpenseNet": "-200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9066000.00",
                    "minorityInterest": null,
                    "netIncome": "4853000.00",
                    "sellingGeneralAdministrative": "7943000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17204000.00",
                    "reconciledDepreciation": null,
                    "ebit": "9334000.00",
                    "ebitda": "15379000.00",
                    "depreciationAndAmortization": "6045000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9273000.00",
                    "otherOperatingExpenses": "36219000.00",
                    "interestExpense": "268000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4213000.00",
                    "totalRevenue": "45480000.00",
                    "totalOperatingExpenses": "7943000.00",
                    "costOfRevenue": "28276000.00",
                    "totalOtherIncomeExpenseNet": "-207000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8487000.00",
                    "minorityInterest": null,
                    "netIncome": "-14930000.00",
                    "sellingGeneralAdministrative": "2585000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10373000.00",
                    "reconciledDepreciation": null,
                    "ebit": "6503000.00",
                    "ebitda": "12154000.00",
                    "depreciationAndAmortization": "5651000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8312000.00",
                    "otherOperatingExpenses": "29573000.00",
                    "interestExpense": "126000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6443000.00",
                    "totalRevenue": "36377000.00",
                    "totalOperatingExpenses": "3569000.00",
                    "costOfRevenue": "26004000.00",
                    "totalOtherIncomeExpenseNet": "-175000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2199000.00",
                    "minorityInterest": null,
                    "netIncome": "-264000.00",
                    "sellingGeneralAdministrative": "4951000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8140000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2446000.00",
                    "ebitda": "7248000.00",
                    "depreciationAndAmortization": "4802000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2346000.00",
                    "otherOperatingExpenses": "27160000.00",
                    "interestExpense": "247000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2463000.00",
                    "totalRevenue": "30203000.00",
                    "totalOperatingExpenses": "5097000.00",
                    "costOfRevenue": "22063000.00",
                    "totalOtherIncomeExpenseNet": "-719000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14703000.00",
                    "minorityInterest": null,
                    "netIncome": "-10571000.00",
                    "sellingGeneralAdministrative": "5648000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6478000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-14465000.00",
                    "ebitda": "-9497000.00",
                    "depreciationAndAmortization": "4968000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-14669000.00",
                    "otherOperatingExpenses": "29394000.00",
                    "interestExpense": "238000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4132000.00",
                    "totalRevenue": "30101000.00",
                    "totalOperatingExpenses": "5771000.00",
                    "costOfRevenue": "23623000.00",
                    "totalOtherIncomeExpenseNet": "-34000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11021000.00",
                    "minorityInterest": null,
                    "netIncome": "6665000.00",
                    "sellingGeneralAdministrative": "5616000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16784000.00",
                    "reconciledDepreciation": null,
                    "ebit": "11221000.00",
                    "ebitda": "16105000.00",
                    "depreciationAndAmortization": "4884000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11006000.00",
                    "otherOperatingExpenses": "29693000.00",
                    "interestExpense": "200000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4356000.00",
                    "totalRevenue": "40713000.00",
                    "totalOperatingExpenses": "5764000.00",
                    "costOfRevenue": "23929000.00",
                    "totalOtherIncomeExpenseNet": "15000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7995000.00",
                    "minorityInterest": null,
                    "netIncome": "8472000.00",
                    "sellingGeneralAdministrative": "5143000.00",
                    "sellingAndMarketingExpenses": "895000.00",
                    "grossProfit": "13264000.00",
                    "reconciledDepreciation": null,
                    "ebit": "8128000.00",
                    "ebitda": "13219000.00",
                    "depreciationAndAmortization": "5091000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7976000.00",
                    "otherOperatingExpenses": "29924000.00",
                    "interestExpense": "138000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-477000.00",
                    "totalRevenue": "37895000.00",
                    "totalOperatingExpenses": "5293000.00",
                    "costOfRevenue": "24631000.00",
                    "totalOtherIncomeExpenseNet": "24000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12271000.00",
                    "minorityInterest": null,
                    "netIncome": "8026000.00",
                    "sellingGeneralAdministrative": "6839000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19239000.00",
                    "reconciledDepreciation": null,
                    "ebit": "12411000.00",
                    "ebitda": "18468000.00",
                    "depreciationAndAmortization": "6057000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12262000.00",
                    "otherOperatingExpenses": "31590000.00",
                    "interestExpense": "140000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4245000.00",
                    "totalRevenue": "43835000.00",
                    "totalOperatingExpenses": "6994000.00",
                    "costOfRevenue": "24596000.00",
                    "totalOtherIncomeExpenseNet": "9000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8416000.00",
                    "minorityInterest": null,
                    "netIncome": "3854000.00",
                    "sellingGeneralAdministrative": "4610000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17078000.00",
                    "reconciledDepreciation": null,
                    "ebit": "8556000.00",
                    "ebitda": "14171000.00",
                    "depreciationAndAmortization": "5615000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8397000.00",
                    "otherOperatingExpenses": "26439000.00",
                    "interestExpense": "140000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4562000.00",
                    "totalRevenue": "38689000.00",
                    "totalOperatingExpenses": "4828000.00",
                    "costOfRevenue": "21611000.00",
                    "totalOtherIncomeExpenseNet": "19000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16544000.00",
                    "minorityInterest": null,
                    "netIncome": "11111000.00",
                    "sellingGeneralAdministrative": "339000.00",
                    "sellingAndMarketingExpenses": "3890000.00",
                    "grossProfit": "21081000.00",
                    "reconciledDepreciation": null,
                    "ebit": "16688000.00",
                    "ebitda": "21297000.00",
                    "depreciationAndAmortization": "4609000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16533000.00",
                    "otherOperatingExpenses": "24068000.00",
                    "interestExpense": "144000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5433000.00",
                    "totalRevenue": "40601000.00",
                    "totalOperatingExpenses": "4548000.00",
                    "costOfRevenue": "19520000.00",
                    "totalOtherIncomeExpenseNet": "11000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4443000.00",
                    "minorityInterest": null,
                    "netIncome": "-1755000.00",
                    "sellingGeneralAdministrative": "5871000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13265000.00",
                    "reconciledDepreciation": null,
                    "ebit": "4592000.00",
                    "ebitda": "8535000.00",
                    "depreciationAndAmortization": "3943000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4437000.00",
                    "otherOperatingExpenses": "24814000.00",
                    "interestExpense": "149000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6198000.00",
                    "totalRevenue": "32084000.00",
                    "totalOperatingExpenses": "5995000.00",
                    "costOfRevenue": "18819000.00",
                    "totalOtherIncomeExpenseNet": "6000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19480000.00",
                    "minorityInterest": null,
                    "netIncome": "10309000.00",
                    "sellingGeneralAdministrative": "6401000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25107000.00",
                    "reconciledDepreciation": null,
                    "ebit": "15083000.00",
                    "ebitda": "17234000.00",
                    "depreciationAndAmortization": "2151000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19697000.00",
                    "otherOperatingExpenses": "31318000.00",
                    "interestExpense": "551000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7810000.00",
                    "totalRevenue": "49679000.00",
                    "totalOperatingExpenses": "6746000.00",
                    "costOfRevenue": "24572000.00",
                    "totalOtherIncomeExpenseNet": "62000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10754000.00",
                    "minorityInterest": null,
                    "netIncome": "6199000.00",
                    "sellingGeneralAdministrative": "5331000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14845000.00",
                    "reconciledDepreciation": null,
                    "ebit": "9424000.00",
                    "ebitda": "10928000.00",
                    "depreciationAndAmortization": "1504000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9196000.00",
                    "otherOperatingExpenses": "15071000.00",
                    "interestExpense": "139000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4557000.00",
                    "totalRevenue": "24267000.00",
                    "totalOperatingExpenses": "5649000.00",
                    "costOfRevenue": "9422000.00",
                    "totalOtherIncomeExpenseNet": "89000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8190000.00",
                    "minorityInterest": null,
                    "netIncome": "4781000.00",
                    "sellingGeneralAdministrative": "3632000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13053000.00",
                    "reconciledDepreciation": null,
                    "ebit": "8326000.00",
                    "ebitda": "10149000.00",
                    "depreciationAndAmortization": "1823000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8077000.00",
                    "otherOperatingExpenses": "13596000.00",
                    "interestExpense": "137000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3408000.00",
                    "totalRevenue": "21673000.00",
                    "totalOperatingExpenses": "4976000.00",
                    "costOfRevenue": "8620000.00",
                    "totalOtherIncomeExpenseNet": "114000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8688000.00",
                    "minorityInterest": null,
                    "netIncome": "4220000.00",
                    "sellingGeneralAdministrative": "5190000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11189000.00",
                    "reconciledDepreciation": null,
                    "ebit": "8802000.00",
                    "ebitda": "10724000.00",
                    "depreciationAndAmortization": "1922000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10570000.00",
                    "otherOperatingExpenses": "12896000.00",
                    "interestExpense": "114000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4468000.00",
                    "totalRevenue": "23909000.00",
                    "totalOperatingExpenses": "176000.00",
                    "costOfRevenue": "12720000.00",
                    "totalOtherIncomeExpenseNet": "-1882000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-582000.00",
                    "minorityInterest": null,
                    "netIncome": "-2542000.00",
                    "sellingGeneralAdministrative": "5285000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11754000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1096000.00",
                    "ebitda": "2873000.00",
                    "depreciationAndAmortization": "1777000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4678000.00",
                    "otherOperatingExpenses": "13361000.00",
                    "interestExpense": "362000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1960000.00",
                    "totalRevenue": "18039000.00",
                    "totalOperatingExpenses": "7076000.00",
                    "costOfRevenue": "6285000.00",
                    "totalOtherIncomeExpenseNet": "-250000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9489000.00",
                    "minorityInterest": null,
                    "netIncome": "6719000.00",
                    "sellingGeneralAdministrative": "1024000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9610000.00",
                    "reconciledDepreciation": null,
                    "ebit": "6989000.00",
                    "ebitda": "8590000.00",
                    "depreciationAndAmortization": "1601000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6972000.00",
                    "otherOperatingExpenses": "3931000.00",
                    "interestExpense": "31000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3509000.00",
                    "totalRevenue": "14565000.00",
                    "totalOperatingExpenses": "-1024000.00",
                    "costOfRevenue": "4955000.00",
                    "totalOtherIncomeExpenseNet": "2925000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9379000.00",
                    "minorityInterest": null,
                    "netIncome": "5724000.00",
                    "sellingGeneralAdministrative": "2841000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12374000.00",
                    "reconciledDepreciation": "33000.00",
                    "ebit": "9012000.00",
                    "ebitda": "10608000.00",
                    "depreciationAndAmortization": "1596000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9774000.00",
                    "otherOperatingExpenses": "8043000.00",
                    "interestExpense": "37000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4083000.00",
                    "totalRevenue": "17543000.00",
                    "totalOperatingExpenses": "2874000.00",
                    "costOfRevenue": "5169000.00",
                    "totalOtherIncomeExpenseNet": "-4000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3189000.00",
                    "minorityInterest": null,
                    "netIncome": "1037000.00",
                    "sellingGeneralAdministrative": "4748000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10375000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3231000.00",
                    "ebitda": "4650000.00",
                    "depreciationAndAmortization": "1419000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5563000.00",
                    "otherOperatingExpenses": "10793000.00",
                    "interestExpense": "42000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2152000.00",
                    "totalRevenue": "16356000.00",
                    "totalOperatingExpenses": "4812000.00",
                    "costOfRevenue": "5981000.00",
                    "totalOtherIncomeExpenseNet": "-2374000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "750000.00",
                    "minorityInterest": null,
                    "netIncome": "-556000.00",
                    "sellingGeneralAdministrative": "2686000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7074000.00",
                    "reconciledDepreciation": null,
                    "ebit": "4575000.00",
                    "ebitda": "6065000.00",
                    "depreciationAndAmortization": "1490000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4388000.00",
                    "otherOperatingExpenses": "8842000.00",
                    "interestExpense": "46000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1306000.00",
                    "totalRevenue": "13230000.00",
                    "totalOperatingExpenses": "2686000.00",
                    "costOfRevenue": "6156000.00",
                    "totalOtherIncomeExpenseNet": "-3638000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2919000.00",
                    "minorityInterest": null,
                    "netIncome": "1196000.00",
                    "sellingGeneralAdministrative": "2437000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6792000.00",
                    "reconciledDepreciation": null,
                    "ebit": "4496000.00",
                    "ebitda": "6061000.00",
                    "depreciationAndAmortization": "1565000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4355000.00",
                    "otherOperatingExpenses": "8507000.00",
                    "interestExpense": "42000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1723000.00",
                    "totalRevenue": "12862000.00",
                    "totalOperatingExpenses": "2437000.00",
                    "costOfRevenue": "6070000.00",
                    "totalOtherIncomeExpenseNet": "-1436000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-548000.00",
                    "minorityInterest": null,
                    "netIncome": "-1056000.00",
                    "sellingGeneralAdministrative": "2329000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3486000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1415000.00",
                    "ebitda": "2799000.00",
                    "depreciationAndAmortization": "1384000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "76000.00",
                    "otherOperatingExpenses": "7823000.00",
                    "interestExpense": "30000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "688000.00",
                    "totalRevenue": "8980000.00",
                    "totalOperatingExpenses": "2329000.00",
                    "costOfRevenue": "5494000.00",
                    "totalOtherIncomeExpenseNet": "-624000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3384303.33",
                    "minorityInterest": null,
                    "netIncome": "-2273313.34",
                    "sellingGeneralAdministrative": "1966469.57",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-3209470.00",
                    "reconciledDepreciation": null,
                    "ebit": "87824.00",
                    "ebitda": "1241616.00",
                    "depreciationAndAmortization": "1153792.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5462710.16",
                    "otherOperatingExpenses": "5594244.00",
                    "interestExpense": "17564.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1022247.18",
                    "totalRevenue": "418305.00",
                    "totalOperatingExpenses": "1966469.00",
                    "costOfRevenue": "3627775.00",
                    "totalOtherIncomeExpenseNet": "2078406.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "494993.00",
                    "minorityInterest": null,
                    "netIncome": "-290950.31",
                    "sellingGeneralAdministrative": "2079161.16",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7354997.00",
                    "reconciledDepreciation": "1290124.02",
                    "ebit": "-376913.00",
                    "ebitda": "913211.00",
                    "depreciationAndAmortization": "1290124.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-376912.90",
                    "otherOperatingExpenses": "7731910.00",
                    "interestExpense": "24560.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "831286.00",
                    "totalRevenue": "7354997.00",
                    "totalOperatingExpenses": "7731910.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "871905.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3499705.00",
                    "minorityInterest": null,
                    "netIncome": "2346236.00",
                    "sellingGeneralAdministrative": "2130084.50",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2825702.00",
                    "reconciledDepreciation": "1181817.82",
                    "ebit": "695618.00",
                    "ebitda": "1877435.00",
                    "depreciationAndAmortization": "1181817.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "695617.00",
                    "otherOperatingExpenses": "7015130.00",
                    "interestExpense": "28492.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1134800.00",
                    "totalRevenue": "7710748.00",
                    "totalOperatingExpenses": "2130084.00",
                    "costOfRevenue": "4885046.00",
                    "totalOtherIncomeExpenseNet": "2804088.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26231.00",
                    "minorityInterest": null,
                    "netIncome": "-622753.33",
                    "sellingGeneralAdministrative": "2061595.26",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2246187.00",
                    "reconciledDepreciation": "1030797.63",
                    "ebit": "184592.00",
                    "ebitda": "1215389.00",
                    "depreciationAndAmortization": "1030797.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "184591.00",
                    "otherOperatingExpenses": "6454872.00",
                    "interestExpense": "16516.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "594578.00",
                    "totalRevenue": "6639463.00",
                    "totalOperatingExpenses": "2061595.00",
                    "costOfRevenue": "4393276.00",
                    "totalOtherIncomeExpenseNet": "-158360.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2938642.00",
                    "minorityInterest": null,
                    "netIncome": "1414141.00",
                    "sellingGeneralAdministrative": "2450718.48",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3455251.00",
                    "reconciledDepreciation": "994397.77",
                    "ebit": "992416.00",
                    "ebitda": "1986813.00",
                    "depreciationAndAmortization": "994397.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "992415.00",
                    "otherOperatingExpenses": "7075617.00",
                    "interestExpense": "72751.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1617402.00",
                    "totalRevenue": "8068032.00",
                    "totalOperatingExpenses": "2462836.00",
                    "costOfRevenue": "4612781.00",
                    "totalOtherIncomeExpenseNet": "1946227.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2154512.49",
                    "minorityInterest": null,
                    "netIncome": "-3414585.01",
                    "sellingGeneralAdministrative": "5573126.51",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4126712.00",
                    "reconciledDepreciation": "1952910.91",
                    "ebit": "-1446414.00",
                    "ebitda": "506496.00",
                    "depreciationAndAmortization": "1952910.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1446414.18",
                    "otherOperatingExpenses": "10714141.00",
                    "interestExpense": "2014.50",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1260072.00",
                    "totalRevenue": "9267727.00",
                    "totalOperatingExpenses": "5573126.00",
                    "costOfRevenue": "5141015.00",
                    "totalOtherIncomeExpenseNet": "-708098.31",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1900950.00",
                    "minorityInterest": null,
                    "netIncome": "889750.00",
                    "sellingGeneralAdministrative": "1477758.57",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3768580.00",
                    "reconciledDepreciation": "1533990.14",
                    "ebit": "2290822.00",
                    "ebitda": "3824812.00",
                    "depreciationAndAmortization": "1533990.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2290821.00",
                    "otherOperatingExpenses": "5973117.00",
                    "interestExpense": "38770.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1011200.00",
                    "totalRevenue": "8263939.00",
                    "totalOperatingExpenses": "1477758.00",
                    "costOfRevenue": "4495359.00",
                    "totalOtherIncomeExpenseNet": "-389871.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1229673.20",
                    "minorityInterest": null,
                    "netIncome": "-1522477.46",
                    "sellingGeneralAdministrative": "3042326.63",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1485788.00",
                    "reconciledDepreciation": "1213945.04",
                    "ebit": "-1556538.62",
                    "ebitda": "-342593.62",
                    "depreciationAndAmortization": "1213945.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1556540.40",
                    "otherOperatingExpenses": "6531455.00",
                    "interestExpense": "462560.68",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "292804.00",
                    "totalRevenue": "4974916.00",
                    "totalOperatingExpenses": "3042326.00",
                    "costOfRevenue": "3489128.00",
                    "totalOtherIncomeExpenseNet": "326867.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1643241.98",
                    "minorityInterest": null,
                    "netIncome": "-1562617.77",
                    "sellingGeneralAdministrative": "1811340.68",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-1813150.64",
                    "ebitda": "-1811749.96",
                    "depreciationAndAmortization": "1400.68",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1812738.67",
                    "otherOperatingExpenses": "1812738.00",
                    "interestExpense": "3521.40",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-423138.99",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "1812738.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "170299.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "212839.00",
                    "minorityInterest": null,
                    "netIncome": "325685.00",
                    "sellingGeneralAdministrative": "128887.99",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "3003.42",
                    "ebit": "-131845.65",
                    "ebitda": "-128842.23",
                    "depreciationAndAmortization": "3003.42",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-130400.29",
                    "otherOperatingExpenses": "130400.00",
                    "interestExpense": "592.35",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-799918.33",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "130400.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "130400.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2033190.94",
                    "minorityInterest": null,
                    "netIncome": "-2033549.49",
                    "sellingGeneralAdministrative": "2077867.56",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39297.00",
                    "reconciledDepreciation": "35.15",
                    "ebit": "-13721.91",
                    "ebitda": "-13686.76",
                    "depreciationAndAmortization": "35.15",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2039973.41",
                    "otherOperatingExpenses": "2079270.00",
                    "interestExpense": "360.27",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-12198.47",
                    "totalRevenue": "39297.00",
                    "totalOperatingExpenses": "2079270.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "2351243.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-530129.15",
                    "minorityInterest": null,
                    "netIncome": "-530664.71",
                    "sellingGeneralAdministrative": "496791.80",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15898.00",
                    "reconciledDepreciation": "1368.18",
                    "ebit": "-482261.93",
                    "ebitda": "-480893.75",
                    "depreciationAndAmortization": "1368.18",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-482261.93",
                    "otherOperatingExpenses": "498159.00",
                    "interestExpense": "535.56",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "95734.00",
                    "totalRevenue": "15898.00",
                    "totalOperatingExpenses": "498159.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-47867.23",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-120607.85",
                    "minorityInterest": null,
                    "netIncome": "-191558.16",
                    "sellingGeneralAdministrative": "345823.59",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "2583.01",
                    "ebit": "-348406.61",
                    "ebitda": "-345823.59",
                    "depreciationAndAmortization": "2583.01",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-348406.61",
                    "otherOperatingExpenses": "348406.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-384647.20",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "348406.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "227798.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-122229.48",
                    "minorityInterest": null,
                    "netIncome": "-123318.42",
                    "sellingGeneralAdministrative": "128017.04",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-128051.33",
                    "ebitda": "-128017.04",
                    "depreciationAndAmortization": "34.28",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-128051.33",
                    "otherOperatingExpenses": "128051.00",
                    "interestExpense": "1088.94",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-11643.70",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "128051.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "5821.85",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "-121424.32",
                    "sellingGeneralAdministrative": "121027.53",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-121027.53",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-121027.53",
                    "otherOperatingExpenses": "121027.00",
                    "interestExpense": "396.79",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "121027.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "-87768.48",
                    "sellingGeneralAdministrative": "87768.48",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-87768.48",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-87768.48",
                    "otherOperatingExpenses": "87768.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "87768.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "87768.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "87768.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "-17570.54",
                    "sellingGeneralAdministrative": "15737.03",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-15737.03",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-15737.03",
                    "otherOperatingExpenses": "15737.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1833.50",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "15737.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "-27053.77",
                    "sellingGeneralAdministrative": "27045.52",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-27045.52",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-27045.52",
                    "otherOperatingExpenses": "27045.00",
                    "interestExpense": "8.25",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "27053.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "27045.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "27045.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "-41831.27",
                    "sellingGeneralAdministrative": "41803.82",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-41803.82",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-41803.82",
                    "otherOperatingExpenses": "41803.00",
                    "interestExpense": "27.46",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "41803.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "-11123.02",
                    "sellingGeneralAdministrative": "9252.22",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-9252.22",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9252.22",
                    "otherOperatingExpenses": "9252.22",
                    "interestExpense": "1870.80",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11123.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "9252.22",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "9252.22",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "407180276.00",
                    "minorityInterest": "-23595000.00",
                    "netIncome": "302134022.00",
                    "sellingGeneralAdministrative": "97740000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "467979284.00",
                    "reconciledDepreciation": "191019000.00",
                    "ebit": "369804245.00",
                    "ebitda": "566404629.00",
                    "depreciationAndAmortization": "196600384.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "369804245.00",
                    "otherOperatingExpenses": "590254960.00",
                    "interestExpense": "25057091.00",
                    "taxProvision": "111398000.00",
                    "interestIncome": "5073000.00",
                    "netInterestIncome": "-12278000.00",
                    "extraordinaryItems": "22287000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "113348080.00",
                    "totalRevenue": "960059206.00",
                    "totalOperatingExpenses": "98175038.00",
                    "costOfRevenue": "492079920.00",
                    "totalOtherIncomeExpenseNet": "37376030.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "288777000.00",
                    "netIncomeApplicableToCommonShares": "287469000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "212209000.00",
                    "minorityInterest": "-13171000.00",
                    "netIncome": "128735000.00",
                    "sellingGeneralAdministrative": "76085000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "343607000.00",
                    "reconciledDepreciation": "229958000.00",
                    "ebit": "241251000.00",
                    "ebitda": "471209000.00",
                    "depreciationAndAmortization": "229958000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "228046000.00",
                    "otherOperatingExpenses": "833991000.00",
                    "interestExpense": "29042000.00",
                    "taxProvision": "70303000.00",
                    "interestIncome": "10244000.00",
                    "netInterestIncome": "-25553000.00",
                    "extraordinaryItems": "51588000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "70303000.00",
                    "totalRevenue": "1062037000.00",
                    "totalOperatingExpenses": "115561000.00",
                    "costOfRevenue": "718430000.00",
                    "totalOtherIncomeExpenseNet": "-15837000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "141906000.00",
                    "netIncomeApplicableToCommonShares": "128735000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11051000.00",
                    "minorityInterest": "-7206000.00",
                    "netIncome": "-50836000.00",
                    "sellingGeneralAdministrative": "64073000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "190025000.00",
                    "reconciledDepreciation": "219688000.00",
                    "ebit": "11101000.00",
                    "ebitda": "230789000.00",
                    "depreciationAndAmortization": "219688000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-407000.00",
                    "otherOperatingExpenses": "842835000.00",
                    "interestExpense": "22152000.00",
                    "taxProvision": "32579000.00",
                    "interestIncome": "3654000.00",
                    "netInterestIncome": "-18802000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "32579000.00",
                    "totalRevenue": "842428000.00",
                    "totalOperatingExpenses": "190432000.00",
                    "costOfRevenue": "652403000.00",
                    "totalOtherIncomeExpenseNet": "-10644000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-43630000.00",
                    "netIncomeApplicableToCommonShares": "-50836000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-125109000.00",
                    "minorityInterest": "7774000.00",
                    "netIncome": "-135906000.00",
                    "sellingGeneralAdministrative": "61456000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "146796000.00",
                    "reconciledDepreciation": "172809000.00",
                    "ebit": "-113758000.00",
                    "ebitda": "59051000.00",
                    "depreciationAndAmortization": "172809000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "85688000.00",
                    "otherOperatingExpenses": "597376000.00",
                    "interestExpense": "13715000.00",
                    "taxProvision": "10797000.00",
                    "interestIncome": "9000000.00",
                    "netInterestIncome": "-12057000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10797000.00",
                    "totalRevenue": "681491000.00",
                    "totalOperatingExpenses": "62681000.00",
                    "costOfRevenue": "534695000.00",
                    "totalOtherIncomeExpenseNet": "-11557000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-135906000.00",
                    "netIncomeApplicableToCommonShares": "-128132000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "107180000.00",
                    "minorityInterest": "-1522000.00",
                    "netIncome": "57877000.00",
                    "sellingGeneralAdministrative": "45360000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "205477000.00",
                    "reconciledDepreciation": "122272000.00",
                    "ebit": "119774000.00",
                    "ebitda": "242046000.00",
                    "depreciationAndAmortization": "122272000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "136879000.00",
                    "otherOperatingExpenses": "462974000.00",
                    "interestExpense": "12594000.00",
                    "taxProvision": "47781000.00",
                    "interestIncome": "1846000.00",
                    "netInterestIncome": "-12268000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "47781000.00",
                    "totalRevenue": "599853000.00",
                    "totalOperatingExpenses": "68598000.00",
                    "costOfRevenue": "394376000.00",
                    "totalOtherIncomeExpenseNet": "-29699000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "59399000.00",
                    "netIncomeApplicableToCommonShares": "57877000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "58955000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "21553000.00",
                    "sellingGeneralAdministrative": "35086000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "110221000.00",
                    "reconciledDepreciation": "45408000.00",
                    "ebit": "61216000.00",
                    "ebitda": "106624000.00",
                    "depreciationAndAmortization": "45408000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "57238000.00",
                    "otherOperatingExpenses": "204719000.00",
                    "interestExpense": "2261000.00",
                    "taxProvision": "37402000.00",
                    "interestIncome": "1217000.00",
                    "netInterestIncome": "-1413000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "37402000.00",
                    "totalRevenue": "278966000.00",
                    "totalOperatingExpenses": "35974000.00",
                    "costOfRevenue": "168745000.00",
                    "totalOtherIncomeExpenseNet": "1717000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "21553000.00",
                    "netIncomeApplicableToCommonShares": "21553000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "43971000.00",
                    "minorityInterest": null,
                    "netIncome": "23796000.00",
                    "sellingGeneralAdministrative": "29805000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "84581000.00",
                    "reconciledDepreciation": "46003000.00",
                    "ebit": "45767000.00",
                    "ebitda": "91770000.00",
                    "depreciationAndAmortization": "46003000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "53279000.00",
                    "otherOperatingExpenses": "205106000.00",
                    "interestExpense": "1447000.00",
                    "taxProvision": "20175000.00",
                    "interestIncome": "10782000.00",
                    "netInterestIncome": "-24000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20175000.00",
                    "totalRevenue": "257187000.00",
                    "totalOperatingExpenses": "32500000.00",
                    "costOfRevenue": "172606000.00",
                    "totalOtherIncomeExpenseNet": "9777000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "23796000.00",
                    "netIncomeApplicableToCommonShares": "23796000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "67340000.00",
                    "minorityInterest": null,
                    "netIncome": "33990000.00",
                    "sellingGeneralAdministrative": "26189000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "96571000.00",
                    "reconciledDepreciation": "44774000.00",
                    "ebit": "69262000.00",
                    "ebitda": "114036000.00",
                    "depreciationAndAmortization": "44774000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "61586000.00",
                    "otherOperatingExpenses": "194342000.00",
                    "interestExpense": "1922000.00",
                    "taxProvision": "33350000.00",
                    "interestIncome": "7707000.00",
                    "netInterestIncome": "1867000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "33350000.00",
                    "totalRevenue": "263296000.00",
                    "totalOperatingExpenses": "27617000.00",
                    "costOfRevenue": "166725000.00",
                    "totalOtherIncomeExpenseNet": "5754000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "33990000.00",
                    "netIncomeApplicableToCommonShares": "33990000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "104951000.00",
                    "minorityInterest": null,
                    "netIncome": "66305000.00",
                    "sellingGeneralAdministrative": "24911000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "109560000.00",
                    "reconciledDepreciation": "42522000.00",
                    "ebit": "107280000.00",
                    "ebitda": "149802000.00",
                    "depreciationAndAmortization": "42522000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "110327000.00",
                    "otherOperatingExpenses": "184724000.00",
                    "interestExpense": "1674000.00",
                    "taxProvision": "38646000.00",
                    "interestIncome": "4692000.00",
                    "netInterestIncome": "276000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-29585000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "38646000.00",
                    "totalRevenue": "268111000.00",
                    "totalOperatingExpenses": "26173000.00",
                    "costOfRevenue": "158551000.00",
                    "totalOtherIncomeExpenseNet": "-5376000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "66305000.00",
                    "netIncomeApplicableToCommonShares": "66305000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "47110000.00",
                    "minorityInterest": null,
                    "netIncome": "17858000.00",
                    "sellingGeneralAdministrative": "31117000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "80606000.00",
                    "reconciledDepreciation": null,
                    "ebit": "49257000.00",
                    "ebitda": "82281000.00",
                    "depreciationAndAmortization": "33024000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "48541000.00",
                    "otherOperatingExpenses": "161605000.00",
                    "interestExpense": "2147000.00",
                    "taxProvision": "29252000.00",
                    "interestIncome": "766000.00",
                    "netInterestIncome": "-1819000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "177000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "29252000.00",
                    "totalRevenue": "210255000.00",
                    "totalOperatingExpenses": "31956000.00",
                    "costOfRevenue": "129649000.00",
                    "totalOtherIncomeExpenseNet": "-1431000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17858000.00",
                    "netIncomeApplicableToCommonShares": "17858000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3217000.00",
                    "minorityInterest": null,
                    "netIncome": "-10608000.00",
                    "sellingGeneralAdministrative": "17434000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "43648000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1459000.00",
                    "ebitda": "24280000.00",
                    "depreciationAndAmortization": "25739000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1840000.00",
                    "otherOperatingExpenses": "129183000.00",
                    "interestExpense": "1758000.00",
                    "taxProvision": "7391000.00",
                    "interestIncome": "877000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "25320000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "7391000.00",
                    "totalRevenue": "154729000.00",
                    "totalOperatingExpenses": "18102000.00",
                    "costOfRevenue": "111081000.00",
                    "totalOtherIncomeExpenseNet": "-1377000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10608000.00",
                    "netIncomeApplicableToCommonShares": "-10608000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32879000.00",
                    "minorityInterest": null,
                    "netIncome": "15602000.00",
                    "sellingGeneralAdministrative": "24428000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "60253000.00",
                    "reconciledDepreciation": null,
                    "ebit": "33627000.00",
                    "ebitda": "57144000.00",
                    "depreciationAndAmortization": "23517000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33750000.00",
                    "otherOperatingExpenses": "138978000.00",
                    "interestExpense": "748000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "25320000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "17277000.00",
                    "totalRevenue": "174006000.00",
                    "totalOperatingExpenses": "25225000.00",
                    "costOfRevenue": "113753000.00",
                    "totalOtherIncomeExpenseNet": "-871000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15602000.00",
                    "netIncomeApplicableToCommonShares": "15602000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9970000.00",
                    "minorityInterest": null,
                    "netIncome": "-19100000.00",
                    "sellingGeneralAdministrative": "18800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41775000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-9411000.00",
                    "ebitda": "10893000.00",
                    "depreciationAndAmortization": "20304000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9629000.00",
                    "otherOperatingExpenses": "115820000.00",
                    "interestExpense": "405973.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9130000.00",
                    "totalRevenue": "137394000.00",
                    "totalOperatingExpenses": "20201000.00",
                    "costOfRevenue": "95619000.00",
                    "totalOtherIncomeExpenseNet": "-341000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-19100000.00",
                    "netIncomeApplicableToCommonShares": "-19100000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "45226000.00",
                    "minorityInterest": null,
                    "netIncome": "31463000.00",
                    "sellingGeneralAdministrative": "20541000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "70662000.00",
                    "reconciledDepreciation": null,
                    "ebit": "45488000.00",
                    "ebitda": "66860000.00",
                    "depreciationAndAmortization": "21372000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "45168000.00",
                    "otherOperatingExpenses": "112015000.00",
                    "interestExpense": "562000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13763000.00",
                    "totalRevenue": "161020000.00",
                    "totalOperatingExpenses": "21657000.00",
                    "costOfRevenue": "90358000.00",
                    "totalOtherIncomeExpenseNet": "108000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "38335000.00",
                    "minorityInterest": null,
                    "netIncome": "19533000.00",
                    "sellingGeneralAdministrative": "19840000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "60974000.00",
                    "reconciledDepreciation": null,
                    "ebit": "38589000.00",
                    "ebitda": "48010000.00",
                    "depreciationAndAmortization": "9421000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38065000.00",
                    "otherOperatingExpenses": "70204000.00",
                    "interestExpense": "560000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18802000.00",
                    "totalRevenue": "110104000.00",
                    "totalOperatingExpenses": "21074000.00",
                    "costOfRevenue": "49130000.00",
                    "totalOtherIncomeExpenseNet": "270000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26975000.00",
                    "minorityInterest": null,
                    "netIncome": "12955000.00",
                    "sellingGeneralAdministrative": "14373000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44927000.00",
                    "reconciledDepreciation": null,
                    "ebit": "27787000.00",
                    "ebitda": "34683000.00",
                    "depreciationAndAmortization": "6896000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30111000.00",
                    "otherOperatingExpenses": "43502000.00",
                    "interestExpense": "544000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14020000.00",
                    "totalRevenue": "74056000.00",
                    "totalOperatingExpenses": "14373000.00",
                    "costOfRevenue": "29129000.00",
                    "totalOtherIncomeExpenseNet": "-215000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6312000.00",
                    "minorityInterest": null,
                    "netIncome": "623000.00",
                    "sellingGeneralAdministrative": "12201000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27729000.00",
                    "reconciledDepreciation": null,
                    "ebit": "6472000.00",
                    "ebitda": "12330000.00",
                    "depreciationAndAmortization": "5858000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14383000.00",
                    "otherOperatingExpenses": "35964000.00",
                    "interestExpense": "160000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5869000.00",
                    "totalRevenue": "51428000.00",
                    "totalOperatingExpenses": "12265000.00",
                    "costOfRevenue": "23699000.00",
                    "totalOtherIncomeExpenseNet": "-8071000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "597370.00",
                    "minorityInterest": null,
                    "netIncome": "-792111.75",
                    "sellingGeneralAdministrative": "7975349.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3393591.00",
                    "reconciledDepreciation": null,
                    "ebit": "-3396878.00",
                    "ebitda": "1259654.00",
                    "depreciationAndAmortization": "4656532.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4868529.17",
                    "otherOperatingExpenses": "26224322.00",
                    "interestExpense": "84634.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1478225.00",
                    "totalRevenue": "21642563.00",
                    "totalOperatingExpenses": "7975349.00",
                    "costOfRevenue": "18248972.00",
                    "totalOtherIncomeExpenseNet": "6280000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1393517.00",
                    "minorityInterest": null,
                    "netIncome": "-2816318.29",
                    "sellingGeneralAdministrative": "13229324.45",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13349490.00",
                    "reconciledDepreciation": null,
                    "ebit": "108048.00",
                    "ebitda": "5803291.00",
                    "depreciationAndAmortization": "5695243.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "108048.00",
                    "otherOperatingExpenses": "31869130.00",
                    "interestExpense": "1198626.68",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4302736.00",
                    "totalRevenue": "31977178.00",
                    "totalOperatingExpenses": "13241441.00",
                    "costOfRevenue": "18627688.00",
                    "totalOtherIncomeExpenseNet": "1285469.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-448476.33",
                    "minorityInterest": null,
                    "netIncome": "-520907.41",
                    "sellingGeneralAdministrative": "679479.64",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-915717.54",
                    "ebitda": "-913100.25",
                    "depreciationAndAmortization": "2617.30",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-682096.93",
                    "otherOperatingExpenses": "682096.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-394810.13",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "682096.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "233620.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "-96586.56",
                    "sellingGeneralAdministrative": "94622.54",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-94622.54",
                    "ebitda": "-94622.54",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-94622.54",
                    "otherOperatingExpenses": "94622.54",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1964.02",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "94622.54",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "-76745.53",
                    "sellingGeneralAdministrative": "67397.59",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-67397.59",
                    "ebitda": "-67397.59",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-67397.59",
                    "otherOperatingExpenses": "67397.59",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9347.94",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "67397.59",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "-31583.76",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-31583.76",
                    "ebitda": "-31583.76",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-31583.76",
                    "otherOperatingExpenses": "31583.76",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "31583.76",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "31583.76",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "-46039.32",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-46039.32",
                    "ebitda": "-46039.32",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-46039.32",
                    "otherOperatingExpenses": "46039.32",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "46039.32",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "46039.32",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2000-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "-46526.89",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-46526.89",
                    "ebitda": "-46526.89",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-46526.89",
                    "otherOperatingExpenses": "46526.89",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "46526.89",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "46526.89",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Fortuna Silver Mines Inc

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
