Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Christopher A. Tomasso	CEO, President & Director	1971
Mr. Jay Anthony Wolszczak	Chief Legal Officer, General Counsel & Secretary	1969
Ms. Laura Anne Sorensen	Chief People Officer	1973
Mr. Eric Richard Hartman	Executive VP & Chief Development Officer	1973
Ms. Ashlee Weisser	CFO & Principal Accounting Officer	1983
Mr. Robert Conti	Chief Information Officer	1970
Mr. Steven Louis Marotta C.F.A.	Vice President of Investor Relations	NA
Mr. Shane Schaibly	Senior Vice President of Culinary Strategy of First Watch Restaurants Inc	1983
Ms. Lilah Rippett	Senior Vice President of Supply Chain of First Watch Restaurants, Inc	1959
Mr. Matt Eisenacher	Chief Brand Officer	1980
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Mar 17, 2026	H Melville Hope III	N/A	Sale	3.88K	$12.52	$48.55K
Mar 17, 2026	Jay Anthony Wolszczak	N/A	Sale	3.16K	$12.52	$39.58K
Mar 17, 2026	John Daniel Jones	N/A	Sale	1.70K	$12.52	$21.25K
Mar 17, 2026	Laura Anne Sorensen	N/A	Sale	1.70K	$12.52	$21.25K
Mar 17, 2026	Matthew Eisenacher	N/A	Sale	2.76K	$12.52	$34.56K
Mar 17, 2026	Christopher Anthony Tomasso	N/A	Sale	25.06K	$12.52	$313.78K
Mar 10, 2026	John Daniel Jones	N/A	Sale	4.60K	$12.59	$57.91K
Mar 10, 2026	Matthew Eisenacher	N/A	Sale	6.07K	$12.59	$76.42K
Mar 10, 2026	Laura Anne Sorensen	N/A	Sale	4.73K	$12.59	$59.58K
Mar 10, 2026	Jay Anthony Wolszczak	N/A	Sale	7.00K	$12.59	$88.10K
Mar 10, 2026	H Melville Hope III	N/A	Sale	7.36K	$12.59	$92.64K
Mar 05, 2026	Josh Gottheimer	N/A	Sale	N/A	$12.97	N/A
Jan 22, 2026	William A Kussell	N/A	Sale	6.17K	$17.00	$104.81K
Nov 26, 2025	Gilbert Ray Cisneros, Jr.	N/A	Purchase	N/A	$18.45	N/A
Sep 08, 2025	International L.P. Advent	N/A	Sale	4.40M	$17.67	$77.75M
Aug 08, 2025	International L.P. Advent	N/A	Sale	5.00M	$17.70	$88.50M
Jun 03, 2025	International L.P. Advent	N/A	Sale	4.50M	$14.70	$66.15M
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	4.07M	Mar 31, 2026	6.61%	$0.00	9.20%
Bank of New York Mellon Corp	3.96M	Mar 31, 2026	6.42%	$0.01	96.74%
Neuberger Berman Group LLC	3.57M	Mar 31, 2026	5.80%	$0.03	14.94%
Manufacturers Life Insurance Co	3.36M	Mar 31, 2026	5.45%	$0.03	81.42%
Vanguard Group Inc	3.32M	Dec 31, 2025	5.39%	$0.00	14.98%
Millennium Management LLC	3.23M	Mar 31, 2026	5.24%	$0.01	5,545.06%
Dimensional Fund Advisors, Inc.	3.08M	Mar 31, 2026	5.00%	$0.01	19.75%
Vanguard Capital Management, LLC	2.40M	Mar 31, 2026	3.90%	$0.00	0.00%
Riverbridge Partners LLC	2.09M	Mar 31, 2026	3.39%	$0.54	90.84%
FMR Inc	2.00M	Mar 31, 2026	3.24%	$0.00	-63.05%
GW&K Investment Management, LLC	1.96M	Mar 31, 2026	3.18%	$0.18	-3.61%
Lazard Asset Management LLC	1.78M	Mar 31, 2026	2.89%	$0.03	9.47%
Stephens Inv Mgmt Group LLC	1.66M	Mar 31, 2026	2.69%	$0.24	21.41%
Hodges Capital Management Inc	1.48M	Mar 31, 2026	2.40%	$1.29	113.72%
Morgan Stanley - Brokerage Accounts	1.46M	Mar 31, 2026	2.37%	$0.00	175.12%
BWCP, LP	1.36M	Mar 31, 2026	2.20%	$2.17	0.00%
Geode Capital Management, LLC	1.31M	Mar 31, 2026	2.12%	$0.00	8.57%
State Street Corp	1.19M	Mar 31, 2026	1.94%	$0.00	9.19%
Penn Capital Management Company LLC	1.14M	Mar 31, 2026	1.85%	$0.93	0.85%
Granahan Investment Management Inc..	1.09M	Mar 31, 2026	1.77%	$0.55	-25.03%
Shares Statistics

▼
Shares Outstanding: 61.64M
Shares Float: 57.43M
% Insiders: 185.30%
% Institutions: 11,123.80%
Short % Float: 9.97%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	JHancock Small Cap Core NAV	2.76M	4.47%	▲ 6.64%	Apr 30, 2026
2	Neuberger Long Short Instl	2.04M	3.31%	▼ 3.92%	Apr 30, 2026
3	Vanguard Total Stock Mkt Idx Inv	1.82M	2.95%	▲ 0.00%	Apr 30, 2026
4	Stephens Small Cap Growth	1.66M	2.69%	▲ 21.41%	Mar 31, 2026
5	Fidelity VIP Mid Cap Initial	1.63M	2.64%	▲ 0.00%	Apr 30, 2026
6	BNY Mellon Sm/Md Cp Gr I	1.47M	2.38%	▼ 4.24%	Apr 30, 2026
7	iShares Russell 2000 ETF	1.43M	2.31%	▲ 0.93%	May 29, 2026
8	SRH Total Return Fund	900.00K	1.46%	▲ 0.00%	Mar 31, 2026
9	DFA US Small Cap Value I	783.43K	1.27%	▲ 5.66%	Apr 30, 2026
10	Champlain Small Company Fund, LLC	779.24K	1.26%	▼ 0.24%	May 31, 2026
Valuation Metrics

▼
Enterprise Value: $1.78B
Trailing P/E: 44.50
Forward P/E: 63.69
Financial Highlights

▼
Market Cap: $768.10M
EBITDA: $113.10M
P/E Ratio: $44.50
Book Value: $10.19
Earnings/Share: $0.28
Profit Margin: 1.38%
Operating Margin: 0.82%
ROA (TTM): 1.25%
ROE (TTM): 2.87%
Revenue (TTM): $1.27B
Revenue/Share (TTM): $20.81
Earnings Growth (YOY): 2,290.30%
Revenue Growth (YOY): 17.30%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$21.25M	$N/A	$1.74B	$1.12B	$626.28M
2024-12-31	$33.31M	$N/A	$1.51B	$918.97M	$595.39M
2023-12-31	$49.63M	$N/A	$1.27B	$705.76M	$561.28M
2022-12-31	$49.67M	$N/A	$1.10B	$581.31M	$523.14M
2021-12-31	$51.86M	$N/A	$1.05B	$542.49M	$504.43M
2020-12-31	$38.85M	$N/A	$1.01B	$686.65M	$320.87M
2019-12-31	$11.12M	$N/A	$982.08M	$652.28M	$329.80M
2018-12-31	$16.28M	$N/A	$664.51M	$289.84M	$374.42M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	0.29x	0.57x	0.64x	2.02x	3.44x
2024-12-31	0.40x	0.43x	0.61x	3.08x	2.58x
2023-12-31	0.62x	0.30x	0.56x	5.12x	1.94x
2022-12-31	0.67x	0.27x	0.53x	3.23x	2.71x
2021-12-31	0.70x	0.28x	0.52x	1.11x	2.71x
2020-12-31	0.64x	1.03x	0.68x	-2.07x	-20.61x
2019-12-31	0.33x	0.85x	0.66x	-1.87x	-28.70x
2018-12-31	0.80x	0.01x	0.44x	N/A	0.06x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "FWRG",
        "Type": "Common Stock",
        "Name": "First Watch Restaurant Group Inc",
        "Exchange": "NASDAQ",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG012F6M0G2",
        "ISIN": "US33748L1017",
        "LEI": null,
        "PrimaryTicker": "FWRG.US",
        "CUSIP": "33748L101",
        "CIK": "0001811632",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2021-10-01",
        "InternationalDomestic": null,
        "Sector": "Consumer Cyclical",
        "Industry": "Restaurants",
        "GicSector": "Consumer Discretionary",
        "GicGroup": "Consumer Services",
        "GicIndustry": "Hotels, Restaurants & Leisure",
        "GicSubIndustry": "Restaurants",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "First Watch Restaurant Group, Inc., through its subsidiaries, operates and franchises restaurants under the First Watch trade name in the United States. The company was formerly known as AI Fresh Super Holdco, Inc. and changed its name to First Watch Restaurant Group, Inc. in December 2019. First Watch Restaurant Group, Inc. was founded in 1983 and is based in Bradenton, Florida.",
        "Address": "8725 Pendery Place, Bradenton, FL, United States, 34201",
        "AddressData": {
            "Street": "8725 Pendery Place",
            "City": "Bradenton",
            "State": "FL",
            "Country": "United States",
            "ZIP": "34201"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Christopher A. Tomasso",
                "Title": "CEO, President & Director",
                "YearBorn": "1971"
            },
            {
                "Name": "Mr. Jay Anthony Wolszczak",
                "Title": "Chief Legal Officer, General Counsel & Secretary",
                "YearBorn": "1969"
            },
            {
                "Name": "Ms. Laura Anne Sorensen",
                "Title": "Chief People Officer",
                "YearBorn": "1973"
            },
            {
                "Name": "Mr. Eric Richard Hartman",
                "Title": "Executive VP & Chief Development Officer",
                "YearBorn": "1973"
            },
            {
                "Name": "Ms. Ashlee  Weisser",
                "Title": "CFO & Principal Accounting Officer",
                "YearBorn": "1983"
            },
            {
                "Name": "Mr. Robert  Conti",
                "Title": "Chief Information Officer",
                "YearBorn": "1970"
            },
            {
                "Name": "Mr. Steven Louis Marotta C.F.A.",
                "Title": "Vice President of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Shane  Schaibly",
                "Title": "Senior Vice President of Culinary Strategy of First Watch Restaurants Inc",
                "YearBorn": "1983"
            },
            {
                "Name": "Ms. Lilah  Rippett",
                "Title": "Senior Vice President of Supply Chain of First Watch Restaurants, Inc",
                "YearBorn": "1959"
            },
            {
                "Name": "Mr. Matt  Eisenacher",
                "Title": "Chief Brand Officer",
                "YearBorn": "1980"
            }
        ],
        "Phone": "941 907 9800",
        "WebURL": "https://www.firstwatch.com",
        "LogoURL": "/img/logos/US/FWRG.png",
        "FullTimeEmployees": 17500,
        "UpdatedAt": "2026-07-12"
    },
    "Highlights": {
        "MarketCapitalization": 768095232,
        "MarketCapitalizationMln": 768.0952,
        "EBITDA": 113096000,
        "PERatio": 44.5,
        "PEGRatio": null,
        "WallStreetTargetPrice": 19.4546,
        "BookValue": 10.185,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 0.28,
        "EPSEstimateCurrentYear": 0.1759,
        "EPSEstimateNextYear": 0.2691,
        "EPSEstimateNextQuarter": 0.092,
        "EPSEstimateCurrentQuarter": -0.0283,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.0138,
        "OperatingMarginTTM": 0.0082,
        "ReturnOnAssetsTTM": 0.0125,
        "ReturnOnEquityTTM": 0.0287,
        "RevenueTTM": 1271219968,
        "RevenuePerShareTTM": 20.811,
        "QuarterlyRevenueGrowthYOY": 0.173,
        "GrossProfitTTM": 262680992,
        "DilutedEpsTTM": 0.28,
        "QuarterlyEarningsGrowthYOY": 22.903
    },
    "Valuation": {
        "TrailingPE": 44.5,
        "ForwardPE": 63.6943,
        "PriceSalesTTM": 0.6042,
        "PriceBookMRQ": 1.2247,
        "EnterpriseValue": 1775815715,
        "EnterpriseValueRevenue": 1.3969,
        "EnterpriseValueEbitda": 16.4079
    },
    "SharesStats": {
        "SharesOutstanding": 61644885,
        "SharesFloat": 57433923,
        "PercentInsiders": 1.8530000000000002,
        "PercentInstitutions": 111.238,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0997
    },
    "Technicals": {
        "Beta": 1.036,
        "52WeekHigh": 19.53,
        "52WeekLow": 9.97,
        "50DayMA": 11.7582,
        "200DayMA": 14.3575,
        "SharesShort": 5480268,
        "SharesShortPriorMonth": 4928165,
        "ShortRatio": 4.13,
        "ShortPercent": 0.0997
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 4.6364,
        "TargetPrice": 19.4546,
        "StrongBuy": 8,
        "Buy": 2,
        "Hold": 1,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 6.6052,
                "totalAssets": 0.0008,
                "currentShares": 4071745,
                "change": 343037,
                "change_p": 9.1999
            },
            {
                "name": "Bank of New York Mellon Corp",
                "date": "2026-03-31",
                "totalShares": 6.4202,
                "totalAssets": 0.0076,
                "currentShares": 3957697,
                "change": 1946084,
                "change_p": 96.7425
            },
            {
                "name": "Neuberger Berman Group LLC",
                "date": "2026-03-31",
                "totalShares": 5.7982,
                "totalAssets": 0.0285,
                "currentShares": 3574318,
                "change": 464658,
                "change_p": 14.9424
            },
            {
                "name": "Manufacturers Life Insurance Co",
                "date": "2026-03-31",
                "totalShares": 5.4472,
                "totalAssets": 0.0303,
                "currentShares": 3357950,
                "change": 1507074,
                "change_p": 81.4249
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 5.3872,
                "totalAssets": 0.0007,
                "currentShares": 3320929,
                "change": 432634,
                "change_p": 14.9789
            },
            {
                "name": "Millennium Management LLC",
                "date": "2026-03-31",
                "totalShares": 5.2433,
                "totalAssets": 0.0141,
                "currentShares": 3232247,
                "change": 3174989,
                "change_p": 5545.0575
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-03-31",
                "totalShares": 5.0043,
                "totalAssets": 0.0067,
                "currentShares": 3084886,
                "change": 508704,
                "change_p": 19.7464
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 3.8971,
                "totalAssets": 0.0006,
                "currentShares": 2402388,
                "change": 2402388,
                "change_p": 0
            },
            {
                "name": "Riverbridge Partners LLC",
                "date": "2026-03-31",
                "totalShares": 3.3931,
                "totalAssets": 0.5365,
                "currentShares": 2091700,
                "change": 995671,
                "change_p": 90.8435
            },
            {
                "name": "FMR Inc",
                "date": "2026-03-31",
                "totalShares": 3.2365,
                "totalAssets": 0.0011,
                "currentShares": 1995121,
                "change": -3403977,
                "change_p": -63.0471
            },
            {
                "name": "GW&K Investment Management, LLC",
                "date": "2026-03-31",
                "totalShares": 3.1782,
                "totalAssets": 0.181,
                "currentShares": 1959171,
                "change": -73460,
                "change_p": -3.614
            },
            {
                "name": "Lazard Asset Management LLC",
                "date": "2026-03-31",
                "totalShares": 2.8889,
                "totalAssets": 0.0307,
                "currentShares": 1780839,
                "change": 154018,
                "change_p": 9.4674
            },
            {
                "name": "Stephens Inv Mgmt Group LLC",
                "date": "2026-03-31",
                "totalShares": 2.6925,
                "totalAssets": 0.2384,
                "currentShares": 1659799,
                "change": 292748,
                "change_p": 21.4146
            },
            {
                "name": "Hodges Capital Management Inc",
                "date": "2026-03-31",
                "totalShares": 2.4037,
                "totalAssets": 1.285,
                "currentShares": 1481777,
                "change": 788436,
                "change_p": 113.7155
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 2.3685,
                "totalAssets": 0.0009,
                "currentShares": 1460034,
                "change": 929344,
                "change_p": 175.1199
            },
            {
                "name": "BWCP, LP",
                "date": "2026-03-31",
                "totalShares": 2.2031,
                "totalAssets": 2.1708,
                "currentShares": 1358073,
                "change": 1358073,
                "change_p": 0
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.1179,
                "totalAssets": 0.0009,
                "currentShares": 1305552,
                "change": 103092,
                "change_p": 8.5734
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 1.9358,
                "totalAssets": 0.0004,
                "currentShares": 1193349,
                "change": 100463,
                "change_p": 9.1925
            },
            {
                "name": "Penn Capital Management Company LLC",
                "date": "2026-03-31",
                "totalShares": 1.8512,
                "totalAssets": 0.9287,
                "currentShares": 1141157,
                "change": 9605,
                "change_p": 0.8488
            },
            {
                "name": "Granahan Investment Management Inc..",
                "date": "2026-03-31",
                "totalShares": 1.765,
                "totalAssets": 0.5516,
                "currentShares": 1088037,
                "change": -363200,
                "change_p": -25.0269
            }
        ],
        "Funds": [
            {
                "name": "JHancock Small Cap Core NAV",
                "date": "2026-04-30",
                "totalShares": 4.4701,
                "totalAssets": 1.8113,
                "currentShares": 2755569,
                "change": 171540,
                "change_p": 6.6385
            },
            {
                "name": "Neuberger Long Short Instl",
                "date": "2026-04-30",
                "totalShares": 3.3095,
                "totalAssets": 0.4827,
                "currentShares": 2040149,
                "change": -83167,
                "change_p": -3.9168
            },
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-04-30",
                "totalShares": 2.9528,
                "totalAssets": 0.0011,
                "currentShares": 1820227,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Stephens Small Cap Growth",
                "date": "2026-03-31",
                "totalShares": 2.6925,
                "totalAssets": 1.1097,
                "currentShares": 1659799,
                "change": 292748,
                "change_p": 21.4146
            },
            {
                "name": "Fidelity VIP Mid Cap Initial",
                "date": "2026-04-30",
                "totalShares": 2.6444,
                "totalAssets": 0.2429,
                "currentShares": 1630155,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "BNY Mellon Sm/Md Cp Gr I",
                "date": "2026-04-30",
                "totalShares": 2.377,
                "totalAssets": 2.3159,
                "currentShares": 1465293,
                "change": -64958,
                "change_p": -4.2449
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-05-29",
                "totalShares": 2.3139,
                "totalAssets": 0.0203,
                "currentShares": 1426391,
                "change": 13156,
                "change_p": 0.9309
            },
            {
                "name": "SRH Total Return Fund",
                "date": "2026-03-31",
                "totalShares": 1.46,
                "totalAssets": 0.4475,
                "currentShares": 900000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "DFA US Small Cap Value I",
                "date": "2026-04-30",
                "totalShares": 1.2709,
                "totalAssets": 0.0544,
                "currentShares": 783429,
                "change": 41992,
                "change_p": 5.6636
            },
            {
                "name": "Champlain Small Company Fund, LLC",
                "date": "2026-05-31",
                "totalShares": 1.2641,
                "totalAssets": 0.4013,
                "currentShares": 779238,
                "change": -1875,
                "change_p": -0.24
            },
            {
                "name": "Penn Capital Small Cap Equity",
                "date": "2026-05-31",
                "totalShares": 1.2336,
                "totalAssets": 1.0204,
                "currentShares": 760423,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Hodges Retail",
                "date": "2026-03-31",
                "totalShares": 1.1355,
                "totalAssets": 3.458,
                "currentShares": 700000,
                "change": 375000,
                "change_p": 115.3846
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-03-31",
                "totalShares": 0.9545,
                "totalAssets": 0.0213,
                "currentShares": 588397,
                "change": 49931,
                "change_p": 9.2728
            },
            {
                "name": "GW&K Small Cap Core Strategy",
                "date": "2026-03-31",
                "totalShares": 0.8689,
                "totalAssets": 0.8329,
                "currentShares": 535625,
                "change": -8841,
                "change_p": -1.6238
            },
            {
                "name": "AMG GW&K Small Cap Core N",
                "date": "2026-04-30",
                "totalShares": 0.8621,
                "totalAssets": 0.9564,
                "currentShares": 531471,
                "change": -4154,
                "change_p": -0.7755
            },
            {
                "name": "Federated Hermes Kaufmann Small Cap A",
                "date": "2026-03-31",
                "totalShares": 0.8501,
                "totalAssets": 0.2064,
                "currentShares": 524032,
                "change": -387968,
                "change_p": -42.5404
            },
            {
                "name": "Federated Hermes Kaufmann Small Cap Grow",
                "date": "2026-03-31",
                "totalShares": 0.8501,
                "totalAssets": 0.2057,
                "currentShares": 524032,
                "change": -387968,
                "change_p": -42.5404
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-04-30",
                "totalShares": 0.8355,
                "totalAssets": 0.0074,
                "currentShares": 515059,
                "change": 2806,
                "change_p": 0.5478
            },
            {
                "name": "iShares Russell 2000 Growth ETF",
                "date": "2026-05-29",
                "totalShares": 0.7825,
                "totalAssets": 0.0383,
                "currentShares": 482346,
                "change": -3140,
                "change_p": -0.6468
            },
            {
                "name": "American Beacon Stephens Sm Cp Gr Inv",
                "date": "2026-04-30",
                "totalShares": 0.7373,
                "totalAssets": 1.1981,
                "currentShares": 454521,
                "change": 4916,
                "change_p": 1.0934
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-03-17",
            "ownerCik": null,
            "ownerName": "H Melville Hope III",
            "transactionDate": "2026-03-17",
            "transactionCode": "S",
            "transactionAmount": 3878,
            "transactionPrice": 12.52,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1280288/000178994026000036/xslF345X06/wk-form4_1773950780.xml"
        },
        {
            "date": "2026-03-17",
            "ownerCik": null,
            "ownerName": "Jay Anthony Wolszczak",
            "transactionDate": "2026-03-17",
            "transactionCode": "S",
            "transactionAmount": 3161,
            "transactionPrice": 12.52,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1789940/000178994026000035/xslF345X06/wk-form4_1773950759.xml"
        },
        {
            "date": "2026-03-17",
            "ownerCik": null,
            "ownerName": "John Daniel Jones",
            "transactionDate": "2026-03-17",
            "transactionCode": "S",
            "transactionAmount": 1697,
            "transactionPrice": 12.52,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1789940/000178994026000040/xslF345X06/wk-form4_1773950876.xml"
        },
        {
            "date": "2026-03-17",
            "ownerCik": null,
            "ownerName": "Laura Anne Sorensen",
            "transactionDate": "2026-03-17",
            "transactionCode": "S",
            "transactionAmount": 1697,
            "transactionPrice": 12.52,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1789940/000178994026000037/xslF345X06/wk-form4_1773950805.xml"
        },
        {
            "date": "2026-03-17",
            "ownerCik": null,
            "ownerName": "Matthew Eisenacher",
            "transactionDate": "2026-03-17",
            "transactionCode": "S",
            "transactionAmount": 2760,
            "transactionPrice": 12.52,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1789940/000198841726000002/xslF345X06/wk-form4_1773950725.xml"
        },
        {
            "date": "2026-03-17",
            "ownerCik": null,
            "ownerName": "Christopher Anthony Tomasso",
            "transactionDate": "2026-03-17",
            "transactionCode": "S",
            "transactionAmount": 25062,
            "transactionPrice": 12.52,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1789940/000178994026000038/xslF345X06/wk-form4_1773950828.xml"
        },
        {
            "date": "2026-03-10",
            "ownerCik": null,
            "ownerName": "John Daniel Jones",
            "transactionDate": "2026-03-10",
            "transactionCode": "S",
            "transactionAmount": 4600,
            "transactionPrice": 12.59,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1789940/000178994026000030/xslF345X05/wk-form4_1773345808.xml"
        },
        {
            "date": "2026-03-10",
            "ownerCik": null,
            "ownerName": "Matthew Eisenacher",
            "transactionDate": "2026-03-10",
            "transactionCode": "S",
            "transactionAmount": 6070,
            "transactionPrice": 12.59,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1789940/000178994026000029/xslF345X05/wk-form4_1773345782.xml"
        },
        {
            "date": "2026-03-10",
            "ownerCik": null,
            "ownerName": "Laura Anne Sorensen",
            "transactionDate": "2026-03-10",
            "transactionCode": "S",
            "transactionAmount": 4732,
            "transactionPrice": 12.59,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1789940/000178994026000028/xslF345X05/wk-form4_1773345757.xml"
        },
        {
            "date": "2026-03-10",
            "ownerCik": null,
            "ownerName": "Jay Anthony Wolszczak",
            "transactionDate": "2026-03-10",
            "transactionCode": "S",
            "transactionAmount": 6998,
            "transactionPrice": 12.59,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1789940/000178994026000031/xslF345X05/wk-form4_1773345830.xml"
        },
        {
            "date": "2026-03-10",
            "ownerCik": null,
            "ownerName": "H Melville Hope III",
            "transactionDate": "2026-03-10",
            "transactionCode": "S",
            "transactionAmount": 7358,
            "transactionPrice": 12.59,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1280288/000178994026000032/xslF345X05/wk-form4_1773345856.xml"
        },
        {
            "date": "2026-03-05",
            "ownerCik": null,
            "ownerName": "Josh Gottheimer",
            "transactionDate": "2026-03-05",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 12.97,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2026-01-22",
            "ownerCik": null,
            "ownerName": "William A Kussell",
            "transactionDate": "2026-01-22",
            "transactionCode": "S",
            "transactionAmount": 6165,
            "transactionPrice": 17,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1518338/000178994026000004/xslF345X05/wk-form4_1769461882.xml"
        },
        {
            "date": "2025-11-26",
            "ownerCik": null,
            "ownerName": "Gilbert Ray Cisneros, Jr.",
            "transactionDate": "2025-11-26",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 18.45,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-09-08",
            "ownerCik": null,
            "ownerName": "International L.P. Advent",
            "transactionDate": "2025-09-08",
            "transactionCode": "S",
            "transactionAmount": 4400000,
            "transactionPrice": 17.67,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1034196/000114036125034583/xslF345X05/form4.xml"
        },
        {
            "date": "2025-08-08",
            "ownerCik": null,
            "ownerName": "International L.P. Advent",
            "transactionDate": "2025-08-08",
            "transactionCode": "S",
            "transactionAmount": 5000000,
            "transactionPrice": 17.7,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1034196/000114036125030652/xslF345X05/form4.xml"
        },
        {
            "date": "2025-06-03",
            "ownerCik": null,
            "ownerName": "International L.P. Advent",
            "transactionDate": "2025-06-03",
            "transactionCode": "S",
            "transactionAmount": 4500000,
            "transactionPrice": 14.7,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1034196/000114036125021575/xslF345X05/form4.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "61.2435",
                "shares": 61243500
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "62.8425",
                "shares": 62842500
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "62.3358",
                "shares": 62335800
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "61.8340",
                "shares": 61834000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "59.1938",
                "shares": 59193800
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "57.8146",
                "shares": 57814600
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "58.5135",
                "shares": 58513500
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "45.0000",
                "shares": 45000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "61.2435",
                "shares": 61243500
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "62.8425",
                "shares": 62842500
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "62.8341",
                "shares": 62834100
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "62.5797",
                "shares": 62579700
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "60.7670",
                "shares": 60767000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "62.3358",
                "shares": 62335800
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "61.8511",
                "shares": 61851100
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "62.4644",
                "shares": 62464400
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "62.4764",
                "shares": 62476400
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "61.8340",
                "shares": 61834000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "61.5625",
                "shares": 61562500
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "60.9448",
                "shares": 60944800
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "60.5977",
                "shares": 60597700
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "59.1938",
                "shares": 59193800
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "60.4641",
                "shares": 60464100
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "59.8880",
                "shares": 59888000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "59.9832",
                "shares": 59983200
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "57.8146",
                "shares": 57814600
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "57.6296",
                "shares": 57629600
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "57.6296",
                "shares": 57629600
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "58.5135",
                "shares": 58513500
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "58.5135",
                "shares": 58513500
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "58.5135",
                "shares": 58513500
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "45.0138",
                "shares": 45013800
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "45.0138",
                "shares": 45013800
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-04",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": 0.06,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-05",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": -0.03,
                "epsDifference": 0.01,
                "surprisePercent": 33.3333
            },
            "2025-12-31": {
                "reportDate": "2026-03-10",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.2568,
                "epsEstimate": 0.0752,
                "epsDifference": 0.1816,
                "surprisePercent": 241.4894
            },
            "2025-09-30": {
                "reportDate": "2025-11-04",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.07,
                "epsDifference": -0.01,
                "surprisePercent": -14.2857
            },
            "2025-06-30": {
                "reportDate": "2025-08-05",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.06,
                "epsDifference": -0.01,
                "surprisePercent": -16.6667
            },
            "2025-03-31": {
                "reportDate": "2025-05-06",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.03,
                "epsDifference": -0.02,
                "surprisePercent": -66.6667
            },
            "2024-12-31": {
                "reportDate": "2025-03-11",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.0033,
                "epsDifference": 0.0067,
                "surprisePercent": 203.0303
            },
            "2024-09-30": {
                "reportDate": "2024-11-07",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.05,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2024-06-30": {
                "reportDate": "2024-08-06",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.12,
                "epsDifference": 0.06,
                "surprisePercent": 50
            },
            "2024-03-31": {
                "reportDate": "2024-05-07",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.1,
                "epsDifference": 0.04,
                "surprisePercent": 40
            },
            "2023-12-31": {
                "reportDate": "2024-03-05",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.04,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2023-09-30": {
                "reportDate": "2023-11-01",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.04,
                "epsDifference": 0.06,
                "surprisePercent": 150
            },
            "2023-06-30": {
                "reportDate": "2023-08-01",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.08,
                "epsDifference": 0.08,
                "surprisePercent": 100
            },
            "2023-03-31": {
                "reportDate": "2023-05-02",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.09,
                "epsDifference": 0.08,
                "surprisePercent": 88.8889
            },
            "2022-12-31": {
                "reportDate": "2023-03-07",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": 0.02,
                "epsDifference": -0.03,
                "surprisePercent": -150
            },
            "2022-09-30": {
                "reportDate": "2022-11-07",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.0008,
                "epsEstimate": 0.03,
                "epsDifference": -0.0292,
                "surprisePercent": -97.3333
            },
            "2022-06-30": {
                "reportDate": "2022-08-09",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.04,
                "epsDifference": 0.05,
                "surprisePercent": 125
            },
            "2022-03-31": {
                "reportDate": "2022-05-10",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.05,
                "epsDifference": 0.04,
                "surprisePercent": 80
            },
            "2021-12-31": {
                "reportDate": "2022-03-23",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": -0.07,
                "epsDifference": 0.03,
                "surprisePercent": 42.8571
            },
            "2021-09-30": {
                "reportDate": "2021-11-08",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": -0.01,
                "epsDifference": 0.04,
                "surprisePercent": 400
            },
            "2021-06-30": {
                "reportDate": "2021-09-01",
                "date": "2021-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0802,
                "epsEstimate": 0.07,
                "epsDifference": 0.0102,
                "surprisePercent": 14.5714
            },
            "2021-03-31": {
                "reportDate": "2021-06-27",
                "date": "2021-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.215,
                "epsEstimate": 0,
                "epsDifference": 0.215,
                "surprisePercent": null
            },
            "2020-12-31": {
                "reportDate": "2021-03-27",
                "date": "2020-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.215,
                "epsEstimate": 0,
                "epsDifference": 0.215,
                "surprisePercent": null
            },
            "2020-09-30": {
                "reportDate": "2020-12-27",
                "date": "2020-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -2.4027,
                "epsEstimate": 0,
                "epsDifference": -2.4027,
                "surprisePercent": null
            },
            "2020-06-30": {
                "reportDate": "2020-09-27",
                "date": "2020-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -2.4027,
                "epsEstimate": 0,
                "epsDifference": -2.4027,
                "surprisePercent": null
            },
            "2020-03-31": {
                "reportDate": "2020-06-28",
                "date": "2020-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -4.1318,
                "epsEstimate": 0,
                "epsDifference": -4.1318,
                "surprisePercent": null
            },
            "2019-12-31": {
                "reportDate": "2020-03-28",
                "date": "2019-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -4.1318,
                "epsEstimate": 0,
                "epsDifference": -4.1318,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.5301",
                "earningsEstimateAvg": "0.2691",
                "earningsEstimateLow": "0.1300",
                "earningsEstimateHigh": "0.3800",
                "earningsEstimateYearAgoEps": "0.1759",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.5301",
                "revenueEstimateAvg": "1556396060.00",
                "revenueEstimateLow": "1515300000.00",
                "revenueEstimateHigh": "1582500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.1240",
                "epsTrendCurrent": "0.2691",
                "epsTrend7daysAgo": "0.2657",
                "epsTrend30daysAgo": "0.2657",
                "epsTrend60daysAgo": "0.2955",
                "epsTrend90daysAgo": "0.3051",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "5.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-0.5707",
                "earningsEstimateAvg": "0.1759",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.2500",
                "earningsEstimateYearAgoEps": "0.4097",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.5707",
                "revenueEstimateAvg": "1384635170.00",
                "revenueEstimateLow": "1364500000.00",
                "revenueEstimateHigh": "1393638030.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.1326",
                "epsTrendCurrent": "0.1759",
                "epsTrend7daysAgo": "0.1810",
                "epsTrend30daysAgo": "0.1810",
                "epsTrend60daysAgo": "0.1976",
                "epsTrend90daysAgo": "0.1924",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "0.1571",
                "earningsEstimateAvg": "0.0679",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "0.0587",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.1571",
                "revenueEstimateAvg": "347339150.00",
                "revenueEstimateLow": "337600000.00",
                "revenueEstimateHigh": "361400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.0991",
                "epsTrendCurrent": "0.0679",
                "epsTrend7daysAgo": "0.0666",
                "epsTrend30daysAgo": "0.0666",
                "epsTrend60daysAgo": "0.0737",
                "epsTrend90daysAgo": "0.0727",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.1082",
                "earningsEstimateAvg": "0.0569",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "0.0513",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.1082",
                "revenueEstimateAvg": "352574840.00",
                "revenueEstimateLow": "343500000.00",
                "revenueEstimateHigh": "360297240.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.1451",
                "epsTrendCurrent": "0.0569",
                "epsTrend7daysAgo": "0.0576",
                "epsTrend30daysAgo": "0.0576",
                "epsTrend60daysAgo": "0.0920",
                "epsTrend90daysAgo": "0.0926",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "7.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-6.2953",
                "earningsEstimateAvg": "-0.0283",
                "earningsEstimateLow": "-0.0700",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "0.0054",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-6.2953",
                "revenueEstimateAvg": "329349290.00",
                "revenueEstimateLow": "322600000.00",
                "revenueEstimateHigh": "333100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.1669",
                "epsTrendCurrent": "-0.0283",
                "epsTrend7daysAgo": "-0.0323",
                "epsTrend30daysAgo": "-0.0292",
                "epsTrend60daysAgo": "-0.0302",
                "epsTrend90daysAgo": "0.0249",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.6076",
                "earningsEstimateAvg": "0.1486",
                "earningsEstimateLow": "0.1200",
                "earningsEstimateHigh": "0.2000",
                "earningsEstimateYearAgoEps": "0.3786",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.6076",
                "revenueEstimateAvg": "1222457250.00",
                "revenueEstimateLow": "1219518180.00",
                "revenueEstimateHigh": "1226500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.2033",
                "epsTrendCurrent": "0.1486",
                "epsTrend7daysAgo": "0.1580",
                "epsTrend30daysAgo": "0.1630",
                "epsTrend60daysAgo": "0.1680",
                "epsTrend90daysAgo": "0.1705",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.4424",
                "earningsEstimateAvg": "0.0698",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "0.0484",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.4424",
                "revenueEstimateAvg": "309566470.00",
                "revenueEstimateLow": "303900000.00",
                "revenueEstimateHigh": "319500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.2303",
                "epsTrendCurrent": "0.0698",
                "epsTrend7daysAgo": "0.0698",
                "epsTrend30daysAgo": "0.0645",
                "epsTrend60daysAgo": "0.0635",
                "epsTrend90daysAgo": "0.0504",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.6563",
                "earningsEstimateAvg": "0.0619",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.1400",
                "earningsEstimateYearAgoEps": "0.1800",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.6563",
                "revenueEstimateAvg": "306553400.00",
                "revenueEstimateLow": "300400000.00",
                "revenueEstimateHigh": "311373000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.1856",
                "epsTrendCurrent": "0.0619",
                "epsTrend7daysAgo": "0.0640",
                "epsTrend30daysAgo": "0.0785",
                "epsTrend60daysAgo": "0.0785",
                "epsTrend90daysAgo": "0.1510",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.7519",
                "earningsEstimateAvg": "0.0339",
                "earningsEstimateLow": "0.0053",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": "0.1367",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.7519",
                "revenueEstimateAvg": "283279820.00",
                "revenueEstimateLow": "280200000.00",
                "revenueEstimateHigh": "290548930.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.1684",
                "epsTrendCurrent": "0.0339",
                "epsTrend7daysAgo": "0.0364",
                "epsTrend30daysAgo": "0.0387",
                "epsTrend60daysAgo": "0.1166",
                "epsTrend90daysAgo": "0.1166",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.2608",
                "earningsEstimateAvg": "0.3620",
                "earningsEstimateLow": "0.3000",
                "earningsEstimateHigh": "0.5100",
                "earningsEstimateYearAgoEps": "0.4898",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.2608",
                "revenueEstimateAvg": "1015960280.00",
                "revenueEstimateLow": "1010400000.00",
                "revenueEstimateHigh": "1020000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.1395",
                "epsTrendCurrent": "0.3620",
                "epsTrend7daysAgo": "0.3572",
                "epsTrend30daysAgo": "0.3572",
                "epsTrend60daysAgo": "0.3529",
                "epsTrend90daysAgo": "0.3529",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-0.5560",
                "earningsEstimateAvg": "0.0400",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": "0.0900",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.5560",
                "revenueEstimateAvg": "251609000.00",
                "revenueEstimateLow": "248460000.00",
                "revenueEstimateHigh": "266300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.1480",
                "epsTrendCurrent": "0.0400",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.0770",
                "earningsEstimateAvg": "0.1200",
                "earningsEstimateLow": "0.1100",
                "earningsEstimateHigh": "0.1400",
                "earningsEstimateYearAgoEps": "0.1300",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.0770",
                "revenueEstimateAvg": "258240000.00",
                "revenueEstimateLow": "254350000.00",
                "revenueEstimateHigh": "262400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.1940",
                "epsTrendCurrent": "0.1200",
                "epsTrend7daysAgo": "0.1300",
                "epsTrend30daysAgo": "0.1300",
                "epsTrend60daysAgo": "0.1400",
                "epsTrend90daysAgo": "0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.4000",
                "earningsEstimateAvg": "0.0900",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.1200",
                "earningsEstimateYearAgoEps": "0.1500",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.4000",
                "revenueEstimateAvg": "245420000.00",
                "revenueEstimateLow": "242540000.00",
                "revenueEstimateHigh": "248100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.1610",
                "epsTrendCurrent": "0.0900",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.1000",
                "epsTrend60daysAgo": "0.1000",
                "epsTrend90daysAgo": "0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "2.7270",
                "earningsEstimateAvg": "0.4100",
                "earningsEstimateLow": "0.3900",
                "earningsEstimateHigh": "0.4400",
                "earningsEstimateYearAgoEps": "0.1100",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "2.7270",
                "revenueEstimateAvg": "884430000.00",
                "revenueEstimateLow": "880400000.00",
                "revenueEstimateHigh": "887800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.2110",
                "epsTrendCurrent": "0.4100",
                "epsTrend7daysAgo": "0.4100",
                "epsTrend30daysAgo": "0.4100",
                "epsTrend60daysAgo": "0.4200",
                "epsTrend90daysAgo": "0.4200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0400",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": "0.0000",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "215830000.00",
                "revenueEstimateLow": "211600000.00",
                "revenueEstimateHigh": "219520000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.1550",
                "epsTrendCurrent": "0.0400",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "0.6000",
                "earningsEstimateAvg": "0.0800",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "0.0500",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.6000",
                "revenueEstimateAvg": "210310000.00",
                "revenueEstimateLow": "206700000.00",
                "revenueEstimateHigh": "213670000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.1400",
                "epsTrendCurrent": "0.0800",
                "epsTrend7daysAgo": "0.0800",
                "epsTrend30daysAgo": "0.0800",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "0.0800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.0800",
                "earningsEstimateLow": "0.0600",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "0.0800",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "208420000.00",
                "revenueEstimateLow": "203170000.00",
                "revenueEstimateHigh": "215900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.2040",
                "epsTrendCurrent": "0.0800",
                "epsTrend7daysAgo": "0.0800",
                "epsTrend30daysAgo": "0.0800",
                "epsTrend60daysAgo": "0.0700",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "15.0000",
                "earningsEstimateAvg": "0.1600",
                "earningsEstimateLow": "0.1400",
                "earningsEstimateHigh": "0.2200",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "15.0000",
                "revenueEstimateAvg": "731580000.00",
                "revenueEstimateLow": "727500000.00",
                "revenueEstimateHigh": "735100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.2170",
                "epsTrendCurrent": "0.1600",
                "epsTrend7daysAgo": "0.1600",
                "epsTrend30daysAgo": "0.1600",
                "epsTrend60daysAgo": "0.1600",
                "epsTrend90daysAgo": "0.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "0.5000",
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": "0.0200",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.5000",
                "revenueEstimateAvg": "180740000.00",
                "revenueEstimateLow": "177800000.00",
                "revenueEstimateHigh": "184400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.1480",
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0400",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "174660000.00",
                "revenueEstimateLow": "168400000.00",
                "revenueEstimateHigh": "186200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0400",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "168960000.00",
                "revenueEstimateLow": "164300000.00",
                "revenueEstimateHigh": "174780000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0600",
                "epsTrend60daysAgo": "0.0700",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-0.0300",
                "earningsEstimateLow": "-0.0800",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "598240000.00",
                "revenueEstimateLow": "592140000.00",
                "revenueEstimateHigh": "610000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0300",
                "epsTrend7daysAgo": "-0.0300",
                "epsTrend30daysAgo": "-0.0300",
                "epsTrend60daysAgo": "-0.0400",
                "epsTrend90daysAgo": "-0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "157441000.00",
                "revenueEstimateLow": "152100000.00",
                "revenueEstimateHigh": "157440000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": -0.02
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.3768
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.38
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.47
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 0.1708
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0.2852
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -8.7222
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": -4.1318
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1774055000.00",
                    "intangibleAssets": "172576000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14833000.00",
                    "totalLiab": "1146398000.00",
                    "totalStockholderEquity": "627657000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "74047000.00",
                    "commonStock": "616000.00",
                    "capitalStock": "616000.00",
                    "retainedEarnings": "-37075000.00",
                    "otherLiab": null,
                    "goodWill": "420208000.00",
                    "otherAssets": null,
                    "cash": "23565000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "177490000.00",
                    "currentDeferredRevenue": "4314000.00",
                    "netDebt": "1007104000.00",
                    "shortTermDebt": "89363000.00",
                    "shortLongTermDebt": "13359000.00",
                    "shortLongTermDebtTotal": "1030669000.00",
                    "otherStockholderEquity": "664657000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "51566000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6031000.00",
                    "longTermDebt": "268744000.00",
                    "inventory": "7137000.00",
                    "accountsPayable": "9766000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-541000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5001000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1722489000.00",
                    "capitalLeaseObligations": "748566000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6619000.00",
                    "nonCurrentLiabilitiesTotal": "968908000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1774055000.00",
                    "cashAndShortTermInvestments": "23565000.00",
                    "propertyPlantAndEquipmentGross": "1427790000.00",
                    "propertyPlantAndEquipmentNet": "1124704000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-125924000.00",
                    "netInvestedCapital": "909760000.00",
                    "commonStockSharesOutstanding": "61243494.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "1742029000.00",
                    "intangibleAssets": "174908000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13801000.00",
                    "totalLiab": "1115750000.00",
                    "totalStockholderEquity": "626279000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "63677000.00",
                    "commonStock": "611000.00",
                    "capitalStock": "611000.00",
                    "retainedEarnings": "-34390000.00",
                    "otherLiab": null,
                    "goodWill": "420208000.00",
                    "otherAssets": null,
                    "cash": "21246000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "167499000.00",
                    "currentDeferredRevenue": "6778000.00",
                    "netDebt": "987422000.00",
                    "shortTermDebt": "88343000.00",
                    "shortLongTermDebt": "13309000.00",
                    "shortLongTermDebtTotal": "1008668000.00",
                    "otherStockholderEquity": "661153000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "49080000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6859000.00",
                    "longTermDebt": "269071000.00",
                    "inventory": "7174000.00",
                    "accountsPayable": "8701000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1095000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4834000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1692949000.00",
                    "capitalLeaseObligations": "726288000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5397000.00",
                    "nonCurrentLiabilitiesTotal": "948251000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1742029000.00",
                    "cashAndShortTermInvestments": "21246000.00",
                    "propertyPlantAndEquipmentGross": "1378705000.00",
                    "propertyPlantAndEquipmentNet": "1092999000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-118419000.00",
                    "netInvestedCapital": "908659000.00",
                    "commonStockSharesOutstanding": "62842519.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1720229000.00",
                    "intangibleAssets": "177235000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11010000.00",
                    "totalLiab": "1112918000.00",
                    "totalStockholderEquity": "607311000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "80991000.00",
                    "commonStock": "610000.00",
                    "capitalStock": "610000.00",
                    "retainedEarnings": "-49554000.00",
                    "otherLiab": null,
                    "goodWill": "420208000.00",
                    "otherAssets": null,
                    "cash": "20714000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "176767000.00",
                    "currentDeferredRevenue": "2637000.00",
                    "netDebt": "961637000.00",
                    "shortTermDebt": "85908000.00",
                    "shortLongTermDebt": "13123000.00",
                    "shortLongTermDebtTotal": "982351000.00",
                    "otherStockholderEquity": "657387000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "43716000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5506000.00",
                    "longTermDebt": "250988000.00",
                    "inventory": "6486000.00",
                    "accountsPayable": "7231000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1132000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4657000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1676513000.00",
                    "capitalLeaseObligations": "718240000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5009000.00",
                    "nonCurrentLiabilitiesTotal": "936151000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1720229000.00",
                    "cashAndShortTermInvestments": "20714000.00",
                    "propertyPlantAndEquipmentGross": "1343111000.00",
                    "propertyPlantAndEquipmentNet": "1074413000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-133051000.00",
                    "netInvestedCapital": "871422000.00",
                    "commonStockSharesOutstanding": "62834080.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1675993000.00",
                    "intangibleAssets": "179132000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11514000.00",
                    "totalLiab": "1074680000.00",
                    "totalStockholderEquity": "601313000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "57070000.00",
                    "commonStock": "610000.00",
                    "capitalStock": "610000.00",
                    "retainedEarnings": "-52545000.00",
                    "otherLiab": null,
                    "goodWill": "420208000.00",
                    "otherAssets": null,
                    "cash": "19177000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "158327000.00",
                    "currentDeferredRevenue": "3507000.00",
                    "netDebt": "939598000.00",
                    "shortTermDebt": "79421000.00",
                    "shortLongTermDebt": "11815000.00",
                    "shortLongTermDebtTotal": "958775000.00",
                    "otherStockholderEquity": "654446000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "42947000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5484000.00",
                    "longTermDebt": "250009000.00",
                    "inventory": "6772000.00",
                    "accountsPayable": "7506000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1198000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4062000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1633046000.00",
                    "capitalLeaseObligations": "696951000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4227000.00",
                    "nonCurrentLiabilitiesTotal": "916353000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1675993000.00",
                    "cashAndShortTermInvestments": "19177000.00",
                    "propertyPlantAndEquipmentGross": "1283719000.00",
                    "propertyPlantAndEquipmentNet": "1029644000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-115380000.00",
                    "netInvestedCapital": "863137000.00",
                    "commonStockSharesOutstanding": "62579658.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1544138000.00",
                    "intangibleAssets": "165970000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13485000.00",
                    "totalLiab": "947849000.00",
                    "totalStockholderEquity": "596289000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "54420000.00",
                    "commonStock": "610000.00",
                    "capitalStock": "610000.00",
                    "retainedEarnings": "-54651000.00",
                    "otherLiab": null,
                    "goodWill": "398565000.00",
                    "otherAssets": null,
                    "cash": "18607000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "141846000.00",
                    "currentDeferredRevenue": "3407000.00",
                    "netDebt": "818617000.00",
                    "shortTermDebt": "66806000.00",
                    "shortLongTermDebt": "10292000.00",
                    "shortLongTermDebtTotal": "837224000.00",
                    "otherStockholderEquity": "651434000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "44252000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5960000.00",
                    "longTermDebt": "191521000.00",
                    "inventory": "6200000.00",
                    "accountsPayable": "7693000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1104000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3465000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1499886000.00",
                    "capitalLeaseObligations": "635411000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3571000.00",
                    "nonCurrentLiabilitiesTotal": "806003000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1544138000.00",
                    "cashAndShortTermInvestments": "18607000.00",
                    "propertyPlantAndEquipmentGross": "1173791000.00",
                    "propertyPlantAndEquipmentNet": "931886000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-97594000.00",
                    "netInvestedCapital": "798102000.00",
                    "commonStockSharesOutstanding": "60767000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "1514356000.00",
                    "intangibleAssets": "167596000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9212000.00",
                    "totalLiab": "918967000.00",
                    "totalStockholderEquity": "595389000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "52207000.00",
                    "commonStock": "607000.00",
                    "capitalStock": "607000.00",
                    "retainedEarnings": "-53822000.00",
                    "otherLiab": null,
                    "goodWill": "398565000.00",
                    "otherAssets": null,
                    "cash": "33312000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "138472000.00",
                    "currentDeferredRevenue": "5623000.00",
                    "netDebt": "776239000.00",
                    "shortTermDebt": "64932000.00",
                    "shortLongTermDebt": "9228000.00",
                    "shortLongTermDebtTotal": "809551000.00",
                    "otherStockholderEquity": "649045000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "55876000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7235000.00",
                    "longTermDebt": "189043000.00",
                    "inventory": "6117000.00",
                    "accountsPayable": "6961000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-441000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3251000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1458480000.00",
                    "capitalLeaseObligations": "611280000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3155000.00",
                    "nonCurrentLiabilitiesTotal": "780495000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1514356000.00",
                    "cashAndShortTermInvestments": "33312000.00",
                    "propertyPlantAndEquipmentGross": "1118295000.00",
                    "propertyPlantAndEquipmentNet": "889068000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-82596000.00",
                    "netInvestedCapital": "793660000.00",
                    "commonStockSharesOutstanding": "62335821.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1484957000.00",
                    "intangibleAssets": "169328000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11619000.00",
                    "totalLiab": "895826000.00",
                    "totalStockholderEquity": "589131000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "60600000.00",
                    "commonStock": "606000.00",
                    "capitalStock": "606000.00",
                    "retainedEarnings": "-54521000.00",
                    "otherLiab": null,
                    "goodWill": "398565000.00",
                    "otherAssets": null,
                    "cash": "51129000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "134015000.00",
                    "currentDeferredRevenue": "2373000.00",
                    "netDebt": "727767000.00",
                    "shortTermDebt": "55395000.00",
                    "shortLongTermDebt": "7830000.00",
                    "shortLongTermDebtTotal": "778896000.00",
                    "otherStockholderEquity": "645530000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "73009000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4932000.00",
                    "longTermDebt": "189652000.00",
                    "inventory": "5329000.00",
                    "accountsPayable": "6874000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2484000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3374000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1411948000.00",
                    "capitalLeaseObligations": "581414000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3165000.00",
                    "nonCurrentLiabilitiesTotal": "761811000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1484957000.00",
                    "cashAndShortTermInvestments": "51129000.00",
                    "propertyPlantAndEquipmentGross": "1057048000.00",
                    "propertyPlantAndEquipmentNet": "840681000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-61006000.00",
                    "netInvestedCapital": "786613000.00",
                    "commonStockSharesOutstanding": "61851127.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1436654000.00",
                    "intangibleAssets": "171025000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12597000.00",
                    "totalLiab": "850870000.00",
                    "totalStockholderEquity": "585784000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "47223000.00",
                    "commonStock": "604000.00",
                    "capitalStock": "604000.00",
                    "retainedEarnings": "-56633000.00",
                    "otherLiab": null,
                    "goodWill": "398565000.00",
                    "otherAssets": null,
                    "cash": "45104000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "118834000.00",
                    "currentDeferredRevenue": "3247000.00",
                    "netDebt": "703500000.00",
                    "shortTermDebt": "52400000.00",
                    "shortLongTermDebt": "6645000.00",
                    "shortLongTermDebtTotal": "748604000.00",
                    "otherStockholderEquity": "641625000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "67399000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4032000.00",
                    "longTermDebt": "192074000.00",
                    "inventory": "5666000.00",
                    "accountsPayable": "7177000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "188000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3473000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1369255000.00",
                    "capitalLeaseObligations": "549885000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2900000.00",
                    "nonCurrentLiabilitiesTotal": "732036000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1436654000.00",
                    "cashAndShortTermInvestments": "45104000.00",
                    "propertyPlantAndEquipmentGross": "1000054000.00",
                    "propertyPlantAndEquipmentNet": "796192000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-51435000.00",
                    "netInvestedCapital": "784503000.00",
                    "commonStockSharesOutstanding": "62464424.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1279256000.00",
                    "intangibleAssets": "151059000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10864000.00",
                    "totalLiab": "704816000.00",
                    "totalStockholderEquity": "574440000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44901000.00",
                    "commonStock": "604000.00",
                    "capitalStock": "604000.00",
                    "retainedEarnings": "-65533000.00",
                    "otherLiab": null,
                    "goodWill": "360981000.00",
                    "otherAssets": null,
                    "cash": "43245000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "106479000.00",
                    "currentDeferredRevenue": "3341000.00",
                    "netDebt": "568194000.00",
                    "shortTermDebt": "44350000.00",
                    "shortLongTermDebt": "3034000.00",
                    "shortLongTermDebtTotal": "611439000.00",
                    "otherStockholderEquity": "639107000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "63437000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4130000.00",
                    "longTermDebt": "122705000.00",
                    "inventory": "5198000.00",
                    "accountsPayable": "5681000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "262000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4216000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1215819000.00",
                    "capitalLeaseObligations": "485700000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3012000.00",
                    "nonCurrentLiabilitiesTotal": "598337000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1279256000.00",
                    "cashAndShortTermInvestments": "43245000.00",
                    "propertyPlantAndEquipmentGross": "891320000.00",
                    "propertyPlantAndEquipmentNet": "699563000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-43042000.00",
                    "netInvestedCapital": "700179000.00",
                    "commonStockSharesOutstanding": "62476379.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1267045000.00",
                    "intangibleAssets": "151186000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10645000.00",
                    "totalLiab": "705761000.00",
                    "totalStockholderEquity": "561284000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "50256000.00",
                    "commonStock": "599000.00",
                    "capitalStock": "599000.00",
                    "retainedEarnings": "-72747000.00",
                    "otherLiab": null,
                    "goodWill": "359883000.00",
                    "otherAssets": null,
                    "cash": "49632000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "115073000.00",
                    "currentDeferredRevenue": "5499000.00",
                    "netDebt": "557334000.00",
                    "shortTermDebt": "45909000.00",
                    "shortLongTermDebt": "5628000.00",
                    "shortLongTermDebtTotal": "606966000.00",
                    "otherStockholderEquity": "634099000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "71190000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5532000.00",
                    "longTermDebt": "119767000.00",
                    "inventory": "5381000.00",
                    "accountsPayable": "6324000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-667000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1703000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1195855000.00",
                    "capitalLeaseObligations": "481571000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2954000.00",
                    "nonCurrentLiabilitiesTotal": "590688000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1267045000.00",
                    "cashAndShortTermInvestments": "49632000.00",
                    "propertyPlantAndEquipmentGross": "864564000.00",
                    "propertyPlantAndEquipmentNet": "683083000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-43883000.00",
                    "netInvestedCapital": "686679000.00",
                    "commonStockSharesOutstanding": "61833996.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1205846000.00",
                    "intangibleAssets": "150280000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8861000.00",
                    "totalLiab": "648755000.00",
                    "totalStockholderEquity": "557091000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "46265000.00",
                    "commonStock": "597000.00",
                    "capitalStock": "597000.00",
                    "retainedEarnings": "-75395000.00",
                    "otherLiab": null,
                    "goodWill": "356969000.00",
                    "otherAssets": "1741000.00",
                    "cash": "39923000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "110050000.00",
                    "currentDeferredRevenue": "2655000.00",
                    "netDebt": "521269000.00",
                    "shortTermDebt": "49747000.00",
                    "shortLongTermDebt": "6891000.00",
                    "shortLongTermDebtTotal": "561192000.00",
                    "otherStockholderEquity": "631064000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "58565000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4990000.00",
                    "longTermDebt": "90949000.00",
                    "inventory": "4791000.00",
                    "accountsPayable": "5550000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "825000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1741000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1147281000.00",
                    "capitalLeaseObligations": "463352000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3257000.00",
                    "nonCurrentLiabilitiesTotal": "538705000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1205846000.00",
                    "cashAndShortTermInvestments": "39923000.00",
                    "propertyPlantAndEquipmentGross": "809873000.00",
                    "propertyPlantAndEquipmentNet": "638291000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-51485000.00",
                    "netInvestedCapital": "654931000.00",
                    "commonStockSharesOutstanding": "61562524.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1162618000.00",
                    "intangibleAssets": "144083000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8925000.00",
                    "totalLiab": "616781000.00",
                    "totalStockholderEquity": "545837000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "47622000.00",
                    "commonStock": "594000.00",
                    "capitalStock": "594000.00",
                    "retainedEarnings": "-80813000.00",
                    "otherLiab": null,
                    "goodWill": "350491000.00",
                    "otherAssets": "1232000.00",
                    "cash": "66765000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "109161000.00",
                    "currentDeferredRevenue": "3472000.00",
                    "netDebt": "460236000.00",
                    "shortTermDebt": "46959000.00",
                    "shortLongTermDebt": "7225000.00",
                    "shortLongTermDebtTotal": "527001000.00",
                    "otherStockholderEquity": "626216000.00",
                    "propertyPlantEquipment": "581769000.00",
                    "totalCurrentAssets": "85043000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "51263000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "4466000.00",
                    "longTermDebt": "92174000.00",
                    "inventory": "4887000.00",
                    "accountsPayable": "5514000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-160000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1232000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1077575000.00",
                    "capitalLeaseObligations": "427602000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3654000.00",
                    "nonCurrentLiabilitiesTotal": "507620000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1162618000.00",
                    "cashAndShortTermInvestments": "66765000.00",
                    "propertyPlantAndEquipmentGross": "744007000.00",
                    "propertyPlantAndEquipmentNet": "581769000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-24118000.00",
                    "netInvestedCapital": "645236000.00",
                    "commonStockSharesOutstanding": "60944836.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1115052000.00",
                    "intangibleAssets": "143025000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7509000.00",
                    "totalLiab": "580495000.00",
                    "totalStockholderEquity": "534557000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30642000.00",
                    "commonStock": "593000.00",
                    "capitalStock": "593000.00",
                    "retainedEarnings": "-88772000.00",
                    "otherLiab": null,
                    "goodWill": "345219000.00",
                    "otherAssets": null,
                    "cash": "54416000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "91661000.00",
                    "currentDeferredRevenue": "3225000.00",
                    "netDebt": "456683000.00",
                    "shortTermDebt": "46961000.00",
                    "shortLongTermDebt": "6487000.00",
                    "shortLongTermDebtTotal": "511099000.00",
                    "otherStockholderEquity": "622736000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "70159000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3828000.00",
                    "longTermDebt": "93410000.00",
                    "inventory": "4406000.00",
                    "accountsPayable": "5223000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1260000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1044893000.00",
                    "capitalLeaseObligations": "411202000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3301000.00",
                    "nonCurrentLiabilitiesTotal": "488834000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1115052000.00",
                    "cashAndShortTermInvestments": "54416000.00",
                    "propertyPlantAndEquipmentGross": "709692000.00",
                    "propertyPlantAndEquipmentNet": "555389000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-21502000.00",
                    "netInvestedCapital": "634454000.00",
                    "commonStockSharesOutstanding": "60597729.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1104446000.00",
                    "intangibleAssets": "143151000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6424000.00",
                    "totalLiab": "581311000.00",
                    "totalStockholderEquity": "523135000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35886000.00",
                    "commonStock": "592000.00",
                    "capitalStock": "592000.00",
                    "retainedEarnings": "-98132000.00",
                    "otherLiab": "20550000.00",
                    "goodWill": "345219000.00",
                    "otherAssets": "1298000.00",
                    "cash": "49672000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "99980000.00",
                    "currentDeferredRevenue": "5193000.00",
                    "netDebt": "457678000.00",
                    "shortTermDebt": "46569000.00",
                    "shortLongTermDebt": "7633000.00",
                    "shortLongTermDebtTotal": "507350000.00",
                    "otherStockholderEquity": "620675000.00",
                    "propertyPlantEquipment": "547490000.00",
                    "totalCurrentAssets": "67288000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "34765000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "6164000.00",
                    "longTermDebt": "94668000.00",
                    "inventory": "5028000.00",
                    "accountsPayable": "7590000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1298000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1037158000.00",
                    "capitalLeaseObligations": "405049000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3384000.00",
                    "nonCurrentLiabilitiesTotal": "481331000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1104446000.00",
                    "cashAndShortTermInvestments": "49672000.00",
                    "propertyPlantAndEquipmentGross": "693210000.00",
                    "propertyPlantAndEquipmentNet": "547490000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-32692000.00",
                    "netInvestedCapital": "625436000.00",
                    "commonStockSharesOutstanding": "59193779.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1090478000.00",
                    "intangibleAssets": "142988000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8306000.00",
                    "totalLiab": "570207000.00",
                    "totalStockholderEquity": "520271000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33810000.00",
                    "commonStock": "591000.00",
                    "capitalStock": "591000.00",
                    "retainedEarnings": "-97646000.00",
                    "otherLiab": "20583000.00",
                    "goodWill": "345219000.00",
                    "otherAssets": "1.00",
                    "cash": "49371000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "92544000.00",
                    "currentDeferredRevenue": "2387000.00",
                    "netDebt": "451376000.00",
                    "shortTermDebt": "43667000.00",
                    "shortLongTermDebt": "5628000.00",
                    "shortLongTermDebtTotal": "500747000.00",
                    "otherStockholderEquity": "617326000.00",
                    "propertyPlantEquipment": "535851000.00",
                    "totalCurrentAssets": "65225000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "32064000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3432000.00",
                    "longTermDebt": "95908000.00",
                    "inventory": "4116000.00",
                    "accountsPayable": "7500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1195000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1025253000.00",
                    "capitalLeaseObligations": "399211000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3741000.00",
                    "nonCurrentLiabilitiesTotal": "477663000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1090478000.00",
                    "cashAndShortTermInvestments": "49371000.00",
                    "propertyPlantAndEquipmentGross": "673975000.00",
                    "propertyPlantAndEquipmentNet": "535851000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-27319000.00",
                    "netInvestedCapital": "621807000.00",
                    "commonStockSharesOutstanding": "60464062.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1080248000.00",
                    "intangibleAssets": "142894000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8630000.00",
                    "totalLiab": "563126000.00",
                    "totalStockholderEquity": "517122000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35495000.00",
                    "commonStock": "591000.00",
                    "capitalStock": "591000.00",
                    "retainedEarnings": "-97692000.00",
                    "otherLiab": "19287000.00",
                    "goodWill": "345219000.00",
                    "otherAssets": "1282000.00",
                    "cash": "53566000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "92882000.00",
                    "currentDeferredRevenue": "3066000.00",
                    "netDebt": "439900000.00",
                    "shortTermDebt": "42509000.00",
                    "shortLongTermDebt": "4918000.00",
                    "shortLongTermDebtTotal": "493466000.00",
                    "otherStockholderEquity": "614223000.00",
                    "propertyPlantEquipment": "520822000.00",
                    "totalCurrentAssets": "70031000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "29009000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3869000.00",
                    "longTermDebt": "97180000.00",
                    "inventory": "3966000.00",
                    "accountsPayable": "6986000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1282000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1010217000.00",
                    "capitalLeaseObligations": "391368000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3632000.00",
                    "nonCurrentLiabilitiesTotal": "470244000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1080248000.00",
                    "cashAndShortTermInvestments": "53566000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "520822000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-22851000.00",
                    "netInvestedCapital": "619220000.00",
                    "commonStockSharesOutstanding": "59888029.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1049336000.00",
                    "intangibleAssets": "142859000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7977000.00",
                    "totalLiab": "537973000.00",
                    "totalStockholderEquity": "511363000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24802000.00",
                    "commonStock": "590000.00",
                    "capitalStock": "590000.00",
                    "retainedEarnings": "-100399000.00",
                    "otherLiab": "17813000.00",
                    "goodWill": "345219000.00",
                    "otherAssets": "1320000.00",
                    "cash": "46521000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "83247000.00",
                    "currentDeferredRevenue": "3002000.00",
                    "netDebt": "433171000.00",
                    "shortTermDebt": "42779000.00",
                    "shortLongTermDebt": "5090000.00",
                    "shortLongTermDebtTotal": "479692000.00",
                    "otherStockholderEquity": "611172000.00",
                    "propertyPlantEquipment": "498687000.00",
                    "totalCurrentAssets": "61251000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "23285000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3027000.00",
                    "longTermDebt": "98453000.00",
                    "inventory": "3726000.00",
                    "accountsPayable": "7965000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1320000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "988085000.00",
                    "capitalLeaseObligations": "376149000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3278000.00",
                    "nonCurrentLiabilitiesTotal": "454726000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1049336000.00",
                    "cashAndShortTermInvestments": "46521000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "498687000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-21996000.00",
                    "netInvestedCapital": "614906000.00",
                    "commonStockSharesOutstanding": "59983150.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-23",
                    "currency_symbol": "USD",
                    "totalAssets": "1046917000.00",
                    "intangibleAssets": "143000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7360000.00",
                    "totalLiab": "542488000.00",
                    "totalStockholderEquity": "504429000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33110000.00",
                    "commonStock": "590000.00",
                    "capitalStock": "590000.00",
                    "retainedEarnings": "-105039000.00",
                    "otherLiab": "15717000.00",
                    "goodWill": "345219000.00",
                    "otherAssets": "1311000.00",
                    "cash": "51864000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "96523000.00",
                    "currentDeferredRevenue": "4654000.00",
                    "netDebt": "422108000.00",
                    "shortTermDebt": "43724000.00",
                    "shortLongTermDebt": "5538000.00",
                    "shortLongTermDebtTotal": "473972000.00",
                    "otherStockholderEquity": "608878000.00",
                    "propertyPlantEquipment": "489690000.00",
                    "totalCurrentAssets": "67697000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "16210000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "4450000.00",
                    "longTermDebt": "99753000.00",
                    "inventory": "4023000.00",
                    "accountsPayable": "11060000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1311000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "979220000.00",
                    "capitalLeaseObligations": "368681000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3228000.00",
                    "nonCurrentLiabilitiesTotal": "445965000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1046917000.00",
                    "cashAndShortTermInvestments": "51864000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "489690000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-28826000.00",
                    "netInvestedCapital": "609720000.00",
                    "commonStockSharesOutstanding": "57814630.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1038835000.00",
                    "intangibleAssets": "143241000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8496000.00",
                    "totalLiab": "714677000.00",
                    "totalStockholderEquity": "324158000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28047000.00",
                    "commonStock": "450000.00",
                    "capitalStock": "453000.00",
                    "retainedEarnings": "-100386000.00",
                    "otherLiab": "19477000.00",
                    "goodWill": "345219000.00",
                    "otherAssets": "1319000.00",
                    "cash": "51851000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "85024000.00",
                    "currentDeferredRevenue": "2251000.00",
                    "netDebt": "601584000.00",
                    "shortTermDebt": "43259000.00",
                    "shortLongTermDebt": "3626000.00",
                    "shortLongTermDebtTotal": "653435000.00",
                    "otherStockholderEquity": "424091000.00",
                    "propertyPlantEquipment": "482335000.00",
                    "totalCurrentAssets": "66721000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-164305000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2901000.00",
                    "longTermDebt": "287660000.00",
                    "inventory": "3473000.00",
                    "accountsPayable": "6977000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1319000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "972114000.00",
                    "capitalLeaseObligations": "362149000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3305000.00",
                    "nonCurrentLiabilitiesTotal": "629653000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1038835000.00",
                    "cashAndShortTermInvestments": "51851000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "482335000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-18303000.00",
                    "netInvestedCapital": "615441000.00",
                    "commonStockSharesOutstanding": "57629596.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1033695000.00",
                    "intangibleAssets": "143499000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6132000.00",
                    "totalLiab": "710750000.00",
                    "totalStockholderEquity": "322945000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27669000.00",
                    "commonStock": "450000.00",
                    "capitalStock": "453000.00",
                    "retainedEarnings": "-101169000.00",
                    "otherLiab": "18529000.00",
                    "goodWill": "345219000.00",
                    "otherAssets": "1311000.00",
                    "cash": "48033000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "83068000.00",
                    "currentDeferredRevenue": "2884000.00",
                    "netDebt": "602961000.00",
                    "shortTermDebt": "41841000.00",
                    "shortLongTermDebt": "3619000.00",
                    "shortLongTermDebtTotal": "650994000.00",
                    "otherStockholderEquity": "423661000.00",
                    "propertyPlantEquipment": "483305000.00",
                    "totalCurrentAssets": "60361000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-165776000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2950000.00",
                    "longTermDebt": "287639000.00",
                    "inventory": "3246000.00",
                    "accountsPayable": "6367000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1311000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "973334000.00",
                    "capitalLeaseObligations": "359736000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2850000.00",
                    "nonCurrentLiabilitiesTotal": "627682000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1033695000.00",
                    "cashAndShortTermInvestments": "48033000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "483305000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-22707000.00",
                    "netInvestedCapital": "614200000.00",
                    "commonStockSharesOutstanding": "57629596.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-38846000.00",
                    "totalLiab": "-320866000.00",
                    "totalStockholderEquity": "320866000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7112000.00",
                    "commonStock": "38000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-101169000.00",
                    "otherLiab": "18529000.00",
                    "goodWill": null,
                    "otherAssets": "1311000.00",
                    "cash": "-38846000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "83068000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "38846000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "320863000.00",
                    "propertyPlantEquipment": "483305000.00",
                    "totalCurrentAssets": "38846000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-168018000.00",
                    "shortTermInvestments": "77692000.00",
                    "netReceivables": "2950000.00",
                    "longTermDebt": null,
                    "inventory": "3246000.00",
                    "accountsPayable": "6367000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "320863000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-38846000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-38846000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "-320866000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "320866000.00",
                    "cashAndShortTermInvestments": "38846000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "58513538.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1007512000.00",
                    "intangibleAssets": "143662000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3362000.00",
                    "totalLiab": "686646000.00",
                    "totalStockholderEquity": "320866000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21755000.00",
                    "commonStock": "450000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-102932000.00",
                    "otherLiab": "15912000.00",
                    "goodWill": "345219000.00",
                    "otherAssets": "1291000.00",
                    "cash": "38846000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "76532000.00",
                    "currentDeferredRevenue": "4273000.00",
                    "netDebt": "599057000.00",
                    "shortTermDebt": "43701000.00",
                    "shortLongTermDebt": "3590000.00",
                    "shortLongTermDebtTotal": "637903000.00",
                    "otherStockholderEquity": "423345000.00",
                    "propertyPlantEquipment": "468302000.00",
                    "totalCurrentAssets": "49038000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-168018000.00",
                    "shortTermInvestments": "77692000.00",
                    "netReceivables": "3915000.00",
                    "longTermDebt": "286400000.00",
                    "inventory": "2915000.00",
                    "accountsPayable": "4220000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1291000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "958474000.00",
                    "capitalLeaseObligations": "347913000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2266000.00",
                    "nonCurrentLiabilitiesTotal": "610114000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1007512000.00",
                    "cashAndShortTermInvestments": "38846000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "468302000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-27494000.00",
                    "netInvestedCapital": "610853000.00",
                    "commonStockSharesOutstanding": "58513538.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "872000.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8808000.00",
                    "commonStock": "38000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-102932000.00",
                    "otherLiab": "15912000.00",
                    "goodWill": null,
                    "otherAssets": "1291000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "76532000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "468302000.00",
                    "totalCurrentAssets": "49038000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-168018000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3915000.00",
                    "longTermDebt": null,
                    "inventory": "2915000.00",
                    "accountsPayable": "4220000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "58513538.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-28",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45013770.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-11121000.00",
                    "totalLiab": "-329797000.00",
                    "totalStockholderEquity": "329797000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "11121000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "-11121000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11121000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "22242000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "329797000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-11121000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-11121000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "-329797000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "329797000.00",
                    "cashAndShortTermInvestments": "11121000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45013770.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "1742029000.00",
                    "intangibleAssets": "174908000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13801000.00",
                    "totalLiab": "1115750000.00",
                    "totalStockholderEquity": "626279000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "63677000.00",
                    "commonStock": "611000.00",
                    "capitalStock": "611000.00",
                    "retainedEarnings": "-34390000.00",
                    "otherLiab": null,
                    "goodWill": "420208000.00",
                    "otherAssets": null,
                    "cash": "21246000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "167499000.00",
                    "currentDeferredRevenue": "6778000.00",
                    "netDebt": "987422000.00",
                    "shortTermDebt": "88343000.00",
                    "shortLongTermDebt": "13309000.00",
                    "shortLongTermDebtTotal": "1008668000.00",
                    "otherStockholderEquity": "661153000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "49080000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6859000.00",
                    "longTermDebt": "269071000.00",
                    "inventory": "7174000.00",
                    "accountsPayable": "8701000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1095000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4834000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1692949000.00",
                    "capitalLeaseObligations": "726288000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5397000.00",
                    "nonCurrentLiabilitiesTotal": "948251000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1742029000.00",
                    "cashAndShortTermInvestments": "21246000.00",
                    "propertyPlantAndEquipmentGross": "1378705000.00",
                    "propertyPlantAndEquipmentNet": "1092999000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-118419000.00",
                    "netInvestedCapital": "908659000.00",
                    "commonStockSharesOutstanding": "62842519.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "1514356000.00",
                    "intangibleAssets": "167596000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9212000.00",
                    "totalLiab": "918967000.00",
                    "totalStockholderEquity": "595389000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "52207000.00",
                    "commonStock": "607000.00",
                    "capitalStock": "607000.00",
                    "retainedEarnings": "-53822000.00",
                    "otherLiab": null,
                    "goodWill": "398565000.00",
                    "otherAssets": null,
                    "cash": "33312000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "138472000.00",
                    "currentDeferredRevenue": "5623000.00",
                    "netDebt": "776239000.00",
                    "shortTermDebt": "64932000.00",
                    "shortLongTermDebt": "9228000.00",
                    "shortLongTermDebtTotal": "809551000.00",
                    "otherStockholderEquity": "649045000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "55876000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7235000.00",
                    "longTermDebt": "189043000.00",
                    "inventory": "6117000.00",
                    "accountsPayable": "6961000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-441000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3251000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1458480000.00",
                    "capitalLeaseObligations": "611280000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3155000.00",
                    "nonCurrentLiabilitiesTotal": "780495000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1514356000.00",
                    "cashAndShortTermInvestments": "33312000.00",
                    "propertyPlantAndEquipmentGross": "1118295000.00",
                    "propertyPlantAndEquipmentNet": "889068000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-82596000.00",
                    "netInvestedCapital": "793660000.00",
                    "commonStockSharesOutstanding": "62351000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1267045000.00",
                    "intangibleAssets": "151186000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10645000.00",
                    "totalLiab": "705761000.00",
                    "totalStockholderEquity": "561284000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "50256000.00",
                    "commonStock": "599000.00",
                    "capitalStock": "599000.00",
                    "retainedEarnings": "-72747000.00",
                    "otherLiab": null,
                    "goodWill": "359883000.00",
                    "otherAssets": null,
                    "cash": "49632000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "115073000.00",
                    "currentDeferredRevenue": "5499000.00",
                    "netDebt": "557334000.00",
                    "shortTermDebt": "45909000.00",
                    "shortLongTermDebt": "5628000.00",
                    "shortLongTermDebtTotal": "606966000.00",
                    "otherStockholderEquity": "634099000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "71190000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5532000.00",
                    "longTermDebt": "119767000.00",
                    "inventory": "5381000.00",
                    "accountsPayable": "6324000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-667000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1703000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1195855000.00",
                    "capitalLeaseObligations": "481571000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2954000.00",
                    "nonCurrentLiabilitiesTotal": "590688000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1267045000.00",
                    "cashAndShortTermInvestments": "49632000.00",
                    "propertyPlantAndEquipmentGross": "864564000.00",
                    "propertyPlantAndEquipmentNet": "683083000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-43883000.00",
                    "netInvestedCapital": "686679000.00",
                    "commonStockSharesOutstanding": "61191613.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1104446000.00",
                    "intangibleAssets": "143151000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6424000.00",
                    "totalLiab": "581311000.00",
                    "totalStockholderEquity": "523135000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35886000.00",
                    "commonStock": "592000.00",
                    "capitalStock": "592000.00",
                    "retainedEarnings": "-98132000.00",
                    "otherLiab": "20550000.00",
                    "goodWill": "345219000.00",
                    "otherAssets": "1298000.00",
                    "cash": "49672000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "99980000.00",
                    "currentDeferredRevenue": "5193000.00",
                    "netDebt": "457678000.00",
                    "shortTermDebt": "46569000.00",
                    "shortLongTermDebt": "7633000.00",
                    "shortLongTermDebtTotal": "507350000.00",
                    "otherStockholderEquity": "620675000.00",
                    "propertyPlantEquipment": "547490000.00",
                    "totalCurrentAssets": "67288000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "34765000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "6164000.00",
                    "longTermDebt": "94668000.00",
                    "inventory": "5028000.00",
                    "accountsPayable": "7590000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1298000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1037158000.00",
                    "capitalLeaseObligations": "405049000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3384000.00",
                    "nonCurrentLiabilitiesTotal": "481331000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1104446000.00",
                    "cashAndShortTermInvestments": "49672000.00",
                    "propertyPlantAndEquipmentGross": "693210000.00",
                    "propertyPlantAndEquipmentNet": "547490000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-32692000.00",
                    "netInvestedCapital": "625436000.00",
                    "commonStockSharesOutstanding": "60140045.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-23",
                    "currency_symbol": "USD",
                    "totalAssets": "1046917000.00",
                    "intangibleAssets": "143000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7360000.00",
                    "totalLiab": "542488000.00",
                    "totalStockholderEquity": "504429000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33110000.00",
                    "commonStock": "590000.00",
                    "capitalStock": "590000.00",
                    "retainedEarnings": "-105039000.00",
                    "otherLiab": "15717000.00",
                    "goodWill": "345219000.00",
                    "otherAssets": "1311000.00",
                    "cash": "51864000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "96523000.00",
                    "currentDeferredRevenue": "4654000.00",
                    "netDebt": "422108000.00",
                    "shortTermDebt": "43724000.00",
                    "shortLongTermDebt": "5538000.00",
                    "shortLongTermDebtTotal": "473972000.00",
                    "otherStockholderEquity": "608878000.00",
                    "propertyPlantEquipment": "489690000.00",
                    "totalCurrentAssets": "67697000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "16210000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "4450000.00",
                    "longTermDebt": "99753000.00",
                    "inventory": "4023000.00",
                    "accountsPayable": "11060000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1311000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "979220000.00",
                    "capitalLeaseObligations": "368681000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3228000.00",
                    "nonCurrentLiabilitiesTotal": "445965000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1046917000.00",
                    "cashAndShortTermInvestments": "51864000.00",
                    "propertyPlantAndEquipmentGross": "605272000.00",
                    "propertyPlantAndEquipmentNet": "489690000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-28826000.00",
                    "netInvestedCapital": "609720000.00",
                    "commonStockSharesOutstanding": "48213995.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1007512000.00",
                    "intangibleAssets": "143662000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3362000.00",
                    "totalLiab": "686646000.00",
                    "totalStockholderEquity": "320866000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21755000.00",
                    "commonStock": "450000.00",
                    "capitalStock": "453000.00",
                    "retainedEarnings": "-102932000.00",
                    "otherLiab": "15912000.00",
                    "goodWill": "345219000.00",
                    "otherAssets": "1291000.00",
                    "cash": "38846000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "76532000.00",
                    "currentDeferredRevenue": "4273000.00",
                    "netDebt": "599057000.00",
                    "shortTermDebt": "43701000.00",
                    "shortLongTermDebt": "3590000.00",
                    "shortLongTermDebtTotal": "637903000.00",
                    "otherStockholderEquity": "423345000.00",
                    "propertyPlantEquipment": "468302000.00",
                    "totalCurrentAssets": "49038000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-168018000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3915000.00",
                    "longTermDebt": "286400000.00",
                    "inventory": "2915000.00",
                    "accountsPayable": "4220000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1291000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "958474000.00",
                    "capitalLeaseObligations": "347913000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2266000.00",
                    "nonCurrentLiabilitiesTotal": "610114000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1007512000.00",
                    "cashAndShortTermInvestments": "38846000.00",
                    "propertyPlantAndEquipmentGross": "554552000.00",
                    "propertyPlantAndEquipmentNet": "468302000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-27494000.00",
                    "netInvestedCapital": "610853000.00",
                    "commonStockSharesOutstanding": "58513538.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "982080000.00",
                    "intangibleAssets": "144558000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4669000.00",
                    "totalLiab": "652283000.00",
                    "totalStockholderEquity": "329797000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26469000.00",
                    "commonStock": "450000.00",
                    "capitalStock": "450000.00",
                    "retainedEarnings": "-53251000.00",
                    "otherLiab": "33237000.00",
                    "goodWill": "345219000.00",
                    "otherAssets": "1214000.00",
                    "cash": "11121000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "73017000.00",
                    "currentDeferredRevenue": "7119000.00",
                    "netDebt": "565316000.00",
                    "shortTermDebt": "30408000.00",
                    "shortLongTermDebt": "2972000.00",
                    "shortLongTermDebtTotal": "576437000.00",
                    "otherStockholderEquity": "382598000.00",
                    "propertyPlantEquipment": "466847000.00",
                    "totalCurrentAssets": "24242000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-159980000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "5741000.00",
                    "longTermDebt": "250397000.00",
                    "inventory": "2711000.00",
                    "accountsPayable": "5086000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1214000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "957838000.00",
                    "capitalLeaseObligations": "323068000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2933000.00",
                    "nonCurrentLiabilitiesTotal": "579266000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "982080000.00",
                    "cashAndShortTermInvestments": "11121000.00",
                    "propertyPlantAndEquipmentGross": "523584000.00",
                    "propertyPlantAndEquipmentNet": "466847000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-48775000.00",
                    "netInvestedCapital": "583166000.00",
                    "commonStockSharesOutstanding": "58513538.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "664511000.00",
                    "intangibleAssets": "178245000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9116000.00",
                    "totalLiab": "289837000.00",
                    "totalStockholderEquity": "374424000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29447000.00",
                    "commonStock": "38000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-7691000.00",
                    "otherLiab": "59788000.00",
                    "goodWill": "330834000.00",
                    "otherAssets": "1229000.00",
                    "cash": "16284000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36904000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "178759000.00",
                    "shortTermDebt": "1898000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "195043000.00",
                    "otherStockholderEquity": "382077000.00",
                    "propertyPlantEquipment": "124760000.00",
                    "totalCurrentAssets": "29443000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-134655000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1905000.00",
                    "longTermDebt": null,
                    "inventory": "2138000.00",
                    "accountsPayable": "5559000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1229000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "635068000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "252933000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "664511000.00",
                    "cashAndShortTermInvestments": "16284000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "124760000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45013770.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-29532000.00",
                    "netBorrowings": "-2694000.00",
                    "totalCashFromFinancingActivities": "-2605000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2685000.00",
                    "changeInCash": "2319000.00",
                    "beginPeriodCashFlow": "21246000.00",
                    "endPeriodCashFlow": "23565000.00",
                    "totalCashFromOperatingActivities": "34456000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21396000.00",
                    "otherCashflowsFromInvestingActivities": "-15000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "37000.00",
                    "changeToAccountReceivables": "828000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2605000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "29346000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4523000.00",
                    "stockBasedCompensation": "3352000.00",
                    "otherNonCashItems": "9242000.00",
                    "freeCashFlow": "5110000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-37993000.00",
                    "netBorrowings": "19175000.00",
                    "totalCashFromFinancingActivities": "20065000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15164000.00",
                    "changeInCash": "532000.00",
                    "beginPeriodCashFlow": "20714000.00",
                    "endPeriodCashFlow": "21246000.00",
                    "totalCashFromOperatingActivities": "18460000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20656000.00",
                    "otherCashflowsFromInvestingActivities": "-799000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-688000.00",
                    "changeToAccountReceivables": "-1353000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "75786000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "36019000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17292000.00",
                    "stockBasedCompensation": "2834000.00",
                    "otherNonCashItems": "8927000.00",
                    "freeCashFlow": "-17559000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "investments": "-42922000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-42922000.00",
                    "netBorrowings": "-3423000.00",
                    "totalCashFromFinancingActivities": "-3423000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2991000.00",
                    "changeInCash": "1537000.00",
                    "beginPeriodCashFlow": "19177000.00",
                    "endPeriodCashFlow": "20714000.00",
                    "totalCashFromOperatingActivities": "47882000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19662000.00",
                    "otherCashflowsFromInvestingActivities": "-47000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "286000.00",
                    "changeToAccountReceivables": "-22000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "42875000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11307000.00",
                    "stockBasedCompensation": "2877000.00",
                    "otherNonCashItems": "8781000.00",
                    "freeCashFlow": "5007000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-05",
                    "currency_symbol": "USD",
                    "investments": "-96244000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-96244000.00",
                    "netBorrowings": "57212000.00",
                    "totalCashFromFinancingActivities": "57382000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2106000.00",
                    "changeInCash": "570000.00",
                    "beginPeriodCashFlow": "18607000.00",
                    "endPeriodCashFlow": "19177000.00",
                    "totalCashFromOperatingActivities": "39432000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18136000.00",
                    "otherCashflowsFromInvestingActivities": "33000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-382000.00",
                    "changeToAccountReceivables": "476000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "41454000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7307000.00",
                    "stockBasedCompensation": "2790000.00",
                    "otherNonCashItems": "8362000.00",
                    "freeCashFlow": "-2022000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "investments": "-36605000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-36605000.00",
                    "netBorrowings": "1629000.00",
                    "totalCashFromFinancingActivities": "1762000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-829000.00",
                    "changeInCash": "-14705000.00",
                    "beginPeriodCashFlow": "33312000.00",
                    "endPeriodCashFlow": "18607000.00",
                    "totalCashFromOperatingActivities": "20138000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16557000.00",
                    "otherCashflowsFromInvestingActivities": "-37000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-83000.00",
                    "changeToAccountReceivables": "1275000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1762000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "36558000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4480000.00",
                    "stockBasedCompensation": "2259000.00",
                    "otherNonCashItems": "7828000.00",
                    "freeCashFlow": "-16420000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-11",
                    "currency_symbol": "USD",
                    "investments": "-40734000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-40734000.00",
                    "netBorrowings": "-1392000.00",
                    "totalCashFromFinancingActivities": "-7000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "699000.00",
                    "changeInCash": "-17817001.00",
                    "beginPeriodCashFlow": "51129000.00",
                    "endPeriodCashFlow": "33311999.00",
                    "totalCashFromOperatingActivities": "22924000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15755000.00",
                    "otherCashflowsFromInvestingActivities": "31000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-788000.00",
                    "changeToAccountReceivables": "-2303000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2430000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "40674000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2588000.00",
                    "stockBasedCompensation": "2131000.00",
                    "otherNonCashItems": "7601000.00",
                    "freeCashFlow": "-17750000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "investments": "-30564000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-30564000.00",
                    "netBorrowings": "-1356000.00",
                    "totalCashFromFinancingActivities": "475000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2112000.00",
                    "changeInCash": "5767000.00",
                    "beginPeriodCashFlow": "45362000.00",
                    "endPeriodCashFlow": "51129000.00",
                    "totalCashFromOperatingActivities": "35856000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15153000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "337000.00",
                    "changeToAccountReceivables": "-900000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1831000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "29112000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8330000.00",
                    "stockBasedCompensation": "2076000.00",
                    "otherNonCashItems": "7288000.00",
                    "freeCashFlow": "6744000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "investments": "-103353000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-103353000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "73301000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8900000.00",
                    "changeInCash": "1859000.00",
                    "beginPeriodCashFlow": "43503000.00",
                    "endPeriodCashFlow": "45362000.00",
                    "totalCashFromOperatingActivities": "31911000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14536000.00",
                    "otherCashflowsFromInvestingActivities": "3000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-255000.00",
                    "changeToAccountReceivables": "98000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-375000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "29679000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5094000.00",
                    "stockBasedCompensation": "2452000.00",
                    "otherNonCashItems": "6775000.00",
                    "freeCashFlow": "2232000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "investments": "-32002000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-32002000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "562000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7214000.00",
                    "changeInCash": "-6458000.00",
                    "beginPeriodCashFlow": "49961000.00",
                    "endPeriodCashFlow": "43503000.00",
                    "totalCashFromOperatingActivities": "24982000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12271000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "198000.00",
                    "changeToAccountReceivables": "1402000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2430000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "28584000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4958000.00",
                    "stockBasedCompensation": "1866000.00",
                    "otherNonCashItems": "6331000.00",
                    "freeCashFlow": "-3602000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-05",
                    "currency_symbol": "USD",
                    "investments": "-40737000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-40737000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "28155000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2648000.00",
                    "changeInCash": "9712000.00",
                    "beginPeriodCashFlow": "40249000.00",
                    "endPeriodCashFlow": "49961000.00",
                    "totalCashFromOperatingActivities": "22294000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12231000.00",
                    "otherCashflowsFromInvestingActivities": "555000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-520000.00",
                    "changeToAccountReceivables": "-542000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "819000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "31834000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2321000.00",
                    "stockBasedCompensation": "2218000.00",
                    "otherNonCashItems": "5769000.00",
                    "freeCashFlow": "-9540000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-01",
                    "currency_symbol": "USD",
                    "investments": "-45463000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-45463000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1160000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5418000.00",
                    "changeInCash": "-26842000.00",
                    "beginPeriodCashFlow": "67091000.00",
                    "endPeriodCashFlow": "40249000.00",
                    "totalCashFromOperatingActivities": "17461000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10434000.00",
                    "otherCashflowsFromInvestingActivities": "42000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "260000.00",
                    "changeToAccountReceivables": "-524000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2889000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23101000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6239000.00",
                    "stockBasedCompensation": "1764000.00",
                    "otherNonCashItems": "5392000.00",
                    "freeCashFlow": "-5640000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-01",
                    "currency_symbol": "USD",
                    "investments": "-22729000.00",
                    "changeToLiabilities": "402000.00",
                    "totalCashflowsFromInvestingActivities": "-22729000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "713000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7959000.00",
                    "changeInCash": "12424000.00",
                    "beginPeriodCashFlow": "54667000.00",
                    "endPeriodCashFlow": "67091000.00",
                    "totalCashFromOperatingActivities": "34440000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9441000.00",
                    "otherCashflowsFromInvestingActivities": "447000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-424000.00",
                    "changeToAccountReceivables": "-638000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1356000.00",
                    "changeToNetincome": "8252000.00",
                    "capitalExpenditures": "15158000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8677000.00",
                    "stockBasedCompensation": "2125000.00",
                    "otherNonCashItems": "4593000.00",
                    "freeCashFlow": "19282000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-02",
                    "currency_symbol": "USD",
                    "investments": "-14441000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-14441000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1958000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9360000.00",
                    "changeInCash": "4744000.00",
                    "beginPeriodCashFlow": "49923000.00",
                    "endPeriodCashFlow": "54667000.00",
                    "totalCashFromOperatingActivities": "21143000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9117000.00",
                    "otherCashflowsFromInvestingActivities": "154000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "622000.00",
                    "changeToAccountReceivables": "2336000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "565000.00",
                    "changeToNetincome": "8252000.00",
                    "capitalExpenditures": "14595000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7391000.00",
                    "stockBasedCompensation": "1497000.00",
                    "otherNonCashItems": "4331000.00",
                    "freeCashFlow": "6548000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-07",
                    "currency_symbol": "USD",
                    "investments": "-17411000.00",
                    "changeToLiabilities": "2870000.00",
                    "totalCashflowsFromInvestingActivities": "-17411000.00",
                    "netBorrowings": "622000.00",
                    "totalCashFromFinancingActivities": "1419000.00",
                    "changeToOperatingActivities": "1292000.00",
                    "netIncome": "-486000.00",
                    "changeInCash": "301000.00",
                    "beginPeriodCashFlow": "49622000.00",
                    "endPeriodCashFlow": "49923000.00",
                    "totalCashFromOperatingActivities": "16293000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8928000.00",
                    "otherCashflowsFromInvestingActivities": "219000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-912000.00",
                    "changeToAccountReceivables": "-2732000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "797000.00",
                    "changeToNetincome": "7222000.00",
                    "capitalExpenditures": "17630000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "518000.00",
                    "stockBasedCompensation": "2553000.00",
                    "otherNonCashItems": "4456000.00",
                    "freeCashFlow": "-1337000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-07",
                    "currency_symbol": "USD",
                    "investments": "-18755000.00",
                    "changeToLiabilities": "-43000.00",
                    "totalCashflowsFromInvestingActivities": "-18755000.00",
                    "netBorrowings": "-656000.00",
                    "totalCashFromFinancingActivities": "-272000.00",
                    "changeToOperatingActivities": "-2647000.00",
                    "netIncome": "46000.00",
                    "changeInCash": "-4195000.00",
                    "beginPeriodCashFlow": "53817000.00",
                    "endPeriodCashFlow": "49622000.00",
                    "totalCashFromOperatingActivities": "14832000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8679000.00",
                    "otherCashflowsFromInvestingActivities": "219000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-150000.00",
                    "changeToAccountReceivables": "437000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "384000.00",
                    "changeToNetincome": "8399000.00",
                    "capitalExpenditures": "18755000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2403000.00",
                    "stockBasedCompensation": "2719000.00",
                    "otherNonCashItems": "4604000.00",
                    "freeCashFlow": "-3923000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "investments": "-15487000.00",
                    "changeToLiabilities": "-881000.00",
                    "totalCashflowsFromInvestingActivities": "-15487000.00",
                    "netBorrowings": "-1535000.00",
                    "totalCashFromFinancingActivities": "-1291000.00",
                    "changeToOperatingActivities": "6653000.00",
                    "netIncome": "2707000.00",
                    "changeInCash": "7045000.00",
                    "beginPeriodCashFlow": "46772000.00",
                    "endPeriodCashFlow": "53817000.00",
                    "totalCashFromOperatingActivities": "23823000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8400000.00",
                    "otherCashflowsFromInvestingActivities": "-278000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-240000.00",
                    "changeToAccountReceivables": "-842000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "244000.00",
                    "changeToNetincome": "7915000.00",
                    "capitalExpenditures": "15487000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4690000.00",
                    "stockBasedCompensation": "2808000.00",
                    "otherNonCashItems": "4098000.00",
                    "freeCashFlow": "8336000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "investments": "-11458000.00",
                    "changeToLiabilities": "-4697000.00",
                    "totalCashflowsFromInvestingActivities": "-11458000.00",
                    "netBorrowings": "-1796000.00",
                    "totalCashFromFinancingActivities": "-1874000.00",
                    "changeToOperatingActivities": "-10264000.00",
                    "netIncome": "4640000.00",
                    "changeInCash": "-5343000.00",
                    "beginPeriodCashFlow": "52115000.00",
                    "endPeriodCashFlow": "46772000.00",
                    "totalCashFromOperatingActivities": "7989000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8223000.00",
                    "otherCashflowsFromInvestingActivities": "-101000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "297000.00",
                    "changeToAccountReceivables": "1423000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-78000.00",
                    "changeToNetincome": "8255000.00",
                    "capitalExpenditures": "11458000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13241000.00",
                    "stockBasedCompensation": "2294000.00",
                    "otherNonCashItems": "4027000.00",
                    "freeCashFlow": "-3469000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-23",
                    "currency_symbol": "USD",
                    "investments": "-8258000.00",
                    "changeToLiabilities": "6305000.00",
                    "totalCashflowsFromInvestingActivities": "-8258000.00",
                    "netBorrowings": "-186669000.00",
                    "totalCashFromFinancingActivities": "-10435000.00",
                    "changeToOperatingActivities": "-1923000.00",
                    "netIncome": "-4653000.00",
                    "changeInCash": "13000.00",
                    "beginPeriodCashFlow": "52102000.00",
                    "endPeriodCashFlow": "52115000.00",
                    "totalCashFromOperatingActivities": "18706000.00",
                    "issuanceOfCapitalStock": "182095000.00",
                    "depreciation": "8414000.00",
                    "otherCashflowsFromInvestingActivities": "-11999.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-550000.00",
                    "changeToAccountReceivables": "-1549000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "176234000.00",
                    "changeToNetincome": "12532000.00",
                    "capitalExpenditures": "8258000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2283000.00",
                    "stockBasedCompensation": "7850000.00",
                    "otherNonCashItems": "5162000.00",
                    "freeCashFlow": "10448000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-08",
                    "currency_symbol": "USD",
                    "investments": "-7900000.00",
                    "changeToLiabilities": "306000.00",
                    "totalCashflowsFromInvestingActivities": "-7900000.00",
                    "netBorrowings": "-864000.00",
                    "totalCashFromFinancingActivities": "-2119000.00",
                    "changeToOperatingActivities": "72000.00",
                    "netIncome": "783000.00",
                    "changeInCash": "3818000.00",
                    "beginPeriodCashFlow": "48284000.00",
                    "endPeriodCashFlow": "52102000.00",
                    "totalCashFromOperatingActivities": "13837000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8203000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-226000.00",
                    "changeToAccountReceivables": "49000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1255000.00",
                    "changeToNetincome": "4331000.00",
                    "capitalExpenditures": "7900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "201000.00",
                    "stockBasedCompensation": "430000.00",
                    "otherNonCashItems": "3727000.00",
                    "freeCashFlow": "5937000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "investments": "-8931000.00",
                    "changeToLiabilities": "368500.00",
                    "totalCashflowsFromInvestingActivities": "-8931000.00",
                    "netBorrowings": "-858500.00",
                    "totalCashFromFinancingActivities": "-865000.00",
                    "changeToOperatingActivities": "1055000.00",
                    "netIncome": "3805000.00",
                    "changeInCash": "14803000.00",
                    "beginPeriodCashFlow": "33481000.00",
                    "endPeriodCashFlow": "48284000.00",
                    "totalCashFromOperatingActivities": "24599000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7976000.00",
                    "otherCashflowsFromInvestingActivities": "-275000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-453000.00",
                    "changeToAccountReceivables": "-218000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8931000.00",
                    "changeToNetincome": "4392000.00",
                    "capitalExpenditures": "8931000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6841000.00",
                    "stockBasedCompensation": "187000.00",
                    "otherNonCashItems": "3564000.00",
                    "freeCashFlow": "15668000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": "-10593000.00",
                    "changeToLiabilities": "-1163000.00",
                    "totalCashflowsFromInvestingActivities": "-10593000.00",
                    "netBorrowings": "-852000.00",
                    "totalCashFromFinancingActivities": "-852000.00",
                    "changeToOperatingActivities": "-3502000.00",
                    "netIncome": "-2042000.00",
                    "changeInCash": "-5616000.00",
                    "beginPeriodCashFlow": "39097000.00",
                    "endPeriodCashFlow": "33481000.00",
                    "totalCashFromOperatingActivities": "5829000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7786000.00",
                    "otherCashflowsFromInvestingActivities": "-84000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "121000.00",
                    "changeToAccountReceivables": "1183000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10593000.00",
                    "changeToNetincome": "3126000.00",
                    "capitalExpenditures": "10593000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3361000.00",
                    "stockBasedCompensation": "129000.00",
                    "otherNonCashItems": "3510000.00",
                    "freeCashFlow": "-4764000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-4646000.00",
                    "changeToLiabilities": "-1565500.00",
                    "totalCashflowsFromInvestingActivities": "-4646000.00",
                    "netBorrowings": "-3580000.00",
                    "totalCashFromFinancingActivities": "-853000.00",
                    "changeToOperatingActivities": "4735000.00",
                    "netIncome": "-7118000.00",
                    "changeInCash": "-3470000.00",
                    "beginPeriodCashFlow": "42567000.00",
                    "endPeriodCashFlow": "39097000.00",
                    "totalCashFromOperatingActivities": "2029000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7848000.00",
                    "otherCashflowsFromInvestingActivities": "-76000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-256000.00",
                    "changeToAccountReceivables": "-1612000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4646000.00",
                    "changeToNetincome": "-434500.00",
                    "capitalExpenditures": "4646000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1615000.00",
                    "stockBasedCompensation": "179000.00",
                    "otherNonCashItems": "3384000.00",
                    "freeCashFlow": "-2617000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "investments": "-2976000.00",
                    "changeToLiabilities": "-2506000.00",
                    "totalCashflowsFromInvestingActivities": "-2976000.00",
                    "netBorrowings": "-6307000.00",
                    "totalCashFromFinancingActivities": "33693000.00",
                    "changeToOperatingActivities": "5362000.00",
                    "netIncome": "-11141000.00",
                    "changeInCash": "30232000.00",
                    "beginPeriodCashFlow": "12335000.00",
                    "endPeriodCashFlow": "42567000.00",
                    "totalCashFromOperatingActivities": "-485000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7849000.00",
                    "otherCashflowsFromInvestingActivities": "-32000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "67000.00",
                    "changeToAccountReceivables": "-201000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "40000000.00",
                    "changeToNetincome": "-172000.00",
                    "capitalExpenditures": "2976000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2722000.00",
                    "stockBasedCompensation": "192000.00",
                    "otherNonCashItems": "3146000.00",
                    "freeCashFlow": "-3461000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9676000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "20237000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-15711000.00",
                    "changeInCash": "12335000.00",
                    "beginPeriodCashFlow": "607000.00",
                    "endPeriodCashFlow": "12335000.00",
                    "totalCashFromOperatingActivities": "-9954000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7836000.00",
                    "otherCashflowsFromInvestingActivities": "-58500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-7000.00",
                    "changeToAccountReceivables": "1819500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "20237000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9617500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1483500.00",
                    "stockBasedCompensation": "189500.00",
                    "otherNonCashItems": "-3752000.00",
                    "freeCashFlow": "-19571500.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9676000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "20237000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-15711000.00",
                    "changeInCash": "607000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "607000.00",
                    "totalCashFromOperatingActivities": "-9954000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7836000.00",
                    "otherCashflowsFromInvestingActivities": "-58500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-7000.00",
                    "changeToAccountReceivables": "1819500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "20237000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9617500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1483500.00",
                    "stockBasedCompensation": "189500.00",
                    "otherNonCashItems": "-3752000.00",
                    "freeCashFlow": "-19571500.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-213764000.00",
                    "netBorrowings": "74593000.00",
                    "totalCashFromFinancingActivities": "75786000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19432000.00",
                    "changeInCash": "-12065999.00",
                    "beginPeriodCashFlow": "33311999.00",
                    "endPeriodCashFlow": "21246000.00",
                    "totalCashFromOperatingActivities": "125912000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "75011000.00",
                    "otherCashflowsFromInvestingActivities": "-850000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-867000.00",
                    "changeToAccountReceivables": "376000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "156906000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3158000.00",
                    "stockBasedCompensation": "10760000.00",
                    "otherNonCashItems": "33898000.00",
                    "freeCashFlow": "-30994000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-11",
                    "currency_symbol": "USD",
                    "investments": "-206653000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-206653000.00",
                    "netBorrowings": "70707000.00",
                    "totalCashFromFinancingActivities": "74331000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18925000.00",
                    "changeInCash": "-16649000.00",
                    "beginPeriodCashFlow": "49961000.00",
                    "endPeriodCashFlow": "33312000.00",
                    "totalCashFromOperatingActivities": "115673000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "57715000.00",
                    "otherCashflowsFromInvestingActivities": "34000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-508000.00",
                    "changeToAccountReceivables": "-1703000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2805000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "127949000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4310000.00",
                    "stockBasedCompensation": "8525000.00",
                    "otherNonCashItems": "27995000.00",
                    "freeCashFlow": "-12276000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-05",
                    "currency_symbol": "USD",
                    "investments": "-100044000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-123370000.00",
                    "netBorrowings": "22441000.00",
                    "totalCashFromFinancingActivities": "28070000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25385000.00",
                    "changeInCash": "38000.00",
                    "beginPeriodCashFlow": "49923000.00",
                    "endPeriodCashFlow": "49961000.00",
                    "totalCashFromOperatingActivities": "95338000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "41223000.00",
                    "otherCashflowsFromInvestingActivities": "1198000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-62000.00",
                    "changeToAccountReceivables": "632000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5629000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "84688000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7274000.00",
                    "stockBasedCompensation": "7604000.00",
                    "otherNonCashItems": "20085000.00",
                    "freeCashFlow": "10650000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-07",
                    "currency_symbol": "USD",
                    "investments": "-63111000.00",
                    "changeToLiabilities": "-2751000.00",
                    "totalCashflowsFromInvestingActivities": "-63111000.00",
                    "netBorrowings": "-3365000.00",
                    "totalCashFromFinancingActivities": "-2018000.00",
                    "changeToOperatingActivities": "-4966000.00",
                    "netIncome": "6907000.00",
                    "changeInCash": "-2192000.00",
                    "beginPeriodCashFlow": "52115000.00",
                    "endPeriodCashFlow": "49923000.00",
                    "totalCashFromOperatingActivities": "62937000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "34230000.00",
                    "otherCashflowsFromInvestingActivities": "219000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1005000.00",
                    "changeToAccountReceivables": "-1714000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1347000.00",
                    "changeToNetincome": "31791000.00",
                    "capitalExpenditures": "63330000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10436000.00",
                    "stockBasedCompensation": "10374000.00",
                    "otherNonCashItems": "17185000.00",
                    "freeCashFlow": "-393000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-23",
                    "currency_symbol": "USD",
                    "investments": "-35682000.00",
                    "changeToLiabilities": "7348000.00",
                    "totalCashflowsFromInvestingActivities": "-35682000.00",
                    "netBorrowings": "-189250000.00",
                    "totalCashFromFinancingActivities": "-14271000.00",
                    "changeToOperatingActivities": "259000.00",
                    "netIncome": "-2107000.00",
                    "changeInCash": "13018000.00",
                    "beginPeriodCashFlow": "39097000.00",
                    "endPeriodCashFlow": "52115000.00",
                    "totalCashFromOperatingActivities": "62971000.00",
                    "issuanceOfCapitalStock": "182095000.00",
                    "depreciation": "32379000.00",
                    "otherCashflowsFromInvestingActivities": "-371000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1108000.00",
                    "changeToAccountReceivables": "-535000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7116000.00",
                    "changeToNetincome": "25647000.00",
                    "capitalExpenditures": "35682000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5964000.00",
                    "stockBasedCompensation": "8596000.00",
                    "otherNonCashItems": "15963000.00",
                    "freeCashFlow": "27289000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-26974000.00",
                    "changeToLiabilities": "-3926000.00",
                    "totalCashflowsFromInvestingActivities": "-26974000.00",
                    "netBorrowings": "33314000.00",
                    "totalCashFromFinancingActivities": "73314000.00",
                    "changeToOperatingActivities": "8812000.00",
                    "netIncome": "-49681000.00",
                    "changeInCash": "27976000.00",
                    "beginPeriodCashFlow": "11121000.00",
                    "endPeriodCashFlow": "39097000.00",
                    "totalCashFromOperatingActivities": "-18364000.00",
                    "issuanceOfCapitalStock": "40000000.00",
                    "depreciation": "30725000.00",
                    "otherCashflowsFromInvestingActivities": "-225000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-203000.00",
                    "changeToAccountReceivables": "1826000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "80000000.00",
                    "changeToNetincome": "-7199000.00",
                    "capitalExpenditures": "26974000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6509000.00",
                    "stockBasedCompensation": "750000.00",
                    "otherNonCashItems": "13324000.00",
                    "freeCashFlow": "-45338000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-82389000.00",
                    "changeToLiabilities": "1284000.00",
                    "totalCashflowsFromInvestingActivities": "-82389000.00",
                    "netBorrowings": "56901000.00",
                    "totalCashFromFinancingActivities": "55761000.00",
                    "changeToOperatingActivities": "7319000.00",
                    "netIncome": "-45472000.00",
                    "changeInCash": "-5163000.00",
                    "beginPeriodCashFlow": "16284000.00",
                    "endPeriodCashFlow": "11121000.00",
                    "totalCashFromOperatingActivities": "21465000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "28027000.00",
                    "otherCashflowsFromInvestingActivities": "219000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-439000.00",
                    "changeToAccountReceivables": "-3192000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1140000.00",
                    "changeToNetincome": "33477000.00",
                    "capitalExpenditures": "59169000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4972000.00",
                    "stockBasedCompensation": "1160000.00",
                    "otherNonCashItems": "45336000.00",
                    "freeCashFlow": "-37704000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4201000.00",
                    "totalCashflowsFromInvestingActivities": "-51896000.00",
                    "netBorrowings": "30284000.00",
                    "totalCashFromFinancingActivities": "30284000.00",
                    "changeToOperatingActivities": "10838000.00",
                    "netIncome": "-12296000.00",
                    "changeInCash": "16284000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "16284000.00",
                    "totalCashFromOperatingActivities": "30775000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26124000.00",
                    "otherCashflowsFromInvestingActivities": "-14167000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-432000.00",
                    "changeToAccountReceivables": "-332000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "56500000.00",
                    "changeToNetincome": "1625000.00",
                    "capitalExpenditures": "37729000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10074000.00",
                    "stockBasedCompensation": "1302000.00",
                    "otherNonCashItems": "5571000.00",
                    "freeCashFlow": "-6954000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3434000.00",
                    "minorityInterest": null,
                    "netIncome": "-2685000.00",
                    "sellingGeneralAdministrative": "39945000.00",
                    "sellingAndMarketingExpenses": "-376000.00",
                    "grossProfit": "42273000.00",
                    "reconciledDepreciation": "21396000.00",
                    "ebit": "1344000.00",
                    "ebitda": "22740000.00",
                    "depreciationAndAmortization": "21396000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2704000.00",
                    "otherOperatingExpenses": "328255000.00",
                    "interestExpense": "4778000.00",
                    "taxProvision": "-749000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4778000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-749000.00",
                    "totalRevenue": "330959000.00",
                    "totalOperatingExpenses": "39569000.00",
                    "costOfRevenue": "288686000.00",
                    "totalOtherIncomeExpenseNet": "-6138000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2685000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4420000.00",
                    "minorityInterest": null,
                    "netIncome": "15164000.00",
                    "sellingGeneralAdministrative": "31800000.00",
                    "sellingAndMarketingExpenses": "3813000.00",
                    "grossProfit": "61941000.00",
                    "reconciledDepreciation": "20656000.00",
                    "ebit": "9215000.00",
                    "ebitda": "29871000.00",
                    "depreciationAndAmortization": "20656000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9485000.00",
                    "otherOperatingExpenses": "306867000.00",
                    "interestExpense": "4795000.00",
                    "taxProvision": "-10744000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4795000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-10744000.00",
                    "totalRevenue": "316352000.00",
                    "totalOperatingExpenses": "52456000.00",
                    "costOfRevenue": "254411000.00",
                    "totalOtherIncomeExpenseNet": "-5065000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15164000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5674000.00",
                    "minorityInterest": null,
                    "netIncome": "2991000.00",
                    "sellingGeneralAdministrative": "33030000.00",
                    "sellingAndMarketingExpenses": "3813000.00",
                    "grossProfit": "67874000.00",
                    "reconciledDepreciation": "19662000.00",
                    "ebit": "10241000.00",
                    "ebitda": "29903000.00",
                    "depreciationAndAmortization": "19662000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10050000.00",
                    "otherOperatingExpenses": "305972000.00",
                    "interestExpense": "4567000.00",
                    "taxProvision": "2683000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4567000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2683000.00",
                    "totalRevenue": "316022000.00",
                    "totalOperatingExpenses": "57824000.00",
                    "costOfRevenue": "248148000.00",
                    "totalOtherIncomeExpenseNet": "-4376000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2991000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3576000.00",
                    "minorityInterest": null,
                    "netIncome": "2106000.00",
                    "sellingGeneralAdministrative": "33185000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "59680000.00",
                    "reconciledDepreciation": "18136000.00",
                    "ebit": "7579000.00",
                    "ebitda": "25715000.00",
                    "depreciationAndAmortization": "18136000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7313000.00",
                    "otherOperatingExpenses": "300574000.00",
                    "interestExpense": "4003000.00",
                    "taxProvision": "1470000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4003000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1470000.00",
                    "totalRevenue": "307887000.00",
                    "totalOperatingExpenses": "52367000.00",
                    "costOfRevenue": "248207000.00",
                    "totalOtherIncomeExpenseNet": "-3737000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2106000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1537000.00",
                    "minorityInterest": null,
                    "netIncome": "-2245000.00",
                    "sellingGeneralAdministrative": "30219000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "215593000.00",
                    "reconciledDepreciation": "16557000.00",
                    "ebit": "-4871000.00",
                    "ebitda": "11686000.00",
                    "depreciationAndAmortization": "16557000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1113000.00",
                    "otherOperatingExpenses": "281127000.00",
                    "interestExpense": "3334000.00",
                    "taxProvision": "-708000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3334000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "708000.00",
                    "totalRevenue": "282240000.00",
                    "totalOperatingExpenses": "214480000.00",
                    "costOfRevenue": "66647000.00",
                    "totalOtherIncomeExpenseNet": "-2650000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-829000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "738000.00",
                    "minorityInterest": null,
                    "netIncome": "699000.00",
                    "sellingGeneralAdministrative": "30743000.00",
                    "sellingAndMarketingExpenses": "849000.00",
                    "grossProfit": "51316000.00",
                    "reconciledDepreciation": "15755000.00",
                    "ebit": "3957000.00",
                    "ebitda": "19712000.00",
                    "depreciationAndAmortization": "15755000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3861000.00",
                    "otherOperatingExpenses": "259430000.00",
                    "interestExpense": "3219000.00",
                    "taxProvision": "39000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3219000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "39000.00",
                    "totalRevenue": "263291000.00",
                    "totalOperatingExpenses": "47455000.00",
                    "costOfRevenue": "211975000.00",
                    "totalOtherIncomeExpenseNet": "-3123000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "699000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3496000.00",
                    "minorityInterest": null,
                    "netIncome": "2112000.00",
                    "sellingGeneralAdministrative": "27680000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49635000.00",
                    "reconciledDepreciation": "15153000.00",
                    "ebit": "6937000.00",
                    "ebitda": "22090000.00",
                    "depreciationAndAmortization": "15153000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6313000.00",
                    "otherOperatingExpenses": "245296000.00",
                    "interestExpense": "3441000.00",
                    "taxProvision": "1384000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3441000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1384000.00",
                    "totalRevenue": "251609000.00",
                    "totalOperatingExpenses": "43322000.00",
                    "costOfRevenue": "201974000.00",
                    "totalOtherIncomeExpenseNet": "-2817000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2112000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13779000.00",
                    "minorityInterest": null,
                    "netIncome": "8900000.00",
                    "sellingGeneralAdministrative": "27189000.00",
                    "sellingAndMarketingExpenses": "232000.00",
                    "grossProfit": "59050000.00",
                    "reconciledDepreciation": "14536000.00",
                    "ebit": "17160000.00",
                    "ebitda": "31696000.00",
                    "depreciationAndAmortization": "14536000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16447000.00",
                    "otherOperatingExpenses": "242114000.00",
                    "interestExpense": "3381000.00",
                    "taxProvision": "4879000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3381000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4879000.00",
                    "totalRevenue": "258561000.00",
                    "totalOperatingExpenses": "42603000.00",
                    "costOfRevenue": "199511000.00",
                    "totalOtherIncomeExpenseNet": "-2668000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8900000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10013000.00",
                    "minorityInterest": null,
                    "netIncome": "7214000.00",
                    "sellingGeneralAdministrative": "27658000.00",
                    "sellingAndMarketingExpenses": "617000.00",
                    "grossProfit": "53003000.00",
                    "reconciledDepreciation": "12271000.00",
                    "ebit": "12612000.00",
                    "ebitda": "24883000.00",
                    "depreciationAndAmortization": "12271000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12286000.00",
                    "otherOperatingExpenses": "230163000.00",
                    "interestExpense": "2599000.00",
                    "taxProvision": "2799000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2599000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2799000.00",
                    "totalRevenue": "242449000.00",
                    "totalOperatingExpenses": "40717000.00",
                    "costOfRevenue": "189446000.00",
                    "totalOtherIncomeExpenseNet": "-2273000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7214000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5505000.00",
                    "minorityInterest": null,
                    "netIncome": "2648000.00",
                    "sellingGeneralAdministrative": "29953000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "50384000.00",
                    "reconciledDepreciation": "12231000.00",
                    "ebit": "7776000.00",
                    "ebitda": "20007000.00",
                    "depreciationAndAmortization": "12231000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6855000.00",
                    "otherOperatingExpenses": "237778000.00",
                    "interestExpense": "2271000.00",
                    "taxProvision": "2857000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2271000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2857000.00",
                    "totalRevenue": "244633000.00",
                    "totalOperatingExpenses": "43529000.00",
                    "costOfRevenue": "194249000.00",
                    "totalOtherIncomeExpenseNet": "-1350000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2648000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6661000.00",
                    "minorityInterest": null,
                    "netIncome": "5418000.00",
                    "sellingGeneralAdministrative": "25179000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44082000.00",
                    "reconciledDepreciation": "10434000.00",
                    "ebit": "8509000.00",
                    "ebitda": "18943000.00",
                    "depreciationAndAmortization": "10434000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7738000.00",
                    "otherOperatingExpenses": "211474000.00",
                    "interestExpense": "1848000.00",
                    "taxProvision": "1243000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1848000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1243000.00",
                    "totalRevenue": "219212000.00",
                    "totalOperatingExpenses": "36344000.00",
                    "costOfRevenue": "175130000.00",
                    "totalOtherIncomeExpenseNet": "-1077000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5418000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9991000.00",
                    "minorityInterest": null,
                    "netIncome": "7959000.00",
                    "sellingGeneralAdministrative": "25284000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "48111000.00",
                    "reconciledDepreciation": "9441000.00",
                    "ebit": "12028000.00",
                    "ebitda": "21469000.00",
                    "depreciationAndAmortization": "9441000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11343000.00",
                    "otherOperatingExpenses": "204957000.00",
                    "interestExpense": "2037000.00",
                    "taxProvision": "2032000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2037000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2032000.00",
                    "totalRevenue": "216300000.00",
                    "totalOperatingExpenses": "36768000.00",
                    "costOfRevenue": "168189000.00",
                    "totalOtherIncomeExpenseNet": "-1352000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7959000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13918000.00",
                    "minorityInterest": null,
                    "netIncome": "9360000.00",
                    "sellingGeneralAdministrative": "22705000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "47540000.00",
                    "reconciledDepreciation": "9117000.00",
                    "ebit": "15825000.00",
                    "ebitda": "24942000.00",
                    "depreciationAndAmortization": "9117000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15331000.00",
                    "otherOperatingExpenses": "196075000.00",
                    "interestExpense": "1907000.00",
                    "taxProvision": "4558000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1907000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4558000.00",
                    "totalRevenue": "211406000.00",
                    "totalOperatingExpenses": "32209000.00",
                    "costOfRevenue": "163866000.00",
                    "totalOtherIncomeExpenseNet": "-1413000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9360000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "256000.00",
                    "minorityInterest": null,
                    "netIncome": "-486000.00",
                    "sellingGeneralAdministrative": "21765000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33057000.00",
                    "reconciledDepreciation": "8928000.00",
                    "ebit": "1994000.00",
                    "ebitda": "10922000.00",
                    "depreciationAndAmortization": "8928000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1479000.00",
                    "otherOperatingExpenses": "184266000.00",
                    "interestExpense": "1738000.00",
                    "taxProvision": "742000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1738000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "742000.00",
                    "totalRevenue": "185745000.00",
                    "totalOperatingExpenses": "31578000.00",
                    "costOfRevenue": "152688000.00",
                    "totalOtherIncomeExpenseNet": "-1223000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-486000.00",
                    "netIncomeApplicableToCommonShares": "-486000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1375000.00",
                    "minorityInterest": null,
                    "netIncome": "46000.00",
                    "sellingGeneralAdministrative": "21689000.00",
                    "sellingAndMarketingExpenses": "1131000.00",
                    "grossProfit": "34746000.00",
                    "reconciledDepreciation": "8679000.00",
                    "ebit": "2737000.00",
                    "ebitda": "11416000.00",
                    "depreciationAndAmortization": "8679000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2621000.00",
                    "otherOperatingExpenses": "184231000.00",
                    "interestExpense": "1362000.00",
                    "taxProvision": "1329000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1362000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1329000.00",
                    "totalRevenue": "186852000.00",
                    "totalOperatingExpenses": "32125000.00",
                    "costOfRevenue": "152106000.00",
                    "totalOtherIncomeExpenseNet": "-1246000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "46000.00",
                    "netIncomeApplicableToCommonShares": "46000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4043000.00",
                    "minorityInterest": null,
                    "netIncome": "2707000.00",
                    "sellingGeneralAdministrative": "21942000.00",
                    "sellingAndMarketingExpenses": "957000.00",
                    "grossProfit": "35850000.00",
                    "reconciledDepreciation": "8400000.00",
                    "ebit": "5169000.00",
                    "ebitda": "13569000.00",
                    "depreciationAndAmortization": "8400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5053000.00",
                    "otherOperatingExpenses": "179400000.00",
                    "interestExpense": "1126000.00",
                    "taxProvision": "1336000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1126000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1336000.00",
                    "totalRevenue": "184453000.00",
                    "totalOperatingExpenses": "30797000.00",
                    "costOfRevenue": "148603000.00",
                    "totalOtherIncomeExpenseNet": "-1010000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2707000.00",
                    "netIncomeApplicableToCommonShares": "2707000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6917000.00",
                    "minorityInterest": null,
                    "netIncome": "4640000.00",
                    "sellingGeneralAdministrative": "19563000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35882000.00",
                    "reconciledDepreciation": "8223000.00",
                    "ebit": "7923000.00",
                    "ebitda": "16146000.00",
                    "depreciationAndAmortization": "8223000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7760000.00",
                    "otherOperatingExpenses": "165352000.00",
                    "interestExpense": "1006000.00",
                    "taxProvision": "2277000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1006000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2277000.00",
                    "totalRevenue": "173112000.00",
                    "totalOperatingExpenses": "28122000.00",
                    "costOfRevenue": "137230000.00",
                    "totalOtherIncomeExpenseNet": "-843000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4640000.00",
                    "netIncomeApplicableToCommonShares": "4640000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4820000.00",
                    "minorityInterest": null,
                    "netIncome": "-4653000.00",
                    "sellingGeneralAdministrative": "26028000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34897000.00",
                    "reconciledDepreciation": "8414000.00",
                    "ebit": "-3377000.00",
                    "ebitda": "5037000.00",
                    "depreciationAndAmortization": "8414000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1067000.00",
                    "otherOperatingExpenses": "163687000.00",
                    "interestExpense": "1443000.00",
                    "taxProvision": "-167000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1443000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-167000.00",
                    "totalRevenue": "162620000.00",
                    "totalOperatingExpenses": "35964000.00",
                    "costOfRevenue": "127723000.00",
                    "totalOtherIncomeExpenseNet": "-3753000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4653000.00",
                    "netIncomeApplicableToCommonShares": "-4653000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1317000.00",
                    "minorityInterest": null,
                    "netIncome": "783000.00",
                    "sellingGeneralAdministrative": "17019000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32599000.00",
                    "reconciledDepreciation": "8203000.00",
                    "ebit": "7368000.00",
                    "ebitda": "15571000.00",
                    "depreciationAndAmortization": "8203000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7153000.00",
                    "otherOperatingExpenses": "150288000.00",
                    "interestExpense": "6051000.00",
                    "taxProvision": "534000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-6051000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "534000.00",
                    "totalRevenue": "157441000.00",
                    "totalOperatingExpenses": "25446000.00",
                    "costOfRevenue": "124842000.00",
                    "totalOtherIncomeExpenseNet": "-5836000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "783000.00",
                    "netIncomeApplicableToCommonShares": "783000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6090000.00",
                    "minorityInterest": null,
                    "netIncome": "3805000.00",
                    "sellingGeneralAdministrative": "15388000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36330000.00",
                    "reconciledDepreciation": "7976000.00",
                    "ebit": "12379000.00",
                    "ebitda": "20355000.00",
                    "depreciationAndAmortization": "7976000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12312000.00",
                    "otherOperatingExpenses": "141651000.00",
                    "interestExpense": "6289000.00",
                    "taxProvision": "2285000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-6289000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2285000.00",
                    "totalRevenue": "153963000.00",
                    "totalOperatingExpenses": "24018000.00",
                    "costOfRevenue": "117633000.00",
                    "totalOtherIncomeExpenseNet": "-6222000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3805000.00",
                    "netIncomeApplicableToCommonShares": "881500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2217000.00",
                    "minorityInterest": null,
                    "netIncome": "-2042000.00",
                    "sellingGeneralAdministrative": "11953000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23719000.00",
                    "reconciledDepreciation": "7786000.00",
                    "ebit": "4099000.00",
                    "ebitda": "11885000.00",
                    "depreciationAndAmortization": "7786000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3845000.00",
                    "otherOperatingExpenses": "123324000.00",
                    "interestExpense": "6316000.00",
                    "taxProvision": "-175000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-6316000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-175000.00",
                    "totalRevenue": "127169000.00",
                    "totalOperatingExpenses": "19874000.00",
                    "costOfRevenue": "103450000.00",
                    "totalOtherIncomeExpenseNet": "-6062000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2042000.00",
                    "netIncomeApplicableToCommonShares": "-2042000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10967000.00",
                    "minorityInterest": null,
                    "netIncome": "-7118000.00",
                    "sellingGeneralAdministrative": "12697000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15526000.00",
                    "reconciledDepreciation": "7848000.00",
                    "ebit": "-4651000.00",
                    "ebitda": "3197000.00",
                    "depreciationAndAmortization": "7848000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4729000.00",
                    "otherOperatingExpenses": "114122000.00",
                    "interestExpense": "6316000.00",
                    "taxProvision": "-3849000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-6316000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3849000.00",
                    "totalRevenue": "109393000.00",
                    "totalOperatingExpenses": "20255000.00",
                    "costOfRevenue": "93867000.00",
                    "totalOtherIncomeExpenseNet": "-6238000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7118000.00",
                    "netIncomeApplicableToCommonShares": "-9129500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14403000.00",
                    "minorityInterest": null,
                    "netIncome": "-11141000.00",
                    "sellingGeneralAdministrative": "11347000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10573000.00",
                    "reconciledDepreciation": "7849000.00",
                    "ebit": "-8571000.00",
                    "ebitda": "-722000.00",
                    "depreciationAndAmortization": "7849000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8616000.00",
                    "otherOperatingExpenses": "108365000.00",
                    "interestExpense": "5832000.00",
                    "taxProvision": "-3262000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5832000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3262000.00",
                    "totalRevenue": "99749000.00",
                    "totalOperatingExpenses": "19189000.00",
                    "costOfRevenue": "89176000.00",
                    "totalOtherIncomeExpenseNet": "-5787000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-11141000.00",
                    "netIncomeApplicableToCommonShares": "-11141000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-22092000.00",
                    "minorityInterest": null,
                    "netIncome": "-15711000.00",
                    "sellingGeneralAdministrative": "10553000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3246500.00",
                    "reconciledDepreciation": null,
                    "ebit": "-14820500.00",
                    "ebitda": "-7306500.00",
                    "depreciationAndAmortization": "7514000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-16938500.00",
                    "otherOperatingExpenses": "83561500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6381000.00",
                    "totalRevenue": "66623000.00",
                    "totalOperatingExpenses": "20185000.00",
                    "costOfRevenue": "63376500.00",
                    "totalOtherIncomeExpenseNet": "-5153500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-22092000.00",
                    "minorityInterest": null,
                    "netIncome": "-15711000.00",
                    "sellingGeneralAdministrative": "10553000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3246500.00",
                    "reconciledDepreciation": null,
                    "ebit": "-14820500.00",
                    "ebitda": "-7306500.00",
                    "depreciationAndAmortization": "7514000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-16938500.00",
                    "otherOperatingExpenses": "83561500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6381000.00",
                    "totalRevenue": "66623000.00",
                    "totalOperatingExpenses": "20185000.00",
                    "costOfRevenue": "63376500.00",
                    "totalOtherIncomeExpenseNet": "-5153500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12133000.00",
                    "minorityInterest": null,
                    "netIncome": "19432000.00",
                    "sellingGeneralAdministrative": "128950000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "159442000.00",
                    "reconciledDepreciation": "75011000.00",
                    "ebit": "28832000.00",
                    "ebitda": "103843000.00",
                    "depreciationAndAmortization": "75011000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33771000.00",
                    "otherOperatingExpenses": "1188730000.00",
                    "interestExpense": "16699000.00",
                    "taxProvision": "-7299000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-16699000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7299000.00",
                    "totalRevenue": "1222501000.00",
                    "totalOperatingExpenses": "125671000.00",
                    "costOfRevenue": "1063059000.00",
                    "totalOtherIncomeExpenseNet": "-21638000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "19432000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28026000.00",
                    "minorityInterest": null,
                    "netIncome": "18925000.00",
                    "sellingGeneralAdministrative": "113270000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "792813000.00",
                    "reconciledDepreciation": "57715000.00",
                    "ebit": "40666000.00",
                    "ebitda": "98381000.00",
                    "depreciationAndAmortization": "57715000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38907000.00",
                    "otherOperatingExpenses": "977003000.00",
                    "interestExpense": "12640000.00",
                    "taxProvision": "9101000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-12640000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9101000.00",
                    "totalRevenue": "1015910000.00",
                    "totalOperatingExpenses": "753906000.00",
                    "costOfRevenue": "223097000.00",
                    "totalOtherIncomeExpenseNet": "-10881000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18925000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "36075000.00",
                    "minorityInterest": null,
                    "netIncome": "25385000.00",
                    "sellingGeneralAdministrative": "103121000.00",
                    "sellingAndMarketingExpenses": "7173000.00",
                    "grossProfit": "190117000.00",
                    "reconciledDepreciation": "37920000.00",
                    "ebit": "44138000.00",
                    "ebitda": "85361000.00",
                    "depreciationAndAmortization": "41223000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "41267000.00",
                    "otherOperatingExpenses": "850284000.00",
                    "interestExpense": "8063000.00",
                    "taxProvision": "8575000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-7530000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10690000.00",
                    "totalRevenue": "891551000.00",
                    "totalOperatingExpenses": "148850000.00",
                    "costOfRevenue": "701434000.00",
                    "totalOtherIncomeExpenseNet": "-5192000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "22251000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12591000.00",
                    "minorityInterest": null,
                    "netIncome": "6907000.00",
                    "sellingGeneralAdministrative": "84959000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "139535000.00",
                    "reconciledDepreciation": "34230000.00",
                    "ebit": "17823000.00",
                    "ebitda": "52053000.00",
                    "depreciationAndAmortization": "34230000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16913000.00",
                    "otherOperatingExpenses": "713249000.00",
                    "interestExpense": "5232000.00",
                    "taxProvision": "5684000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5232000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5684000.00",
                    "totalRevenue": "730162000.00",
                    "totalOperatingExpenses": "122622000.00",
                    "costOfRevenue": "590627000.00",
                    "totalOtherIncomeExpenseNet": "-4322000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6907000.00",
                    "netIncomeApplicableToCommonShares": "6907000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "370000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2107000.00",
                    "sellingGeneralAdministrative": "70388000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "124235000.00",
                    "reconciledDepreciation": "32379000.00",
                    "ebit": "20469000.00",
                    "ebitda": "52848000.00",
                    "depreciationAndAmortization": "32379000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22243000.00",
                    "otherOperatingExpenses": "578950000.00",
                    "interestExpense": "20099000.00",
                    "taxProvision": "2477000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-20099000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2477000.00",
                    "totalRevenue": "601193000.00",
                    "totalOperatingExpenses": "101992000.00",
                    "costOfRevenue": "476958000.00",
                    "totalOtherIncomeExpenseNet": "-21873000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2107000.00",
                    "netIncomeApplicableToCommonShares": "-2107000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-69554000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-49681000.00",
                    "sellingGeneralAdministrative": "46322000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29882000.00",
                    "reconciledDepreciation": "30725000.00",
                    "ebit": "-46739000.00",
                    "ebitda": "-16014000.00",
                    "depreciationAndAmortization": "30725000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-47222000.00",
                    "otherOperatingExpenses": "389610000.00",
                    "interestExpense": "22815000.00",
                    "taxProvision": "-19873000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-22815000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-19873000.00",
                    "totalRevenue": "342388000.00",
                    "totalOperatingExpenses": "77104000.00",
                    "costOfRevenue": "312506000.00",
                    "totalOtherIncomeExpenseNet": "-22332000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-49681000.00",
                    "netIncomeApplicableToCommonShares": "-49681000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-57891000.00",
                    "minorityInterest": "33000.00",
                    "netIncome": "-45439000.00",
                    "sellingGeneralAdministrative": "55818000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "87409000.00",
                    "reconciledDepreciation": "28027000.00",
                    "ebit": "-37811000.00",
                    "ebitda": "-9784000.00",
                    "depreciationAndAmortization": "28027000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-37556000.00",
                    "otherOperatingExpenses": "473929000.00",
                    "interestExpense": "20080000.00",
                    "taxProvision": "-12419000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-20080000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-12419000.00",
                    "totalRevenue": "436373000.00",
                    "totalOperatingExpenses": "124965000.00",
                    "costOfRevenue": "348964000.00",
                    "totalOtherIncomeExpenseNet": "-20335000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-45472000.00",
                    "netIncomeApplicableToCommonShares": "-45439000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12523000.00",
                    "minorityInterest": "250000.00",
                    "netIncome": "-12296000.00",
                    "sellingGeneralAdministrative": "37532000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "71361000.00",
                    "reconciledDepreciation": null,
                    "ebit": "7705000.00",
                    "ebitda": "33829000.00",
                    "depreciationAndAmortization": "26124000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3233000.00",
                    "otherOperatingExpenses": "346533000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-221000.00",
                    "totalRevenue": "349766000.00",
                    "totalOperatingExpenses": "68128000.00",
                    "costOfRevenue": "278405000.00",
                    "totalOtherIncomeExpenseNet": "-15756000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-12296000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
