Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Mark H. Getty	Co-Founder & Chairman	1961
Mr. Craig Peters	CEO & Director	1971
Mr. Nathaniel Gandert	Senior VP & CTO	1974
Mr. Gene Foca	Senior VP and Chief Marketing & Revenue Officer	1967
Ms. Jennifer Leyden	Senior VP & CFO	1975
Mr. Chris Hoel	VP & Chief Accounting Officer	1972
Mr. Steven Kanner	Vice President of Investor Relations & Treasury	NA
Ms. Kjelti Wilkes Kellough	Senior VP, General Counsel & Corporate Secretary	1974
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Mar 25, 2026	Cho Mikael	N/A	Sale	7.91K	$0.78	$6.17K
Mar 25, 2026	Cho Mikael	N/A	Sale	18.57K	$0.78	$14.49K
Mar 25, 2026	Peter Orlowsky	N/A	Sale	22.08K	$0.78	$17.22K
Mar 25, 2026	Nathaniel Gandert	N/A	Sale	21.35K	$0.78	$16.65K
Mar 25, 2026	Michael Teaster	N/A	Sale	6.59K	$0.78	$5.14K
Mar 25, 2026	Kenneth Arrigo Mainardis	N/A	Sale	29.57K	$0.78	$23.06K
Mar 25, 2026	Jennifer Leyden	N/A	Sale	31.58K	$0.78	$24.63K
Mar 25, 2026	Grant Farhall	N/A	Sale	42.02K	$0.78	$32.78K
Mar 25, 2026	Gene Foca	N/A	Sale	31.58K	$0.78	$24.63K
Mar 25, 2026	Daine Marc Weston	N/A	Sale	12.93K	$0.78	$10.08K
Mar 25, 2026	Craig Warren Peters	N/A	Sale	167.40K	$0.78	$130.57K
Dec 24, 2025	Jennifer Leyden	N/A	Sale	5.90K	$1.27	$7.50K
Dec 24, 2025	Peter Orlowsky	N/A	Sale	4.13K	$1.27	$5.24K
Dec 24, 2025	Nathaniel Gandert	N/A	Sale	3.99K	$1.27	$5.07K
Dec 24, 2025	Michael Teaster	N/A	Sale	1.26K	$1.27	$1.60K
Dec 24, 2025	Kenneth Arrigo Mainardis	N/A	Sale	5.53K	$1.27	$7.02K
Dec 24, 2025	Cho Mikael	N/A	Sale	2.43K	$1.27	$3.09K
Dec 24, 2025	Craig Warren Peters	N/A	Sale	31.30K	$1.27	$39.75K
Dec 24, 2025	Daine Marc Weston	N/A	Sale	2.44K	$1.27	$3.09K
Dec 24, 2025	Cho Mikael	N/A	Sale	4.18K	$1.27	$5.31K
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
Koch, Inc	115.26M	Mar 31, 2026	27.51%	$9.92	0.00%
Neuberger Berman Group LLC	16.80M	Mar 31, 2026	4.01%	$0.01	0.00%
Vanguard Group Inc	7.77M	Dec 31, 2025	1.85%	$0.00	-24.01%
The Carlyle Group Inc	6.23M	Mar 31, 2026	1.49%	$0.05	0.00%
BlackRock Inc	5.41M	Mar 31, 2026	1.29%	$0.00	-15.76%
Laird Norton Tyee Trust Co	4.77M	Mar 31, 2026	1.14%	$0.08	-1.59%
Vanguard Capital Management, LLC	4.45M	Mar 31, 2026	1.06%	$0.00	0.00%
Invenomic Capital Management, LP	3.06M	Mar 31, 2026	0.73%	$0.11	-6.58%
Millennium Management LLC	2.42M	Mar 31, 2026	0.58%	$0.00	58.25%
Readystate Asset Management LP	2.29M	Dec 31, 2025	0.55%	$0.12	0.00%
State Street Corp	2.15M	Mar 31, 2026	0.51%	$0.00	30.85%
AQR Capital Management LLC	2.04M	Mar 31, 2026	0.49%	$0.00	1,173.19%
Fort Baker Capital Management LP	1.40M	Mar 31, 2026	0.33%	$0.09	0.00%
Geode Capital Management, LLC	1.37M	Mar 31, 2026	0.33%	$0.00	-22.34%
Weiss Asset Management LP	863.04K	Mar 31, 2026	0.21%	$0.01	318.45%
Victory Capital Management Inc.	810.48K	Mar 31, 2026	0.19%	$0.00	160.42%
Round Rock Advisors, LLC	757.63K	Mar 31, 2026	0.18%	$0.09	63.35%
Callodine Capital Management, LP	600.00K	Mar 31, 2026	0.14%	$0.03	20.00%
The Goldman Sachs Group Inc	547.76K	Mar 31, 2026	0.13%	$0.00	155.59%
Northern Trust Corp	544.06K	Mar 31, 2026	0.13%	$0.00	-18.75%
Shares Statistics

▼
Shares Outstanding: 418.96M
Shares Float: 196.66M
% Insiders: 7,826.60%
% Institutions: 1,491.80%
Short % Float: 12.92%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard Total Stock Mkt Idx Inv	3.88M	0.93%	▲ 0.00%	Apr 30, 2026
2	Invenomic Institutional	2.38M	0.57%	▼ 9.77%	Jan 31, 2026
3	iShares Russell 2000 ETF	2.04M	0.49%	▲ 0.93%	May 29, 2026
4	Managed Profit Plus A	1.04M	0.25%	▲ 0.00%	May 31, 2026
5	State St Russell Sm/Mid Cp® Indx SL Cl I	885.36K	0.21%	▲ 0.00%	May 31, 2026
6	VictoryShares Small Cap Fr CA Flw ETF	821.22K	0.20%	▲ 0.00%	May 29, 2026
7	Fidelity Small Cap Index	807.39K	0.19%	▼ 25.30%	Mar 31, 2026
8	Russell 2000 Equity Index Fund B	758.83K	0.18%	▼ 0.05%	Dec 31, 2025
9	iShares Russell 2000 Value ETF	717.43K	0.17%	▲ 0.00%	May 29, 2026
10	Vanguard Institutional Extnd Mkt Idx Tr	441.97K	0.11%	▲ 0.00%	Apr 30, 2026
Valuation Metrics

▼
Enterprise Value: $2.25B
Trailing P/E: 0.00
Forward P/E: 0.00
Financial Highlights

▼
Market Cap: $318.83M
EBITDA: $246.32M
Book Value: $1.29
Earnings/Share: $-0.26
Profit Margin: -10.94%
Operating Margin: 17.60%
ROA (TTM): 3.90%
ROE (TTM): -17.60%
Revenue (TTM): $983.79M
Revenue/Share (TTM): $2.37
Earnings Growth (YOY): -38.70%
Revenue Growth (YOY): 1.10%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$90.18M	$N/A	$3.24B	$2.64B	$552.54M
2024-12-31	$121.17M	$N/A	$2.56B	$1.85B	$670.20M
2023-12-31	$140.85M	$N/A	$2.60B	$1.92B	$633.23M
2022-12-31	$97.91M	$N/A	$2.47B	$1.88B	$545.08M
2021-12-31	$186.30M	$N/A	$2.58B	$2.19B	$338.61M
2020-12-31	$156.48M	$N/A	$2.51B	$2.22B	$246.67M
2007-12-31	$N/A	$N/A	$N/A	$N/A	$N/A
2006-12-31	$N/A	$N/A	$N/A	$N/A	$N/A
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	0.77x	3.57x	0.81x	1.48x	33.67x
2024-12-31	0.79x	1.98x	0.72x	1.38x	4.74x
2023-12-31	0.84x	2.22x	0.74x	1.01x	7.89x
2022-12-31	0.84x	2.64x	0.76x	1.72x	8.13x
2021-12-31	1.08x	5.19x	0.85x	1.65x	4.90x
2020-12-31	1.09x	7.33x	0.88x	1.25x	9.20x
2007-12-31	1.05x	N/A	N/A	N/A	N/A
2006-12-31	3.66x	N/A	N/A	N/A	N/A
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "GETY",
        "Type": "Common Stock",
        "Name": "Getty Images Holdings Inc.",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG017RQJJG7",
        "ISIN": "US3742751056",
        "LEI": null,
        "PrimaryTicker": "GETY.US",
        "CUSIP": null,
        "CIK": "0001898496",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2022-07-25",
        "InternationalDomestic": null,
        "Sector": "Communication Services",
        "Industry": "Internet Content & Information",
        "GicSector": "Communication Services",
        "GicGroup": "Media & Entertainment",
        "GicIndustry": "Interactive Media & Services",
        "GicSubIndustry": "Interactive Media & Services",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "Getty Images Holdings, Inc. provides creative and editorial visual content solutions in the Americas, Europe, the Middle East, Africa, and Asia-Pacific. It offers creative, which includes royalty-free photos, illustrations, vectors, videos, and generative AI-services; editorial, which consists of photos and videos covering entertainment, sports, and news; and other products and services, such as music licensing, digital asset management, distribution services, print sales, and data access and/or licensing. The company also provides creative content and editorial coverage, including video, with exclusive content, and customizable rights and protections through its website Gettyimages.com, which serves enterprise agency, media, and corporate customers; IStock, an e-commerce platform that offers access to creative stills and video that primarily serves small and medium-sized businesses, including the freelance market; Unsplash.com, a platform that offers free stock photo downloads and paid subscriptions to high-growth prosumer and semi-professional creator segments; and Unsplash+, an unlimited image only subscription. In addition, it maintains privately-owned photographic archives covering news, sport, and entertainment, as well as a variety of subjects, including lifestyle, business, science, health, wellness, beauty, sports, transportation, and travel. The company was founded in 1995 and is headquartered in Seattle, Washington.",
        "Address": "605 5th Avenue South, Seattle, WA, United States, 98104",
        "AddressData": {
            "Street": "605 5th Avenue South",
            "City": "Seattle",
            "State": "WA",
            "Country": "United States",
            "ZIP": "98104"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Mark H. Getty",
                "Title": "Co-Founder & Chairman",
                "YearBorn": "1961"
            },
            {
                "Name": "Mr. Craig  Peters",
                "Title": "CEO & Director",
                "YearBorn": "1971"
            },
            {
                "Name": "Mr. Nathaniel  Gandert",
                "Title": "Senior VP & CTO",
                "YearBorn": "1974"
            },
            {
                "Name": "Mr. Gene  Foca",
                "Title": "Senior VP and Chief Marketing & Revenue Officer",
                "YearBorn": "1967"
            },
            {
                "Name": "Ms. Jennifer  Leyden",
                "Title": "Senior VP & CFO",
                "YearBorn": "1975"
            },
            {
                "Name": "Mr. Chris  Hoel",
                "Title": "VP & Chief Accounting Officer",
                "YearBorn": "1972"
            },
            {
                "Name": "Mr. Steven  Kanner",
                "Title": "Vice President of Investor Relations & Treasury",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Kjelti Wilkes Kellough",
                "Title": "Senior VP, General Counsel & Corporate Secretary",
                "YearBorn": "1974"
            }
        ],
        "Phone": "206 925 5000",
        "WebURL": "https://www.gettyimages.com",
        "LogoURL": "/img/logos/US/GETY.png",
        "FullTimeEmployees": 1650,
        "UpdatedAt": "2026-07-12"
    },
    "Highlights": {
        "MarketCapitalization": 318827968,
        "MarketCapitalizationMln": 318.828,
        "EBITDA": 246316000,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 3.925,
        "BookValue": 1.286,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -0.26,
        "EPSEstimateCurrentYear": 0.1262,
        "EPSEstimateNextYear": 0.2064,
        "EPSEstimateNextQuarter": 0.0014,
        "EPSEstimateCurrentQuarter": 0.0036,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": -0.1094,
        "OperatingMarginTTM": 0.176,
        "ReturnOnAssetsTTM": 0.039,
        "ReturnOnEquityTTM": -0.176,
        "RevenueTTM": 983787008,
        "RevenuePerShareTTM": 2.367,
        "QuarterlyRevenueGrowthYOY": 0.011,
        "GrossProfitTTM": 716513024,
        "DilutedEpsTTM": -0.26,
        "QuarterlyEarningsGrowthYOY": -0.387
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 0,
        "PriceSalesTTM": 0.3241,
        "PriceBookMRQ": 0.6064,
        "EnterpriseValue": 2250400000,
        "EnterpriseValueRevenue": 2.2471,
        "EnterpriseValueEbitda": 18.8275
    },
    "SharesStats": {
        "SharesOutstanding": 418959244,
        "SharesFloat": 196659469,
        "PercentInsiders": 78.266,
        "PercentInstitutions": 14.918000000000001,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.1292
    },
    "Technicals": {
        "Beta": 2.067,
        "52WeekHigh": 2.41,
        "52WeekLow": 0.582,
        "50DayMA": 0.8561,
        "200DayMA": 1.215,
        "SharesShort": 11556399,
        "SharesShortPriorMonth": 16033065,
        "ShortRatio": 0.75,
        "ShortPercent": 0.1292
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 4.3333,
        "TargetPrice": 3.925,
        "StrongBuy": 2,
        "Buy": 0,
        "Hold": 1,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Koch, Inc",
                "date": "2026-03-31",
                "totalShares": 27.5108,
                "totalAssets": 9.9199,
                "currentShares": 115259246,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Neuberger Berman Group LLC",
                "date": "2026-03-31",
                "totalShares": 4.0095,
                "totalAssets": 0.0101,
                "currentShares": 16798236,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 1.8543,
                "totalAssets": 0.0002,
                "currentShares": 7768900,
                "change": -2455100,
                "change_p": -24.0131
            },
            {
                "name": "The Carlyle Group Inc",
                "date": "2026-03-31",
                "totalShares": 1.488,
                "totalAssets": 0.0466,
                "currentShares": 6234252,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 1.2904,
                "totalAssets": 0.0001,
                "currentShares": 5406287,
                "change": -1011275,
                "change_p": -15.7579
            },
            {
                "name": "Laird Norton Tyee Trust Co",
                "date": "2026-03-31",
                "totalShares": 1.1396,
                "totalAssets": 0.0827,
                "currentShares": 4774391,
                "change": -77000,
                "change_p": -1.5872
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 1.0615,
                "totalAssets": 0.0001,
                "currentShares": 4447230,
                "change": 4447230,
                "change_p": 0
            },
            {
                "name": "Invenomic Capital Management, LP",
                "date": "2026-03-31",
                "totalShares": 0.7307,
                "totalAssets": 0.1114,
                "currentShares": 3061194,
                "change": -215506,
                "change_p": -6.5769
            },
            {
                "name": "Millennium Management LLC",
                "date": "2026-03-31",
                "totalShares": 0.5782,
                "totalAssets": 0.0008,
                "currentShares": 2422541,
                "change": 891720,
                "change_p": 58.2511
            },
            {
                "name": "Readystate Asset Management LP",
                "date": "2025-12-31",
                "totalShares": 0.5471,
                "totalAssets": 0.1245,
                "currentShares": 2292000,
                "change": 2292000,
                "change_p": 0
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 0.5127,
                "totalAssets": 0.0001,
                "currentShares": 2147863,
                "change": 506380,
                "change_p": 30.8489
            },
            {
                "name": "AQR Capital Management LLC",
                "date": "2026-03-31",
                "totalShares": 0.487,
                "totalAssets": 0.0007,
                "currentShares": 2040226,
                "change": 1879981,
                "change_p": 1173.1917
            },
            {
                "name": "Fort Baker Capital Management LP",
                "date": "2026-03-31",
                "totalShares": 0.3331,
                "totalAssets": 0.0869,
                "currentShares": 1395545,
                "change": 1395545,
                "change_p": 0
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 0.3278,
                "totalAssets": 0.0001,
                "currentShares": 1373258,
                "change": -395015,
                "change_p": -22.339
            },
            {
                "name": "Weiss Asset Management LP",
                "date": "2026-03-31",
                "totalShares": 0.206,
                "totalAssets": 0.0116,
                "currentShares": 863035,
                "change": 656790,
                "change_p": 318.4514
            },
            {
                "name": "Victory Capital Management Inc.",
                "date": "2026-03-31",
                "totalShares": 0.1934,
                "totalAssets": 0.0004,
                "currentShares": 810475,
                "change": 499253,
                "change_p": 160.417
            },
            {
                "name": "Round Rock Advisors, LLC",
                "date": "2026-03-31",
                "totalShares": 0.1808,
                "totalAssets": 0.092,
                "currentShares": 757634,
                "change": 293829,
                "change_p": 63.3518
            },
            {
                "name": "Callodine Capital Management, LP",
                "date": "2026-03-31",
                "totalShares": 0.1432,
                "totalAssets": 0.0333,
                "currentShares": 600000,
                "change": 100000,
                "change_p": 20
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 0.1307,
                "totalAssets": 0.0001,
                "currentShares": 547759,
                "change": 333447,
                "change_p": 155.5895
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-03-31",
                "totalShares": 0.1299,
                "totalAssets": 0.0001,
                "currentShares": 544061,
                "change": -125533,
                "change_p": -18.7476
            }
        ],
        "Funds": [
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-04-30",
                "totalShares": 0.9258,
                "totalAssets": 0.0001,
                "currentShares": 3878650,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Invenomic Institutional",
                "date": "2026-01-31",
                "totalShares": 0.5684,
                "totalAssets": 0.3156,
                "currentShares": 2381408,
                "change": -257903,
                "change_p": -9.7716
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-05-29",
                "totalShares": 0.4872,
                "totalAssets": 0.0026,
                "currentShares": 2041367,
                "change": 18876,
                "change_p": 0.9333
            },
            {
                "name": "Managed Profit Plus A",
                "date": "2026-05-31",
                "totalShares": 0.2482,
                "totalAssets": 1.8371,
                "currentShares": 1040000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "State St Russell Sm/Mid Cp\u00ae Indx SL Cl I",
                "date": "2026-05-31",
                "totalShares": 0.2113,
                "totalAssets": 0.0018,
                "currentShares": 885358,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "VictoryShares Small Cap Fr CA Flw ETF",
                "date": "2026-05-29",
                "totalShares": 0.196,
                "totalAssets": 0.1471,
                "currentShares": 821220,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-03-31",
                "totalShares": 0.1927,
                "totalAssets": 0.0022,
                "currentShares": 807392,
                "change": -273422,
                "change_p": -25.2978
            },
            {
                "name": "Russell 2000 Equity Index Fund B",
                "date": "2025-12-31",
                "totalShares": 0.1811,
                "totalAssets": 0.0056,
                "currentShares": 758830,
                "change": -349,
                "change_p": -0.046
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-05-29",
                "totalShares": 0.1712,
                "totalAssets": 0.0053,
                "currentShares": 717425,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-04-30",
                "totalShares": 0.1055,
                "totalAssets": 0.0004,
                "currentShares": 441965,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Russell 2000 ETF",
                "date": "2026-04-30",
                "totalShares": 0.0958,
                "totalAssets": 0.0018,
                "currentShares": 401198,
                "change": 8364,
                "change_p": 2.1291
            },
            {
                "name": "Lysander-Fulcra Corporate Sec Fd F",
                "date": "2026-04-30",
                "totalShares": 0.0681,
                "totalAssets": 0.0479,
                "currentShares": 285244,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "State St Russell Sm Cap\u00ae Idx SL Cl I",
                "date": "2026-05-31",
                "totalShares": 0.0677,
                "totalAssets": 0.0025,
                "currentShares": 283800,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Schwab US Small-Cap ETF\u2122",
                "date": "2026-05-30",
                "totalShares": 0.0426,
                "totalAssets": 0.0008,
                "currentShares": 178577,
                "change": 117,
                "change_p": 0.0656
            },
            {
                "name": "Schwab Small Cap Index",
                "date": "2026-04-30",
                "totalShares": 0.042,
                "totalAssets": 0.0019,
                "currentShares": 175783,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "NT R2000 Index Fund - NL",
                "date": "2026-03-31",
                "totalShares": 0.0404,
                "totalAssets": 0.0021,
                "currentShares": 169189,
                "change": -70858,
                "change_p": -29.5184
            },
            {
                "name": "Stt Strt SPDR\u00ae Russell2000 US SmCapETF",
                "date": "2026-05-31",
                "totalShares": 0.0402,
                "totalAssets": 0.0031,
                "currentShares": 168333,
                "change": 7168,
                "change_p": 4.4476
            },
            {
                "name": "iShares Russell 2000 Small-Cap Idx Instl",
                "date": "2026-04-30",
                "totalShares": 0.0401,
                "totalAssets": 0.0024,
                "currentShares": 167994,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Russell 2500 Index Fund",
                "date": "2025-12-31",
                "totalShares": 0.0395,
                "totalAssets": 0.0021,
                "currentShares": 165460,
                "change": -147,
                "change_p": -0.0888
            },
            {
                "name": "Russell 2500 Index Non-Lendable Fund",
                "date": "2025-12-31",
                "totalShares": 0.0395,
                "totalAssets": 0.0021,
                "currentShares": 165460,
                "change": -147,
                "change_p": -0.0888
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-03-25",
            "ownerCik": null,
            "ownerName": "Cho Mikael",
            "transactionDate": "2026-03-25",
            "transactionCode": "S",
            "transactionAmount": 7905,
            "transactionPrice": 0.78,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1898496/000121465926003916/xslF345X06/marketforms-72778.xml"
        },
        {
            "date": "2026-03-25",
            "ownerCik": null,
            "ownerName": "Cho Mikael",
            "transactionDate": "2026-03-25",
            "transactionCode": "S",
            "transactionAmount": 18571,
            "transactionPrice": 0.78,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1898496/000121465926003916/xslF345X06/marketforms-72778.xml"
        },
        {
            "date": "2026-03-25",
            "ownerCik": null,
            "ownerName": "Peter Orlowsky",
            "transactionDate": "2026-03-25",
            "transactionCode": "S",
            "transactionAmount": 22081,
            "transactionPrice": 0.78,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1898496/000121465926003912/xslF345X06/marketforms-72772.xml"
        },
        {
            "date": "2026-03-25",
            "ownerCik": null,
            "ownerName": "Nathaniel Gandert",
            "transactionDate": "2026-03-25",
            "transactionCode": "S",
            "transactionAmount": 21349,
            "transactionPrice": 0.78,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1898496/000121465926003908/xslF345X06/marketforms-72768.xml"
        },
        {
            "date": "2026-03-25",
            "ownerCik": null,
            "ownerName": "Michael Teaster",
            "transactionDate": "2026-03-25",
            "transactionCode": "S",
            "transactionAmount": 6587,
            "transactionPrice": 0.78,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1348604/000121465926003914/xslF345X06/marketforms-72774.xml"
        },
        {
            "date": "2026-03-25",
            "ownerCik": null,
            "ownerName": "Kenneth Arrigo Mainardis",
            "transactionDate": "2026-03-25",
            "transactionCode": "S",
            "transactionAmount": 29565,
            "transactionPrice": 0.78,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1898496/000121465926003911/xslF345X06/marketforms-72771.xml"
        },
        {
            "date": "2026-03-25",
            "ownerCik": null,
            "ownerName": "Jennifer Leyden",
            "transactionDate": "2026-03-25",
            "transactionCode": "S",
            "transactionAmount": 31576,
            "transactionPrice": 0.78,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1898496/000121465926003915/xslF345X06/marketforms-72777.xml"
        },
        {
            "date": "2026-03-25",
            "ownerCik": null,
            "ownerName": "Grant Farhall",
            "transactionDate": "2026-03-25",
            "transactionCode": "S",
            "transactionAmount": 42022,
            "transactionPrice": 0.78,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1898496/000121465926003907/xslF345X06/marketforms-72766.xml"
        },
        {
            "date": "2026-03-25",
            "ownerCik": null,
            "ownerName": "Gene Foca",
            "transactionDate": "2026-03-25",
            "transactionCode": "S",
            "transactionAmount": 31576,
            "transactionPrice": 0.78,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1898496/000121465926003910/xslF345X06/marketforms-72767.xml"
        },
        {
            "date": "2026-03-25",
            "ownerCik": null,
            "ownerName": "Daine Marc Weston",
            "transactionDate": "2026-03-25",
            "transactionCode": "S",
            "transactionAmount": 12928,
            "transactionPrice": 0.78,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1898496/000121465926003918/xslF345X06/marketforms-72776.xml"
        },
        {
            "date": "2026-03-25",
            "ownerCik": null,
            "ownerName": "Craig Warren Peters",
            "transactionDate": "2026-03-25",
            "transactionCode": "S",
            "transactionAmount": 167403,
            "transactionPrice": 0.78,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1898496/000121465926003913/xslF345X06/marketforms-72773.xml"
        },
        {
            "date": "2025-12-24",
            "ownerCik": null,
            "ownerName": "Jennifer Leyden",
            "transactionDate": "2025-12-24",
            "transactionCode": "S",
            "transactionAmount": 5904,
            "transactionPrice": 1.27,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1898496/000121465925018616/xslF345X05/marketforms-71668.xml"
        },
        {
            "date": "2025-12-24",
            "ownerCik": null,
            "ownerName": "Peter Orlowsky",
            "transactionDate": "2025-12-24",
            "transactionCode": "S",
            "transactionAmount": 4129,
            "transactionPrice": 1.27,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1898496/000121465925018615/xslF345X05/marketforms-71667.xml"
        },
        {
            "date": "2025-12-24",
            "ownerCik": null,
            "ownerName": "Nathaniel Gandert",
            "transactionDate": "2025-12-24",
            "transactionCode": "S",
            "transactionAmount": 3992,
            "transactionPrice": 1.27,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1898496/000121465925018619/xslF345X05/marketforms-71671.xml"
        },
        {
            "date": "2025-12-24",
            "ownerCik": null,
            "ownerName": "Michael Teaster",
            "transactionDate": "2025-12-24",
            "transactionCode": "S",
            "transactionAmount": 1257,
            "transactionPrice": 1.27,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1348604/000121465925018618/xslF345X05/marketforms-71670.xml"
        },
        {
            "date": "2025-12-24",
            "ownerCik": null,
            "ownerName": "Kenneth Arrigo Mainardis",
            "transactionDate": "2025-12-24",
            "transactionCode": "S",
            "transactionAmount": 5528,
            "transactionPrice": 1.27,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1898496/000121465925018620/xslF345X05/marketforms-71672.xml"
        },
        {
            "date": "2025-12-24",
            "ownerCik": null,
            "ownerName": "Cho Mikael",
            "transactionDate": "2025-12-24",
            "transactionCode": "S",
            "transactionAmount": 2432,
            "transactionPrice": 1.27,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1898496/000121465925018625/xslF345X05/marketforms-71680.xml"
        },
        {
            "date": "2025-12-24",
            "ownerCik": null,
            "ownerName": "Craig Warren Peters",
            "transactionDate": "2025-12-24",
            "transactionCode": "S",
            "transactionAmount": 31298,
            "transactionPrice": 1.27,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1898496/000121465925018621/xslF345X05/marketforms-71676.xml"
        },
        {
            "date": "2025-12-24",
            "ownerCik": null,
            "ownerName": "Daine Marc Weston",
            "transactionDate": "2025-12-24",
            "transactionCode": "S",
            "transactionAmount": 2437,
            "transactionPrice": 1.27,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1898496/000121465925018624/xslF345X05/marketforms-71679.xml"
        },
        {
            "date": "2025-12-24",
            "ownerCik": null,
            "ownerName": "Cho Mikael",
            "transactionDate": "2025-12-24",
            "transactionCode": "S",
            "transactionAmount": 4181,
            "transactionPrice": 1.27,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1898496/000121465925018625/xslF345X05/marketforms-71680.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "417.5391",
                "shares": 417539100
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "414.3448",
                "shares": 414344800
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "414.4142",
                "shares": 414414200
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "414.5664",
                "shares": 414566400
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "394.7707",
                "shares": 394770700
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "330.8399",
                "shares": 330839900
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "25.0000",
                "shares": 25000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "417.5391",
                "shares": 417539100
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "414.3448",
                "shares": 414344800
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "415.2045",
                "shares": 415204500
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "413.7419",
                "shares": 413741900
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "412.4729",
                "shares": 412472900
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "414.4142",
                "shares": 414414200
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "410.4731",
                "shares": 410473100
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "414.4392",
                "shares": 414439200
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "414.8935",
                "shares": 414893500
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "414.5664",
                "shares": 414566400
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "399.7037",
                "shares": 399703700
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "398.8264",
                "shares": 398826400
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "408.6409",
                "shares": 408640900
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "394.7707",
                "shares": 394770700
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "323.3379",
                "shares": 323337900
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "324.1472",
                "shares": 324147200
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "342.6726",
                "shares": 342672600
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "330.8399",
                "shares": 330839900
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "319.0072",
                "shares": 319007200
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "319.0072",
                "shares": 319007200
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "319.0072",
                "shares": 319007200
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "25.0000",
                "shares": 25000000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "26.0000",
                "shares": 26000000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-10",
                "date": "2026-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": 0.01,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-07",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": 0.04,
                "epsDifference": -0.06,
                "surprisePercent": -150
            },
            "2025-12-31": {
                "reportDate": "2026-03-18",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": 0.0442,
                "epsDifference": -0.0542,
                "surprisePercent": -122.6244
            },
            "2025-09-30": {
                "reportDate": "2025-11-10",
                "date": "2025-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.02,
                "epsDifference": 0.06,
                "surprisePercent": 300
            },
            "2025-06-30": {
                "reportDate": "2025-08-11",
                "date": "2025-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": 0.06,
                "epsDifference": -0.14,
                "surprisePercent": -233.3333
            },
            "2025-03-31": {
                "reportDate": "2025-05-07",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.25,
                "epsEstimate": 0.0237,
                "epsDifference": -0.2737,
                "surprisePercent": -1154.8523
            },
            "2024-12-31": {
                "reportDate": "2025-03-12",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.0203,
                "epsEstimate": 0.0567,
                "epsDifference": -0.0364,
                "surprisePercent": -64.1975
            },
            "2024-09-30": {
                "reportDate": "2024-11-07",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": 0.03,
                "epsDifference": -0.04,
                "surprisePercent": -133.3333
            },
            "2024-06-30": {
                "reportDate": "2024-08-09",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.02,
                "epsDifference": -0.01,
                "surprisePercent": -50
            },
            "2024-03-31": {
                "reportDate": "2024-05-09",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.02,
                "epsDifference": 0.01,
                "surprisePercent": 50
            },
            "2023-12-31": {
                "reportDate": "2024-03-14",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.01,
                "epsDifference": 0.08,
                "surprisePercent": 800
            },
            "2023-09-30": {
                "reportDate": "2023-11-14",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": 0.04,
                "epsDifference": -0.09,
                "surprisePercent": -225
            },
            "2023-06-30": {
                "reportDate": "2023-08-14",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": 0.05,
                "epsDifference": -0.06,
                "surprisePercent": -120
            },
            "2023-03-31": {
                "reportDate": "2023-05-11",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.04,
                "epsDifference": -0.03,
                "surprisePercent": -75
            },
            "2022-12-31": {
                "reportDate": "2023-03-13",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.03,
                "epsDifference": 0.01,
                "surprisePercent": 33.3333
            },
            "2022-09-30": {
                "reportDate": "2022-12-26",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.93,
                "epsEstimate": 0.11,
                "epsDifference": -1.04,
                "surprisePercent": -945.4545
            },
            "2022-06-30": {
                "reportDate": "2022-08-12",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.21,
                "epsDifference": 0.08,
                "surprisePercent": 38.0952
            },
            "2022-03-31": {
                "reportDate": "2022-05-09",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": -0.05,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2021-12-31": {
                "reportDate": "2022-03-01",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.3,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-09-30": {
                "reportDate": "2021-11-10",
                "date": "2021-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-06-30": {
                "reportDate": "2021-08-16",
                "date": "2021-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-03-31": {
                "reportDate": "2021-05-24",
                "date": "2021-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-12-31": {
                "reportDate": "2021-03-31",
                "date": "2020-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.3843,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-09-30": {
                "reportDate": "2020-11-16",
                "date": "2020-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.001,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-06-30": {
                "reportDate": "2020-09-14",
                "date": "2020-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": 0,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.6359",
                "earningsEstimateAvg": "0.2064",
                "earningsEstimateLow": "0.1200",
                "earningsEstimateHigh": "0.2928",
                "earningsEstimateYearAgoEps": "0.1262",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.6359",
                "revenueEstimateAvg": "966639820.00",
                "revenueEstimateLow": "948584000.00",
                "revenueEstimateHigh": "984695640.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0068",
                "epsTrendCurrent": "0.2064",
                "epsTrend7daysAgo": "0.1444",
                "epsTrend30daysAgo": "0.1444",
                "epsTrend60daysAgo": "0.1061",
                "epsTrend90daysAgo": "0.1061",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "5.2053",
                "earningsEstimateAvg": "0.1262",
                "earningsEstimateLow": "0.1262",
                "earningsEstimateHigh": "0.1262",
                "earningsEstimateYearAgoEps": "-0.0300",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "5.2053",
                "revenueEstimateAvg": "960075570.00",
                "revenueEstimateLow": "947800000.00",
                "revenueEstimateHigh": "967983000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0216",
                "epsTrendCurrent": "0.1262",
                "epsTrend7daysAgo": "0.0851",
                "epsTrend30daysAgo": "0.0851",
                "epsTrend60daysAgo": "0.0567",
                "epsTrend90daysAgo": "0.0567",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "-0.3903",
                "earningsEstimateAvg": "0.0488",
                "earningsEstimateLow": "0.0488",
                "earningsEstimateHigh": "0.0488",
                "earningsEstimateYearAgoEps": "0.0800",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.3903",
                "revenueEstimateAvg": "246292460.00",
                "revenueEstimateLow": "241399000.00",
                "revenueEstimateHigh": "251185910.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0260",
                "epsTrendCurrent": "0.0488",
                "epsTrend7daysAgo": "0.0292",
                "epsTrend30daysAgo": "0.0292",
                "epsTrend60daysAgo": "0.0214",
                "epsTrend90daysAgo": "0.0214",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-0.3732",
                "earningsEstimateAvg": "0.0313",
                "earningsEstimateLow": "0.0313",
                "earningsEstimateHigh": "0.0313",
                "earningsEstimateYearAgoEps": "0.0500",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.3732",
                "revenueEstimateAvg": "234858930.00",
                "revenueEstimateLow": "229573800.00",
                "revenueEstimateHigh": "245003000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0001",
                "epsTrendCurrent": "0.0313",
                "epsTrend7daysAgo": "0.0113",
                "epsTrend30daysAgo": "0.0113",
                "epsTrend60daysAgo": "0.0043",
                "epsTrend90daysAgo": "0.0043",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "1.0259",
                "earningsEstimateAvg": "0.0036",
                "earningsEstimateLow": "0.0027",
                "earningsEstimateHigh": "0.0045",
                "earningsEstimateYearAgoEps": "-0.1400",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "1.0259",
                "revenueEstimateAvg": "238806170.00",
                "revenueEstimateLow": "232208670.00",
                "revenueEstimateHigh": "254416000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0657",
                "epsTrendCurrent": "0.0036",
                "epsTrend7daysAgo": "0.0094",
                "epsTrend30daysAgo": "0.0094",
                "epsTrend60daysAgo": "0.0094",
                "epsTrend90daysAgo": "0.0094",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-3.2209",
                "earningsEstimateAvg": "-0.1701",
                "earningsEstimateLow": "-0.2346",
                "earningsEstimateHigh": "-0.1056",
                "earningsEstimateYearAgoEps": "0.0766",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-3.2209",
                "revenueEstimateAvg": "945059290.00",
                "revenueEstimateLow": "941800000.00",
                "revenueEstimateHigh": "946590000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0061",
                "epsTrendCurrent": "-0.1701",
                "epsTrend7daysAgo": "-0.1723",
                "epsTrend30daysAgo": "-0.1723",
                "epsTrend60daysAgo": "-0.1723",
                "epsTrend90daysAgo": "-0.1723",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-0.0210",
                "earningsEstimateAvg": "0.0434",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.0495",
                "earningsEstimateYearAgoEps": "0.0443",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.0210",
                "revenueEstimateAvg": "239975410.00",
                "revenueEstimateLow": "237000000.00",
                "revenueEstimateHigh": "243000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0024",
                "epsTrendCurrent": "0.0434",
                "epsTrend7daysAgo": "0.0180",
                "epsTrend30daysAgo": "0.0180",
                "epsTrend60daysAgo": "0.0180",
                "epsTrend90daysAgo": "0.0180",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.5455",
                "earningsEstimateAvg": "0.0265",
                "earningsEstimateLow": "0.0231",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": "-0.0100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "3.6540",
                "revenueEstimateAvg": "239975410.00",
                "revenueEstimateLow": "237000000.00",
                "revenueEstimateHigh": "243000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0024",
                "epsTrendCurrent": "0.0265",
                "epsTrend7daysAgo": "0.0249",
                "epsTrend30daysAgo": "0.0248",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "5.0803",
                "earningsEstimateAvg": "0.0237",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0374",
                "earningsEstimateYearAgoEps": "0.0300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.2100",
                "revenueEstimateAvg": "236011580.00",
                "revenueEstimateLow": "234500000.00",
                "revenueEstimateHigh": "238000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0618",
                "epsTrendCurrent": "0.0237",
                "epsTrend7daysAgo": "0.0237",
                "epsTrend30daysAgo": "0.0236",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.4955",
                "earningsEstimateAvg": "0.1639",
                "earningsEstimateLow": "0.1639",
                "earningsEstimateHigh": "0.1639",
                "earningsEstimateYearAgoEps": "0.1096",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.4955",
                "revenueEstimateAvg": "937665760.00",
                "revenueEstimateLow": "935770790.00",
                "revenueEstimateHigh": "938992270.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0230",
                "epsTrendCurrent": "0.1639",
                "epsTrend7daysAgo": "0.1751",
                "epsTrend30daysAgo": "0.1740",
                "epsTrend60daysAgo": "0.1740",
                "epsTrend90daysAgo": "0.1740",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "1.6000",
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "-0.0500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "1.6000",
                "revenueEstimateAvg": "238300000.00",
                "revenueEstimateLow": "235810000.00",
                "revenueEstimateHigh": "240500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0390",
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "3.0000",
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "-0.0100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "3.0000",
                "revenueEstimateAvg": "228400000.00",
                "revenueEstimateLow": "225820000.00",
                "revenueEstimateHigh": "231000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0200",
                "epsTrend60daysAgo": "0.0200",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "1.0000",
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "1.0000",
                "revenueEstimateAvg": "222278000.00",
                "revenueEstimateLow": "220000000.00",
                "revenueEstimateHigh": "233100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0280",
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0200",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-1.1670",
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0600",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": "0.0600",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-1.1670",
                "revenueEstimateAvg": "907370000.00",
                "revenueEstimateLow": "900500000.00",
                "revenueEstimateHigh": "917610000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.0200",
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0200",
                "epsTrend60daysAgo": "0.0200",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "1.0430",
                "earningsEstimateAvg": "0.0400",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": "-0.9300",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "1.0430",
                "revenueEstimateAvg": "228140000.00",
                "revenueEstimateLow": "226000000.00",
                "revenueEstimateHigh": "230000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0100",
                "epsTrendCurrent": "0.0400",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.8620",
                "earningsEstimateAvg": "0.0400",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": "0.2900",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.8620",
                "revenueEstimateAvg": "235640000.00",
                "revenueEstimateLow": "230100000.00",
                "revenueEstimateHigh": "238940000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0100",
                "epsTrendCurrent": "0.0400",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0400",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "235642000.00",
                "revenueEstimateLow": "225400000.00",
                "revenueEstimateHigh": "233060000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0400",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-0.2000",
                "earningsEstimateLow": "-0.3600",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "938320000.00",
                "revenueEstimateLow": "936800000.00",
                "revenueEstimateHigh": "940700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.2000",
                "epsTrend7daysAgo": "-0.2000",
                "epsTrend30daysAgo": "-0.2000",
                "epsTrend60daysAgo": "-0.2000",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.1100",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "230470000.00",
                "revenueEstimateLow": "230440000.00",
                "revenueEstimateHigh": "230500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1100",
                "epsTrend7daysAgo": "0.1100",
                "epsTrend30daysAgo": "0.1100",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "242800000.00",
                "revenueEstimateHigh": "242800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.2100",
                "epsTrend30daysAgo": "0.2000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": -0.02
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -0.26
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.0503
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.04
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": -0.65
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": -0.03
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -0.3853
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "3217325000.00",
                    "intangibleAssets": "409297000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "671380000.00",
                    "totalLiab": "2630712000.00",
                    "totalStockholderEquity": "538899000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "296936000.00",
                    "commonStock": "42000.00",
                    "capitalStock": "42000.00",
                    "retainedEarnings": "-1433669000.00",
                    "otherLiab": null,
                    "goodWill": "1514615000.00",
                    "otherAssets": null,
                    "cash": "96634000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1324991000.00",
                    "currentDeferredRevenue": "199089000.00",
                    "netDebt": "1883858000.00",
                    "shortTermDebt": "706793000.00",
                    "shortLongTermDebt": "701816000.00",
                    "shortLongTermDebtTotal": "1980492000.00",
                    "otherStockholderEquity": "2043226000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1002649000.00",
                    "longTermInvestments": "6313000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "234635000.00",
                    "longTermDebt": "1251399000.00",
                    "inventory": null,
                    "accountsPayable": "107315000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-70700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1177000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2214676000.00",
                    "capitalLeaseObligations": "27277000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2716000.00",
                    "nonCurrentLiabilitiesTotal": "1305721000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3217325000.00",
                    "cashAndShortTermInvestments": "96634000.00",
                    "propertyPlantAndEquipmentGross": "201395000.00",
                    "propertyPlantAndEquipmentNet": "201395000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-322342000.00",
                    "netInvestedCapital": "2492114000.00",
                    "commonStockSharesOutstanding": "417539058.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "3240288000.00",
                    "intangibleAssets": "414699000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "667436000.00",
                    "totalLiab": "2639662000.00",
                    "totalStockholderEquity": "552542000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "288464000.00",
                    "commonStock": "42000.00",
                    "capitalStock": "42000.00",
                    "retainedEarnings": "-1429605000.00",
                    "otherLiab": null,
                    "goodWill": "1516265000.00",
                    "otherAssets": null,
                    "cash": "90183000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1307993000.00",
                    "currentDeferredRevenue": "188338000.00",
                    "netDebt": "1907446000.00",
                    "shortTermDebt": "703188000.00",
                    "shortLongTermDebt": "696474000.00",
                    "shortLongTermDebtTotal": "1997629000.00",
                    "otherStockholderEquity": "2039751000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1011383000.00",
                    "longTermInvestments": "6294000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "253764000.00",
                    "longTermDebt": "1270888000.00",
                    "inventory": null,
                    "accountsPayable": "114231000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-57646000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25219000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2228905000.00",
                    "capitalLeaseObligations": "30267000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1889000.00",
                    "nonCurrentLiabilitiesTotal": "1331669000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3240288000.00",
                    "cashAndShortTermInvestments": "90183000.00",
                    "propertyPlantAndEquipmentGross": "734243000.00",
                    "propertyPlantAndEquipmentNet": "208451000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-296610000.00",
                    "netInvestedCapital": "2519904000.00",
                    "commonStockSharesOutstanding": "414344822.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "2594819000.00",
                    "intangibleAssets": "415027000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31840000.00",
                    "totalLiab": "1912132000.00",
                    "totalStockholderEquity": "634581000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "181356000.00",
                    "commonStock": "41000.00",
                    "capitalStock": "41000.00",
                    "retainedEarnings": "-1338757000.00",
                    "otherLiab": null,
                    "goodWill": "1515470000.00",
                    "otherAssets": null,
                    "cash": "109533000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "502711000.00",
                    "currentDeferredRevenue": "176795000.00",
                    "netDebt": "1280707000.00",
                    "shortTermDebt": "29805000.00",
                    "shortLongTermDebt": "21060000.00",
                    "shortLongTermDebtTotal": "1390240000.00",
                    "otherStockholderEquity": "2032426000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "355221000.00",
                    "longTermInvestments": "6268000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "213848000.00",
                    "longTermDebt": "1336030000.00",
                    "inventory": null,
                    "accountsPayable": "105054000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-59129000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25214000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2239598000.00",
                    "capitalLeaseObligations": "33150000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2233000.00",
                    "nonCurrentLiabilitiesTotal": "1409421000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2594819000.00",
                    "cashAndShortTermInvestments": "109533000.00",
                    "propertyPlantAndEquipmentGross": "211920000.00",
                    "propertyPlantAndEquipmentNet": "211920000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-147490000.00",
                    "netInvestedCapital": "1991671000.00",
                    "commonStockSharesOutstanding": "415204506.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "2595961000.00",
                    "intangibleAssets": "416030000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27716000.00",
                    "totalLiab": "1935949000.00",
                    "totalStockholderEquity": "611158000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "170296000.00",
                    "commonStock": "41000.00",
                    "capitalStock": "41000.00",
                    "retainedEarnings": "-1361123000.00",
                    "otherLiab": null,
                    "goodWill": "1516960000.00",
                    "otherAssets": null,
                    "cash": "110275000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "499682000.00",
                    "currentDeferredRevenue": "184934000.00",
                    "netDebt": "1288448000.00",
                    "shortTermDebt": "31493000.00",
                    "shortLongTermDebt": "21101000.00",
                    "shortLongTermDebtTotal": "1398723000.00",
                    "otherStockholderEquity": "2027941000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "348809000.00",
                    "longTermInvestments": "6131000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "210818000.00",
                    "longTermDebt": "1341305000.00",
                    "inventory": null,
                    "accountsPayable": "103496000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-55701000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25257000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2247152000.00",
                    "capitalLeaseObligations": "36317000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2523000.00",
                    "nonCurrentLiabilitiesTotal": "1436267000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2595961000.00",
                    "cashAndShortTermInvestments": "110275000.00",
                    "propertyPlantAndEquipmentGross": "216419000.00",
                    "propertyPlantAndEquipmentNet": "216419000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-150873000.00",
                    "netInvestedCapital": "1973564000.00",
                    "commonStockSharesOutstanding": "413741878.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "2566503000.00",
                    "intangibleAssets": "397877000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27026000.00",
                    "totalLiab": "1925407000.00",
                    "totalStockholderEquity": "592952000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "150488000.00",
                    "commonStock": "41000.00",
                    "capitalStock": "41000.00",
                    "retainedEarnings": "-1326054000.00",
                    "otherLiab": null,
                    "goodWill": "1511795000.00",
                    "otherAssets": null,
                    "cash": "114554000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "488365000.00",
                    "currentDeferredRevenue": "186634000.00",
                    "netDebt": "1250864000.00",
                    "shortTermDebt": "30747000.00",
                    "shortLongTermDebt": "19447000.00",
                    "shortLongTermDebtTotal": "1365418000.00",
                    "otherStockholderEquity": "2022385000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "350335000.00",
                    "longTermInvestments": "5778000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "208755000.00",
                    "longTermDebt": "1308112000.00",
                    "inventory": null,
                    "accountsPayable": "103133000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-103420000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25250000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2216168000.00",
                    "capitalLeaseObligations": "37859000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2177000.00",
                    "nonCurrentLiabilitiesTotal": "1437042000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2566503000.00",
                    "cashAndShortTermInvestments": "114554000.00",
                    "propertyPlantAndEquipmentGross": "210787000.00",
                    "propertyPlantAndEquipmentNet": "210787000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-138030000.00",
                    "netInvestedCapital": "1920511000.00",
                    "commonStockSharesOutstanding": "412472878.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-17",
                    "currency_symbol": "USD",
                    "totalAssets": "2563708000.00",
                    "intangibleAssets": "389906000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31935000.00",
                    "totalLiab": "1845368000.00",
                    "totalStockholderEquity": "670196000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "159680000.00",
                    "commonStock": "41000.00",
                    "capitalStock": "41000.00",
                    "retainedEarnings": "-1223482000.00",
                    "otherLiab": null,
                    "goodWill": "1510477000.00",
                    "otherAssets": null,
                    "cash": "121173000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "453255000.00",
                    "currentDeferredRevenue": "172090000.00",
                    "netDebt": "1233537000.00",
                    "shortTermDebt": "11252000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1354710000.00",
                    "otherStockholderEquity": "2017407000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "358815000.00",
                    "longTermInvestments": "5462000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "205707000.00",
                    "longTermDebt": "1314424000.00",
                    "inventory": null,
                    "accountsPayable": "99320000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-123770000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25338000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2204893000.00",
                    "capitalLeaseObligations": "40286000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1969000.00",
                    "nonCurrentLiabilitiesTotal": "1392113000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2563708000.00",
                    "cashAndShortTermInvestments": "121173000.00",
                    "propertyPlantAndEquipmentGross": "688446000.00",
                    "propertyPlantAndEquipmentNet": "209745000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-94440000.00",
                    "netInvestedCapital": "1984620000.00",
                    "commonStockSharesOutstanding": "414414173.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2585048000.00",
                    "intangibleAssets": "406586000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32619000.00",
                    "totalLiab": "1853797000.00",
                    "totalStockholderEquity": "683404000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "136311000.00",
                    "commonStock": "41000.00",
                    "capitalStock": "41000.00",
                    "retainedEarnings": "-1247908000.00",
                    "otherLiab": null,
                    "goodWill": "1516979000.00",
                    "otherAssets": null,
                    "cash": "109873000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "426515000.00",
                    "currentDeferredRevenue": "171345000.00",
                    "netDebt": "1282572000.00",
                    "shortTermDebt": "11263000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1392445000.00",
                    "otherStockholderEquity": "2010856000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "335574000.00",
                    "longTermInvestments": "13600000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "193082000.00",
                    "longTermDebt": "1349012000.00",
                    "inventory": null,
                    "accountsPayable": "100208000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-79585000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25423000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2249474000.00",
                    "capitalLeaseObligations": "43433000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1993000.00",
                    "nonCurrentLiabilitiesTotal": "1427282000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2585048000.00",
                    "cashAndShortTermInvestments": "109873000.00",
                    "propertyPlantAndEquipmentGross": "217646000.00",
                    "propertyPlantAndEquipmentNet": "217646000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-90941000.00",
                    "netInvestedCapital": "2032416000.00",
                    "commonStockSharesOutstanding": "410473104.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2566535000.00",
                    "intangibleAssets": "397928000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30965000.00",
                    "totalLiab": "1864326000.00",
                    "totalStockholderEquity": "654030000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "138580000.00",
                    "commonStock": "41000.00",
                    "capitalStock": "41000.00",
                    "retainedEarnings": "-1245713000.00",
                    "otherLiab": null,
                    "goodWill": "1514752000.00",
                    "otherAssets": null,
                    "cash": "121702000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "425818000.00",
                    "currentDeferredRevenue": "169396000.00",
                    "netDebt": "1272511000.00",
                    "shortTermDebt": "10599000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1394213000.00",
                    "otherStockholderEquity": "2005180000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "330402000.00",
                    "longTermInvestments": "13038000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "177735000.00",
                    "longTermDebt": "1349391000.00",
                    "inventory": null,
                    "accountsPayable": "96823000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-105478000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25525000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2236133000.00",
                    "capitalLeaseObligations": "44822000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1951000.00",
                    "nonCurrentLiabilitiesTotal": "1438508000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2566535000.00",
                    "cashAndShortTermInvestments": "121702000.00",
                    "propertyPlantAndEquipmentGross": "215770000.00",
                    "propertyPlantAndEquipmentNet": "215770000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-95416000.00",
                    "netInvestedCapital": "2003421000.00",
                    "commonStockSharesOutstanding": "414439239.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2585453000.00",
                    "intangibleAssets": "397399000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33505000.00",
                    "totalLiab": "1896308000.00",
                    "totalStockholderEquity": "640808000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "125645000.00",
                    "commonStock": "41000.00",
                    "capitalStock": "41000.00",
                    "retainedEarnings": "-1249560000.00",
                    "otherLiab": null,
                    "goodWill": "1499432000.00",
                    "otherAssets": null,
                    "cash": "134198000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "422327000.00",
                    "currentDeferredRevenue": "180603000.00",
                    "netDebt": "1297940000.00",
                    "shortTermDebt": "10301000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1432138000.00",
                    "otherStockholderEquity": "1993009000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "363617000.00",
                    "longTermInvestments": "13057000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "195914000.00",
                    "longTermDebt": "1384938000.00",
                    "inventory": null,
                    "accountsPayable": "91837000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-102682000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25743000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2221836000.00",
                    "capitalLeaseObligations": "47200000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2697000.00",
                    "nonCurrentLiabilitiesTotal": "1473981000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2585453000.00",
                    "cashAndShortTermInvestments": "134198000.00",
                    "propertyPlantAndEquipmentGross": "216970000.00",
                    "propertyPlantAndEquipmentNet": "216970000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-58710000.00",
                    "netInvestedCapital": "2025746000.00",
                    "commonStockSharesOutstanding": "414893486.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "2601761000.00",
                    "intangibleAssets": "403805000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25592000.00",
                    "totalLiab": "1920331000.00",
                    "totalStockholderEquity": "633225000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "132022000.00",
                    "commonStock": "40000.00",
                    "capitalStock": "40000.00",
                    "retainedEarnings": "-1263015000.00",
                    "otherLiab": null,
                    "goodWill": "1501814000.00",
                    "otherAssets": null,
                    "cash": "140850000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "432001000.00",
                    "currentDeferredRevenue": "176349000.00",
                    "netDebt": "1307446000.00",
                    "shortTermDebt": "9780000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1448296000.00",
                    "otherStockholderEquity": "1983276000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "365004000.00",
                    "longTermInvestments": "15306000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1459000.00",
                    "netReceivables": "197103000.00",
                    "longTermDebt": "1398658000.00",
                    "inventory": "-1459000.00",
                    "accountsPayable": "102525000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-87076000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1956000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2236757000.00",
                    "capitalLeaseObligations": "49638000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3462000.00",
                    "nonCurrentLiabilitiesTotal": "1488330000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2601761000.00",
                    "cashAndShortTermInvestments": "142309000.00",
                    "propertyPlantAndEquipmentGross": "718419000.00",
                    "propertyPlantAndEquipmentNet": "220476000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-66997000.00",
                    "netInvestedCapital": "2031883000.00",
                    "commonStockSharesOutstanding": "414566379.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2504758000.00",
                    "intangibleAssets": "396443000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22487000.00",
                    "totalLiab": "1897261000.00",
                    "totalStockholderEquity": "559282000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "129562000.00",
                    "commonStock": "40000.00",
                    "capitalStock": "40000.00",
                    "retainedEarnings": "-1302124000.00",
                    "otherLiab": "67878000.00",
                    "goodWill": "1499869000.00",
                    "otherAssets": "36437000.00",
                    "cash": "117796000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "407639000.00",
                    "currentDeferredRevenue": "169025000.00",
                    "netDebt": "1313258000.00",
                    "shortTermDebt": "9310000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1431054000.00",
                    "otherStockholderEquity": "1973330000.00",
                    "propertyPlantEquipment": "216575000.00",
                    "totalCurrentAssets": "340854000.00",
                    "longTermInvestments": "14580000.00",
                    "netTangibleAssets": "-1337030000.00",
                    "shortTermInvestments": "3985000.00",
                    "netReceivables": "196586000.00",
                    "longTermDebt": "1380386000.00",
                    "inventory": "17505000.00",
                    "accountsPayable": "94072000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-111964000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4798000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2163904000.00",
                    "capitalLeaseObligations": "50668000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4222000.00",
                    "nonCurrentLiabilitiesTotal": "1489621999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2504758000.00",
                    "cashAndShortTermInvestments": "121781000.00",
                    "propertyPlantAndEquipmentGross": "216575000.00",
                    "propertyPlantAndEquipmentNet": "216575000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-66785000.00",
                    "netInvestedCapital": "1939668000.00",
                    "commonStockSharesOutstanding": "399703684.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-21",
                    "currency_symbol": "USD",
                    "totalAssets": "2468663000.00",
                    "intangibleAssets": "409834000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21177000.00",
                    "totalLiab": "1845027000.00",
                    "totalStockholderEquity": "575376000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35408000.00",
                    "commonStock": "40000.00",
                    "capitalStock": "40000.00",
                    "retainedEarnings": "-1283721000.00",
                    "otherLiab": "68812000.00",
                    "goodWill": "1501190000.00",
                    "otherAssets": "37294000.00",
                    "cash": "125582000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "319462000.00",
                    "currentDeferredRevenue": "175721000.00",
                    "netDebt": "1341064000.00",
                    "shortTermDebt": "9893000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1466646000.00",
                    "otherStockholderEquity": "1957188000.00",
                    "propertyPlantEquipment": "176713000.00",
                    "totalCurrentAssets": "285330000.00",
                    "longTermInvestments": "14991000.00",
                    "netTangibleAssets": "575376000.00",
                    "shortTermInvestments": "6306000.00",
                    "netReceivables": "132264999.00",
                    "longTermDebt": "1414549000.00",
                    "inventory": "16631000.00",
                    "accountsPayable": "90540000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "48260000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-98131000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "40000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1283721000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5008000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2183333000.00",
                    "capitalLeaseObligations": "52097000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "4976000.00",
                    "nonCurrentLiabilitiesTotal": "1525565000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1957188000.00",
                    "liabilitiesAndStockholdersEquity": "2468663000.00",
                    "cashAndShortTermInvestments": "131888000.00",
                    "propertyPlantAndEquipmentGross": "176713000.00",
                    "propertyPlantAndEquipmentNet": "220024000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-34132000.00",
                    "netInvestedCapital": "1989926000.00",
                    "commonStockSharesOutstanding": "398826412.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "2487105000.00",
                    "intangibleAssets": "416945000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29365000.00",
                    "totalLiab": "1872995000.00",
                    "totalStockholderEquity": "565636000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26610000.00",
                    "commonStock": "39000.00",
                    "capitalStock": "39000.00",
                    "retainedEarnings": "-1279658000.00",
                    "otherLiab": null,
                    "goodWill": "1499889000.00",
                    "otherAssets": null,
                    "cash": "121278000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "319636000.00",
                    "currentDeferredRevenue": "179522000.00",
                    "netDebt": "1369686000.00",
                    "shortTermDebt": "9927000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1490964000.00",
                    "otherStockholderEquity": "1945803000.00",
                    "propertyPlantEquipment": "175952000.00",
                    "totalCurrentAssets": "297385000.00",
                    "longTermInvestments": "14591000.00",
                    "netTangibleAssets": "565636000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "146742000.00",
                    "longTermDebt": "1436674000.00",
                    "inventory": "19638000.00",
                    "accountsPayable": "90303000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "48474000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-100548000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "39000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1279658000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1962000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2189720000.00",
                    "capitalLeaseObligations": "44363000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3457000.00",
                    "nonCurrentLiabilitiesTotal": "1553359000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1945803000.00",
                    "liabilitiesAndStockholdersEquity": "2487105000.00",
                    "cashAndShortTermInvestments": "121278000.00",
                    "propertyPlantAndEquipmentGross": "175952000.00",
                    "propertyPlantAndEquipmentNet": "221305000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-22251000.00",
                    "netInvestedCapital": "2002310000.00",
                    "commonStockSharesOutstanding": "408640904.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "2468183000.00",
                    "intangibleAssets": "419548000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30707000.00",
                    "totalLiab": "1875135000.00",
                    "totalStockholderEquity": "545081000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "63084000.00",
                    "commonStock": "39000.00",
                    "capitalStock": "39000.00",
                    "retainedEarnings": "-1282354000.00",
                    "otherLiab": "77575000.00",
                    "goodWill": "1499578000.00",
                    "otherAssets": "37031000.00",
                    "cash": "97912000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "322495000.00",
                    "currentDeferredRevenue": "171371000.00",
                    "netDebt": "1387247000.00",
                    "shortTermDebt": "10094000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1485159000.00",
                    "otherStockholderEquity": "1936324000.00",
                    "propertyPlantEquipment": "172083000.00",
                    "totalCurrentAssets": "269519000.00",
                    "longTermInvestments": "14161000.00",
                    "netTangibleAssets": "545081000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "140900000.00",
                    "longTermDebt": "1428847000.00",
                    "inventory": "20210000.00",
                    "accountsPayable": "93766000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "47967000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-108928000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "39000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1282354000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37791000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2198664000.00",
                    "capitalLeaseObligations": "46218000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3167000.00",
                    "nonCurrentLiabilitiesTotal": "1552640000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1936324000.00",
                    "liabilitiesAndStockholdersEquity": "2468183000.00",
                    "cashAndShortTermInvestments": "97912000.00",
                    "propertyPlantAndEquipmentGross": "172083000.00",
                    "propertyPlantAndEquipmentNet": "219314000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-52976000.00",
                    "netInvestedCapital": "1973928000.00",
                    "commonStockSharesOutstanding": "394770652.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "2401010000.00",
                    "intangibleAssets": "408743000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20850000.00",
                    "totalLiab": "1830722000.00",
                    "totalStockholderEquity": "521919000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38172000.00",
                    "commonStock": "39000.00",
                    "capitalStock": "39000.00",
                    "retainedEarnings": "-1259427000.00",
                    "otherLiab": "88739000.00",
                    "goodWill": "1497843000.00",
                    "otherAssets": "58042000.00",
                    "cash": "76402000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "302309000.00",
                    "currentDeferredRevenue": "163220000.00",
                    "netDebt": "1373439000.00",
                    "shortTermDebt": "10167000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1449841000.00",
                    "otherStockholderEquity": "1926489000.00",
                    "propertyPlantEquipment": "163659000.00",
                    "totalCurrentAssets": "224405000.00",
                    "longTermInvestments": "11287000.00",
                    "netTangibleAssets": "521919000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "127153000.00",
                    "longTermDebt": "1392422000.00",
                    "inventory": "16397000.00",
                    "accountsPayable": "89443000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "48369000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-145182000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "39000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1259427000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6670000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2176605000.00",
                    "capitalLeaseObligations": "47252000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "7424000.00",
                    "nonCurrentLiabilitiesTotal": "1528413000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1926489000.00",
                    "liabilitiesAndStockholdersEquity": "2401010000.00",
                    "cashAndShortTermInvestments": "76402000.00",
                    "propertyPlantAndEquipmentGross": "163659000.00",
                    "propertyPlantAndEquipmentNet": "211977000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-77904000.00",
                    "netInvestedCapital": "1914341000.00",
                    "commonStockSharesOutstanding": "323337894.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": "829985200.00",
                    "intangibleAssets": "436466000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "76792.00",
                    "totalLiab": "71207140.00",
                    "totalStockholderEquity": "-71027135.00",
                    "deferredLongTermLiab": "34408000.00",
                    "otherCurrentLiab": "878088.00",
                    "commonStock": "2570.00",
                    "capitalStock": "829807765.00",
                    "retainedEarnings": "-71029705.00",
                    "otherLiab": "87477000.00",
                    "goodWill": "1502651000.00",
                    "otherAssets": "41730000.00",
                    "cash": "3213.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "895151.00",
                    "currentDeferredRevenue": "-6672000.00",
                    "netDebt": "-3213.00",
                    "shortTermDebt": "6672000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1065000.00",
                    "otherStockholderEquity": "2570.00",
                    "propertyPlantEquipment": "216999000.00",
                    "totalCurrentAssets": "80005.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "758778060.00",
                    "shortTermInvestments": "829905195.00",
                    "netReceivables": "139052000.00",
                    "longTermDebt": "1065000.00",
                    "inventory": "-2826000.00",
                    "accountsPayable": "17063.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1553709765.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2570.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-71029705.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "829905195.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "829905195.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "35903989.00",
                    "nonCurrentLiabilitiesTotal": "70311989.00",
                    "negativeGoodwill": null,
                    "warrants": "829805195.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "180005.00",
                    "cashAndShortTermInvestments": "3213.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "216999000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-815146.00",
                    "netInvestedCapital": "759843060.00",
                    "commonStockSharesOutstanding": "324147226.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2625766000.00",
                    "intangibleAssets": "464163000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "41646000.00",
                    "totalLiab": "2217463000.00",
                    "totalStockholderEquity": "360040000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "227566000.00",
                    "commonStock": "1533000.00",
                    "capitalStock": "1533000.00",
                    "retainedEarnings": "-1179901000.00",
                    "otherLiab": "85456000.00",
                    "goodWill": "1505107000.00",
                    "otherAssets": "39657000.00",
                    "cash": "210847000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "334764000.00",
                    "currentDeferredRevenue": "172137000.00",
                    "netDebt": "1605341000.00",
                    "shortTermDebt": "17088000.00",
                    "shortLongTermDebt": "6418000.00",
                    "shortLongTermDebtTotal": "1816188000.00",
                    "otherStockholderEquity": "916491999.00",
                    "propertyPlantEquipment": "222952000.00",
                    "totalCurrentAssets": "383362000.00",
                    "longTermInvestments": "10525000.00",
                    "netTangibleAssets": "-2313427000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "130869000.00",
                    "longTermDebt": "1744274000.00",
                    "inventory": "17321000.00",
                    "accountsPayable": "90110000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-82280999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39657000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2242404000.00",
                    "capitalLeaseObligations": "63639000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3196000.00",
                    "nonCurrentLiabilitiesTotal": "1882699000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2625766000.00",
                    "cashAndShortTermInvestments": "210847000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "222952000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "48598000.00",
                    "netInvestedCapital": "1406535000.00",
                    "commonStockSharesOutstanding": "342672612.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2578007000.00",
                    "intangibleAssets": "478852000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28146000.00",
                    "totalLiab": "2191342000.00",
                    "totalStockholderEquity": "338609000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "77071000.00",
                    "commonStock": "20000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1203440000.00",
                    "otherLiab": null,
                    "goodWill": "1503245000.00",
                    "otherAssets": null,
                    "cash": "191529000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "346095000.00",
                    "currentDeferredRevenue": "167550000.00",
                    "netDebt": "1565942000.00",
                    "shortTermDebt": "6481000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1757471000.00",
                    "otherStockholderEquity": "935082000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "375029000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "155354000.00",
                    "longTermDebt": null,
                    "inventory": "18006000.00",
                    "accountsPayable": "94993000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-78403000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5264000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2202978000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1845247000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2578007000.00",
                    "cashAndShortTermInvestments": "191529000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "170896000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "330839919.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "829256938.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "368666.00",
                    "totalLiab": "86841614.00",
                    "totalStockholderEquity": "742415324.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "316751.00",
                    "commonStock": "828002570.00",
                    "capitalStock": null,
                    "retainedEarnings": "-85587246.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "360778.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "316751.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-360778.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "729444.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "828527494.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "86524863.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "829256938.00",
                    "cashAndShortTermInvestments": "360778.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "319007226.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "829343541.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "484291.00",
                    "totalLiab": "97030042.00",
                    "totalStockholderEquity": "732313499.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "273729.00",
                    "commonStock": "727317067.00",
                    "capitalStock": null,
                    "retainedEarnings": "-22236994.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "433089.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "273729.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-433089.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "27233426.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "917380.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "828426161.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "96756312.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "829343541.00",
                    "cashAndShortTermInvestments": "433089.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "319007226.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "829720033.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "610496.00",
                    "totalLiab": "89606443.00",
                    "totalStockholderEquity": "740113590.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "805043.00",
                    "commonStock": "735117079.00",
                    "capitalStock": null,
                    "retainedEarnings": "-14436903.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "678069.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "805043.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-678069.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-207802172.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1288565.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-2324308000.00",
                    "shortTermInvestments": "312956000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-367288000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "828431468.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "88801400.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "829720033.00",
                    "cashAndShortTermInvestments": "678069.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "319007226.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3956000.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "65598000.00",
                    "commonStock": "632000.00",
                    "capitalStock": null,
                    "retainedEarnings": "237022000.00",
                    "otherLiab": "78568000.00",
                    "goodWill": null,
                    "otherAssets": "1903000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "439320000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "90693000.00",
                    "propertyPlantEquipment": "122770000.00",
                    "totalCurrentAssets": "484968000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "91753000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "128658000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "74630000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8274000.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37562000.00",
                    "commonStock": "631000.00",
                    "capitalStock": null,
                    "retainedEarnings": "213158000.00",
                    "otherLiab": "103381000.00",
                    "goodWill": null,
                    "otherAssets": "1872000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "480846000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "78712000.00",
                    "propertyPlantEquipment": "123760000.00",
                    "totalCurrentAssets": "504489000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "45894000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "117326000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "70197000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "3240288000.00",
                    "intangibleAssets": "414699000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "667436000.00",
                    "totalLiab": "2639662000.00",
                    "totalStockholderEquity": "552542000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "288464000.00",
                    "commonStock": "42000.00",
                    "capitalStock": "42000.00",
                    "retainedEarnings": "-1429605000.00",
                    "otherLiab": null,
                    "goodWill": "1516265000.00",
                    "otherAssets": null,
                    "cash": "90183000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1307993000.00",
                    "currentDeferredRevenue": "188338000.00",
                    "netDebt": "1907446000.00",
                    "shortTermDebt": "703188000.00",
                    "shortLongTermDebt": "696474000.00",
                    "shortLongTermDebtTotal": "1997629000.00",
                    "otherStockholderEquity": "2039751000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1011383000.00",
                    "longTermInvestments": "6294000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "253764000.00",
                    "longTermDebt": "1270888000.00",
                    "inventory": null,
                    "accountsPayable": "114231000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-57646000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1219000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2228905000.00",
                    "capitalLeaseObligations": "30267000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1889000.00",
                    "nonCurrentLiabilitiesTotal": "1331669000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3240288000.00",
                    "cashAndShortTermInvestments": "90183000.00",
                    "propertyPlantAndEquipmentGross": "734243000.00",
                    "propertyPlantAndEquipmentNet": "208451000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-296610000.00",
                    "netInvestedCapital": "2519904000.00",
                    "commonStockSharesOutstanding": "414344822.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-17",
                    "currency_symbol": "USD",
                    "totalAssets": "2563708000.00",
                    "intangibleAssets": "389906000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31935000.00",
                    "totalLiab": "1845368000.00",
                    "totalStockholderEquity": "670196000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "159680000.00",
                    "commonStock": "41000.00",
                    "capitalStock": "41000.00",
                    "retainedEarnings": "-1223482000.00",
                    "otherLiab": null,
                    "goodWill": "1510477000.00",
                    "otherAssets": null,
                    "cash": "121173000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "453255000.00",
                    "currentDeferredRevenue": "172090000.00",
                    "netDebt": "1233537000.00",
                    "shortTermDebt": "11252000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1354710000.00",
                    "otherStockholderEquity": "2017407000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "358815000.00",
                    "longTermInvestments": "5462000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "205707000.00",
                    "longTermDebt": "1314424000.00",
                    "inventory": null,
                    "accountsPayable": "99320000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-123770000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25338000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2204893000.00",
                    "capitalLeaseObligations": "40286000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1969000.00",
                    "nonCurrentLiabilitiesTotal": "1392113000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2563708000.00",
                    "cashAndShortTermInvestments": "121173000.00",
                    "propertyPlantAndEquipmentGross": "688446000.00",
                    "propertyPlantAndEquipmentNet": "209745000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-94440000.00",
                    "netInvestedCapital": "1984620000.00",
                    "commonStockSharesOutstanding": "414870801.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "2601761000.00",
                    "intangibleAssets": "403805000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25592000.00",
                    "totalLiab": "1920331000.00",
                    "totalStockholderEquity": "633225000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "132022000.00",
                    "commonStock": "40000.00",
                    "capitalStock": "40000.00",
                    "retainedEarnings": "-1263015000.00",
                    "otherLiab": null,
                    "goodWill": "1501814000.00",
                    "otherAssets": null,
                    "cash": "140850000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "432001000.00",
                    "currentDeferredRevenue": "176349000.00",
                    "netDebt": "1307446000.00",
                    "shortTermDebt": "9780000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1448296000.00",
                    "otherStockholderEquity": "1983276000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "365004000.00",
                    "longTermInvestments": "15306000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1459000.00",
                    "netReceivables": "197103000.00",
                    "longTermDebt": "1398658000.00",
                    "inventory": "4227000.00",
                    "accountsPayable": "102525000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-87076000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1956000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2236757000.00",
                    "capitalLeaseObligations": "49638000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3462000.00",
                    "nonCurrentLiabilitiesTotal": "1488330000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2601761000.00",
                    "cashAndShortTermInvestments": "142309000.00",
                    "propertyPlantAndEquipmentGross": "718419000.00",
                    "propertyPlantAndEquipmentNet": "220476000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-66997000.00",
                    "netInvestedCapital": "2031883000.00",
                    "commonStockSharesOutstanding": "411495025.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "2468183000.00",
                    "intangibleAssets": "419548000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30707000.00",
                    "totalLiab": "1875135000.00",
                    "totalStockholderEquity": "545081000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "63084000.00",
                    "commonStock": "39000.00",
                    "capitalStock": "39000.00",
                    "retainedEarnings": "-1282354000.00",
                    "otherLiab": "77575000.00",
                    "goodWill": "1499578000.00",
                    "otherAssets": "37031000.00",
                    "cash": "97912000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "322495000.00",
                    "currentDeferredRevenue": "171371000.00",
                    "netDebt": "1387247000.00",
                    "shortTermDebt": "10094000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1485159000.00",
                    "otherStockholderEquity": "1936324000.00",
                    "propertyPlantEquipment": "172083000.00",
                    "totalCurrentAssets": "269519000.00",
                    "longTermInvestments": "14161000.00",
                    "netTangibleAssets": "545081000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "140900000.00",
                    "longTermDebt": "1428847000.00",
                    "inventory": "20210000.00",
                    "accountsPayable": "93766000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "47967000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-108928000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "39000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1282354000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37791000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2198664000.00",
                    "capitalLeaseObligations": "46218000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3167000.00",
                    "nonCurrentLiabilitiesTotal": "1552640000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1936324000.00",
                    "liabilitiesAndStockholdersEquity": "2468183000.00",
                    "cashAndShortTermInvestments": "97912000.00",
                    "propertyPlantAndEquipmentGross": "172083000.00",
                    "propertyPlantAndEquipmentNet": "219314000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-52976000.00",
                    "netInvestedCapital": "1973928000.00",
                    "commonStockSharesOutstanding": "276942660.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2578007000.00",
                    "intangibleAssets": "478852000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33374000.00",
                    "totalLiab": "2191342000.00",
                    "totalStockholderEquity": "338609000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "66569000.00",
                    "commonStock": "20000.00",
                    "capitalStock": "1533000.00",
                    "retainedEarnings": "-1203440000.00",
                    "otherLiab": "94257000.00",
                    "goodWill": "1503245000.00",
                    "otherAssets": "38157000.00",
                    "cash": "186301000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "346095000.00",
                    "currentDeferredRevenue": "167550000.00",
                    "netDebt": "1571170000.00",
                    "shortTermDebt": "6481000.00",
                    "shortLongTermDebt": "6481000.00",
                    "shortLongTermDebtTotal": "1757471000.00",
                    "otherStockholderEquity": "935082000.00",
                    "propertyPlantEquipment": "170896000.00",
                    "totalCurrentAssets": "375029000.00",
                    "longTermInvestments": "11828000.00",
                    "netTangibleAssets": "-2328838000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "155354000.00",
                    "longTermDebt": "1750990000.00",
                    "inventory": "18006000.00",
                    "accountsPayable": "94993000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-78403000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29264000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2202978000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1107000.00",
                    "nonCurrentLiabilitiesTotal": "1845247000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2578007000.00",
                    "cashAndShortTermInvestments": "186301000.00",
                    "propertyPlantAndEquipmentGross": "626522000.00",
                    "propertyPlantAndEquipmentNet": "170896000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "28934000.00",
                    "netInvestedCapital": "1410730000.00",
                    "commonStockSharesOutstanding": "330839919.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2513715000.00",
                    "intangibleAssets": "526183000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "44872001.00",
                    "totalLiab": "2219318001.00",
                    "totalStockholderEquity": "246668999.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "194113000.00",
                    "commonStock": "1533000.00",
                    "capitalStock": "1533000.00",
                    "retainedEarnings": "-1320508000.00",
                    "otherLiab": "121887000.00",
                    "goodWill": "1430837000.00",
                    "otherAssets": "38993000.00",
                    "cash": "156478000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "303971000.00",
                    "currentDeferredRevenue": "149108000.00",
                    "netDebt": "1682578000.00",
                    "shortTermDebt": "14271000.00",
                    "shortLongTermDebt": "14271000.00",
                    "shortLongTermDebtTotal": "1839056000.00",
                    "otherStockholderEquity": "998486998.00",
                    "propertyPlantEquipment": "172164000.00",
                    "totalCurrentAssets": "331955000.00",
                    "longTermInvestments": "13583000.00",
                    "netTangibleAssets": "-2324308000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "130604999.00",
                    "longTermDebt": "1793460000.00",
                    "inventory": "20510000.00",
                    "accountsPayable": "95587000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-46799999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38993000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2181760000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1327000.00",
                    "nonCurrentLiabilitiesTotal": "1915347001.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2513715000.00",
                    "cashAndShortTermInvestments": "156478000.00",
                    "propertyPlantAndEquipmentGross": "639503000.00",
                    "propertyPlantAndEquipmentNet": "172164000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "27984000.00",
                    "netInvestedCapital": "1440443000.00",
                    "commonStockSharesOutstanding": "319007226.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8274000.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37562000.00",
                    "commonStock": "631000.00",
                    "capitalStock": null,
                    "retainedEarnings": "213158000.00",
                    "otherLiab": "103381000.00",
                    "goodWill": null,
                    "otherAssets": "1872000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "480846000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "78712000.00",
                    "propertyPlantEquipment": "123760000.00",
                    "totalCurrentAssets": "504489000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "45894000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "117326000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "70197000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12642000.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31223000.00",
                    "commonStock": "626000.00",
                    "capitalStock": null,
                    "retainedEarnings": "91459000.00",
                    "otherLiab": "67946000.00",
                    "goodWill": null,
                    "otherAssets": "1965000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "133201000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "42183000.00",
                    "propertyPlantEquipment": "118234000.00",
                    "totalCurrentAssets": "487025000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "141077000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "121232000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "74297000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16062999.00",
                    "netBorrowings": "-6504000.00",
                    "totalCashFromFinancingActivities": "-6532000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4434000.00",
                    "changeInCash": "11983000.00",
                    "beginPeriodCashFlow": "725307000.00",
                    "endPeriodCashFlow": "737290000.00",
                    "totalCashFromOperatingActivities": "39156000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16658999.00",
                    "otherCashflowsFromInvestingActivities": "-16063000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "18098000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-28000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16063000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "35563000.00",
                    "stockBasedCompensation": "3371000.00",
                    "otherNonCashItems": "-4765999.00",
                    "freeCashFlow": "23093000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12966000.00",
                    "netBorrowings": "622043000.00",
                    "totalCashFromFinancingActivities": "604238000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-90870000.00",
                    "changeInCash": "611668000.00",
                    "beginPeriodCashFlow": "113639000.00",
                    "endPeriodCashFlow": "725307000.00",
                    "totalCashFromOperatingActivities": "20640000.00",
                    "issuanceOfCapitalStock": "2379000.00",
                    "depreciation": "16563000.00",
                    "otherCashflowsFromInvestingActivities": "2740000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-40291000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-20184000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12966000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "80621000.00",
                    "stockBasedCompensation": "4541000.00",
                    "otherNonCashItems": "13411000.00",
                    "freeCashFlow": "7674000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-10",
                    "currency_symbol": "USD",
                    "investments": "-14735000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14735000.00",
                    "netBorrowings": "-6405000.00",
                    "totalCashFromFinancingActivities": "-6769000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21618000.00",
                    "changeInCash": "-741000.00",
                    "beginPeriodCashFlow": "114380000.00",
                    "endPeriodCashFlow": "113639000.00",
                    "totalCashFromOperatingActivities": "22620000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "16579000.00",
                    "otherCashflowsFromInvestingActivities": "-30441000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3265000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-364000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14735000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4090000.00",
                    "stockBasedCompensation": "4004000.00",
                    "otherNonCashItems": "3593000.00",
                    "freeCashFlow": "7885000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-11",
                    "currency_symbol": "USD",
                    "investments": "-16111000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16111000.00",
                    "netBorrowings": "-6202000.00",
                    "totalCashFromFinancingActivities": "-8752000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-34359000.00",
                    "changeInCash": "-4293000.00",
                    "beginPeriodCashFlow": "118673000.00",
                    "endPeriodCashFlow": "114380000.00",
                    "totalCashFromOperatingActivities": "6546000.00",
                    "issuanceOfCapitalStock": "1303000.00",
                    "depreciation": "16108000.00",
                    "otherCashflowsFromInvestingActivities": "-16111000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2144000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3853000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16111000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3033000.00",
                    "stockBasedCompensation": "3786000.00",
                    "otherNonCashItems": "47807000.00",
                    "freeCashFlow": "-9565000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-12",
                    "currency_symbol": "USD",
                    "investments": "-15706000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15706000.00",
                    "netBorrowings": "22796000.00",
                    "totalCashFromFinancingActivities": "-12547000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-102572000.00",
                    "changeInCash": "-6631000.00",
                    "beginPeriodCashFlow": "125304000.00",
                    "endPeriodCashFlow": "118673000.00",
                    "totalCashFromOperatingActivities": "15384000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "15513000.00",
                    "otherCashflowsFromInvestingActivities": "-15706000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1373000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-35343000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15706000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10944000.00",
                    "stockBasedCompensation": "4525000.00",
                    "otherNonCashItems": "31645000.00",
                    "freeCashFlow": "-322000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-17",
                    "currency_symbol": "USD",
                    "investments": "-15127000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15127000.00",
                    "netBorrowings": "-2600000.00",
                    "totalCashFromFinancingActivities": "-2352000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24723000.00",
                    "changeInCash": "10916000.00",
                    "beginPeriodCashFlow": "114388000.00",
                    "endPeriodCashFlow": "125304000.00",
                    "totalCashFromOperatingActivities": "39696000.00",
                    "issuanceOfCapitalStock": "1684000.00",
                    "depreciation": "15649000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-18199000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1436000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15127000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9640000.00",
                    "stockBasedCompensation": "4394000.00",
                    "otherNonCashItems": "-18568000.00",
                    "freeCashFlow": "24569000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "investments": "-12622000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12622000.00",
                    "netBorrowings": "-20000000.00",
                    "totalCashFromFinancingActivities": "-19092000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2527000.00",
                    "changeInCash": "-11844000.00",
                    "beginPeriodCashFlow": "126232000.00",
                    "endPeriodCashFlow": "114388000.00",
                    "totalCashFromOperatingActivities": "10653000.00",
                    "issuanceOfCapitalStock": "938000.00",
                    "depreciation": "15469000.00",
                    "otherCashflowsFromInvestingActivities": "-42323000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-13109000.00",
                    "salePurchaseOfStock": "2625000.00",
                    "otherCashflowsFromFinancingActivities": "-30000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12490000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21205000.00",
                    "stockBasedCompensation": "4306000.00",
                    "otherNonCashItems": "23566000.00",
                    "freeCashFlow": "-1837000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-09",
                    "currency_symbol": "USD",
                    "investments": "-30287000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-30287000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-29502000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3689000.00",
                    "changeInCash": "-12504000.00",
                    "beginPeriodCashFlow": "138736000.00",
                    "endPeriodCashFlow": "126232000.00",
                    "totalCashFromOperatingActivities": "46443000.00",
                    "issuanceOfCapitalStock": "3235000.00",
                    "depreciation": "15281000.00",
                    "otherCashflowsFromInvestingActivities": "-14906000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "17635000.00",
                    "salePurchaseOfStock": "-133000.00",
                    "otherCashflowsFromFinancingActivities": "-137000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15381000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "18729000.00",
                    "stockBasedCompensation": "4014000.00",
                    "otherNonCashItems": "1118000.00",
                    "freeCashFlow": "31062000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "investments": "-14452000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14452000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5272000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13587000.00",
                    "changeInCash": "-2114000.00",
                    "beginPeriodCashFlow": "140850000.00",
                    "endPeriodCashFlow": "138736000.00",
                    "totalCashFromOperatingActivities": "21528000.00",
                    "issuanceOfCapitalStock": "2021000.00",
                    "depreciation": "14894000.00",
                    "otherCashflowsFromInvestingActivities": "-14452000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1120000.00",
                    "salePurchaseOfStock": "-2492000.00",
                    "otherCashflowsFromFinancingActivities": "-4693000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14452000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13385000.00",
                    "stockBasedCompensation": "9134000.00",
                    "otherNonCashItems": "-5961000.00",
                    "freeCashFlow": "7076000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-15",
                    "currency_symbol": "USD",
                    "investments": "-15131000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15131000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3837000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "39099000.00",
                    "changeInCash": "23054000.00",
                    "beginPeriodCashFlow": "117796000.00",
                    "endPeriodCashFlow": "140850000.00",
                    "totalCashFromOperatingActivities": "33725000.00",
                    "issuanceOfCapitalStock": "1869000.00",
                    "depreciation": "16329000.00",
                    "otherCashflowsFromInvestingActivities": "-56999000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "58271000.00",
                    "changeToAccountReceivables": "837000.00",
                    "salePurchaseOfStock": "-3106000.00",
                    "otherCashflowsFromFinancingActivities": "-3106000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15131000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15291000.00",
                    "stockBasedCompensation": "10467000.00",
                    "otherNonCashItems": "31604000.00",
                    "freeCashFlow": "18594000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "investments": "-12416000.00",
                    "changeToLiabilities": "-1843000.00",
                    "totalCashflowsFromInvestingActivities": "-12416000.00",
                    "netBorrowings": "-22600000.00",
                    "totalCashFromFinancingActivities": "-16931000.00",
                    "changeToOperatingActivities": "30684000.00",
                    "netIncome": "-18448000.00",
                    "changeInCash": "-7786000.00",
                    "beginPeriodCashFlow": "125582000.00",
                    "endPeriodCashFlow": "117796000.00",
                    "totalCashFromOperatingActivities": "25208000.00",
                    "issuanceOfCapitalStock": "8283000.00",
                    "depreciation": "21084000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-63357000.00",
                    "changeToAccountReceivables": "-67862000.00",
                    "salePurchaseOfStock": "-2614000.00",
                    "otherCashflowsFromFinancingActivities": "-2614000.00",
                    "changeToNetincome": "762000.00",
                    "capitalExpenditures": "12416000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "20760000.00",
                    "stockBasedCompensation": "9176000.00",
                    "otherNonCashItems": "-6050000.00",
                    "freeCashFlow": "12792000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-21",
                    "currency_symbol": "USD",
                    "investments": "-13927000.00",
                    "changeToLiabilities": "8894000.00",
                    "totalCashflowsFromInvestingActivities": "-13927000.00",
                    "netBorrowings": "-23737000.00",
                    "totalCashFromFinancingActivities": "-24535000.00",
                    "changeToOperatingActivities": "7643000.00",
                    "netIncome": "-4277000.00",
                    "changeInCash": "4304000.00",
                    "beginPeriodCashFlow": "121278000.00",
                    "endPeriodCashFlow": "125582000.00",
                    "totalCashFromOperatingActivities": "41868000.00",
                    "issuanceOfCapitalStock": "2259000.00",
                    "depreciation": "20800000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "5086000.00",
                    "changeToAccountReceivables": "12427000.00",
                    "salePurchaseOfStock": "-2993000.00",
                    "otherCashflowsFromFinancingActivities": "-4194000.00",
                    "changeToNetincome": "9479000.00",
                    "capitalExpenditures": "13927000",
                    "changeReceivables": "12427000.00",
                    "cashFlowsOtherOperating": "876000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3406000.00",
                    "changeInWorkingCapital": "19468000.00",
                    "stockBasedCompensation": "11877000.00",
                    "otherNonCashItems": "3988000.00",
                    "freeCashFlow": "27941000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-11",
                    "currency_symbol": "USD",
                    "investments": "-15525000.00",
                    "changeToLiabilities": "-14010000.00",
                    "totalCashflowsFromInvestingActivities": "-15525000.00",
                    "netBorrowings": "-2600000.00",
                    "totalCashFromFinancingActivities": "-47000.00",
                    "changeToOperatingActivities": "7643000.00",
                    "netIncome": "3203000.00",
                    "changeInCash": "18884000.00",
                    "beginPeriodCashFlow": "102394000.00",
                    "endPeriodCashFlow": "121278000.00",
                    "totalCashFromOperatingActivities": "31915000.00",
                    "issuanceOfCapitalStock": "2639000.00",
                    "depreciation": "20230000.00",
                    "otherCashflowsFromInvestingActivities": "-15525000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5721000.00",
                    "salePurchaseOfStock": "2553000.00",
                    "otherCashflowsFromFinancingActivities": "-86000.00",
                    "changeToNetincome": "6697000.00",
                    "capitalExpenditures": "15525000",
                    "changeReceivables": "-5721000.00",
                    "cashFlowsOtherOperating": "27692000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "16343000.00",
                    "changeInWorkingCapital": "-14038000.00",
                    "stockBasedCompensation": "6132000.00",
                    "otherNonCashItems": "15206000.00",
                    "freeCashFlow": "16390000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-14",
                    "currency_symbol": "USD",
                    "investments": "-13257000.00",
                    "changeToLiabilities": "4928000.00",
                    "totalCashflowsFromInvestingActivities": "-13257000.00",
                    "netBorrowings": "-2600000.00",
                    "totalCashFromFinancingActivities": "-2798000.00",
                    "changeToOperatingActivities": "-982000.00",
                    "netIncome": "-22927000.00",
                    "changeInCash": "25992000.00",
                    "beginPeriodCashFlow": "76402000.00",
                    "endPeriodCashFlow": "102394000.00",
                    "totalCashFromOperatingActivities": "31028000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20580000.00",
                    "otherCashflowsFromInvestingActivities": "-59291000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3727000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-244000.00",
                    "changeToNetincome": "30799000.00",
                    "capitalExpenditures": "13257000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4354000.00",
                    "stockBasedCompensation": "3355000.00",
                    "otherNonCashItems": "33693000.00",
                    "freeCashFlow": "17771000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2837000.00",
                    "totalCashflowsFromInvestingActivities": "-15662000.00",
                    "netBorrowings": "-917596000.00",
                    "totalCashFromFinancingActivities": "-168721000.00",
                    "changeToOperatingActivities": "-8870000.00",
                    "netIncome": "-118116000.00",
                    "changeInCash": "-141969000.00",
                    "beginPeriodCashFlow": "218371000.00",
                    "endPeriodCashFlow": "76402000.00",
                    "totalCashFromOperatingActivities": "48869000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23973000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "614996000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2834000.00",
                    "salePurchaseOfStock": "-6267000.00",
                    "otherCashflowsFromFinancingActivities": "133641000.00",
                    "changeToNetincome": "109467000.00",
                    "capitalExpenditures": "15662000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2658000.00",
                    "stockBasedCompensation": "2807000.00",
                    "otherNonCashItems": "135634000.00",
                    "freeCashFlow": "33207000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-12",
                    "currency_symbol": "USD",
                    "investments": "-2000000.00",
                    "changeToLiabilities": "-3337000.00",
                    "totalCashflowsFromInvestingActivities": "-16137000.00",
                    "netBorrowings": "-2600000.00",
                    "totalCashFromFinancingActivities": "-4260000.00",
                    "changeToOperatingActivities": "5719000.00",
                    "netIncome": "38528000.00",
                    "changeInCash": "-216500.00",
                    "beginPeriodCashFlow": "219713.00",
                    "endPeriodCashFlow": "3213.00",
                    "totalCashFromOperatingActivities": "30939000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27254000.00",
                    "otherCashflowsFromInvestingActivities": "-2000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4457000.00",
                    "changeToAccountReceivables": "-4457000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1660000.00",
                    "changeToNetincome": "-8669000.00",
                    "capitalExpenditures": "14137000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5126000.00",
                    "stockBasedCompensation": "1389000.00",
                    "otherNonCashItems": "-30288000.00",
                    "freeCashFlow": "16802000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "investments": "-16235000.00",
                    "changeToLiabilities": "10713000.00",
                    "totalCashflowsFromInvestingActivities": "-16235000.00",
                    "netBorrowings": "-2600000.00",
                    "totalCashFromFinancingActivities": "-5652000.00",
                    "changeToOperatingActivities": "-25870000.00",
                    "netIncome": "25107000.00",
                    "changeInCash": "23892000.00",
                    "beginPeriodCashFlow": "191529000.00",
                    "endPeriodCashFlow": "215421000.00",
                    "totalCashFromOperatingActivities": "49365000.00",
                    "issuanceOfCapitalStock": "29000.00",
                    "depreciation": "24717000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "11366000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3081000.00",
                    "changeToNetincome": "18480000.00",
                    "capitalExpenditures": "16235000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1379000.00",
                    "stockBasedCompensation": "1741000.00",
                    "otherNonCashItems": "-9183000.00",
                    "freeCashFlow": "33130000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10934000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2565000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "41424000.00",
                    "changeInCash": "191168222.00",
                    "beginPeriodCashFlow": "360778.00",
                    "endPeriodCashFlow": "191529000.00",
                    "totalCashFromOperatingActivities": "57455000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24884000.00",
                    "otherCashflowsFromInvestingActivities": "1664000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "11496000.00",
                    "changeToAccountReceivables": "-11174000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1816000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12598000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "22133000.00",
                    "stockBasedCompensation": "1614000.00",
                    "otherNonCashItems": "-25459000.00",
                    "freeCashFlow": "44857000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "investments": "-2000000.00",
                    "changeToLiabilities": "-1205000.00",
                    "totalCashflowsFromInvestingActivities": "-11530000.00",
                    "netBorrowings": "-2600000.00",
                    "totalCashFromFinancingActivities": "-2600000.00",
                    "changeToOperatingActivities": "8442000.00",
                    "netIncome": "15289000.00",
                    "changeInCash": "27026000.00",
                    "beginPeriodCashFlow": "121476000.00",
                    "endPeriodCashFlow": "148502000.00",
                    "totalCashFromOperatingActivities": "42615000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26932000.00",
                    "otherCashflowsFromInvestingActivities": "-67000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-8951000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "12249000.00",
                    "changeToNetincome": "3636000.00",
                    "capitalExpenditures": "11371000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-509000.00",
                    "stockBasedCompensation": "1625000.00",
                    "otherNonCashItems": "-722000.00",
                    "freeCashFlow": "31244000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "investments": "-2000000.00",
                    "changeToLiabilities": "6180000.00",
                    "totalCashflowsFromInvestingActivities": "-102751000.00",
                    "netBorrowings": "-2600000.00",
                    "totalCashFromFinancingActivities": "9649000.00",
                    "changeToOperatingActivities": "11579000.00",
                    "netIncome": "-7800091.00",
                    "changeInCash": "-244980.00",
                    "beginPeriodCashFlow": "678069.00",
                    "endPeriodCashFlow": "433089.00",
                    "totalCashFromOperatingActivities": "-244980.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25463000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2776000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-12249000.00",
                    "changeToNetincome": "14421000.00",
                    "capitalExpenditures": "13637000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "556204.00",
                    "stockBasedCompensation": "1600000.00",
                    "otherNonCashItems": "6998907.00",
                    "freeCashFlow": "-244980.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": "-2000000.00",
                    "changeToLiabilities": "770000.00",
                    "totalCashflowsFromInvestingActivities": "-11711000.00",
                    "netBorrowings": "-9649000.00",
                    "totalCashFromFinancingActivities": "-9649000.00",
                    "changeToOperatingActivities": "-8493000.00",
                    "netIncome": "29745000.00",
                    "changeInCash": "19853000.00",
                    "beginPeriodCashFlow": "161309000.00",
                    "endPeriodCashFlow": "181162000.00",
                    "totalCashFromOperatingActivities": "40437000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24923000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-8759000.00",
                    "changeToAccountReceivables": "6826000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-11711000.00",
                    "changeToNetincome": "-1201000.00",
                    "capitalExpenditures": "11711000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2379000.00",
                    "stockBasedCompensation": "1602000.00",
                    "otherNonCashItems": "-25975000.00",
                    "freeCashFlow": "28726000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "10543000.00",
                    "changeToLiabilities": "3288000.00",
                    "totalCashflowsFromInvestingActivities": "-3689000.00",
                    "netBorrowings": "-80000000.00",
                    "totalCashFromFinancingActivities": "-79637000.00",
                    "changeToOperatingActivities": "3979000.00",
                    "netIncome": "23864000.00",
                    "changeInCash": "-17065000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "161309000.00",
                    "totalCashFromOperatingActivities": "62336000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20738000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5414000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3000.00",
                    "changeToNetincome": "19395000.00",
                    "capitalExpenditures": "14232000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-31767000.00",
                    "changeToLiabilities": "-5691000.00",
                    "totalCashflowsFromInvestingActivities": "-47789000.00",
                    "netBorrowings": "-38000.00",
                    "totalCashFromFinancingActivities": "1259000.00",
                    "changeToOperatingActivities": "1865000.00",
                    "netIncome": "28509000.00",
                    "changeInCash": "30109000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "78705000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8307000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "9415000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4000.00",
                    "changeToNetincome": "4887000.00",
                    "capitalExpenditures": "13676000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-59518000.00",
                    "netBorrowings": "632232000.00",
                    "totalCashFromFinancingActivities": "576170000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-206183000.00",
                    "changeInCash": "600003000.00",
                    "beginPeriodCashFlow": "125304000.00",
                    "endPeriodCashFlow": "725307000.00",
                    "totalCashFromOperatingActivities": "65190000.00",
                    "issuanceOfCapitalStock": "3682000.00",
                    "depreciation": "64763000.00",
                    "otherCashflowsFromInvestingActivities": "-59518000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-42785000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-59744000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "59518000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "90508000.00",
                    "stockBasedCompensation": "16856000.00",
                    "otherNonCashItems": "95248000.00",
                    "freeCashFlow": "5672000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-17",
                    "currency_symbol": "USD",
                    "investments": "-72488000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-72488000.00",
                    "netBorrowings": "-57800000.00",
                    "totalCashFromFinancingActivities": "-56218000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "39472000.00",
                    "changeInCash": "-15546000.00",
                    "beginPeriodCashFlow": "140850000.00",
                    "endPeriodCashFlow": "125304000.00",
                    "totalCashFromOperatingActivities": "118320000.00",
                    "issuanceOfCapitalStock": "7878000.00",
                    "depreciation": "61293000.00",
                    "otherCashflowsFromInvestingActivities": "-57450000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-14793000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-6296000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "57450000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6221000.00",
                    "stockBasedCompensation": "21848000.00",
                    "otherNonCashItems": "155000.00",
                    "freeCashFlow": "60870000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-15",
                    "currency_symbol": "USD",
                    "investments": "-55125000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-56999000.00",
                    "netBorrowings": "-50400000.00",
                    "totalCashFromFinancingActivities": "-45350000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19577000.00",
                    "changeInCash": "38456000.00",
                    "beginPeriodCashFlow": "102394000.00",
                    "endPeriodCashFlow": "140850000.00",
                    "totalCashFromOperatingActivities": "132716000.00",
                    "issuanceOfCapitalStock": "15050000.00",
                    "depreciation": "78443000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-60319000.00",
                    "salePurchaseOfStock": "-8713000.00",
                    "otherCashflowsFromFinancingActivities": "-10000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "56999000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "41481000.00",
                    "stockBasedCompensation": "37652000.00",
                    "otherNonCashItems": "44748000.00",
                    "freeCashFlow": "75717000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-14",
                    "currency_symbol": "USD",
                    "investments": "-61291000.00",
                    "changeToLiabilities": "983000.00",
                    "totalCashflowsFromInvestingActivities": "-61291000.00",
                    "netBorrowings": "-310400000.00",
                    "totalCashFromFinancingActivities": "-184347000.00",
                    "changeToOperatingActivities": "-30003000.00",
                    "netIncome": "-77643000.00",
                    "changeInCash": "-89135000.00",
                    "beginPeriodCashFlow": "191529000.00",
                    "endPeriodCashFlow": "102394000.00",
                    "totalCashFromOperatingActivities": "163117000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "93219000.00",
                    "otherCashflowsFromInvestingActivities": "2000000.00",
                    "dividendsPaid": "313000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "6016000.00",
                    "salePurchaseOfStock": "-614996000.00",
                    "otherCashflowsFromFinancingActivities": "740736000.00",
                    "changeToNetincome": "187317000.00",
                    "capitalExpenditures": "59291000",
                    "changeReceivables": "6016000.00",
                    "cashFlowsOtherOperating": "-9226000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-82521000.00",
                    "changeInWorkingCapital": "-4772000.00",
                    "stockBasedCompensation": "9292000.00",
                    "otherNonCashItems": "132588000.00",
                    "freeCashFlow": "103826000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": "-136926000.00",
                    "changeToLiabilities": "24228000.00",
                    "totalCashflowsFromInvestingActivities": "-136926000.00",
                    "netBorrowings": "-17449000.00",
                    "totalCashFromFinancingActivities": "-19265000.00",
                    "changeToOperatingActivities": "22814000.00",
                    "netIncome": "117397000.00",
                    "changeInCash": "30220000.00",
                    "beginPeriodCashFlow": "161309000.00",
                    "endPeriodCashFlow": "191529000.00",
                    "totalCashFromOperatingActivities": "188890000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "100460000.00",
                    "otherCashflowsFromInvestingActivities": "1597000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "18712000.00",
                    "changeToAccountReceivables": "-16075000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1816000.00",
                    "changeToNetincome": "4727000.00",
                    "capitalExpenditures": "49317000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "31287000.00",
                    "stockBasedCompensation": "6440000.00",
                    "otherNonCashItems": "-51980000.00",
                    "freeCashFlow": "139573000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-8500000.00",
                    "changeToLiabilities": "11883000.00",
                    "totalCashflowsFromInvestingActivities": "-53484000.00",
                    "netBorrowings": "-52007000.00",
                    "totalCashFromFinancingActivities": "-52002000.00",
                    "changeToOperatingActivities": "-13408000.00",
                    "netIncome": "-37375000.00",
                    "changeInCash": "43081000.00",
                    "beginPeriodCashFlow": "118228000.00",
                    "endPeriodCashFlow": "161309000.00",
                    "totalCashFromOperatingActivities": "148463000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "99360000.00",
                    "otherCashflowsFromInvestingActivities": "-122000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-13443000.00",
                    "changeToAccountReceivables": "9061000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-846555000.00",
                    "changeToNetincome": "134756000.00",
                    "capitalExpenditures": "44862000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10059000.00",
                    "stockBasedCompensation": "8002000.00",
                    "otherNonCashItems": "78034000.00",
                    "freeCashFlow": "103601000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-31767000.00",
                    "changeToLiabilities": "-18763000.00",
                    "totalCashflowsFromInvestingActivities": "-349381000.00",
                    "netBorrowings": "78665000.00",
                    "totalCashFromFinancingActivities": "85359000.00",
                    "changeToOperatingActivities": "-15328000.00",
                    "netIncome": "125871000.00",
                    "changeInCash": "-6332000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "118228000.00",
                    "totalCashFromOperatingActivities": "249316000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "74598000.00",
                    "otherCashflowsFromInvestingActivities": "-122000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "11674000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-516000.00",
                    "changeToNetincome": "39851000.00",
                    "capitalExpenditures": "62865000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "295113000.00",
                    "changeToLiabilities": "-9811000.00",
                    "totalCashflowsFromInvestingActivities": "35551000.00",
                    "netBorrowings": "-368000.00",
                    "totalCashFromFinancingActivities": "-197447000.00",
                    "changeToOperatingActivities": "7230000.00",
                    "netIncome": "130428000.00",
                    "changeInCash": "116382000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "269103000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "60234000.00",
                    "otherCashflowsFromInvestingActivities": "300000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4421000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2580000.00",
                    "changeToNetincome": "61399000.00",
                    "capitalExpenditures": "61543000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1839000.00",
                    "minorityInterest": "370000.00",
                    "netIncome": "-4064000.00",
                    "sellingGeneralAdministrative": "102187000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "143747000.00",
                    "reconciledDepreciation": "16659000.00",
                    "ebit": "52335000.00",
                    "ebitda": "68993999.00",
                    "depreciationAndAmortization": "16658999.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39901000.00",
                    "otherOperatingExpenses": "186673000.00",
                    "interestExpense": "54174000.00",
                    "taxProvision": "2595000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-54174000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2595000.00",
                    "totalRevenue": "226574000.00",
                    "totalOperatingExpenses": "103846000.00",
                    "costOfRevenue": "82827000.00",
                    "totalOtherIncomeExpenseNet": "-41740000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4434000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-78187000.00",
                    "minorityInterest": "22000.00",
                    "netIncome": "-90848000.00",
                    "sellingGeneralAdministrative": "111590000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "194520000.00",
                    "reconciledDepreciation": "16563000.00",
                    "ebit": "-26989000.00",
                    "ebitda": "-10405000.00",
                    "depreciationAndAmortization": "16584000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "76306000.00",
                    "otherOperatingExpenses": "205981000.00",
                    "interestExpense": "51198000.00",
                    "taxProvision": "12683000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-51198000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12683000.00",
                    "totalRevenue": "282287000.00",
                    "totalOperatingExpenses": "118214000.00",
                    "costOfRevenue": "87767000.00",
                    "totalOtherIncomeExpenseNet": "-154493000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-90870000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11561000.00",
                    "minorityInterest": "748000.00",
                    "netIncome": "22366000.00",
                    "sellingGeneralAdministrative": "101044000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "159192000.00",
                    "reconciledDepreciation": "16579000.00",
                    "ebit": "47307000.00",
                    "ebitda": "63865000.00",
                    "depreciationAndAmortization": "16558000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "57660000.00",
                    "otherOperatingExpenses": "182384000.00",
                    "interestExpense": "35746000.00",
                    "taxProvision": "-10057000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-35746000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-10057000.00",
                    "totalRevenue": "240044000.00",
                    "totalOperatingExpenses": "101532000.00",
                    "costOfRevenue": "80852000.00",
                    "totalOtherIncomeExpenseNet": "-46099000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "21618000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-57702000.00",
                    "minorityInterest": "-710000.00",
                    "netIncome": "-35069000.00",
                    "sellingGeneralAdministrative": "105066000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "153145000.00",
                    "reconciledDepreciation": "16108000.00",
                    "ebit": "-21146000.00",
                    "ebitda": "-5038000.00",
                    "depreciationAndAmortization": "16108000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "51943000.00",
                    "otherOperatingExpenses": "182939000.00",
                    "interestExpense": "36556000.00",
                    "taxProvision": "-23343000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-36556000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-23343000.00",
                    "totalRevenue": "234882000.00",
                    "totalOperatingExpenses": "101202000.00",
                    "costOfRevenue": "81737000.00",
                    "totalOtherIncomeExpenseNet": "-109645000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-34359000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-37979000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-102572000.00",
                    "sellingGeneralAdministrative": "98268000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "148355000.00",
                    "reconciledDepreciation": "15513000.00",
                    "ebit": "-5304001.00",
                    "ebitda": "10208999.00",
                    "depreciationAndAmortization": "15513000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31685000.00",
                    "otherOperatingExpenses": "192392000.00",
                    "interestExpense": "32674999.00",
                    "taxProvision": "64593000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-32675000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "64593000.00",
                    "totalRevenue": "224077000.00",
                    "totalOperatingExpenses": "116670000.00",
                    "costOfRevenue": "75722000.00",
                    "totalOtherIncomeExpenseNet": "-69664000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-102572000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "49753000.00",
                    "minorityInterest": "-297000.00",
                    "netIncome": "24426000.00",
                    "sellingGeneralAdministrative": "58390000.00",
                    "sellingAndMarketingExpenses": "47100000.00",
                    "grossProfit": "181701000.00",
                    "reconciledDepreciation": "15649000.00",
                    "ebit": "80543000.00",
                    "ebitda": "96192000.00",
                    "depreciationAndAmortization": "15649000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35877000.00",
                    "otherOperatingExpenses": "211447000.00",
                    "interestExpense": "30790000.00",
                    "taxProvision": "25030000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-30790000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25030000.00",
                    "totalRevenue": "247324000.00",
                    "totalOperatingExpenses": "145824000.00",
                    "costOfRevenue": "65623000.00",
                    "totalOtherIncomeExpenseNet": "13876000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "24723000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3773000.00",
                    "minorityInterest": "332000.00",
                    "netIncome": "-2195000.00",
                    "sellingGeneralAdministrative": "100130000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "176453000.00",
                    "reconciledDepreciation": "15469000.00",
                    "ebit": "30231000.00",
                    "ebitda": "45700000.00",
                    "depreciationAndAmortization": "15469000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "57436000.00",
                    "otherOperatingExpenses": "183109000.00",
                    "interestExpense": "34004000.00",
                    "taxProvision": "-1246000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-34004000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1246000.00",
                    "totalRevenue": "240545000.00",
                    "totalOperatingExpenses": "119017000.00",
                    "costOfRevenue": "64092000.00",
                    "totalOtherIncomeExpenseNet": "-61209000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2527000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16187000.00",
                    "minorityInterest": "158000.00",
                    "netIncome": "3847000.00",
                    "sellingGeneralAdministrative": "101232000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "166043000.00",
                    "reconciledDepreciation": "15281000.00",
                    "ebit": "50077000.00",
                    "ebitda": "65358000.00",
                    "depreciationAndAmortization": "15281000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "46458000.00",
                    "otherOperatingExpenses": "182682000.00",
                    "interestExpense": "33890000.00",
                    "taxProvision": "12498000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-33890000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12498000.00",
                    "totalRevenue": "229140000.00",
                    "totalOperatingExpenses": "119585000.00",
                    "costOfRevenue": "63097000.00",
                    "totalOtherIncomeExpenseNet": "-30271000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3689000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24788000.00",
                    "minorityInterest": "-132000.00",
                    "netIncome": "13455000.00",
                    "sellingGeneralAdministrative": "100944000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "162022000.00",
                    "reconciledDepreciation": "14894000.00",
                    "ebit": "57512000.00",
                    "ebitda": "72406000.00",
                    "depreciationAndAmortization": "14894000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "41034000.00",
                    "otherOperatingExpenses": "181244000.00",
                    "interestExpense": "32724000.00",
                    "taxProvision": "11201000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-32724000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11201000.00",
                    "totalRevenue": "222278000.00",
                    "totalOperatingExpenses": "120988000.00",
                    "costOfRevenue": "60256000.00",
                    "totalOtherIncomeExpenseNet": "-16246000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13587000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "97097999.00",
                    "minorityInterest": "10000.00",
                    "netIncome": "39109000.00",
                    "sellingGeneralAdministrative": "53086000.00",
                    "sellingAndMarketingExpenses": "48500000.00",
                    "grossProfit": "163269000.00",
                    "reconciledDepreciation": "16329000.00",
                    "ebit": "44632000.00",
                    "ebitda": "60961000.00",
                    "depreciationAndAmortization": "16329000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40816000.00",
                    "otherOperatingExpenses": "185123000.00",
                    "interestExpense": "32449000.00",
                    "taxProvision": "-57999000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-32449000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "57998999.00",
                    "totalRevenue": "225939000.00",
                    "totalOperatingExpenses": "122453000.00",
                    "costOfRevenue": "62670000.00",
                    "totalOtherIncomeExpenseNet": "56281999.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "39099000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13053000.00",
                    "minorityInterest": "45000.00",
                    "netIncome": "-18403000.00",
                    "sellingGeneralAdministrative": "97253000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "168359000.00",
                    "reconciledDepreciation": "21084000.00",
                    "ebit": "50046000.00",
                    "ebitda": "71130000.00",
                    "depreciationAndAmortization": "21084000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3938000.00",
                    "otherOperatingExpenses": "225360000.00",
                    "interestExpense": "32255000.00",
                    "taxProvision": "5395000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-32255000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5395000.00",
                    "totalRevenue": "229298000.00",
                    "totalOperatingExpenses": "164421000.00",
                    "costOfRevenue": "60939000.00",
                    "totalOtherIncomeExpenseNet": "-16991000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-18448000.00",
                    "netIncomeApplicableToCommonShares": "-18403000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1388000.00",
                    "minorityInterest": "214000.00",
                    "netIncome": "-4063000.00",
                    "sellingGeneralAdministrative": "107723000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "162321000.00",
                    "reconciledDepreciation": "20800000.00",
                    "ebit": "30295000.00",
                    "ebitda": "51095000.00",
                    "depreciationAndAmortization": "20800000.00",
                    "nonOperatingIncomeNetOther": "-3171000.00",
                    "operatingIncome": "33466000.00",
                    "otherOperatingExpenses": "192209000.00",
                    "interestExpense": "31683000.00",
                    "taxProvision": "2889000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-31683000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2889000.00",
                    "totalRevenue": "225675000.00",
                    "totalOperatingExpenses": "128855000.00",
                    "costOfRevenue": "63354000.00",
                    "totalOtherIncomeExpenseNet": "-34854000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4277000.00",
                    "netIncomeApplicableToCommonShares": "-4063000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6436000.00",
                    "minorityInterest": "507000.00",
                    "netIncome": "2696000.00",
                    "sellingGeneralAdministrative": "102395000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "172356000.00",
                    "reconciledDepreciation": "20230000.00",
                    "ebit": "49624000.00",
                    "ebitda": "69854000.00",
                    "depreciationAndAmortization": "20230000.00",
                    "nonOperatingIncomeNetOther": "-12519000.00",
                    "operatingIncome": "49452000.00",
                    "otherOperatingExpenses": "186190000.00",
                    "interestExpense": "30497000.00",
                    "taxProvision": "3233000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-30497000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3233000.00",
                    "totalRevenue": "235642000.00",
                    "totalOperatingExpenses": "122904000.00",
                    "costOfRevenue": "63286000.00",
                    "totalOtherIncomeExpenseNet": "-43016000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3203000.00",
                    "netIncomeApplicableToCommonShares": "2696000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-18177000.00",
                    "minorityInterest": "402000.00",
                    "netIncome": "-22927000.00",
                    "sellingGeneralAdministrative": "39527000.00",
                    "sellingAndMarketingExpenses": "55800000.00",
                    "grossProfit": "167528000.00",
                    "reconciledDepreciation": "-37364000.00",
                    "ebit": "52694000.00",
                    "ebitda": "72939000.00",
                    "depreciationAndAmortization": "20245000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "55632000.00",
                    "otherOperatingExpenses": "175834000.00",
                    "interestExpense": "28246000.00",
                    "taxProvision": "5152000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-28246000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5152000.00",
                    "totalRevenue": "231466000.00",
                    "totalOperatingExpenses": "111896000.00",
                    "costOfRevenue": "63938000.00",
                    "totalOtherIncomeExpenseNet": "-73809000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-23329000.00",
                    "netIncomeApplicableToCommonShares": "-22927000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-107491000.00",
                    "minorityInterest": "-62000.00",
                    "netIncome": "-118054000.00",
                    "sellingGeneralAdministrative": "91571000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "166434000.00",
                    "reconciledDepreciation": "37298000.00",
                    "ebit": "-78094000.00",
                    "ebitda": "-54121000.00",
                    "depreciationAndAmortization": "23973000.00",
                    "nonOperatingIncomeNetOther": "-128452000.00",
                    "operatingIncome": "50358000.00",
                    "otherOperatingExpenses": "180116000.00",
                    "interestExpense": "29397000.00",
                    "taxProvision": "10625000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-29397000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10625000.00",
                    "totalRevenue": "230474000.00",
                    "totalOperatingExpenses": "116076000.00",
                    "costOfRevenue": "64040000.00",
                    "totalOtherIncomeExpenseNet": "-157849000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-118116000.00",
                    "netIncomeApplicableToCommonShares": "-149398000.00",
                    "preferredStockAndOtherAdjustments": "31344000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "53917000.00",
                    "minorityInterest": null,
                    "netIncome": "38528000.00",
                    "sellingGeneralAdministrative": "1517721.00",
                    "sellingAndMarketingExpenses": "94010279.00",
                    "grossProfit": "168209000.00",
                    "reconciledDepreciation": null,
                    "ebit": "83903000.00",
                    "ebitda": "108187000.00",
                    "depreciationAndAmortization": "24284000.00",
                    "nonOperatingIncomeNetOther": "33247960.00",
                    "operatingIncome": "47535000.00",
                    "otherOperatingExpenses": "185792000.00",
                    "interestExpense": "29986000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15222000.00",
                    "totalRevenue": "233327000.00",
                    "totalOperatingExpenses": "120674000.00",
                    "costOfRevenue": "65118000.00",
                    "totalOtherIncomeExpenseNet": "6382000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "31730239.00",
                    "netIncomeApplicableToCommonShares": "31730239.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "38234000.00",
                    "minorityInterest": "-208000.00",
                    "netIncome": "24899000.00",
                    "sellingGeneralAdministrative": "93153000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "169084000.00",
                    "reconciledDepreciation": "24717000.00",
                    "ebit": "67834000.00",
                    "ebitda": "92551000.00",
                    "depreciationAndAmortization": "24717000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "48508000.00",
                    "otherOperatingExpenses": "182470000.00",
                    "interestExpense": "29600000.00",
                    "taxProvision": "13127000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-29600000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13127000.00",
                    "totalRevenue": "230978000.00",
                    "totalOperatingExpenses": "120576000.00",
                    "costOfRevenue": "61894000.00",
                    "totalOtherIncomeExpenseNet": "-10274000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "25107000.00",
                    "netIncomeApplicableToCommonShares": "6052000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23191999.00",
                    "minorityInterest": null,
                    "netIncome": "22684000.00",
                    "sellingGeneralAdministrative": "40075000.00",
                    "sellingAndMarketingExpenses": "53700000.00",
                    "grossProfit": "174043000.00",
                    "reconciledDepreciation": null,
                    "ebit": "55523000.00",
                    "ebitda": "80407000.00",
                    "depreciationAndAmortization": "24884000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "54625000.00",
                    "otherOperatingExpenses": "184428000.00",
                    "interestExpense": "29987000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "432999.00",
                    "totalRevenue": "239053000.00",
                    "totalOperatingExpenses": "119418000.00",
                    "costOfRevenue": "65010000.00",
                    "totalOtherIncomeExpenseNet": "-31433001.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "42118000.00",
                    "minorityInterest": null,
                    "netIncome": "33516000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "174423000.00",
                    "reconciledDepreciation": null,
                    "ebit": "73124000.00",
                    "ebitda": "98315000.00",
                    "depreciationAndAmortization": "25191000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "54996000.00",
                    "otherOperatingExpenses": "182025000.00",
                    "interestExpense": "31006000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8489000.00",
                    "totalRevenue": "237021000.00",
                    "totalOperatingExpenses": "119427000.00",
                    "costOfRevenue": "62598000.00",
                    "totalOtherIncomeExpenseNet": "-12878000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "15289000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1658000.00",
                    "minorityInterest": null,
                    "netIncome": "-5013000.00",
                    "sellingGeneralAdministrative": "801184.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "163286000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1658000.00",
                    "ebitda": "23805000.00",
                    "depreciationAndAmortization": "25463000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42777000.00",
                    "otherOperatingExpenses": "181445000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3359000.00",
                    "totalRevenue": "224222000.00",
                    "totalOperatingExpenses": "120509000.00",
                    "costOfRevenue": "60936000.00",
                    "totalOtherIncomeExpenseNet": "-44435000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-5013000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "43777000.00",
                    "minorityInterest": null,
                    "netIncome": "29600000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "158784000.00",
                    "reconciledDepreciation": "24923000.00",
                    "ebit": "74201000.00",
                    "ebitda": "99124000.00",
                    "depreciationAndAmortization": "24923000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "49588000.00",
                    "otherOperatingExpenses": "168804000.00",
                    "interestExpense": "30424000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14032000.00",
                    "totalRevenue": "218392000.00",
                    "totalOperatingExpenses": "109196000.00",
                    "costOfRevenue": "59608000.00",
                    "totalOtherIncomeExpenseNet": "-5811000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "12715000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "49977000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": "350000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19884000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "23864000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "48309000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": "11000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21647000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "28509000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-162307000.00",
                    "minorityInterest": "60000.00",
                    "netIncome": "-206123000.00",
                    "sellingGeneralAdministrative": "415968000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "655212000.00",
                    "reconciledDepreciation": "64763000.00",
                    "ebit": "-6132000.00",
                    "ebitda": "58631000.00",
                    "depreciationAndAmortization": "64763000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "231514000.00",
                    "otherOperatingExpenses": "749776000.00",
                    "interestExpense": "156175000.00",
                    "taxProvision": "43876000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-156175000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "43876000.00",
                    "totalRevenue": "981290000.00",
                    "totalOperatingExpenses": "423698000.00",
                    "costOfRevenue": "326078000.00",
                    "totalOtherIncomeExpenseNet": "-393821000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-206183000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "86955000.00",
                    "minorityInterest": "61000.00",
                    "netIncome": "39533000.00",
                    "sellingGeneralAdministrative": "360696000.00",
                    "sellingAndMarketingExpenses": "47100000.00",
                    "grossProfit": "686219000.00",
                    "reconciledDepreciation": "61293000.00",
                    "ebit": "218363000.00",
                    "ebitda": "279656000.00",
                    "depreciationAndAmortization": "61293000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "180805000.00",
                    "otherOperatingExpenses": "758482000.00",
                    "interestExpense": "131408000.00",
                    "taxProvision": "47483000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-131408000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "47483000.00",
                    "totalRevenue": "939287000.00",
                    "totalOperatingExpenses": "505414000.00",
                    "costOfRevenue": "253068000.00",
                    "totalOtherIncomeExpenseNet": "-93850000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "39472000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-26905000.00",
                    "minorityInterest": "154000.00",
                    "netIncome": "19339000.00",
                    "sellingGeneralAdministrative": "354016000.00",
                    "sellingAndMarketingExpenses": "48500000.00",
                    "grossProfit": "666306000.00",
                    "reconciledDepreciation": "82359000.00",
                    "ebit": "99979000.00",
                    "ebitda": "178422000.00",
                    "depreciationAndAmortization": "78443000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "127672000.00",
                    "otherOperatingExpenses": "788883000.00",
                    "interestExpense": "126884000.00",
                    "taxProvision": "16669000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-122681000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-46482000.00",
                    "totalRevenue": "916555000.00",
                    "totalOperatingExpenses": "538634000.00",
                    "costOfRevenue": "250249000.00",
                    "totalOtherIncomeExpenseNet": "-154577000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-42851000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-33517000.00",
                    "minorityInterest": "-89000.00",
                    "netIncome": "-77554000.00",
                    "sellingGeneralAdministrative": "320883000.00",
                    "sellingAndMarketingExpenses": "55800000.00",
                    "grossProfit": "671254000.00",
                    "reconciledDepreciation": "93219000.00",
                    "ebit": "83712000.00",
                    "ebitda": "176931000.00",
                    "depreciationAndAmortization": "93219000.00",
                    "nonOperatingIncomeNetOther": "-118321000.00",
                    "operatingIncome": "202033000.00",
                    "otherOperatingExpenses": "724211000.00",
                    "interestExpense": "117229000.00",
                    "taxProvision": "44126000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-117229000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "44126000.00",
                    "totalRevenue": "926244000.00",
                    "totalOperatingExpenses": "469221000.00",
                    "costOfRevenue": "254990000.00",
                    "totalOtherIncomeExpenseNet": "-235550000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-77643000.00",
                    "netIncomeApplicableToCommonShares": "-147450000.00",
                    "preferredStockAndOtherAdjustments": "69896000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "136126000.00",
                    "minorityInterest": "-329000.00",
                    "netIncome": "117068000.00",
                    "sellingGeneralAdministrative": "314004000.00",
                    "sellingAndMarketingExpenses": "53700000.00",
                    "grossProfit": "670536000.00",
                    "reconciledDepreciation": "100460000.00",
                    "ebit": "258286000.00",
                    "ebitda": "358746000.00",
                    "depreciationAndAmortization": "100460000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "201986000.00",
                    "otherOperatingExpenses": "716702000.00",
                    "interestExpense": "122160000.00",
                    "taxProvision": "18729000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-122160000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18729000.00",
                    "totalRevenue": "918688000.00",
                    "totalOperatingExpenses": "468550000.00",
                    "costOfRevenue": "248152000.00",
                    "totalOtherIncomeExpenseNet": "-65860000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "117397000.00",
                    "netIncomeApplicableToCommonShares": "45675000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-27859000.00",
                    "minorityInterest": "182000.00",
                    "netIncome": "-37193000.00",
                    "sellingGeneralAdministrative": "275423000.00",
                    "sellingAndMarketingExpenses": "49000000.00",
                    "grossProfit": "589335000.00",
                    "reconciledDepreciation": "99360000.00",
                    "ebit": "97067000.00",
                    "ebitda": "196427000.00",
                    "depreciationAndAmortization": "99360000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "156256000.00",
                    "otherOperatingExpenses": "659145000.00",
                    "interestExpense": "124926000.00",
                    "taxProvision": "9516000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-124926000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9516000.00",
                    "totalRevenue": "815401000.00",
                    "totalOperatingExpenses": "433079000.00",
                    "costOfRevenue": "226066000.00",
                    "totalOtherIncomeExpenseNet": "-184115000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-37375000.00",
                    "netIncomeApplicableToCommonShares": "-101313000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "201567000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": "1155000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "75763000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "125871000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "224407000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": "242000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "74248000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "130428000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
