GKTR
GEK TERNA Holdings Real Estate Construction S.A

GKTRF.US gekterna.com
Industrials · Engineering & Construction
55.05
+0.00 (+0.00%)
USD · PINK
52-week range
19.16
55.05
Trading at 100% of the 52-week range
Market Cap
5.56B
P/E Ratio
34.19
Forward P/E
26.88
Book Value
22.73
Div. Yield
0.00%
% Institutions
19.15%
% Insiders
26.06%
1 Year

+187.4%
3 Year

+324.3%
10 Year

+6,046.7%
Description
Gek Terna S.A., together with its subsidiaries, engages in the construction, energy, industry, real estate, and concession businesses in Greece, the Balkans, the Middle East, Eastern Europe, North America, and internationally. It operates through Constructions; Electricity from Thermal Energy and EP/NG Trading; Real Estate; Mining/Industry; and Concessions segments. The company is involved in the construction of public and private projects, including motorways and railway networks, building, hospitals, museums, industrial facilities, hydroelectric projects, dams, power plants, etc.; construction and operation of infrastructure, such as motorways, airports, parking stations, unified automatic collection system, and municipal waste treatment plant. It also produces electric energy through fuels and natural gas, as well as trades in electric energy and natural gas. In addition, it acquires, develops, and exploits real estate; produces quarry products; and exploits magnesite quarries. The company was formerly known as Ermis Real Estate Constructions Enterprises S.A. Gek Terna S.A. was founded in 1960 and is headquartered in Athens, Greece.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Georgios Peristeris	CEO & Chairman	1957
Mr. Kourniotis Ioannis	Chief Legal Counsel and General Director of Legal Affairs & Corporate Governance	NA
Mr. Michael Gourzis	Executive Director	1940
Mr. Angelos Benopoulos	MD & Executive Director	1958
Mr. Emmanuel Moustakas	Executive Director	1974
Ms. Penelope Lazaridou	MD & Executive Director	1963
Mr. Petros K. Souretis	MD & Executive Director	1969
Mr. Christos Zaribas	CFO & Finance Director	NA
Nikolaos Valmas	Chief Accountant	NA
Argyris Gkonis	Investor Relations Officer	NA
Financial Highlights

▼
Market Cap: $5.56B
EBITDA: $533.83M
P/E Ratio: $34.19
Book Value: $22.73
Dividend/Share: $0.00
Dividend Yield: 0.00%
Earnings/Share: $1.61
Profit Margin: 3.96%
Operating Margin: 8.58%
ROA (TTM): 1.91%
ROE (TTM): 7.15%
Revenue (TTM): $3.86B
Revenue/Share (TTM): $36.56
Earnings Growth (YOY): 6.30%
Revenue Growth (YOY): 0.30%
Valuation Metrics

Enterprise Value: $10.30B
Trailing P/E: 34.19
Forward P/E: 26.88
Shares Statistics

Shares Outstanding: 101.09M
Shares Float: 70.71M
% Insiders: 26.06%
% Institutions: 19.15%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$3.85B
Cost of Goods Sold
adjust
$-3.37B
Gross Profit
subtotal
$487.81M
SG&A
adjust
$-48.15M
R&D
adjust
$-3.09M
Other Operating Expense
adjust
$-159.61M
Operating Income
subtotal
$276.97M
Other / Non-Operating Items
adjust
$-138.01M
Net Income
subtotal
$138.95M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "GKTRF",
        "Type": "Common Stock",
        "Name": "GEK TERNA Holdings Real Estate Construction S.A",
        "Exchange": "PINK",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG0078Q0B12",
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": null,
        "CUSIP": null,
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": null,
        "InternationalDomestic": null,
        "Sector": "Industrials",
        "Industry": "Engineering & Construction",
        "GicSector": "Industrials",
        "GicGroup": "Capital Goods",
        "GicIndustry": "Construction & Engineering",
        "GicSubIndustry": "Construction & Engineering",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "Gek Terna S.A., together with its subsidiaries, engages in the construction, energy, industry, real estate, and concession businesses in Greece, the Balkans, the Middle East, Eastern Europe, North America, and internationally. It operates through Constructions; Electricity from Thermal Energy and EP/NG Trading; Real Estate; Mining/Industry; and Concessions segments. The company is involved in the construction of public and private projects, including motorways and railway networks, building, hospitals, museums, industrial facilities, hydroelectric projects, dams, power plants, etc.; construction and operation of infrastructure, such as motorways, airports, parking stations, unified automatic collection system, and municipal waste treatment plant. It also produces electric energy through fuels and natural gas, as well as trades in electric energy and natural gas. In addition, it acquires, develops, and exploits real estate; produces quarry products; and exploits magnesite quarries. The company was formerly known as Ermis Real Estate Constructions Enterprises S.A. Gek Terna S.A. was founded in 1960 and is headquartered in Athens, Greece.",
        "Address": "85, Mesogeion Avenue, Athens, Greece, 115 26",
        "AddressData": {
            "Street": "85, Mesogeion Avenue",
            "City": "Athens",
            "Country": "Greece",
            "ZIP": "115 26"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Georgios  Peristeris",
                "Title": "CEO & Chairman",
                "YearBorn": "1957"
            },
            {
                "Name": "Mr. Kourniotis  Ioannis",
                "Title": "Chief Legal Counsel and General Director of Legal Affairs & Corporate Governance",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Michael  Gourzis",
                "Title": "Executive Director",
                "YearBorn": "1940"
            },
            {
                "Name": "Mr. Angelos  Benopoulos",
                "Title": "MD & Executive Director",
                "YearBorn": "1958"
            },
            {
                "Name": "Mr. Emmanuel  Moustakas",
                "Title": "Executive Director",
                "YearBorn": "1974"
            },
            {
                "Name": "Ms. Penelope  Lazaridou",
                "Title": "MD & Executive Director",
                "YearBorn": "1963"
            },
            {
                "Name": "Mr. Petros K. Souretis",
                "Title": "MD & Executive Director",
                "YearBorn": "1969"
            },
            {
                "Name": "Mr. Christos  Zaribas",
                "Title": "CFO & Finance Director",
                "YearBorn": "NA"
            },
            {
                "Name": "Nikolaos  Valmas",
                "Title": "Chief Accountant",
                "YearBorn": "NA"
            },
            {
                "Name": "Argyris  Gkonis",
                "Title": "Investor Relations Officer",
                "YearBorn": "NA"
            }
        ],
        "Phone": "30 210 69 68 200",
        "WebURL": "https://www.gekterna.com",
        "LogoURL": "",
        "FullTimeEmployees": 6112,
        "UpdatedAt": "2026-09-10"
    },
    "Highlights": {
        "MarketCapitalization": 5564937216,
        "MarketCapitalizationMln": 5564.9372,
        "EBITDA": 533830016,
        "PERatio": 34.1925,
        "PEGRatio": null,
        "WallStreetTargetPrice": null,
        "BookValue": 22.7349,
        "DividendShare": 0,
        "DividendYield": 0,
        "EarningsShare": 1.61,
        "EPSEstimateCurrentYear": 0,
        "EPSEstimateNextYear": 0,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2025-12-31",
        "ProfitMargin": 0.0396,
        "OperatingMarginTTM": 0.0858,
        "ReturnOnAssetsTTM": 0.0191,
        "ReturnOnEquityTTM": 0.0715,
        "RevenueTTM": 3858567936,
        "RevenuePerShareTTM": 36.561,
        "QuarterlyRevenueGrowthYOY": 0.003,
        "GrossProfitTTM": 466603008,
        "DilutedEpsTTM": 1.61,
        "QuarterlyEarningsGrowthYOY": 0.063
    },
    "Valuation": {
        "TrailingPE": 34.1925,
        "ForwardPE": 26.8817,
        "PriceSalesTTM": 1.4422,
        "PriceBookMRQ": 2.4213,
        "EnterpriseValue": 10303985563,
        "EnterpriseValueRevenue": 2.2987,
        "EnterpriseValueEbitda": 14.1121
    },
    "SharesStats": {
        "SharesOutstanding": 101088778,
        "SharesFloat": 70711600,
        "PercentInsiders": 26.058999999999997,
        "PercentInstitutions": 19.152,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": null
    },
    "Technicals": {
        "Beta": 0.691,
        "52WeekHigh": 55.05,
        "52WeekLow": 19.1566,
        "50DayMA": 50.9351,
        "200DayMA": 32.6088,
        "SharesShort": 0,
        "SharesShortPriorMonth": 0,
        "ShortRatio": 0,
        "ShortPercent": null
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.47,
        "ForwardAnnualDividendYield": 0.0085,
        "PayoutRatio": 0.2977,
        "DividendDate": null,
        "ExDividendDate": "2026-06-30",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2022,
                "Count": 1
            },
            {
                "Year": 2023,
                "Count": 1
            },
            {
                "Year": 2024,
                "Count": 1
            },
            {
                "Year": 2025,
                "Count": 2
            },
            {
                "Year": 2026,
                "Count": 1
            }
        ]
    },
    "Holders": null,
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "101.0888",
                "shares": 101088800
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "0.8835",
                "shares": 883500
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "94.1074",
                "shares": 94107400
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "95.6548",
                "shares": 95654800
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "96.2390",
                "shares": 96239000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "96.8730",
                "shares": 96873000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "97.3117",
                "shares": 97311700
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "98.2896",
                "shares": 98289600
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "97.4204",
                "shares": 97420400
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "98.5283",
                "shares": 98528300
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "90.1308",
                "shares": 90130800
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "97.4817",
                "shares": 97481700
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "86.7028",
                "shares": 86702800
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "84.3522",
                "shares": 84352200
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "92.2774",
                "shares": 92277400
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "84.3707",
                "shares": 84370700
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "83.7564",
                "shares": 83756400
            }
        ],
        "quarterly": [
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "101.0888",
                "shares": 101088800
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "100.3170",
                "shares": 100317000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "100.3170",
                "shares": 100317000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "0.8835",
                "shares": 883500
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "98.8283",
                "shares": 98828300
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "84.5946",
                "shares": 84594600
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "84.5946",
                "shares": 84594600
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "94.1074",
                "shares": 94107400
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "94.1074",
                "shares": 94107400
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "94.5186",
                "shares": 94518600
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "95.1886",
                "shares": 95188600
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "95.6548",
                "shares": 95654800
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "94.2146",
                "shares": 94214600
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "95.8094",
                "shares": 95809400
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "95.8094",
                "shares": 95809400
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "96.2390",
                "shares": 96239000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "101.8212",
                "shares": 101821200
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "96.0894",
                "shares": 96089400
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "96.0894",
                "shares": 96089400
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "96.8730",
                "shares": 96873000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "96.9433",
                "shares": 96943300
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "97.0135",
                "shares": 97013500
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "97.0135",
                "shares": 97013500
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "97.3117",
                "shares": 97311700
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "97.7451",
                "shares": 97745100
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "98.1785",
                "shares": 98178500
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "98.1405",
                "shares": 98140500
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "98.2896",
                "shares": 98289600
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "98.0637",
                "shares": 98063700
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "97.8379",
                "shares": 97837900
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "97.4379",
                "shares": 97437900
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "97.4204",
                "shares": 97420400
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "97.4204",
                "shares": 97420400
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "97.8064",
                "shares": 97806400
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "98.4726",
                "shares": 98472600
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "98.5283",
                "shares": 98528300
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "92.7358",
                "shares": 92735800
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "99.6486",
                "shares": 99648600
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "99.6486",
                "shares": 99648600
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "90.1308",
                "shares": 90130800
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "108.3682",
                "shares": 108368200
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "99.4722",
                "shares": 99472200
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "101.5265",
                "shares": 101526500
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "97.4817",
                "shares": 97481700
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "91.5153",
                "shares": 91515300
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "86.8221",
                "shares": 86822100
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "89.7839",
                "shares": 89783900
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "86.7028",
                "shares": 86702800
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "84.3532",
                "shares": 84353200
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "84.3511",
                "shares": 84351100
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "84.3522",
                "shares": 84352200
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "84.3522",
                "shares": 84352200
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "84.3522",
                "shares": 84352200
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "84.3522",
                "shares": 84352200
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "84.3522",
                "shares": 84352200
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "92.2774",
                "shares": 92277400
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "100.1869",
                "shares": 100186900
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "84.0962",
                "shares": 84096200
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "84.0962",
                "shares": 84096200
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "84.3707",
                "shares": 84370700
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "84.6453",
                "shares": 84645300
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "83.7311",
                "shares": 83731100
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "83.5233",
                "shares": 83523300
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "83.7564",
                "shares": 83756400
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "83.7744",
                "shares": 83774400
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "83.7564",
                "shares": 83756400
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "84.5501",
                "shares": 84550100
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-09-10",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-03-31": {
                "reportDate": "2021-04-28",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "EUR",
                "epsActual": -0.0542,
                "epsEstimate": 0,
                "epsDifference": -0.0542,
                "surprisePercent": null
            },
            "2020-12-31": {
                "reportDate": "2021-03-31",
                "date": "2020-12-31",
                "beforeAfterMarket": null,
                "currency": "EUR",
                "epsActual": -0.0535,
                "epsEstimate": 0,
                "epsDifference": -0.0535,
                "surprisePercent": null
            },
            "2020-09-30": {
                "reportDate": "2020-12-31",
                "date": "2020-09-30",
                "beforeAfterMarket": null,
                "currency": "EUR",
                "epsActual": -0.4532,
                "epsEstimate": 0,
                "epsDifference": -0.4532,
                "surprisePercent": null
            },
            "2020-06-30": {
                "reportDate": "2020-09-30",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "EUR",
                "epsActual": 0.5691,
                "epsEstimate": 0,
                "epsDifference": 0.5691,
                "surprisePercent": null
            },
            "2020-03-31": {
                "reportDate": "2020-06-01",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "EUR",
                "epsActual": 0.0132,
                "epsEstimate": 0,
                "epsDifference": 0.0132,
                "surprisePercent": null
            },
            "2019-12-31": {
                "reportDate": "2020-03-31",
                "date": "2019-12-31",
                "beforeAfterMarket": null,
                "currency": "EUR",
                "epsActual": 0.013,
                "epsEstimate": 0,
                "epsDifference": 0.013,
                "surprisePercent": null
            },
            "2019-09-30": {
                "reportDate": "2019-12-11",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "EUR",
                "epsActual": -0.1065,
                "epsEstimate": 0,
                "epsDifference": -0.1065,
                "surprisePercent": null
            },
            "2019-03-31": {
                "reportDate": "2019-06-10",
                "date": "2019-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "EUR",
                "epsActual": 0.2467,
                "epsEstimate": 0,
                "epsDifference": 0.2467,
                "surprisePercent": null
            },
            "2018-09-30": {
                "reportDate": "2018-11-29",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "EUR",
                "epsActual": -0.4037,
                "epsEstimate": 0,
                "epsDifference": -0.4037,
                "surprisePercent": null
            },
            "2018-03-31": {
                "reportDate": "2018-06-14",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "EUR",
                "epsActual": 0.0097,
                "epsEstimate": 0,
                "epsDifference": 0.0097,
                "surprisePercent": null
            },
            "2017-09-30": {
                "reportDate": "2017-11-29",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "EUR",
                "epsActual": 0.2794,
                "epsEstimate": 0,
                "epsDifference": 0.2794,
                "surprisePercent": null
            },
            "2017-06-30": {
                "reportDate": "2017-09-29",
                "date": "2017-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "EUR",
                "epsActual": 0.1411,
                "epsEstimate": 0,
                "epsDifference": 0.1411,
                "surprisePercent": null
            },
            "2017-03-31": {
                "reportDate": "2017-04-28",
                "date": "2017-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "EUR",
                "epsActual": 0.1161,
                "epsEstimate": 0,
                "epsDifference": 0.1161,
                "surprisePercent": null
            },
            "2016-09-30": {
                "reportDate": "2016-12-01",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "EUR",
                "epsActual": 0.0985,
                "epsEstimate": 0,
                "epsDifference": 0.0985,
                "surprisePercent": null
            },
            "2016-06-30": {
                "reportDate": "2016-09-19",
                "date": "2016-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "EUR",
                "epsActual": 0.0119,
                "epsEstimate": 0,
                "epsDifference": 0.0119,
                "surprisePercent": null
            },
            "2016-03-31": {
                "reportDate": "2016-06-30",
                "date": "2016-03-31",
                "beforeAfterMarket": null,
                "currency": "EUR",
                "epsActual": 0.1341,
                "epsEstimate": 0,
                "epsDifference": 0.1341,
                "surprisePercent": null
            },
            "2015-12-31": {
                "reportDate": "2016-03-31",
                "date": "2015-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "EUR",
                "epsActual": 0.1375,
                "epsEstimate": 0,
                "epsDifference": 0.1375,
                "surprisePercent": null
            },
            "2015-09-30": {
                "reportDate": "2015-11-30",
                "date": "2015-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "EUR",
                "epsActual": -0.0312,
                "epsEstimate": 0,
                "epsDifference": -0.0312,
                "surprisePercent": null
            },
            "2015-06-30": {
                "reportDate": "2015-08-31",
                "date": "2015-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "EUR",
                "epsActual": 0.0267,
                "epsEstimate": 0,
                "epsDifference": 0.0267,
                "surprisePercent": null
            },
            "2015-03-31": {
                "reportDate": "2015-06-01",
                "date": "2015-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "EUR",
                "epsActual": -0.1846,
                "epsEstimate": 0,
                "epsDifference": -0.1846,
                "surprisePercent": null
            },
            "2014-12-31": {
                "reportDate": "2015-03-30",
                "date": "2014-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "EUR",
                "epsActual": 0.0392,
                "epsEstimate": 0,
                "epsDifference": 0.0392,
                "surprisePercent": null
            },
            "2014-09-30": {
                "reportDate": "2014-11-28",
                "date": "2014-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "EUR",
                "epsActual": -0.7171,
                "epsEstimate": 0,
                "epsDifference": -0.7171,
                "surprisePercent": null
            },
            "2014-06-30": {
                "reportDate": "2014-09-01",
                "date": "2014-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "EUR",
                "epsActual": -0.0466,
                "epsEstimate": 0,
                "epsDifference": -0.0466,
                "surprisePercent": null
            },
            "2014-03-31": {
                "reportDate": "2014-06-02",
                "date": "2014-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "EUR",
                "epsActual": 0.023,
                "epsEstimate": 0,
                "epsDifference": 0.023,
                "surprisePercent": null
            },
            "2013-12-31": {
                "reportDate": "2014-03-31",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": "EUR",
                "epsActual": -0.031,
                "epsEstimate": 0,
                "epsDifference": -0.031,
                "surprisePercent": null
            },
            "2013-09-30": {
                "reportDate": "2013-12-31",
                "date": "2013-09-30",
                "beforeAfterMarket": null,
                "currency": "EUR",
                "epsActual": -0.5436,
                "epsEstimate": 0,
                "epsDifference": -0.5436,
                "surprisePercent": null
            },
            "2013-06-30": {
                "reportDate": "2013-09-30",
                "date": "2013-06-30",
                "beforeAfterMarket": null,
                "currency": "EUR",
                "epsActual": -0.297,
                "epsEstimate": 0,
                "epsDifference": -0.297,
                "surprisePercent": null
            },
            "2013-03-31": {
                "reportDate": "2013-06-30",
                "date": "2013-03-31",
                "beforeAfterMarket": null,
                "currency": "EUR",
                "epsActual": -0.221,
                "epsEstimate": 0,
                "epsDifference": -0.221,
                "surprisePercent": null
            },
            "2012-12-31": {
                "reportDate": "2013-03-31",
                "date": "2012-12-31",
                "beforeAfterMarket": null,
                "currency": "EUR",
                "epsActual": -0.2872,
                "epsEstimate": 0,
                "epsDifference": -0.2872,
                "surprisePercent": null
            },
            "2012-09-30": {
                "reportDate": "2012-12-31",
                "date": "2012-09-30",
                "beforeAfterMarket": null,
                "currency": "EUR",
                "epsActual": -0.7311,
                "epsEstimate": 0,
                "epsDifference": -0.7311,
                "surprisePercent": null
            },
            "2012-06-30": {
                "reportDate": "2012-09-30",
                "date": "2012-06-30",
                "beforeAfterMarket": null,
                "currency": "EUR",
                "epsActual": -0.1062,
                "epsEstimate": 0,
                "epsDifference": -0.1062,
                "surprisePercent": null
            },
            "2012-03-31": {
                "reportDate": "2012-06-30",
                "date": "2012-03-31",
                "beforeAfterMarket": null,
                "currency": "EUR",
                "epsActual": 0.0128,
                "epsEstimate": 0,
                "epsDifference": 0.0128,
                "surprisePercent": null
            },
            "2011-12-31": {
                "reportDate": "2012-03-31",
                "date": "2011-12-31",
                "beforeAfterMarket": null,
                "currency": "EUR",
                "epsActual": 0.0048,
                "epsEstimate": 0,
                "epsDifference": 0.0048,
                "surprisePercent": null
            },
            "2011-09-30": {
                "reportDate": "2011-12-31",
                "date": "2011-09-30",
                "beforeAfterMarket": null,
                "currency": "EUR",
                "epsActual": -0.0577,
                "epsEstimate": 0,
                "epsDifference": -0.0577,
                "surprisePercent": null
            },
            "2011-06-30": {
                "reportDate": "2011-09-30",
                "date": "2011-06-30",
                "beforeAfterMarket": null,
                "currency": "EUR",
                "epsActual": -0.0288,
                "epsEstimate": 0,
                "epsDifference": -0.0288,
                "surprisePercent": null
            },
            "2011-03-31": {
                "reportDate": "2011-06-30",
                "date": "2011-03-31",
                "beforeAfterMarket": null,
                "currency": "EUR",
                "epsActual": -0.0092,
                "epsEstimate": 0,
                "epsDifference": -0.0092,
                "surprisePercent": null
            },
            "2010-12-31": {
                "reportDate": "2011-03-31",
                "date": "2010-12-31",
                "beforeAfterMarket": null,
                "currency": "EUR",
                "epsActual": 0.0177,
                "epsEstimate": 0,
                "epsDifference": 0.0177,
                "surprisePercent": null
            },
            "2010-09-30": {
                "reportDate": "2010-12-31",
                "date": "2010-09-30",
                "beforeAfterMarket": null,
                "currency": "EUR",
                "epsActual": -0.1524,
                "epsEstimate": 0,
                "epsDifference": -0.1524,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": null,
                "earningsEstimateLow": null,
                "earningsEstimateHigh": null,
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": null,
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "2698500000.00",
                "revenueEstimateLow": "2557000000.00",
                "revenueEstimateHigh": "2817000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0508",
                "epsTrendCurrent": null,
                "epsTrend7daysAgo": null,
                "epsTrend30daysAgo": null,
                "epsTrend60daysAgo": null,
                "epsTrend90daysAgo": null,
                "epsRevisionsUpLast7days": null,
                "epsRevisionsUpLast30days": null,
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": null
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": null,
                "earningsEstimateLow": null,
                "earningsEstimateHigh": null,
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": null,
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "2568000000.00",
                "revenueEstimateLow": "2456000000.00",
                "revenueEstimateHigh": "2630000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.3339",
                "epsTrendCurrent": null,
                "epsTrend7daysAgo": null,
                "epsTrend30daysAgo": null,
                "epsTrend60daysAgo": null,
                "epsTrend90daysAgo": null,
                "epsRevisionsUpLast7days": null,
                "epsRevisionsUpLast30days": null,
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": null
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": null,
                "earningsEstimateLow": null,
                "earningsEstimateHigh": null,
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": null,
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "982333330.00",
                "revenueEstimateLow": "959000000.00",
                "revenueEstimateHigh": "1001000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0071",
                "epsTrendCurrent": null,
                "epsTrend7daysAgo": null,
                "epsTrend30daysAgo": null,
                "epsTrend60daysAgo": null,
                "epsTrend90daysAgo": null,
                "epsRevisionsUpLast7days": null,
                "epsRevisionsUpLast30days": null,
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": null
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "3733857140.00",
                "revenueEstimateLow": "3351000000.00",
                "revenueEstimateHigh": "3906000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1489",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": null,
                "earningsEstimateLow": null,
                "earningsEstimateHigh": null,
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": null,
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "931250000.00",
                "revenueEstimateLow": "912800000.00",
                "revenueEstimateHigh": "970000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.2127",
                "epsTrendCurrent": null,
                "epsTrend7daysAgo": null,
                "epsTrend30daysAgo": null,
                "epsTrend60daysAgo": null,
                "epsTrend90daysAgo": null,
                "epsRevisionsUpLast7days": null,
                "epsRevisionsUpLast30days": null,
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": null
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "959800000.00",
                "revenueEstimateLow": "940000000.00",
                "revenueEstimateHigh": "979600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.2844",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "3318666670.00",
                "revenueEstimateLow": "3053000000.00",
                "revenueEstimateHigh": "3637000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0516",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": -0.0542
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 0.0756
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 0.5403
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": -0.0516
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": -0.7015
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": -1.0926
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": -1.1117
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": -0.0909
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": -0.1347
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "EUR",
            "quarterly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "EUR",
                    "totalAssets": "9926380790.00",
                    "intangibleAssets": "4951029951.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "114029278.00",
                    "totalLiab": "7870795974.00",
                    "totalStockholderEquity": "1975943654.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "560578398.00",
                    "commonStock": "58928920.00",
                    "capitalStock": "58951000.00",
                    "retainedEarnings": "997783151.00",
                    "otherLiab": null,
                    "goodWill": "25583414.00",
                    "otherAssets": null,
                    "cash": "1692826732.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1834750556.00",
                    "currentDeferredRevenue": "429631025.00",
                    "netDebt": "4428772630.00",
                    "shortTermDebt": "477485662.00",
                    "shortLongTermDebt": "426589000.00",
                    "shortLongTermDebtTotal": "6121599362.00",
                    "otherStockholderEquity": "163097891.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3553427604.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "48323893.00",
                    "netReceivables": "1528201413.00",
                    "longTermDebt": "5592278000.00",
                    "inventory": "170046287.00",
                    "accountsPayable": "367055471.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "756133691.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37471964.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6372953185.00",
                    "capitalLeaseObligations": "105026000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8549000.00",
                    "nonCurrentLiabilitiesTotal": "6036045418.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9926380790.00",
                    "cashAndShortTermInvestments": "1741150626.00",
                    "propertyPlantAndEquipmentGross": "949546000.00",
                    "propertyPlantAndEquipmentNet": "341509042.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1719321000.00",
                    "netInvestedCapital": "7995551000.00",
                    "commonStockSharesOutstanding": "101088778.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "EUR",
                    "totalAssets": "8327182000.00",
                    "intangibleAssets": "3702656000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-1425442000.00",
                    "totalLiab": "-1772221000.00",
                    "totalStockholderEquity": "1772221000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "866570000.00",
                    "commonStock": "58951000.00",
                    "capitalStock": "58951000.00",
                    "retainedEarnings": "939904000.00",
                    "otherLiab": null,
                    "goodWill": "47837000.00",
                    "otherAssets": null,
                    "cash": "1464058000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1671410000.00",
                    "currentDeferredRevenue": "412333017.00",
                    "netDebt": "3223442000.00",
                    "shortTermDebt": "280255000.00",
                    "shortLongTermDebt": "258784000.00",
                    "shortLongTermDebtTotal": "4687500000.00",
                    "otherStockholderEquity": "193288000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3386537000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "41375000.00",
                    "netReceivables": "1421069000.00",
                    "longTermDebt": "4343458000.00",
                    "inventory": "38504000.00",
                    "accountsPayable": "524585000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1758084000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "783324000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4940645000.00",
                    "capitalLeaseObligations": "85258000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8597000.00",
                    "nonCurrentLiabilitiesTotal": "-1772221000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8327182000.00",
                    "cashAndShortTermInvestments": "1549099000.00",
                    "propertyPlantAndEquipmentGross": "322969000.00",
                    "propertyPlantAndEquipmentNet": "322969000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1715127000.00",
                    "netInvestedCapital": "6445055000.00",
                    "commonStockSharesOutstanding": "100317010.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-1549099000.00",
                    "totalLiab": "-1772221000.00",
                    "totalStockholderEquity": "1772221000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "14137000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1758084000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "-1772221000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "1549099000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "100317010.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "EUR",
                    "totalAssets": "8388186000.00",
                    "intangibleAssets": "3852510000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "376142000.00",
                    "totalLiab": "6615965000.00",
                    "totalStockholderEquity": "1758084000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "694933000.00",
                    "commonStock": "58951000.00",
                    "capitalStock": "58951000.00",
                    "retainedEarnings": "917103000.00",
                    "otherLiab": null,
                    "goodWill": "47837000.00",
                    "otherAssets": null,
                    "cash": "1517445000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1728321000.00",
                    "currentDeferredRevenue": "336544845.00",
                    "netDebt": "3366945000.00",
                    "shortTermDebt": "423321000.00",
                    "shortLongTermDebt": "405775000.00",
                    "shortLongTermDebtTotal": "4884390000.00",
                    "otherStockholderEquity": "782030000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3361258000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "31654000.00",
                    "netReceivables": "1391439000.00",
                    "longTermDebt": "4401960000.00",
                    "inventory": "44578000.00",
                    "accountsPayable": "494043000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1195570401.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "376014000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5026928000.00",
                    "capitalLeaseObligations": "76655000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9007000.00",
                    "nonCurrentLiabilitiesTotal": "4887644000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8388186000.00",
                    "cashAndShortTermInvestments": "1549099000.00",
                    "propertyPlantAndEquipmentGross": "821344000.00",
                    "propertyPlantAndEquipmentNet": "256745000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1632937000.00",
                    "netInvestedCapital": "6565819000.00",
                    "commonStockSharesOutstanding": "883515.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-1147712000.00",
                    "totalLiab": "-1434035000.00",
                    "totalStockholderEquity": "1434035000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "318980000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1115055000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "-1434035000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "1147712000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "98828342.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "EUR",
                    "totalAssets": "6282006000.00",
                    "intangibleAssets": "664796000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2271165000.00",
                    "totalLiab": "4847971000.00",
                    "totalStockholderEquity": "1115055000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2090291000.00",
                    "commonStock": "58951000.00",
                    "capitalStock": "58951000.00",
                    "retainedEarnings": "-95119000.00",
                    "otherLiab": null,
                    "goodWill": "5359000.00",
                    "otherAssets": null,
                    "cash": "1116979000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2789365000.00",
                    "currentDeferredRevenue": "283788959.00",
                    "netDebt": "923193000.00",
                    "shortTermDebt": "347401000.00",
                    "shortLongTermDebt": "332862000.00",
                    "shortLongTermDebtTotal": "2040172000.00",
                    "otherStockholderEquity": "383516000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4565560000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "30733000.00",
                    "netReceivables": "1090541000.00",
                    "longTermDebt": "1636215000.00",
                    "inventory": "56142000.00",
                    "accountsPayable": "351673000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "767707000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "336746000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1716446000.00",
                    "capitalLeaseObligations": "71095000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8711000.00",
                    "nonCurrentLiabilitiesTotal": "2058606000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6282006000.00",
                    "cashAndShortTermInvestments": "1147712000.00",
                    "propertyPlantAndEquipmentGross": "306508000.00",
                    "propertyPlantAndEquipmentNet": "306508000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1776195000.00",
                    "netInvestedCapital": "3084132000.00",
                    "commonStockSharesOutstanding": "84594594.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "-1276622000.00",
                    "totalStockholderEquity": "1276622000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-1342486000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "1342486000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "334512000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1342486000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2684972000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "942110000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1342486000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-1342486000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "-1276622000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1276622000.00",
                    "cashAndShortTermInvestments": "1342486000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "84594594.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "EUR",
                    "totalAssets": "6054329000.00",
                    "intangibleAssets": "682231000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "386954000.00",
                    "totalLiab": "4777707000.00",
                    "totalStockholderEquity": "942110000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-64290000.00",
                    "commonStock": "58951000.00",
                    "capitalStock": "58951000.00",
                    "retainedEarnings": "-139966000.00",
                    "otherLiab": null,
                    "goodWill": "5359000.00",
                    "otherAssets": null,
                    "cash": "1310649000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1354222000.00",
                    "currentDeferredRevenue": "614491000.00",
                    "netDebt": "1797819000.00",
                    "shortTermDebt": "294490000.00",
                    "shortLongTermDebt": "280599000.00",
                    "shortLongTermDebtTotal": "3108468000.00",
                    "otherStockholderEquity": "1023125000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3069690000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "31837000.00",
                    "netReceivables": "1273320000.00",
                    "longTermDebt": "2737058000.00",
                    "inventory": "66930000.00",
                    "accountsPayable": "414874000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "838410837.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "324294000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2984639000.00",
                    "capitalLeaseObligations": "90811000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "171648000.00",
                    "nonCurrentLiabilitiesTotal": "3423485000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6054329000.00",
                    "cashAndShortTermInvestments": "1342486000.00",
                    "propertyPlantAndEquipmentGross": "2625460000.00",
                    "propertyPlantAndEquipmentNet": "1593998000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1715468000.00",
                    "netInvestedCapital": "3959767000.00",
                    "commonStockSharesOutstanding": "94107354.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "1220144000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-1472495000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "1472495000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "322634000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1472495000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2944990000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "897510000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1472495000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-1472495000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1220144000.00",
                    "cashAndShortTermInvestments": "1472495000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "94107354.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "6013673000.00",
                    "intangibleAssets": "710769000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "558648000.00",
                    "totalLiab": "4793529000.00",
                    "totalStockholderEquity": "897510000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-126171000.00",
                    "commonStock": "58951000.00",
                    "capitalStock": "58951000.00",
                    "retainedEarnings": "-197788000.00",
                    "otherLiab": "618715000.00",
                    "goodWill": "6375000.00",
                    "otherAssets": "382374000.00",
                    "cash": "1449517000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1406395000.00",
                    "currentDeferredRevenue": "645930000.00",
                    "netDebt": "1638213000.00",
                    "shortTermDebt": "319311000.00",
                    "shortLongTermDebt": "308196000.00",
                    "shortLongTermDebtTotal": "3087730000.00",
                    "otherStockholderEquity": "368872000.00",
                    "propertyPlantEquipment": "1521433000.00",
                    "totalCurrentAssets": "3066128000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "103187000.00",
                    "shortTermInvestments": "22978000.00",
                    "netReceivables": "1104740000.00",
                    "longTermDebt": "2705730000.00",
                    "inventory": "67193000.00",
                    "accountsPayable": "405900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "667475000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "297926000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2947545000.00",
                    "capitalLeaseObligations": "73804000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "173604000.00",
                    "nonCurrentLiabilitiesTotal": "3387134000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6013673000.00",
                    "cashAndShortTermInvestments": "1472495000.00",
                    "propertyPlantAndEquipmentGross": "1521433000.00",
                    "propertyPlantAndEquipmentNet": "1521433000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1659733000.00",
                    "netInvestedCapital": "3911436000.00",
                    "commonStockSharesOutstanding": "94518631.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "6013673000.00",
                    "intangibleAssets": "787948000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "581626000.00",
                    "totalLiab": "4793529000.00",
                    "totalStockholderEquity": "1190698000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "692299000.00",
                    "commonStock": "58951000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-197788000.00",
                    "otherLiab": "618715000.00",
                    "goodWill": "6375000.00",
                    "otherAssets": "6013673000.00",
                    "cash": "-1515461000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1406395000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4592076000.00",
                    "shortTermDebt": "308196000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3076615000.00",
                    "otherStockholderEquity": "335381000.00",
                    "propertyPlantEquipment": "1521433000.00",
                    "totalCurrentAssets": "1515461000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "103187000.00",
                    "shortTermInvestments": "3030922000.00",
                    "netReceivables": "967792000.00",
                    "longTermDebt": null,
                    "inventory": "67193000.00",
                    "accountsPayable": "405900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "855317000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1515461000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-1515461000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3387134000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1190698000.00",
                    "cashAndShortTermInvestments": "1515461000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1521433000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "95188615.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "EUR",
                    "totalAssets": "5977511000.00",
                    "intangibleAssets": "729320000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "583861000.00",
                    "totalLiab": "4786813000.00",
                    "totalStockholderEquity": "855317000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-51479000.00",
                    "commonStock": "58951000.00",
                    "capitalStock": "58951000.00",
                    "retainedEarnings": "-280361000.00",
                    "otherLiab": "660234000.00",
                    "goodWill": "6375000.00",
                    "otherAssets": null,
                    "cash": "1491703000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1406665000.00",
                    "currentDeferredRevenue": "701775000.00",
                    "netDebt": "1539952000.00",
                    "shortTermDebt": "311741000.00",
                    "shortLongTermDebt": "304093000.00",
                    "shortLongTermDebtTotal": "3031655000.00",
                    "otherStockholderEquity": "323010000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3103088000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "23758000.00",
                    "netReceivables": "927237000.00",
                    "longTermDebt": "2672299000.00",
                    "inventory": "66427000.00",
                    "accountsPayable": "335326000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "757793000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "256885000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2874423000.00",
                    "capitalLeaseObligations": "55263000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "176232000.00",
                    "nonCurrentLiabilitiesTotal": "3380148000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5977511000.00",
                    "cashAndShortTermInvestments": "1515461000.00",
                    "propertyPlantAndEquipmentGross": "2415844000.00",
                    "propertyPlantAndEquipmentNet": "1479168000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1696423000.00",
                    "netInvestedCapital": "3831709000.00",
                    "commonStockSharesOutstanding": "95654817.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "997457000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-1111539000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "1111539000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "280431000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1111539000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-119025000.00",
                    "shortTermInvestments": "2223078000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "717026000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1111539000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-1111539000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "997457000.00",
                    "cashAndShortTermInvestments": "1111539000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "94214575.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "5388292000.00",
                    "intangibleAssets": "711046000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "534631000.00",
                    "totalLiab": "4390835000.00",
                    "totalStockholderEquity": "717026000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-3391000.00",
                    "commonStock": "58951000.00",
                    "capitalStock": "58951000.00",
                    "retainedEarnings": "-360973000.00",
                    "otherLiab": "601546000.00",
                    "goodWill": "41615000.00",
                    "otherAssets": "324064000.00",
                    "cash": "1102464000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1277147000.00",
                    "currentDeferredRevenue": "695136000.00",
                    "netDebt": "1642748000.00",
                    "shortTermDebt": "233070000.00",
                    "shortLongTermDebt": "227586000.00",
                    "shortLongTermDebtTotal": "2745212000.00",
                    "otherStockholderEquity": "381283000.00",
                    "propertyPlantEquipment": "1388754000.00",
                    "totalCurrentAssets": "2603370000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-119025000.00",
                    "shortTermInvestments": "9075000.00",
                    "netReceivables": "966902000.00",
                    "longTermDebt": "2479756000.00",
                    "inventory": "210347224.00",
                    "accountsPayable": "304826000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "637765000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "248383000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2784922000.00",
                    "capitalLeaseObligations": "37870000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "84492000.00",
                    "nonCurrentLiabilitiesTotal": "3113688000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5388292000.00",
                    "cashAndShortTermInvestments": "1111539000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1388754000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1326223000.00",
                    "netInvestedCapital": "3424368000.00",
                    "commonStockSharesOutstanding": "95809378.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5388292000.00",
                    "intangibleAssets": "794436000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "534631000.00",
                    "totalLiab": "4390835000.00",
                    "totalStockholderEquity": "717026000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "739251000.00",
                    "commonStock": "58951000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-360973000.00",
                    "otherLiab": "601546000.00",
                    "goodWill": "41615000.00",
                    "otherAssets": "324064000.00",
                    "cash": "1102464000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1277147000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1637264000.00",
                    "shortTermDebt": "233070000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2739728000.00",
                    "otherStockholderEquity": "381283000.00",
                    "propertyPlantEquipment": "1388754000.00",
                    "totalCurrentAssets": "2603370000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-119025000.00",
                    "shortTermInvestments": "9075000.00",
                    "netReceivables": "887132000.00",
                    "longTermDebt": null,
                    "inventory": "70068000.00",
                    "accountsPayable": "304826000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "637765000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "324064000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2784922000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3113688000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5388292000.00",
                    "cashAndShortTermInvestments": "1111539000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1388754000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "95809378.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4812438000.00",
                    "intangibleAssets": "707862000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "490954000.00",
                    "totalLiab": "3941179000.00",
                    "totalStockholderEquity": "600338000.00",
                    "deferredLongTermLiab": "12820000.00",
                    "otherCurrentLiab": "-37189000.00",
                    "commonStock": "58951000.00",
                    "capitalStock": "58951000.00",
                    "retainedEarnings": "153262000.00",
                    "otherLiab": "580329000.00",
                    "goodWill": "6375000.00",
                    "otherAssets": "2000.00",
                    "cash": "1364351000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "951227000.00",
                    "currentDeferredRevenue": "435911000.00",
                    "netDebt": "1258933000.00",
                    "shortTermDebt": "213661000.00",
                    "shortLongTermDebt": "209621000.00",
                    "shortLongTermDebtTotal": "2623284000.00",
                    "otherStockholderEquity": "342085000.00",
                    "propertyPlantEquipment": "1278022000.00",
                    "totalCurrentAssets": "2299763000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-175252000.00",
                    "shortTermInvestments": "5386000.00",
                    "netReceivables": "484250000.00",
                    "longTermDebt": "2386217000.00",
                    "inventory": "63379000.00",
                    "accountsPayable": "296786000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "46039999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "231064000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2512673000.00",
                    "capitalLeaseObligations": "27446000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "87446000.00",
                    "nonCurrentLiabilitiesTotal": "2989952000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4812438000.00",
                    "cashAndShortTermInvestments": "1369737000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1278020000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1348536000.00",
                    "netInvestedCapital": "3196176000.00",
                    "commonStockSharesOutstanding": "96239037.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "467787000.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": "12820000.00",
                    "otherCurrentLiab": "278034000.00",
                    "commonStock": "58951000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-393842000.00",
                    "otherLiab": "580329000.00",
                    "goodWill": null,
                    "otherAssets": "300713000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "951227000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "553946000.00",
                    "propertyPlantEquipment": "1278022000.00",
                    "totalCurrentAssets": "2299763000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-175252000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "398860000.00",
                    "longTermDebt": null,
                    "inventory": "63379000.00",
                    "accountsPayable": "296786000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "101821232.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4003665000.00",
                    "intangibleAssets": "720253000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "320485000.00",
                    "totalLiab": "3267918000.00",
                    "totalStockholderEquity": "479521000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-24714000.00",
                    "commonStock": "58951000.00",
                    "capitalStock": "58951000.00",
                    "retainedEarnings": "-451945000.00",
                    "otherLiab": "503532000.00",
                    "goodWill": "3025000.00",
                    "otherAssets": "323332000.00",
                    "cash": "1045659000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "670152000.00",
                    "currentDeferredRevenue": "274704000.00",
                    "netDebt": "1247502000.00",
                    "shortTermDebt": "198927000.00",
                    "shortLongTermDebt": "195143000.00",
                    "shortLongTermDebtTotal": "2293161000.00",
                    "otherStockholderEquity": "381283000.00",
                    "propertyPlantEquipment": "1029834000.00",
                    "totalCurrentAssets": "1731622000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-282134000.00",
                    "shortTermInvestments": "8474000.00",
                    "netReceivables": "385557000.00",
                    "longTermDebt": "2076625000.00",
                    "inventory": "53081000.00",
                    "accountsPayable": "193353000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "491232000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "257990000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2272043000.00",
                    "capitalLeaseObligations": "21393000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "19000.00",
                    "nonCurrentLiabilitiesTotal": "2597766000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4003665000.00",
                    "cashAndShortTermInvestments": "1054133000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1029834000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1061470000.00",
                    "netInvestedCapital": "2751289000.00",
                    "commonStockSharesOutstanding": "96089384.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4003665000.00",
                    "intangibleAssets": "758630000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "320485000.00",
                    "totalLiab": "3267918000.00",
                    "totalStockholderEquity": "479521000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "277872000.00",
                    "commonStock": "58951000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-451945000.00",
                    "otherLiab": "503532000.00",
                    "goodWill": "3025000.00",
                    "otherAssets": "323332000.00",
                    "cash": "1045659000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "670152000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1243718000.00",
                    "shortTermDebt": "198927000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2289377000.00",
                    "otherStockholderEquity": "381283000.00",
                    "propertyPlantEquipment": "1029834000.00",
                    "totalCurrentAssets": "1731622000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-282134000.00",
                    "shortTermInvestments": "8474000.00",
                    "netReceivables": "303923000.00",
                    "longTermDebt": null,
                    "inventory": "53081000.00",
                    "accountsPayable": "193353000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "491232000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "323332000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2272043000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2597766000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4003665000.00",
                    "cashAndShortTermInvestments": "1054133000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1029834000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "96089384.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4635722000.00",
                    "intangibleAssets": "740768000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "283033000.00",
                    "totalLiab": "3811854000.00",
                    "totalStockholderEquity": "512243000.00",
                    "deferredLongTermLiab": "6543000.00",
                    "otherCurrentLiab": "-23319000.00",
                    "commonStock": "58951000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-402514000.00",
                    "otherLiab": "796278000.00",
                    "goodWill": "3025000.00",
                    "otherAssets": "2000.00",
                    "cash": "1108417000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "801588000.00",
                    "currentDeferredRevenue": "344822000.00",
                    "netDebt": "1335734000.00",
                    "shortTermDebt": "230163000.00",
                    "shortLongTermDebt": "226463000.00",
                    "shortLongTermDebtTotal": "2444151000.00",
                    "otherStockholderEquity": "355496000.00",
                    "propertyPlantEquipment": "1514341000.00",
                    "totalCurrentAssets": "1799420000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-271959000.00",
                    "shortTermInvestments": "7811000.00",
                    "netReceivables": "411723000.00",
                    "longTermDebt": "2198693000.00",
                    "inventory": "51125000.00",
                    "accountsPayable": "222749000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "504450000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "300400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2836300000.00",
                    "capitalLeaseObligations": "18995000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "19000.00",
                    "nonCurrentLiabilitiesTotal": "3010266000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4635722000.00",
                    "cashAndShortTermInvestments": "1116228000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1514339000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "997832000.00",
                    "netInvestedCapital": "2937399000.00",
                    "commonStockSharesOutstanding": "96873022.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4596600000.00",
                    "intangibleAssets": "774100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "3781300000.00",
                    "totalStockholderEquity": "815300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "585600000.00",
                    "commonStock": "815300000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "767400000.00",
                    "goodWill": null,
                    "otherAssets": "374500000.00",
                    "cash": "1114300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "907600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1314000000.00",
                    "shortTermDebt": "322000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2428300000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "1525800000.00",
                    "totalCurrentAssets": "1724600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "41200000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "557700000.00",
                    "longTermDebt": null,
                    "inventory": "52600000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "374500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2872000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2873700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4596600000.00",
                    "cashAndShortTermInvestments": "1114300000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1525800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "96943265.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4336194000.00",
                    "intangibleAssets": "767361000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "251471000.00",
                    "totalLiab": "3623074000.00",
                    "totalStockholderEquity": "474876000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-13382000.00",
                    "commonStock": "58951000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-418779000.00",
                    "otherLiab": "867408000.00",
                    "goodWill": "3025000.00",
                    "otherAssets": "394729000.00",
                    "cash": "641096000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "948238000.00",
                    "currentDeferredRevenue": "341053000.00",
                    "netDebt": "1536184000.00",
                    "shortTermDebt": "369852000.00",
                    "shortLongTermDebt": "363891000.00",
                    "shortLongTermDebtTotal": "2177280000.00",
                    "otherStockholderEquity": "381283000.00",
                    "propertyPlantEquipment": "1723916000.00",
                    "totalCurrentAssets": "1245105000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-339238000.00",
                    "shortTermInvestments": "4622000.00",
                    "netReceivables": "342391000.00",
                    "longTermDebt": "1794176000.00",
                    "inventory": "53421000.00",
                    "accountsPayable": "229954000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "453421000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "318432000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3091089000.00",
                    "capitalLeaseObligations": "19213000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "26000.00",
                    "nonCurrentLiabilitiesTotal": "2674836000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4336194000.00",
                    "cashAndShortTermInvestments": "645718000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1723916000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "296867000.00",
                    "netInvestedCapital": "2632943000.00",
                    "commonStockSharesOutstanding": "97013508.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4336194000.00",
                    "intangibleAssets": "811089000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "251471000.00",
                    "totalLiab": "3623074000.00",
                    "totalStockholderEquity": "474876000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "348432000.00",
                    "commonStock": "58951000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-418779000.00",
                    "otherLiab": "867408000.00",
                    "goodWill": "3025000.00",
                    "otherAssets": "394729000.00",
                    "cash": "641096000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "948238000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1530223000.00",
                    "shortTermDebt": "369852000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2171319000.00",
                    "otherStockholderEquity": "381283000.00",
                    "propertyPlantEquipment": "1723916000.00",
                    "totalCurrentAssets": "1245105000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-339238000.00",
                    "shortTermInvestments": "4622000.00",
                    "netReceivables": "294495000.00",
                    "longTermDebt": null,
                    "inventory": "53421000.00",
                    "accountsPayable": "229954000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "453421000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "394729000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3091089000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2674836000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4336194000.00",
                    "cashAndShortTermInvestments": "645718000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1723916000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "97013508.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4309269000.00",
                    "intangibleAssets": "754958000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "243911000.00",
                    "totalLiab": "3542394000.00",
                    "totalStockholderEquity": "495921000.00",
                    "deferredLongTermLiab": "6402000.00",
                    "otherCurrentLiab": "-4049000.00",
                    "commonStock": "58951000.00",
                    "capitalStock": null,
                    "retainedEarnings": "81125000.00",
                    "otherLiab": "841495000.00",
                    "goodWill": "3025000.00",
                    "otherAssets": "2000.00",
                    "cash": "594671000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "898512000.00",
                    "currentDeferredRevenue": "366795000.00",
                    "netDebt": "1453612000.00",
                    "shortTermDebt": "245896000.00",
                    "shortLongTermDebt": "235721000.00",
                    "shortLongTermDebtTotal": "2048283000.00",
                    "otherStockholderEquity": "358418000.00",
                    "propertyPlantEquipment": "1705411000.00",
                    "totalCurrentAssets": "1295731000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-300068000.00",
                    "shortTermInvestments": "3407000.00",
                    "netReceivables": "445962000.00",
                    "longTermDebt": "1788773000.00",
                    "inventory": "57609000.00",
                    "accountsPayable": "264344000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2573000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "322821000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3013536000.00",
                    "capitalLeaseObligations": "23789000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "28000.00",
                    "nonCurrentLiabilitiesTotal": "2643882000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4309269000.00",
                    "cashAndShortTermInvestments": "598078000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1705409000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "97311715.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4280600000.00",
                    "intangibleAssets": "851900000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "271900000.00",
                    "totalLiab": "3516700000.00",
                    "totalStockholderEquity": "485600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "636000000.00",
                    "commonStock": "58900000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "926300000.00",
                    "goodWill": null,
                    "otherAssets": "39700000.00",
                    "cash": "516700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "994100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1437700000.00",
                    "shortTermDebt": "358100000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1954400000.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": "1685600000.00",
                    "totalCurrentAssets": "1205500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-366300000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "362300000.00",
                    "longTermDebt": null,
                    "inventory": "54600000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "426700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3075100000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2522600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4280600000.00",
                    "cashAndShortTermInvestments": "516700000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1685600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "97745085.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "EUR",
                    "totalAssets": "3966832000.00",
                    "intangibleAssets": "773853000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "266905000.00",
                    "totalLiab": "3212159000.00",
                    "totalStockholderEquity": "492222000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-28630000.00",
                    "commonStock": "58951000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-375596000.00",
                    "otherLiab": null,
                    "goodWill": "3183000.00",
                    "otherAssets": null,
                    "cash": "504644000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "980331000.00",
                    "currentDeferredRevenue": "326889000.00",
                    "netDebt": "1454718000.00",
                    "shortTermDebt": "406109000.00",
                    "shortLongTermDebt": "395587000.00",
                    "shortLongTermDebtTotal": "1959362000.00",
                    "otherStockholderEquity": "381283000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1225334000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4050000.00",
                    "netReceivables": "286332000.00",
                    "longTermDebt": "1536629000.00",
                    "inventory": "54091000.00",
                    "accountsPayable": "244239000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "427584000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "322238000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2741498000.00",
                    "capitalLeaseObligations": "27146000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "267324000.00",
                    "nonCurrentLiabilitiesTotal": "2231828000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3966832000.00",
                    "cashAndShortTermInvestments": "508694000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1437460000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "98178455.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": null,
                    "totalAssets": "3962400000.00",
                    "intangibleAssets": "788800000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "251100000.00",
                    "totalLiab": "3212800000.00",
                    "totalStockholderEquity": "491600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "676900000.00",
                    "commonStock": "59000000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "484600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "945300000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1388300000.00",
                    "shortTermDebt": "268400000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1872900000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1267400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "478800000.00",
                    "longTermDebt": null,
                    "inventory": "52900000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "432600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2695000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2267500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3962400000.00",
                    "cashAndShortTermInvestments": "484600000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1387800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "98140506.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": null,
                    "totalAssets": "4009848000.00",
                    "intangibleAssets": "834417000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "284805000.00",
                    "totalLiab": "3280850000.00",
                    "totalStockholderEquity": "486254000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "474600000.00",
                    "commonStock": "58951000.00",
                    "capitalStock": null,
                    "retainedEarnings": "59575000.00",
                    "otherLiab": null,
                    "goodWill": "3183000.00",
                    "otherAssets": null,
                    "cash": "523242000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1036858000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1322089000.00",
                    "shortTermDebt": "276331000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1845331000.00",
                    "otherStockholderEquity": "364585000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1365765000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1264000.00",
                    "netReceivables": "503698000.00",
                    "longTermDebt": null,
                    "inventory": "52756000.00",
                    "accountsPayable": "285927000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3143000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "369640000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2644083000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2243992000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4009848000.00",
                    "cashAndShortTermInvestments": "524506000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1332693000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "98289599.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "98063744.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4028753000.00",
                    "intangibleAssets": "820188000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "344960000.00",
                    "totalLiab": "3220022000.00",
                    "totalStockholderEquity": "498374000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "219989000.00",
                    "commonStock": "58951000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-381975000.00",
                    "otherLiab": "608462000.00",
                    "goodWill": "3183000.00",
                    "otherAssets": "-3000.00",
                    "cash": "547024000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "978883000.00",
                    "currentDeferredRevenue": "158615000.00",
                    "netDebt": "1201114000.00",
                    "shortTermDebt": "311669000.00",
                    "shortLongTermDebt": "1944349000.00",
                    "shortLongTermDebtTotal": "1748138000.00",
                    "otherStockholderEquity": "381283000.00",
                    "propertyPlantEquipment": "1249035000.00",
                    "totalCurrentAssets": "1375707000.00",
                    "longTermInvestments": "101087000.00",
                    "netTangibleAssets": "-360822000.00",
                    "shortTermInvestments": "3678000.00",
                    "netReceivables": "480968000.00",
                    "longTermDebt": "1623482000.00",
                    "inventory": "57253000.00",
                    "accountsPayable": "276353000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "440115000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "363053000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2653049000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2241139000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4028753000.00",
                    "cashAndShortTermInvestments": "550702000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1249035000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "97837889.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4028756000.00",
                    "intangibleAssets": "856013000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "286784000.00",
                    "totalLiab": "3220025000.00",
                    "totalStockholderEquity": "768155000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "290767000.00",
                    "commonStock": "58951000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-381975000.00",
                    "otherLiab": "608462000.00",
                    "goodWill": "3183000.00",
                    "otherAssets": "443731000.00",
                    "cash": "-647423000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "978883000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "647423000.00",
                    "shortTermDebt": "1944349000.00",
                    "shortLongTermDebt": "1944349000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "279274000.00",
                    "propertyPlantEquipment": "1249035000.00",
                    "totalCurrentAssets": "647423000.00",
                    "longTermInvestments": "101087000.00",
                    "netTangibleAssets": "-360822000.00",
                    "shortTermInvestments": "1294846000.00",
                    "netReceivables": "480968000.00",
                    "longTermDebt": "1623482000.00",
                    "inventory": "57253000.00",
                    "accountsPayable": "276353000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "488881000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-647423000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-647423000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "768155000.00",
                    "cashAndShortTermInvestments": "647423000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "97437858.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4093755000.00",
                    "intangibleAssets": "838507000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "346762000.00",
                    "totalLiab": "3325600000.00",
                    "totalStockholderEquity": "488881000.00",
                    "deferredLongTermLiab": "4203000.00",
                    "otherCurrentLiab": "172945000.00",
                    "commonStock": "58951000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-195288000.00",
                    "otherLiab": "673095000.00",
                    "goodWill": "3183000.00",
                    "otherAssets": "1000.00",
                    "cash": "642227000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1179531000.00",
                    "currentDeferredRevenue": "274786000.00",
                    "netDebt": "1084078000.00",
                    "shortTermDebt": "207253000.00",
                    "shortLongTermDebt": "1955013000.00",
                    "shortLongTermDebtTotal": "1726305000.00",
                    "otherStockholderEquity": "381283000.00",
                    "propertyPlantEquipment": "1246267000.00",
                    "totalCurrentAssets": "1413761000.00",
                    "longTermInvestments": "102480000.00",
                    "netTangibleAssets": "-375070000.00",
                    "shortTermInvestments": "5195000.00",
                    "netReceivables": "365212000.00",
                    "longTermDebt": "1461282000.00",
                    "inventory": "54365000.00",
                    "accountsPayable": "243239000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "16395000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "382407000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2679993000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2146069000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4093755000.00",
                    "cashAndShortTermInvestments": "647422000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1246267000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "97420436.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3158246000.00",
                    "intangibleAssets": "70356000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30306000.00",
                    "totalLiab": "2507690000.00",
                    "totalStockholderEquity": "432684000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "133200000.00",
                    "commonStock": "58951000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-212215000.00",
                    "otherLiab": "544468000.00",
                    "goodWill": "3183000.00",
                    "otherAssets": "263184000.00",
                    "cash": "690425000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1219458000.00",
                    "currentDeferredRevenue": "311080000.00",
                    "netDebt": "556252000.00",
                    "shortTermDebt": "196969000.00",
                    "shortLongTermDebt": "1251813000.00",
                    "shortLongTermDebtTotal": "1246677000.00",
                    "otherStockholderEquity": "381283000.00",
                    "propertyPlantEquipment": "1183985000.00",
                    "totalCurrentAssets": "1434622000.00",
                    "longTermInvestments": "175119000.00",
                    "netTangibleAssets": "331348000.00",
                    "shortTermInvestments": "6657000.00",
                    "netReceivables": "325833000.00",
                    "longTermDebt": "730867000.00",
                    "inventory": "55568000.00",
                    "accountsPayable": "237455000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "204665000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "239236000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1723624000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1288232000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3158246000.00",
                    "cashAndShortTermInvestments": "697082000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1183985000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "97420436.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3049456000.00",
                    "intangibleAssets": "73054000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "348649000.00",
                    "totalLiab": "2413603000.00",
                    "totalStockholderEquity": "423941000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "164495000.00",
                    "commonStock": "58951000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-222413000.00",
                    "otherLiab": "579377000.00",
                    "goodWill": "3183000.00",
                    "otherAssets": "253562000.00",
                    "cash": "629259000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "961378000.00",
                    "currentDeferredRevenue": "312258000.00",
                    "netDebt": "463425000.00",
                    "shortTermDebt": "-87568000.00",
                    "shortLongTermDebt": "1097538000.00",
                    "shortLongTermDebtTotal": "1092684000.00",
                    "otherStockholderEquity": "381283000.00",
                    "propertyPlantEquipment": "1100956000.00",
                    "totalCurrentAssets": "1425759000.00",
                    "longTermInvestments": "171365000.00",
                    "netTangibleAssets": "326127000.00",
                    "shortTermInvestments": "12149000.00",
                    "netReceivables": "728822000.00",
                    "longTermDebt": "858743000.00",
                    "inventory": "55528000.00",
                    "accountsPayable": "236059000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "206120000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "234071000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1623697000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1452225000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3049456000.00",
                    "cashAndShortTermInvestments": "641408000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1100956000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "97806380.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "598505000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-627694000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "627694000.00",
                    "shortTermDebt": "1030442000.00",
                    "shortLongTermDebt": "1030442000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "214656000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "627694000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "286106000.00",
                    "shortTermInvestments": "1255388000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "383849000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-627694000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-627694000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "598505000.00",
                    "cashAndShortTermInvestments": "627694000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "98472621.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3084493000.00",
                    "intangibleAssets": "81068000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "339458000.00",
                    "totalLiab": "2485988000.00",
                    "totalStockholderEquity": "383849000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "240484000.00",
                    "commonStock": "58951000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-255712000.00",
                    "otherLiab": null,
                    "goodWill": "9759000.00",
                    "otherAssets": "3000.00",
                    "cash": "621003000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1014799000.00",
                    "currentDeferredRevenue": "332102000.00",
                    "netDebt": "403245000.00",
                    "shortTermDebt": "180247000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1024248000.00",
                    "otherStockholderEquity": "332899000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1436707000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6691000.00",
                    "netReceivables": "412949000.00",
                    "longTermDebt": null,
                    "inventory": "56606000.00",
                    "accountsPayable": "238288000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-24192000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "218145000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1647783000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1471189000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3084493000.00",
                    "cashAndShortTermInvestments": "627694000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1087190000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "98528325.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "92735849.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2650935000.00",
                    "intangibleAssets": "91741000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "336950000.00",
                    "totalLiab": "2073376000.00",
                    "totalStockholderEquity": "371800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "115633000.00",
                    "commonStock": "58951000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-258598000.00",
                    "otherLiab": null,
                    "goodWill": "9759000.00",
                    "otherAssets": null,
                    "cash": "330139000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "991661000.00",
                    "currentDeferredRevenue": "272685000.00",
                    "netDebt": "563462000.00",
                    "shortTermDebt": "75934000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "893601000.00",
                    "otherStockholderEquity": "381282000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1152608000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "12249000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "81660000.00",
                    "accountsPayable": "245533000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "190165000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "182925000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1498327000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1081715000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2650935000.00",
                    "cashAndShortTermInvestments": "342388000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1012679000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "99648629.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": null,
                    "totalAssets": "2650935000.00",
                    "intangibleAssets": "93866000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "336950000.00",
                    "totalLiab": "2073376000.00",
                    "totalStockholderEquity": "371800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "397509000.00",
                    "commonStock": "58951000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-258598000.00",
                    "otherLiab": null,
                    "goodWill": "9759000.00",
                    "otherAssets": null,
                    "cash": "330139000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "991661000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "565629000.00",
                    "shortTermDebt": "348619000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "895768000.00",
                    "otherStockholderEquity": "381282000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1152608000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5901000.00",
                    "netReceivables": "391610000.00",
                    "longTermDebt": null,
                    "inventory": "81660000.00",
                    "accountsPayable": "245533000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "190165000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "217492000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1498327000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1081715000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2650935000.00",
                    "cashAndShortTermInvestments": "342388000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1012679000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "99648629.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2608799000.00",
                    "intangibleAssets": "98104000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "275312000.00",
                    "totalLiab": "2046434000.00",
                    "totalStockholderEquity": "350741000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "120457000.00",
                    "commonStock": "58792000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-281589000.00",
                    "otherLiab": null,
                    "goodWill": "9759000.00",
                    "otherAssets": "1000.00",
                    "cash": "365637000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "901796000.00",
                    "currentDeferredRevenue": "275373000.00",
                    "netDebt": "416552000.00",
                    "shortTermDebt": "270747000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "782189000.00",
                    "otherStockholderEquity": "353186000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1208575000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "43052000.00",
                    "netReceivables": "446074000.00",
                    "longTermDebt": null,
                    "inventory": "78500000.00",
                    "accountsPayable": "228000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-27582000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "175112000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1400223000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1144638000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2608799000.00",
                    "cashAndShortTermInvestments": "408689000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "976171000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "90130756.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2527933000.00",
                    "intangibleAssets": "101147000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "197759000.00",
                    "totalLiab": "1964623000.00",
                    "totalStockholderEquity": "353436000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "126190000.00",
                    "commonStock": "58792000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-278104000.00",
                    "otherLiab": null,
                    "goodWill": "9759000.00",
                    "otherAssets": null,
                    "cash": "419552000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "922880000.00",
                    "currentDeferredRevenue": "239409000.00",
                    "netDebt": "294224000.00",
                    "shortTermDebt": "60958000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "713776000.00",
                    "otherStockholderEquity": "572748000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1142899000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "682000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "80959000.00",
                    "accountsPayable": "244940000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "191980000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "133344000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1385034000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1041743000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2527933000.00",
                    "cashAndShortTermInvestments": "420234000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "949689000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "108368201.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2382931000.00",
                    "intangibleAssets": "103370000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "194499000.00",
                    "totalLiab": "1822039000.00",
                    "totalStockholderEquity": "352906000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "120297000.00",
                    "commonStock": "58792000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-278589000.00",
                    "otherLiab": null,
                    "goodWill": "9759000.00",
                    "otherAssets": null,
                    "cash": "306384000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "908147000.00",
                    "currentDeferredRevenue": "228123000.00",
                    "netDebt": "427001000.00",
                    "shortTermDebt": "70230000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "733385000.00",
                    "otherStockholderEquity": "380795000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1016585000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1299000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "80350000.00",
                    "accountsPayable": "247600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "191908000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "130326000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1366346000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "913892000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2382931000.00",
                    "cashAndShortTermInvestments": "307683000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "941484000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "99472237.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2417826000.00",
                    "intangibleAssets": "105294000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "194172000.00",
                    "totalLiab": "1841089000.00",
                    "totalStockholderEquity": "367384000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "115280000.00",
                    "commonStock": "57130000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-252506000.00",
                    "otherLiab": null,
                    "goodWill": "9759000.00",
                    "otherAssets": null,
                    "cash": "320083000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "844726000.00",
                    "currentDeferredRevenue": "234836000.00",
                    "netDebt": "428042000.00",
                    "shortTermDebt": "26773000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "748125000.00",
                    "otherStockholderEquity": "562760000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1037967000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "878000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "76219000.00",
                    "accountsPayable": "219631000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "187448000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "131021000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1379859000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "996363000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2417826000.00",
                    "cashAndShortTermInvestments": "320961000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "956468000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "101526470.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2380913000.00",
                    "intangibleAssets": "107058000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "193044000.00",
                    "totalLiab": "1814962000.00",
                    "totalStockholderEquity": "364013000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "69671000.00",
                    "commonStock": "53844000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-261647000.00",
                    "otherLiab": null,
                    "goodWill": "9759000.00",
                    "otherAssets": "1000.00",
                    "cash": "352739000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "792959000.00",
                    "currentDeferredRevenue": "240629000.00",
                    "netDebt": "379665000.00",
                    "shortTermDebt": "256222000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "732404000.00",
                    "otherStockholderEquity": "361421000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1027222000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "778000.00",
                    "netReceivables": "404943000.00",
                    "longTermDebt": null,
                    "inventory": "75718000.00",
                    "accountsPayable": "215997000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3168000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "128030000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1353690000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1022003000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2380913000.00",
                    "cashAndShortTermInvestments": "353517000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "936459000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "97481670.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2384735000.00",
                    "intangibleAssets": "116915000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "244198000.00",
                    "totalLiab": "1763017000.00",
                    "totalStockholderEquity": "431521000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "333001000.00",
                    "commonStock": "53844000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-184335000.00",
                    "otherLiab": null,
                    "goodWill": "9759000.00",
                    "otherAssets": null,
                    "cash": "286131000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "758408000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "404120000.00",
                    "shortTermDebt": "209898000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "690251000.00",
                    "otherStockholderEquity": "562012000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1049801000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1267000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "90196000.00",
                    "accountsPayable": "212567000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "197423000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "138370000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1334934000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1004609000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2384735000.00",
                    "cashAndShortTermInvestments": "287398000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "918097000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "91515316.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2312443000.00",
                    "intangibleAssets": "119514000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "215974000.00",
                    "totalLiab": "1681888000.00",
                    "totalStockholderEquity": "440143000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "48063000.00",
                    "commonStock": "53844000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-180347000.00",
                    "otherLiab": null,
                    "goodWill": "9759000.00",
                    "otherAssets": null,
                    "cash": "284373000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "667803000.00",
                    "currentDeferredRevenue": "203176000.00",
                    "netDebt": "392579000.00",
                    "shortTermDebt": "-11235000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "676952000.00",
                    "otherStockholderEquity": "364589000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1012405000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7630000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "88580000.00",
                    "accountsPayable": "221656000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "202057000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "142647000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1300038000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1014085000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2312443000.00",
                    "cashAndShortTermInvestments": "292003000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "895446000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "86822074.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2286272000.00",
                    "intangibleAssets": "116126000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "235102000.00",
                    "totalLiab": "1648540000.00",
                    "totalStockholderEquity": "441218000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18840000.00",
                    "commonStock": "53844000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-143936000.00",
                    "otherLiab": null,
                    "goodWill": "9759000.00",
                    "otherAssets": null,
                    "cash": "267848000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "567974000.00",
                    "currentDeferredRevenue": "192770000.00",
                    "netDebt": "427626000.00",
                    "shortTermDebt": "-14544000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "695474000.00",
                    "otherStockholderEquity": "531310000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "999923000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2604000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "87516000.00",
                    "accountsPayable": "173500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "166721000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "136632000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1286349000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1080566000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2286272000.00",
                    "cashAndShortTermInvestments": "270452000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "879640000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "89783870.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2704858000.00",
                    "intangibleAssets": "353786000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "241130000.00",
                    "totalLiab": "2070416000.00",
                    "totalStockholderEquity": "439247000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "313948000.00",
                    "commonStock": "53844000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-139943000.00",
                    "otherLiab": null,
                    "goodWill": "9759000.00",
                    "otherAssets": null,
                    "cash": "392199000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "754387000.00",
                    "currentDeferredRevenue": "268159000.00",
                    "netDebt": "582701000.00",
                    "shortTermDebt": "259878000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "974900000.00",
                    "otherStockholderEquity": "358973000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1240467000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "9447000.00",
                    "netReceivables": "380029000.00",
                    "longTermDebt": null,
                    "inventory": "94876000.00",
                    "accountsPayable": "175353000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8241000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "110140000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1464391000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1316029000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2704858000.00",
                    "cashAndShortTermInvestments": "401646000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "941969000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "86702786.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2528718000.00",
                    "intangibleAssets": "334483000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "235239000.00",
                    "totalLiab": "1966575000.00",
                    "totalStockholderEquity": "374744000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-3733000.00",
                    "commonStock": "48953000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-86044000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "204089000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "790055000.00",
                    "currentDeferredRevenue": "203846000.00",
                    "netDebt": "722006000.00",
                    "shortTermDebt": "415682000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "926095000.00",
                    "otherStockholderEquity": "349045000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1034213000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "11496000.00",
                    "netReceivables": "462096000.00",
                    "longTermDebt": null,
                    "inventory": "121293000.00",
                    "accountsPayable": "168489000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "62790000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "105806000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1494505000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1176520000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2528718000.00",
                    "cashAndShortTermInvestments": "215585000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "983397000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "84353215.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2551927000.00",
                    "intangibleAssets": "330161000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "229341000.00",
                    "totalLiab": "1980242000.00",
                    "totalStockholderEquity": "386504000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "230530000.00",
                    "commonStock": "48953000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-67510000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "220837000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "760813000.00",
                    "currentDeferredRevenue": "204624000.00",
                    "netDebt": "703913000.00",
                    "shortTermDebt": "363507000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "924750000.00",
                    "otherStockholderEquity": "349045000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1044854000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "12778000.00",
                    "netReceivables": "460530000.00",
                    "longTermDebt": null,
                    "inventory": "121368000.00",
                    "accountsPayable": "161295000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "56016000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "109437000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1507073000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1219429000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2551927000.00",
                    "cashAndShortTermInvestments": "233615000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "993226000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "84351100.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2613461000.00",
                    "intangibleAssets": "333082000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "225982000.00",
                    "totalLiab": "2035793000.00",
                    "totalStockholderEquity": "387035000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "242035000.00",
                    "commonStock": "48953000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-45657000.00",
                    "otherLiab": null,
                    "goodWill": "8912000.00",
                    "otherAssets": null,
                    "cash": "237711000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "874930000.00",
                    "currentDeferredRevenue": "196158000.00",
                    "netDebt": "680273000.00",
                    "shortTermDebt": "427344000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "917984000.00",
                    "otherStockholderEquity": "383739000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1070763000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "754000.00",
                    "netReceivables": "484072000.00",
                    "longTermDebt": null,
                    "inventory": "122244000.00",
                    "accountsPayable": "200076000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "34694000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "94635000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1542698000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1160863000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2613461000.00",
                    "cashAndShortTermInvestments": "238465000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1008400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "84352190.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2698132000.00",
                    "intangibleAssets": "326427000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "116352000.00",
                    "totalLiab": "2121051000.00",
                    "totalStockholderEquity": "389109000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "280625000.00",
                    "commonStock": "48953000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-26190000.00",
                    "otherLiab": null,
                    "goodWill": "8912000.00",
                    "otherAssets": "1000.00",
                    "cash": "251453000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "957344000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "691532000.00",
                    "shortTermDebt": "455909000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "942985000.00",
                    "otherStockholderEquity": "366346000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1176554000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "779000.00",
                    "netReceivables": "685447000.00",
                    "longTermDebt": null,
                    "inventory": "122523000.00",
                    "accountsPayable": "217598000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "94188000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1521577000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1163707000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2698132000.00",
                    "cashAndShortTermInvestments": "252232000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1008244000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "84352190.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2667431000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1019468000.00",
                    "totalLiab": "2037539000.00",
                    "totalStockholderEquity": "440594000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "439342000.00",
                    "commonStock": "48953000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "765887000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "986028000.00",
                    "shortTermDebt": "326545000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "986028000.00",
                    "otherStockholderEquity": "391641000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1147207000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "127739000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "200445000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1520224000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1271652000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2667431000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "990440000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "84352190.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2540219000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "922756000.00",
                    "totalLiab": "1899269000.00",
                    "totalStockholderEquity": "451972000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "446820000.00",
                    "commonStock": "48953000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "784438000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "922166000.00",
                    "shortTermDebt": "337618000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "922166000.00",
                    "otherStockholderEquity": "403019000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1051066000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "128310000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "197547000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1489153000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1114831000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2540219000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "961028000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "84352190.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2584704000.00",
                    "intangibleAssets": "318110000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "700089000.00",
                    "totalLiab": "1921279000.00",
                    "totalStockholderEquity": "466121000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "416054000.00",
                    "commonStock": "48953000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "8912000.00",
                    "otherAssets": null,
                    "cash": "338307000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "889091000.00",
                    "currentDeferredRevenue": "341992000.00",
                    "netDebt": "477037000.00",
                    "shortTermDebt": "275200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "815344000.00",
                    "otherStockholderEquity": "417168000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1166657000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1103000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "127158000.00",
                    "accountsPayable": "193980000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "111631000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1418047000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1032188000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2584704000.00",
                    "cashAndShortTermInvestments": "339410000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "898463000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "84352190.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2585537000.00",
                    "intangibleAssets": "320270000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "133427000.00",
                    "totalLiab": "1919918000.00",
                    "totalStockholderEquity": "469850000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "232419000.00",
                    "commonStock": "48953000.00",
                    "capitalStock": null,
                    "retainedEarnings": "44760000.00",
                    "otherLiab": null,
                    "goodWill": "8912000.00",
                    "otherAssets": null,
                    "cash": "327414000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "974387000.00",
                    "currentDeferredRevenue": "215558000.00",
                    "netDebt": "609264000.00",
                    "shortTermDebt": "482862000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "936678000.00",
                    "otherStockholderEquity": "376137000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1210863000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1055000.00",
                    "netReceivables": "621548000.00",
                    "longTermDebt": null,
                    "inventory": "127419000.00",
                    "accountsPayable": "245853000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "113588000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1374674000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "945531000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2585537000.00",
                    "cashAndShortTermInvestments": "328469000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "845557000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "92277403.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2627191000.00",
                    "intangibleAssets": "679145000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "242030000.00",
                    "totalLiab": "1956449000.00",
                    "totalStockholderEquity": "476136000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "260638000.00",
                    "commonStock": "48953000.00",
                    "capitalStock": null,
                    "retainedEarnings": "48234000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "268771000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "986536000.00",
                    "currentDeferredRevenue": "216225000.00",
                    "netDebt": "623877000.00",
                    "shortTermDebt": "361836000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "892648000.00",
                    "otherStockholderEquity": "356865000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1329042000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1193000.00",
                    "netReceivables": "679145000.00",
                    "longTermDebt": null,
                    "inventory": "137903000.00",
                    "accountsPayable": "359626000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "22084000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "112684000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1298149000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "969913000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2627191000.00",
                    "cashAndShortTermInvestments": "269964000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "770780000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "100186916.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2471037000.00",
                    "intangibleAssets": "323595000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "813571000.00",
                    "totalLiab": "1747179000.00",
                    "totalStockholderEquity": "527278000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "262867000.00",
                    "commonStock": "48953000.00",
                    "capitalStock": null,
                    "retainedEarnings": "48434000.00",
                    "otherLiab": null,
                    "goodWill": "8912000.00",
                    "otherAssets": null,
                    "cash": "249605000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "885177000.00",
                    "currentDeferredRevenue": "235114000.00",
                    "netDebt": "687452000.00",
                    "shortTermDebt": "406988000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "937057000.00",
                    "otherStockholderEquity": "429891000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1199710000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1335000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "135199000.00",
                    "accountsPayable": "212534000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "113346000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1271327000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "862002000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2471037000.00",
                    "cashAndShortTermInvestments": "250940000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "753314000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "84096233.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2387172000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "254716000.00",
                    "totalLiab": "1654058000.00",
                    "totalStockholderEquity": "535599000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "365317000.00",
                    "commonStock": "48953000.00",
                    "capitalStock": null,
                    "retainedEarnings": "65589000.00",
                    "otherLiab": null,
                    "goodWill": "8912000.00",
                    "otherAssets": null,
                    "cash": "300528000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "910609000.00",
                    "currentDeferredRevenue": "246694000.00",
                    "netDebt": "467769000.00",
                    "shortTermDebt": "317209000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "768297000.00",
                    "otherStockholderEquity": "421057000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1140983000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "-102261000.00",
                    "netReceivables": "454002000.00",
                    "longTermDebt": null,
                    "inventory": "131737000.00",
                    "accountsPayable": "223206000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "344890000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1246189000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "743449000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2387172000.00",
                    "cashAndShortTermInvestments": "300528000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "716378000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "84096233.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2451361000.00",
                    "intangibleAssets": "315080000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1438000.00",
                    "totalLiab": "1732363000.00",
                    "totalStockholderEquity": "520800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "366477000.00",
                    "commonStock": "48953000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "8912000.00",
                    "otherAssets": null,
                    "cash": "393443000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "900190000.00",
                    "currentDeferredRevenue": "265999000.00",
                    "netDebt": "426608000.00",
                    "shortTermDebt": "305642000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "820051000.00",
                    "otherStockholderEquity": "407741000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1245542000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "-102265000.00",
                    "netReceivables": "718443000.00",
                    "longTermDebt": null,
                    "inventory": "132218000.00",
                    "accountsPayable": "223826000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10693000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1205819000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "832173000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2451361000.00",
                    "cashAndShortTermInvestments": "393443000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "688411000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "84370744.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2241340000.00",
                    "intangibleAssets": "286569000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "626162000.00",
                    "totalLiab": "1546675000.00",
                    "totalStockholderEquity": "495250000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "259857000.00",
                    "commonStock": "48953000.00",
                    "capitalStock": null,
                    "retainedEarnings": "76896000.00",
                    "otherLiab": null,
                    "goodWill": "8912000.00",
                    "otherAssets": null,
                    "cash": "335824000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "735829000.00",
                    "currentDeferredRevenue": "234436000.00",
                    "netDebt": "439126000.00",
                    "shortTermDebt": "317342000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "774950000.00",
                    "otherStockholderEquity": "369401000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1090282000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2105000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "126191000.00",
                    "accountsPayable": "154466000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "118470000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1151058000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "810846000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2241340000.00",
                    "cashAndShortTermInvestments": "337929000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "648107000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "84645255.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2203422000.00",
                    "intangibleAssets": "240402000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "358857000.00",
                    "totalLiab": "1489114000.00",
                    "totalStockholderEquity": "514844000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "254211000.00",
                    "commonStock": "48953000.00",
                    "capitalStock": null,
                    "retainedEarnings": "74369000.00",
                    "otherLiab": null,
                    "goodWill": "8912000.00",
                    "otherAssets": null,
                    "cash": "387297000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "688175000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "423050000.00",
                    "shortTermDebt": "431223000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "810347000.00",
                    "otherStockholderEquity": "391522000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1101136000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "-106203000.00",
                    "netReceivables": "223637000.00",
                    "longTermDebt": null,
                    "inventory": "131345000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10285000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1102286000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "800939000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2203422000.00",
                    "cashAndShortTermInvestments": "387297000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "650753000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "83731118.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2050647000.00",
                    "intangibleAssets": "133538000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "528838000.00",
                    "totalLiab": "1299330000.00",
                    "totalStockholderEquity": "546501000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "243904000.00",
                    "commonStock": "48953000.00",
                    "capitalStock": null,
                    "retainedEarnings": "114427000.00",
                    "otherLiab": null,
                    "goodWill": "47517000.00",
                    "otherAssets": null,
                    "cash": "412184000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "623916000.00",
                    "currentDeferredRevenue": "175220000.00",
                    "netDebt": "201092000.00",
                    "shortTermDebt": "248956000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "613276000.00",
                    "otherStockholderEquity": "383121000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1057125000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2563000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "113540000.00",
                    "accountsPayable": "127847000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "110836000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "993522000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "675414000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2050647000.00",
                    "cashAndShortTermInvestments": "414747000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "627311000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "83523320.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1927200000.00",
                    "intangibleAssets": "117387000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3231000.00",
                    "totalLiab": "1166429000.00",
                    "totalStockholderEquity": "557059000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "79268000.00",
                    "commonStock": "48953000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "424339000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "568414000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "319935000.00",
                    "shortTermDebt": "356368000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "744274000.00",
                    "otherStockholderEquity": "508106000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1032286000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "129471000.00",
                    "netReceivables": "361896000.00",
                    "longTermDebt": null,
                    "inventory": "113349000.00",
                    "accountsPayable": "129919000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "236170000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "894914000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "598015000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1927200000.00",
                    "cashAndShortTermInvestments": "553810000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "601878000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "83756422.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "83774407.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "83756422.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "84550126.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "EUR",
                    "totalAssets": "9926380790.00",
                    "intangibleAssets": "4951029951.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "114029278.00",
                    "totalLiab": "7870795974.00",
                    "totalStockholderEquity": "1975943654.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "560578398.00",
                    "commonStock": "58928920.00",
                    "capitalStock": "58951000.00",
                    "retainedEarnings": "997783151.00",
                    "otherLiab": null,
                    "goodWill": "25583414.00",
                    "otherAssets": null,
                    "cash": "1692826732.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1834750556.00",
                    "currentDeferredRevenue": "429631025.00",
                    "netDebt": "4428772630.00",
                    "shortTermDebt": "477485662.00",
                    "shortLongTermDebt": "426589000.00",
                    "shortLongTermDebtTotal": "6121599362.00",
                    "otherStockholderEquity": "163097891.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3553427604.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "48323893.00",
                    "netReceivables": "1528201413.00",
                    "longTermDebt": "5592278000.00",
                    "inventory": "170046287.00",
                    "accountsPayable": "367055471.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "756133691.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37471964.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6372953185.00",
                    "capitalLeaseObligations": "105026000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8549000.00",
                    "nonCurrentLiabilitiesTotal": "6036045418.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9926380790.00",
                    "cashAndShortTermInvestments": "1741150626.00",
                    "propertyPlantAndEquipmentGross": "949546000.00",
                    "propertyPlantAndEquipmentNet": "341509042.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1719321000.00",
                    "netInvestedCapital": "7995551000.00",
                    "commonStockSharesOutstanding": "100118333.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "EUR",
                    "totalAssets": "8388186000.00",
                    "intangibleAssets": "3852510000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "376142000.00",
                    "totalLiab": "6615965000.00",
                    "totalStockholderEquity": "1758084000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "694933000.00",
                    "commonStock": "58951000.00",
                    "capitalStock": "58951000.00",
                    "retainedEarnings": "917103000.00",
                    "otherLiab": null,
                    "goodWill": "47837000.00",
                    "otherAssets": null,
                    "cash": "1517445000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1728321000.00",
                    "currentDeferredRevenue": "336544845.00",
                    "netDebt": "3366945000.00",
                    "shortTermDebt": "423321000.00",
                    "shortLongTermDebt": "405775000.00",
                    "shortLongTermDebtTotal": "4884390000.00",
                    "otherStockholderEquity": "782030000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3361258000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "31654000.00",
                    "netReceivables": "1391439000.00",
                    "longTermDebt": "4401960000.00",
                    "inventory": "44578000.00",
                    "accountsPayable": "494043000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1195570401.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "376014000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5026928000.00",
                    "capitalLeaseObligations": "76655000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9007000.00",
                    "nonCurrentLiabilitiesTotal": "4887644000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8388186000.00",
                    "cashAndShortTermInvestments": "1549099000.00",
                    "propertyPlantAndEquipmentGross": "821344000.00",
                    "propertyPlantAndEquipmentNet": "256745000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1632937000.00",
                    "netInvestedCapital": "6565819000.00",
                    "commonStockSharesOutstanding": "98944739.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "EUR",
                    "totalAssets": "6054329000.00",
                    "intangibleAssets": "682231000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "386954000.00",
                    "totalLiab": "4777707000.00",
                    "totalStockholderEquity": "942110000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-64290000.00",
                    "commonStock": "58951000.00",
                    "capitalStock": "58951000.00",
                    "retainedEarnings": "-139966000.00",
                    "otherLiab": null,
                    "goodWill": "5359000.00",
                    "otherAssets": null,
                    "cash": "1310649000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1354222000.00",
                    "currentDeferredRevenue": "614491000.00",
                    "netDebt": "1797819000.00",
                    "shortTermDebt": "294490000.00",
                    "shortLongTermDebt": "280599000.00",
                    "shortLongTermDebtTotal": "3108468000.00",
                    "otherStockholderEquity": "1023125000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3069690000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "31837000.00",
                    "netReceivables": "1273320000.00",
                    "longTermDebt": "2737058000.00",
                    "inventory": "66930000.00",
                    "accountsPayable": "414874000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "838410837.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "324294000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2984639000.00",
                    "capitalLeaseObligations": "90811000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "171648000.00",
                    "nonCurrentLiabilitiesTotal": "3423485000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6054329000.00",
                    "cashAndShortTermInvestments": "1342486000.00",
                    "propertyPlantAndEquipmentGross": "2625460000.00",
                    "propertyPlantAndEquipmentNet": "1593998000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1715468000.00",
                    "netInvestedCapital": "3959767000.00",
                    "commonStockSharesOutstanding": "94146018.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "EUR",
                    "totalAssets": "5977511000.00",
                    "intangibleAssets": "729320000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "593963000.00",
                    "totalLiab": "4786813000.00",
                    "totalStockholderEquity": "855317000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-51479000.00",
                    "commonStock": "58951000.00",
                    "capitalStock": "58951000.00",
                    "retainedEarnings": "-280361000.00",
                    "otherLiab": null,
                    "goodWill": "6375000.00",
                    "otherAssets": null,
                    "cash": "1491703000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1406665000.00",
                    "currentDeferredRevenue": "701775000.00",
                    "netDebt": "1539952000.00",
                    "shortTermDebt": "311741000.00",
                    "shortLongTermDebt": "304093000.00",
                    "shortLongTermDebtTotal": "3031655000.00",
                    "otherStockholderEquity": "323010000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3103088000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "48749000.00",
                    "shortTermInvestments": "23758000.00",
                    "netReceivables": "927237000.00",
                    "longTermDebt": "2672299000.00",
                    "inventory": "66427000.00",
                    "accountsPayable": "335326000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "757793000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "256885000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2874423000.00",
                    "capitalLeaseObligations": "55263000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "176232000.00",
                    "nonCurrentLiabilitiesTotal": "3380148000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5977511000.00",
                    "cashAndShortTermInvestments": "1515461000.00",
                    "propertyPlantAndEquipmentGross": "2415844000.00",
                    "propertyPlantAndEquipmentNet": "1479168000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1696423000.00",
                    "netInvestedCapital": "3831709000.00",
                    "commonStockSharesOutstanding": "95858598.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4812438000.00",
                    "intangibleAssets": "707862000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "382397000.00",
                    "totalLiab": "3941179000.00",
                    "totalStockholderEquity": "600338000.00",
                    "deferredLongTermLiab": "12820000.00",
                    "otherCurrentLiab": "-37189000.00",
                    "commonStock": "58951000.00",
                    "capitalStock": "58951000.00",
                    "retainedEarnings": "153262000.00",
                    "otherLiab": "580329000.00",
                    "goodWill": "6375000.00",
                    "otherAssets": "2000.00",
                    "cash": "1364351000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "951227000.00",
                    "currentDeferredRevenue": "435911000.00",
                    "netDebt": "1258933000.00",
                    "shortTermDebt": "213661000.00",
                    "shortLongTermDebt": "209621000.00",
                    "shortLongTermDebtTotal": "2623284000.00",
                    "otherStockholderEquity": "342085000.00",
                    "propertyPlantEquipment": "1278022000.00",
                    "totalCurrentAssets": "2299763000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-175252000.00",
                    "shortTermInvestments": "5386000.00",
                    "netReceivables": "484250000.00",
                    "longTermDebt": "2386217000.00",
                    "inventory": "63379000.00",
                    "accountsPayable": "296786000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "46039999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "231064000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2512673000.00",
                    "capitalLeaseObligations": "27446000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "87446000.00",
                    "nonCurrentLiabilitiesTotal": "2989952000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4812438000.00",
                    "cashAndShortTermInvestments": "1369737000.00",
                    "propertyPlantAndEquipmentGross": "2072447000.00",
                    "propertyPlantAndEquipmentNet": "1278020000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1348536000.00",
                    "netInvestedCapital": "3196176000.00",
                    "commonStockSharesOutstanding": "96240065.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4635722000.00",
                    "intangibleAssets": "740768000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "220344000.00",
                    "totalLiab": "3811854000.00",
                    "totalStockholderEquity": "512243000.00",
                    "deferredLongTermLiab": "6543000.00",
                    "otherCurrentLiab": "-23319000.00",
                    "commonStock": "58951000.00",
                    "capitalStock": "58951000.00",
                    "retainedEarnings": "-402514000.00",
                    "otherLiab": "792418000.00",
                    "goodWill": "3025000.00",
                    "otherAssets": "2000.00",
                    "cash": "1108417000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "801588000.00",
                    "currentDeferredRevenue": "344822000.00",
                    "netDebt": "1335734000.00",
                    "shortTermDebt": "230163000.00",
                    "shortLongTermDebt": "226463000.00",
                    "shortLongTermDebtTotal": "2444151000.00",
                    "otherStockholderEquity": "352558000.00",
                    "propertyPlantEquipment": "1514341000.00",
                    "totalCurrentAssets": "1799420000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-269021000.00",
                    "shortTermInvestments": "7811000.00",
                    "netReceivables": "411723000.00",
                    "longTermDebt": "2198693000.00",
                    "inventory": "51125000.00",
                    "accountsPayable": "222749000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "504639000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "300400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2836300000.00",
                    "capitalLeaseObligations": "18995000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "19000.00",
                    "nonCurrentLiabilitiesTotal": "3010266000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4635722000.00",
                    "cashAndShortTermInvestments": "1116228000.00",
                    "propertyPlantAndEquipmentGross": "2145133000.00",
                    "propertyPlantAndEquipmentNet": "1514339000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "997832000.00",
                    "netInvestedCapital": "2937399000.00",
                    "commonStockSharesOutstanding": "96945620.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4309269000.00",
                    "intangibleAssets": "754958000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "194082000.00",
                    "totalLiab": "3542394000.00",
                    "totalStockholderEquity": "495921000.00",
                    "deferredLongTermLiab": "6402000.00",
                    "otherCurrentLiab": "-4049000.00",
                    "commonStock": "58951000.00",
                    "capitalStock": "58951000.00",
                    "retainedEarnings": "81125000.00",
                    "otherLiab": "841495000.00",
                    "goodWill": "3025000.00",
                    "otherAssets": "2000.00",
                    "cash": "594671000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "898512000.00",
                    "currentDeferredRevenue": "366795000.00",
                    "netDebt": "1453612000.00",
                    "shortTermDebt": "245896000.00",
                    "shortLongTermDebt": "235721000.00",
                    "shortLongTermDebtTotal": "2048283000.00",
                    "otherStockholderEquity": "358418000.00",
                    "propertyPlantEquipment": "1705411000.00",
                    "totalCurrentAssets": "1295731000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-300068000.00",
                    "shortTermInvestments": "3407000.00",
                    "netReceivables": "445962000.00",
                    "longTermDebt": "1788773000.00",
                    "inventory": "57609000.00",
                    "accountsPayable": "264344000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2573000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "322821000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3013536000.00",
                    "capitalLeaseObligations": "23789000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "28000.00",
                    "nonCurrentLiabilitiesTotal": "2643882000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4309269000.00",
                    "cashAndShortTermInvestments": "598078000.00",
                    "propertyPlantAndEquipmentGross": "2362546000.00",
                    "propertyPlantAndEquipmentNet": "1705409000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "397219000.00",
                    "netInvestedCapital": "2520415000.00",
                    "commonStockSharesOutstanding": "97995857.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4009848000.00",
                    "intangibleAssets": "802665000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "284805000.00",
                    "totalLiab": "3280850000.00",
                    "totalStockholderEquity": "486254000.00",
                    "deferredLongTermLiab": "5178000.00",
                    "otherCurrentLiab": "293095000.00",
                    "commonStock": "58951000.00",
                    "capitalStock": "58951000.00",
                    "retainedEarnings": "-329173000.00",
                    "otherLiab": "669657000.00",
                    "goodWill": "3183000.00",
                    "otherAssets": "1000.00",
                    "cash": "523242000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1036858000.00",
                    "currentDeferredRevenue": "173547000.00",
                    "netDebt": "1327424000.00",
                    "shortTermDebt": "102784000.00",
                    "shortLongTermDebt": "276331000.00",
                    "shortLongTermDebtTotal": "1850666000.00",
                    "otherStockholderEquity": "364585000.00",
                    "propertyPlantEquipment": "1332693000.00",
                    "totalCurrentAssets": "1365765000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-351346000.00",
                    "shortTermInvestments": "1264000.00",
                    "netReceivables": "547966000.00",
                    "longTermDebt": "1567788000.00",
                    "inventory": "52756000.00",
                    "accountsPayable": "285927000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "395521000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "285636000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2644082000.00",
                    "capitalLeaseObligations": "6547000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "93609000.00",
                    "nonCurrentLiabilitiesTotal": "2243992000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4009848000.00",
                    "cashAndShortTermInvestments": "524506000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1332692000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "328907000.00",
                    "netInvestedCapital": "2330373000.00",
                    "commonStockSharesOutstanding": "98102556.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4093755000.00",
                    "intangibleAssets": "838507000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "346761000.00",
                    "totalLiab": "3325600000.00",
                    "totalStockholderEquity": "488881000.00",
                    "deferredLongTermLiab": "4203000.00",
                    "otherCurrentLiab": "172945000.00",
                    "commonStock": "58951000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-195288000.00",
                    "otherLiab": "673095000.00",
                    "goodWill": "3183000.00",
                    "otherAssets": "1000.00",
                    "cash": "642227000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1179531000.00",
                    "currentDeferredRevenue": "274786000.00",
                    "netDebt": "1084078000.00",
                    "shortTermDebt": "207253000.00",
                    "shortLongTermDebt": "482039000.00",
                    "shortLongTermDebtTotal": "1726305000.00",
                    "otherStockholderEquity": "361945000.00",
                    "propertyPlantEquipment": "1246267000.00",
                    "totalCurrentAssets": "1413761000.00",
                    "longTermInvestments": "102480000.00",
                    "netTangibleAssets": "-375070000.00",
                    "shortTermInvestments": "5195000.00",
                    "netReceivables": "407873000.00",
                    "longTermDebt": "1232574000.00",
                    "inventory": "54365000.00",
                    "accountsPayable": "243239000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "288582000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "382407000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2679993000.00",
                    "capitalLeaseObligations": "11692000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "320583000.00",
                    "nonCurrentLiabilitiesTotal": "2146069000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4093755000.00",
                    "cashAndShortTermInvestments": "647422000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1246267000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "234230000.00",
                    "netInvestedCapital": "2203494000.00",
                    "commonStockSharesOutstanding": "97549510.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3084493000.00",
                    "intangibleAssets": "81068000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "339458000.00",
                    "totalLiab": "2485988000.00",
                    "totalStockholderEquity": "383849000.00",
                    "deferredLongTermLiab": "3140000.00",
                    "otherCurrentLiab": "240484000.00",
                    "commonStock": "58951000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-255712000.00",
                    "otherLiab": "620994000.00",
                    "goodWill": "9759000.00",
                    "otherAssets": "3000.00",
                    "cash": "621003000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1014799000.00",
                    "currentDeferredRevenue": "332102000.00",
                    "netDebt": "403245000.00",
                    "shortTermDebt": "180247000.00",
                    "shortLongTermDebt": "180247000.00",
                    "shortLongTermDebtTotal": "1024248000.00",
                    "otherStockholderEquity": "381283000.00",
                    "propertyPlantEquipment": "1087192000.00",
                    "totalCurrentAssets": "1436707000.00",
                    "longTermInvestments": "171992000.00",
                    "netTangibleAssets": "286106000.00",
                    "shortTermInvestments": "6691000.00",
                    "netReceivables": "467581000.00",
                    "longTermDebt": "827531000.00",
                    "inventory": "56606000.00",
                    "accountsPayable": "238288000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "225202000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "218145000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1647783000.00",
                    "capitalLeaseObligations": "16470000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "326544000.00",
                    "nonCurrentLiabilitiesTotal": "1471189000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3084493000.00",
                    "cashAndShortTermInvestments": "627694000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1087190000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "99138861.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2608799000.00",
                    "intangibleAssets": "98104000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "275312000.00",
                    "totalLiab": "2046434000.00",
                    "totalStockholderEquity": "350741000.00",
                    "deferredLongTermLiab": "2479000.00",
                    "otherCurrentLiab": "120457000.00",
                    "commonStock": "58792000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-281589000.00",
                    "otherLiab": "628453000.00",
                    "goodWill": "9759000.00",
                    "otherAssets": "1000.00",
                    "cash": "365637000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "901796000.00",
                    "currentDeferredRevenue": "275373000.00",
                    "netDebt": "416552000.00",
                    "shortTermDebt": "270747000.00",
                    "shortLongTermDebt": "786932000.00",
                    "shortLongTermDebtTotal": "782189000.00",
                    "otherStockholderEquity": "377223000.00",
                    "propertyPlantEquipment": "976171000.00",
                    "totalCurrentAssets": "1208575000.00",
                    "longTermInvestments": "122152000.00",
                    "netTangibleAssets": "243633000.00",
                    "shortTermInvestments": "43052000.00",
                    "netReceivables": "492358000.00",
                    "longTermDebt": "496101000.00",
                    "inventory": "78500000.00",
                    "accountsPayable": "228000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3545000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "175112000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1400223000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1144638000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2608799000.00",
                    "cashAndShortTermInvestments": "408689000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "976171000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "98163217.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2380913000.00",
                    "intangibleAssets": "107058000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "193044000.00",
                    "totalLiab": "1814962000.00",
                    "totalStockholderEquity": "364013000.00",
                    "deferredLongTermLiab": "1789000.00",
                    "otherCurrentLiab": "69671000.00",
                    "commonStock": "53844000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-261647000.00",
                    "otherLiab": "540268000.00",
                    "goodWill": "9759000.00",
                    "otherAssets": "1000.00",
                    "cash": "352739000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "792959000.00",
                    "currentDeferredRevenue": "240629000.00",
                    "netDebt": "379665000.00",
                    "shortTermDebt": "256222000.00",
                    "shortLongTermDebt": "737957000.00",
                    "shortLongTermDebtTotal": "732404000.00",
                    "otherStockholderEquity": "361421000.00",
                    "propertyPlantEquipment": "936460000.00",
                    "totalCurrentAssets": "1027222000.00",
                    "longTermInvestments": "132045000.00",
                    "netTangibleAssets": "248985000.00",
                    "shortTermInvestments": "778000.00",
                    "netReceivables": "404943000.00",
                    "longTermDebt": "457949000.00",
                    "inventory": "75718000.00",
                    "accountsPayable": "215997000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3168000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "128030000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1353690000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1022003000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2380913000.00",
                    "cashAndShortTermInvestments": "353517000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "936459000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "101526470.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2704858000.00",
                    "intangibleAssets": "353786000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "241130000.00",
                    "totalLiab": "2070416000.00",
                    "totalStockholderEquity": "439247000.00",
                    "deferredLongTermLiab": "585000.00",
                    "otherCurrentLiab": "313948000.00",
                    "commonStock": "53844000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-139943000.00",
                    "otherLiab": "429600000.00",
                    "goodWill": "9759000.00",
                    "otherAssets": "155991000.00",
                    "cash": "392199000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "754387000.00",
                    "currentDeferredRevenue": "268159000.00",
                    "netDebt": "582701000.00",
                    "shortTermDebt": "259878000.00",
                    "shortLongTermDebt": "785621000.00",
                    "shortLongTermDebtTotal": "974900000.00",
                    "otherStockholderEquity": "358973000.00",
                    "propertyPlantEquipment": "868838000.00",
                    "totalCurrentAssets": "1240467000.00",
                    "longTermInvestments": "119101000.00",
                    "netTangibleAssets": "318213000.00",
                    "shortTermInvestments": "9447000.00",
                    "netReceivables": "380029000.00",
                    "longTermDebt": "518981000.00",
                    "inventory": "94876000.00",
                    "accountsPayable": "175353000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8241000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "110140000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1464391000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1316029000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2704858000.00",
                    "cashAndShortTermInvestments": "401646000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "941969000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "85532990.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2698132000.00",
                    "intangibleAssets": "326427000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "116352000.00",
                    "totalLiab": "2121051000.00",
                    "totalStockholderEquity": "389109000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "280625000.00",
                    "commonStock": "48953000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-26190000.00",
                    "otherLiab": null,
                    "goodWill": "8912000.00",
                    "otherAssets": "1000.00",
                    "cash": "251453000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "957344000.00",
                    "currentDeferredRevenue": "224126000.00",
                    "netDebt": "691532000.00",
                    "shortTermDebt": "455909000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "942985000.00",
                    "otherStockholderEquity": "366346000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1176554000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "779000.00",
                    "netReceivables": "685447000.00",
                    "longTermDebt": null,
                    "inventory": "122523000.00",
                    "accountsPayable": "217598000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "94188000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1521577000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1163707000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2698132000.00",
                    "cashAndShortTermInvestments": "252232000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1008244000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "84352190.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2585537000.00",
                    "intangibleAssets": "320270000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "133427000.00",
                    "totalLiab": "1919918000.00",
                    "totalStockholderEquity": "469850000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "232419000.00",
                    "commonStock": "48953000.00",
                    "capitalStock": null,
                    "retainedEarnings": "44760000.00",
                    "otherLiab": null,
                    "goodWill": "8912000.00",
                    "otherAssets": null,
                    "cash": "327414000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "974387000.00",
                    "currentDeferredRevenue": "215558000.00",
                    "netDebt": "609264000.00",
                    "shortTermDebt": "482862000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "936678000.00",
                    "otherStockholderEquity": "376137000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1210863000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1055000.00",
                    "netReceivables": "621548000.00",
                    "longTermDebt": null,
                    "inventory": "127419000.00",
                    "accountsPayable": "245853000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "113588000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1374674000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "945531000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2585537000.00",
                    "cashAndShortTermInvestments": "328469000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "845557000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "84367889.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2451361000.00",
                    "intangibleAssets": "315080000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1438000.00",
                    "totalLiab": "1732363000.00",
                    "totalStockholderEquity": "520800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "366477000.00",
                    "commonStock": "48953000.00",
                    "capitalStock": null,
                    "retainedEarnings": "64106000.00",
                    "otherLiab": null,
                    "goodWill": "8912000.00",
                    "otherAssets": null,
                    "cash": "393443000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "900190000.00",
                    "currentDeferredRevenue": "265999000.00",
                    "netDebt": "426608000.00",
                    "shortTermDebt": "305642000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "820051000.00",
                    "otherStockholderEquity": "407741000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1245542000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1438000.00",
                    "netReceivables": "718443000.00",
                    "longTermDebt": null,
                    "inventory": "132218000.00",
                    "accountsPayable": "223826000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10693000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1205819000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "832173000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2451361000.00",
                    "cashAndShortTermInvestments": "393443000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "688411000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "84096233.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1927200000.00",
                    "intangibleAssets": "117387000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "132702000.00",
                    "totalLiab": "1166429000.00",
                    "totalStockholderEquity": "557059000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "79268000.00",
                    "commonStock": "48953000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "424339000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "568414000.00",
                    "currentDeferredRevenue": "-129919000.00",
                    "netDebt": "319935000.00",
                    "shortTermDebt": "356368000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "744274000.00",
                    "otherStockholderEquity": "508106000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1032286000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "129471000.00",
                    "netReceivables": "361896000.00",
                    "longTermDebt": null,
                    "inventory": "113349000.00",
                    "accountsPayable": "129919000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "236170000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "894914000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "598015000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1927200000.00",
                    "cashAndShortTermInvestments": "553810000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "601878000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "83756422.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1901100000.00",
                    "intangibleAssets": "64545000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "282968000.00",
                    "totalLiab": "1211314000.00",
                    "totalStockholderEquity": "491410000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "230265000.00",
                    "commonStock": "48953000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "541720000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "695464000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "82420000.00",
                    "shortTermDebt": "456116000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "624140000.00",
                    "otherStockholderEquity": "442457000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1067953000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "92429000.00",
                    "netReceivables": "44747000.00",
                    "longTermDebt": null,
                    "inventory": "106389000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19310000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "833147000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "515850000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1901100000.00",
                    "cashAndShortTermInvestments": "541720000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "428461000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "84767426.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1419825000.00",
                    "intangibleAssets": "6934000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "125200000.00",
                    "totalLiab": "699374000.00",
                    "totalStockholderEquity": "386670000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "178527000.00",
                    "commonStock": "23567000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "424670000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "456277000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-12028000.00",
                    "shortTermDebt": "269039000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "412642000.00",
                    "otherStockholderEquity": "363103000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "830023000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "-147364000.00",
                    "netReceivables": "219571000.00",
                    "longTermDebt": null,
                    "inventory": "60582000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25942000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "589802000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "243097000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1419825000.00",
                    "cashAndShortTermInvestments": "424670000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "312551000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "70258879.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "EUR",
            "quarterly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1322264574.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1320661175.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "70933422.00",
                    "changeInCash": "224980791.00",
                    "beginPeriodCashFlow": "1467845940.00",
                    "endPeriodCashFlow": "1692826732.00",
                    "totalCashFromOperatingActivities": "238215745.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "106294173.00",
                    "otherCashflowsFromInvestingActivities": "-71264299.00",
                    "dividendsPaid": "41314520.00",
                    "changeToInventory": "362863.00",
                    "changeToAccountReceivables": "62075741.00",
                    "salePurchaseOfStock": "-2191178.00",
                    "otherCashflowsFromFinancingActivities": "-65450478.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1309254448",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "69450977.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-8462828.00",
                    "freeCashFlow": "-1071038703.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": null,
                    "currency_symbol": "EUR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "22754000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "1724645683.00",
                    "endPeriodCashFlow": "1467845940.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8547495.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-198514874.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "41800000.00",
                    "changeInCash": "153756271.00",
                    "beginPeriodCashFlow": "1570889412.00",
                    "endPeriodCashFlow": "1724645683.00",
                    "totalCashFromOperatingActivities": "137597477.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "147981459.00",
                    "otherCashflowsFromInvestingActivities": "-3288947.00",
                    "dividendsPaid": null,
                    "changeToInventory": "7175137.00",
                    "changeToAccountReceivables": "-110564963.00",
                    "salePurchaseOfStock": "-5351608.00",
                    "otherCashflowsFromFinancingActivities": "64897825.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "30147120",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-108384503.00",
                    "stockBasedCompensation": "9400000.00",
                    "otherNonCashItems": "-51200000.00",
                    "freeCashFlow": "107450357.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "20900000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "1517445000.00",
                    "endPeriodCashFlow": "1570889412.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "4700000.00",
                    "otherNonCashItems": "-25600000.00",
                    "freeCashFlow": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1481019000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1370303500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26542500.00",
                    "changeInCash": "206796000.00",
                    "beginPeriodCashFlow": "1310649000.00",
                    "endPeriodCashFlow": "1517445000.00",
                    "totalCashFromOperatingActivities": "213504000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "61272000.00",
                    "otherCashflowsFromInvestingActivities": "-184230000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "84000.00",
                    "changeToAccountReceivables": "-24357500.00",
                    "salePurchaseOfStock": "-16510000.00",
                    "otherCashflowsFromFinancingActivities": "-110018000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1653991500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7065500.00",
                    "stockBasedCompensation": "12646500.00",
                    "otherNonCashItems": "120108500.00",
                    "freeCashFlow": "-1440487500.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "35344000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "1517445000.00",
                    "endPeriodCashFlow": "1310649000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-35344000.00",
                    "freeCashFlow": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1481019000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1370303500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26542500.00",
                    "changeInCash": "206796000.00",
                    "beginPeriodCashFlow": "1310649000.00",
                    "endPeriodCashFlow": "1517445000.00",
                    "totalCashFromOperatingActivities": "213504000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "61272000.00",
                    "otherCashflowsFromInvestingActivities": "-184230000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "84000.00",
                    "changeToAccountReceivables": "-24357500.00",
                    "salePurchaseOfStock": "-16510000.00",
                    "otherCashflowsFromFinancingActivities": "-110018000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1653991500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7065500.00",
                    "stockBasedCompensation": "12646500.00",
                    "otherNonCashItems": "120108500.00",
                    "freeCashFlow": "-1440487500.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "31300000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "1310649000.00",
                    "endPeriodCashFlow": "1310649000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "600000.00",
                    "otherNonCashItems": "-31900000.00",
                    "freeCashFlow": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-108882000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-78338000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "77621000.00",
                    "changeInCash": "-138868000.00",
                    "beginPeriodCashFlow": "1449517000.00",
                    "endPeriodCashFlow": "1310649000.00",
                    "totalCashFromOperatingActivities": "65191000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "76012000.00",
                    "otherCashflowsFromInvestingActivities": "3273000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2483000.00",
                    "changeToAccountReceivables": "-105826000.00",
                    "salePurchaseOfStock": "-31493000.00",
                    "otherCashflowsFromFinancingActivities": "-78338000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "92112000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-84844000.00",
                    "stockBasedCompensation": "2334000.00",
                    "otherNonCashItems": "-3598000.00",
                    "freeCashFlow": "-26921000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "29208000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "1449517000.00",
                    "endPeriodCashFlow": "1449517000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "-1723000.00",
                    "otherNonCashItems": "-27485000.00",
                    "freeCashFlow": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "investments": "2027000.00",
                    "changeToLiabilities": "45920000.00",
                    "totalCashflowsFromInvestingActivities": "-92555000.00",
                    "netBorrowings": "11375000.00",
                    "totalCashFromFinancingActivities": "845000.00",
                    "changeToOperatingActivities": "-87904000.00",
                    "netIncome": "70192000.00",
                    "changeInCash": "-42186000.00",
                    "beginPeriodCashFlow": "1491703000.00",
                    "endPeriodCashFlow": "1449517000.00",
                    "totalCashFromOperatingActivities": "39292000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "72061000.00",
                    "otherCashflowsFromInvestingActivities": "4487000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-463000.00",
                    "changeToAccountReceivables": "-51447000.00",
                    "salePurchaseOfStock": "-17878000.00",
                    "otherCashflowsFromFinancingActivities": "2673404.00",
                    "changeToNetincome": "45216000.00",
                    "capitalExpenditures": "72585000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-129247000.00",
                    "stockBasedCompensation": "861500.00",
                    "otherNonCashItems": "130478000.00",
                    "freeCashFlow": "-33293000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "investments": "2027000.00",
                    "changeToLiabilities": "45920000.00",
                    "totalCashflowsFromInvestingActivities": "-43578000.00",
                    "netBorrowings": "11375000.00",
                    "totalCashFromFinancingActivities": "-33973500.00",
                    "changeToOperatingActivities": "-87904000.00",
                    "netIncome": "38800000.00",
                    "changeInCash": "-21093000.00",
                    "beginPeriodCashFlow": "1491703000.00",
                    "endPeriodCashFlow": "-21093000.00",
                    "totalCashFromOperatingActivities": "56276000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35654000.00",
                    "otherCashflowsFromInvestingActivities": "7342500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-231500.00",
                    "changeToAccountReceivables": "-17474500.00",
                    "salePurchaseOfStock": "-8939000.00",
                    "otherCashflowsFromFinancingActivities": "-33973500.00",
                    "changeToNetincome": "45216000.00",
                    "capitalExpenditures": "36292500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-105610000.00",
                    "stockBasedCompensation": "300000.00",
                    "otherNonCashItems": "-39100000.00",
                    "freeCashFlow": "19983500.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "2027000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-61771619.00",
                    "netBorrowings": "11375000.00",
                    "totalCashFromFinancingActivities": "209067986.00",
                    "changeToOperatingActivities": "-87904000.00",
                    "netIncome": "123357014.00",
                    "changeInCash": "389239000.00",
                    "beginPeriodCashFlow": "1102464000.00",
                    "endPeriodCashFlow": "1491703000.00",
                    "totalCashFromOperatingActivities": "271923768.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "79467132.00",
                    "otherCashflowsFromInvestingActivities": "110902515.00",
                    "dividendsPaid": "4645000.00",
                    "changeToInventory": "4223206.00",
                    "changeToAccountReceivables": "-27452982.00",
                    "salePurchaseOfStock": "-21665070.00",
                    "otherCashflowsFromFinancingActivities": "-44090019.00",
                    "changeToNetincome": "45216000.00",
                    "capitalExpenditures": "99084815",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-136320953.00",
                    "stockBasedCompensation": "50724000.00",
                    "otherNonCashItems": "205420574.00",
                    "freeCashFlow": "172838953.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "investments": "2027000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-43578000.00",
                    "netBorrowings": "11375000.00",
                    "totalCashFromFinancingActivities": "-33973500.00",
                    "changeToOperatingActivities": "-87904000.00",
                    "netIncome": "47337000.00",
                    "changeInCash": "-21093000.00",
                    "beginPeriodCashFlow": "1102464000.00",
                    "endPeriodCashFlow": "1102464000.00",
                    "totalCashFromOperatingActivities": "56276000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35654000.00",
                    "otherCashflowsFromInvestingActivities": "2569500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-231500.00",
                    "changeToAccountReceivables": "-17474500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-36409500.00",
                    "changeToNetincome": "45216000.00",
                    "capitalExpenditures": "36292500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "-14569000.00",
                    "otherNonCashItems": "-32768000.00",
                    "freeCashFlow": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "investments": "-39089500.00",
                    "changeToLiabilities": "-68450000.00",
                    "totalCashflowsFromInvestingActivities": "-250731904.00",
                    "netBorrowings": "46734500.00",
                    "totalCashFromFinancingActivities": "76504000.00",
                    "changeToOperatingActivities": "7790000.00",
                    "netIncome": "22283624.00",
                    "changeInCash": "-261887000.00",
                    "beginPeriodCashFlow": "1364351000.00",
                    "endPeriodCashFlow": "1102464000.00",
                    "totalCashFromOperatingActivities": "-92716560.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "64306328.00",
                    "otherCashflowsFromInvestingActivities": "-91963048.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4484392.00",
                    "changeToAccountReceivables": "-127226152.00",
                    "salePurchaseOfStock": "-9734872.00",
                    "otherCashflowsFromFinancingActivities": "-15334336.00",
                    "changeToNetincome": "59784000.00",
                    "capitalExpenditures": "170355544",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-255403888.00",
                    "stockBasedCompensation": "7284500.00",
                    "otherNonCashItems": "76097376.00",
                    "freeCashFlow": "-263072104.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "investments": "-39089500.00",
                    "changeToLiabilities": "-68450000.00",
                    "totalCashflowsFromInvestingActivities": "-118571000.00",
                    "netBorrowings": "46734500.00",
                    "totalCashFromFinancingActivities": "12376500.00",
                    "changeToOperatingActivities": "7790000.00",
                    "netIncome": "10631500.00",
                    "changeInCash": "-130943500.00",
                    "beginPeriodCashFlow": "1364351000.00",
                    "endPeriodCashFlow": "-130943500.00",
                    "totalCashFromOperatingActivities": "-25676500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30273000.00",
                    "otherCashflowsFromInvestingActivities": "-81765500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2139500.00",
                    "changeToAccountReceivables": "-63565500.00",
                    "salePurchaseOfStock": "-3606000.00",
                    "otherCashflowsFromFinancingActivities": "15982500.00",
                    "changeToNetincome": "59784000.00",
                    "capitalExpenditures": "81276500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-57915000.00",
                    "stockBasedCompensation": "7284500.00",
                    "otherNonCashItems": "-15950500.00",
                    "freeCashFlow": "-106953000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": "1242000.00",
                    "changeToLiabilities": "25480000.00",
                    "totalCashflowsFromInvestingActivities": "-142544000.00",
                    "netBorrowings": "139792000.00",
                    "totalCashFromFinancingActivities": "238292000.00",
                    "changeToOperatingActivities": "33977500.00",
                    "netIncome": "93862000.00",
                    "changeInCash": "318692000.00",
                    "beginPeriodCashFlow": "1045659000.00",
                    "endPeriodCashFlow": "1364351000.00",
                    "totalCashFromOperatingActivities": "237587000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "55488000.00",
                    "otherCashflowsFromInvestingActivities": "-91301000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-7323000.00",
                    "changeToAccountReceivables": "-67840000.00",
                    "salePurchaseOfStock": "-4033000.00",
                    "otherCashflowsFromFinancingActivities": "-37259000.00",
                    "changeToNetincome": "10400500.00",
                    "capitalExpenditures": "127718000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "81326000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "142090000.00",
                    "freeCashFlow": "109869000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "investments": "-39089500.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-118571000.00",
                    "netBorrowings": "46734500.00",
                    "totalCashFromFinancingActivities": "12376500.00",
                    "changeToOperatingActivities": "7790000.00",
                    "netIncome": "48946000.00",
                    "changeInCash": "-130943500.00",
                    "beginPeriodCashFlow": "1045659000.00",
                    "endPeriodCashFlow": "1045659000.00",
                    "totalCashFromOperatingActivities": "-25676500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30273000.00",
                    "otherCashflowsFromInvestingActivities": "-12760000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2139500.00",
                    "changeToAccountReceivables": "-63565500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-30752000.00",
                    "changeToNetincome": "59784000.00",
                    "capitalExpenditures": "81276500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "-6680000.00",
                    "otherNonCashItems": "-42266000.00",
                    "freeCashFlow": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "investments": "-704000.00",
                    "changeToLiabilities": "-5754500.00",
                    "totalCashflowsFromInvestingActivities": "-79872000.00",
                    "netBorrowings": "5206500.00",
                    "totalCashFromFinancingActivities": "-32428000.00",
                    "changeToOperatingActivities": "-25597000.00",
                    "netIncome": "-44046000.00",
                    "changeInCash": "-31379000.00",
                    "beginPeriodCashFlow": "1356203520.00",
                    "endPeriodCashFlow": "-31379000.00",
                    "totalCashFromOperatingActivities": "50040000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "51695000.00",
                    "otherCashflowsFromInvestingActivities": "3841000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3764000.00",
                    "changeToAccountReceivables": "17996000.00",
                    "salePurchaseOfStock": "-19193000.00",
                    "otherCashflowsFromFinancingActivities": "-13234998.00",
                    "changeToNetincome": "45431000.00",
                    "capitalExpenditures": "75367000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-36962000.00",
                    "stockBasedCompensation": "6680000.00",
                    "otherNonCashItems": "72673000.00",
                    "freeCashFlow": "-25327000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": "-704000.00",
                    "changeToLiabilities": "-5754500.00",
                    "totalCashflowsFromInvestingActivities": "-39936000.00",
                    "netBorrowings": "5206500.00",
                    "totalCashFromFinancingActivities": "-16214000.00",
                    "changeToOperatingActivities": "-25597000.00",
                    "netIncome": "-22023000.00",
                    "changeInCash": "-31379000.00",
                    "beginPeriodCashFlow": "1108417000.00",
                    "endPeriodCashFlow": "-31379000.00",
                    "totalCashFromOperatingActivities": "25020000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25847500.00",
                    "otherCashflowsFromInvestingActivities": "1920500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1882000.00",
                    "changeToAccountReceivables": "8998000.00",
                    "salePurchaseOfStock": "-9596500.00",
                    "otherCashflowsFromFinancingActivities": "-6617499.00",
                    "changeToNetincome": "45431000.00",
                    "capitalExpenditures": "37683500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18481000.00",
                    "stockBasedCompensation": "3340000.00",
                    "otherNonCashItems": "36336500.00",
                    "freeCashFlow": "-12663500.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-704000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "60463000.00",
                    "netBorrowings": "5206500.00",
                    "totalCashFromFinancingActivities": "335144000.00",
                    "changeToOperatingActivities": "-25597000.00",
                    "netIncome": "11093000.00",
                    "changeInCash": "467321000.00",
                    "beginPeriodCashFlow": "641096000.00",
                    "endPeriodCashFlow": "1108417000.00",
                    "totalCashFromOperatingActivities": "130773000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "62261000.00",
                    "otherCashflowsFromInvestingActivities": "-805000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1722000.00",
                    "changeToAccountReceivables": "-22648000.00",
                    "salePurchaseOfStock": "-1980000.00",
                    "otherCashflowsFromFinancingActivities": "-48641000.00",
                    "changeToNetincome": "45431000.00",
                    "capitalExpenditures": "47344000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "34339000.00",
                    "stockBasedCompensation": "3257000.00",
                    "otherNonCashItems": "149454000.00",
                    "freeCashFlow": "83429000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "investments": "-704000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-39936000.00",
                    "netBorrowings": "5206500.00",
                    "totalCashFromFinancingActivities": "-16214000.00",
                    "changeToOperatingActivities": "-25597000.00",
                    "netIncome": "47032000.00",
                    "changeInCash": "-31379000.00",
                    "beginPeriodCashFlow": "641096000.00",
                    "endPeriodCashFlow": "641096000.00",
                    "totalCashFromOperatingActivities": "25020000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25847500.00",
                    "otherCashflowsFromInvestingActivities": "-3085500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1882000.00",
                    "changeToAccountReceivables": "8998000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-13700000.00",
                    "changeToNetincome": "45431000.00",
                    "capitalExpenditures": "37683500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-47032000.00",
                    "freeCashFlow": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": "-20783000.00",
                    "changeToLiabilities": "-20014500.00",
                    "totalCashflowsFromInvestingActivities": "-139803000.00",
                    "netBorrowings": "60997000.00",
                    "totalCashFromFinancingActivities": "-1162000.00",
                    "changeToOperatingActivities": "356500.00",
                    "netIncome": "1368000.00",
                    "changeInCash": "23212500.00",
                    "beginPeriodCashFlow": "594671000.00",
                    "endPeriodCashFlow": "23212500.00",
                    "totalCashFromOperatingActivities": "187796000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "47414000.00",
                    "otherCashflowsFromInvestingActivities": "-36643000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "275000.00",
                    "changeToAccountReceivables": "100894000.00",
                    "salePurchaseOfStock": "-2703000.00",
                    "otherCashflowsFromFinancingActivities": "1541000.00",
                    "changeToNetincome": "28513000.00",
                    "capitalExpenditures": "78120000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "98975000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "40039000.00",
                    "freeCashFlow": "109676000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": "-20783000.00",
                    "changeToLiabilities": "-20014500.00",
                    "totalCashflowsFromInvestingActivities": "-69901500.00",
                    "netBorrowings": "60997000.00",
                    "totalCashFromFinancingActivities": "-581000.00",
                    "changeToOperatingActivities": "356500.00",
                    "netIncome": "684000.00",
                    "changeInCash": "23212500.00",
                    "beginPeriodCashFlow": "594671000.00",
                    "endPeriodCashFlow": "23212500.00",
                    "totalCashFromOperatingActivities": "93898000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23707000.00",
                    "otherCashflowsFromInvestingActivities": "-18321500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "137500.00",
                    "changeToAccountReceivables": "50447000.00",
                    "salePurchaseOfStock": "-1351500.00",
                    "otherCashflowsFromFinancingActivities": "770500.00",
                    "changeToNetincome": "28513000.00",
                    "capitalExpenditures": "39060000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "49487500.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "20019500.00",
                    "freeCashFlow": "54838000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-20783000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-142169050.00",
                    "netBorrowings": "60997000.00",
                    "totalCashFromFinancingActivities": "127714624.00",
                    "changeToOperatingActivities": "356500.00",
                    "netIncome": "-4316010.00",
                    "changeInCash": "90265000.00",
                    "beginPeriodCashFlow": "504406000.00",
                    "endPeriodCashFlow": "594671000.00",
                    "totalCashFromOperatingActivities": "115776842.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "72111612.00",
                    "otherCashflowsFromInvestingActivities": "589500.00",
                    "dividendsPaid": "781259.00",
                    "changeToInventory": "638702.00",
                    "changeToAccountReceivables": "-23466974.00",
                    "salePurchaseOfStock": "-29674396.00",
                    "otherCashflowsFromFinancingActivities": "84665646.00",
                    "changeToNetincome": "28513000.00",
                    "capitalExpenditures": "84301956",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10657010.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "37324230.00",
                    "freeCashFlow": "31474885.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-69901500.00",
                    "netBorrowings": "60997000.00",
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": "356500.00",
                    "netIncome": "5398000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "547024000.00",
                    "endPeriodCashFlow": "504406000.00",
                    "totalCashFromOperatingActivities": "93898000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "589500.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-60226500.00",
                    "changeToNetincome": "28513000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5398000.00",
                    "freeCashFlow": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-132009743.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "52978133.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "31091528.00",
                    "changeInCash": "-19102000.00",
                    "beginPeriodCashFlow": "523746000.00",
                    "endPeriodCashFlow": "504644000.00",
                    "totalCashFromOperatingActivities": "57278244.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "67924889.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-3208000.00",
                    "changeToAccountReceivables": "162949811.00",
                    "salePurchaseOfStock": "-565983.00",
                    "otherCashflowsFromFinancingActivities": "-23885199.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "127374825",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-31895521.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-9842651.00",
                    "freeCashFlow": "-70096581.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "6000000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "523746000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-6000000.00",
                    "freeCashFlow": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-251543252.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "98736133.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3948439.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "123691093.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "64916047.00",
                    "otherCashflowsFromInvestingActivities": "42383421.00",
                    "dividendsPaid": "1178587.00",
                    "changeToInventory": "-1025405.00",
                    "changeToAccountReceivables": "99451745.00",
                    "salePurchaseOfStock": "-1835898.00",
                    "otherCashflowsFromFinancingActivities": "-28411844.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "195362012",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-246920.00",
                    "stockBasedCompensation": "3328000.00",
                    "otherNonCashItems": "62970406.00",
                    "freeCashFlow": "-71670919.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "31180000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "547024000.00",
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-31180000.00",
                    "freeCashFlow": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "investments": "178500.00",
                    "changeToLiabilities": "-17945000.00",
                    "totalCashflowsFromInvestingActivities": "-17118000.00",
                    "netBorrowings": "9873000.00",
                    "totalCashFromFinancingActivities": "1373000.00",
                    "changeToOperatingActivities": "-70802000.00",
                    "netIncome": "32010000.00",
                    "changeInCash": "-95203000.00",
                    "beginPeriodCashFlow": "642227000.00",
                    "endPeriodCashFlow": "547024000.00",
                    "totalCashFromOperatingActivities": "-62819000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "54934000.00",
                    "otherCashflowsFromInvestingActivities": "3395000.00",
                    "dividendsPaid": "3028000.00",
                    "changeToInventory": "-3022000.00",
                    "changeToAccountReceivables": "-6778500.00",
                    "salePurchaseOfStock": "-80000.00",
                    "otherCashflowsFromFinancingActivities": "-35390000.00",
                    "changeToNetincome": "34200000.00",
                    "capitalExpenditures": "41383000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-194073000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "44310000.00",
                    "freeCashFlow": "-104202000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "investments": "178500.00",
                    "changeToLiabilities": "-17945000.00",
                    "totalCashflowsFromInvestingActivities": "-17118000.00",
                    "netBorrowings": "9873000.00",
                    "totalCashFromFinancingActivities": "686500.00",
                    "changeToOperatingActivities": "-70802000.00",
                    "netIncome": "7100000.00",
                    "changeInCash": "-47601500.00",
                    "beginPeriodCashFlow": "642227000.00",
                    "endPeriodCashFlow": "642227000.00",
                    "totalCashFromOperatingActivities": "-31409500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27467000.00",
                    "otherCashflowsFromInvestingActivities": "3395000.00",
                    "dividendsPaid": "1514000.00",
                    "changeToInventory": "-1511000.00",
                    "changeToAccountReceivables": "-6778500.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7632500.00",
                    "changeToNetincome": "34200000.00",
                    "capitalExpenditures": "20691500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-7100000.00",
                    "freeCashFlow": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "investments": "-1874000.00",
                    "changeToLiabilities": "-48557000.00",
                    "totalCashflowsFromInvestingActivities": "10471000.00",
                    "netBorrowings": "-72392000.00",
                    "totalCashFromFinancingActivities": "9200000.00",
                    "changeToOperatingActivities": "31216000.00",
                    "netIncome": "48356000.00",
                    "changeInCash": "-48198000.00",
                    "beginPeriodCashFlow": "690425000.00",
                    "endPeriodCashFlow": "642227000.00",
                    "totalCashFromOperatingActivities": "-66172000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12438000.00",
                    "otherCashflowsFromInvestingActivities": "1448000.00",
                    "dividendsPaid": "150000.00",
                    "changeToInventory": "1284000.00",
                    "changeToAccountReceivables": "-81220000.00",
                    "salePurchaseOfStock": "-1605000.00",
                    "otherCashflowsFromFinancingActivities": "10955000.00",
                    "changeToNetincome": "-3935000.00",
                    "capitalExpenditures": "77454000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-97277000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-29689000.00",
                    "freeCashFlow": "-143626000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "investments": "843000.00",
                    "changeToLiabilities": "14278000.00",
                    "totalCashflowsFromInvestingActivities": "-106979000.00",
                    "netBorrowings": "162190000.00",
                    "totalCashFromFinancingActivities": "146012000.00",
                    "changeToOperatingActivities": "-63878000.00",
                    "netIncome": "24570000.00",
                    "changeInCash": "61165000.00",
                    "beginPeriodCashFlow": "629260000.00",
                    "endPeriodCashFlow": "690425000.00",
                    "totalCashFromOperatingActivities": "23230000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18880000.00",
                    "otherCashflowsFromInvestingActivities": "1169000.00",
                    "dividendsPaid": "816000.00",
                    "changeToInventory": "-1234000.00",
                    "changeToAccountReceivables": "50486000.00",
                    "salePurchaseOfStock": "-1815000.00",
                    "otherCashflowsFromFinancingActivities": "145630000.00",
                    "changeToNetincome": "-6934000.00",
                    "capitalExpenditures": "108991000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-348000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-19872000.00",
                    "freeCashFlow": "-85761000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "investments": "843000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-106979000.00",
                    "netBorrowings": "162190000.00",
                    "totalCashFromFinancingActivities": "32506000.00",
                    "changeToOperatingActivities": "-63878000.00",
                    "netIncome": "80524000.00",
                    "changeInCash": "8257000.00",
                    "beginPeriodCashFlow": "621003000.00",
                    "endPeriodCashFlow": "629260000.00",
                    "totalCashFromOperatingActivities": "50558000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "42339000.00",
                    "otherCashflowsFromInvestingActivities": "1169000.00",
                    "dividendsPaid": "5709000.00",
                    "changeToInventory": "-47000.00",
                    "changeToAccountReceivables": "50486000.00",
                    "salePurchaseOfStock": "-4182000.00",
                    "otherCashflowsFromFinancingActivities": "46579000.00",
                    "changeToNetincome": "-6934000.00",
                    "capitalExpenditures": "73547000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-98898000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "26593000.00",
                    "freeCashFlow": "-22989000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "investments": "843000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-106979000.00",
                    "netBorrowings": "162190000.00",
                    "totalCashFromFinancingActivities": "146012000.00",
                    "changeToOperatingActivities": "-63878000.00",
                    "netIncome": "25600000.00",
                    "changeInCash": "61165000.00",
                    "beginPeriodCashFlow": "621003000.00",
                    "endPeriodCashFlow": "621003000.00",
                    "totalCashFromOperatingActivities": "23230000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18880000.00",
                    "otherCashflowsFromInvestingActivities": "1169000.00",
                    "dividendsPaid": "6525000.00",
                    "changeToInventory": "-1234000.00",
                    "changeToAccountReceivables": "50486000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7838000.00",
                    "changeToNetincome": "-6934000.00",
                    "capitalExpenditures": "108991000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-25600000.00",
                    "freeCashFlow": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-92203000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "81036000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "48990000.00",
                    "changeInCash": "30365000.00",
                    "beginPeriodCashFlow": "590638000.00",
                    "endPeriodCashFlow": "621003000.00",
                    "totalCashFromOperatingActivities": "298929000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37923000.00",
                    "otherCashflowsFromInvestingActivities": "-11600000.00",
                    "dividendsPaid": "2601000.00",
                    "changeToInventory": "4764000.00",
                    "changeToAccountReceivables": "-13020000.00",
                    "salePurchaseOfStock": "-1155000.00",
                    "otherCashflowsFromFinancingActivities": "-1772000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "84710000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "189514000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "22502000.00",
                    "freeCashFlow": "214219000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "investments": "843000.00",
                    "changeToLiabilities": "-18516000.00",
                    "totalCashflowsFromInvestingActivities": "-79610000.00",
                    "netBorrowings": "162190000.00",
                    "totalCashFromFinancingActivities": "21609000.00",
                    "changeToOperatingActivities": "376165000.00",
                    "netIncome": "9102000.00",
                    "changeInCash": "260499000.00",
                    "beginPeriodCashFlow": "330139000.00",
                    "endPeriodCashFlow": "590638000.00",
                    "totalCashFromOperatingActivities": "316967000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20689000.00",
                    "otherCashflowsFromInvestingActivities": "1070000.00",
                    "dividendsPaid": "579000.00",
                    "changeToInventory": "-2821000.00",
                    "changeToAccountReceivables": "-126865000.00",
                    "salePurchaseOfStock": "-60000.00",
                    "otherCashflowsFromFinancingActivities": "-10370000.00",
                    "changeToNetincome": "44113000.00",
                    "capitalExpenditures": "80680000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "272791000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "14385000.00",
                    "freeCashFlow": "236287000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-130453000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "83302000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24061000.00",
                    "changeInCash": "-17749000.00",
                    "beginPeriodCashFlow": "347888000.00",
                    "endPeriodCashFlow": "330139000.00",
                    "totalCashFromOperatingActivities": "12247000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39495000.00",
                    "otherCashflowsFromInvestingActivities": "-53854000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3180000.00",
                    "changeToAccountReceivables": "48260000.00",
                    "salePurchaseOfStock": "-3207000.00",
                    "otherCashflowsFromFinancingActivities": "86509000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "76599000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-98875000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "47566000.00",
                    "freeCashFlow": "-64352000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-65226500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "41651000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12030500.00",
                    "changeInCash": "-17749000.00",
                    "beginPeriodCashFlow": "365637000.00",
                    "endPeriodCashFlow": "347888000.00",
                    "totalCashFromOperatingActivities": "6123500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19747500.00",
                    "otherCashflowsFromInvestingActivities": "-26927000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1590000.00",
                    "changeToAccountReceivables": "24130000.00",
                    "salePurchaseOfStock": "-1603500.00",
                    "otherCashflowsFromFinancingActivities": "43254500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "38299500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-49437500.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "23783000.00",
                    "freeCashFlow": "-32176000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-85500000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-28547000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17191000.00",
                    "changeInCash": "-53915000.00",
                    "beginPeriodCashFlow": "419552000.00",
                    "endPeriodCashFlow": "365637000.00",
                    "totalCashFromOperatingActivities": "168206000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37757000.00",
                    "otherCashflowsFromInvestingActivities": "20328000.00",
                    "dividendsPaid": "13546000.00",
                    "changeToInventory": "228000.00",
                    "changeToAccountReceivables": "8170000.00",
                    "salePurchaseOfStock": "-1643000.00",
                    "otherCashflowsFromFinancingActivities": "-84238000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "77346000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "104346000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "8912000.00",
                    "freeCashFlow": "90860000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9357000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-33805000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9659000.00",
                    "changeInCash": "113168000.00",
                    "beginPeriodCashFlow": "306384000.00",
                    "endPeriodCashFlow": "419552000.00",
                    "totalCashFromOperatingActivities": "155995000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19473000.00",
                    "otherCashflowsFromInvestingActivities": "640000.00",
                    "dividendsPaid": "315000.00",
                    "changeToInventory": "-649000.00",
                    "changeToAccountReceivables": "-16825000.00",
                    "salePurchaseOfStock": "-1090000.00",
                    "otherCashflowsFromFinancingActivities": "-15012000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9898000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "134166000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-7303000.00",
                    "freeCashFlow": "146097000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15660000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-38326000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1627000.00",
                    "changeInCash": "-13699000.00",
                    "beginPeriodCashFlow": "320083000.00",
                    "endPeriodCashFlow": "306384000.00",
                    "totalCashFromOperatingActivities": "6953000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39679000.00",
                    "otherCashflowsFromInvestingActivities": "1781000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4632000.00",
                    "changeToAccountReceivables": "-29110000.00",
                    "salePurchaseOfStock": "-427000.00",
                    "otherCashflowsFromFinancingActivities": "-14044000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17588000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-30105000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4248000.00",
                    "freeCashFlow": "-10635000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6876000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-17317000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14591000.00",
                    "changeInCash": "-32656000.00",
                    "beginPeriodCashFlow": "352739000.00",
                    "endPeriodCashFlow": "320083000.00",
                    "totalCashFromOperatingActivities": "-10951000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20337000.00",
                    "otherCashflowsFromInvestingActivities": "191000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-537000.00",
                    "changeToAccountReceivables": "-29357000.00",
                    "salePurchaseOfStock": "-192000.00",
                    "otherCashflowsFromFinancingActivities": "-750000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8201000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-46440000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "561000.00",
                    "freeCashFlow": "-19152000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-46995000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "15702000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-59758000.00",
                    "changeInCash": "66608000.00",
                    "beginPeriodCashFlow": "286131000.00",
                    "endPeriodCashFlow": "352739000.00",
                    "totalCashFromOperatingActivities": "99192000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41063000.00",
                    "otherCashflowsFromInvestingActivities": "-18024000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2031000.00",
                    "changeToAccountReceivables": "9268000.00",
                    "salePurchaseOfStock": "-1190000.00",
                    "otherCashflowsFromFinancingActivities": "-14961000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "42519000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "44811000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "73076000.00",
                    "freeCashFlow": "56673000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13678000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-242000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "566000.00",
                    "changeInCash": "1758000.00",
                    "beginPeriodCashFlow": "284373000.00",
                    "endPeriodCashFlow": "286131000.00",
                    "totalCashFromOperatingActivities": "16354000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20034000.00",
                    "otherCashflowsFromInvestingActivities": "-13624000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "923000.00",
                    "changeToAccountReceivables": "-67003000.00",
                    "salePurchaseOfStock": "-547000.00",
                    "otherCashflowsFromFinancingActivities": "9325000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14382000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5412000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1166000.00",
                    "freeCashFlow": "1972000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-35742000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-149873000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4935000.00",
                    "changeInCash": "16525000.00",
                    "beginPeriodCashFlow": "267848000.00",
                    "endPeriodCashFlow": "284373000.00",
                    "totalCashFromOperatingActivities": "142966000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32372000.00",
                    "otherCashflowsFromInvestingActivities": "7415000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1290000.00",
                    "changeToAccountReceivables": "21234000.00",
                    "salePurchaseOfStock": "1782000.00",
                    "otherCashflowsFromFinancingActivities": "-32352000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "43085000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "118288000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-12629000.00",
                    "freeCashFlow": "99881000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-21984000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-120083000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1352000.00",
                    "changeInCash": "-58760000.00",
                    "beginPeriodCashFlow": "326608000.00",
                    "endPeriodCashFlow": "267848000.00",
                    "totalCashFromOperatingActivities": "83208000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14835000.00",
                    "otherCashflowsFromInvestingActivities": "718000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1192000.00",
                    "changeToAccountReceivables": "34448000.00",
                    "salePurchaseOfStock": "-1782000.00",
                    "otherCashflowsFromFinancingActivities": "-16363000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23218000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "71865000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4844000.00",
                    "freeCashFlow": "59990000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-55941000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "33487000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-43605000.00",
                    "changeInCash": "188110000.00",
                    "beginPeriodCashFlow": "204089000.00",
                    "endPeriodCashFlow": "392199000.00",
                    "totalCashFromOperatingActivities": "194359000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33345000.00",
                    "otherCashflowsFromInvestingActivities": "77376000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2756000.00",
                    "changeToAccountReceivables": "37395000.00",
                    "salePurchaseOfStock": "382000.00",
                    "otherCashflowsFromFinancingActivities": "-53399000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "46705000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "104643000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "99976000.00",
                    "freeCashFlow": "147654000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9795000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-9455000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-13933000.00",
                    "changeInCash": "-16748000.00",
                    "beginPeriodCashFlow": "220837000.00",
                    "endPeriodCashFlow": "204089000.00",
                    "totalCashFromOperatingActivities": "2809000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17485000.00",
                    "otherCashflowsFromInvestingActivities": "1812000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "245000.00",
                    "changeToAccountReceivables": "-27300000.00",
                    "salePurchaseOfStock": "-5056000.00",
                    "otherCashflowsFromFinancingActivities": "-34478000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10251000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-31184000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "30441000.00",
                    "freeCashFlow": "-7442000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3613000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-76538000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-28074000.00",
                    "changeInCash": "-16874000.00",
                    "beginPeriodCashFlow": "237711000.00",
                    "endPeriodCashFlow": "220837000.00",
                    "totalCashFromOperatingActivities": "49618000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35014000.00",
                    "otherCashflowsFromInvestingActivities": "-63554000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-561000.00",
                    "changeToAccountReceivables": "-7282000.00",
                    "salePurchaseOfStock": "-700000.00",
                    "otherCashflowsFromFinancingActivities": "-40880000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "24610000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2605000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "45283000.00",
                    "freeCashFlow": "25008000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1026000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-55683000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-17397000.00",
                    "changeInCash": "-13742000.00",
                    "beginPeriodCashFlow": "251453000.00",
                    "endPeriodCashFlow": "237711000.00",
                    "totalCashFromOperatingActivities": "43348000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16807000.00",
                    "otherCashflowsFromInvestingActivities": "-67078000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "15000.00",
                    "changeToAccountReceivables": "14706000.00",
                    "salePurchaseOfStock": "-279000.00",
                    "otherCashflowsFromFinancingActivities": "-21488000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18499000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "30386000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "13552000.00",
                    "freeCashFlow": "24849000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-120784000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "26810000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-50678000.00",
                    "changeInCash": "10155000.00",
                    "beginPeriodCashFlow": "241298000.00",
                    "endPeriodCashFlow": "251453000.00",
                    "totalCashFromOperatingActivities": "109588000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35102000.00",
                    "otherCashflowsFromInvestingActivities": "7034000.00",
                    "dividendsPaid": "527000.00",
                    "changeToInventory": "-434000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-6080000.00",
                    "otherCashflowsFromFinancingActivities": "18172000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "127818000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "69737000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "55427000.00",
                    "freeCashFlow": "-18230000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-75016000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "52910000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6200000.00",
                    "changeInCash": "4183000.00",
                    "beginPeriodCashFlow": "237115000.00",
                    "endPeriodCashFlow": "241298000.00",
                    "totalCashFromOperatingActivities": "26615000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14305000.00",
                    "otherCashflowsFromInvestingActivities": "-379000.00",
                    "dividendsPaid": "256000.00",
                    "changeToInventory": "-304000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-3443000.00",
                    "otherCashflowsFromFinancingActivities": "-15886000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "74637000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2145000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "20655000.00",
                    "freeCashFlow": "-48022000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-120521000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-59075000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7590000.00",
                    "changeInCash": "-101192000.00",
                    "beginPeriodCashFlow": "338307000.00",
                    "endPeriodCashFlow": "237115000.00",
                    "totalCashFromOperatingActivities": "88755000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27896000.00",
                    "otherCashflowsFromInvestingActivities": "4856000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-891000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1371000.00",
                    "otherCashflowsFromFinancingActivities": "-43713000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "125377000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "32438000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "28421000.00",
                    "freeCashFlow": "-36622000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-70946000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "21280000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2452000.00",
                    "changeInCash": "10893000.00",
                    "beginPeriodCashFlow": "327414000.00",
                    "endPeriodCashFlow": "338307000.00",
                    "totalCashFromOperatingActivities": "60827000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14571000.00",
                    "otherCashflowsFromInvestingActivities": "1092000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "261000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-556000.00",
                    "otherCashflowsFromFinancingActivities": "-20666000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "72013000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "31619000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "14637000.00",
                    "freeCashFlow": "-11186000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-151050000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-33083000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2463000.00",
                    "changeInCash": "58643000.00",
                    "beginPeriodCashFlow": "268771000.00",
                    "endPeriodCashFlow": "327414000.00",
                    "totalCashFromOperatingActivities": "261474000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33984000.00",
                    "otherCashflowsFromInvestingActivities": "22496000.00",
                    "dividendsPaid": "1078000.00",
                    "changeToInventory": "-4854000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1508000.00",
                    "otherCashflowsFromFinancingActivities": "-35161000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "116808000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "196926000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "28101000.00",
                    "freeCashFlow": "144666000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-81385000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "39450000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-462000.00",
                    "changeInCash": "19166000.00",
                    "beginPeriodCashFlow": "249605000.00",
                    "endPeriodCashFlow": "268771000.00",
                    "totalCashFromOperatingActivities": "61236000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19954000.00",
                    "otherCashflowsFromInvestingActivities": "17809000.00",
                    "dividendsPaid": "727000.00",
                    "changeToInventory": "-2704000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1207000.00",
                    "otherCashflowsFromFinancingActivities": "-17450000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "44191000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "39721000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2023000.00",
                    "freeCashFlow": "17045000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-117441000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "25849000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7973000.00",
                    "changeInCash": "-50923000.00",
                    "beginPeriodCashFlow": "300528000.00",
                    "endPeriodCashFlow": "249605000.00",
                    "totalCashFromOperatingActivities": "-50525000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31631000.00",
                    "otherCashflowsFromInvestingActivities": "4366000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3271000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-42050000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "109071000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-112989000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "22860000.00",
                    "freeCashFlow": "-159596000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-62139000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-38904000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2241000.00",
                    "changeInCash": "-92915000.00",
                    "beginPeriodCashFlow": "393443000.00",
                    "endPeriodCashFlow": "300528000.00",
                    "totalCashFromOperatingActivities": "10907000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10358000.00",
                    "otherCashflowsFromInvestingActivities": "1932000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "481000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-23086000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "61340000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15814000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "14122000.00",
                    "freeCashFlow": "-50433000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-122010000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "119119000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4704000.00",
                    "changeInCash": "57619000.00",
                    "beginPeriodCashFlow": "335824000.00",
                    "endPeriodCashFlow": "393443000.00",
                    "totalCashFromOperatingActivities": "10478000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18915000.00",
                    "otherCashflowsFromInvestingActivities": "17024000.00",
                    "dividendsPaid": "87000.00",
                    "changeToInventory": "-1345000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-2843000.00",
                    "otherCashflowsFromFinancingActivities": "-10739000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "109664000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-29010000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "27555000.00",
                    "freeCashFlow": "-99186000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-65938000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "31691000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2278000.00",
                    "changeInCash": "-51473000.00",
                    "beginPeriodCashFlow": "387297000.00",
                    "endPeriodCashFlow": "335824000.00",
                    "totalCashFromOperatingActivities": "-15656000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8404000.00",
                    "otherCashflowsFromInvestingActivities": "11426000.00",
                    "dividendsPaid": "4000.00",
                    "changeToInventory": "4682000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-2843000.00",
                    "otherCashflowsFromFinancingActivities": "-11325000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "61580000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-39334000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "15274000.00",
                    "freeCashFlow": "-77236000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-101538000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "23428000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10230000.00",
                    "changeInCash": "-24887000.00",
                    "beginPeriodCashFlow": "412184000.00",
                    "endPeriodCashFlow": "387297000.00",
                    "totalCashFromOperatingActivities": "38820000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14983000.00",
                    "otherCashflowsFromInvestingActivities": "-6210000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4328000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-36962000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "95367000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1628000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "13451000.00",
                    "freeCashFlow": "-56547000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-54609000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "23320000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8758000.00",
                    "changeInCash": "-12155000.00",
                    "beginPeriodCashFlow": "424339000.00",
                    "endPeriodCashFlow": "412184000.00",
                    "totalCashFromOperatingActivities": "18435000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7612000.00",
                    "otherCashflowsFromInvestingActivities": "1570000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-178000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6987000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "49609000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5874000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "7939000.00",
                    "freeCashFlow": "-31174000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-129780000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "29358000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3131000.00",
                    "changeInCash": "-86641000.00",
                    "beginPeriodCashFlow": "510980000.00",
                    "endPeriodCashFlow": "424339000.00",
                    "totalCashFromOperatingActivities": "-10796000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14419000.00",
                    "otherCashflowsFromInvestingActivities": "37648000.00",
                    "dividendsPaid": "10546000.00",
                    "changeToInventory": "-6167000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-18185000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "167164000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-70506000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "42160000.00",
                    "freeCashFlow": "-177960000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-97185000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "42381000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": "-29440000.00",
                    "beginPeriodCashFlow": "540420000.00",
                    "endPeriodCashFlow": "510980000.00",
                    "totalCashFromOperatingActivities": "25850000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6983000.00",
                    "otherCashflowsFromInvestingActivities": "2985000.00",
                    "dividendsPaid": "10546000.00",
                    "changeToInventory": "-4984000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7917000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "99906000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19712000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "38579000.00",
                    "freeCashFlow": "-74056000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-44350000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4599000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14225000.00",
                    "changeInCash": "31807000.00",
                    "beginPeriodCashFlow": "508613000.00",
                    "endPeriodCashFlow": "540420000.00",
                    "totalCashFromOperatingActivities": "34247000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13894000.00",
                    "otherCashflowsFromInvestingActivities": "31408000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1124000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9511000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "74409000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14592000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "20720000.00",
                    "freeCashFlow": "-40162000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-41969000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "12166000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14225000.00",
                    "changeInCash": "-37350000.00",
                    "beginPeriodCashFlow": "545963000.00",
                    "endPeriodCashFlow": "508613000.00",
                    "totalCashFromOperatingActivities": "-8537000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6725000.00",
                    "otherCashflowsFromInvestingActivities": "-5178000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1716000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10362000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "35121000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-33676000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4189000.00",
                    "freeCashFlow": "-43658000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "EUR",
                    "investments": "18363000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1329517857.00",
                    "netBorrowings": "1211084000.00",
                    "totalCashFromFinancingActivities": "1152204292.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "138953936.00",
                    "changeInCash": "355842754.00",
                    "beginPeriodCashFlow": "1336983978.00",
                    "endPeriodCashFlow": "1692826732.00",
                    "totalCashFromOperatingActivities": "354978996.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "231869122.00",
                    "otherCashflowsFromInvestingActivities": "-74055252.00",
                    "dividendsPaid": "41314520.00",
                    "changeToInventory": "6451582.00",
                    "changeToAccountReceivables": "-31748104.00",
                    "salePurchaseOfStock": "-6732476.00",
                    "otherCashflowsFromFinancingActivities": "-10379112.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1334836863",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22522560.00",
                    "stockBasedCompensation": "19342000.00",
                    "otherNonCashItems": "6678497.00",
                    "freeCashFlow": "-979857866.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "EUR",
                    "investments": "-2962038000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2962038000.00",
                    "netBorrowings": "2913211000.00",
                    "totalCashFromFinancingActivities": "2740607000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "53085000.00",
                    "changeInCash": "206796000.00",
                    "beginPeriodCashFlow": "1310649000.00",
                    "endPeriodCashFlow": "1517445000.00",
                    "totalCashFromOperatingActivities": "427008000.00",
                    "issuanceOfCapitalStock": "80452000.00",
                    "depreciation": "122544000.00",
                    "otherCashflowsFromInvestingActivities": "-368460000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "168000.00",
                    "changeToAccountReceivables": "-48715000.00",
                    "salePurchaseOfStock": "-33020000.00",
                    "otherCashflowsFromFinancingActivities": "-220036000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3307983000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14131000.00",
                    "stockBasedCompensation": "25293000.00",
                    "otherNonCashItems": "240217000.00",
                    "freeCashFlow": "-2880975000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "EUR",
                    "investments": "-184249000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-184249000.00",
                    "netBorrowings": "-19524000.00",
                    "totalCashFromFinancingActivities": "-232425000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "147813000.00",
                    "changeInCash": "-181054000.00",
                    "beginPeriodCashFlow": "1491703000.00",
                    "endPeriodCashFlow": "1310649000.00",
                    "totalCashFromOperatingActivities": "235149000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "146510000.00",
                    "otherCashflowsFromInvestingActivities": "27914000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2020000.00",
                    "changeToAccountReceivables": "-157273000.00",
                    "salePurchaseOfStock": "-49371000.00",
                    "otherCashflowsFromFinancingActivities": "-163530000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "164697000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-221169000.00",
                    "stockBasedCompensation": "2334000.00",
                    "otherNonCashItems": "159661000.00",
                    "freeCashFlow": "70452000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "EUR",
                    "investments": "-291490000.00",
                    "changeToLiabilities": "-138768000.00",
                    "totalCashflowsFromInvestingActivities": "-291490000.00",
                    "netBorrowings": "351969000.00",
                    "totalCashFromFinancingActivities": "173033000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "243286000.00",
                    "changeInCash": "127352000.00",
                    "beginPeriodCashFlow": "1364351000.00",
                    "endPeriodCashFlow": "1491703000.00",
                    "totalCashFromOperatingActivities": "244012000.00",
                    "issuanceOfCapitalStock": "1736000.00",
                    "depreciation": "134362000.00",
                    "otherCashflowsFromInvestingActivities": "163369000.00",
                    "dividendsPaid": "481097000.00",
                    "changeToInventory": "-333000.00",
                    "changeToAccountReceivables": "-147050000.00",
                    "salePurchaseOfStock": "-10705000.00",
                    "otherCashflowsFromFinancingActivities": "441145000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "255134000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-382509000.00",
                    "stockBasedCompensation": "50724000.00",
                    "otherNonCashItems": "198149000.00",
                    "freeCashFlow": "-11122000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": "1076000.00",
                    "changeToLiabilities": "39451000.00",
                    "totalCashflowsFromInvestingActivities": "-218621000.00",
                    "netBorrowings": "289997000.00",
                    "totalCashFromFinancingActivities": "159814000.00",
                    "changeToOperatingActivities": "16761000.00",
                    "netIncome": "145624000.00",
                    "changeInCash": "255934000.00",
                    "beginPeriodCashFlow": "1108417000.00",
                    "endPeriodCashFlow": "1364351000.00",
                    "totalCashFromOperatingActivities": "313918000.00",
                    "issuanceOfCapitalStock": "3752000.00",
                    "depreciation": "107183000.00",
                    "otherCashflowsFromInvestingActivities": "74912000.00",
                    "dividendsPaid": "378549000.00",
                    "changeToInventory": "-11087000.00",
                    "changeToAccountReceivables": "6299000.00",
                    "salePurchaseOfStock": "-25935000.00",
                    "otherCashflowsFromFinancingActivities": "382134000.00",
                    "changeToNetincome": "111663000.00",
                    "capitalExpenditures": "203085000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "45125000.00",
                    "stockBasedCompensation": "8041000.00",
                    "otherNonCashItems": "7945000.00",
                    "freeCashFlow": "110833000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-48162000.00",
                    "changeToLiabilities": "-25469000.00",
                    "totalCashflowsFromInvestingActivities": "-144731000.00",
                    "netBorrowings": "503121000.00",
                    "totalCashFromFinancingActivities": "347264000.00",
                    "changeToOperatingActivities": "8494000.00",
                    "netIncome": "71429000.00",
                    "changeInCash": "513746000.00",
                    "beginPeriodCashFlow": "594671000.00",
                    "endPeriodCashFlow": "1108417000.00",
                    "totalCashFromOperatingActivities": "316217000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "128414000.00",
                    "otherCashflowsFromInvestingActivities": "5104000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2187000.00",
                    "changeToAccountReceivables": "95281000.00",
                    "salePurchaseOfStock": "-24161000.00",
                    "otherCashflowsFromFinancingActivities": "-142784000.00",
                    "changeToNetincome": "172307000.00",
                    "capitalExpenditures": "124072000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "44250000.00",
                    "stockBasedCompensation": "3257000.00",
                    "otherNonCashItems": "86151000.00",
                    "freeCashFlow": "192145000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-2046000.00",
                    "changeToLiabilities": "-43656000.00",
                    "totalCashflowsFromInvestingActivities": "-238258000.00",
                    "netBorrowings": "123002000.00",
                    "totalCashFromFinancingActivities": "71281000.00",
                    "changeToOperatingActivities": "-62982000.00",
                    "netIncome": "77817000.00",
                    "changeInCash": "71429000.00",
                    "beginPeriodCashFlow": "523242000.00",
                    "endPeriodCashFlow": "594671000.00",
                    "totalCashFromOperatingActivities": "238140000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "122822000.00",
                    "otherCashflowsFromInvestingActivities": "4316000.00",
                    "dividendsPaid": "696000.00",
                    "changeToInventory": "-2248000.00",
                    "changeToAccountReceivables": "90335000.00",
                    "salePurchaseOfStock": "-26933000.00",
                    "otherCashflowsFromFinancingActivities": "98910000.00",
                    "changeToNetincome": "110375000.00",
                    "capitalExpenditures": "186952000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18514000.00",
                    "stockBasedCompensation": "0.00",
                    "otherNonCashItems": "56015000.00",
                    "freeCashFlow": "51188000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": "-84926000.00",
                    "changeToLiabilities": "-13858000.00",
                    "totalCashflowsFromInvestingActivities": "-298442115.00",
                    "netBorrowings": "149526000.00",
                    "totalCashFromFinancingActivities": "159220188.00",
                    "changeToOperatingActivities": "-142969000.00",
                    "netIncome": "5105306.00",
                    "changeInCash": "-118985000.00",
                    "beginPeriodCashFlow": "642227000.00",
                    "endPeriodCashFlow": "523242000.00",
                    "totalCashFromOperatingActivities": "727043.00",
                    "issuanceOfCapitalStock": "23954000.00",
                    "depreciation": "127705835.00",
                    "otherCashflowsFromInvestingActivities": "-120880000.00",
                    "dividendsPaid": "4640044.00",
                    "changeToInventory": "-4480004.00",
                    "changeToAccountReceivables": "83954063.00",
                    "salePurchaseOfStock": "-1927350.00",
                    "otherCashflowsFromFinancingActivities": "-32526040.00",
                    "changeToNetincome": "174544000.00",
                    "capitalExpenditures": "242668980",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-222101429.00",
                    "stockBasedCompensation": "3328000.00",
                    "otherNonCashItems": "90017330.00",
                    "freeCashFlow": "-241941937.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "investments": "-1210000.00",
                    "changeToLiabilities": "-38978000.00",
                    "totalCashflowsFromInvestingActivities": "-167934000.00",
                    "netBorrowings": "164903000.00",
                    "totalCashFromFinancingActivities": "187718000.00",
                    "changeToOperatingActivities": "-144007000.00",
                    "netIncome": "153450000.00",
                    "changeInCash": "21224000.00",
                    "beginPeriodCashFlow": "621003000.00",
                    "endPeriodCashFlow": "642227000.00",
                    "totalCashFromOperatingActivities": "7616000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "73657000.00",
                    "otherCashflowsFromInvestingActivities": "-143852000.00",
                    "dividendsPaid": "6675000.00",
                    "changeToInventory": "3000.00",
                    "changeToAccountReceivables": "35242000.00",
                    "salePurchaseOfStock": "-7602000.00",
                    "otherCashflowsFromFinancingActivities": "32636000.00",
                    "changeToNetincome": "60666000.00",
                    "capitalExpenditures": "259992000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-196523000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-22968000.00",
                    "freeCashFlow": "-252376000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": "-27573000.00",
                    "changeToLiabilities": "8877000.00",
                    "totalCashflowsFromInvestingActivities": "-222656000.00",
                    "netBorrowings": "232333000.00",
                    "totalCashFromFinancingActivities": "164338000.00",
                    "changeToOperatingActivities": "63454000.00",
                    "netIncome": "93619000.00",
                    "changeInCash": "255366000.00",
                    "beginPeriodCashFlow": "365637000.00",
                    "endPeriodCashFlow": "621003000.00",
                    "totalCashFromOperatingActivities": "311176000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "77418000.00",
                    "otherCashflowsFromInvestingActivities": "-6201000.00",
                    "dividendsPaid": "6177000.00",
                    "changeToInventory": "1584000.00",
                    "changeToAccountReceivables": "35240000.00",
                    "salePurchaseOfStock": "-4362000.00",
                    "otherCashflowsFromFinancingActivities": "-63564000.00",
                    "changeToNetincome": "90341000.00",
                    "capitalExpenditures": "161309000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "109155000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "30984000.00",
                    "freeCashFlow": "149867000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": "-8674000.00",
                    "changeToLiabilities": "-3863000.00",
                    "totalCashflowsFromInvestingActivities": "-101160000.00",
                    "netBorrowings": "42091000.00",
                    "totalCashFromFinancingActivities": "-66873000.00",
                    "changeToOperatingActivities": "94667000.00",
                    "netIncome": "18818000.00",
                    "changeInCash": "12898000.00",
                    "beginPeriodCashFlow": "352739000.00",
                    "endPeriodCashFlow": "365637000.00",
                    "totalCashFromOperatingActivities": "175159000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "77436000.00",
                    "otherCashflowsFromInvestingActivities": "11122000.00",
                    "dividendsPaid": "315000.00",
                    "changeToInventory": "-4404000.00",
                    "changeToAccountReceivables": "-94677000.00",
                    "salePurchaseOfStock": "-1643000.00",
                    "otherCashflowsFromFinancingActivities": "-113525000.00",
                    "changeToNetincome": "46730000.00",
                    "capitalExpenditures": "94934000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "74241000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4664000.00",
                    "freeCashFlow": "80225000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": "912000.00",
                    "changeToLiabilities": "104533000.00",
                    "totalCashflowsFromInvestingActivities": "-82737000.00",
                    "netBorrowings": "-78416000.00",
                    "totalCashFromFinancingActivities": "-134171000.00",
                    "changeToOperatingActivities": "27323000.00",
                    "netIncome": "-54823000.00",
                    "changeInCash": "26131000.00",
                    "beginPeriodCashFlow": "326608000.00",
                    "endPeriodCashFlow": "352739000.00",
                    "totalCashFromOperatingActivities": "242158000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "73435000.00",
                    "otherCashflowsFromInvestingActivities": "1955000.00",
                    "dividendsPaid": "6675000.00",
                    "changeToInventory": "741000.00",
                    "changeToAccountReceivables": "30502000.00",
                    "salePurchaseOfStock": "-7356000.00",
                    "otherCashflowsFromFinancingActivities": "-74736000.00",
                    "changeToNetincome": "66885000.00",
                    "capitalExpenditures": "85604000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "163099000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "60447000.00",
                    "freeCashFlow": "156554000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": "-23274000.00",
                    "changeToLiabilities": "87482000.00",
                    "totalCashflowsFromInvestingActivities": "-59554000.00",
                    "netBorrowings": "2939000.00",
                    "totalCashFromFinancingActivities": "-43051000.00",
                    "changeToOperatingActivities": "-43296000.00",
                    "netIncome": "-71679000.00",
                    "changeInCash": "140746000.00",
                    "beginPeriodCashFlow": "251453000.00",
                    "endPeriodCashFlow": "392199000.00",
                    "totalCashFromOperatingActivities": "243977000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "68359000.00",
                    "otherCashflowsFromInvestingActivities": "18946000.00",
                    "dividendsPaid": "55180000.00",
                    "changeToInventory": "2195000.00",
                    "changeToAccountReceivables": "30113000.00",
                    "salePurchaseOfStock": "-5374000.00",
                    "otherCashflowsFromFinancingActivities": "-87392000.00",
                    "changeToNetincome": "109610000.00",
                    "capitalExpenditures": "71315000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "102038000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "145259000.00",
                    "freeCashFlow": "172662000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-241305000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-32265000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-43088000.00",
                    "changeInCash": "-75961000.00",
                    "beginPeriodCashFlow": "327414000.00",
                    "endPeriodCashFlow": "251453000.00",
                    "totalCashFromOperatingActivities": "198343000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "62998000.00",
                    "otherCashflowsFromInvestingActivities": "11890000.00",
                    "dividendsPaid": "3300000.00",
                    "changeToInventory": "-1325000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-4587000.00",
                    "otherCashflowsFromFinancingActivities": "-25090000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "253195000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "102175000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "76258000.00",
                    "freeCashFlow": "-54852000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-268491000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7234000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10436000.00",
                    "changeInCash": "-66029000.00",
                    "beginPeriodCashFlow": "393443000.00",
                    "endPeriodCashFlow": "327414000.00",
                    "totalCashFromOperatingActivities": "210949000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "65615000.00",
                    "otherCashflowsFromInvestingActivities": "14126000.00",
                    "dividendsPaid": "2635000.00",
                    "changeToInventory": "-8125000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-4130000.00",
                    "otherCashflowsFromFinancingActivities": "-73032000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "225879000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "83937000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "50961000.00",
                    "freeCashFlow": "-14930000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-223548000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "142547000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5526000.00",
                    "changeInCash": "-30896000.00",
                    "beginPeriodCashFlow": "424339000.00",
                    "endPeriodCashFlow": "393443000.00",
                    "totalCashFromOperatingActivities": "49298000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33898000.00",
                    "otherCashflowsFromInvestingActivities": "2051000.00",
                    "dividendsPaid": "13909000.00",
                    "changeToInventory": "-5673000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-12795000.00",
                    "otherCashflowsFromFinancingActivities": "-39427000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "205031000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-27382000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "37256000.00",
                    "freeCashFlow": "-155733000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-174130000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "33957000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "101330000.00",
                    "changeInCash": "-117381000.00",
                    "beginPeriodCashFlow": "541720000.00",
                    "endPeriodCashFlow": "424339000.00",
                    "totalCashFromOperatingActivities": "23451000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28313000.00",
                    "otherCashflowsFromInvestingActivities": "67443000.00",
                    "dividendsPaid": "14022000.00",
                    "changeToInventory": "-7291000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-24220000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "241573000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-85098000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-21094000.00",
                    "freeCashFlow": "-218122000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-228486000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "195954000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "54638000.00",
                    "changeInCash": "499253000.00",
                    "beginPeriodCashFlow": "42467000.00",
                    "endPeriodCashFlow": "541720000.00",
                    "totalCashFromOperatingActivities": "148713000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22902000.00",
                    "otherCashflowsFromInvestingActivities": "-41311000.00",
                    "dividendsPaid": "14228000.00",
                    "changeToInventory": "-5479000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-25026000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "209096000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "72850000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "52961000.00",
                    "freeCashFlow": "-60383000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-159926000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "445723000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": "315630000.00",
                    "beginPeriodCashFlow": "109040000.00",
                    "endPeriodCashFlow": "424670000.00",
                    "totalCashFromOperatingActivities": "29833000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17382000.00",
                    "otherCashflowsFromInvestingActivities": "-93903000.00",
                    "dividendsPaid": "12787000.00",
                    "changeToInventory": "-5107000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "324425000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "66023000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21098000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "33549000.00",
                    "freeCashFlow": "-36190000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "EUR",
            "quarterly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": "1516431.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "95252310.00",
                    "minorityInterest": null,
                    "netIncome": "70933422.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "214674565.00",
                    "reconciledDepreciation": null,
                    "ebit": "130291182.00",
                    "ebitda": "236585355.00",
                    "depreciationAndAmortization": "106294173.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "130291182.00",
                    "otherOperatingExpenses": "1766970951.00",
                    "interestExpense": "115651667.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "27020875.00",
                    "totalRevenue": "1897262134.00",
                    "totalOperatingExpenses": "84383382.00",
                    "costOfRevenue": "1682587569.00",
                    "totalOtherIncomeExpenseNet": "-35038872.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": "2017896.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "58000000.00",
                    "minorityInterest": null,
                    "netIncome": "41800000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "162200000.00",
                    "reconciledDepreciation": null,
                    "ebit": "128400000.00",
                    "ebitda": "179505500.00",
                    "depreciationAndAmortization": "51105500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "152800000.00",
                    "otherOperatingExpenses": "1826000000.00",
                    "interestExpense": "72800000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15800000.00",
                    "totalRevenue": "1978800000.00",
                    "totalOperatingExpenses": "9400000.00",
                    "costOfRevenue": "1816600000.00",
                    "totalOtherIncomeExpenseNet": "-94800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29000000.00",
                    "minorityInterest": null,
                    "netIncome": "20900000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "81100000.00",
                    "reconciledDepreciation": null,
                    "ebit": "64200000.00",
                    "ebitda": "89752750.00",
                    "depreciationAndAmortization": "25552750.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "76400000.00",
                    "otherOperatingExpenses": "913000000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7900000.00",
                    "totalRevenue": "989400000.00",
                    "totalOperatingExpenses": "4700000.00",
                    "costOfRevenue": "908300000.00",
                    "totalOtherIncomeExpenseNet": "-47400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": "1611000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4584000.00",
                    "minorityInterest": null,
                    "netIncome": "757627000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "197105000.00",
                    "reconciledDepreciation": null,
                    "ebit": "91264000.00",
                    "ebitda": "128686000.00",
                    "depreciationAndAmortization": "37422000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "157288000.00",
                    "otherOperatingExpenses": "1729755000.00",
                    "interestExpense": "73627000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17205000.00",
                    "totalRevenue": "1887043000.00",
                    "totalOperatingExpenses": "39817000.00",
                    "costOfRevenue": "1689938000.00",
                    "totalOtherIncomeExpenseNet": "-161872000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": "1611000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "64831000.00",
                    "minorityInterest": null,
                    "netIncome": "35344000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "106162000.00",
                    "reconciledDepreciation": null,
                    "ebit": "67501000.00",
                    "ebitda": "99895500.00",
                    "depreciationAndAmortization": "32394500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "66345000.00",
                    "otherOperatingExpenses": "903037000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15206000.00",
                    "totalRevenue": "969382000.00",
                    "totalOperatingExpenses": "39817000.00",
                    "costOfRevenue": "863220000.00",
                    "totalOtherIncomeExpenseNet": "-1514000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": "1725574.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "68669000.00",
                    "minorityInterest": null,
                    "netIncome": "60756000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "143638000.00",
                    "reconciledDepreciation": null,
                    "ebit": "97399000.00",
                    "ebitda": "146365999.00",
                    "depreciationAndAmortization": "48966999.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "105432000.00",
                    "otherOperatingExpenses": "1257386000.00",
                    "interestExpense": "61359109.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18194000.00",
                    "totalRevenue": "1362818000.00",
                    "totalOperatingExpenses": "38206000.00",
                    "costOfRevenue": "1219180000.00",
                    "totalOtherIncomeExpenseNet": "-36763000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "61900000.00",
                    "minorityInterest": null,
                    "netIncome": "31300000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "111400000.00",
                    "reconciledDepreciation": null,
                    "ebit": "98600000.00",
                    "ebitda": "130994499.00",
                    "depreciationAndAmortization": "32394499.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "110800000.00",
                    "otherOperatingExpenses": "636500000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13900000.00",
                    "totalRevenue": "747300000.00",
                    "totalOperatingExpenses": "600000.00",
                    "costOfRevenue": "635900000.00",
                    "totalOtherIncomeExpenseNet": "-48900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": "15012000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "104224000.00",
                    "minorityInterest": null,
                    "netIncome": "58416000.00",
                    "sellingGeneralAdministrative": "44500000.00",
                    "sellingAndMarketingExpenses": "12717000.00",
                    "grossProfit": "157852000.00",
                    "reconciledDepreciation": null,
                    "ebit": "206580000.00",
                    "ebitda": "268825000.00",
                    "depreciationAndAmortization": "62245000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "206580000.00",
                    "otherOperatingExpenses": "1714218000.00",
                    "interestExpense": "67710034.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22934000.00",
                    "totalRevenue": "1849912000.00",
                    "totalOperatingExpenses": "22158000.00",
                    "costOfRevenue": "1692060000.00",
                    "totalOtherIncomeExpenseNet": "76914000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": "7506000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "52112000.00",
                    "minorityInterest": null,
                    "netIncome": "29208000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "78926000.00",
                    "reconciledDepreciation": null,
                    "ebit": "103290000.00",
                    "ebitda": "134412500.00",
                    "depreciationAndAmortization": "31122500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "103290000.00",
                    "otherOperatingExpenses": "857109000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11467000.00",
                    "totalRevenue": "924956000.00",
                    "totalOperatingExpenses": "11079000.00",
                    "costOfRevenue": "846030000.00",
                    "totalOtherIncomeExpenseNet": "38457000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "7506000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "115358000.00",
                    "minorityInterest": null,
                    "netIncome": "70192000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "210171000.00",
                    "reconciledDepreciation": null,
                    "ebit": "26348000.00",
                    "ebitda": "98409000.00",
                    "depreciationAndAmortization": "72061000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "137390000.00",
                    "otherOperatingExpenses": "1466954000.00",
                    "interestExpense": "72541000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "29833000.00",
                    "totalRevenue": "1604344000.00",
                    "totalOperatingExpenses": "72781000.00",
                    "costOfRevenue": "1394173000.00",
                    "totalOtherIncomeExpenseNet": "-113443000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "35096000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3753000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "63700000.00",
                    "minorityInterest": null,
                    "netIncome": "38800000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "89100000.00",
                    "reconciledDepreciation": null,
                    "ebit": "77500000.00",
                    "ebitda": "108622500.00",
                    "depreciationAndAmortization": "31122500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "77500000.00",
                    "otherOperatingExpenses": "736800000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14500000.00",
                    "totalRevenue": "819700000.00",
                    "totalOperatingExpenses": "6200000.00",
                    "costOfRevenue": "730600000.00",
                    "totalOtherIncomeExpenseNet": "-25100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "35096000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5073000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "192146000.00",
                    "minorityInterest": null,
                    "netIncome": "115260000.00",
                    "sellingGeneralAdministrative": "107741000.00",
                    "sellingAndMarketingExpenses": "9807000.00",
                    "grossProfit": "407762000.00",
                    "reconciledDepreciation": null,
                    "ebit": "163798000.00",
                    "ebitda": "238049000.00",
                    "depreciationAndAmortization": "74251000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "285828000.00",
                    "otherOperatingExpenses": "2190801000.00",
                    "interestExpense": "68756000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "61952000.00",
                    "totalRevenue": "2476629000.00",
                    "totalOperatingExpenses": "121934000.00",
                    "costOfRevenue": "2068867000.00",
                    "totalOtherIncomeExpenseNet": "-175842000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "35096000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4808000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "85794000.00",
                    "minorityInterest": null,
                    "netIncome": "47337000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "58332000.00",
                    "reconciledDepreciation": null,
                    "ebit": "130407000.00",
                    "ebitda": "160680000.00",
                    "depreciationAndAmortization": "30273000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "130407000.00",
                    "otherOperatingExpenses": "1302459000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "26414000.00",
                    "totalRevenue": "1300351000.00",
                    "totalOperatingExpenses": "60440000.00",
                    "costOfRevenue": "1242019000.00",
                    "totalOtherIncomeExpenseNet": "95635000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "47337000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4808000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "48291000.00",
                    "minorityInterest": null,
                    "netIncome": "21263000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "196677000.00",
                    "reconciledDepreciation": null,
                    "ebit": "56529500.00",
                    "ebitda": "117890500.00",
                    "depreciationAndAmortization": "61361000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "115285000.00",
                    "otherOperatingExpenses": "1346364000.00",
                    "interestExpense": "61035000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3986000.00",
                    "totalRevenue": "1461649000.00",
                    "totalOperatingExpenses": "81392000.00",
                    "costOfRevenue": "1264972000.00",
                    "totalOtherIncomeExpenseNet": "-91532000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "10631500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2404000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23753000.00",
                    "minorityInterest": null,
                    "netIncome": "10631500.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "98634000.00",
                    "reconciledDepreciation": null,
                    "ebit": "56529500.00",
                    "ebitda": "86802500.00",
                    "depreciationAndAmortization": "30273000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "56529500.00",
                    "otherOperatingExpenses": "681910500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1993000.00",
                    "totalRevenue": "730824500.00",
                    "totalOperatingExpenses": "49720000.00",
                    "costOfRevenue": "632190500.00",
                    "totalOtherIncomeExpenseNet": "-40794500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "10631500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3586000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "141200000.00",
                    "minorityInterest": null,
                    "netIncome": "93993000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "158517000.00",
                    "reconciledDepreciation": null,
                    "ebit": "69594000.00",
                    "ebitda": "125082000.00",
                    "depreciationAndAmortization": "55488000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "110757000.00",
                    "otherOperatingExpenses": "594066000.00",
                    "interestExpense": "62914160.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12529000.00",
                    "totalRevenue": "704823000.00",
                    "totalOperatingExpenses": "47760000.00",
                    "costOfRevenue": "546306000.00",
                    "totalOtherIncomeExpenseNet": "-2333000.00",
                    "discontinuedOperations": "-29382500.00",
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "46996500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3101000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24987000.00",
                    "minorityInterest": null,
                    "netIncome": "13676000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "66606000.00",
                    "reconciledDepreciation": null,
                    "ebit": "47632000.00",
                    "ebitda": "73479500.00",
                    "depreciationAndAmortization": "25847500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "47632000.00",
                    "otherOperatingExpenses": "210708000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2625000.00",
                    "totalRevenue": "261324000.00",
                    "totalOperatingExpenses": "15990000.00",
                    "costOfRevenue": "194718000.00",
                    "totalOtherIncomeExpenseNet": "-22645000.00",
                    "discontinuedOperations": "35270000.00",
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "48946000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3101000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12782000.00",
                    "minorityInterest": "256226000.00",
                    "netIncome": "-44046000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "95254000.00",
                    "reconciledDepreciation": null,
                    "ebit": "32834000.00",
                    "ebitda": "85021000.00",
                    "depreciationAndAmortization": "52187000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "49978000.00",
                    "otherOperatingExpenses": "389398000.00",
                    "interestExpense": "61241092.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2875000.00",
                    "totalRevenue": "439376000.00",
                    "totalOperatingExpenses": "45276000.00",
                    "costOfRevenue": "344122000.00",
                    "totalOtherIncomeExpenseNet": "-43871500.00",
                    "discontinuedOperations": "-17635000.00",
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-22023000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1550500.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6106500.00",
                    "minorityInterest": "256226000.00",
                    "netIncome": "-4388000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "47347000.00",
                    "reconciledDepreciation": null,
                    "ebit": "32834000.00",
                    "ebitda": "58681500.00",
                    "depreciationAndAmortization": "25847500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32834000.00",
                    "otherOperatingExpenses": "191446000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1437500.00",
                    "totalRevenue": "219688000.00",
                    "totalOperatingExpenses": "19105000.00",
                    "costOfRevenue": "172341000.00",
                    "totalOtherIncomeExpenseNet": "-26727500.00",
                    "discontinuedOperations": "-17635000.00",
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-22023000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2935000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "56286000.00",
                    "minorityInterest": "311625000.00",
                    "netIncome": "11093000.00",
                    "sellingGeneralAdministrative": "42886000.00",
                    "sellingAndMarketingExpenses": "2970000.00",
                    "grossProfit": "109453000.00",
                    "reconciledDepreciation": null,
                    "ebit": "30921000.00",
                    "ebitda": "93182000.00",
                    "depreciationAndAmortization": "62261000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "66373000.00",
                    "otherOperatingExpenses": "435268000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11139000.00",
                    "totalRevenue": "501641000.00",
                    "totalOperatingExpenses": "43080000.00",
                    "costOfRevenue": "392188000.00",
                    "totalOtherIncomeExpenseNet": "-50444000.00",
                    "discontinuedOperations": "-17635000.00",
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-35939000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1581000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "36183000.00",
                    "minorityInterest": "311625000.00",
                    "netIncome": "47032000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "68677000.00",
                    "reconciledDepreciation": null,
                    "ebit": "47230000.00",
                    "ebitda": "79745000.00",
                    "depreciationAndAmortization": "32515000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "47230000.00",
                    "otherOperatingExpenses": "198539000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4881000.00",
                    "totalRevenue": "253536000.00",
                    "totalOperatingExpenses": "13680000.00",
                    "costOfRevenue": "184859000.00",
                    "totalOtherIncomeExpenseNet": "-11047000.00",
                    "discontinuedOperations": "-17635000.00",
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "47032000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1581000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21379000.00",
                    "minorityInterest": "238244000.00",
                    "netIncome": "2287000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "81453000.00",
                    "reconciledDepreciation": null,
                    "ebit": "54712000.00",
                    "ebitda": "102126000.00",
                    "depreciationAndAmortization": "47414000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "54712000.00",
                    "otherOperatingExpenses": "356812998.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1945000.00",
                    "totalRevenue": "419907000.00",
                    "totalOperatingExpenses": "18358998.00",
                    "costOfRevenue": "338454000.00",
                    "totalOtherIncomeExpenseNet": "-23537000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "684000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "790500.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10689500.00",
                    "minorityInterest": "238244000.00",
                    "netIncome": "1143500.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "40726500.00",
                    "reconciledDepreciation": null,
                    "ebit": "27356000.00",
                    "ebitda": "51063000.00",
                    "depreciationAndAmortization": "23707000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27356000.00",
                    "otherOperatingExpenses": "178406499.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "972500.00",
                    "totalRevenue": "209953500.00",
                    "totalOperatingExpenses": "9179499.00",
                    "costOfRevenue": "169227000.00",
                    "totalOtherIncomeExpenseNet": "-11768500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "684000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2443000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "33147000.00",
                    "minorityInterest": "270954000.00",
                    "netIncome": "-3845000.00",
                    "sellingGeneralAdministrative": "52000000.00",
                    "sellingAndMarketingExpenses": "3873000.00",
                    "grossProfit": "118343000.00",
                    "reconciledDepreciation": null,
                    "ebit": "12217000.00",
                    "ebitda": "76459000.00",
                    "depreciationAndAmortization": "64242000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "74883000.00",
                    "otherOperatingExpenses": "514486000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16040000.00",
                    "totalRevenue": "589369000.00",
                    "totalOperatingExpenses": "43460000.00",
                    "costOfRevenue": "471026000.00",
                    "totalOtherIncomeExpenseNet": "-67266000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-9243000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "912000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17991000.00",
                    "minorityInterest": "278300000.00",
                    "netIncome": "5398000.00",
                    "sellingGeneralAdministrative": "52000000.00",
                    "sellingAndMarketingExpenses": "34853000.00",
                    "grossProfit": "64294000.00",
                    "reconciledDepreciation": null,
                    "ebit": "60332000.00",
                    "ebitda": "88064250.00",
                    "depreciationAndAmortization": "27732250.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "60332000.00",
                    "otherOperatingExpenses": "251793000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6154000.00",
                    "totalRevenue": "271530000.00",
                    "totalOperatingExpenses": "44557000.00",
                    "costOfRevenue": "207236000.00",
                    "totalOtherIncomeExpenseNet": "-42341000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "5398000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": "1488000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "52584000.00",
                    "minorityInterest": null,
                    "netIncome": "27302000.00",
                    "sellingGeneralAdministrative": "15400000.00",
                    "sellingAndMarketingExpenses": "24038000.00",
                    "grossProfit": "117307000.00",
                    "reconciledDepreciation": null,
                    "ebit": "23310000.00",
                    "ebitda": "82956000.00",
                    "depreciationAndAmortization": "59646000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "75581000.00",
                    "otherOperatingExpenses": "490789000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6046000.00",
                    "totalRevenue": "566370000.00",
                    "totalOperatingExpenses": "41726000.00",
                    "costOfRevenue": "449063000.00",
                    "totalOtherIncomeExpenseNet": "-47172000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": "800000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23800000.00",
                    "minorityInterest": null,
                    "netIncome": "6000000.00",
                    "sellingGeneralAdministrative": "15400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "67000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "49700000.00",
                    "ebitda": "77432250.00",
                    "depreciationAndAmortization": "27732250.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "49700000.00",
                    "otherOperatingExpenses": "248500000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3000000.00",
                    "totalRevenue": "298200000.00",
                    "totalOperatingExpenses": "17300000.00",
                    "costOfRevenue": "231200000.00",
                    "totalOtherIncomeExpenseNet": "-25900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": "397816.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32928429.00",
                    "minorityInterest": null,
                    "netIncome": "-3948439.00",
                    "sellingGeneralAdministrative": "59034000.00",
                    "sellingAndMarketingExpenses": "2919000.00",
                    "grossProfit": "132559649.00",
                    "reconciledDepreciation": null,
                    "ebit": "114477306.00",
                    "ebitda": "179393353.00",
                    "depreciationAndAmortization": "64916047.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "91263363.00",
                    "otherOperatingExpenses": "731244341.00",
                    "interestExpense": "79311732.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15664581.00",
                    "totalRevenue": "822507704.00",
                    "totalOperatingExpenses": "41296286.00",
                    "costOfRevenue": "689948055.00",
                    "totalOtherIncomeExpenseNet": "-58334934.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": "1243000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27090000.00",
                    "minorityInterest": null,
                    "netIncome": "31180000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "100754000.00",
                    "reconciledDepreciation": null,
                    "ebit": "60468000.00",
                    "ebitda": "78776500.00",
                    "depreciationAndAmortization": "18308500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "60468000.00",
                    "otherOperatingExpenses": "278693000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8729000.00",
                    "totalRevenue": "337310000.00",
                    "totalOperatingExpenses": "42137000.00",
                    "costOfRevenue": "236556000.00",
                    "totalOtherIncomeExpenseNet": "-33378000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1451265.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "37373291.00",
                    "minorityInterest": "310357000.00",
                    "netIncome": "9246999.00",
                    "sellingGeneralAdministrative": "31552000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "141402041.00",
                    "reconciledDepreciation": null,
                    "ebit": "103982048.00",
                    "ebitda": "168120267.00",
                    "depreciationAndAmortization": "64138219.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "98433847.00",
                    "otherOperatingExpenses": "699224979.00",
                    "interestExpense": "66817747.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13159461.00",
                    "totalRevenue": "797658827.00",
                    "totalOperatingExpenses": "42968193.00",
                    "costOfRevenue": "656256786.00",
                    "totalOtherIncomeExpenseNet": "-61060556.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10369500.00",
                    "netIncomeApplicableToCommonShares": "3960000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "400000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20000000.00",
                    "minorityInterest": "310357000.00",
                    "netIncome": "7100000.00",
                    "sellingGeneralAdministrative": "17200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "67200000.00",
                    "reconciledDepreciation": null,
                    "ebit": "45400000.00",
                    "ebitda": "63708500.00",
                    "depreciationAndAmortization": "18308500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "45400000.00",
                    "otherOperatingExpenses": "302800000.00",
                    "interestExpense": "28623500.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5900000.00",
                    "totalRevenue": "348100000.00",
                    "totalOperatingExpenses": "21900000.00",
                    "costOfRevenue": "280900000.00",
                    "totalOtherIncomeExpenseNet": "-25400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10369500.00",
                    "netIncomeApplicableToCommonShares": "3960000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1546000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "49140000.00",
                    "minorityInterest": "279274000.00",
                    "netIncome": "23264000.00",
                    "sellingGeneralAdministrative": "18396000.00",
                    "sellingAndMarketingExpenses": "2638000.00",
                    "grossProfit": "93744000.00",
                    "reconciledDepreciation": null,
                    "ebit": "74036000.00",
                    "ebitda": "111796000.00",
                    "depreciationAndAmortization": "37760000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "81190000.00",
                    "otherOperatingExpenses": "452092000.00",
                    "interestExpense": "29928000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15620000.00",
                    "totalRevenue": "525894000.00",
                    "totalOperatingExpenses": "19942000.00",
                    "costOfRevenue": "432150000.00",
                    "totalOtherIncomeExpenseNet": "-32050000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "35872000.00",
                    "netIncomeApplicableToCommonShares": "22602000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "773000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24570000.00",
                    "minorityInterest": "217872000.00",
                    "netIncome": "11632000.00",
                    "sellingGeneralAdministrative": "9198000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "46872000.00",
                    "reconciledDepreciation": null,
                    "ebit": "37018000.00",
                    "ebitda": "55898000.00",
                    "depreciationAndAmortization": "18880000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40595000.00",
                    "otherOperatingExpenses": "226046000.00",
                    "interestExpense": "14964000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7810000.00",
                    "totalRevenue": "262947000.00",
                    "totalOperatingExpenses": "9971000.00",
                    "costOfRevenue": "216075000.00",
                    "totalOtherIncomeExpenseNet": "-16025000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16760000.00",
                    "netIncomeApplicableToCommonShares": "11632000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "854000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "80524000.00",
                    "minorityInterest": "211912000.00",
                    "netIncome": "35582000.00",
                    "sellingGeneralAdministrative": "19018000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "133895000.00",
                    "reconciledDepreciation": null,
                    "ebit": "108678000.00",
                    "ebitda": "151017000.00",
                    "depreciationAndAmortization": "42339000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "110994000.00",
                    "otherOperatingExpenses": "485223000.00",
                    "interestExpense": "28154000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "38369000.00",
                    "totalRevenue": "604628000.00",
                    "totalOperatingExpenses": "14490000.00",
                    "costOfRevenue": "470733000.00",
                    "totalOtherIncomeExpenseNet": "-30470000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16555000.00",
                    "netIncomeApplicableToCommonShares": "9982000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "854000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "37200000.00",
                    "minorityInterest": "211912000.00",
                    "netIncome": "25600000.00",
                    "sellingGeneralAdministrative": "19018000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37200000.00",
                    "reconciledDepreciation": null,
                    "ebit": "37200000.00",
                    "ebitda": "56460250.00",
                    "depreciationAndAmortization": "19260250.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37200000.00",
                    "otherOperatingExpenses": "225200000.00",
                    "interestExpense": "33309000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11600000.00",
                    "totalRevenue": "262400000.00",
                    "totalOperatingExpenses": "1.00",
                    "costOfRevenue": "225200000.00",
                    "totalOtherIncomeExpenseNet": "1.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "25600000.00",
                    "netIncomeApplicableToCommonShares": "25600000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "687000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "48990000.00",
                    "minorityInterest": null,
                    "netIncome": "10201000.00",
                    "sellingGeneralAdministrative": "14608000.00",
                    "sellingAndMarketingExpenses": "1710000.00",
                    "grossProfit": "114337000.00",
                    "reconciledDepreciation": null,
                    "ebit": "97915000.00",
                    "ebitda": "135838000.00",
                    "depreciationAndAmortization": "37923000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "98043000.00",
                    "otherOperatingExpenses": "485617000.00",
                    "interestExpense": "24736000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "30503000.00",
                    "totalRevenue": "582605000.00",
                    "totalOperatingExpenses": "17349000.00",
                    "costOfRevenue": "468268000.00",
                    "totalOtherIncomeExpenseNet": "-47998000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "259000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9102000.00",
                    "minorityInterest": "211912000.00",
                    "netIncome": "983000.00",
                    "sellingGeneralAdministrative": "9469000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32254000.00",
                    "reconciledDepreciation": null,
                    "ebit": "25974000.00",
                    "ebitda": "46663000.00",
                    "depreciationAndAmortization": "20689000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26102000.00",
                    "otherOperatingExpenses": "236637000.00",
                    "interestExpense": "11682000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1865000.00",
                    "totalRevenue": "259163000.00",
                    "totalOperatingExpenses": "9728000.00",
                    "costOfRevenue": "226909000.00",
                    "totalOtherIncomeExpenseNet": "-13424000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7237000.00",
                    "netIncomeApplicableToCommonShares": "983000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": "995000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "44629000.00",
                    "minorityInterest": null,
                    "netIncome": "24061000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "98564000.00",
                    "reconciledDepreciation": null,
                    "ebit": "84778000.00",
                    "ebitda": "124273000.00",
                    "depreciationAndAmortization": "39495000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "84778000.00",
                    "otherOperatingExpenses": "512074000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17308000.00",
                    "totalRevenue": "580875000.00",
                    "totalOperatingExpenses": "29762998.00",
                    "costOfRevenue": "482311000.00",
                    "totalOtherIncomeExpenseNet": "-40149000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": "497500.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22314500.00",
                    "minorityInterest": null,
                    "netIncome": "12030500.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49282000.00",
                    "reconciledDepreciation": null,
                    "ebit": "42389000.00",
                    "ebitda": "62136500.00",
                    "depreciationAndAmortization": "19747500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42389000.00",
                    "otherOperatingExpenses": "256037000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8654000.00",
                    "totalRevenue": "290437500.00",
                    "totalOperatingExpenses": "14881499.00",
                    "costOfRevenue": "241155500.00",
                    "totalOtherIncomeExpenseNet": "-20074500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1109000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17191000.00",
                    "minorityInterest": null,
                    "netIncome": "4000.00",
                    "sellingGeneralAdministrative": "16132000.00",
                    "sellingAndMarketingExpenses": "329000.00",
                    "grossProfit": "79480000.00",
                    "reconciledDepreciation": null,
                    "ebit": "60685000.00",
                    "ebitda": "98442000.00",
                    "depreciationAndAmortization": "37757000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "62334000.00",
                    "otherOperatingExpenses": "459363000.00",
                    "interestExpense": "18571000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13886000.00",
                    "totalRevenue": "523146000.00",
                    "totalOperatingExpenses": "15697000.00",
                    "costOfRevenue": "443666000.00",
                    "totalOtherIncomeExpenseNet": "-46592000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "167000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9659000.00",
                    "minorityInterest": null,
                    "netIncome": "2590000.00",
                    "sellingGeneralAdministrative": "7354000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25123000.00",
                    "reconciledDepreciation": null,
                    "ebit": "21260000.00",
                    "ebitda": "40733000.00",
                    "depreciationAndAmortization": "19473000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22909000.00",
                    "otherOperatingExpenses": "200483000.00",
                    "interestExpense": "13233000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4274000.00",
                    "totalRevenue": "218085000.00",
                    "totalOperatingExpenses": "7521000.00",
                    "costOfRevenue": "192962000.00",
                    "totalOtherIncomeExpenseNet": "-7943000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1651000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1627000.00",
                    "minorityInterest": null,
                    "netIncome": "-14471000.00",
                    "sellingGeneralAdministrative": "16910000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29840000.00",
                    "reconciledDepreciation": null,
                    "ebit": "17002000.00",
                    "ebitda": "56681000.00",
                    "depreciationAndAmortization": "39679000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24312000.00",
                    "otherOperatingExpenses": "434525000.00",
                    "interestExpense": "20157000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9184000.00",
                    "totalRevenue": "448627000.00",
                    "totalOperatingExpenses": "15738000.00",
                    "costOfRevenue": "418787000.00",
                    "totalOtherIncomeExpenseNet": "-18039000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "757000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14591000.00",
                    "minorityInterest": null,
                    "netIncome": "3623000.00",
                    "sellingGeneralAdministrative": "7989000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27150000.00",
                    "reconciledDepreciation": null,
                    "ebit": "21457000.00",
                    "ebitda": "41794000.00",
                    "depreciationAndAmortization": "20337000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26791000.00",
                    "otherOperatingExpenses": "205911000.00",
                    "interestExpense": "11926000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3649000.00",
                    "totalRevenue": "227138000.00",
                    "totalOperatingExpenses": "5923000.00",
                    "costOfRevenue": "199988000.00",
                    "totalOtherIncomeExpenseNet": "-12200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1389000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-59758000.00",
                    "minorityInterest": null,
                    "netIncome": "-61129000.00",
                    "sellingGeneralAdministrative": "3010000.00",
                    "sellingAndMarketingExpenses": "272000.00",
                    "grossProfit": "28096000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-21780000.00",
                    "ebitda": "19283000.00",
                    "depreciationAndAmortization": "41063000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14298000.00",
                    "otherOperatingExpenses": "521686000.00",
                    "interestExpense": "21958000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "485000.00",
                    "totalRevenue": "535368000.00",
                    "totalOperatingExpenses": "14414000.00",
                    "costOfRevenue": "507272000.00",
                    "totalOtherIncomeExpenseNet": "-76777000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "390000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "566000.00",
                    "minorityInterest": null,
                    "netIncome": "-3376000.00",
                    "sellingGeneralAdministrative": "8066000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13242000.00",
                    "reconciledDepreciation": null,
                    "ebit": "9124000.00",
                    "ebitda": "29158000.00",
                    "depreciationAndAmortization": "20034000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16690000.00",
                    "otherOperatingExpenses": "247297000.00",
                    "interestExpense": "14712000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3592000.00",
                    "totalRevenue": "252083000.00",
                    "totalOperatingExpenses": "8456000.00",
                    "costOfRevenue": "238841000.00",
                    "totalOtherIncomeExpenseNet": "-16124000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1135000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4935000.00",
                    "minorityInterest": null,
                    "netIncome": "-132000.00",
                    "sellingGeneralAdministrative": "18021000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34595000.00",
                    "reconciledDepreciation": null,
                    "ebit": "21514000.00",
                    "ebitda": "53886000.00",
                    "depreciationAndAmortization": "32372000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25334000.00",
                    "otherOperatingExpenses": "372896000.00",
                    "interestExpense": "20529000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3755000.00",
                    "totalRevenue": "388533000.00",
                    "totalOperatingExpenses": "18958000.00",
                    "costOfRevenue": "353938000.00",
                    "totalOtherIncomeExpenseNet": "-10702000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "593000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1352000.00",
                    "minorityInterest": null,
                    "netIncome": "-1957000.00",
                    "sellingGeneralAdministrative": "9096000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18098000.00",
                    "reconciledDepreciation": null,
                    "ebit": "9616000.00",
                    "ebitda": "24451000.00",
                    "depreciationAndAmortization": "14835000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12160000.00",
                    "otherOperatingExpenses": "154887000.00",
                    "interestExpense": "11997000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1432000.00",
                    "totalRevenue": "163494000.00",
                    "totalOperatingExpenses": "9491000.00",
                    "costOfRevenue": "145396000.00",
                    "totalOtherIncomeExpenseNet": "-7255000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1608000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-43605000.00",
                    "minorityInterest": null,
                    "netIncome": "-55798000.00",
                    "sellingGeneralAdministrative": "3048000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "46755000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-30250000.00",
                    "ebitda": "3095000.00",
                    "depreciationAndAmortization": "33345000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9099000.00",
                    "otherOperatingExpenses": "376596000.00",
                    "interestExpense": "25648000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12127000.00",
                    "totalRevenue": "403765000.00",
                    "totalOperatingExpenses": "19586000.00",
                    "costOfRevenue": "357010000.00",
                    "totalOtherIncomeExpenseNet": "-47414000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1037000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13933000.00",
                    "minorityInterest": null,
                    "netIncome": "-18098000.00",
                    "sellingGeneralAdministrative": "7487000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25634000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-8137000.00",
                    "ebitda": "9348000.00",
                    "depreciationAndAmortization": "17485000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "680000.00",
                    "otherOperatingExpenses": "177714000.00",
                    "interestExpense": "14590000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1220000.00",
                    "totalRevenue": "194824000.00",
                    "totalOperatingExpenses": "8524000.00",
                    "costOfRevenue": "169190000.00",
                    "totalOtherIncomeExpenseNet": "-27521000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "978000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-28074000.00",
                    "minorityInterest": null,
                    "netIncome": "-33656000.00",
                    "sellingGeneralAdministrative": "17679000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36993000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-3888000.00",
                    "ebitda": "31126000.00",
                    "depreciationAndAmortization": "35014000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2232000.00",
                    "otherOperatingExpenses": "307607000.00",
                    "interestExpense": "28896000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4033000.00",
                    "totalRevenue": "326073000.00",
                    "totalOperatingExpenses": "18527000.00",
                    "costOfRevenue": "289080000.00",
                    "totalOtherIncomeExpenseNet": "-27658000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "390000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-17397000.00",
                    "minorityInterest": null,
                    "netIncome": "-19340000.00",
                    "sellingGeneralAdministrative": "8059000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5109000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-9405000.00",
                    "ebitda": "7402000.00",
                    "depreciationAndAmortization": "16807000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3285000.00",
                    "otherOperatingExpenses": "145799000.00",
                    "interestExpense": "14570000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "64000.00",
                    "totalRevenue": "142589000.00",
                    "totalOperatingExpenses": "8319000.00",
                    "costOfRevenue": "137480000.00",
                    "totalOtherIncomeExpenseNet": "-11530000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "418000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-44540000.00",
                    "minorityInterest": null,
                    "netIncome": "-53745000.00",
                    "sellingGeneralAdministrative": "7664000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20762000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-50366000.00",
                    "ebitda": "-15264000.00",
                    "depreciationAndAmortization": "35102000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-45602000.00",
                    "otherOperatingExpenses": "385047000.00",
                    "interestExpense": "14703000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9205000.00",
                    "totalRevenue": "368930000.00",
                    "totalOperatingExpenses": "-58282000.00",
                    "costOfRevenue": "348168000.00",
                    "totalOtherIncomeExpenseNet": "-20341000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "418000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-62000.00",
                    "minorityInterest": null,
                    "netIncome": "-6974000.00",
                    "sellingGeneralAdministrative": "7664000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14869000.00",
                    "reconciledDepreciation": null,
                    "ebit": "10105000.00",
                    "ebitda": "24410000.00",
                    "depreciationAndAmortization": "14305000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14869000.00",
                    "otherOperatingExpenses": "161669000.00",
                    "interestExpense": "14703000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6912000.00",
                    "totalRevenue": "176538000.00",
                    "totalOperatingExpenses": "8082000.00",
                    "costOfRevenue": "161669000.00",
                    "totalOtherIncomeExpenseNet": "-6849000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1338000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7590000.00",
                    "minorityInterest": null,
                    "netIncome": "2679000.00",
                    "sellingGeneralAdministrative": "18774000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "47563000.00",
                    "reconciledDepreciation": null,
                    "ebit": "36408000.00",
                    "ebitda": "64304000.00",
                    "depreciationAndAmortization": "27896000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42447000.00",
                    "otherOperatingExpenses": "261957000.00",
                    "interestExpense": "26770000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3138000.00",
                    "totalRevenue": "304404000.00",
                    "totalOperatingExpenses": "15364000.00",
                    "costOfRevenue": "256841000.00",
                    "totalOtherIncomeExpenseNet": "-34857000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "861000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2452000.00",
                    "minorityInterest": null,
                    "netIncome": "1828000.00",
                    "sellingGeneralAdministrative": "9003000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21269000.00",
                    "reconciledDepreciation": null,
                    "ebit": "17080000.00",
                    "ebitda": "31651000.00",
                    "depreciationAndAmortization": "14571000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16153000.00",
                    "otherOperatingExpenses": "143595000.00",
                    "interestExpense": "13674000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "624000.00",
                    "totalRevenue": "159748000.00",
                    "totalOperatingExpenses": "5116000.00",
                    "costOfRevenue": "138479000.00",
                    "totalOtherIncomeExpenseNet": "-13701000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2026000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5850000.00",
                    "minorityInterest": null,
                    "netIncome": "-6758000.00",
                    "sellingGeneralAdministrative": "28800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "77748000.00",
                    "reconciledDepreciation": null,
                    "ebit": "51892000.00",
                    "ebitda": "79952000.00",
                    "depreciationAndAmortization": "28060000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "51892000.00",
                    "otherOperatingExpenses": "383972000.00",
                    "interestExpense": "32034000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7324000.00",
                    "totalRevenue": "435864000.00",
                    "totalOperatingExpenses": "25856000.00",
                    "costOfRevenue": "358116000.00",
                    "totalOtherIncomeExpenseNet": "-46042000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "794000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-462000.00",
                    "minorityInterest": null,
                    "netIncome": "-2144000.00",
                    "sellingGeneralAdministrative": "7087000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18709000.00",
                    "reconciledDepreciation": null,
                    "ebit": "18709000.00",
                    "ebitda": "38663000.00",
                    "depreciationAndAmortization": "19954000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "462000.00",
                    "otherOperatingExpenses": "212752000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "789000.00",
                    "totalRevenue": "225177000.00",
                    "totalOperatingExpenses": "6284000.00",
                    "costOfRevenue": "206468000.00",
                    "totalOtherIncomeExpenseNet": "-924000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1602000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4482000.00",
                    "minorityInterest": null,
                    "netIncome": "5166000.00",
                    "sellingGeneralAdministrative": "15974000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41896000.00",
                    "reconciledDepreciation": null,
                    "ebit": "27940000.00",
                    "ebitda": "48656000.00",
                    "depreciationAndAmortization": "20716000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27940000.00",
                    "otherOperatingExpenses": "315286000.00",
                    "interestExpense": "14576000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-684000.00",
                    "totalRevenue": "343226000.00",
                    "totalOperatingExpenses": "13956000.00",
                    "costOfRevenue": "301330000.00",
                    "totalOtherIncomeExpenseNet": "-23458000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "801000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2241000.00",
                    "minorityInterest": null,
                    "netIncome": "2583000.00",
                    "sellingGeneralAdministrative": "7987000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20948000.00",
                    "reconciledDepreciation": null,
                    "ebit": "13970000.00",
                    "ebitda": "24328000.00",
                    "depreciationAndAmortization": "10358000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13970000.00",
                    "otherOperatingExpenses": "157643000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-342000.00",
                    "totalRevenue": "171613000.00",
                    "totalOperatingExpenses": "6978000.00",
                    "costOfRevenue": "150665000.00",
                    "totalOtherIncomeExpenseNet": "-11729000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2429000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4704000.00",
                    "minorityInterest": null,
                    "netIncome": "-6748000.00",
                    "sellingGeneralAdministrative": "18588000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35025000.00",
                    "reconciledDepreciation": null,
                    "ebit": "10853000.00",
                    "ebitda": "29768000.00",
                    "depreciationAndAmortization": "18915000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10853000.00",
                    "otherOperatingExpenses": "320242000.00",
                    "interestExpense": "14504000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2044000.00",
                    "totalRevenue": "331095000.00",
                    "totalOperatingExpenses": "24172000.00",
                    "costOfRevenue": "296070000.00",
                    "totalOtherIncomeExpenseNet": "-15557000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1514000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2278000.00",
                    "minorityInterest": null,
                    "netIncome": "901000.00",
                    "sellingGeneralAdministrative": "6537000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18323000.00",
                    "reconciledDepreciation": null,
                    "ebit": "7475000.00",
                    "ebitda": "15879000.00",
                    "depreciationAndAmortization": "8404000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7475000.00",
                    "otherOperatingExpenses": "156661000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1377000.00",
                    "totalRevenue": "164136000.00",
                    "totalOperatingExpenses": "10848000.00",
                    "costOfRevenue": "145813000.00",
                    "totalOtherIncomeExpenseNet": "-5197000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1529000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10230000.00",
                    "minorityInterest": null,
                    "netIncome": "3656000.00",
                    "sellingGeneralAdministrative": "17647000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31841000.00",
                    "reconciledDepreciation": null,
                    "ebit": "14565000.00",
                    "ebitda": "29548000.00",
                    "depreciationAndAmortization": "14983000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14565000.00",
                    "otherOperatingExpenses": "260448000.00",
                    "interestExpense": "6726000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6574000.00",
                    "totalRevenue": "275013000.00",
                    "totalOperatingExpenses": "17276000.00",
                    "costOfRevenue": "243172000.00",
                    "totalOtherIncomeExpenseNet": "-4335000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "467000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8758000.00",
                    "minorityInterest": null,
                    "netIncome": "7227000.00",
                    "sellingGeneralAdministrative": "8318000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20877000.00",
                    "reconciledDepreciation": null,
                    "ebit": "13992000.00",
                    "ebitda": "21604000.00",
                    "depreciationAndAmortization": "7612000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13992000.00",
                    "otherOperatingExpenses": "123636000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1531000.00",
                    "totalRevenue": "137628000.00",
                    "totalOperatingExpenses": "6885000.00",
                    "costOfRevenue": "116751000.00",
                    "totalOtherIncomeExpenseNet": "-5234000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1568000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "50665000.00",
                    "minorityInterest": null,
                    "netIncome": "36027000.00",
                    "sellingGeneralAdministrative": "16275500.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "46596500.00",
                    "reconciledDepreciation": null,
                    "ebit": "28753000.00",
                    "ebitda": "42909500.00",
                    "depreciationAndAmortization": "14156500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28753000.00",
                    "otherOperatingExpenses": "353733500.00",
                    "interestExpense": "4834500.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9669500.00",
                    "totalRevenue": "382486500.00",
                    "totalOperatingExpenses": "17843500.00",
                    "costOfRevenue": "335890000.00",
                    "totalOtherIncomeExpenseNet": "21912000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "561000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15780000.00",
                    "minorityInterest": null,
                    "netIncome": "10408000.00",
                    "sellingGeneralAdministrative": "6073000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21639000.00",
                    "reconciledDepreciation": null,
                    "ebit": "17269000.00",
                    "ebitda": "24252000.00",
                    "depreciationAndAmortization": "6983000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17269000.00",
                    "otherOperatingExpenses": "179271000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3139000.00",
                    "totalRevenue": "196540000.00",
                    "totalOperatingExpenses": "4370000.00",
                    "costOfRevenue": "174901000.00",
                    "totalOtherIncomeExpenseNet": "-1489000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1568000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "50665000.00",
                    "minorityInterest": null,
                    "netIncome": "36027000.00",
                    "sellingGeneralAdministrative": "16275500.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "46596500.00",
                    "reconciledDepreciation": null,
                    "ebit": "28753000.00",
                    "ebitda": "42909500.00",
                    "depreciationAndAmortization": "14156500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28753000.00",
                    "otherOperatingExpenses": "353733500.00",
                    "interestExpense": "4834500.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9669500.00",
                    "totalRevenue": "382486500.00",
                    "totalOperatingExpenses": "17843500.00",
                    "costOfRevenue": "335890000.00",
                    "totalOtherIncomeExpenseNet": "21912000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "633000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14225000.00",
                    "minorityInterest": null,
                    "netIncome": "10925000.00",
                    "sellingGeneralAdministrative": "6184000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21118000.00",
                    "reconciledDepreciation": null,
                    "ebit": "15053000.00",
                    "ebitda": "21778000.00",
                    "depreciationAndAmortization": "6725000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15053000.00",
                    "otherOperatingExpenses": "134461000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3324000.00",
                    "totalRevenue": "149514000.00",
                    "totalOperatingExpenses": "6065000.00",
                    "costOfRevenue": "128396000.00",
                    "totalOtherIncomeExpenseNet": "-828000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "EUR",
                    "researchDevelopment": "3091841.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "182833495.00",
                    "minorityInterest": "2407000.00",
                    "netIncome": "138953936.00",
                    "sellingGeneralAdministrative": "48147000.00",
                    "sellingAndMarketingExpenses": "14550000.00",
                    "grossProfit": "487814225.00",
                    "reconciledDepreciation": "231956000.00",
                    "ebit": "276968226.00",
                    "ebitda": "508837348.00",
                    "depreciationAndAmortization": "231869122.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "276968225.00",
                    "otherOperatingExpenses": "3576955787.00",
                    "interestExpense": "224491886.00",
                    "taxProvision": "46303000.00",
                    "interestIncome": "39478000.00",
                    "netInterestIncome": "-184833000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "46285657.00",
                    "totalRevenue": "3853924013.00",
                    "totalOperatingExpenses": "210845999.00",
                    "costOfRevenue": "3366109788.00",
                    "totalOtherIncomeExpenseNet": "-94134729.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "136599000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "EUR",
                    "researchDevelopment": "6891000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "53085000.00",
                    "minorityInterest": "-31025000.00",
                    "netIncome": "818383000.00",
                    "sellingGeneralAdministrative": "37705000.00",
                    "sellingAndMarketingExpenses": "13428000.00",
                    "grossProfit": "337152000.00",
                    "reconciledDepreciation": "122544000.00",
                    "ebit": "187904000.00",
                    "ebitda": "310448000.00",
                    "depreciationAndAmortization": "122544000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "206795000.00",
                    "otherOperatingExpenses": "3043066000.00",
                    "interestExpense": "134819000.00",
                    "taxProvision": "35399000.00",
                    "interestIncome": "34849000.00",
                    "netInterestIncome": "-113037000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "35399000.00",
                    "totalRevenue": "3249861000.00",
                    "totalOperatingExpenses": "130357000.00",
                    "costOfRevenue": "2912709000.00",
                    "totalOtherIncomeExpenseNet": "-153710000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17686000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "EUR",
                    "researchDevelopment": "6493000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "190819000.00",
                    "minorityInterest": "-39511000.00",
                    "netIncome": "147813000.00",
                    "sellingGeneralAdministrative": "38624000.00",
                    "sellingAndMarketingExpenses": "9839000.00",
                    "grossProfit": "505162000.00",
                    "reconciledDepreciation": "146510000.00",
                    "ebit": "254122000.00",
                    "ebitda": "331829000.00",
                    "depreciationAndAmortization": "77707000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "389927000.00",
                    "otherOperatingExpenses": "3000093000.00",
                    "interestExpense": "97867000.00",
                    "taxProvision": "81149000.00",
                    "interestIncome": "26839000.00",
                    "netInterestIncome": "-120641000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "81149000.00",
                    "totalRevenue": "3252257000.00",
                    "totalOperatingExpenses": "115186000.00",
                    "costOfRevenue": "2916461000.00",
                    "totalOtherIncomeExpenseNet": "-61345000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "187324000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "EUR",
                    "researchDevelopment": "9881000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "243286000.00",
                    "minorityInterest": "-40825000.00",
                    "netIncome": "136523000.00",
                    "sellingGeneralAdministrative": "116112000.00",
                    "sellingAndMarketingExpenses": "9662000.00",
                    "grossProfit": "605689000.00",
                    "reconciledDepreciation": "134362000.00",
                    "ebit": "407698000.00",
                    "ebitda": "532188000.00",
                    "depreciationAndAmortization": "124490000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "480793000.00",
                    "otherOperatingExpenses": "3491527000.00",
                    "interestExpense": "112148000.00",
                    "taxProvision": "65938000.00",
                    "interestIncome": "12893000.00",
                    "netInterestIncome": "-116260000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "65938000.00",
                    "totalRevenue": "3938278000.00",
                    "totalOperatingExpenses": "158938000.00",
                    "costOfRevenue": "3332589000.00",
                    "totalOtherIncomeExpenseNet": "-237507000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "177348000.00",
                    "netIncomeApplicableToCommonShares": "136523000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6687000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "145624000.00",
                    "minorityInterest": "13762000.00",
                    "netIncome": "49947000.00",
                    "sellingGeneralAdministrative": "50100000.00",
                    "sellingAndMarketingExpenses": "4930000.00",
                    "grossProfit": "254628000.00",
                    "reconciledDepreciation": "107183000.00",
                    "ebit": "182894000.00",
                    "ebitda": "283862000.00",
                    "depreciationAndAmortization": "100968000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "178503000.00",
                    "otherOperatingExpenses": "965696000.00",
                    "interestExpense": "96447000.00",
                    "taxProvision": "15404000.00",
                    "interestIncome": "8710000.00",
                    "netInterestIncome": "-95352000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15404000.00",
                    "totalRevenue": "1144199000.00",
                    "totalOperatingExpenses": "83517000.00",
                    "costOfRevenue": "889571000.00",
                    "totalOtherIncomeExpenseNet": "-32879000.00",
                    "discontinuedOperations": "-94035000.00",
                    "netIncomeFromContinuingOps": "130220000.00",
                    "netIncomeApplicableToCommonShares": "49947000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4516000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "53116000.00",
                    "minorityInterest": "311625000.00",
                    "netIncome": "12717000.00",
                    "sellingGeneralAdministrative": "45037000.00",
                    "sellingAndMarketingExpenses": "2970000.00",
                    "grossProfit": "187169000.00",
                    "reconciledDepreciation": "128414000.00",
                    "ebit": "138164000.00",
                    "ebitda": "236757000.00",
                    "depreciationAndAmortization": "98593000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "98404000.00",
                    "otherOperatingExpenses": "793501000.00",
                    "interestExpense": "85048000.00",
                    "taxProvision": "13358000.00",
                    "interestIncome": "16211000.00",
                    "netInterestIncome": "-119895000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13042000.00",
                    "totalRevenue": "891905000.00",
                    "totalOperatingExpenses": "82403000.00",
                    "costOfRevenue": "756476000.00",
                    "totalOtherIncomeExpenseNet": "-45288000.00",
                    "discontinuedOperations": "6808000.00",
                    "netIncomeFromContinuingOps": "58071000.00",
                    "netIncomeApplicableToCommonShares": "12717000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3931000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "77817000.00",
                    "minorityInterest": "270954000.00",
                    "netIncome": "23457000.00",
                    "sellingGeneralAdministrative": "38209000.00",
                    "sellingAndMarketingExpenses": "3873000.00",
                    "grossProfit": "236476000.00",
                    "reconciledDepreciation": "122822000.00",
                    "ebit": "139851000.00",
                    "ebitda": "263666000.00",
                    "depreciationAndAmortization": "123815000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "140844000.00",
                    "otherOperatingExpenses": "984370000.00",
                    "interestExpense": "104400000.00",
                    "taxProvision": "22086000.00",
                    "interestIncome": "9364000.00",
                    "netInterestIncome": "-118278000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22086000.00",
                    "totalRevenue": "1155739000.00",
                    "totalOperatingExpenses": "65107000.00",
                    "costOfRevenue": "919263000.00",
                    "totalOtherIncomeExpenseNet": "-90897000.00",
                    "discontinuedOperations": "6808000.00",
                    "netIncomeFromContinuingOps": "55731000.00",
                    "netIncomeApplicableToCommonShares": "23457000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1713581.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "69520653.00",
                    "minorityInterest": "242744000.00",
                    "netIncome": "5105306.00",
                    "sellingGeneralAdministrative": "32738000.00",
                    "sellingAndMarketingExpenses": "2919000.00",
                    "grossProfit": "277182958.00",
                    "reconciledDepreciation": "111721000.00",
                    "ebit": "212106871.00",
                    "ebitda": "339812706.00",
                    "depreciationAndAmortization": "127705835.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "190566499.00",
                    "otherOperatingExpenses": "1412929710.00",
                    "interestExpense": "143705360.00",
                    "taxProvision": "24974000.00",
                    "interestIncome": "5568000.00",
                    "netInterestIncome": "-94586000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "28549022.00",
                    "totalRevenue": "1603496209.00",
                    "totalOperatingExpenses": "86616459.00",
                    "costOfRevenue": "1326313250.00",
                    "totalOtherIncomeExpenseNet": "-121045846.00",
                    "discontinuedOperations": "6808000.00",
                    "netIncomeFromContinuingOps": "35841000.00",
                    "netIncomeApplicableToCommonShares": "4466000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1548000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "153450000.00",
                    "minorityInterest": "279274000.00",
                    "netIncome": "69816000.00",
                    "sellingGeneralAdministrative": "25847000.00",
                    "sellingAndMarketingExpenses": "2638000.00",
                    "grossProfit": "235149000.00",
                    "reconciledDepreciation": "73657000.00",
                    "ebit": "216061000.00",
                    "ebitda": "289718000.00",
                    "depreciationAndAmortization": "73657000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "222439000.00",
                    "otherOperatingExpenses": "986596000.00",
                    "interestExpense": "62611000.00",
                    "taxProvision": "58663000.00",
                    "interestIncome": "8331000.00",
                    "netInterestIncome": "-49961000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "58663000.00",
                    "totalRevenue": "1185531000.00",
                    "totalOperatingExpenses": "36214000.00",
                    "costOfRevenue": "950382000.00",
                    "totalOtherIncomeExpenseNet": "-68989000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "94787000.00",
                    "netIncomeApplicableToCommonShares": "69816000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1682000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "93619000.00",
                    "minorityInterest": "214656000.00",
                    "netIncome": "34262000.00",
                    "sellingGeneralAdministrative": "32927000.00",
                    "sellingAndMarketingExpenses": "1710000.00",
                    "grossProfit": "212901000.00",
                    "reconciledDepreciation": null,
                    "ebit": "185166000.00",
                    "ebitda": "262584000.00",
                    "depreciationAndAmortization": "77418000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "185166000.00",
                    "otherOperatingExpenses": "979108000.00",
                    "interestExpense": "59168308.00",
                    "taxProvision": "47800000.00",
                    "interestIncome": "8130000.00",
                    "netInterestIncome": "-48173000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "47800000.00",
                    "totalRevenue": "1163480000.00",
                    "totalOperatingExpenses": "28529000.00",
                    "costOfRevenue": "950579000.00",
                    "totalOtherIncomeExpenseNet": "-89640000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "45819000.00",
                    "netIncomeApplicableToCommonShares": "34262000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2760000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18818000.00",
                    "minorityInterest": "211624000.00",
                    "netIncome": "-14467000.00",
                    "sellingGeneralAdministrative": "33042000.00",
                    "sellingAndMarketingExpenses": "329000.00",
                    "grossProfit": "109320000.00",
                    "reconciledDepreciation": null,
                    "ebit": "86625000.00",
                    "ebitda": "164061000.00",
                    "depreciationAndAmortization": "77436000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "86625000.00",
                    "otherOperatingExpenses": "888389000.00",
                    "interestExpense": "45772000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23070000.00",
                    "totalRevenue": "971773000.00",
                    "totalOperatingExpenses": "25936000.00",
                    "costOfRevenue": "862453000.00",
                    "totalOtherIncomeExpenseNet": "-65424000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4252000.00",
                    "netIncomeApplicableToCommonShares": "-14467000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2524000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-54823000.00",
                    "minorityInterest": "201938000.00",
                    "netIncome": "-61261000.00",
                    "sellingGeneralAdministrative": "21122000.00",
                    "sellingAndMarketingExpenses": "272000.00",
                    "grossProfit": "62692000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-7290000.00",
                    "ebitda": "66145000.00",
                    "depreciationAndAmortization": "73435000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "43499000.00",
                    "otherOperatingExpenses": "890474000.00",
                    "interestExpense": "46482000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4240000.00",
                    "totalRevenue": "923894000.00",
                    "totalOperatingExpenses": "29272000.00",
                    "costOfRevenue": "861202000.00",
                    "totalOtherIncomeExpenseNet": "-88243000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-59063000.00",
                    "netIncomeApplicableToCommonShares": "-61261000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2586000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-71679000.00",
                    "minorityInterest": "195195000.00",
                    "netIncome": "-89454000.00",
                    "sellingGeneralAdministrative": "20247000.00",
                    "sellingAndMarketingExpenses": "568000.00",
                    "grossProfit": "83748000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-45185000.00",
                    "ebitda": "23174000.00",
                    "depreciationAndAmortization": "68359000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27702000.00",
                    "otherOperatingExpenses": "681970000.00",
                    "interestExpense": "51045000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16160000.00",
                    "totalRevenue": "729838000.00",
                    "totalOperatingExpenses": "35880000.00",
                    "costOfRevenue": "646090000.00",
                    "totalOtherIncomeExpenseNet": "-105750000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-84369000.00",
                    "netIncomeApplicableToCommonShares": "-85984000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2585000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-43088000.00",
                    "minorityInterest": null,
                    "netIncome": "-52592000.00",
                    "sellingGeneralAdministrative": "37019000.00",
                    "sellingAndMarketingExpenses": "555000.00",
                    "grossProfit": "68325000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1961000.00",
                    "ebitda": "64959000.00",
                    "depreciationAndAmortization": "62998000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8705000.00",
                    "otherOperatingExpenses": "641888000.00",
                    "interestExpense": "45049000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4075000.00",
                    "totalRevenue": "673334000.00",
                    "totalOperatingExpenses": "36879000.00",
                    "costOfRevenue": "605009000.00",
                    "totalOtherIncomeExpenseNet": "-51793000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3272000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10436000.00",
                    "minorityInterest": null,
                    "netIncome": "-5038000.00",
                    "sellingGeneralAdministrative": "37719000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "104929000.00",
                    "reconciledDepreciation": null,
                    "ebit": "78843000.00",
                    "ebitda": "144458000.00",
                    "depreciationAndAmortization": "65615000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "78843000.00",
                    "otherOperatingExpenses": "788058000.00",
                    "interestExpense": "48550000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8234000.00",
                    "totalRevenue": "856945000.00",
                    "totalOperatingExpenses": "36042000.00",
                    "costOfRevenue": "752016000.00",
                    "totalOtherIncomeExpenseNet": "-61318000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3958000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5526000.00",
                    "minorityInterest": null,
                    "netIncome": "-3092000.00",
                    "sellingGeneralAdministrative": "36235000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "66866000.00",
                    "reconciledDepreciation": null,
                    "ebit": "27924000.00",
                    "ebitda": "61822000.00",
                    "depreciationAndAmortization": "33898000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27924000.00",
                    "otherOperatingExpenses": "578184000.00",
                    "interestExpense": "21230000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8618000.00",
                    "totalRevenue": "606108000.00",
                    "totalOperatingExpenses": "38942000.00",
                    "costOfRevenue": "539242000.00",
                    "totalOtherIncomeExpenseNet": "-22398000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3136000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "101330000.00",
                    "minorityInterest": null,
                    "netIncome": "72054000.00",
                    "sellingGeneralAdministrative": "32551000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "93193000.00",
                    "reconciledDepreciation": null,
                    "ebit": "57506000.00",
                    "ebitda": "85819000.00",
                    "depreciationAndAmortization": "28313000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "57506000.00",
                    "otherOperatingExpenses": "707467000.00",
                    "interestExpense": "9669000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19339000.00",
                    "totalRevenue": "764973000.00",
                    "totalOperatingExpenses": "35687000.00",
                    "costOfRevenue": "671780000.00",
                    "totalOtherIncomeExpenseNet": "43824000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2102000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "54638000.00",
                    "minorityInterest": null,
                    "netIncome": "34963000.00",
                    "sellingGeneralAdministrative": "38873000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "82800000.00",
                    "reconciledDepreciation": null,
                    "ebit": "41825000.00",
                    "ebitda": "64727000.00",
                    "depreciationAndAmortization": "22902000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "41825000.00",
                    "otherOperatingExpenses": "627399000.00",
                    "interestExpense": "501000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21082000.00",
                    "totalRevenue": "669224000.00",
                    "totalOperatingExpenses": "40975000.00",
                    "costOfRevenue": "586424000.00",
                    "totalOtherIncomeExpenseNet": "12813000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2135000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "65461000.00",
                    "minorityInterest": null,
                    "netIncome": "54083000.00",
                    "sellingGeneralAdministrative": "33206000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "62949000.00",
                    "reconciledDepreciation": null,
                    "ebit": "27608000.00",
                    "ebitda": "44990000.00",
                    "depreciationAndAmortization": "17382000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27608000.00",
                    "otherOperatingExpenses": "400957000.00",
                    "interestExpense": "11401000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12955000.00",
                    "totalRevenue": "428565000.00",
                    "totalOperatingExpenses": "35341000.00",
                    "costOfRevenue": "365616000.00",
                    "totalOtherIncomeExpenseNet": "37853000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
GEK TERNA Holdings Real Estate Construction S.A

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
