GMRE
Global Medical REIT Inc.

GMRE.US globalmedicalreit.com
Real Estate · REIT - Healthcare Facilities
Price N/A
USD · NYSE
52-week range
28.03
37.66
Market Cap
979.78M
P/E Ratio
0.00
Forward P/E
232.56
Book Value
30.61
Div. Yield
10.00%
% Institutions
67.83%
% Insiders
6.32%
1 Year

+12.2%
3 Year

+13.2%
10 Year

+76.7%
Description
Global Medical REIT Inc. is a net-lease medical REIT that acquires healthcare facilities and leases those facilities to physician groups and regional and national healthcare systems.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Robert J. Kiernan CPA	CFO & Treasurer	1966
Ms. Danica C. Holley	Chief Operating Officer	1973
Mr. Alfonzo Leon	Chief Investment Officer	1976
Mr. Jamie A. Barber J.D.	General Counsel & Corporate Secretary	1977
Mr. Mark O. Decker Jr.	President, CEO & Director	1976
Mr. Stephen C. Swett	Investor Relations Executive	NA
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Nov 14, 2025	Mark Okey Decker Jr	N/A	Purchase	10.00K	$32.58	$325.80K
Aug 26, 2025	Matthew Cypher	N/A	Purchase	270.00	$36.90	$9.96K
Jun 25, 2025	Mark Okey Decker Jr	N/A	Purchase	11.47K	$32.50	$372.65K
Jun 24, 2025	Mark Okey Decker Jr	N/A	Purchase	20.53K	$32.60	$669.38K
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Vanguard Group Inc	1.27M	Dec 31, 2025	9.62%	$0.00	-0.67%
BlackRock Inc	1.16M	Dec 31, 2025	8.73%	$0.00	-1.08%
Heartland Advisors Inc	444.09K	Mar 31, 2026	3.36%	$0.75	4.87%
Alyeska Investment Group, L.P.	378.48K	Mar 31, 2026	2.86%	$0.04	0.00%
Geode Capital Management, LLC	356.52K	Mar 31, 2026	2.69%	$0.00	3.57%
MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd.	356.33K	Dec 31, 2025	2.69%	$0.02	9.03%
State Street Corp	338.75K	Mar 31, 2026	2.56%	$0.00	-3.34%
Amvescap Plc.	328.55K	Mar 31, 2026	2.48%	$0.00	5.84%
Hotchkis & Wiley Capital Management LLC	247.33K	Dec 31, 2025	1.87%	$0.02	6.92%
Stifel Financial Corp	234.63K	Dec 31, 2025	1.77%	$0.01	12.24%
Bank of New York Mellon Corp	176.55K	Mar 31, 2026	1.33%	$0.00	-31.76%
Dimensional Fund Advisors, Inc.	174.47K	Mar 31, 2026	1.32%	$0.00	3.93%
Cutler Capital Management	172.21K	Mar 31, 2026	1.30%	$1.54	11.09%
LSV Asset Management	152.54K	Mar 31, 2026	1.15%	$0.01	-1.01%
Susquehanna International Group, LLP	150.92K	Mar 31, 2026	1.14%	$0.00	1,306.42%
Peregrine Capital Management,LLC	150.28K	Mar 31, 2026	1.14%	$0.18	-0.66%
Morgan Stanley - Brokerage Accounts	144.66K	Mar 31, 2026	1.09%	$0.00	-1.41%
The Goldman Sachs Group Inc	142.05K	Mar 31, 2026	1.07%	$0.00	23.25%
STRS OHIO	136.48K	Mar 31, 2026	1.03%	$0.02	-21.28%
Pacific Ridge Capital Partners, LLC	128.98K	Dec 31, 2025	0.97%	$0.96	-3.42%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard Real Estate Index Investor	472.47K	3.57%	▼ 0.16%	Apr 30, 2026
2	Heartland Value Investor	400.00K	3.02%	▲ 0.00%	Apr 30, 2026
3	Heartland Value Strategy	400.00K	3.02%	▲ 0.00%	Mar 31, 2026
4	Vanguard Total Stock Mkt Idx Inv	398.51K	3.01%	▲ 0.00%	Apr 30, 2026
5	iShares Russell 2000 ETF	308.51K	2.33%	▲ 0.85%	Apr 30, 2026
6	Invesco KBW Premium Yield Eq REIT ETF	296.20K	2.24%	▲ 0.00%	Apr 30, 2026
7	Franklin Templeton US High Div Eq MF	245.80K	0.37%	▲ 0.00%	Aug 20, 2025
8	Vanguard Institutional Extnd Mkt Idx Tr	140.73K	1.06%	▲ 0.72%	Apr 30, 2026
9	Fidelity Small Cap Index	131.01K	0.99%	▲ 1.75%	Feb 28, 2026
10	iShares Russell 2000 Value ETF	109.17K	0.82%	▲ 0.54%	Apr 30, 2026
Financial Highlights

▼
Market Cap: $979.78M
EBITDA: $87.53M
PEG Ratio: $5.09
Book Value: $30.61
Dividend/Share: $3.60
Dividend Yield: 10.00%
Earnings/Share: $-0.26
Profit Margin: 1.73%
Operating Margin: 24.48%
ROA (TTM): 1.70%
ROE (TTM): 0.41%
Revenue (TTM): $144.83M
Revenue/Share (TTM): $10.83
Earnings Growth (YOY): 200.00%
Revenue Growth (YOY): 8.60%
Valuation Metrics

Enterprise Value: $1.25B
Trailing P/E: 0.00
Forward P/E: 232.56
Shares Statistics

Shares Outstanding: 13.41M
Shares Float: 12.59M
% Insiders: 6.32%
% Institutions: 67.83%
Short % Float: 5.12%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$148.21M
Cost of Goods Sold
adjust
$-32.62M
Gross Profit
subtotal
$115.06M
SG&A
adjust
$-20.00M
Other Operating Expense
adjust
$-128.21M
Operating Income
subtotal
$36.02M
Other / Non-Operating Items
adjust
$-48.14M
Net Income
subtotal
$-12.12M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "GMRE",
        "Type": "Common Stock",
        "Name": "Global Medical REIT Inc.",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": null,
        "ISIN": "US37954A2042",
        "LEI": "549300HFRIPQDYU3GU60",
        "PrimaryTicker": "GMRE.US",
        "CUSIP": "37954A204",
        "CIK": "0001533615",
        "EmployerIdNumber": "46-4757266",
        "FiscalYearEnd": "December",
        "IPODate": "2016-06-29",
        "InternationalDomestic": "Domestic",
        "Sector": "Real Estate",
        "Industry": "REIT - Healthcare Facilities",
        "GicSector": "Real Estate",
        "GicGroup": "Equity Real Estate Investment Trusts (REITs)",
        "GicIndustry": "Diversified REITs",
        "GicSubIndustry": "Health Care REITs",
        "HomeCategory": "Domestic Primary",
        "IsDelisted": true,
        "DelistedDate": "2026-04-24",
        "Description": "Global Medical REIT Inc. is a net-lease medical REIT that acquires healthcare facilities and leases those facilities to physician groups and regional and national healthcare systems.",
        "Address": "7373 Wisconsin Avenue, Bethesda, MD, United States, 20814",
        "AddressData": {
            "Street": "7373 Wisconsin Avenue",
            "City": "Bethesda",
            "State": "MD",
            "Country": "United States",
            "ZIP": "20814"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Robert J. Kiernan CPA",
                "Title": "CFO & Treasurer",
                "YearBorn": "1966"
            },
            {
                "Name": "Ms. Danica C. Holley",
                "Title": "Chief Operating Officer",
                "YearBorn": "1973"
            },
            {
                "Name": "Mr. Alfonzo  Leon",
                "Title": "Chief Investment Officer",
                "YearBorn": "1976"
            },
            {
                "Name": "Mr. Jamie A. Barber J.D.",
                "Title": "General Counsel & Corporate Secretary",
                "YearBorn": "1977"
            },
            {
                "Name": "Mr. Mark O. Decker Jr.",
                "Title": "President, CEO & Director",
                "YearBorn": "1976"
            },
            {
                "Name": "Mr. Stephen C. Swett",
                "Title": "Investor Relations Executive",
                "YearBorn": "NA"
            }
        ],
        "Phone": "202 524 6851",
        "WebURL": "https://www.globalmedicalreit.com",
        "LogoURL": "/img/logos/US/GMRE.png",
        "FullTimeEmployees": 26,
        "UpdatedAt": "2026-05-24"
    },
    "Highlights": {
        "MarketCapitalization": 979776256,
        "MarketCapitalizationMln": 979.7763,
        "EBITDA": 87530000,
        "PERatio": null,
        "PEGRatio": 5.0864,
        "WallStreetTargetPrice": 40.8571,
        "BookValue": 30.606,
        "DividendShare": 3.6,
        "DividendYield": 0.1,
        "EarningsShare": -0.26,
        "EPSEstimateCurrentYear": -0.26,
        "EPSEstimateNextYear": 0.12,
        "EPSEstimateNextQuarter": 0.12,
        "EPSEstimateCurrentQuarter": 0.13,
        "MostRecentQuarter": "2025-12-31",
        "ProfitMargin": 0.0173,
        "OperatingMarginTTM": 0.2448,
        "ReturnOnAssetsTTM": 0.017,
        "ReturnOnEquityTTM": 0.0041,
        "RevenueTTM": 144828992,
        "RevenuePerShareTTM": 10.826,
        "QuarterlyRevenueGrowthYOY": 0.086,
        "GrossProfitTTM": 144674000,
        "DilutedEpsTTM": -0.26,
        "QuarterlyEarningsGrowthYOY": 2
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 232.5581,
        "PriceSalesTTM": 6.7651,
        "PriceBookMRQ": 1.2056,
        "EnterpriseValue": 1247251577,
        "EnterpriseValueRevenue": 8.4455,
        "EnterpriseValueEbitda": 14.8636
    },
    "SharesStats": {
        "SharesOutstanding": 13407358,
        "SharesFloat": 12590850,
        "PercentInsiders": 6.315999999999999,
        "PercentInstitutions": 67.83200000000001,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0512
    },
    "Technicals": {
        "Beta": 1.203,
        "52WeekHigh": 37.6645,
        "52WeekLow": 28.0293,
        "50DayMA": 35.2362,
        "200DayMA": 34.1369,
        "SharesShort": 645252,
        "SharesShortPriorMonth": 693342,
        "ShortRatio": 8.78,
        "ShortPercent": 0.0512
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 3,
        "ForwardAnnualDividendYield": 0.0836,
        "PayoutRatio": 11.1429,
        "DividendDate": "2026-01-09",
        "ExDividendDate": "2025-12-19",
        "LastSplitFactor": "1:5",
        "LastSplitDate": "2025-09-22",
        "NumberDividendsByYear": [
            {
                "Year": 2016,
                "Count": 2
            },
            {
                "Year": 2017,
                "Count": 5
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 4
            },
            {
                "Year": 2021,
                "Count": 6
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 5
            },
            {
                "Year": 2026,
                "Count": 3
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 3.9,
        "TargetPrice": 40.8571,
        "StrongBuy": 4,
        "Buy": 1,
        "Hold": 5,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 9.6174,
                "totalAssets": 0.0006,
                "currentShares": 1272842,
                "change": -8576,
                "change_p": -0.6693
            },
            {
                "name": "BlackRock Inc",
                "date": "2025-12-31",
                "totalShares": 8.7271,
                "totalAssets": 0.0007,
                "currentShares": 1155020,
                "change": -12665,
                "change_p": -1.0846
            },
            {
                "name": "Heartland Advisors Inc",
                "date": "2026-03-31",
                "totalShares": 3.3554,
                "totalAssets": 0.7493,
                "currentShares": 444085,
                "change": 20625,
                "change_p": 4.8706
            },
            {
                "name": "Alyeska Investment Group, L.P.",
                "date": "2026-03-31",
                "totalShares": 2.8597,
                "totalAssets": 0.0354,
                "currentShares": 378476,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.6938,
                "totalAssets": 0.0007,
                "currentShares": 356523,
                "change": 12288,
                "change_p": 3.5697
            },
            {
                "name": "MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd.",
                "date": "2025-12-31",
                "totalShares": 2.6924,
                "totalAssets": 0.018,
                "currentShares": 356333,
                "change": 29519,
                "change_p": 9.0324
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 2.5595,
                "totalAssets": 0.0004,
                "currentShares": 338746,
                "change": -11692,
                "change_p": -3.3364
            },
            {
                "name": "Amvescap Plc.",
                "date": "2026-03-31",
                "totalShares": 2.4825,
                "totalAssets": 0.0017,
                "currentShares": 328552,
                "change": 18120,
                "change_p": 5.837
            },
            {
                "name": "Hotchkis & Wiley Capital Management LLC",
                "date": "2025-12-31",
                "totalShares": 1.8688,
                "totalAssets": 0.0249,
                "currentShares": 247330,
                "change": 16010,
                "change_p": 6.9211
            },
            {
                "name": "Stifel Financial Corp",
                "date": "2025-12-31",
                "totalShares": 1.7728,
                "totalAssets": 0.0071,
                "currentShares": 234628,
                "change": 25583,
                "change_p": 12.238
            },
            {
                "name": "Bank of New York Mellon Corp",
                "date": "2026-03-31",
                "totalShares": 1.334,
                "totalAssets": 0.0011,
                "currentShares": 176550,
                "change": -82156,
                "change_p": -31.7565
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-03-31",
                "totalShares": 1.3182,
                "totalAssets": 0.0012,
                "currentShares": 174465,
                "change": 6603,
                "change_p": 3.9336
            },
            {
                "name": "Cutler Capital Management",
                "date": "2026-03-31",
                "totalShares": 1.3012,
                "totalAssets": 1.5402,
                "currentShares": 172211,
                "change": 17189,
                "change_p": 11.0881
            },
            {
                "name": "LSV Asset Management",
                "date": "2026-03-31",
                "totalShares": 1.1526,
                "totalAssets": 0.0109,
                "currentShares": 152539,
                "change": -1560,
                "change_p": -1.0123
            },
            {
                "name": "Susquehanna International Group, LLP",
                "date": "2026-03-31",
                "totalShares": 1.1403,
                "totalAssets": 0.0006,
                "currentShares": 150923,
                "change": 140192,
                "change_p": 1306.4207
            },
            {
                "name": "Peregrine Capital Management,LLC",
                "date": "2026-03-31",
                "totalShares": 1.1355,
                "totalAssets": 0.1844,
                "currentShares": 150284,
                "change": -1006,
                "change_p": -0.6649
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 1.093,
                "totalAssets": 0.0003,
                "currentShares": 144659,
                "change": -2062,
                "change_p": -1.4054
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 1.0733,
                "totalAssets": 0.0005,
                "currentShares": 142048,
                "change": 26794,
                "change_p": 23.2478
            },
            {
                "name": "STRS OHIO",
                "date": "2026-03-31",
                "totalShares": 1.0312,
                "totalAssets": 0.0179,
                "currentShares": 136480,
                "change": -36900,
                "change_p": -21.2827
            },
            {
                "name": "Pacific Ridge Capital Partners, LLC",
                "date": "2025-12-31",
                "totalShares": 0.9746,
                "totalAssets": 0.9553,
                "currentShares": 128983,
                "change": -4564,
                "change_p": -3.4175
            }
        ],
        "Funds": [
            {
                "name": "Vanguard Real Estate Index Investor",
                "date": "2026-04-30",
                "totalShares": 3.5699,
                "totalAssets": 0.0236,
                "currentShares": 472468,
                "change": -748,
                "change_p": -0.1581
            },
            {
                "name": "Heartland Value Investor",
                "date": "2026-04-30",
                "totalShares": 3.0223,
                "totalAssets": 1.3028,
                "currentShares": 400000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Heartland Value Strategy",
                "date": "2026-03-31",
                "totalShares": 3.0223,
                "totalAssets": 1.3605,
                "currentShares": 400000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-04-30",
                "totalShares": 3.011,
                "totalAssets": 0.0006,
                "currentShares": 398505,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-04-30",
                "totalShares": 2.331,
                "totalAssets": 0.014,
                "currentShares": 308506,
                "change": 2585,
                "change_p": 0.845
            },
            {
                "name": "Invesco KBW Premium Yield Eq REIT ETF",
                "date": "2026-04-30",
                "totalShares": 2.238,
                "totalAssets": 3.7637,
                "currentShares": 296196,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Franklin Templeton US High Div Eq MF",
                "date": "2025-08-20",
                "totalShares": 0.3714,
                "totalAssets": 0.1148,
                "currentShares": 245800,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-04-30",
                "totalShares": 1.0634,
                "totalAssets": 0.0054,
                "currentShares": 140734,
                "change": 1010,
                "change_p": 0.7229
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-02-28",
                "totalShares": 0.9899,
                "totalAssets": 0.0151,
                "currentShares": 131007,
                "change": 2256,
                "change_p": 1.7522
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-04-30",
                "totalShares": 0.8249,
                "totalAssets": 0.0284,
                "currentShares": 109174,
                "change": 588,
                "change_p": 0.5415
            },
            {
                "name": "Pacific Ridge Capital Ptnrs Micro Cp Val",
                "date": "2026-03-31",
                "totalShares": 0.7183,
                "totalAssets": 0.9606,
                "currentShares": 95061,
                "change": 1207,
                "change_p": 1.286
            },
            {
                "name": "Schwab US REIT ETF\u2122",
                "date": "2026-04-30",
                "totalShares": 0.6664,
                "totalAssets": 0.0316,
                "currentShares": 88195,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Real Estate II Index",
                "date": "2026-04-30",
                "totalShares": 0.6356,
                "totalAssets": 0.0277,
                "currentShares": 84120,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Russell 2000 Equity Index Fund B",
                "date": "2025-12-31",
                "totalShares": 0.6324,
                "totalAssets": 0.0156,
                "currentShares": 83694,
                "change": -41,
                "change_p": -0.049
            },
            {
                "name": "Peregrine Small Cap Value CIT Class P",
                "date": "2026-03-31",
                "totalShares": 0.5743,
                "totalAssets": 1.014,
                "currentShares": 76011,
                "change": 4062,
                "change_p": 5.6457
            },
            {
                "name": "State St Russell Sm/Mid Cp\u00ae Indx SL Cl I",
                "date": "2026-04-30",
                "totalShares": 0.5616,
                "totalAssets": 0.0053,
                "currentShares": 74325,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-03-31",
                "totalShares": 0.5531,
                "totalAssets": 0.0062,
                "currentShares": 73196,
                "change": 4566,
                "change_p": 6.6531
            },
            {
                "name": "DFA Real Estate Securities I",
                "date": "2026-03-31",
                "totalShares": 0.4905,
                "totalAssets": 0.0332,
                "currentShares": 64918,
                "change": -796,
                "change_p": -1.2113
            },
            {
                "name": "Vanguard Russell 2000 ETF",
                "date": "2026-04-30",
                "totalShares": 0.4879,
                "totalAssets": 0.0133,
                "currentShares": 64574,
                "change": 1748,
                "change_p": 2.7823
            },
            {
                "name": "Fidelity Enhanced Small Cap Core ETF",
                "date": "2026-04-30",
                "totalShares": 0.4878,
                "totalAssets": 0.0458,
                "currentShares": 64559,
                "change": -741,
                "change_p": -1.1348
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2025-11-14",
            "ownerCik": null,
            "ownerName": "Mark Okey Decker Jr",
            "transactionDate": "2025-11-14",
            "transactionCode": "P",
            "transactionAmount": 10000,
            "transactionPrice": 32.58,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1533615/000110465925113327/xslF345X05/tm2531517-1_4seq1.xml"
        },
        {
            "date": "2025-08-26",
            "ownerCik": null,
            "ownerName": "Matthew Cypher",
            "transactionDate": "2025-08-26",
            "transactionCode": "P",
            "transactionAmount": 270,
            "transactionPrice": 36.9,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1533615/000110465925083143/xslF345X05/tm2524427-1_4seq1.xml"
        },
        {
            "date": "2025-06-25",
            "ownerCik": null,
            "ownerName": "Mark Okey Decker Jr",
            "transactionDate": "2025-06-25",
            "transactionCode": "P",
            "transactionAmount": 11466,
            "transactionPrice": 32.5,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1533615/000110465925062678/xslF345X05/tm2518804-2_4seq1.xml"
        },
        {
            "date": "2025-06-24",
            "ownerCik": null,
            "ownerName": "Mark Okey Decker Jr",
            "transactionDate": "2025-06-24",
            "transactionCode": "P",
            "transactionAmount": 20533,
            "transactionPrice": 32.6,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1533615/000110465925062678/xslF345X05/tm2518804-2_4seq1.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "13.2350",
                "shares": 13235000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "13.3710",
                "shares": 13371000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "2.6735",
                "shares": 2673500
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "2.6226",
                "shares": 2622600
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "2.6207",
                "shares": 2620700
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "64.3260",
                "shares": 64325999.99999999
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "48.4960",
                "shares": 48496000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "37.8760",
                "shares": 37876000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "21.9710",
                "shares": 21971000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "0.8652",
                "shares": 865200
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "0.7042",
                "shares": 704200
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "0.2500",
                "shares": 250000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "0.0100",
                "shares": 10000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "0.0008",
                "shares": 800
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "0.0008",
                "shares": 800
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "0.0138",
                "shares": 13800
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "13.2350",
                "shares": 13235000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "13.3710",
                "shares": 13371000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "13.3810",
                "shares": 13381000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "2.6750",
                "shares": 2675000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "2.6749",
                "shares": 2674900
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "2.6735",
                "shares": 2673500
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "2.6295",
                "shares": 2629500
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "2.6235",
                "shares": 2623500
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "2.6229",
                "shares": 2622900
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "2.6226",
                "shares": 2622600
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "2.6226",
                "shares": 2622600
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "2.6218",
                "shares": 2621800
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "2.6210",
                "shares": 2621000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "2.6207",
                "shares": 2620700
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "2.6207",
                "shares": 2620700
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "2.6203",
                "shares": 2620300
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "65.3020",
                "shares": 65302000.00000001
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "64.3260",
                "shares": 64325999.99999999
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "64.2040",
                "shares": 64203999.99999999
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "61.1940",
                "shares": 61194000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "52.6710",
                "shares": 52671000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "48.4960",
                "shares": 48496000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "46.9080",
                "shares": 46908000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "45.4040",
                "shares": 45404000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "44.1820",
                "shares": 44182000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "37.8760",
                "shares": 37876000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "35.5120",
                "shares": 35512000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "34.5590",
                "shares": 34559000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "27.3800",
                "shares": 27380000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "21.9710",
                "shares": 21971000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "0.8719",
                "shares": 871900
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "0.8652",
                "shares": 865200
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "0.8652",
                "shares": 865200
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "0.8652",
                "shares": 865200
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "0.8609",
                "shares": 860900
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "0.7058",
                "shares": 705800
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "0.7042",
                "shares": 704200
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "0.7042",
                "shares": 704200
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "17.3717",
                "shares": 17371700
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "0.0571",
                "shares": 57100
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "0.0250",
                "shares": 25000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "0.2500",
                "shares": 250000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "0.0100",
                "shares": 10000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "0.0100",
                "shares": 10000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "0.0100",
                "shares": 10000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "0.0100",
                "shares": 10000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "0.0014",
                "shares": 1400
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "0.0200",
                "shares": 20000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "0.0008",
                "shares": 800
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "0.0008",
                "shares": 800
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "0.0008",
                "shares": 800
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "0.0008",
                "shares": 800
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "0.0008",
                "shares": 800
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "0.0008",
                "shares": 800
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "0.0008",
                "shares": 800
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "0.0006",
                "shares": 600
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "0.0006",
                "shares": 600
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "0.0138",
                "shares": 13800
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "0.0006",
                "shares": 600
            }
        ]
    },
    "Earnings": {
        "History": {
            "2025-09-30": {
                "reportDate": "2025-11-04",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.45,
                "epsEstimate": 0.05,
                "epsDifference": -0.5,
                "surprisePercent": -1000
            },
            "2025-06-30": {
                "reportDate": "2025-08-05",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": 0.05,
                "epsDifference": -0.13,
                "surprisePercent": -260
            },
            "2025-03-31": {
                "reportDate": "2025-05-07",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.08,
                "epsDifference": -0.03,
                "surprisePercent": -37.5
            },
            "2024-12-31": {
                "reportDate": "2025-02-25",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-09-30": {
                "reportDate": "2024-11-06",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.02,
                "epsDifference": 0.01,
                "surprisePercent": 50
            },
            "2024-06-30": {
                "reportDate": "2024-08-06",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": -0.02,
                "epsDifference": 0.04,
                "surprisePercent": 200
            },
            "2024-03-31": {
                "reportDate": "2024-05-07",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.05,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2023-12-31": {
                "reportDate": "2024-02-27",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": 0.02,
                "epsDifference": -0.03,
                "surprisePercent": -150
            },
            "2023-09-30": {
                "reportDate": "2023-11-06",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.01,
                "epsDifference": 0.05,
                "surprisePercent": 500
            },
            "2023-06-30": {
                "reportDate": "2023-08-02",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": 0.1,
                "epsDifference": -0.17,
                "surprisePercent": -170
            },
            "2023-03-31": {
                "reportDate": "2023-05-03",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.08,
                "epsDifference": -0.03,
                "surprisePercent": -37.5
            },
            "2022-12-31": {
                "reportDate": "2023-02-28",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.03,
                "epsDifference": -0.02,
                "surprisePercent": -66.6667
            },
            "2022-09-30": {
                "reportDate": "2022-11-02",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.15,
                "epsDifference": -0.05,
                "surprisePercent": -33.3333
            },
            "2022-06-30": {
                "reportDate": "2022-08-03",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.24,
                "epsDifference": -0.09,
                "surprisePercent": -37.5
            },
            "2022-03-31": {
                "reportDate": "2022-05-04",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.28,
                "epsDifference": -0.08,
                "surprisePercent": -28.5714
            },
            "2021-12-31": {
                "reportDate": "2022-02-28",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.07,
                "epsDifference": -0.01,
                "surprisePercent": -14.2857
            },
            "2021-09-30": {
                "reportDate": "2021-11-03",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.28,
                "epsDifference": 0.02,
                "surprisePercent": 7.1429
            },
            "2021-06-30": {
                "reportDate": "2021-08-03",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.25,
                "epsDifference": -0.05,
                "surprisePercent": -20
            },
            "2021-03-31": {
                "reportDate": "2021-05-05",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.23,
                "epsDifference": -0.08,
                "surprisePercent": -34.7826
            },
            "2020-12-31": {
                "reportDate": "2021-03-03",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.04,
                "epsDifference": -0.02,
                "surprisePercent": -50
            },
            "2020-09-30": {
                "reportDate": "2020-11-04",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.1,
                "epsEstimate": -0.61,
                "epsDifference": -0.49,
                "surprisePercent": -80.3279
            },
            "2020-06-30": {
                "reportDate": "2020-08-05",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.17,
                "epsDifference": 0.02,
                "surprisePercent": 11.7647
            },
            "2020-03-31": {
                "reportDate": "2020-05-06",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.04,
                "epsDifference": -0.01,
                "surprisePercent": -25
            },
            "2019-12-31": {
                "reportDate": "2020-03-04",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.19,
                "epsDifference": -0.04,
                "surprisePercent": -21.0526
            },
            "2019-09-30": {
                "reportDate": "2019-11-06",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.16,
                "epsDifference": -0.06,
                "surprisePercent": -37.5
            },
            "2019-06-30": {
                "reportDate": "2019-08-07",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.28,
                "epsDifference": -0.13,
                "surprisePercent": -46.4286
            },
            "2019-03-31": {
                "reportDate": "2019-05-09",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.11,
                "epsDifference": -0.01,
                "surprisePercent": -9.0909
            },
            "2018-12-31": {
                "reportDate": "2019-03-07",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": 0.01,
                "epsDifference": -0.04,
                "surprisePercent": -400
            },
            "2018-09-30": {
                "reportDate": "2018-11-06",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.23,
                "epsDifference": -0.18,
                "surprisePercent": -78.2609
            },
            "2018-06-30": {
                "reportDate": "2018-08-08",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.17,
                "epsDifference": 0.02,
                "surprisePercent": 11.7647
            },
            "2018-03-31": {
                "reportDate": "2018-05-08",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.2,
                "epsDifference": -0.1,
                "surprisePercent": -50
            },
            "2017-12-31": {
                "reportDate": "2018-03-07",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": -0.01,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2017-09-30": {
                "reportDate": "2017-11-09",
                "date": "2017-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": -0.02,
                "epsDifference": 0.12,
                "surprisePercent": 600
            },
            "2017-06-30": {
                "reportDate": "2017-08-10",
                "date": "2017-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.2,
                "epsEstimate": -0.05,
                "epsDifference": -0.15,
                "surprisePercent": -300
            },
            "2017-03-31": {
                "reportDate": "2017-05-11",
                "date": "2017-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.7,
                "epsEstimate": -0.01,
                "epsDifference": -0.69,
                "surprisePercent": -6900
            },
            "2016-12-31": {
                "reportDate": "2017-03-27",
                "date": "2016-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": -0.08,
                "epsDifference": 0.06,
                "surprisePercent": 75
            },
            "2016-09-30": {
                "reportDate": "2016-11-10",
                "date": "2016-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.55,
                "epsEstimate": -0.35,
                "epsDifference": -0.2,
                "surprisePercent": -57.1429
            },
            "2016-06-30": {
                "reportDate": "2016-08-11",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": -0.01,
                "epsDifference": 0.04,
                "surprisePercent": 400
            },
            "2016-03-31": {
                "reportDate": "2016-06-30",
                "date": "2016-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -3.1146,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-12-31": {
                "reportDate": "2015-12-31",
                "date": "2015-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.6356,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-09-30": {
                "reportDate": "2015-09-30",
                "date": "2015-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -1.9912,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-06-30": {
                "reportDate": "2015-06-30",
                "date": "2015-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.5297,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-03-31": {
                "reportDate": "2015-03-31",
                "date": "2015-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.7542,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-06-30": {
                "reportDate": "2013-08-31",
                "date": "2013-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.389,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "+1y",
                "growth": "-0.4614",
                "earningsEstimateAvg": "0.1200",
                "earningsEstimateLow": "0.1200",
                "earningsEstimateHigh": "0.1200",
                "earningsEstimateYearAgoEps": "4.1500",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.4614",
                "revenueEstimateAvg": "151120670.00",
                "revenueEstimateLow": "149000000.00",
                "revenueEstimateHigh": "155400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0319",
                "epsTrendCurrent": "0.1200",
                "epsTrend7daysAgo": "0.1200",
                "epsTrend30daysAgo": "2.2350",
                "epsTrend60daysAgo": "2.2350",
                "epsTrend90daysAgo": "2.2050",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "+1q",
                "growth": "1.3301",
                "earningsEstimateAvg": "0.1200",
                "earningsEstimateLow": "0.1200",
                "earningsEstimateHigh": "0.1200",
                "earningsEstimateYearAgoEps": "0.0515",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "1.3301",
                "revenueEstimateAvg": "37843750.00",
                "revenueEstimateLow": "37245000.00",
                "revenueEstimateHigh": "38900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0932",
                "epsTrendCurrent": "0.1200",
                "epsTrend7daysAgo": "0.1200",
                "epsTrend30daysAgo": "0.1200",
                "epsTrend60daysAgo": "0.1200",
                "epsTrend90daysAgo": "0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "33.6772",
                "earningsEstimateAvg": "-0.2600",
                "earningsEstimateLow": "-0.3000",
                "earningsEstimateHigh": "-0.2200",
                "earningsEstimateYearAgoEps": "0.0500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-6.2000",
                "revenueEstimateAvg": "146453000.00",
                "revenueEstimateLow": "143000000.00",
                "revenueEstimateHigh": "147900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0553",
                "epsTrendCurrent": "-0.2600",
                "epsTrend7daysAgo": "-0.2933",
                "epsTrend30daysAgo": "-0.2933",
                "epsTrend60daysAgo": "-0.2933",
                "epsTrend90daysAgo": "0.2733",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "19.0000",
                "earningsEstimateAvg": "0.0450",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "-0.0025",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "19.0000",
                "revenueEstimateAvg": "38153750.00",
                "revenueEstimateLow": "37862000.00",
                "revenueEstimateHigh": "38607000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1135",
                "epsTrendCurrent": "0.0450",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "1.7778",
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": "0.0036",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "1.7778",
                "revenueEstimateAvg": "35572200.00",
                "revenueEstimateLow": "34655000.00",
                "revenueEstimateHigh": "36164000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0389",
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "0.5000",
                "earningsEstimateAvg": "0.0150",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.5000",
                "revenueEstimateAvg": "35485000.00",
                "revenueEstimateLow": "34727000.00",
                "revenueEstimateHigh": "36195000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0105",
                "epsTrendCurrent": "0.0150",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0200",
                "epsTrend60daysAgo": "0.0150",
                "epsTrend90daysAgo": "0.0150",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-1.0217",
                "earningsEstimateAvg": "0.8100",
                "earningsEstimateLow": "0.8100",
                "earningsEstimateHigh": "0.8100",
                "earningsEstimateYearAgoEps": "0.2300",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-1.0000",
                "revenueEstimateAvg": "138759200.00",
                "revenueEstimateLow": "137751000.00",
                "revenueEstimateHigh": "140000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0162",
                "epsTrendCurrent": "0.8100",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0200",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-0.6000",
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": "0.0500",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.6000",
                "revenueEstimateAvg": "34640000.00",
                "revenueEstimateLow": "34400000.00",
                "revenueEstimateHigh": "34870000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0380",
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0200",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-1.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": "0.1800",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-1.0000",
                "revenueEstimateAvg": "34440000.00",
                "revenueEstimateLow": "33940000.00",
                "revenueEstimateHigh": "35460000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0530",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-1.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-1.0000",
                "revenueEstimateAvg": "33940000.00",
                "revenueEstimateLow": "32880000.00",
                "revenueEstimateHigh": "35220000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0630",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.2500",
                "earningsEstimateAvg": "0.2500",
                "earningsEstimateLow": "0.2300",
                "earningsEstimateHigh": "0.2700",
                "earningsEstimateYearAgoEps": "0.2000",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.2500",
                "revenueEstimateAvg": "143670000.00",
                "revenueEstimateLow": "143400000.00",
                "revenueEstimateHigh": "143960000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0470",
                "epsTrendCurrent": "0.2500",
                "epsTrend7daysAgo": "0.2500",
                "epsTrend30daysAgo": "0.2500",
                "epsTrend60daysAgo": "0.2500",
                "epsTrend90daysAgo": "0.2500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.9170",
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": "0.1200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.9170",
                "revenueEstimateAvg": "36000000.00",
                "revenueEstimateLow": "35100000.00",
                "revenueEstimateHigh": "36490000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0170",
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.6670",
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "0.0300",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.6670",
                "revenueEstimateAvg": "36410000.00",
                "revenueEstimateLow": "36000000.00",
                "revenueEstimateHigh": "36900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0810",
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-0.7500",
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.7500",
                "revenueEstimateAvg": "36610000.00",
                "revenueEstimateLow": "36160000.00",
                "revenueEstimateHigh": "37500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1490",
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "0.1580",
                "earningsEstimateAvg": "0.2200",
                "earningsEstimateLow": "0.2100",
                "earningsEstimateHigh": "0.2300",
                "earningsEstimateYearAgoEps": "0.1900",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.1580",
                "revenueEstimateAvg": "136650000.00",
                "revenueEstimateLow": "135700000.00",
                "revenueEstimateHigh": "137400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1790",
                "epsTrendCurrent": "0.2200",
                "epsTrend7daysAgo": "0.2200",
                "epsTrend30daysAgo": "0.2200",
                "epsTrend60daysAgo": "0.2200",
                "epsTrend90daysAgo": "0.2200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-0.3330",
                "earningsEstimateAvg": "0.0400",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": "0.0600",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.3330",
                "revenueEstimateAvg": "34730000.00",
                "revenueEstimateLow": "33720000.00",
                "revenueEstimateHigh": "36000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1580",
                "epsTrendCurrent": "0.0400",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "0.2500",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.2500",
                "revenueEstimateAvg": "32800000.00",
                "revenueEstimateLow": "32430000.00",
                "revenueEstimateHigh": "33130000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1610",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "0.6670",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": "0.0300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.6670",
                "revenueEstimateAvg": "31430000.00",
                "revenueEstimateLow": "30700000.00",
                "revenueEstimateHigh": "31730000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1490",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "2.1180",
                "earningsEstimateAvg": "0.1900",
                "earningsEstimateLow": "0.1800",
                "earningsEstimateHigh": "0.2200",
                "earningsEstimateYearAgoEps": "-0.1700",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "2.1180",
                "revenueEstimateAvg": "116170000.00",
                "revenueEstimateLow": "115200000.00",
                "revenueEstimateHigh": "117200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.2390",
                "epsTrendCurrent": "0.1900",
                "epsTrend7daysAgo": "0.1900",
                "epsTrend30daysAgo": "0.1900",
                "epsTrend60daysAgo": "0.1900",
                "epsTrend90daysAgo": "0.1900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "1.2270",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.0700",
                "earningsEstimateYearAgoEps": "-0.2200",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "1.2270",
                "revenueEstimateAvg": "29430000.00",
                "revenueEstimateLow": "28220000.00",
                "revenueEstimateHigh": "30190000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1730",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": "0.0000",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "28261000.00",
                "revenueEstimateLow": "27900000.00",
                "revenueEstimateHigh": "29060000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.2810",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "0.0300",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "27349000.00",
                "revenueEstimateLow": "24930000.00",
                "revenueEstimateHigh": "26140000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.2630",
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "-2.5000",
                "earningsEstimateAvg": "-0.1500",
                "earningsEstimateLow": "-0.1600",
                "earningsEstimateHigh": "-0.1300",
                "earningsEstimateYearAgoEps": "0.1000",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-2.5000",
                "revenueEstimateAvg": "94460000.00",
                "revenueEstimateLow": "93550000.00",
                "revenueEstimateHigh": "95810000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.3360",
                "epsTrendCurrent": "-0.1500",
                "epsTrend7daysAgo": "-0.1500",
                "epsTrend30daysAgo": "-0.1800",
                "epsTrend60daysAgo": "-0.1900",
                "epsTrend90daysAgo": "-0.1900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-13.0000",
                "earningsEstimateAvg": "-0.1200",
                "earningsEstimateLow": "-0.3500",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-13.0000",
                "revenueEstimateAvg": "22680000.00",
                "revenueEstimateLow": "21970000.00",
                "revenueEstimateHigh": "23010000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.1200",
                "epsTrend7daysAgo": "-0.1200",
                "epsTrend30daysAgo": "-0.1200",
                "epsTrend60daysAgo": "-0.1200",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "0.0000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "21900000.00",
                "revenueEstimateLow": "20150000.00",
                "revenueEstimateHigh": "23180000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "1.0000",
                "earningsEstimateAvg": "0.0400",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "0.0200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "1.0000",
                "revenueEstimateAvg": "21250000.00",
                "revenueEstimateLow": "20450000.00",
                "revenueEstimateHigh": "22490000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0400",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "+1y",
                "growth": "2.5000",
                "earningsEstimateAvg": "0.1000",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "2.5000",
                "revenueEstimateAvg": "69670000.00",
                "revenueEstimateLow": "68470000.00",
                "revenueEstimateHigh": "71020000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.3090",
                "epsTrendCurrent": "0.1000",
                "epsTrend7daysAgo": "0.1000",
                "epsTrend30daysAgo": "0.1000",
                "epsTrend60daysAgo": "0.1400",
                "epsTrend90daysAgo": "0.1400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "+1q",
                "growth": "0.5000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.0200",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "0.5000",
                "revenueEstimateAvg": "14640000.00",
                "revenueEstimateLow": "13800000.00",
                "revenueEstimateHigh": "15500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.2660",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "1.4440",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.0900",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "1.4440",
                "revenueEstimateAvg": "53240000.00",
                "revenueEstimateLow": "53100000.00",
                "revenueEstimateHigh": "53430000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.7550",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "1.0000",
                "earningsEstimateAvg": "0.0400",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0700",
                "earningsEstimateYearAgoEps": "0.0200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "1.0000",
                "revenueEstimateAvg": "13840000.00",
                "revenueEstimateLow": "13400000.00",
                "revenueEstimateHigh": "14090000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.6500",
                "epsTrendCurrent": "0.0400",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "1.7500",
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": "-0.0400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.7500",
                "revenueEstimateAvg": "12640000.00",
                "revenueEstimateLow": "11900000.00",
                "revenueEstimateHigh": "13450000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.7030",
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "1.2860",
                "earningsEstimateAvg": "0.0400",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": "-0.1400",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "1.2860",
                "revenueEstimateAvg": "10890000.00",
                "revenueEstimateLow": "10400000.00",
                "revenueEstimateHigh": "11670000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "1.3370",
                "epsTrendCurrent": "0.0400",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "0.6860",
                "earningsEstimateAvg": "-0.1600",
                "earningsEstimateLow": "-0.1600",
                "earningsEstimateHigh": "-0.1500",
                "earningsEstimateYearAgoEps": "-0.5100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.6860",
                "revenueEstimateAvg": "29740000.00",
                "revenueEstimateLow": "29100000.00",
                "revenueEstimateHigh": "30710000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "2.6220",
                "epsTrendCurrent": "-0.1600",
                "epsTrend7daysAgo": "-0.1600",
                "epsTrend30daysAgo": "-0.1600",
                "epsTrend60daysAgo": "-0.1600",
                "epsTrend90daysAgo": "-0.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2025-09-30": {
                "date": "2025-09-30",
                "epsActual": -0.48
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.06
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.03
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 0.46
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0.71
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -0.86
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 0.5
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 0.31
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": -0.81
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": -3.6546
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": -2.0285
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": null,
                    "totalAssets": "1238019000.00",
                    "intangibleAssets": "144573000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "717369000.00",
                    "totalStockholderEquity": "500211000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "13000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-360640000.00",
                    "otherLiab": null,
                    "goodWill": "5903000.00",
                    "otherAssets": "1072560000.00",
                    "cash": "8183000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "-8183000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "853620000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "14983000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6800000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7218000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "150476000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1238019000.00",
                    "cashAndShortTermInvestments": "8183000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13235000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1242465000.00",
                    "intangibleAssets": "144573000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "712400000.00",
                    "totalStockholderEquity": "509770000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "13000.00",
                    "capitalStock": "124119000.00",
                    "retainedEarnings": "-349965000.00",
                    "otherLiab": null,
                    "goodWill": "5903000.00",
                    "otherAssets": "1075680000.00",
                    "cash": "9084000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "689444000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-9084000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "652699000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "853620000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "16309000.00",
                    "longTermInvestments": "1781000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7225000.00",
                    "longTermDebt": "1153000.00",
                    "inventory": null,
                    "accountsPayable": "18289000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6102000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7784000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "150476000.00",
                    "capitalLeaseObligations": "13438000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8365000.00",
                    "nonCurrentLiabilitiesTotal": "712400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1242465000.00",
                    "cashAndShortTermInvestments": "9084000.00",
                    "propertyPlantAndEquipmentGross": "15653000.00",
                    "propertyPlantAndEquipmentNet": "15653000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-669612000.00",
                    "netInvestedCapital": "1039516000.00",
                    "commonStockSharesOutstanding": "13371000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1273238000.00",
                    "intangibleAssets": "50527000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3269000.00",
                    "totalLiab": "767410000.00",
                    "totalStockholderEquity": "485289000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12051000.00",
                    "commonStock": "13000.00",
                    "capitalStock": "74972000.00",
                    "retainedEarnings": "-332566000.00",
                    "otherLiab": null,
                    "goodWill": "5903000.00",
                    "otherAssets": "1107571000.00",
                    "cash": "7123000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35242000.00",
                    "currentDeferredRevenue": "5383000.00",
                    "netDebt": "721533000.00",
                    "shortTermDebt": "280000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "728656000.00",
                    "otherStockholderEquity": "735416000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "18704000.00",
                    "longTermInvestments": "1846000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8312000.00",
                    "longTermDebt": "709635000.00",
                    "inventory": null,
                    "accountsPayable": "17808000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7467000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1178142000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1254534000.00",
                    "capitalLeaseObligations": "19021000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3512000.00",
                    "nonCurrentLiabilitiesTotal": "732168000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1273238000.00",
                    "cashAndShortTermInvestments": "7123000.00",
                    "propertyPlantAndEquipmentGross": "18116000.00",
                    "propertyPlantAndEquipmentNet": "18116000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-16538000.00",
                    "netInvestedCapital": "1119965000.00",
                    "commonStockSharesOutstanding": "13381000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1296959000.00",
                    "intangibleAssets": "39598000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "44472000.00",
                    "totalLiab": "771938000.00",
                    "totalStockholderEquity": "503201999.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11985000.00",
                    "commonStock": "67000.00",
                    "capitalStock": "75026000.00",
                    "retainedEarnings": "-316510000.00",
                    "otherLiab": null,
                    "goodWill": "5903000.00",
                    "otherAssets": "1129274000.00",
                    "cash": "6580000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "44554000.00",
                    "currentDeferredRevenue": "4838000.00",
                    "netDebt": "720005000.00",
                    "shortTermDebt": "13563000.00",
                    "shortLongTermDebt": "698832000.00",
                    "shortLongTermDebtTotal": "726585000.00",
                    "otherStockholderEquity": "734290000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "58878000.00",
                    "longTermInvestments": "1917000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7826000.00",
                    "longTermDebt": "14153000.00",
                    "inventory": null,
                    "accountsPayable": "19006000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "10396000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27609000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1238081000.00",
                    "capitalLeaseObligations": "19717000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3407000.00",
                    "nonCurrentLiabilitiesTotal": "727384000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1296959000.00",
                    "cashAndShortTermInvestments": "6580000.00",
                    "propertyPlantAndEquipmentGross": "18100000.00",
                    "propertyPlantAndEquipmentNet": "1163054000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-716592000.00",
                    "netInvestedCapital": "1141228000.00",
                    "commonStockSharesOutstanding": "2675040.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1269555000.00",
                    "intangibleAssets": "142199000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3091000.00",
                    "totalLiab": "731452000.00",
                    "totalStockholderEquity": "517352000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16597000.00",
                    "commonStock": "67000.00",
                    "capitalStock": "75026000.00",
                    "retainedEarnings": "-305677000.00",
                    "otherLiab": null,
                    "goodWill": "5903000.00",
                    "otherAssets": "1108308000.00",
                    "cash": "5412000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "698687000.00",
                    "currentDeferredRevenue": "4789000.00",
                    "netDebt": "686761000.00",
                    "shortTermDebt": "662782000.00",
                    "shortLongTermDebt": "662782000.00",
                    "shortLongTermDebtTotal": "692173000.00",
                    "otherStockholderEquity": "734290000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "17027000.00",
                    "longTermInvestments": "1992000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8524000.00",
                    "longTermDebt": "14248000.00",
                    "inventory": null,
                    "accountsPayable": "14519000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "13713000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1087232000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1252528000.00",
                    "capitalLeaseObligations": "15143000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3374000.00",
                    "nonCurrentLiabilitiesTotal": "32765000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1269555000.00",
                    "cashAndShortTermInvestments": "5412000.00",
                    "propertyPlantAndEquipmentGross": "15202000.00",
                    "propertyPlantAndEquipmentNet": "15202000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-681660000.00",
                    "netInvestedCapital": "1119423000.00",
                    "commonStockSharesOutstanding": "2674920.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1256486000.00",
                    "intangibleAssets": "54072000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2838000.00",
                    "totalLiab": "700570000.00",
                    "totalStockholderEquity": "534126000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16520000.00",
                    "commonStock": "67000.00",
                    "capitalStock": "75026000.00",
                    "retainedEarnings": "-293736000.00",
                    "otherLiab": null,
                    "goodWill": "5903000.00",
                    "otherAssets": null,
                    "cash": "6815000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "671450000.00",
                    "currentDeferredRevenue": "6730000.00",
                    "netDebt": "650713000.00",
                    "shortTermDebt": "631732000.00",
                    "shortLongTermDebt": "631732000.00",
                    "shortLongTermDebtTotal": "657528000.00",
                    "otherStockholderEquity": "734223000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "17347000.00",
                    "longTermInvestments": "2066000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7694000.00",
                    "longTermDebt": "14399000.00",
                    "inventory": null,
                    "accountsPayable": "16468000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "18613000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1163098000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1239139000.00",
                    "capitalLeaseObligations": "7461000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "7260000.00",
                    "nonCurrentLiabilitiesTotal": "29120000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1256486000.00",
                    "cashAndShortTermInvestments": "6815000.00",
                    "propertyPlantAndEquipmentGross": "14000000.00",
                    "propertyPlantAndEquipmentNet": "14000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-654103000.00",
                    "netInvestedCapital": "1105298000.00",
                    "commonStockSharesOutstanding": "2673520.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1242595000.00",
                    "intangibleAssets": "391000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3760000.00",
                    "totalLiab": "677989000.00",
                    "totalStockholderEquity": "542552000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16534000.00",
                    "commonStock": "67000.00",
                    "capitalStock": "75026000.00",
                    "retainedEarnings": "-281067000.00",
                    "otherLiab": null,
                    "goodWill": "5903000.00",
                    "otherAssets": "1084961000.00",
                    "cash": "5723000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "649092000.00",
                    "currentDeferredRevenue": "4826000.00",
                    "netDebt": "634334000.00",
                    "shortTermDebt": "614382000.00",
                    "shortLongTermDebt": "614382000.00",
                    "shortLongTermDebtTotal": "640057000.00",
                    "otherStockholderEquity": "733626000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "18009000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8526000.00",
                    "longTermDebt": "14493000.00",
                    "inventory": null,
                    "accountsPayable": "13350000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "14967000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1202457000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1224586000.00",
                    "capitalLeaseObligations": "7544000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "6860000.00",
                    "nonCurrentLiabilitiesTotal": "28897000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1242595000.00",
                    "cashAndShortTermInvestments": "5723000.00",
                    "propertyPlantAndEquipmentGross": "15835000.00",
                    "propertyPlantAndEquipmentNet": "15835000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-631083000.00",
                    "netInvestedCapital": "1096468000.00",
                    "commonStockSharesOutstanding": "2629480.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1241215000.00",
                    "intangibleAssets": "56429000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3765000.00",
                    "totalLiab": "662843000.00",
                    "totalStockholderEquity": "556439000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16280000.00",
                    "commonStock": "66000.00",
                    "capitalStock": "75025000.00",
                    "retainedEarnings": "-268885000.00",
                    "otherLiab": null,
                    "goodWill": "5903000.00",
                    "otherAssets": null,
                    "cash": "4978000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "632376000.00",
                    "currentDeferredRevenue": "5102000.00",
                    "netDebt": "620548000.00",
                    "shortTermDebt": "599032000.00",
                    "shortLongTermDebt": "599032000.00",
                    "shortLongTermDebtTotal": "625526000.00",
                    "otherStockholderEquity": "722627000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "17226000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "27672000.00",
                    "netReceivables": "8483000.00",
                    "longTermDebt": "14638000.00",
                    "inventory": "-27672000.00",
                    "accountsPayable": "11962000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "27672000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1149302000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1223989000.00",
                    "capitalLeaseObligations": "7707000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8122000.00",
                    "nonCurrentLiabilitiesTotal": "30467000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1241215000.00",
                    "cashAndShortTermInvestments": "4978000.00",
                    "propertyPlantAndEquipmentGross": "12355000.00",
                    "propertyPlantAndEquipmentNet": "12355000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-615150000.00",
                    "netInvestedCapital": "1095150000.00",
                    "commonStockSharesOutstanding": "2623520.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1263580000.00",
                    "intangibleAssets": "61236000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7210000.00",
                    "totalLiab": "666482000.00",
                    "totalStockholderEquity": "574970000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16157000.00",
                    "commonStock": "66000.00",
                    "capitalStock": "75025000.00",
                    "retainedEarnings": "-251963000.00",
                    "otherLiab": null,
                    "goodWill": "5903000.00",
                    "otherAssets": "1109984000.00",
                    "cash": "1333000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "623876000.00",
                    "currentDeferredRevenue": "5117000.00",
                    "netDebt": "628979000.00",
                    "shortTermDebt": "592082000.00",
                    "shortLongTermDebt": "592082000.00",
                    "shortLongTermDebtTotal": "630312000.00",
                    "otherStockholderEquity": "722623000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "16649000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "29285000.00",
                    "netReceivables": "8106000.00",
                    "longTermDebt": "25682000.00",
                    "inventory": "51016000.00",
                    "accountsPayable": "10520000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "29285000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1168325000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1246931000.00",
                    "capitalLeaseObligations": "7835000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9089000.00",
                    "nonCurrentLiabilitiesTotal": "42606000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1263580000.00",
                    "cashAndShortTermInvestments": "1333000.00",
                    "propertyPlantAndEquipmentGross": "11467000.00",
                    "propertyPlantAndEquipmentNet": "11467000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-607227000.00",
                    "netInvestedCapital": "1117775000.00",
                    "commonStockSharesOutstanding": "2622920.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1267701000.00",
                    "intangibleAssets": "65970000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6119000.00",
                    "totalLiab": "661887000.00",
                    "totalStockholderEquity": "583584000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16134000.00",
                    "commonStock": "66000.00",
                    "capitalStock": "75025000.00",
                    "retainedEarnings": "-238984000.00",
                    "otherLiab": null,
                    "goodWill": "5903000.00",
                    "otherAssets": "-1000.00",
                    "cash": "1278000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "619338000.00",
                    "currentDeferredRevenue": "5090000.00",
                    "netDebt": "617634000.00",
                    "shortTermDebt": "585333000.00",
                    "shortLongTermDebt": "585333000.00",
                    "shortLongTermDebtTotal": "618912000.00",
                    "otherStockholderEquity": "722418000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "14352000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "25125000.00",
                    "netReceivables": "6955000.00",
                    "longTermDebt": "25899000.00",
                    "inventory": "-25125000.00",
                    "accountsPayable": "12781000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "25125000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1170503000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1253349000.00",
                    "capitalLeaseObligations": "7680000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8970000.00",
                    "nonCurrentLiabilitiesTotal": "42549000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1267701000.00",
                    "cashAndShortTermInvestments": "1278000.00",
                    "propertyPlantAndEquipmentGross": "10973000.00",
                    "propertyPlantAndEquipmentNet": "10973000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-604986000.00",
                    "netInvestedCapital": "1119857000.00",
                    "commonStockSharesOutstanding": "2622600.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1302520000.00",
                    "intangibleAssets": "138617000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-51773000.00",
                    "totalLiab": "668872000.00",
                    "totalStockholderEquity": "611447000.00",
                    "deferredLongTermLiab": "22712000.00",
                    "otherCurrentLiab": "33268000.00",
                    "commonStock": "66000.00",
                    "capitalStock": "75025000.00",
                    "retainedEarnings": "-224375000.00",
                    "otherLiab": "14297000.00",
                    "goodWill": "5903000.00",
                    "otherAssets": "1302520000.00",
                    "cash": "17473000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33566000.00",
                    "currentDeferredRevenue": "4524000.00",
                    "netDebt": "613607000.00",
                    "shortTermDebt": "298000.00",
                    "shortLongTermDebt": "560783000.00",
                    "shortLongTermDebtTotal": "631080000.00",
                    "otherStockholderEquity": "760797000.00",
                    "propertyPlantEquipment": "1130089000.00",
                    "totalCurrentAssets": "25289000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "479075000.00",
                    "shortTermInvestments": "38379000.00",
                    "netReceivables": "34300000.00",
                    "longTermDebt": "56823000.00",
                    "inventory": "-38379000.00",
                    "accountsPayable": "13300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "38379000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-13790000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1277231000.00",
                    "capitalLeaseObligations": "7614000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "21911000.00",
                    "nonCurrentLiabilitiesTotal": "78734000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1302520000.00",
                    "cashAndShortTermInvestments": "17473000.00",
                    "propertyPlantAndEquipmentGross": "11061000.00",
                    "propertyPlantAndEquipmentNet": "7887000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-564849000.00",
                    "netInvestedCapital": "1154094000.00",
                    "commonStockSharesOutstanding": "2622600.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1320800000.00",
                    "intangibleAssets": "139715000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-53233000.00",
                    "totalLiab": "679408000.00",
                    "totalStockholderEquity": "619558000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35718000.00",
                    "commonStock": "66000.00",
                    "capitalStock": "75025000.00",
                    "retainedEarnings": "-213744000.00",
                    "otherLiab": null,
                    "goodWill": "5903000.00",
                    "otherAssets": "1320800000.00",
                    "cash": "19510000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36303000.00",
                    "currentDeferredRevenue": "4594000.00",
                    "netDebt": "619586000.00",
                    "shortTermDebt": "585000.00",
                    "shortLongTermDebt": "567988000.00",
                    "shortLongTermDebtTotal": "639096000.00",
                    "otherStockholderEquity": "758277000.00",
                    "propertyPlantEquipment": "1213260000.00",
                    "totalCurrentAssets": "27282000.00",
                    "longTermInvestments": "35864000.00",
                    "netTangibleAssets": "538696000.00",
                    "shortTermInvestments": "35864000.00",
                    "netReceivables": "33723000.00",
                    "longTermDebt": "57121000.00",
                    "inventory": "-35864000.00",
                    "accountsPayable": "15457000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "21834000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "35859000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "66000.00",
                    "preferredStockTotalEquity": "74959000.00",
                    "retainedEarningsTotalEquity": "-213744000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-13883000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1293518000.00",
                    "capitalLeaseObligations": "7543000.00",
                    "longTermDebtTotal": "57121000.00",
                    "nonCurrentLiabilitiesOther": "22794000.00",
                    "nonCurrentLiabilitiesTotal": "79915000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "722418000.00",
                    "liabilitiesAndStockholdersEquity": "1320800000.00",
                    "cashAndShortTermInvestments": "19510000.00",
                    "propertyPlantAndEquipmentGross": "7980000.00",
                    "propertyPlantAndEquipmentNet": "7980000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-572211000.00",
                    "netInvestedCapital": "1169708000.00",
                    "commonStockSharesOutstanding": "2621760.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1369038000.00",
                    "intangibleAssets": "148249000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-60454000.00",
                    "totalLiab": "740563000.00",
                    "totalStockholderEquity": "612754000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33146000.00",
                    "commonStock": "66000.00",
                    "capitalStock": "75025000.00",
                    "retainedEarnings": "-211794000.00",
                    "otherLiab": null,
                    "goodWill": "5903000.00",
                    "otherAssets": "1369038000.00",
                    "cash": "22606000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34015000.00",
                    "currentDeferredRevenue": "5368000.00",
                    "netDebt": "679443000.00",
                    "shortTermDebt": "869000.00",
                    "shortLongTermDebt": "634796000.00",
                    "shortLongTermDebtTotal": "702049000.00",
                    "otherStockholderEquity": "749523000.00",
                    "propertyPlantEquipment": "1267583000.00",
                    "totalCurrentAssets": "30329000.00",
                    "longTermInvestments": "27428000.00",
                    "netTangibleAssets": "531892000.00",
                    "shortTermInvestments": "27428000.00",
                    "netReceivables": "37848000.00",
                    "longTermDebt": "57367000.00",
                    "inventory": "-27428000.00",
                    "accountsPayable": "12604000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "15721000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "27410000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "66000.00",
                    "preferredStockTotalEquity": "74959000.00",
                    "retainedEarningsTotalEquity": "-211794000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-9319000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1338709000.00",
                    "capitalLeaseObligations": "2858000.00",
                    "longTermDebtTotal": "57367000.00",
                    "nonCurrentLiabilitiesOther": "19942000.00",
                    "nonCurrentLiabilitiesTotal": "77309000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "722113000.00",
                    "liabilitiesAndStockholdersEquity": "1369038000.00",
                    "cashAndShortTermInvestments": "22606000.00",
                    "propertyPlantAndEquipmentGross": "3416000.00",
                    "propertyPlantAndEquipmentNet": "3416000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-632925000.00",
                    "netInvestedCapital": "1229958000.00",
                    "commonStockSharesOutstanding": "2621000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1393260000.00",
                    "intangibleAssets": "91313000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18272000.00",
                    "totalLiab": "744195000.00",
                    "totalStockholderEquity": "632984000.00",
                    "deferredLongTermLiab": "26667000.00",
                    "otherCurrentLiab": "15821000.00",
                    "commonStock": "66000.00",
                    "capitalStock": "75025000.00",
                    "retainedEarnings": "-198706000.00",
                    "otherLiab": "17515000.00",
                    "goodWill": "5903000.00",
                    "otherAssets": "1227225000.00",
                    "cash": "4016000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "670528000.00",
                    "currentDeferredRevenue": "4441000.00",
                    "netDebt": "700638000.00",
                    "shortTermDebt": "636447000.00",
                    "shortLongTermDebt": "636447000.00",
                    "shortLongTermDebtTotal": "704654000.00",
                    "otherStockholderEquity": "721991000.00",
                    "propertyPlantEquipment": "1285959000.00",
                    "totalCurrentAssets": "30528000.00",
                    "longTermInvestments": "34705000.00",
                    "netTangibleAssets": "552122000.00",
                    "shortTermInvestments": "34705000.00",
                    "netReceivables": "8240000.00",
                    "longTermDebt": "57672000.00",
                    "inventory": "-34705000.00",
                    "accountsPayable": "13819000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "16081000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "34674000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "66000.00",
                    "preferredStockTotalEquity": "74959000.00",
                    "retainedEarningsTotalEquity": "-198706000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1260484000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1362732000.00",
                    "capitalLeaseObligations": "2922000.00",
                    "longTermDebtTotal": "57672000.00",
                    "nonCurrentLiabilitiesOther": "14976000.00",
                    "nonCurrentLiabilitiesTotal": "73667000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "721991000.00",
                    "liabilitiesAndStockholdersEquity": "1393260000.00",
                    "cashAndShortTermInvestments": "4016000.00",
                    "propertyPlantAndEquipmentGross": "3480000.00",
                    "propertyPlantAndEquipmentNet": "5032000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-635559000.00",
                    "netInvestedCapital": "1252144000.00",
                    "commonStockSharesOutstanding": "2620720.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1406749000.00",
                    "intangibleAssets": "147836000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-56435000.00",
                    "totalLiab": "742165000.00",
                    "totalStockholderEquity": "648666000.00",
                    "deferredLongTermLiab": "26347000.00",
                    "otherCurrentLiab": "34281000.00",
                    "commonStock": "66000.00",
                    "capitalStock": "75025000.00",
                    "retainedEarnings": "-185316000.00",
                    "otherLiab": "20472000.00",
                    "goodWill": "5903000.00",
                    "otherAssets": "1406749000.00",
                    "cash": "21255000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34566000.00",
                    "currentDeferredRevenue": "3796000.00",
                    "netDebt": "682833000.00",
                    "shortTermDebt": "285000.00",
                    "shortLongTermDebt": "634898000.00",
                    "shortLongTermDebtTotal": "704088000.00",
                    "otherStockholderEquity": "758957000.00",
                    "propertyPlantEquipment": "1300237000.00",
                    "totalCurrentAssets": "27974000.00",
                    "longTermInvestments": "36926000.00",
                    "netTangibleAssets": "567804000.00",
                    "shortTermInvestments": "36926000.00",
                    "netReceivables": "35180000.00",
                    "longTermDebt": "57918000.00",
                    "inventory": "-1202000.00",
                    "accountsPayable": "13100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "15918000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "36883000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "66000.00",
                    "preferredStockTotalEquity": "74959000.00",
                    "retainedEarningsTotalEquity": "-185316000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-9466000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1378775000.00",
                    "capitalLeaseObligations": "3052000.00",
                    "longTermDebtTotal": "57918000.00",
                    "nonCurrentLiabilitiesOther": "20472000.00",
                    "nonCurrentLiabilitiesTotal": "78390000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "722074000.00",
                    "liabilitiesAndStockholdersEquity": "1406749000.00",
                    "cashAndShortTermInvestments": "21255000.00",
                    "propertyPlantAndEquipmentGross": "3563000.00",
                    "propertyPlantAndEquipmentNet": "3563000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-635801000.00",
                    "netInvestedCapital": "1266523000.00",
                    "commonStockSharesOutstanding": "2620720.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1357266000.00",
                    "intangibleAssets": "96825000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-56017000.00",
                    "totalLiab": "708157000.00",
                    "totalStockholderEquity": "634012000.00",
                    "deferredLongTermLiab": "26227000.00",
                    "otherCurrentLiab": "33152000.00",
                    "commonStock": "66000.00",
                    "capitalStock": "75025000.00",
                    "retainedEarnings": "-179614000.00",
                    "otherLiab": "20635000.00",
                    "goodWill": "5903000.00",
                    "otherAssets": "1357266000.00",
                    "cash": "21908000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33711000.00",
                    "currentDeferredRevenue": "4316000.00",
                    "netDebt": "648781000.00",
                    "shortTermDebt": "559000.00",
                    "shortLongTermDebt": "602987000.00",
                    "shortLongTermDebtTotal": "670689000.00",
                    "otherStockholderEquity": "738601000.00",
                    "propertyPlantEquipment": "1272559000.00",
                    "totalCurrentAssets": "28434000.00",
                    "longTermInvestments": "16583000.00",
                    "netTangibleAssets": "553150000.00",
                    "shortTermInvestments": "16583000.00",
                    "netReceivables": "34109000.00",
                    "longTermDebt": "56687000.00",
                    "inventory": "-16583000.00",
                    "accountsPayable": "11922000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "15097000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "16527000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "66000.00",
                    "preferredStockTotalEquity": "74959000.00",
                    "retainedEarningsTotalEquity": "-179614000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-9550000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1328832000.00",
                    "capitalLeaseObligations": "3112000.00",
                    "longTermDebtTotal": "56687000.00",
                    "nonCurrentLiabilitiesOther": "15331000.00",
                    "nonCurrentLiabilitiesTotal": "73006000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "722074000.00",
                    "liabilitiesAndStockholdersEquity": "1357266000.00",
                    "cashAndShortTermInvestments": "21908000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3647000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-606717000.00",
                    "netInvestedCapital": "1218727000.00",
                    "commonStockSharesOutstanding": "2620280.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1285493000.00",
                    "intangibleAssets": "130790000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14033000.00",
                    "totalLiab": "632876000.00",
                    "totalStockholderEquity": "637998000.00",
                    "deferredLongTermLiab": "24376000.00",
                    "otherCurrentLiab": "15823000.00",
                    "commonStock": "65000.00",
                    "capitalStock": "75024000.00",
                    "retainedEarnings": "-168089000.00",
                    "otherLiab": "12072000.00",
                    "goodWill": "5903000.00",
                    "otherAssets": "1140469000.00",
                    "cash": "1854000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "554225000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "584195000.00",
                    "shortTermDebt": "529130000.00",
                    "shortLongTermDebt": "529130000.00",
                    "shortLongTermDebtTotal": "587914000.00",
                    "otherStockholderEquity": "720306000.00",
                    "propertyPlantEquipment": "1211024000.00",
                    "totalCurrentAssets": "22815000.00",
                    "longTermInvestments": "12692000.00",
                    "netTangibleAssets": "557136000.00",
                    "shortTermInvestments": "12692000.00",
                    "netReceivables": "6928000.00",
                    "longTermDebt": "58784000.00",
                    "inventory": "-12692000.00",
                    "accountsPayable": "9272000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "14619000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "10757000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "65000.00",
                    "preferredStockTotalEquity": "74959000.00",
                    "retainedEarningsTotalEquity": "-168089000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1122257000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1262678000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "58784000.00",
                    "nonCurrentLiabilitiesOther": "15251000.00",
                    "nonCurrentLiabilitiesTotal": "78651000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "720306000.00",
                    "liabilitiesAndStockholdersEquity": "1285493000.00",
                    "cashAndShortTermInvestments": "1854000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3728000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-531410000.00",
                    "netInvestedCapital": "1149088000.00",
                    "commonStockSharesOutstanding": "65302000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1263485000.00",
                    "intangibleAssets": "127931000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11503000.00",
                    "totalLiab": "625908000.00",
                    "totalStockholderEquity": "622785000.00",
                    "deferredLongTermLiab": "24649000.00",
                    "otherCurrentLiab": "15668000.00",
                    "commonStock": "65000.00",
                    "capitalStock": "75024000.00",
                    "retainedEarnings": "-157017000.00",
                    "otherLiab": "20377000.00",
                    "goodWill": "5903000.00",
                    "otherAssets": "1116368000.00",
                    "cash": "7213000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "540579000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "564516000.00",
                    "shortTermDebt": "514567000.00",
                    "shortLongTermDebt": "514567000.00",
                    "shortLongTermDebtTotal": "579519000.00",
                    "otherStockholderEquity": "711414000.00",
                    "propertyPlantEquipment": "1199748000.00",
                    "totalCurrentAssets": "24949000.00",
                    "longTermInvestments": "1236000.00",
                    "netTangibleAssets": "541923000.00",
                    "shortTermInvestments": "1199748000.00",
                    "netReceivables": "6233000.00",
                    "longTermDebt": "57162000.00",
                    "inventory": "-1236000.00",
                    "accountsPayable": "10344000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "14792000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6636000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "65000.00",
                    "preferredStockTotalEquity": "74959000.00",
                    "retainedEarningsTotalEquity": "-157017000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1100893000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1238536000.00",
                    "capitalLeaseObligations": "8128000.00",
                    "longTermDebtTotal": "64952000.00",
                    "nonCurrentLiabilitiesOther": "12249000.00",
                    "nonCurrentLiabilitiesTotal": "85329000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "711414000.00",
                    "liabilitiesAndStockholdersEquity": "1263485000.00",
                    "cashAndShortTermInvestments": "7213000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3809000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-515630000.00",
                    "netInvestedCapital": "1119555000.00",
                    "commonStockSharesOutstanding": "64326000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1243306000.00",
                    "intangibleAssets": "123918000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11809000.00",
                    "totalLiab": "613081000.00",
                    "totalStockholderEquity": "615721000.00",
                    "deferredLongTermLiab": "24897000.00",
                    "otherCurrentLiab": "15309000.00",
                    "commonStock": "64000.00",
                    "capitalStock": "75023000.00",
                    "retainedEarnings": "-147562000.00",
                    "otherLiab": "12933000.00",
                    "goodWill": "5903000.00",
                    "otherAssets": "1232150000.00",
                    "cash": "6030000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "523577000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "548570000.00",
                    "shortTermDebt": "497203000.00",
                    "shortLongTermDebt": "497203000.00",
                    "shortLongTermDebtTotal": "566670000.00",
                    "otherStockholderEquity": "700206000.00",
                    "propertyPlantEquipment": "1181225000.00",
                    "totalCurrentAssets": "23240000.00",
                    "longTermInvestments": "219000.00",
                    "netTangibleAssets": "534859000.00",
                    "shortTermInvestments": "1181225000.00",
                    "netReceivables": "5401000.00",
                    "longTermDebt": "57397000.00",
                    "inventory": "1.00",
                    "accountsPayable": "11065000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "14504000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11946000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "64000.00",
                    "preferredStockTotalEquity": "74959000.00",
                    "retainedEarningsTotalEquity": "-147562000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1086358000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1220066000.00",
                    "capitalLeaseObligations": "8333000.00",
                    "longTermDebtTotal": "69467000.00",
                    "nonCurrentLiabilitiesOther": "20037000.00",
                    "nonCurrentLiabilitiesTotal": "89504000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "700206000.00",
                    "liabilitiesAndStockholdersEquity": "1243306000.00",
                    "cashAndShortTermInvestments": "6030000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3887000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-500337000.00",
                    "netInvestedCapital": "1095362000.00",
                    "commonStockSharesOutstanding": "64204000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1199965000.00",
                    "intangibleAssets": "112649000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12080000.00",
                    "totalLiab": "562710000.00",
                    "totalStockholderEquity": "623189000.00",
                    "deferredLongTermLiab": "23641000.00",
                    "otherCurrentLiab": "15251000.00",
                    "commonStock": "64000.00",
                    "capitalStock": "75023000.00",
                    "retainedEarnings": "-138088000.00",
                    "otherLiab": "18805000.00",
                    "goodWill": "5903000.00",
                    "otherAssets": "28269000.00",
                    "cash": "5821000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "465471000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "500939000.00",
                    "shortTermDebt": "442140000.00",
                    "shortLongTermDebt": "442140000.00",
                    "shortLongTermDebtTotal": "520574000.00",
                    "otherStockholderEquity": "700038000.00",
                    "propertyPlantEquipment": "1142604000.00",
                    "totalCurrentAssets": "23052000.00",
                    "longTermInvestments": "137000.00",
                    "netTangibleAssets": "542327000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "5151000.00",
                    "longTermDebt": "64620000.00",
                    "inventory": "1.00",
                    "accountsPayable": "8080000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "14066000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13784000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "64000.00",
                    "preferredStockTotalEquity": "74959000.00",
                    "retainedEarningsTotalEquity": "-138088000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1054910000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1176913000.00",
                    "capitalLeaseObligations": "8437000.00",
                    "longTermDebtTotal": "78434000.00",
                    "nonCurrentLiabilitiesOther": "18805000.00",
                    "nonCurrentLiabilitiesTotal": "97239000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "700038000.00",
                    "liabilitiesAndStockholdersEquity": "1199965000.00",
                    "cashAndShortTermInvestments": "5821000.00",
                    "propertyPlantAndEquipmentGross": "3451000.00",
                    "propertyPlantAndEquipmentNet": "3451000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-442419000.00",
                    "netInvestedCapital": "1054990000.00",
                    "commonStockSharesOutstanding": "61194000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1136318000.00",
                    "intangibleAssets": "103269000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11259000.00",
                    "totalLiab": "540499000.00",
                    "totalStockholderEquity": "581901000.00",
                    "deferredLongTermLiab": "22530000.00",
                    "otherCurrentLiab": "14482000.00",
                    "commonStock": "61000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-127480000.00",
                    "otherLiab": "19158000.00",
                    "goodWill": "5903000.00",
                    "otherAssets": "27206000.00",
                    "cash": "5304000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "441928000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "479722000.00",
                    "shortTermDebt": "420216000.00",
                    "shortLongTermDebt": "420216000.00",
                    "shortLongTermDebtTotal": "499629000.00",
                    "otherStockholderEquity": "648949000.00",
                    "propertyPlantEquipment": "1080696000.00",
                    "totalCurrentAssets": "22377000.00",
                    "longTermInvestments": "136000.00",
                    "netTangibleAssets": "501039000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "5814000.00",
                    "longTermDebt": "79413000.00",
                    "inventory": "1.00",
                    "accountsPayable": "7230000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "13918000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14588000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "61000.00",
                    "preferredStockTotalEquity": "74959000.00",
                    "retainedEarningsTotalEquity": "-127480000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1001244000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1113941000.00",
                    "capitalLeaseObligations": "7998000.00",
                    "longTermDebtTotal": "79413000.00",
                    "nonCurrentLiabilitiesOther": "14791000.00",
                    "nonCurrentLiabilitiesTotal": "98571000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "648949000.00",
                    "liabilitiesAndStockholdersEquity": "1136318000.00",
                    "cashAndShortTermInvestments": "5304000.00",
                    "propertyPlantAndEquipmentGross": "3525000.00",
                    "propertyPlantAndEquipmentNet": "3525000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "665000.00",
                    "netInvestedCapital": "991968000.00",
                    "commonStockSharesOutstanding": "52671000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1100906000.00",
                    "intangibleAssets": "98234000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10063000.00",
                    "totalLiab": "643146000.00",
                    "totalStockholderEquity": "444805000.00",
                    "deferredLongTermLiab": "21497000.00",
                    "otherCurrentLiab": "12470000.00",
                    "commonStock": "49000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-116773000.00",
                    "otherLiab": "12562000.00",
                    "goodWill": "5903000.00",
                    "otherAssets": "985666000.00",
                    "cash": "5507000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "541390000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "581071000.00",
                    "shortTermDebt": "521641000.00",
                    "shortLongTermDebt": "521641000.00",
                    "shortLongTermDebtTotal": "604664000.00",
                    "otherStockholderEquity": "504789000.00",
                    "propertyPlantEquipment": "1048443000.00",
                    "totalCurrentAssets": "21269000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "363943000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "5699000.00",
                    "longTermDebt": "83023000.00",
                    "inventory": null,
                    "accountsPayable": "7279000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "12955000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-18219000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "49000.00",
                    "preferredStockTotalEquity": "74959000.00",
                    "retainedEarningsTotalEquity": "-116773000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "971902000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1079637000.00",
                    "capitalLeaseObligations": "8222000.00",
                    "longTermDebtTotal": "83023000.00",
                    "nonCurrentLiabilitiesOther": "14393000.00",
                    "nonCurrentLiabilitiesTotal": "101756000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "504789000.00",
                    "liabilitiesAndStockholdersEquity": "1100906000.00",
                    "cashAndShortTermInvestments": "5507000.00",
                    "propertyPlantAndEquipmentGross": "3598000.00",
                    "propertyPlantAndEquipmentNet": "3598000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-520121000.00",
                    "netInvestedCapital": "956424000.00",
                    "commonStockSharesOutstanding": "48496000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1025551000.00",
                    "intangibleAssets": "91465000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9002000.00",
                    "totalLiab": "576344000.00",
                    "totalStockholderEquity": "434527000.00",
                    "deferredLongTermLiab": "21261000.00",
                    "otherCurrentLiab": "11843000.00",
                    "commonStock": "48000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-107943000.00",
                    "otherLiab": "14192000.00",
                    "goodWill": "5903000.00",
                    "otherAssets": "21261000.00",
                    "cash": "2052000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "474497000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "517333000.00",
                    "shortTermDebt": "454325000.00",
                    "shortLongTermDebt": "454325000.00",
                    "shortLongTermDebtTotal": "538890000.00",
                    "otherStockholderEquity": "487114000.00",
                    "propertyPlantEquipment": "977487000.00",
                    "totalCurrentAssets": "17877000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "353665000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "6823000.00",
                    "longTermDebt": "84565000.00",
                    "inventory": null,
                    "accountsPayable": "8329000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "14680000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-19651000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "48000.00",
                    "preferredStockTotalEquity": "74959000.00",
                    "retainedEarningsTotalEquity": "-107943000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "906637000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1007674000.00",
                    "capitalLeaseObligations": "8621000.00",
                    "longTermDebtTotal": "84565000.00",
                    "nonCurrentLiabilitiesOther": "11711000.00",
                    "nonCurrentLiabilitiesTotal": "101847000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "487114000.00",
                    "liabilitiesAndStockholdersEquity": "1025551000.00",
                    "cashAndShortTermInvestments": "2052000.00",
                    "propertyPlantAndEquipmentGross": "3669000.00",
                    "propertyPlantAndEquipmentNet": "3669000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-456620000.00",
                    "netInvestedCapital": "878953000.00",
                    "commonStockSharesOutstanding": "46908000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "966567000.00",
                    "intangibleAssets": "83269000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8424000.00",
                    "totalLiab": "523858000.00",
                    "totalStockholderEquity": "427921000.00",
                    "deferredLongTermLiab": "18680000.00",
                    "otherCurrentLiab": "13238000.00",
                    "commonStock": "46000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-88037000.00",
                    "otherLiab": "13369000.00",
                    "goodWill": "83269000.00",
                    "otherAssets": "19045000.00",
                    "cash": "8392000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "437924000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "458068000.00",
                    "shortTermDebt": "415850000.00",
                    "shortLongTermDebt": "415850000.00",
                    "shortLongTermDebtTotal": "487955000.00",
                    "otherStockholderEquity": "462607000.00",
                    "propertyPlantEquipment": "861394000.00",
                    "totalCurrentAssets": "22650000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "306990000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "6012000.00",
                    "longTermDebt": "50610000.00",
                    "inventory": "-178000.00",
                    "accountsPayable": "8836000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "14788000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-21654000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "46000.00",
                    "preferredStockTotalEquity": "74959000.00",
                    "retainedEarningsTotalEquity": "-88037000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "857604000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "943917000.00",
                    "capitalLeaseObligations": "5598000.00",
                    "longTermDebtTotal": "72105000.00",
                    "nonCurrentLiabilitiesOther": "13829000.00",
                    "nonCurrentLiabilitiesTotal": "85934000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "462607000.00",
                    "liabilitiesAndStockholdersEquity": "966567000.00",
                    "cashAndShortTermInvestments": "8392000.00",
                    "propertyPlantAndEquipmentGross": "3044000.00",
                    "propertyPlantAndEquipmentNet": "3044000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-415096000.00",
                    "netInvestedCapital": "819422000.00",
                    "commonStockSharesOutstanding": "45404000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "956168000.00",
                    "intangibleAssets": "78977000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9392000.00",
                    "totalLiab": "517378000.00",
                    "totalStockholderEquity": "415601000.00",
                    "deferredLongTermLiab": "18296000.00",
                    "otherCurrentLiab": "12897000.00",
                    "commonStock": "44000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-78990000.00",
                    "otherLiab": "11919000.00",
                    "goodWill": "78977000.00",
                    "otherAssets": "18700000.00",
                    "cash": "11340000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "445884000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "453151000.00",
                    "shortTermDebt": "425843000.00",
                    "shortLongTermDebt": "425843000.00",
                    "shortLongTermDebtTotal": "890334000.00",
                    "otherStockholderEquity": "440220000.00",
                    "propertyPlantEquipment": "850107000.00",
                    "totalCurrentAssets": "26243000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "295860000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "5778000.00",
                    "longTermDebt": "464491000.00",
                    "inventory": "-267000.00",
                    "accountsPayable": "7144000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "23189000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-20632000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "44000.00",
                    "preferredStockTotalEquity": "74959000.00",
                    "retainedEarningsTotalEquity": "-78990000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "847888000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "929925000.00",
                    "capitalLeaseObligations": "3425000.00",
                    "longTermDebtTotal": "464491000.00",
                    "nonCurrentLiabilitiesOther": "12385000.00",
                    "nonCurrentLiabilitiesTotal": "71494000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "440220000.00",
                    "liabilitiesAndStockholdersEquity": "956168000.00",
                    "cashAndShortTermInvestments": "11340000.00",
                    "propertyPlantAndEquipmentGross": "3060000.00",
                    "propertyPlantAndEquipmentNet": "3060000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-419374000.00",
                    "netInvestedCapital": "805133000.00",
                    "commonStockSharesOutstanding": "44182000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-09",
                    "currency_symbol": "USD",
                    "totalAssets": "884934000.00",
                    "intangibleAssets": "72794000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8130000.00",
                    "totalLiab": "424581000.00",
                    "totalStockholderEquity": "430270000.00",
                    "deferredLongTermLiab": "17969000.00",
                    "otherCurrentLiab": "12739000.00",
                    "commonStock": "44000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-71389000.00",
                    "otherLiab": "11163000.00",
                    "goodWill": "59119000.00",
                    "otherAssets": "18192000.00",
                    "cash": "2765000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "365326000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "383403000.00",
                    "shortTermDebt": "347518000.00",
                    "shortLongTermDebt": "6491000.00",
                    "shortLongTermDebtTotal": "733686000.00",
                    "otherStockholderEquity": "433330000.00",
                    "propertyPlantEquipment": "792984000.00",
                    "totalCurrentAssets": "15609000.00",
                    "longTermInvestments": "2194000.00",
                    "netTangibleAssets": "313853000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "5007000.00",
                    "longTermDebt": "386168000.00",
                    "inventory": "-293000.00",
                    "accountsPayable": "5069000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "30083000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6674000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "44000.00",
                    "preferredStockTotalEquity": "74959000.00",
                    "retainedEarningsTotalEquity": "-71389000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "793454000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "869325000.00",
                    "capitalLeaseObligations": "3164000.00",
                    "longTermDebtTotal": "386168000.00",
                    "nonCurrentLiabilitiesOther": "11920000.00",
                    "nonCurrentLiabilitiesTotal": "59255000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "433330000.00",
                    "liabilitiesAndStockholdersEquity": "884934000.00",
                    "cashAndShortTermInvestments": "2765000.00",
                    "propertyPlantAndEquipmentGross": "3077000.00",
                    "propertyPlantAndEquipmentNet": "3077000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37876000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "812318000.00",
                    "intangibleAssets": "65498000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7145000.00",
                    "totalLiab": "440875000.00",
                    "totalStockholderEquity": "340988000.00",
                    "deferredLongTermLiab": "16883000.00",
                    "otherCurrentLiab": "11054000.00",
                    "commonStock": "36000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-63846000.00",
                    "otherLiab": "11233000.00",
                    "goodWill": "65498000.00",
                    "otherAssets": "16883000.00",
                    "cash": "2815000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "379797000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "399078000.00",
                    "shortTermDebt": "363242000.00",
                    "shortLongTermDebt": "10399000.00",
                    "shortLongTermDebtTotal": "765135000.00",
                    "otherStockholderEquity": "340435000.00",
                    "propertyPlantEquipment": "730800000.00",
                    "totalCurrentAssets": "12933000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "227686000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "4242000.00",
                    "longTermDebt": "401893000.00",
                    "inventory": "-1269000.00",
                    "accountsPayable": "5501000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "30455000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10596000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "36000.00",
                    "preferredStockTotalEquity": "74959000.00",
                    "retainedEarningsTotalEquity": "-63846000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "730793000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "799385000.00",
                    "capitalLeaseObligations": "3287000.00",
                    "longTermDebtTotal": "401893000.00",
                    "nonCurrentLiabilitiesOther": "12028000.00",
                    "nonCurrentLiabilitiesTotal": "61078000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "340435000.00",
                    "liabilitiesAndStockholdersEquity": "812318000.00",
                    "cashAndShortTermInvestments": "2815000.00",
                    "propertyPlantAndEquipmentGross": "3094000.00",
                    "propertyPlantAndEquipmentNet": "3094000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35512000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "750722000.00",
                    "intangibleAssets": "54698000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6321000.00",
                    "totalLiab": "389119000.00",
                    "totalStockholderEquity": "331176000.00",
                    "deferredLongTermLiab": "13968000.00",
                    "otherCurrentLiab": "10439000.00",
                    "commonStock": "35000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-57397000.00",
                    "otherLiab": "10017000.00",
                    "goodWill": "54698000.00",
                    "otherAssets": "14557000.00",
                    "cash": "3216000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "330354000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "351127000.00",
                    "shortTermDebt": "315691000.00",
                    "shortLongTermDebt": "9083000.00",
                    "shortLongTermDebtTotal": "670034000.00",
                    "otherStockholderEquity": "322872000.00",
                    "propertyPlantEquipment": "679776000.00",
                    "totalCurrentAssets": "13472000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "224844000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3935000.00",
                    "longTermDebt": "354343000.00",
                    "inventory": "1.00",
                    "accountsPayable": "4224000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "30427000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9293000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "35000.00",
                    "preferredStockTotalEquity": "74959000.00",
                    "retainedEarningsTotalEquity": "-57397000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "679441000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "737250000.00",
                    "capitalLeaseObligations": "2778000.00",
                    "longTermDebtTotal": "354343000.00",
                    "nonCurrentLiabilitiesOther": "11030000.00",
                    "nonCurrentLiabilitiesTotal": "58765000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "322872000.00",
                    "liabilitiesAndStockholdersEquity": "750722000.00",
                    "cashAndShortTermInvestments": "3216000.00",
                    "propertyPlantAndEquipmentGross": "3111000.00",
                    "propertyPlantAndEquipmentNet": "3111000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34559000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "656690000.00",
                    "intangibleAssets": "43987000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4911000.00",
                    "totalLiab": "286128000.00",
                    "totalStockholderEquity": "340220000.00",
                    "deferredLongTermLiab": "11353000.00",
                    "otherCurrentLiab": "10085000.00",
                    "commonStock": "35000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-51390000.00",
                    "otherLiab": "7226000.00",
                    "goodWill": "43987000.00",
                    "otherAssets": "15269000.00",
                    "cash": "1844000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "233463000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "256801000.00",
                    "shortTermDebt": "219993000.00",
                    "shortLongTermDebt": "5520000.00",
                    "shortLongTermDebtTotal": "478638000.00",
                    "otherStockholderEquity": "322359000.00",
                    "propertyPlantEquipment": "635497000.00",
                    "totalCurrentAssets": "10314000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "240484000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3559000.00",
                    "longTermDebt": "258645000.00",
                    "inventory": "1.00",
                    "accountsPayable": "3385000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "30342000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5743000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "35000.00",
                    "preferredStockTotalEquity": "74959000.00",
                    "retainedEarningsTotalEquity": "-51390000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "600052000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "646376000.00",
                    "capitalLeaseObligations": "2004000.00",
                    "longTermDebtTotal": "258645000.00",
                    "nonCurrentLiabilitiesOther": "8493000.00",
                    "nonCurrentLiabilitiesTotal": "52665000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "322359000.00",
                    "liabilitiesAndStockholdersEquity": "656690000.00",
                    "cashAndShortTermInvestments": "1844000.00",
                    "propertyPlantAndEquipmentGross": "2337000.00",
                    "propertyPlantAndEquipmentNet": "2337000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27380000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "636099000.00",
                    "intangibleAssets": "36288000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3147000.00",
                    "totalLiab": "336349000.00",
                    "totalStockholderEquity": "269295000.00",
                    "deferredLongTermLiab": "11626000.00",
                    "otherCurrentLiab": "8011000.00",
                    "commonStock": "26000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-45007000.00",
                    "otherLiab": "7210000.00",
                    "goodWill": "36288000.00",
                    "otherAssets": "11765000.00",
                    "cash": "3631000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "288028000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "311376000.00",
                    "shortTermDebt": "276353000.00",
                    "shortLongTermDebt": "3487000.00",
                    "shortLongTermDebtTotal": "318494000.00",
                    "otherStockholderEquity": "243038000.00",
                    "propertyPlantEquipment": "616925000.00",
                    "totalCurrentAssets": "9683000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "194336000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2905000.00",
                    "longTermDebt": "42141000.00",
                    "inventory": "1.00",
                    "accountsPayable": "3664000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "30455000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3721000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "26000.00",
                    "preferredStockTotalEquity": "74959000.00",
                    "retainedEarningsTotalEquity": "-45007000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "589989000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "626416000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "42141000.00",
                    "nonCurrentLiabilitiesOther": "2028000.00",
                    "nonCurrentLiabilitiesTotal": "48321000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "243038000.00",
                    "liabilitiesAndStockholdersEquity": "636099000.00",
                    "cashAndShortTermInvestments": "3631000.00",
                    "propertyPlantAndEquipmentGross": "139000.00",
                    "propertyPlantAndEquipmentNet": "139000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21971000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "604091000.00",
                    "intangibleAssets": "41653000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3714000.00",
                    "totalLiab": "349435000.00",
                    "totalStockholderEquity": "236955000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-287164000.00",
                    "commonStock": "22000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-46855000.00",
                    "otherLiab": "6990000.00",
                    "goodWill": "41653000.00",
                    "otherAssets": "595897000.00",
                    "cash": "3005000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "304830000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "328911000.00",
                    "shortTermDebt": "293273000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "331916000.00",
                    "otherStockholderEquity": "208938000.00",
                    "propertyPlantEquipment": "586198000.00",
                    "totalCurrentAssets": "8463000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "161996000.00",
                    "shortTermInvestments": "139000.00",
                    "netReceivables": "1744000.00",
                    "longTermDebt": "38643000.00",
                    "inventory": "-139000.00",
                    "accountsPayable": "4420000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "17701000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-109000.00",
                    "additionalPaidInCapital": "208938000.00",
                    "commonStockTotalEquity": "22000.00",
                    "preferredStockTotalEquity": "74959000.00",
                    "retainedEarningsTotalEquity": "-46855000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "553454000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "595628000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "38643000.00",
                    "nonCurrentLiabilitiesOther": "2034000.00",
                    "nonCurrentLiabilitiesTotal": "44605000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "208938000.00",
                    "liabilitiesAndStockholdersEquity": "604091000.00",
                    "cashAndShortTermInvestments": "3005000.00",
                    "propertyPlantAndEquipmentGross": "521000.00",
                    "propertyPlantAndEquipmentNet": "521000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "871880.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "602027000.00",
                    "intangibleAssets": "41162000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3559000.00",
                    "totalLiab": "346514000.00",
                    "totalStockholderEquity": "238030000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-282410000.00",
                    "commonStock": "22000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-42739000.00",
                    "otherLiab": "8120000.00",
                    "goodWill": "41162000.00",
                    "otherAssets": "592421000.00",
                    "cash": "4755000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "300771000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "322205000.00",
                    "shortTermDebt": "288350000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "326960000.00",
                    "otherStockholderEquity": "205788000.00",
                    "propertyPlantEquipment": "579983000.00",
                    "totalCurrentAssets": "9653000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "163071000.00",
                    "shortTermInvestments": "3512000.00",
                    "netReceivables": "7735000.00",
                    "longTermDebt": "38610000.00",
                    "inventory": "0.00",
                    "accountsPayable": "5494000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "17483000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-74959000.00",
                    "additionalPaidInCapital": "205788000.00",
                    "commonStockTotalEquity": "22000.00",
                    "preferredStockTotalEquity": "74959000.00",
                    "retainedEarningsTotalEquity": "-42739000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "549176000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "592374000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "38610000.00",
                    "nonCurrentLiabilitiesOther": "2081000.00",
                    "nonCurrentLiabilitiesTotal": "45743000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "205788000.00",
                    "liabilitiesAndStockholdersEquity": "602027000.00",
                    "cashAndShortTermInvestments": "4755000.00",
                    "propertyPlantAndEquipmentGross": "2036000.00",
                    "propertyPlantAndEquipmentNet": "2036000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "865240.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "539856000.00",
                    "intangibleAssets": "34034000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6616000.00",
                    "totalLiab": "285113000.00",
                    "totalStockholderEquity": "242420000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-223324000.00",
                    "commonStock": "22000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-38349000.00",
                    "otherLiab": "7435000.00",
                    "goodWill": "34034000.00",
                    "otherAssets": "528694000.00",
                    "cash": "3351000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "240136000.00",
                    "currentDeferredRevenue": "1949000.00",
                    "netDebt": "264376000.00",
                    "shortTermDebt": "229150000.00",
                    "shortLongTermDebt": "267727000.00",
                    "shortLongTermDebtTotal": "267727000.00",
                    "otherStockholderEquity": "205788000.00",
                    "propertyPlantEquipment": "519891000.00",
                    "totalCurrentAssets": "11162000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "167461000.00",
                    "shortTermInvestments": "6558000.00",
                    "netReceivables": "6267000.00",
                    "longTermDebt": "38577000.00",
                    "inventory": "-58000.00",
                    "accountsPayable": "4125000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "12323000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-74959000.00",
                    "additionalPaidInCapital": "205788000.00",
                    "commonStockTotalEquity": "22000.00",
                    "preferredStockTotalEquity": "74959000.00",
                    "retainedEarningsTotalEquity": "-34434000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "494475000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "528694000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "38577000.00",
                    "nonCurrentLiabilitiesOther": "1488000.00",
                    "nonCurrentLiabilitiesTotal": "44977000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "205788000.00",
                    "liabilitiesAndStockholdersEquity": "539856000.00",
                    "cashAndShortTermInvestments": "3351000.00",
                    "propertyPlantAndEquipmentGross": "185000.00",
                    "propertyPlantAndEquipmentNet": "185000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "865240.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "474571000.00",
                    "intangibleAssets": "31650000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3786000.00",
                    "totalLiab": "215558000.00",
                    "totalStockholderEquity": "246335000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-156512000.00",
                    "commonStock": "22000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-34434000.00",
                    "otherLiab": "4455000.00",
                    "goodWill": "29309000.00",
                    "otherAssets": "465115000.00",
                    "cash": "5109000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "173594000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "198336000.00",
                    "shortTermDebt": "162150000.00",
                    "shortLongTermDebt": "203445000.00",
                    "shortLongTermDebtTotal": "203445000.00",
                    "otherStockholderEquity": "205788000.00",
                    "propertyPlantEquipment": "457913000.00",
                    "totalCurrentAssets": "9456000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "171376000.00",
                    "shortTermInvestments": "3643000.00",
                    "netReceivables": "4546000.00",
                    "longTermDebt": "38545000.00",
                    "inventory": "-143000.00",
                    "accountsPayable": "2020000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "12678000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-74959000.00",
                    "additionalPaidInCapital": "205788000.00",
                    "commonStockTotalEquity": "22000.00",
                    "preferredStockTotalEquity": "74959000.00",
                    "retainedEarningsTotalEquity": "-34434000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7202000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "465115000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "38545000.00",
                    "nonCurrentLiabilitiesOther": "1291000.00",
                    "nonCurrentLiabilitiesTotal": "41964000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "205788000.00",
                    "liabilitiesAndStockholdersEquity": "474571000.00",
                    "cashAndShortTermInvestments": "5109000.00",
                    "propertyPlantAndEquipmentGross": "316000.00",
                    "propertyPlantAndEquipmentNet": "426263000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "865240.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "428927663.00",
                    "intangibleAssets": "27308632.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3359581.00",
                    "totalLiab": "175900856.00",
                    "totalStockholderEquity": "252334882.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-121332963.00",
                    "commonStock": "21631.00",
                    "capitalStock": null,
                    "retainedEarnings": "-29914472.00",
                    "otherLiab": "4088000.00",
                    "goodWill": "27308632.00",
                    "otherAssets": "418196000.00",
                    "cash": "6776501.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "134102872.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "157835215.00",
                    "shortTermDebt": "126100000.00",
                    "shortLongTermDebt": "164611716.00",
                    "shortLongTermDebtTotal": "164611716.00",
                    "otherStockholderEquity": "207268720.00",
                    "propertyPlantEquipment": "412135041.00",
                    "totalCurrentAssets": "10752823.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "150067247.00",
                    "shortTermInvestments": "3338000.00",
                    "netReceivables": "616741.00",
                    "longTermDebt": "38511716.00",
                    "inventory": "0.00",
                    "accountsPayable": "2433549.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "691925.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-74959003.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "21631.00",
                    "preferredStockTotalEquity": "74959003.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "390727884.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "418174840.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "38511716.00",
                    "nonCurrentLiabilitiesOther": "1080123.00",
                    "nonCurrentLiabilitiesTotal": "41797984.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "207268720.00",
                    "liabilitiesAndStockholdersEquity": "428927663.00",
                    "cashAndShortTermInvestments": "6776501.00",
                    "propertyPlantAndEquipmentGross": "138324.00",
                    "propertyPlantAndEquipmentNet": "138324.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "860880.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "369395591.00",
                    "intangibleAssets": "17218214.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3270789.00",
                    "totalLiab": "193092997.00",
                    "totalStockholderEquity": "176302594.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "4329310.00",
                    "commonStock": "21106.00",
                    "capitalStock": null,
                    "retainedEarnings": "-26231752.00",
                    "otherLiab": "4196000.00",
                    "goodWill": "17218214.00",
                    "otherAssets": "353557000.00",
                    "cash": "12033797.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "151056679.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "170945113.00",
                    "shortTermDebt": "144500000.00",
                    "shortLongTermDebt": "182978910.00",
                    "shortLongTermDebtTotal": "182978910.00",
                    "otherStockholderEquity": "202513240.00",
                    "propertyPlantEquipment": "331612458.00",
                    "totalCurrentAssets": "15839070.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "159084380.00",
                    "shortTermInvestments": "3271000.00",
                    "netReceivables": "2401494.00",
                    "longTermDebt": "38478910.00",
                    "inventory": "0.00",
                    "accountsPayable": "2216953.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "21106.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4725849.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "353556521.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "38478910.00",
                    "nonCurrentLiabilitiesOther": "1112566.00",
                    "nonCurrentLiabilitiesTotal": "42036318.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "202513240.00",
                    "liabilitiesAndStockholdersEquity": "369395591.00",
                    "cashAndShortTermInvestments": "12033797.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "331612458.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "705760.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "325768465.00",
                    "intangibleAssets": "15991981.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4302905.00",
                    "totalLiab": "176513596.00",
                    "totalStockholderEquity": "149254869.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-124827183.00",
                    "commonStock": "17606.00",
                    "capitalStock": null,
                    "retainedEarnings": "-23179743.00",
                    "otherLiab": "3162000.00",
                    "goodWill": "15991981.00",
                    "otherAssets": "312761000.00",
                    "cash": "8356599.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "135071306.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "159410504.00",
                    "shortTermDebt": "128900000.00",
                    "shortLongTermDebt": "167346103.00",
                    "shortLongTermDebtTotal": "167767103.00",
                    "otherStockholderEquity": "172417006.00",
                    "propertyPlantEquipment": "294100857.00",
                    "totalCurrentAssets": "13006614.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "133262888.00",
                    "shortTermInvestments": "4303000.00",
                    "netReceivables": "1434258.00",
                    "longTermDebt": "38446103.00",
                    "inventory": "1.00",
                    "accountsPayable": "1932590.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "17606.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2669013.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "312761851.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "38446103.00",
                    "nonCurrentLiabilitiesOther": "475343.00",
                    "nonCurrentLiabilitiesTotal": "41442290.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "172417006.00",
                    "liabilitiesAndStockholdersEquity": "325768465.00",
                    "cashAndShortTermInvestments": "8356599.00",
                    "propertyPlantAndEquipmentGross": "196365771.00",
                    "propertyPlantAndEquipmentNet": "294100857.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "704240.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-27",
                    "currency_symbol": "USD",
                    "totalAssets": "227319130.00",
                    "intangibleAssets": "7144276.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1212177.00",
                    "totalLiab": "72290752.00",
                    "totalStockholderEquity": "155028378.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-23675000.00",
                    "commonStock": "17606.00",
                    "capitalStock": null,
                    "retainedEarnings": "-16986624.00",
                    "otherLiab": "1579000.00",
                    "goodWill": "7144276.00",
                    "otherAssets": "205283000.00",
                    "cash": "19671131.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32458945.00",
                    "currentDeferredRevenue": "3187439.00",
                    "netDebt": "46863167.00",
                    "shortTermDebt": "27700000.00",
                    "shortLongTermDebt": "66113000.00",
                    "shortLongTermDebtTotal": "66534298.00",
                    "otherStockholderEquity": "171997396.00",
                    "propertyPlantEquipment": "196365771.00",
                    "totalCurrentAssets": "22037087.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "147884102.00",
                    "shortTermInvestments": "2153000.00",
                    "netReceivables": "212435.00",
                    "longTermDebt": "38413298.00",
                    "inventory": "941344.00",
                    "accountsPayable": "574000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "17606.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1771996.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "205282043.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "38413298.00",
                    "nonCurrentLiabilitiesOther": "277917.00",
                    "nonCurrentLiabilitiesTotal": "39831807.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "171997396.00",
                    "liabilitiesAndStockholdersEquity": "227319130.00",
                    "cashAndShortTermInvestments": "19671131.00",
                    "propertyPlantAndEquipmentGross": "196365771.00",
                    "propertyPlantAndEquipmentNet": "196365771.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "704227.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "205791478.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1709412.00",
                    "totalLiab": "46083186.00",
                    "totalStockholderEquity": "159708292.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "5144318.00",
                    "commonStock": "17606.00",
                    "capitalStock": null,
                    "retainedEarnings": "-11452725.00",
                    "otherLiab": "1733000.00",
                    "goodWill": "0.00",
                    "otherAssets": "122556000.00",
                    "cash": "81347992.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5144318.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-41006717.00",
                    "shortTermDebt": "597593.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "40517868.00",
                    "otherStockholderEquity": "171143411.00",
                    "propertyPlantEquipment": "122311086.00",
                    "totalCurrentAssets": "83234773.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "159708292.00",
                    "shortTermInvestments": "1710000.00",
                    "netReceivables": "177369.00",
                    "longTermDebt": "39920275.00",
                    "inventory": "1.00",
                    "accountsPayable": "5565318.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "17606.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "122556705.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "122556705.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "39920275.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "40938868.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "171143411.00",
                    "liabilitiesAndStockholdersEquity": "205791478.00",
                    "cashAndShortTermInvestments": "81347992.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "122311086.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17371743.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "98385696.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1922740.00",
                    "totalLiab": "86250769.00",
                    "totalStockholderEquity": "12134927.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "3397577.00",
                    "commonStock": "1427.00",
                    "capitalStock": null,
                    "retainedEarnings": "-5877113.00",
                    "otherLiab": "2813000.00",
                    "goodWill": "0.00",
                    "otherAssets": "93888000.00",
                    "cash": "2574804.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5571479.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "77784987.00",
                    "shortTermDebt": "25901134.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "80359791.00",
                    "otherStockholderEquity": "18010613.00",
                    "propertyPlantEquipment": "92152179.00",
                    "totalCurrentAssets": "4497544.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "12134927.00",
                    "shortTermInvestments": "1923000.00",
                    "netReceivables": null,
                    "longTermDebt": "79488791.00",
                    "inventory": "-154714.00",
                    "accountsPayable": "6021479.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1427.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1735973.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "93888152.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "79488791.00",
                    "nonCurrentLiabilitiesOther": "421000.00",
                    "nonCurrentLiabilitiesTotal": "80679290.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "18010613.00",
                    "liabilitiesAndStockholdersEquity": "98385696.00",
                    "cashAndShortTermInvestments": "2574804.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "92152179.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "57066.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "96096760.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2195275.00",
                    "totalLiab": "83346083.00",
                    "totalStockholderEquity": "12750677.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "1887503.00",
                    "commonStock": "1427.00",
                    "capitalStock": null,
                    "retainedEarnings": "-5261363.00",
                    "otherLiab": "1388000.00",
                    "goodWill": "0.00",
                    "otherAssets": "93132000.00",
                    "cash": "507281.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2636566.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "79882737.00",
                    "shortTermDebt": "25901134.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "80390018.00",
                    "otherStockholderEquity": "18010613.00",
                    "propertyPlantEquipment": "92696181.00",
                    "totalCurrentAssets": "2964511.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "12750677.00",
                    "shortTermInvestments": "2168000.00",
                    "netReceivables": "335023.00",
                    "longTermDebt": "79519018.00",
                    "inventory": "0.00",
                    "accountsPayable": "3086566.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1427.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "436068.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "93132249.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "79519018.00",
                    "nonCurrentLiabilitiesOther": "421000.00",
                    "nonCurrentLiabilitiesTotal": "80709517.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "18010613.00",
                    "liabilitiesAndStockholdersEquity": "96096760.00",
                    "cashAndShortTermInvestments": "507281.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "92696181.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24999.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-21",
                    "currency_symbol": "USD",
                    "totalAssets": "65328725.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "901937.00",
                    "totalLiab": "65467333.00",
                    "totalStockholderEquity": "-138608.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "1531026.00",
                    "commonStock": "250.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3150648.00",
                    "otherLiab": "847000.00",
                    "goodWill": "0.00",
                    "otherAssets": "55243000.00",
                    "cash": "9184270.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1531026.00",
                    "currentDeferredRevenue": "-41134991.00",
                    "netDebt": "54752037.00",
                    "shortTermDebt": "63515307.00",
                    "shortLongTermDebt": "63515307.00",
                    "shortLongTermDebtTotal": "63936307.00",
                    "otherStockholderEquity": "3011790.00",
                    "propertyPlantEquipment": "55148872.00",
                    "totalCurrentAssets": "10086207.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-138608.00",
                    "shortTermInvestments": "902000.00",
                    "netReceivables": "2793.00",
                    "longTermDebt": "63515307.00",
                    "inventory": "-2793.00",
                    "accountsPayable": "1531026.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "250.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "55242518.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "55242518.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "63515307.00",
                    "nonCurrentLiabilitiesOther": "421000.00",
                    "nonCurrentLiabilitiesTotal": "63936307.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3011790.00",
                    "liabilitiesAndStockholdersEquity": "65328725.00",
                    "cashAndShortTermInvestments": "9184270.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "55148872.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "250000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "35872802.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "35157030.00",
                    "totalStockholderEquity": "715772.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "580283.00",
                    "commonStock": "250.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2296268.00",
                    "otherLiab": "580000.00",
                    "goodWill": "0.00",
                    "otherAssets": "35547000.00",
                    "cash": "300579.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "896099.00",
                    "currentDeferredRevenue": "-10472866.00",
                    "netDebt": "33960352.00",
                    "shortTermDebt": "9991940.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "34260931.00",
                    "otherStockholderEquity": "3011790.00",
                    "propertyPlantEquipment": "1859400.00",
                    "totalCurrentAssets": "326863.00",
                    "longTermInvestments": "35982434.00",
                    "netTangibleAssets": "715772.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "26284.00",
                    "longTermDebt": "23880796.00",
                    "inventory": "0.00",
                    "accountsPayable": "315816.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "250.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-2296268.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "339576.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "35545939.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "23880796.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "34260931.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3011790.00",
                    "liabilitiesAndStockholdersEquity": "35872802.00",
                    "cashAndShortTermInvestments": "300579.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "35206363.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-07-30",
                    "currency_symbol": "USD",
                    "totalAssets": "24349378.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25019.00",
                    "totalLiab": "23071913.00",
                    "totalStockholderEquity": "1277465.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "506718.00",
                    "commonStock": "250.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1734575.00",
                    "otherLiab": "507000.00",
                    "goodWill": "0.00",
                    "otherAssets": "24008000.00",
                    "cash": "341422.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "644945.00",
                    "currentDeferredRevenue": "-5834297.00",
                    "netDebt": "22085546.00",
                    "shortTermDebt": "5834297.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "22426968.00",
                    "otherStockholderEquity": "3011790.00",
                    "propertyPlantEquipment": "572400.00",
                    "totalCurrentAssets": "366441.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1277465.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": null,
                    "longTermDebt": "16593000.00",
                    "inventory": "0.00",
                    "accountsPayable": "138227.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "250.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-1734575.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "232098.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "23982937.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "22426968.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3011790.00",
                    "liabilitiesAndStockholdersEquity": "24349378.00",
                    "cashAndShortTermInvestments": "341422.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "23750839.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "24523248.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "23049456.00",
                    "totalStockholderEquity": "1473792.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "420768.00",
                    "commonStock": "250.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1538248.00",
                    "otherLiab": "421000.00",
                    "goodWill": "0.00",
                    "otherAssets": "24154000.00",
                    "cash": "369105.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "534129.00",
                    "currentDeferredRevenue": "-5834297.00",
                    "netDebt": "22146222.00",
                    "shortTermDebt": "5834297.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "22515327.00",
                    "otherStockholderEquity": "3011790.00",
                    "propertyPlantEquipment": "23891846.00",
                    "totalCurrentAssets": "369508.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1473792.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "403.00",
                    "longTermDebt": "16681000.00",
                    "inventory": "0.00",
                    "accountsPayable": "113361.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-300000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "250.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-1538248.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "261894.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "24153740.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "22515327.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3011790.00",
                    "liabilitiesAndStockholdersEquity": "24523248.00",
                    "cashAndShortTermInvestments": "369105.00",
                    "propertyPlantAndEquipmentGross": "24000000.00",
                    "propertyPlantAndEquipmentNet": "23891846.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-13",
                    "currency_symbol": "USD",
                    "totalAssets": "24746893.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14940.00",
                    "totalLiab": "22872824.00",
                    "totalStockholderEquity": "1874069.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "628527.00",
                    "commonStock": "250.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1137971.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "332576.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "628527.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "21911721.00",
                    "shortTermDebt": "400000.00",
                    "shortLongTermDebt": "21914411.00",
                    "shortLongTermDebtTotal": "22244297.00",
                    "otherStockholderEquity": "3011790.00",
                    "propertyPlantEquipment": "24044182.00",
                    "totalCurrentAssets": "350309.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1726239.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2793.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "707727.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "250.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "352402.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "24396584.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "22244297.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "24746893.00",
                    "cashAndShortTermInvestments": "332576.00",
                    "propertyPlantAndEquipmentGross": "24000000.00",
                    "propertyPlantAndEquipmentNet": "24044182.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-12-16",
                    "currency_symbol": "USD",
                    "totalAssets": "22244759.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "34247.00",
                    "totalLiab": "20023450.00",
                    "totalStockholderEquity": "2221309.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-7387527.00",
                    "commonStock": "250.00",
                    "capitalStock": null,
                    "retainedEarnings": "-790731.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "162985.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "389153.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "19471312.00",
                    "shortTermDebt": "7776680.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "19634297.00",
                    "otherStockholderEquity": "3011790.00",
                    "propertyPlantEquipment": "24373762.00",
                    "totalCurrentAssets": "197232.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1874069.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2793.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "628527.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-129081.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "250.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1137971.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "309543.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "22047527.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "16798195.00",
                    "nonCurrentLiabilitiesTotal": "19634297.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3011790.00",
                    "liabilitiesAndStockholdersEquity": "22244759.00",
                    "cashAndShortTermInvestments": "162985.00",
                    "propertyPlantAndEquipmentGross": "21737984.00",
                    "propertyPlantAndEquipmentNet": "21737984.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1367.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-07-22",
                    "currency_symbol": "USD",
                    "totalAssets": "7775082.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7775082.00",
                    "totalLiab": "7819244.00",
                    "totalStockholderEquity": "-44162.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "42564.00",
                    "commonStock": "8000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-124162.00",
                    "otherLiab": "389000.00",
                    "goodWill": null,
                    "otherAssets": "22063000.00",
                    "cash": "162985.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "42564.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "7776680.00",
                    "shortTermDebt": "19634297.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "34694297.00",
                    "otherStockholderEquity": "72000.00",
                    "propertyPlantEquipment": "21867065.00",
                    "totalCurrentAssets": "7775082.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2221309.00",
                    "shortTermInvestments": "15000.00",
                    "netReceivables": null,
                    "longTermDebt": "15060000.00",
                    "inventory": null,
                    "accountsPayable": "389153.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-129081.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-790731.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14940.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "309543.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "15060000.00",
                    "nonCurrentLiabilitiesOther": "38195.00",
                    "nonCurrentLiabilitiesTotal": "7776680.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3011790.00",
                    "liabilitiesAndStockholdersEquity": "7775082.00",
                    "cashAndShortTermInvestments": "162985.00",
                    "propertyPlantAndEquipmentGross": "21737984.00",
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-04-22",
                    "currency_symbol": "USD",
                    "totalAssets": "7047.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3632.00",
                    "totalLiab": "44304.00",
                    "totalStockholderEquity": "-37257.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44304.00",
                    "commonStock": "8000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-117257.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "7775000.00",
                    "cash": "3415.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "44304.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-3415.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7776680.00",
                    "otherStockholderEquity": "72000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7047.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-44162.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "23315.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-124162.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7775082.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7775082.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "72000.00",
                    "liabilitiesAndStockholdersEquity": "7047.00",
                    "cashAndShortTermInvestments": "3415.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "800.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-01-14",
                    "currency_symbol": "USD",
                    "totalAssets": "3466.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3632.00",
                    "totalLiab": "27036.00",
                    "totalStockholderEquity": "-23570.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "27036.00",
                    "commonStock": "8000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-103570.00",
                    "otherLiab": "23000.00",
                    "goodWill": "0.00",
                    "otherAssets": "0.00",
                    "cash": "3466.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27036.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-3466.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "80000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "3466.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-37257.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": null,
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "44304.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "8000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-117257.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "72000.00",
                    "liabilitiesAndStockholdersEquity": "3466.00",
                    "cashAndShortTermInvestments": "3466.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "800.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-29",
                    "currency_symbol": "USD",
                    "totalAssets": "3519.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "19424.00",
                    "totalStockholderEquity": "-15905.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19424.00",
                    "commonStock": "8000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-95905.00",
                    "otherLiab": "6000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3519.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19424.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-3519.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "79980.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3519.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-23570.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "21142.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-103570.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "72000.00",
                    "liabilitiesAndStockholdersEquity": "3519.00",
                    "cashAndShortTermInvestments": "3519.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "800.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-07-15",
                    "currency_symbol": "USD",
                    "totalAssets": "5589.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "13880.00",
                    "totalStockholderEquity": "-8291.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13500.00",
                    "commonStock": "8000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-88291.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5589.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13880.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-5209.00",
                    "shortTermDebt": "380.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "380.00",
                    "otherStockholderEquity": "72000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5589.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-15905.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "19044.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-95905.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "72000.00",
                    "liabilitiesAndStockholdersEquity": "5589.00",
                    "cashAndShortTermInvestments": "5589.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "800.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-04-18",
                    "currency_symbol": "USD",
                    "totalAssets": "9121.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "10880.00",
                    "totalStockholderEquity": "-1759.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10880.00",
                    "commonStock": "8000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-81759.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "9121.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10880.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-8741.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "380.00",
                    "otherStockholderEquity": "72000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "9121.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-8291.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "13500.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-88291.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "72000.00",
                    "liabilitiesAndStockholdersEquity": "9121.00",
                    "cashAndShortTermInvestments": "9121.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "800.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-01-16",
                    "currency_symbol": "USD",
                    "totalAssets": "12313.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "7880.00",
                    "totalStockholderEquity": "4433.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7880.00",
                    "commonStock": "5500.00",
                    "capitalStock": null,
                    "retainedEarnings": "-50567.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "12313.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7880.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-12313.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "380.00",
                    "otherStockholderEquity": "49500.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "12313.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-1759.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "10880.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5500.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-81759.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "72000.00",
                    "liabilitiesAndStockholdersEquity": "12313.00",
                    "cashAndShortTermInvestments": "12313.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "800.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-29",
                    "currency_symbol": "USD",
                    "totalAssets": "12313.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "7880.00",
                    "totalStockholderEquity": "4433.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7880.00",
                    "commonStock": "5500.00",
                    "capitalStock": null,
                    "retainedEarnings": "-50567.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "12313.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7880.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-12313.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "49500.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "12313.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1813.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "9000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5500.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-78187.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "72000.00",
                    "liabilitiesAndStockholdersEquity": "12313.00",
                    "cashAndShortTermInvestments": "12313.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "800.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-07-19",
                    "currency_symbol": "USD",
                    "totalAssets": "27389.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "6380.00",
                    "totalStockholderEquity": "21009.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6380.00",
                    "commonStock": "5500.00",
                    "capitalStock": null,
                    "retainedEarnings": "-33991.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "27389.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6380.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-27389.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "49500.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "27389.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5500.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "27389.00",
                    "cashAndShortTermInvestments": "27389.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "550.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-04-16",
                    "currency_symbol": "USD",
                    "totalAssets": "47189.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "380.00",
                    "totalStockholderEquity": "46809.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "380.00",
                    "commonStock": "5500.00",
                    "capitalStock": null,
                    "retainedEarnings": "-8191.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "47189.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "380.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-47189.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "49500.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "47189.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5500.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "47189.00",
                    "cashAndShortTermInvestments": "47189.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "550.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "47189.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "380.00",
                    "totalStockholderEquity": "46809.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "380.00",
                    "commonStock": "5500.00",
                    "capitalStock": null,
                    "retainedEarnings": "-8191.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "47189.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "380.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-47189.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "49500.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "47189.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5500.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "47189.00",
                    "cashAndShortTermInvestments": "47189.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13750.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "550.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1242465000.00",
                    "intangibleAssets": "144573000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "712400000.00",
                    "totalStockholderEquity": "509770000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "13000.00",
                    "capitalStock": "124119000.00",
                    "retainedEarnings": "-349965000.00",
                    "otherLiab": null,
                    "goodWill": "5903000.00",
                    "otherAssets": "1075680000.00",
                    "cash": "9084000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "689444000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-9084000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "652699000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "853620000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "16309000.00",
                    "longTermInvestments": "1781000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7225000.00",
                    "longTermDebt": "1153000.00",
                    "inventory": null,
                    "accountsPayable": "18289000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6102000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7784000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "150476000.00",
                    "capitalLeaseObligations": "13438000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8365000.00",
                    "nonCurrentLiabilitiesTotal": "712400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1242465000.00",
                    "cashAndShortTermInvestments": "9084000.00",
                    "propertyPlantAndEquipmentGross": "15653000.00",
                    "propertyPlantAndEquipmentNet": "15653000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-669612000.00",
                    "netInvestedCapital": "1039516000.00",
                    "commonStockSharesOutstanding": "13379000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1256486000.00",
                    "intangibleAssets": "54072000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2838000.00",
                    "totalLiab": "700570000.00",
                    "totalStockholderEquity": "534126000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16520000.00",
                    "commonStock": "67000.00",
                    "capitalStock": "75026000.00",
                    "retainedEarnings": "-293736000.00",
                    "otherLiab": null,
                    "goodWill": "5903000.00",
                    "otherAssets": "3108000.00",
                    "cash": "6815000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "671450000.00",
                    "currentDeferredRevenue": "6730000.00",
                    "netDebt": "646777000.00",
                    "shortTermDebt": "631732000.00",
                    "shortLongTermDebt": "631732000.00",
                    "shortLongTermDebtTotal": "653592000.00",
                    "otherStockholderEquity": "734223000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "17347000.00",
                    "longTermInvestments": "2066000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7694000.00",
                    "longTermDebt": "14399000.00",
                    "inventory": null,
                    "accountsPayable": "16468000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "18613000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1169827000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1239139000.00",
                    "capitalLeaseObligations": "7461000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "7260000.00",
                    "nonCurrentLiabilitiesTotal": "29120000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1256486000.00",
                    "cashAndShortTermInvestments": "6815000.00",
                    "propertyPlantAndEquipmentGross": "14000000.00",
                    "propertyPlantAndEquipmentNet": "7271000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-654103000.00",
                    "netInvestedCapital": "1105298000.00",
                    "commonStockSharesOutstanding": "2637440.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1267701000.00",
                    "intangibleAssets": "65970000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6119000.00",
                    "totalLiab": "661887000.00",
                    "totalStockholderEquity": "583584000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16134000.00",
                    "commonStock": "66000.00",
                    "capitalStock": "75025000.00",
                    "retainedEarnings": "-238984000.00",
                    "otherLiab": null,
                    "goodWill": "5903000.00",
                    "otherAssets": "-1000.00",
                    "cash": "1278000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "619338000.00",
                    "currentDeferredRevenue": "5090000.00",
                    "netDebt": "622915000.00",
                    "shortTermDebt": "585333000.00",
                    "shortLongTermDebt": "585333000.00",
                    "shortLongTermDebtTotal": "624193000.00",
                    "otherStockholderEquity": "722418000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "14352000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "25125000.00",
                    "netReceivables": "6955000.00",
                    "longTermDebt": "25899000.00",
                    "inventory": "-25124999.00",
                    "accountsPayable": "12781000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "25125000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1170503000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1253349000.00",
                    "capitalLeaseObligations": "7680000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "8970000.00",
                    "nonCurrentLiabilitiesTotal": "42549000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1267701000.00",
                    "cashAndShortTermInvestments": "1278000.00",
                    "propertyPlantAndEquipmentGross": "10973000.00",
                    "propertyPlantAndEquipmentNet": "10973000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-604986000.00",
                    "netInvestedCapital": "1119857000.00",
                    "commonStockSharesOutstanding": "2622000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1393260000.00",
                    "intangibleAssets": "91313000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18272000.00",
                    "totalLiab": "744195000.00",
                    "totalStockholderEquity": "632984000.00",
                    "deferredLongTermLiab": "26667000.00",
                    "otherCurrentLiab": "15821000.00",
                    "commonStock": "66000.00",
                    "capitalStock": "75025000.00",
                    "retainedEarnings": "-198706000.00",
                    "otherLiab": "17515000.00",
                    "goodWill": "5903000.00",
                    "otherAssets": "1227225000.00",
                    "cash": "4016000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "670528000.00",
                    "currentDeferredRevenue": "4441000.00",
                    "netDebt": "700638000.00",
                    "shortTermDebt": "636447000.00",
                    "shortLongTermDebt": "636447000.00",
                    "shortLongTermDebtTotal": "704654000.00",
                    "otherStockholderEquity": "721991000.00",
                    "propertyPlantEquipment": "1285959000.00",
                    "totalCurrentAssets": "30528000.00",
                    "longTermInvestments": "34705000.00",
                    "netTangibleAssets": "552122000.00",
                    "shortTermInvestments": "34705000.00",
                    "netReceivables": "8240000.00",
                    "longTermDebt": "57672000.00",
                    "inventory": "-34705000.00",
                    "accountsPayable": "13819000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "16081000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "34674000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "66000.00",
                    "preferredStockTotalEquity": "74959000.00",
                    "retainedEarningsTotalEquity": "-198706000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1260484000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1362732000.00",
                    "capitalLeaseObligations": "2922000.00",
                    "longTermDebtTotal": "57672000.00",
                    "nonCurrentLiabilitiesOther": "14976000.00",
                    "nonCurrentLiabilitiesTotal": "73667000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "721991000.00",
                    "liabilitiesAndStockholdersEquity": "1393260000.00",
                    "cashAndShortTermInvestments": "4016000.00",
                    "propertyPlantAndEquipmentGross": "3480000.00",
                    "propertyPlantAndEquipmentNet": "5032000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-635559000.00",
                    "netInvestedCapital": "1252144000.00",
                    "commonStockSharesOutstanding": "2618480.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1263485000.00",
                    "intangibleAssets": "127931000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-50305000.00",
                    "totalLiab": "625908000.00",
                    "totalStockholderEquity": "637577000.00",
                    "deferredLongTermLiab": "24649000.00",
                    "otherCurrentLiab": "15668000.00",
                    "commonStock": "65000.00",
                    "capitalStock": "75024000.00",
                    "retainedEarnings": "-157017000.00",
                    "otherLiab": "20377000.00",
                    "goodWill": "5903000.00",
                    "otherAssets": "1116368000.00",
                    "cash": "7213000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "540579000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "564516000.00",
                    "shortTermDebt": "514567000.00",
                    "shortLongTermDebt": "514567000.00",
                    "shortLongTermDebtTotal": "579519000.00",
                    "otherStockholderEquity": "711414000.00",
                    "propertyPlantEquipment": "1199748000.00",
                    "totalCurrentAssets": "24949000.00",
                    "longTermInvestments": "1236000.00",
                    "netTangibleAssets": "541923000.00",
                    "shortTermInvestments": "1236000.00",
                    "netReceivables": "6233000.00",
                    "longTermDebt": "57162000.00",
                    "inventory": "-1236000.00",
                    "accountsPayable": "10344000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "14792000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6636000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "65000.00",
                    "preferredStockTotalEquity": "74959000.00",
                    "retainedEarningsTotalEquity": "-157017000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1100893000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1238536000.00",
                    "capitalLeaseObligations": "8128000.00",
                    "longTermDebtTotal": "64952000.00",
                    "nonCurrentLiabilitiesOther": "12249000.00",
                    "nonCurrentLiabilitiesTotal": "85329000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "711414000.00",
                    "liabilitiesAndStockholdersEquity": "1263485000.00",
                    "cashAndShortTermInvestments": "7213000.00",
                    "propertyPlantAndEquipmentGross": "3809000.00",
                    "propertyPlantAndEquipmentNet": "3809000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-515630000.00",
                    "netInvestedCapital": "1119555000.00",
                    "commonStockSharesOutstanding": "60640000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1100906000.00",
                    "intangibleAssets": "98234000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-41461000.00",
                    "totalLiab": "643146000.00",
                    "totalStockholderEquity": "457760000.00",
                    "deferredLongTermLiab": "21497000.00",
                    "otherCurrentLiab": "12470000.00",
                    "commonStock": "49000.00",
                    "capitalStock": "75008000.00",
                    "retainedEarnings": "-116773000.00",
                    "otherLiab": "12562000.00",
                    "goodWill": "5903000.00",
                    "otherAssets": "985666000.00",
                    "cash": "5507000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "541390000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "581071000.00",
                    "shortTermDebt": "521641000.00",
                    "shortLongTermDebt": "521641000.00",
                    "shortLongTermDebtTotal": "604664000.00",
                    "otherStockholderEquity": "504789000.00",
                    "propertyPlantEquipment": "1048443000.00",
                    "totalCurrentAssets": "21269000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "363943000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "5699000.00",
                    "longTermDebt": "83023000.00",
                    "inventory": "51524000.00",
                    "accountsPayable": "7279000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "12955000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-18219000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "49000.00",
                    "preferredStockTotalEquity": "74959000.00",
                    "retainedEarningsTotalEquity": "-116773000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "971902000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1079637000.00",
                    "capitalLeaseObligations": "8222000.00",
                    "longTermDebtTotal": "83023000.00",
                    "nonCurrentLiabilitiesOther": "14393000.00",
                    "nonCurrentLiabilitiesTotal": "101756000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "504789000.00",
                    "liabilitiesAndStockholdersEquity": "1100906000.00",
                    "cashAndShortTermInvestments": "5507000.00",
                    "propertyPlantAndEquipmentGross": "3598000.00",
                    "propertyPlantAndEquipmentNet": "3598000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-520121000.00",
                    "netInvestedCapital": "956424000.00",
                    "commonStockSharesOutstanding": "46256000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-09",
                    "currency_symbol": "USD",
                    "totalAssets": "884934000.00",
                    "intangibleAssets": "72794000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-29813000.00",
                    "totalLiab": "424581000.00",
                    "totalStockholderEquity": "460353000.00",
                    "deferredLongTermLiab": "17969000.00",
                    "otherCurrentLiab": "12739000.00",
                    "commonStock": "44000.00",
                    "capitalStock": "75003000.00",
                    "retainedEarnings": "-71389000.00",
                    "otherLiab": "11163000.00",
                    "goodWill": "59119000.00",
                    "otherAssets": "18192000.00",
                    "cash": "2765000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "365326000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "383403000.00",
                    "shortTermDebt": "347518000.00",
                    "shortLongTermDebt": "6491000.00",
                    "shortLongTermDebtTotal": "733686000.00",
                    "otherStockholderEquity": "433330000.00",
                    "propertyPlantEquipment": "792984000.00",
                    "totalCurrentAssets": "15609000.00",
                    "longTermInvestments": "2194000.00",
                    "netTangibleAssets": "313853000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "5007000.00",
                    "longTermDebt": "386168000.00",
                    "inventory": "37650000.00",
                    "accountsPayable": "5069000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "30083000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6674000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "44000.00",
                    "preferredStockTotalEquity": "74959000.00",
                    "retainedEarningsTotalEquity": "-71389000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "793454000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "869325000.00",
                    "capitalLeaseObligations": "3164000.00",
                    "longTermDebtTotal": "386168000.00",
                    "nonCurrentLiabilitiesOther": "11920000.00",
                    "nonCurrentLiabilitiesTotal": "59255000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "433330000.00",
                    "liabilitiesAndStockholdersEquity": "884934000.00",
                    "cashAndShortTermInvestments": "2765000.00",
                    "propertyPlantAndEquipmentGross": "3077000.00",
                    "propertyPlantAndEquipmentNet": "3077000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-349424000.00",
                    "netInvestedCapital": "741479000.00",
                    "commonStockSharesOutstanding": "33865000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "636099000.00",
                    "intangibleAssets": "36288000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3147000.00",
                    "totalLiab": "336349000.00",
                    "totalStockholderEquity": "299750000.00",
                    "deferredLongTermLiab": "11626000.00",
                    "otherCurrentLiab": "8011000.00",
                    "commonStock": "26000.00",
                    "capitalStock": "74985000.00",
                    "retainedEarnings": "-45007000.00",
                    "otherLiab": "7210000.00",
                    "goodWill": "36288000.00",
                    "otherAssets": "11765000.00",
                    "cash": "3631000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "288028000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "311376000.00",
                    "shortTermDebt": "276353000.00",
                    "shortLongTermDebt": "3487000.00",
                    "shortLongTermDebtTotal": "591360000.00",
                    "otherStockholderEquity": "243038000.00",
                    "propertyPlantEquipment": "580637000.00",
                    "totalCurrentAssets": "9683000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "169028000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2905000.00",
                    "longTermDebt": "315007000.00",
                    "inventory": "1.00",
                    "accountsPayable": "3664000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "30455000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3721000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "26000.00",
                    "preferredStockTotalEquity": "74959000.00",
                    "retainedEarningsTotalEquity": "-45007000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "589989000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "626416000.00",
                    "capitalLeaseObligations": "2028000.00",
                    "longTermDebtTotal": "315007000.00",
                    "nonCurrentLiabilitiesOther": "6180000.00",
                    "nonCurrentLiabilitiesTotal": "48321000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "243038000.00",
                    "liabilitiesAndStockholdersEquity": "636099000.00",
                    "cashAndShortTermInvestments": "3631000.00",
                    "propertyPlantAndEquipmentGross": "139000.00",
                    "propertyPlantAndEquipmentNet": "139000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1992000.00",
                    "netInvestedCapital": "509343000.00",
                    "commonStockSharesOutstanding": "21971000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "474571000.00",
                    "intangibleAssets": "31650000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3786000.00",
                    "totalLiab": "215558000.00",
                    "totalStockholderEquity": "259013000.00",
                    "deferredLongTermLiab": "9089000.00",
                    "otherCurrentLiab": "6674000.00",
                    "commonStock": "22000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-34434000.00",
                    "otherLiab": "4455000.00",
                    "goodWill": "29309000.00",
                    "otherAssets": "9405000.00",
                    "cash": "5109000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "173594000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "198336000.00",
                    "shortTermDebt": "164900000.00",
                    "shortLongTermDebt": "203445000.00",
                    "shortLongTermDebtTotal": "365595000.00",
                    "otherStockholderEquity": "205788000.00",
                    "propertyPlantEquipment": "428604000.00",
                    "totalCurrentAssets": "9456000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "151005000.00",
                    "shortTermInvestments": "3643000.00",
                    "netReceivables": "704000.00",
                    "longTermDebt": "203445000.00",
                    "inventory": "-143000.00",
                    "accountsPayable": "2020000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "12678000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-74959000.00",
                    "additionalPaidInCapital": "205788000.00",
                    "commonStockTotalEquity": "22000.00",
                    "preferredStockTotalEquity": "74959000.00",
                    "retainedEarningsTotalEquity": "-34434000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7202000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "465115000.00",
                    "capitalLeaseObligations": "1291000.00",
                    "longTermDebtTotal": "200695000.00",
                    "nonCurrentLiabilitiesOther": "3419000.00",
                    "nonCurrentLiabilitiesTotal": "41964000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "205788000.00",
                    "liabilitiesAndStockholdersEquity": "474571000.00",
                    "cashAndShortTermInvestments": "5109000.00",
                    "propertyPlantAndEquipmentGross": "316000.00",
                    "propertyPlantAndEquipmentNet": "426263000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "905000.00",
                    "netInvestedCapital": "374821000.00",
                    "commonStockSharesOutstanding": "19617000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-27",
                    "currency_symbol": "USD",
                    "totalAssets": "227319130.00",
                    "intangibleAssets": "7144276.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1212177.00",
                    "totalLiab": "72290752.00",
                    "totalStockholderEquity": "155028378.00",
                    "deferredLongTermLiab": "2205000.00",
                    "otherCurrentLiab": "-23675000.00",
                    "commonStock": "17606.00",
                    "capitalStock": null,
                    "retainedEarnings": "-16986624.00",
                    "otherLiab": "1579000.00",
                    "goodWill": "7144276.00",
                    "otherAssets": "2346000.00",
                    "cash": "19671131.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32458945.00",
                    "currentDeferredRevenue": "3187439.00",
                    "netDebt": "46863167.00",
                    "shortTermDebt": "27700000.00",
                    "shortLongTermDebt": "66534298.00",
                    "shortLongTermDebtTotal": "66534298.00",
                    "otherStockholderEquity": "171997396.00",
                    "propertyPlantEquipment": "196366000.00",
                    "totalCurrentAssets": "22037087.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "149162000.00",
                    "shortTermInvestments": "2153000.00",
                    "netReceivables": "212435.00",
                    "longTermDebt": "66534298.00",
                    "inventory": "941344.00",
                    "accountsPayable": "574000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "155028378.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "17606.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1771996.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "205282043.00",
                    "capitalLeaseObligations": "277917.00",
                    "longTermDebtTotal": "38413298.00",
                    "nonCurrentLiabilitiesOther": "997509.00",
                    "nonCurrentLiabilitiesTotal": "39831807.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "171997396.00",
                    "liabilitiesAndStockholdersEquity": "227319130.00",
                    "cashAndShortTermInvestments": "19671131.00",
                    "propertyPlantAndEquipmentGross": "196365771.00",
                    "propertyPlantAndEquipmentNet": "196365771.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "372080.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-21",
                    "currency_symbol": "USD",
                    "totalAssets": "65328725.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "901937.00",
                    "totalLiab": "65467333.00",
                    "totalStockholderEquity": "-138608.00",
                    "deferredLongTermLiab": "70351.00",
                    "otherCurrentLiab": "1531026.00",
                    "commonStock": "250.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3150648.00",
                    "otherLiab": "847169.00",
                    "goodWill": "0.00",
                    "otherAssets": "70351.00",
                    "cash": "9184270.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1531026.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "54752037.00",
                    "shortTermDebt": "63515307.00",
                    "shortLongTermDebt": "63515307.00",
                    "shortLongTermDebtTotal": "63936307.00",
                    "otherStockholderEquity": "3011790.00",
                    "propertyPlantEquipment": "55148872.00",
                    "totalCurrentAssets": "10086207.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-138608.00",
                    "shortTermInvestments": "902000.00",
                    "netReceivables": "23295.00",
                    "longTermDebt": "63515307.00",
                    "inventory": "10988144.00",
                    "accountsPayable": "1531026.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "250.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "55242518.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "55242518.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "63515307.00",
                    "nonCurrentLiabilitiesOther": "421000.00",
                    "nonCurrentLiabilitiesTotal": "63936307.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3011790.00",
                    "liabilitiesAndStockholdersEquity": "65328725.00",
                    "cashAndShortTermInvestments": "9184270.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "55148872.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "250000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-16",
                    "currency_symbol": "USD",
                    "totalAssets": "22244759.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "309543.00",
                    "totalLiab": "20023450.00",
                    "totalStockholderEquity": "2221309.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-19245144.00",
                    "commonStock": "250.00",
                    "capitalStock": null,
                    "retainedEarnings": "-790731.00",
                    "otherLiab": "389000.00",
                    "goodWill": null,
                    "otherAssets": "310000.00",
                    "cash": "162985.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "389153.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "19471312.00",
                    "shortTermDebt": "19634297.00",
                    "shortLongTermDebt": "21914411.00",
                    "shortLongTermDebtTotal": "34694297.00",
                    "otherStockholderEquity": "3011790.00",
                    "propertyPlantEquipment": "21867065.00",
                    "totalCurrentAssets": "197232.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2221309.00",
                    "shortTermInvestments": "15000.00",
                    "netReceivables": "2793.00",
                    "longTermDebt": "15060000.00",
                    "inventory": "-278089.00",
                    "accountsPayable": "389153.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-129081.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "250.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-790731.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "309543.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "22047527.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "15060000.00",
                    "nonCurrentLiabilitiesOther": "38195.00",
                    "nonCurrentLiabilitiesTotal": "19634297.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3011790.00",
                    "liabilitiesAndStockholdersEquity": "22244759.00",
                    "cashAndShortTermInvestments": "162985.00",
                    "propertyPlantAndEquipmentGross": "21737984.00",
                    "propertyPlantAndEquipmentNet": "21737984.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48356.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-11-29",
                    "currency_symbol": "USD",
                    "totalAssets": "3519.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "19424.00",
                    "totalStockholderEquity": "-15905.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19424.00",
                    "commonStock": "8000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-95905.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3519.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19424.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-3519.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "79980.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3519.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-15905.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "19044.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-95905.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "72000.00",
                    "liabilitiesAndStockholdersEquity": "3519.00",
                    "cashAndShortTermInvestments": "3519.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "783.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-11-29",
                    "currency_symbol": "USD",
                    "totalAssets": "12313.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "7880.00",
                    "totalStockholderEquity": "4433.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7880.00",
                    "commonStock": "5500.00",
                    "capitalStock": null,
                    "retainedEarnings": "-50567.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "12313.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7880.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-12313.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "49500.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "12313.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5500.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12313.00",
                    "cashAndShortTermInvestments": "12313.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "800.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-08-31",
                    "currency_symbol": "USD",
                    "totalAssets": "54921.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7500.00",
                    "totalLiab": "380.00",
                    "totalStockholderEquity": "54541.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "380.00",
                    "commonStock": "5500.00",
                    "capitalStock": null,
                    "retainedEarnings": "-459.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "47421.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "380.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-47421.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "49500.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "54921.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5500.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "54921.00",
                    "cashAndShortTermInvestments": "47421.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9842000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4439000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-749000.00",
                    "changeInCash": "-929000.00",
                    "beginPeriodCashFlow": "11890000.00",
                    "endPeriodCashFlow": "10961000.00",
                    "totalCashFromOperatingActivities": "13352000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14499000.00",
                    "otherCashflowsFromInvestingActivities": "-9842000.00",
                    "dividendsPaid": "10939000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "6500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "1229000.00",
                    "otherNonCashItems": "-1627000.00",
                    "freeCashFlow": "13352000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "6748000.00",
                    "netBorrowings": "-48525000.00",
                    "totalCashFromFinancingActivities": "-26332000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6147000.00",
                    "changeInCash": "2049000.00",
                    "beginPeriodCashFlow": "9840000.00",
                    "endPeriodCashFlow": "11889000.00",
                    "totalCashFromOperatingActivities": "21633000.00",
                    "issuanceOfCapitalStock": "49147000.00",
                    "depreciation": "15477000.00",
                    "otherCashflowsFromInvestingActivities": "101107000.00",
                    "dividendsPaid": "15280000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-402000.00",
                    "salePurchaseOfStock": "-6004000.00",
                    "otherCashflowsFromFinancingActivities": "-11052000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "109633000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5526000.00",
                    "stockBasedCompensation": "1410000.00",
                    "otherNonCashItems": "16419000.00",
                    "freeCashFlow": "-88000000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": "USD",
                    "investments": "-703000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-703000.00",
                    "netBorrowings": "-3904000.00",
                    "totalCashFromFinancingActivities": "-16249000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5058000.00",
                    "changeInCash": "614000.00",
                    "beginPeriodCashFlow": "9226000.00",
                    "endPeriodCashFlow": "9840000.00",
                    "totalCashFromOperatingActivities": "17566000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14357000.00",
                    "otherCashflowsFromInvestingActivities": "-77006000.00",
                    "dividendsPaid": "7979000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-120000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4366000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "75044000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-58000.00",
                    "stockBasedCompensation": "1207000.00",
                    "otherNonCashItems": "7118000.00",
                    "freeCashFlow": "92610000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "investments": "-39225000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-39225000.00",
                    "netBorrowings": "35396000.00",
                    "totalCashFromFinancingActivities": "18724000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "585000.00",
                    "changeInCash": "1638000.00",
                    "beginPeriodCashFlow": "7588000.00",
                    "endPeriodCashFlow": "9226000.00",
                    "totalCashFromOperatingActivities": "22139000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15006000.00",
                    "otherCashflowsFromInvestingActivities": "-735000.00",
                    "dividendsPaid": "16690000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "278000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "18000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "40455000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4330000.00",
                    "stockBasedCompensation": "1728000.00",
                    "otherNonCashItems": "490000.00",
                    "freeCashFlow": "-18316000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "investments": "-27224000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-27224000.00",
                    "netBorrowings": "30340000.00",
                    "totalCashFromFinancingActivities": "13598000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3559000.00",
                    "changeInCash": "-1354000.00",
                    "beginPeriodCashFlow": "8942000.00",
                    "endPeriodCashFlow": "7588000.00",
                    "totalCashFromOperatingActivities": "12272000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13594000.00",
                    "otherCashflowsFromInvestingActivities": "-33649000.00",
                    "dividendsPaid": "16724000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-680000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-18000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "34589000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4928000.00",
                    "stockBasedCompensation": "151000.00",
                    "otherNonCashItems": "-104000.00",
                    "freeCashFlow": "-22317000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "investments": "-19523000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19523000.00",
                    "netBorrowings": "16697000.00",
                    "totalCashFromFinancingActivities": "153000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2939000.00",
                    "changeInCash": "1153000.00",
                    "beginPeriodCashFlow": "7789000.00",
                    "endPeriodCashFlow": "8942000.00",
                    "totalCashFromOperatingActivities": "20523000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "13895000.00",
                    "otherCashflowsFromInvestingActivities": "30872000.00",
                    "dividendsPaid": "16565000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "698000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "21000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "53868000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5747000.00",
                    "stockBasedCompensation": "1276000.00",
                    "otherNonCashItems": "-3334000.00",
                    "freeCashFlow": "-33345000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "investments": "-25488000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-25488000.00",
                    "netBorrowings": "14646000.00",
                    "totalCashFromFinancingActivities": "9157000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3196000.00",
                    "changeInCash": "-29000.00",
                    "beginPeriodCashFlow": "7818000.00",
                    "endPeriodCashFlow": "7789000.00",
                    "totalCashFromOperatingActivities": "16302000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13330000.00",
                    "otherCashflowsFromInvestingActivities": "-43699000.00",
                    "dividendsPaid": "16368000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2133000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-17000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5206000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3676000.00",
                    "stockBasedCompensation": "1274000.00",
                    "otherNonCashItems": "-5174000.00",
                    "freeCashFlow": "21508000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "investments": "1785000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1785000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-20701000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1952000.00",
                    "changeInCash": "12000.00",
                    "beginPeriodCashFlow": "7806000.00",
                    "endPeriodCashFlow": "7818000.00",
                    "totalCashFromOperatingActivities": "18928000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14142000.00",
                    "otherCashflowsFromInvestingActivities": "4987000.00",
                    "dividendsPaid": "16356000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1152000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "312000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3202000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "570000.00",
                    "stockBasedCompensation": "1319000.00",
                    "otherNonCashItems": "4849000.00",
                    "freeCashFlow": "15726000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "investments": "-2716000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2716000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10495000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2314000.00",
                    "changeInCash": "1082000.00",
                    "beginPeriodCashFlow": "6724000.00",
                    "endPeriodCashFlow": "7806000.00",
                    "totalCashFromOperatingActivities": "14293000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14227000.00",
                    "otherCashflowsFromInvestingActivities": "-712000.00",
                    "dividendsPaid": "16401000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-981000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-64000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2004000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4246000.00",
                    "stockBasedCompensation": "1233000.00",
                    "otherNonCashItems": "765000.00",
                    "freeCashFlow": "12289000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-27",
                    "currency_symbol": "USD",
                    "investments": "-3114000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3114000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-15899000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "551000.00",
                    "changeInCash": "-888000.00",
                    "beginPeriodCashFlow": "7612000.00",
                    "endPeriodCashFlow": "6724000.00",
                    "totalCashFromOperatingActivities": "18125000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "14417000.00",
                    "otherCashflowsFromInvestingActivities": "712000.00",
                    "dividendsPaid": "16274000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-87000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "8198000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3826000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-536000.00",
                    "stockBasedCompensation": "1222000.00",
                    "otherNonCashItems": "2471000.00",
                    "freeCashFlow": "14299000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-07",
                    "currency_symbol": "USD",
                    "investments": "5664000.00",
                    "changeToLiabilities": "-516000.00",
                    "totalCashflowsFromInvestingActivities": "5664000.00",
                    "netBorrowings": "-8079000.00",
                    "totalCashFromFinancingActivities": "-210.00",
                    "changeToOperatingActivities": "-1610000.00",
                    "netIncome": "50.00",
                    "changeInCash": "16483840.00",
                    "beginPeriodCashFlow": "9785000.00",
                    "endPeriodCashFlow": "16483840.00",
                    "totalCashFromOperatingActivities": "14195050.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "14195000.00",
                    "otherCashflowsFromInvestingActivities": "-417000.00",
                    "dividendsPaid": "210.00",
                    "changeToInventory": "516000.00",
                    "changeToAccountReceivables": "-146000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "210.00",
                    "changeToNetincome": "-700000.00",
                    "capitalExpenditures": "3445000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2272000.00",
                    "stockBasedCompensation": "1185000.00",
                    "otherNonCashItems": "-14195050.00",
                    "freeCashFlow": "14195050.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-04",
                    "currency_symbol": "USD",
                    "investments": "-1594000.00",
                    "changeToLiabilities": "884000.00",
                    "totalCashflowsFromInvestingActivities": "61974000.00",
                    "netBorrowings": "-67904000.00",
                    "totalCashFromFinancingActivities": "-84048000.00",
                    "changeToOperatingActivities": "-1610000.00",
                    "netIncome": "14177000.00",
                    "changeInCash": "-4196000.00",
                    "beginPeriodCashFlow": "13981000.00",
                    "endPeriodCashFlow": "9785000.00",
                    "totalCashFromOperatingActivities": "17878000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "15061000.00",
                    "otherCashflowsFromInvestingActivities": "64010000.00",
                    "dividendsPaid": "16144000.00",
                    "changeToInventory": "-884000.00",
                    "changeToAccountReceivables": "21000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "11737000.00",
                    "changeToNetincome": "-11457000.00",
                    "capitalExpenditures": "1966000",
                    "changeReceivables": "21000.00",
                    "cashFlowsOtherOperating": "2897000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4196000.00",
                    "changeInWorkingCapital": "-504000.00",
                    "stockBasedCompensation": "1147000.00",
                    "otherNonCashItems": "783000.00",
                    "freeCashFlow": "15912000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-05",
                    "currency_symbol": "USD",
                    "investments": "3092000.00",
                    "changeToLiabilities": "-1223000.00",
                    "totalCashflowsFromInvestingActivities": "3092000.00",
                    "netBorrowings": "-3183000.00",
                    "totalCashFromFinancingActivities": "-19337000.00",
                    "changeToOperatingActivities": "-1610000.00",
                    "netIncome": "2173000.00",
                    "changeInCash": "-474000.00",
                    "beginPeriodCashFlow": "14455000.00",
                    "endPeriodCashFlow": "13981000.00",
                    "totalCashFromOperatingActivities": "15771000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "15158000.00",
                    "otherCashflowsFromInvestingActivities": "4022000.00",
                    "dividendsPaid": "16154000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "638000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "11961000.00",
                    "changeToNetincome": "218000.00",
                    "capitalExpenditures": "809000",
                    "changeReceivables": "638000.00",
                    "cashFlowsOtherOperating": "2579000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-474000.00",
                    "changeInWorkingCapital": "-2379000.00",
                    "stockBasedCompensation": "688000.00",
                    "otherNonCashItems": "131000.00",
                    "freeCashFlow": "14962000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "investments": "-1475000.00",
                    "changeToLiabilities": "503000.00",
                    "totalCashflowsFromInvestingActivities": "-1410000.00",
                    "netBorrowings": "142000.00",
                    "totalCashFromFinancingActivities": "-16038000.00",
                    "changeToOperatingActivities": "504000.00",
                    "netIncome": "1848000.00",
                    "changeInCash": "860000.00",
                    "beginPeriodCashFlow": "13595000.00",
                    "endPeriodCashFlow": "14455000.00",
                    "totalCashFromOperatingActivities": "18308000.00",
                    "issuanceOfCapitalStock": "83000.00",
                    "depreciation": "15363000.00",
                    "otherCashflowsFromInvestingActivities": "400000.00",
                    "dividendsPaid": "16097000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1658000.00",
                    "salePurchaseOfStock": "-83000.00",
                    "otherCashflowsFromFinancingActivities": "10927000.00",
                    "changeToNetincome": "1147000.00",
                    "capitalExpenditures": "1946000",
                    "changeReceivables": "-1658000.00",
                    "cashFlowsOtherOperating": "4995000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "860000.00",
                    "changeInWorkingCapital": "-651000.00",
                    "stockBasedCompensation": "1066000.00",
                    "otherNonCashItems": "682000.00",
                    "freeCashFlow": "16362000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-04",
                    "currency_symbol": "USD",
                    "investments": "-1154000.00",
                    "changeToLiabilities": "1939000.00",
                    "totalCashflowsFromInvestingActivities": "-33448000.00",
                    "netBorrowings": "33835000.00",
                    "totalCashFromFinancingActivities": "14529000.00",
                    "changeToOperatingActivities": "-2109000.00",
                    "netIncome": "10029000.00",
                    "changeInCash": "-605000.00",
                    "beginPeriodCashFlow": "14200000.00",
                    "endPeriodCashFlow": "13595000.00",
                    "totalCashFromOperatingActivities": "18314000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "14614000.00",
                    "otherCashflowsFromInvestingActivities": "12628000.00",
                    "dividendsPaid": "16098000.00",
                    "changeToInventory": "-1939000.00",
                    "changeToAccountReceivables": "-1193000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3652000.00",
                    "changeToNetincome": "-5537000.00",
                    "capitalExpenditures": "52829000",
                    "changeReceivables": "-1193000.00",
                    "cashFlowsOtherOperating": "2156000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-605000.00",
                    "changeInWorkingCapital": "-1363000.00",
                    "stockBasedCompensation": "1039000.00",
                    "otherNonCashItems": "-6005000.00",
                    "freeCashFlow": "-34515000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "investments": "-839000.00",
                    "changeToLiabilities": "2651000.00",
                    "totalCashflowsFromInvestingActivities": "-75798000.00",
                    "netBorrowings": "72629000.00",
                    "totalCashFromFinancingActivities": "58325000.00",
                    "changeToOperatingActivities": "526000.00",
                    "netIncome": "3833000.00",
                    "changeInCash": "6010000.00",
                    "beginPeriodCashFlow": "8190000.00",
                    "endPeriodCashFlow": "14200000.00",
                    "totalCashFromOperatingActivities": "23483000.00",
                    "issuanceOfCapitalStock": "1769000.00",
                    "depreciation": "14329000.00",
                    "otherCashflowsFromInvestingActivities": "-349000.00",
                    "dividendsPaid": "16066000.00",
                    "changeToInventory": "-2651000.00",
                    "changeToAccountReceivables": "288000.00",
                    "salePurchaseOfStock": "1769000.00",
                    "otherCashflowsFromFinancingActivities": "-508000.00",
                    "changeToNetincome": "1342000.00",
                    "capitalExpenditures": "76402000",
                    "changeReceivables": "288000.00",
                    "cashFlowsOtherOperating": "4642000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "6010000.00",
                    "changeInWorkingCapital": "3465000.00",
                    "stockBasedCompensation": "1289000.00",
                    "otherNonCashItems": "567000.00",
                    "freeCashFlow": "-52919000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "investments": "-844000.00",
                    "changeToLiabilities": "-1030000.00",
                    "totalCashflowsFromInvestingActivities": "-26596000.00",
                    "netBorrowings": "13362000.00",
                    "totalCashFromFinancingActivities": "5591000.00",
                    "changeToOperatingActivities": "-1753000.00",
                    "netIncome": "4286000.00",
                    "changeInCash": "-4569000.00",
                    "beginPeriodCashFlow": "12759000.00",
                    "endPeriodCashFlow": "8190000.00",
                    "totalCashFromOperatingActivities": "16436000.00",
                    "issuanceOfCapitalStock": "8210000.00",
                    "depreciation": "13356000.00",
                    "otherCashflowsFromInvestingActivities": "-2128000.00",
                    "dividendsPaid": "15981000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-407000.00",
                    "salePurchaseOfStock": "8210000.00",
                    "otherCashflowsFromFinancingActivities": "-456000.00",
                    "changeToNetincome": "1469000.00",
                    "capitalExpenditures": "25024000",
                    "changeReceivables": "-407000.00",
                    "cashFlowsOtherOperating": "2002000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4569000.00",
                    "changeInWorkingCapital": "-3190000.00",
                    "stockBasedCompensation": "1287000.00",
                    "otherNonCashItems": "697000.00",
                    "freeCashFlow": "-8588000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "investments": "-7673000.00",
                    "changeToLiabilities": "-1032000.00",
                    "totalCashflowsFromInvestingActivities": "-27925000.00",
                    "netBorrowings": "16628000.00",
                    "totalCashFromFinancingActivities": "11532000.00",
                    "changeToOperatingActivities": "183000.00",
                    "netIncome": "5487000.00",
                    "changeInCash": "890000.00",
                    "beginPeriodCashFlow": "11869000.00",
                    "endPeriodCashFlow": "12759000.00",
                    "totalCashFromOperatingActivities": "17283000.00",
                    "issuanceOfCapitalStock": "11089000.00",
                    "depreciation": "12833000.00",
                    "otherCashflowsFromInvestingActivities": "1962000.00",
                    "dividendsPaid": "15417000.00",
                    "changeToInventory": "-60000.00",
                    "changeToAccountReceivables": "-1227000.00",
                    "salePurchaseOfStock": "33900000.00",
                    "otherCashflowsFromFinancingActivities": "-768000.00",
                    "changeToNetincome": "708000.00",
                    "capitalExpenditures": "34297000",
                    "changeReceivables": "-1227000.00",
                    "cashFlowsOtherOperating": "4051000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "890000.00",
                    "changeInWorkingCapital": "-2076000.00",
                    "stockBasedCompensation": "1242000.00",
                    "otherNonCashItems": "583000.00",
                    "freeCashFlow": "-17014000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-05",
                    "currency_symbol": "USD",
                    "investments": "-346000.00",
                    "changeToLiabilities": "2094000.00",
                    "totalCashflowsFromInvestingActivities": "-50769000.00",
                    "netBorrowings": "47101000.00",
                    "totalCashFromFinancingActivities": "31660000.00",
                    "changeToOperatingActivities": "-2541000.00",
                    "netIncome": "5368000.00",
                    "changeInCash": "-501000.00",
                    "beginPeriodCashFlow": "12370000.00",
                    "endPeriodCashFlow": "11869000.00",
                    "totalCashFromOperatingActivities": "18608000.00",
                    "issuanceOfCapitalStock": "22000.00",
                    "depreciation": "12093000.00",
                    "otherCashflowsFromInvestingActivities": "-571000.00",
                    "dividendsPaid": "15419000.00",
                    "changeToInventory": "215000.00",
                    "changeToAccountReceivables": "-240000.00",
                    "salePurchaseOfStock": "54600000.00",
                    "otherCashflowsFromFinancingActivities": "-214000.00",
                    "changeToNetincome": "1296000.00",
                    "capitalExpenditures": "50534000",
                    "changeReceivables": "-240000.00",
                    "cashFlowsOtherOperating": "740000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-501000.00",
                    "changeInWorkingCapital": "-687000.00",
                    "stockBasedCompensation": "1241000.00",
                    "otherNonCashItems": "593000.00",
                    "freeCashFlow": "-31926000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "investments": "-72399000.00",
                    "changeToLiabilities": "1149000.00",
                    "totalCashflowsFromInvestingActivities": "-72399000.00",
                    "netBorrowings": "27344000.00",
                    "totalCashFromFinancingActivities": "55580000.00",
                    "changeToOperatingActivities": "-1902000.00",
                    "netIncome": "4164000.00",
                    "changeInCash": "970000.00",
                    "beginPeriodCashFlow": "11400000.00",
                    "endPeriodCashFlow": "12370000.00",
                    "totalCashFromOperatingActivities": "17789000.00",
                    "issuanceOfCapitalStock": "50143000.00",
                    "depreciation": "11490000.00",
                    "otherCashflowsFromInvestingActivities": "685000.00",
                    "dividendsPaid": "14716000.00",
                    "changeToInventory": "18000.00",
                    "changeToAccountReceivables": "799000.00",
                    "salePurchaseOfStock": "83000000.00",
                    "otherCashflowsFromFinancingActivities": "-7191000.00",
                    "changeToNetincome": "1680000.00",
                    "capitalExpenditures": "73084000",
                    "changeReceivables": "799000.00",
                    "cashFlowsOtherOperating": "1111000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "970000.00",
                    "changeInWorkingCapital": "46000.00",
                    "stockBasedCompensation": "1612000.00",
                    "otherNonCashItems": "577000.00",
                    "freeCashFlow": "-55295000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "investments": "-524000.00",
                    "changeToLiabilities": "-287000.00",
                    "totalCashflowsFromInvestingActivities": "-43572000.00",
                    "netBorrowings": "-102536000.00",
                    "totalCashFromFinancingActivities": "28932000.00",
                    "changeToOperatingActivities": "-826000.00",
                    "netIncome": "3323000.00",
                    "changeInCash": "647000.00",
                    "beginPeriodCashFlow": "10753000.00",
                    "endPeriodCashFlow": "11400000.00",
                    "totalCashFromOperatingActivities": "15287000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10892000.00",
                    "otherCashflowsFromInvestingActivities": "-224000.00",
                    "dividendsPaid": "12770000.00",
                    "changeToInventory": "27000.00",
                    "changeToAccountReceivables": "11000.00",
                    "salePurchaseOfStock": "50100000.00",
                    "otherCashflowsFromFinancingActivities": "-720000.00",
                    "changeToNetincome": "1749000.00",
                    "capitalExpenditures": "43745000",
                    "changeReceivables": "11000.00",
                    "cashFlowsOtherOperating": "2158000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "647000.00",
                    "changeInWorkingCapital": "-1102000.00",
                    "stockBasedCompensation": "1715000.00",
                    "otherNonCashItems": "459000.00",
                    "freeCashFlow": "-28458000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-08",
                    "currency_symbol": "USD",
                    "investments": "-678000.00",
                    "changeToLiabilities": "393000.00",
                    "totalCashflowsFromInvestingActivities": "-82060000.00",
                    "netBorrowings": "66728000.00",
                    "totalCashFromFinancingActivities": "69420000.00",
                    "changeToOperatingActivities": "-361000.00",
                    "netIncome": "2592000.00",
                    "changeInCash": "3491000.00",
                    "beginPeriodCashFlow": "7262000.00",
                    "endPeriodCashFlow": "10753000.00",
                    "totalCashFromOperatingActivities": "16131000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10150000.00",
                    "otherCashflowsFromInvestingActivities": "-1198000.00",
                    "dividendsPaid": "11812000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "870000.00",
                    "salePurchaseOfStock": "80000000.00",
                    "otherCashflowsFromFinancingActivities": "-533000.00",
                    "changeToNetincome": "1831000.00",
                    "capitalExpenditures": "81558000",
                    "changeReceivables": "870000.00",
                    "cashFlowsOtherOperating": "2629000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3491000.00",
                    "changeInWorkingCapital": "902000.00",
                    "stockBasedCompensation": "1928000.00",
                    "otherNonCashItems": "559000.00",
                    "freeCashFlow": "-65427000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "investments": "-4000.00",
                    "changeToLiabilities": "-4473000.00",
                    "totalCashflowsFromInvestingActivities": "-65653000.00",
                    "netBorrowings": "52918000.00",
                    "totalCashFromFinancingActivities": "65057000.00",
                    "changeToOperatingActivities": "-4200000.00",
                    "netIncome": "-9580000.00",
                    "changeInCash": "-6075000.00",
                    "beginPeriodCashFlow": "13337000.00",
                    "endPeriodCashFlow": "7262000.00",
                    "totalCashFromOperatingActivities": "-5479000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9567000.00",
                    "otherCashflowsFromInvestingActivities": "196000.00",
                    "dividendsPaid": "11368000.00",
                    "changeToInventory": "-2022000.00",
                    "changeToAccountReceivables": "-914000.00",
                    "salePurchaseOfStock": "84500000.00",
                    "otherCashflowsFromFinancingActivities": "-1787000.00",
                    "changeToNetincome": "1603000.00",
                    "capitalExpenditures": "60831000",
                    "changeReceivables": "-914000.00",
                    "cashFlowsOtherOperating": "466000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-6075000.00",
                    "changeInWorkingCapital": "-7565000.00",
                    "stockBasedCompensation": "1572000.00",
                    "otherNonCashItems": "527000.00",
                    "freeCashFlow": "-66310000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "investments": "-196000.00",
                    "changeToLiabilities": "1589000.00",
                    "totalCashflowsFromInvestingActivities": "-7196000.00",
                    "netBorrowings": "-10294000.00",
                    "totalCashFromFinancingActivities": "-7951000.00",
                    "changeToOperatingActivities": "-1914000.00",
                    "netIncome": "1672000.00",
                    "changeInCash": "-3539000.00",
                    "beginPeriodCashFlow": "16876000.00",
                    "endPeriodCashFlow": "13337000.00",
                    "totalCashFromOperatingActivities": "11608000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9097000.00",
                    "otherCashflowsFromInvestingActivities": "534000.00",
                    "dividendsPaid": "11100000.00",
                    "changeToInventory": "20000.00",
                    "changeToAccountReceivables": "-807000.00",
                    "salePurchaseOfStock": "7000000.00",
                    "otherCashflowsFromFinancingActivities": "-128000.00",
                    "changeToNetincome": "1045000.00",
                    "capitalExpenditures": "7730000",
                    "changeReceivables": "-807000.00",
                    "cashFlowsOtherOperating": "1041000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3539000.00",
                    "changeInWorkingCapital": "-1152000.00",
                    "stockBasedCompensation": "897000.00",
                    "otherNonCashItems": "467000.00",
                    "freeCashFlow": "3878000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-08",
                    "currency_symbol": "USD",
                    "investments": "-206000.00",
                    "changeToLiabilities": "2326000.00",
                    "totalCashflowsFromInvestingActivities": "-68763000.00",
                    "netBorrowings": "77759000.00",
                    "totalCashFromFinancingActivities": "66194000.00",
                    "changeToOperatingActivities": "-1131000.00",
                    "netIncome": "2817000.00",
                    "changeInCash": "9691000.00",
                    "beginPeriodCashFlow": "7185000.00",
                    "endPeriodCashFlow": "16876000.00",
                    "totalCashFromOperatingActivities": "12260000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8004000.00",
                    "otherCashflowsFromInvestingActivities": "-306000.00",
                    "dividendsPaid": "11486000.00",
                    "changeToInventory": "275000.00",
                    "changeToAccountReceivables": "-751000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-385000.00",
                    "changeToNetincome": "955000.00",
                    "capitalExpenditures": "68668000",
                    "changeReceivables": "-751000.00",
                    "cashFlowsOtherOperating": "515000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "9691000.00",
                    "changeInWorkingCapital": "169000.00",
                    "stockBasedCompensation": "922000.00",
                    "otherNonCashItems": "348000.00",
                    "freeCashFlow": "-56408000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-09",
                    "currency_symbol": "USD",
                    "investments": "-1503000.00",
                    "changeToLiabilities": "51000.00",
                    "totalCashflowsFromInvestingActivities": "-75523000.00",
                    "netBorrowings": "-15966000.00",
                    "totalCashFromFinancingActivities": "67136000.00",
                    "changeToOperatingActivities": "-1067000.00",
                    "netIncome": "2775000.00",
                    "changeInCash": "1359000.00",
                    "beginPeriodCashFlow": "5826000.00",
                    "endPeriodCashFlow": "7185000.00",
                    "totalCashFromOperatingActivities": "9746000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7644000.00",
                    "otherCashflowsFromInvestingActivities": "-417000.00",
                    "dividendsPaid": "9461000.00",
                    "changeToInventory": "105000.00",
                    "changeToAccountReceivables": "-910000.00",
                    "salePurchaseOfStock": "79800000.00",
                    "otherCashflowsFromFinancingActivities": "-192000.00",
                    "changeToNetincome": "935000.00",
                    "capitalExpenditures": "75032000",
                    "changeReceivables": "-910000.00",
                    "cashFlowsOtherOperating": "751000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1359000.00",
                    "changeInWorkingCapital": "-2031000.00",
                    "stockBasedCompensation": "843000.00",
                    "otherNonCashItems": "515000.00",
                    "freeCashFlow": "-65286000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-07",
                    "currency_symbol": "USD",
                    "investments": "-150000.00",
                    "changeToLiabilities": "971000.00",
                    "totalCashflowsFromInvestingActivities": "-65200000.00",
                    "netBorrowings": "47143000.00",
                    "totalCashFromFinancingActivities": "55137000.00",
                    "changeToOperatingActivities": "-1148000.00",
                    "netIncome": "2308000.00",
                    "changeInCash": "-46000.00",
                    "beginPeriodCashFlow": "5872000.00",
                    "endPeriodCashFlow": "5826000.00",
                    "totalCashFromOperatingActivities": "10017000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6735000.00",
                    "otherCashflowsFromInvestingActivities": "838000.00",
                    "dividendsPaid": "9154000.00",
                    "changeToInventory": "38000.00",
                    "changeToAccountReceivables": "-202000.00",
                    "salePurchaseOfStock": "60650000.00",
                    "otherCashflowsFromFinancingActivities": "-574000.00",
                    "changeToNetincome": "1042000.00",
                    "capitalExpenditures": "66112000",
                    "changeReceivables": "-202000.00",
                    "cashFlowsOtherOperating": "2571000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-46000.00",
                    "changeInWorkingCapital": "-417000.00",
                    "stockBasedCompensation": "868000.00",
                    "otherNonCashItems": "523000.00",
                    "freeCashFlow": "-56095000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-08",
                    "currency_symbol": "USD",
                    "investments": "146000.00",
                    "changeToLiabilities": "861000.00",
                    "totalCashflowsFromInvestingActivities": "-94819000.00",
                    "netBorrowings": "95302000.00",
                    "totalCashFromFinancingActivities": "86867000.00",
                    "changeToOperatingActivities": "540000.00",
                    "netIncome": "2462000.00",
                    "changeInCash": "2564000.00",
                    "beginPeriodCashFlow": "3308000.00",
                    "endPeriodCashFlow": "5872000.00",
                    "totalCashFromOperatingActivities": "10516000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6049000.00",
                    "otherCashflowsFromInvestingActivities": "-4000.00",
                    "dividendsPaid": "9142000.00",
                    "changeToInventory": "249000.00",
                    "changeToAccountReceivables": "-376000.00",
                    "salePurchaseOfStock": "97600000.00",
                    "otherCashflowsFromFinancingActivities": "-72000.00",
                    "changeToNetincome": "891000.00",
                    "capitalExpenditures": "94815000",
                    "changeReceivables": "-376000.00",
                    "cashFlowsOtherOperating": "291000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2564000.00",
                    "changeInWorkingCapital": "776000.00",
                    "stockBasedCompensation": "854000.00",
                    "otherNonCashItems": "375000.00",
                    "freeCashFlow": "-84299000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-09",
                    "currency_symbol": "USD",
                    "investments": "-333000.00",
                    "changeToLiabilities": "-442000.00",
                    "totalCashflowsFromInvestingActivities": "-22655000.00",
                    "netBorrowings": "-56736000.00",
                    "totalCashFromFinancingActivities": "14972000.00",
                    "changeToOperatingActivities": "-812000.00",
                    "netIncome": "2043000.00",
                    "changeInCash": "-1535000.00",
                    "beginPeriodCashFlow": "4843000.00",
                    "endPeriodCashFlow": "3308000.00",
                    "totalCashFromOperatingActivities": "6148000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5088000.00",
                    "otherCashflowsFromInvestingActivities": "-1805000.00",
                    "dividendsPaid": "7236000.00",
                    "changeToInventory": "192000.00",
                    "changeToAccountReceivables": "-654000.00",
                    "salePurchaseOfStock": "6200000.00",
                    "otherCashflowsFromFinancingActivities": "-101000.00",
                    "changeToNetincome": "804000.00",
                    "capitalExpenditures": "20850000",
                    "changeReceivables": "-654000.00",
                    "cashFlowsOtherOperating": "-1004000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1535000.00",
                    "changeInWorkingCapital": "-2100000.00",
                    "stockBasedCompensation": "771000.00",
                    "otherNonCashItems": "346000.00",
                    "freeCashFlow": "-14702000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "85000.00",
                    "totalCashflowsFromInvestingActivities": "-15187000.00",
                    "netBorrowings": "-17147000.00",
                    "totalCashFromFinancingActivities": "10474000.00",
                    "changeToOperatingActivities": "-866000.00",
                    "netIncome": "9504000.00",
                    "changeInCash": "1021000.00",
                    "beginPeriodCashFlow": "3822000.00",
                    "endPeriodCashFlow": "4843000.00",
                    "totalCashFromOperatingActivities": "5734000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4863000.00",
                    "otherCashflowsFromInvestingActivities": "7845000.00",
                    "dividendsPaid": "6344000.00",
                    "changeToInventory": "38000.00",
                    "changeToAccountReceivables": "-1161000.00",
                    "salePurchaseOfStock": "263000.00",
                    "otherCashflowsFromFinancingActivities": "-133000.00",
                    "changeToNetincome": "-5970000.00",
                    "capitalExpenditures": "46986000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1942000.00",
                    "stockBasedCompensation": "693000.00",
                    "otherNonCashItems": "291000.00",
                    "freeCashFlow": "-41252000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1475000.00",
                    "totalCashflowsFromInvestingActivities": "-10860000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4318000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1772000.00",
                    "changeInCash": "-2365000.00",
                    "beginPeriodCashFlow": "6187000.00",
                    "endPeriodCashFlow": "3822000.00",
                    "totalCashFromOperatingActivities": "4177000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4758000.00",
                    "otherCashflowsFromInvestingActivities": "-1883000.00",
                    "dividendsPaid": "6242000.00",
                    "changeToInventory": "10000.00",
                    "changeToAccountReceivables": "-405000.00",
                    "salePurchaseOfStock": "12950000.00",
                    "otherCashflowsFromFinancingActivities": "-72000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8977000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3524000.00",
                    "stockBasedCompensation": "741000.00",
                    "otherNonCashItems": "430000.00",
                    "freeCashFlow": "-4800000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1285000.00",
                    "totalCashflowsFromInvestingActivities": "-59321000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "52479000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1384000.00",
                    "changeInCash": "-1214000.00",
                    "beginPeriodCashFlow": "7401000.00",
                    "endPeriodCashFlow": "6187000.00",
                    "totalCashFromOperatingActivities": "5628000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4552000.00",
                    "otherCashflowsFromInvestingActivities": "-12000.00",
                    "dividendsPaid": "6192000.00",
                    "changeToInventory": "14000.00",
                    "changeToAccountReceivables": "-86000.00",
                    "salePurchaseOfStock": "-105000.00",
                    "otherCashflowsFromFinancingActivities": "-442000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "59309000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1958000.00",
                    "stockBasedCompensation": "1055000.00",
                    "otherNonCashItems": "595000.00",
                    "freeCashFlow": "-53681000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1851000.00",
                    "totalCashflowsFromInvestingActivities": "-66250000.00",
                    "netBorrowings": "64160000.00",
                    "totalCashFromFinancingActivities": "57242000.00",
                    "changeToOperatingActivities": "1692000.00",
                    "netIncome": "1901000.00",
                    "changeInCash": "287000.00",
                    "beginPeriodCashFlow": "7114000.00",
                    "endPeriodCashFlow": "7401000.00",
                    "totalCashFromOperatingActivities": "9295000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3784000.00",
                    "otherCashflowsFromInvestingActivities": "-685000.00",
                    "dividendsPaid": "6007000.00",
                    "changeToInventory": "17000.00",
                    "changeToAccountReceivables": "-549000.00",
                    "salePurchaseOfStock": "-158000.00",
                    "otherCashflowsFromFinancingActivities": "-825000.00",
                    "changeToNetincome": "186000.00",
                    "capitalExpenditures": "65565000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2994000.00",
                    "stockBasedCompensation": "182000.00",
                    "otherNonCashItems": "434000.00",
                    "freeCashFlow": "-56270000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-12",
                    "currency_symbol": "USD",
                    "investments": "21000.00",
                    "changeToLiabilities": "1798000.00",
                    "totalCashflowsFromInvestingActivities": "-39147426.00",
                    "netBorrowings": "136634000.00",
                    "totalCashFromFinancingActivities": "33155209.00",
                    "changeToOperatingActivities": "-3017000.00",
                    "netIncome": "1248172.00",
                    "changeInCash": "-1667501.00",
                    "beginPeriodCashFlow": "6776501.00",
                    "endPeriodCashFlow": "5109000.00",
                    "totalCashFromOperatingActivities": "4324847.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3417327.00",
                    "otherCashflowsFromInvestingActivities": "-462887.00",
                    "dividendsPaid": "5160752.00",
                    "changeToInventory": "259904.00",
                    "changeToAccountReceivables": "-87694.00",
                    "salePurchaseOfStock": "38612280.00",
                    "otherCashflowsFromFinancingActivities": "-475563.00",
                    "changeToNetincome": "2047000.00",
                    "capitalExpenditures": "38684539",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1213217.00",
                    "stockBasedCompensation": "315276.00",
                    "otherNonCashItems": "557289.00",
                    "freeCashFlow": "-34359692.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-09",
                    "currency_symbol": "USD",
                    "investments": "-1956.00",
                    "changeToLiabilities": "1805000.00",
                    "totalCashflowsFromInvestingActivities": "-65441619.00",
                    "netBorrowings": "-18544116.00",
                    "totalCashFromFinancingActivities": "56720453.00",
                    "changeToOperatingActivities": "-940239.00",
                    "netIncome": "605536.00",
                    "changeInCash": "-5257296.00",
                    "beginPeriodCashFlow": "12033797.00",
                    "endPeriodCashFlow": "6776501.00",
                    "totalCashFromOperatingActivities": "3463870.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2724171.00",
                    "otherCashflowsFromInvestingActivities": "-380636.00",
                    "dividendsPaid": "3607727.00",
                    "changeToInventory": "175431.00",
                    "changeToAccountReceivables": "-82257.00",
                    "salePurchaseOfStock": "56736890.00",
                    "otherCashflowsFromFinancingActivities": "74624000.00",
                    "changeToNetincome": "412334.00",
                    "capitalExpenditures": "65060983",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-618808.00",
                    "stockBasedCompensation": "340287.00",
                    "otherNonCashItems": "412684.00",
                    "freeCashFlow": "-61597113.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-10",
                    "currency_symbol": "USD",
                    "investments": "40384.00",
                    "changeToLiabilities": "1402000.00",
                    "totalCashflowsFromInvestingActivities": "-38814553.00",
                    "netBorrowings": "15351651.00",
                    "totalCashFromFinancingActivities": "39496904.00",
                    "changeToOperatingActivities": "-1955760.00",
                    "netIncome": "600594.00",
                    "changeInCash": "3677198.00",
                    "beginPeriodCashFlow": "8356599.00",
                    "endPeriodCashFlow": "12033797.00",
                    "totalCashFromOperatingActivities": "2994847.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2307049.00",
                    "otherCashflowsFromInvestingActivities": "1593107.00",
                    "dividendsPaid": "3603484.00",
                    "changeToInventory": "-1379025.00",
                    "changeToAccountReceivables": "-187374.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "1213581.00",
                    "changeToNetincome": "722887.00",
                    "capitalExpenditures": "40407660",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-976828.00",
                    "stockBasedCompensation": "720827.00",
                    "otherNonCashItems": "343205.00",
                    "freeCashFlow": "-37412813.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-11",
                    "currency_symbol": "USD",
                    "investments": "40384.00",
                    "changeToLiabilities": "1364000.00",
                    "totalCashflowsFromInvestingActivities": "-109249402.00",
                    "netBorrowings": "101489084.00",
                    "totalCashFromFinancingActivities": "97115434.00",
                    "changeToOperatingActivities": "-132503.00",
                    "netIncome": "-2541302.00",
                    "changeInCash": "-11314532.00",
                    "beginPeriodCashFlow": "19671131.00",
                    "endPeriodCashFlow": "8356599.00",
                    "totalCashFromOperatingActivities": "819436.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1681453.00",
                    "otherCashflowsFromInvestingActivities": "-1182584.00",
                    "dividendsPaid": "3604037.00",
                    "changeToInventory": "1386690.00",
                    "changeToAccountReceivables": "-134675.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-769613.00",
                    "changeToNetincome": "422760.00",
                    "capitalExpenditures": "108066818",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1097853.00",
                    "stockBasedCompensation": "419610.00",
                    "otherNonCashItems": "161822.00",
                    "freeCashFlow": "-107247382.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-27",
                    "currency_symbol": "USD",
                    "investments": "138000.00",
                    "changeToLiabilities": "-49000.00",
                    "totalCashflowsFromInvestingActivities": "-82022402.00",
                    "netBorrowings": "42589000.00",
                    "totalCashFromFinancingActivities": "21008907.00",
                    "changeToOperatingActivities": "-520000.00",
                    "netIncome": "-1929862.00",
                    "changeInCash": "-61676861.00",
                    "beginPeriodCashFlow": "81347992.00",
                    "endPeriodCashFlow": "19671131.00",
                    "totalCashFromOperatingActivities": "-663366.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "847711.00",
                    "otherCashflowsFromInvestingActivities": "-82022402.00",
                    "dividendsPaid": "3592786.00",
                    "changeToInventory": "83188.00",
                    "changeToAccountReceivables": "-35066.00",
                    "salePurchaseOfStock": "29170014.00",
                    "otherCashflowsFromFinancingActivities": "-980379.00",
                    "changeToNetincome": "1685000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-570195.00",
                    "stockBasedCompensation": "853985.00",
                    "otherNonCashItems": "134995.00",
                    "freeCashFlow": "-663366.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "29000.00",
                    "totalCashflowsFromInvestingActivities": "-30694316.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "111322478.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1982826.00",
                    "changeInCash": "78773188.00",
                    "beginPeriodCashFlow": "2574804.00",
                    "endPeriodCashFlow": "81347992.00",
                    "totalCashFromOperatingActivities": "-1854974.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "585449.00",
                    "otherCashflowsFromInvestingActivities": "-30694316.00",
                    "dividendsPaid": "286000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-177369.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "640383.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "30744356",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1351028.00",
                    "stockBasedCompensation": "830827.00",
                    "otherNonCashItems": "893431.00",
                    "freeCashFlow": "-32599330.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1272000.00",
                    "totalCashflowsFromInvestingActivities": "-67540.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1224242.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-494199.00",
                    "changeInCash": "2067523.00",
                    "beginPeriodCashFlow": "507281.00",
                    "endPeriodCashFlow": "2574804.00",
                    "totalCashFromOperatingActivities": "910821.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "544002.00",
                    "otherCashflowsFromInvestingActivities": "-67540.00",
                    "dividendsPaid": "121551.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "261955.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-63755.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "798414.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "62604.00",
                    "freeCashFlow": "910821.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "974000.00",
                    "totalCashflowsFromInvestingActivities": "-37573329.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "30011987.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1946563.00",
                    "changeInCash": "-8676989.00",
                    "beginPeriodCashFlow": "9184270.00",
                    "endPeriodCashFlow": "507281.00",
                    "totalCashFromOperatingActivities": "-1115647.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "398830.00",
                    "otherCashflowsFromInvestingActivities": "-37573329.00",
                    "dividendsPaid": "164152.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-261955.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-2430303.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "37946139",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "341845.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "90241.00",
                    "freeCashFlow": "-39061786.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-21",
                    "currency_symbol": "USD",
                    "investments": "-136000.00",
                    "changeToLiabilities": "705000.00",
                    "totalCashflowsFromInvestingActivities": "-20658635.00",
                    "netBorrowings": "7161000.00",
                    "totalCashFromFinancingActivities": "29883558.00",
                    "changeToOperatingActivities": "-94000.00",
                    "netIncome": "-790480.00",
                    "changeInCash": "8883691.00",
                    "beginPeriodCashFlow": "300579.00",
                    "endPeriodCashFlow": "9184270.00",
                    "totalCashFromOperatingActivities": "-128636.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "213180.00",
                    "otherCashflowsFromInvestingActivities": "-20658635.00",
                    "dividendsPaid": "85200.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "26284.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-249909.00",
                    "changeToNetincome": "1685000.00",
                    "capitalExpenditures": "20155689",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "411979.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "36685.00",
                    "freeCashFlow": "-128636.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-03",
                    "currency_symbol": "USD",
                    "investments": "51198.00",
                    "changeToLiabilities": "426289.00",
                    "totalCashflowsFromInvestingActivities": "-11674355.00",
                    "netBorrowings": "-65683.00",
                    "totalCashFromFinancingActivities": "11702876.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-497793.00",
                    "changeInCash": "-40843.00",
                    "beginPeriodCashFlow": "341422.00",
                    "endPeriodCashFlow": "300579.00",
                    "totalCashFromOperatingActivities": "-69364.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "153148.00",
                    "otherCashflowsFromInvestingActivities": "-11674355.00",
                    "dividendsPaid": "42600.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-25058.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-137735.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11608672",
                    "changeReceivables": "-25881.00",
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-40843.00",
                    "changeInWorkingCapital": "245024.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "30257.00",
                    "freeCashFlow": "-69364.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-07-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-65134.00",
                    "totalCashflowsFromInvestingActivities": "-6000.00",
                    "netBorrowings": "72970.00",
                    "totalCashFromFinancingActivities": "-150309.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-132427.00",
                    "changeInCash": "-27683.00",
                    "beginPeriodCashFlow": "369105.00",
                    "endPeriodCashFlow": "341422.00",
                    "totalCashFromOperatingActivities": "128626.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "141007.00",
                    "otherCashflowsFromInvestingActivities": "-6000.00",
                    "dividendsPaid": "63900.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-2390.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "1950.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-22226.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-27683.00",
                    "changeInWorkingCapital": "90250.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "29796.00",
                    "freeCashFlow": "128626.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-135403.00",
                    "totalCashflowsFromInvestingActivities": "-2506697.00",
                    "netBorrowings": "-78970.00",
                    "totalCashFromFinancingActivities": "207130.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-188547.00",
                    "changeInCash": "67703.00",
                    "beginPeriodCashFlow": "301402.00",
                    "endPeriodCashFlow": "369105.00",
                    "totalCashFromOperatingActivities": "-139427.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "152336.00",
                    "otherCashflowsFromInvestingActivities": "-2506697.00",
                    "dividendsPaid": "63900.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "2390.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "350000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": "2390.00",
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "67703.00",
                    "changeInWorkingCapital": "-133013.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "29797.00",
                    "freeCashFlow": "-139427.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-13",
                    "currency_symbol": "USD",
                    "investments": "-42915.00",
                    "changeToLiabilities": "282612.00",
                    "totalCashflowsFromInvestingActivities": "-2506697.00",
                    "netBorrowings": "2590465.00",
                    "totalCashFromFinancingActivities": "2545823.00",
                    "changeToOperatingActivities": "19307.00",
                    "netIncome": "-283340.00",
                    "changeInCash": "169591.00",
                    "beginPeriodCashFlow": "162985.00",
                    "endPeriodCashFlow": "332576.00",
                    "totalCashFromOperatingActivities": "130465.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "149720.00",
                    "otherCashflowsFromInvestingActivities": "-2506697.00",
                    "dividendsPaid": "42600.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2793.00",
                    "salePurchaseOfStock": "137288016.00",
                    "otherCashflowsFromFinancingActivities": "-21577.00",
                    "changeToNetincome": "1684812.00",
                    "capitalExpenditures": "2506697",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "234588.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "29497.00",
                    "freeCashFlow": "130465.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-12-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "218074.00",
                    "totalCashflowsFromInvestingActivities": "-14106923.00",
                    "netBorrowings": "910000.00",
                    "totalCashFromFinancingActivities": "14411051.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-623949.00",
                    "changeInCash": "148045.00",
                    "beginPeriodCashFlow": "14940.00",
                    "endPeriodCashFlow": "162985.00",
                    "totalCashFromOperatingActivities": "-141143.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "138528.00",
                    "otherCashflowsFromInvestingActivities": "-14106923.00",
                    "dividendsPaid": "63920.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2793.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-378606.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2506697",
                    "changeReceivables": "-2793.00",
                    "cashFlowsOtherOperating": "19307.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "169591.00",
                    "changeInWorkingCapital": "327282.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "155524.00",
                    "freeCashFlow": "-141143.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-07-22",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "370109.00",
                    "totalCashflowsFromInvestingActivities": "-21867065.00",
                    "netBorrowings": "-308538.00",
                    "totalCashFromFinancingActivities": "7776680.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6905.00",
                    "changeInCash": "7771667.00",
                    "beginPeriodCashFlow": "3415.00",
                    "endPeriodCashFlow": "7775082.00",
                    "totalCashFromOperatingActivities": "-5013.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38717.00",
                    "otherCashflowsFromInvestingActivities": "-21867065.00",
                    "dividendsPaid": "43000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "7776680.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21867065",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-15675.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "162985.00",
                    "changeInWorkingCapital": "1892.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "66495.00",
                    "freeCashFlow": "-5013.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-04-22",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-23695.00",
                    "totalCashflowsFromInvestingActivities": "-7775082.00",
                    "netBorrowings": "7771166.00",
                    "totalCashFromFinancingActivities": "15963.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-13687.00",
                    "changeInCash": "-51.00",
                    "beginPeriodCashFlow": "3466.00",
                    "endPeriodCashFlow": "3415.00",
                    "totalCashFromOperatingActivities": "-51.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "15963.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3415.00",
                    "changeInWorkingCapital": "13636.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-937.00",
                    "freeCashFlow": "-51.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-01-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "21217.00",
                    "totalCashflowsFromInvestingActivities": "0.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "0.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7665.00",
                    "changeInCash": "-53.00",
                    "beginPeriodCashFlow": "3519.00",
                    "endPeriodCashFlow": "3466.00",
                    "totalCashFromOperatingActivities": "-53.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "0.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-3632.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-51.00",
                    "changeInWorkingCapital": "7612.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-53.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2098.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "5514.00",
                    "totalCashFromFinancingActivities": "5514.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7614.00",
                    "changeInCash": "-2070.00",
                    "beginPeriodCashFlow": "5589.00",
                    "endPeriodCashFlow": "3519.00",
                    "totalCashFromOperatingActivities": "-2070.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-53.00",
                    "changeInWorkingCapital": "5544.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5544.00",
                    "freeCashFlow": "-2070.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-07-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5544.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-6532.00",
                    "changeInCash": "-3532.00",
                    "beginPeriodCashFlow": "9121.00",
                    "endPeriodCashFlow": "5589.00",
                    "totalCashFromOperatingActivities": "-3532.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2070.00",
                    "changeInWorkingCapital": "3000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-3532.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-04-18",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-3572.00",
                    "changeInCash": "-2072.00",
                    "beginPeriodCashFlow": "11193.00",
                    "endPeriodCashFlow": "9121.00",
                    "totalCashFromOperatingActivities": "-2072.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3532.00",
                    "changeInWorkingCapital": "1500.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-2072.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-01-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1500.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "25000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-27620.00",
                    "changeInCash": "-1120.00",
                    "beginPeriodCashFlow": "12313.00",
                    "endPeriodCashFlow": "11193.00",
                    "totalCashFromOperatingActivities": "-26120.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2072.00",
                    "changeInWorkingCapital": "1500.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-26120.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1500.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "25000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-16576.00",
                    "changeInCash": "-15076.00",
                    "beginPeriodCashFlow": "27389.00",
                    "endPeriodCashFlow": "12313.00",
                    "totalCashFromOperatingActivities": "-15076.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "25000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1120.00",
                    "changeInWorkingCapital": "1500.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1500.00",
                    "freeCashFlow": "-15076.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-07-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-25800.00",
                    "changeInCash": "-19800.00",
                    "beginPeriodCashFlow": "47189.00",
                    "endPeriodCashFlow": "27389.00",
                    "totalCashFromOperatingActivities": "-19800.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-25800.00",
                    "freeCashFlow": "-19800.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-04-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-97.00",
                    "changeInCash": "-97.00",
                    "beginPeriodCashFlow": "47286.00",
                    "endPeriodCashFlow": "47189.00",
                    "totalCashFromOperatingActivities": "-97.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-25800.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-25800.00",
                    "freeCashFlow": "-97.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-97.00",
                    "changeInCash": "-97.00",
                    "beginPeriodCashFlow": "47286.00",
                    "endPeriodCashFlow": "47189.00",
                    "totalCashFromOperatingActivities": "-97.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "46809.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-97.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-7635.00",
                    "changeInCash": "-135.00",
                    "beginPeriodCashFlow": "47421.00",
                    "endPeriodCashFlow": "47286.00",
                    "totalCashFromOperatingActivities": "-135.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7500.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-135.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-60404000.00",
                    "netBorrowings": "13307000.00",
                    "totalCashFromFinancingActivities": "-10259000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6883000.00",
                    "changeInCash": "2947000.00",
                    "beginPeriodCashFlow": "8942000.00",
                    "endPeriodCashFlow": "11889000.00",
                    "totalCashFromOperatingActivities": "73610000.00",
                    "issuanceOfCapitalStock": "49147000.00",
                    "depreciation": "58042000.00",
                    "otherCashflowsFromInvestingActivities": "-81872000.00",
                    "dividendsPaid": "52307000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "199000.00",
                    "salePurchaseOfStock": "-6004000.00",
                    "otherCashflowsFromFinancingActivities": "42048000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "81689000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2353000.00",
                    "stockBasedCompensation": "4496000.00",
                    "otherNonCashItems": "17955000.00",
                    "freeCashFlow": "73610000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "investments": "-45942000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-45942000.00",
                    "netBorrowings": "32656000.00",
                    "totalCashFromFinancingActivities": "-21886000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6633000.00",
                    "changeInCash": "2218000.00",
                    "beginPeriodCashFlow": "6724000.00",
                    "endPeriodCashFlow": "8942000.00",
                    "totalCashFromOperatingActivities": "70046000.00",
                    "issuanceOfCapitalStock": "10896000.00",
                    "depreciation": "56084000.00",
                    "otherCashflowsFromInvestingActivities": "-103562000.00",
                    "dividendsPaid": "65690000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1484000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "252000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "95119000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1214000.00",
                    "stockBasedCompensation": "5102000.00",
                    "otherNonCashItems": "1013000.00",
                    "freeCashFlow": "-25073000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "investments": "69320000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "67616000.00",
                    "netBorrowings": "-86087000.00",
                    "totalCashFromFinancingActivities": "-143787000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20612000.00",
                    "changeInCash": "-7731000.00",
                    "beginPeriodCashFlow": "14455000.00",
                    "endPeriodCashFlow": "6724000.00",
                    "totalCashFromOperatingActivities": "68440000.00",
                    "issuanceOfCapitalStock": "-83000.00",
                    "depreciation": "59009000.00",
                    "otherCashflowsFromInvestingActivities": "67616000.00",
                    "dividendsPaid": "64847000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "426000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "7147000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10046000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5691000.00",
                    "stockBasedCompensation": "4242000.00",
                    "otherNonCashItems": "-9732000.00",
                    "freeCashFlow": "58394000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "investments": "-4312000.00",
                    "changeToLiabilities": "4063000.00",
                    "totalCashflowsFromInvestingActivities": "-137252000.00",
                    "netBorrowings": "119968000.00",
                    "totalCashFromFinancingActivities": "62407000.00",
                    "changeToOperatingActivities": "-2832000.00",
                    "netIncome": "19996000.00",
                    "changeInCash": "1696000.00",
                    "beginPeriodCashFlow": "12759000.00",
                    "endPeriodCashFlow": "14455000.00",
                    "totalCashFromOperatingActivities": "76541000.00",
                    "issuanceOfCapitalStock": "9896000.00",
                    "depreciation": "57662000.00",
                    "otherCashflowsFromInvestingActivities": "17987000.00",
                    "dividendsPaid": "64242000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2970000.00",
                    "salePurchaseOfStock": "9896000.00",
                    "otherCashflowsFromFinancingActivities": "133411000.00",
                    "changeToNetincome": "-1579000.00",
                    "capitalExpenditures": "156201000",
                    "changeReceivables": "-2970000.00",
                    "cashFlowsOtherOperating": "13795000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1696000.00",
                    "changeInWorkingCapital": "-1739000.00",
                    "stockBasedCompensation": "4681000.00",
                    "otherNonCashItems": "-4059000.00",
                    "freeCashFlow": "-79660000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "investments": "-9465000.00",
                    "changeToLiabilities": "1924000.00",
                    "totalCashflowsFromInvestingActivities": "-194665000.00",
                    "netBorrowings": "-10603000.00",
                    "totalCashFromFinancingActivities": "127704000.00",
                    "changeToOperatingActivities": "-5086000.00",
                    "netIncome": "18342000.00",
                    "changeInCash": "2006000.00",
                    "beginPeriodCashFlow": "10753000.00",
                    "endPeriodCashFlow": "12759000.00",
                    "totalCashFromOperatingActivities": "68967000.00",
                    "issuanceOfCapitalStock": "205522000.00",
                    "depreciation": "47308000.00",
                    "otherCashflowsFromInvestingActivities": "1516000.00",
                    "dividendsPaid": "58322000.00",
                    "changeToInventory": "200000.00",
                    "changeToAccountReceivables": "-657000.00",
                    "salePurchaseOfStock": "221600000.00",
                    "otherCashflowsFromFinancingActivities": "-8893000.00",
                    "changeToNetincome": "5706000.00",
                    "capitalExpenditures": "201660000",
                    "changeReceivables": "-657000.00",
                    "cashFlowsOtherOperating": "8060000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2006000.00",
                    "changeInWorkingCapital": "-3819000.00",
                    "stockBasedCompensation": "5810000.00",
                    "otherNonCashItems": "2212000.00",
                    "freeCashFlow": "-132693000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-08",
                    "currency_symbol": "USD",
                    "investments": "-1084000.00",
                    "changeToLiabilities": "-165000.00",
                    "totalCashflowsFromInvestingActivities": "-223672000.00",
                    "netBorrowings": "187111000.00",
                    "totalCashFromFinancingActivities": "192720000.00",
                    "changeToOperatingActivities": "-7606000.00",
                    "netIncome": "-2499000.00",
                    "changeInCash": "3568000.00",
                    "beginPeriodCashFlow": "7185000.00",
                    "endPeriodCashFlow": "10753000.00",
                    "totalCashFromOperatingActivities": "34520000.00",
                    "issuanceOfCapitalStock": "53088000.00",
                    "depreciation": "36818000.00",
                    "otherCashflowsFromInvestingActivities": "-4913000.00",
                    "dividendsPaid": "45766000.00",
                    "changeToInventory": "-1727000.00",
                    "changeToAccountReceivables": "-1602000.00",
                    "salePurchaseOfStock": "253200000.00",
                    "otherCashflowsFromFinancingActivities": "-2833000.00",
                    "changeToNetincome": "5434000.00",
                    "capitalExpenditures": "218787000",
                    "changeReceivables": "-1602000.00",
                    "cashFlowsOtherOperating": "4651000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3568000.00",
                    "changeInWorkingCapital": "-7646000.00",
                    "stockBasedCompensation": "5319000.00",
                    "otherNonCashItems": "1565000.00",
                    "freeCashFlow": "-184267000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-09",
                    "currency_symbol": "USD",
                    "investments": "-1840000.00",
                    "changeToLiabilities": "1441000.00",
                    "totalCashflowsFromInvestingActivities": "-258197000.00",
                    "netBorrowings": "69743000.00",
                    "totalCashFromFinancingActivities": "224112000.00",
                    "changeToOperatingActivities": "-2487000.00",
                    "netIncome": "9588000.00",
                    "changeInCash": "2342000.00",
                    "beginPeriodCashFlow": "4843000.00",
                    "endPeriodCashFlow": "7185000.00",
                    "totalCashFromOperatingActivities": "36427000.00",
                    "issuanceOfCapitalStock": "189498000.00",
                    "depreciation": "25516000.00",
                    "otherCashflowsFromInvestingActivities": "-1372000.00",
                    "dividendsPaid": "34993000.00",
                    "changeToInventory": "584000.00",
                    "changeToAccountReceivables": "-2142000.00",
                    "salePurchaseOfStock": "244250000.00",
                    "otherCashflowsFromFinancingActivities": "-1332000.00",
                    "changeToNetincome": "3672000.00",
                    "capitalExpenditures": "256809000",
                    "changeReceivables": "-2142000.00",
                    "cashFlowsOtherOperating": "2609000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2342000.00",
                    "changeInWorkingCapital": "-3772000.00",
                    "stockBasedCompensation": "3336000.00",
                    "otherNonCashItems": "1759000.00",
                    "freeCashFlow": "-220382000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-11",
                    "currency_symbol": "USD",
                    "investments": "-2584000.00",
                    "changeToLiabilities": "1598000.00",
                    "totalCashflowsFromInvestingActivities": "-151618000.00",
                    "netBorrowings": "112276000.00",
                    "totalCashFromFinancingActivities": "124513000.00",
                    "changeToOperatingActivities": "-3748000.00",
                    "netIncome": "14561000.00",
                    "changeInCash": "-2271000.00",
                    "beginPeriodCashFlow": "7114000.00",
                    "endPeriodCashFlow": "4843000.00",
                    "totalCashFromOperatingActivities": "24834000.00",
                    "issuanceOfCapitalStock": "37307000.00",
                    "depreciation": "17957000.00",
                    "otherCashflowsFromInvestingActivities": "5265000.00",
                    "dividendsPaid": "24785000.00",
                    "changeToInventory": "79000.00",
                    "changeToAccountReceivables": "-2201000.00",
                    "salePurchaseOfStock": "-263000.00",
                    "otherCashflowsFromFinancingActivities": "-3099000.00",
                    "changeToNetincome": "2781000.00",
                    "capitalExpenditures": "180837000",
                    "changeReceivables": "-2201000.00",
                    "cashFlowsOtherOperating": "-11502000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2271000.00",
                    "changeInWorkingCapital": "-4430000.00",
                    "stockBasedCompensation": "2671000.00",
                    "otherNonCashItems": "1750000.00",
                    "freeCashFlow": "-156003000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-12",
                    "currency_symbol": "USD",
                    "investments": "-252653000.00",
                    "changeToLiabilities": "1355000.00",
                    "totalCashflowsFromInvestingActivities": "-252653000.00",
                    "netBorrowings": "136770000.00",
                    "totalCashFromFinancingActivities": "226488000.00",
                    "changeToOperatingActivities": "-1581000.00",
                    "netIncome": "-87000.00",
                    "changeInCash": "-14562000.00",
                    "beginPeriodCashFlow": "19671000.00",
                    "endPeriodCashFlow": "5109000.00",
                    "totalCashFromOperatingActivities": "11603000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10130000.00",
                    "otherCashflowsFromInvestingActivities": "-433000.00",
                    "dividendsPaid": "15976000.00",
                    "changeToInventory": "443000.00",
                    "changeToAccountReceivables": "-492000.00",
                    "salePurchaseOfStock": "212159000.00",
                    "otherCashflowsFromFinancingActivities": "71899000.00",
                    "changeToNetincome": "1979000.00",
                    "capitalExpenditures": "252220000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1711000.00",
                    "stockBasedCompensation": "1796000.00",
                    "otherNonCashItems": "1475000.00",
                    "freeCashFlow": "-240617000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-27",
                    "currency_symbol": "USD",
                    "investments": "-150357587.00",
                    "changeToLiabilities": "-41000.00",
                    "totalCashflowsFromInvestingActivities": "-150357587.00",
                    "netBorrowings": "32992000.00",
                    "totalCashFromFinancingActivities": "163567614.00",
                    "changeToOperatingActivities": "29000.00",
                    "netIncome": "-6353450.00",
                    "changeInCash": "10486861.00",
                    "beginPeriodCashFlow": "9184270.00",
                    "endPeriodCashFlow": "19671131.00",
                    "totalCashFromOperatingActivities": "-2723166.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2375992.00",
                    "otherCashflowsFromInvestingActivities": "242037.00",
                    "dividendsPaid": "3878489.00",
                    "changeToInventory": "710301.00",
                    "changeToAccountReceivables": "-212435.00",
                    "salePurchaseOfStock": "70970900.00",
                    "otherCashflowsFromFinancingActivities": "-2897511.00",
                    "changeToNetincome": "1685000.00",
                    "capitalExpenditures": "150459250",
                    "changeReceivables": "-212435.00",
                    "cashFlowsOtherOperating": "-519729.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "10486861.00",
                    "changeInWorkingCapital": "-780964.00",
                    "stockBasedCompensation": "1684812.00",
                    "otherNonCashItems": "350444.00",
                    "freeCashFlow": "-153182416.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-21",
                    "currency_symbol": "USD",
                    "investments": "-136000.00",
                    "changeToLiabilities": "344000.00",
                    "totalCashflowsFromInvestingActivities": "-32338990.00",
                    "netBorrowings": "42288000.00",
                    "totalCashFromFinancingActivities": "41643255.00",
                    "changeToOperatingActivities": "266000.00",
                    "netIncome": "-1609247.00",
                    "changeInCash": "9095464.00",
                    "beginPeriodCashFlow": "88806.00",
                    "endPeriodCashFlow": "9184270.00",
                    "totalCashFromOperatingActivities": "-208801.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "659671.00",
                    "otherCashflowsFromInvestingActivities": "-32338990.00",
                    "dividendsPaid": "255600.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "2793.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-389145.00",
                    "changeToNetincome": "1685000.00",
                    "capitalExpenditures": "32203794",
                    "changeReceivables": "2793.00",
                    "cashFlowsOtherOperating": "-93646.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "9095464.00",
                    "changeInWorkingCapital": "614240.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "126535.00",
                    "freeCashFlow": "-32412595.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-16",
                    "currency_symbol": "USD",
                    "investments": "-42915.00",
                    "changeToLiabilities": "369729.00",
                    "totalCashflowsFromInvestingActivities": "-21882005.00",
                    "netBorrowings": "7468142.00",
                    "totalCashFromFinancingActivities": "22187731.00",
                    "changeToOperatingActivities": "19307.00",
                    "netIncome": "-652206.00",
                    "changeInCash": "159466.00",
                    "beginPeriodCashFlow": "3519.00",
                    "endPeriodCashFlow": "162985.00",
                    "totalCashFromOperatingActivities": "-146260.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "129081.00",
                    "otherCashflowsFromInvestingActivities": "-14940.00",
                    "dividendsPaid": "42620.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-8379.00",
                    "salePurchaseOfStock": "137288016.00",
                    "otherCashflowsFromFinancingActivities": "19579668.00",
                    "changeToNetincome": "1684812.00",
                    "capitalExpenditures": "21867065",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-19307.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "159466.00",
                    "changeInWorkingCapital": "350422.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "26443.00",
                    "freeCashFlow": "-22013325.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-11-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "11544.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "25000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-45338.00",
                    "changeInCash": "-8794.00",
                    "beginPeriodCashFlow": "12313.00",
                    "endPeriodCashFlow": "3519.00",
                    "totalCashFromOperatingActivities": "-33794.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "25000.00",
                    "otherCashflowsFromFinancingActivities": "25000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-8794.00",
                    "changeInWorkingCapital": "11544.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "11544.00",
                    "freeCashFlow": "-33794.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-11-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-50108.00",
                    "changeInCash": "-35108.00",
                    "beginPeriodCashFlow": "47421.00",
                    "endPeriodCashFlow": "12313.00",
                    "totalCashFromOperatingActivities": "-35108.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "15000.00",
                    "freeCashFlow": "-35108.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-749000.00",
                    "minorityInterest": null,
                    "netIncome": "-749000.00",
                    "sellingGeneralAdministrative": "5089000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "7233000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "38064000.00",
                    "totalOperatingExpenses": "9250000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7419000.00",
                    "minorityInterest": "643000.00",
                    "netIncome": "-11784000.00",
                    "sellingGeneralAdministrative": "5493000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29577000.00",
                    "reconciledDepreciation": "14776000.00",
                    "ebit": "984000.00",
                    "ebitda": "16461000.00",
                    "depreciationAndAmortization": "15477000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9168000.00",
                    "otherOperatingExpenses": "38392000.00",
                    "interestExpense": "8403000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-8403000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "35171000.00",
                    "totalOperatingExpenses": "38392000.00",
                    "costOfRevenue": "8595000.00",
                    "totalOtherIncomeExpenseNet": "-6912000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6147000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5058000.00",
                    "minorityInterest": "512000.00",
                    "netIncome": "-4546000.00",
                    "sellingGeneralAdministrative": "4860000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17330000.00",
                    "reconciledDepreciation": "14862000.00",
                    "ebit": "-5058000.00",
                    "ebitda": "9950000.00",
                    "depreciationAndAmortization": "15008000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12470000.00",
                    "otherOperatingExpenses": "28092000.00",
                    "interestExpense": "11508000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-8175000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-108000.00",
                    "totalRevenue": "40562000.00",
                    "totalOperatingExpenses": "4860000.00",
                    "costOfRevenue": "23232000.00",
                    "totalOtherIncomeExpenseNet": "-17528000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5058000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "585000.00",
                    "minorityInterest": "70000.00",
                    "netIncome": "655000.00",
                    "sellingGeneralAdministrative": "6025000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29664000.00",
                    "reconciledDepreciation": "15006000.00",
                    "ebit": "8594000.00",
                    "ebitda": "23885000.00",
                    "depreciationAndAmortization": "15291000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8348000.00",
                    "otherOperatingExpenses": "29532000.00",
                    "interestExpense": "8009000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-8009000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-178000.00",
                    "totalRevenue": "37880000.00",
                    "totalOperatingExpenses": "21316000.00",
                    "costOfRevenue": "8216000.00",
                    "totalOtherIncomeExpenseNet": "-7763000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "585000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3737000.00",
                    "minorityInterest": "-178000.00",
                    "netIncome": "3559000.00",
                    "sellingGeneralAdministrative": "3620000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27010000.00",
                    "reconciledDepreciation": "14046000.00",
                    "ebit": "10904000.00",
                    "ebitda": "24950000.00",
                    "depreciationAndAmortization": "14046000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9563000.00",
                    "otherOperatingExpenses": "25032000.00",
                    "interestExpense": "7167000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-7167000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "34595000.00",
                    "totalOperatingExpenses": "17447000.00",
                    "costOfRevenue": "7585000.00",
                    "totalOtherIncomeExpenseNet": "-5826000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3737000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2939000.00",
                    "minorityInterest": "-109000.00",
                    "netIncome": "2830000.00",
                    "sellingGeneralAdministrative": "7707000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27757000.00",
                    "reconciledDepreciation": "13895000.00",
                    "ebit": "10509000.00",
                    "ebitda": "24404000.00",
                    "depreciationAndAmortization": "13895000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6411000.00",
                    "otherOperatingExpenses": "28541000.00",
                    "interestExpense": "7570000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-7570000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "34952000.00",
                    "totalOperatingExpenses": "21346000.00",
                    "costOfRevenue": "7195000.00",
                    "totalOtherIncomeExpenseNet": "-3472000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2939000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3391000.00",
                    "minorityInterest": "-145000.00",
                    "netIncome": "3246000.00",
                    "sellingGeneralAdministrative": "4381000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26738000.00",
                    "reconciledDepreciation": "13820000.00",
                    "ebit": "10627000.00",
                    "ebitda": "24447000.00",
                    "depreciationAndAmortization": "13820000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8715000.00",
                    "otherOperatingExpenses": "25460000.00",
                    "interestExpense": "7236000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-7236000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "34175000.00",
                    "totalOperatingExpenses": "18023000.00",
                    "costOfRevenue": "7437000.00",
                    "totalOtherIncomeExpenseNet": "-5324000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3391000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1952000.00",
                    "minorityInterest": "260000.00",
                    "netIncome": "-1692000.00",
                    "sellingGeneralAdministrative": "4589000.00",
                    "sellingAndMarketingExpenses": "7236000.00",
                    "grossProfit": "26978000.00",
                    "reconciledDepreciation": "14142000.00",
                    "ebit": "5040000.00",
                    "ebitda": "19182000.00",
                    "depreciationAndAmortization": "14142000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8396000.00",
                    "otherOperatingExpenses": "25818000.00",
                    "interestExpense": "6992000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-6992000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-260000.00",
                    "totalRevenue": "34214000.00",
                    "totalOperatingExpenses": "18582000.00",
                    "costOfRevenue": "7236000.00",
                    "totalOtherIncomeExpenseNet": "-10348000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1952000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2314000.00",
                    "minorityInterest": "-65000.00",
                    "netIncome": "2249000.00",
                    "sellingGeneralAdministrative": "4446000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27685000.00",
                    "reconciledDepreciation": "14227000.00",
                    "ebit": "9204000.00",
                    "ebitda": "23431000.00",
                    "depreciationAndAmortization": "14227000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9155000.00",
                    "otherOperatingExpenses": "25914000.00",
                    "interestExpense": "6890000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-6890000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7004000.00",
                    "totalRevenue": "35069000.00",
                    "totalOperatingExpenses": "18530000.00",
                    "costOfRevenue": "7384000.00",
                    "totalOtherIncomeExpenseNet": "-6841000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2314000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "551000.00",
                    "minorityInterest": "65000.00",
                    "netIncome": "616000.00",
                    "sellingGeneralAdministrative": "4220000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26838000.00",
                    "reconciledDepreciation": "14417000.00",
                    "ebit": "7535000.00",
                    "ebitda": "21952000.00",
                    "depreciationAndAmortization": "14417000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8373000.00",
                    "otherOperatingExpenses": "24558000.00",
                    "interestExpense": "6984000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-6984000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-64000.00",
                    "totalRevenue": "32931000.00",
                    "totalOperatingExpenses": "18465000.00",
                    "costOfRevenue": "6093000.00",
                    "totalOtherIncomeExpenseNet": "-7822000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "551000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4833000.00",
                    "minorityInterest": "-240000.00",
                    "netIncome": "4593000.00",
                    "sellingGeneralAdministrative": "4367000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28256000.00",
                    "reconciledDepreciation": "14195000.00",
                    "ebit": "12003000.00",
                    "ebitda": "26376000.00",
                    "depreciationAndAmortization": "14373000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26307000.00",
                    "otherOperatingExpenses": "35487000.00",
                    "interestExpense": "7170000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-7170000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7430000.00",
                    "totalRevenue": "35487000.00",
                    "totalOperatingExpenses": "28256000.00",
                    "costOfRevenue": "7231000.00",
                    "totalOtherIncomeExpenseNet": "4833000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4833000.00",
                    "netIncomeApplicableToCommonShares": "3138000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14177000.00",
                    "minorityInterest": "-902000.00",
                    "netIncome": "13275000.00",
                    "sellingGeneralAdministrative": "4462000.00",
                    "sellingAndMarketingExpenses": "8536000.00",
                    "grossProfit": "36349000.00",
                    "reconciledDepreciation": "14805000.00",
                    "ebit": "9859000.00",
                    "ebitda": "23607000.00",
                    "depreciationAndAmortization": "13748000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23351000.00",
                    "otherOperatingExpenses": "13000000.00",
                    "interestExpense": "8468000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-8468000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "8470000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "9404000.00",
                    "totalRevenue": "36351000.00",
                    "totalOperatingExpenses": "12998000.00",
                    "costOfRevenue": "2000.00",
                    "totalOtherIncomeExpenseNet": "-9174000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14177000.00",
                    "netIncomeApplicableToCommonShares": "11820000.00",
                    "preferredStockAndOtherAdjustments": "1455000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2173000.00",
                    "minorityInterest": "-45000.00",
                    "netIncome": "2128000.00",
                    "sellingGeneralAdministrative": "3804000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28694000.00",
                    "reconciledDepreciation": "15158000.00",
                    "ebit": "13066000.00",
                    "ebitda": "27955000.00",
                    "depreciationAndAmortization": "14889000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10001000.00",
                    "otherOperatingExpenses": "26229000.00",
                    "interestExpense": "8271000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-8271000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "8313000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-398000.00",
                    "totalRevenue": "36230000.00",
                    "totalOperatingExpenses": "18693000.00",
                    "costOfRevenue": "7536000.00",
                    "totalOtherIncomeExpenseNet": "-7828000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2173000.00",
                    "netIncomeApplicableToCommonShares": "673000.00",
                    "preferredStockAndOtherAdjustments": "1455000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1848000.00",
                    "minorityInterest": "24000.00",
                    "netIncome": "1824000.00",
                    "sellingGeneralAdministrative": "4051000.00",
                    "sellingAndMarketingExpenses": "12080000.00",
                    "grossProfit": "36194000.00",
                    "reconciledDepreciation": "15363000.00",
                    "ebit": "9912000.00",
                    "ebitda": "23932000.00",
                    "depreciationAndAmortization": "14020000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20063000.00",
                    "otherOperatingExpenses": "16243000.00",
                    "interestExpense": "8064000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-8064000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "8177000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "8064000.00",
                    "totalRevenue": "36306000.00",
                    "totalOperatingExpenses": "16131000.00",
                    "costOfRevenue": "112000.00",
                    "totalOtherIncomeExpenseNet": "-18215000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1847000.00",
                    "netIncomeApplicableToCommonShares": "366000.00",
                    "preferredStockAndOtherAdjustments": "1457000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10029000.00",
                    "minorityInterest": "-517000.00",
                    "netIncome": "8057000.00",
                    "sellingGeneralAdministrative": "3961000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28727000.00",
                    "reconciledDepreciation": "14415000.00",
                    "ebit": "10495000.00",
                    "ebitda": "24910000.00",
                    "depreciationAndAmortization": "14415000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10351000.00",
                    "otherOperatingExpenses": "25055000.00",
                    "interestExpense": "6963000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-6963000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "7075000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "517000.00",
                    "totalRevenue": "35406000.00",
                    "totalOperatingExpenses": "18376000.00",
                    "costOfRevenue": "6679000.00",
                    "totalOtherIncomeExpenseNet": "-322000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10029000.00",
                    "netIncomeApplicableToCommonShares": "8057000.00",
                    "preferredStockAndOtherAdjustments": "1455000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3834000.00",
                    "minorityInterest": "143000.00",
                    "netIncome": "3691000.00",
                    "sellingGeneralAdministrative": "4336000.00",
                    "sellingAndMarketingExpenses": "6000000.00",
                    "grossProfit": "33607000.00",
                    "reconciledDepreciation": "14329000.00",
                    "ebit": "9235000.00",
                    "ebitda": "22343000.00",
                    "depreciationAndAmortization": "13108000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23271000.00",
                    "otherOperatingExpenses": "10426000.00",
                    "interestExpense": "5401000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-5401000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "5491000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "7017000.00",
                    "totalRevenue": "33697000.00",
                    "totalOperatingExpenses": "10336000.00",
                    "costOfRevenue": "90000.00",
                    "totalOtherIncomeExpenseNet": "-19437000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3834000.00",
                    "netIncomeApplicableToCommonShares": "2236000.00",
                    "preferredStockAndOtherAdjustments": "1455000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4286000.00",
                    "minorityInterest": "170000.00",
                    "netIncome": "4116000.00",
                    "sellingGeneralAdministrative": "4197000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26503000.00",
                    "reconciledDepreciation": "13356000.00",
                    "ebit": "7572000.00",
                    "ebitda": "20751000.00",
                    "depreciationAndAmortization": "13179000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9127000.00",
                    "otherOperatingExpenses": "22748000.00",
                    "interestExpense": "4801000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-4801000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "4841000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "170000.00",
                    "totalRevenue": "31875000.00",
                    "totalOperatingExpenses": "17376000.00",
                    "costOfRevenue": "5372000.00",
                    "totalOtherIncomeExpenseNet": "-4841000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4286000.00",
                    "netIncomeApplicableToCommonShares": "2661000.00",
                    "preferredStockAndOtherAdjustments": "1455000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5487000.00",
                    "minorityInterest": "-228000.00",
                    "netIncome": "5259000.00",
                    "sellingGeneralAdministrative": "3934000.00",
                    "sellingAndMarketingExpenses": "8441000.00",
                    "grossProfit": "30338000.00",
                    "reconciledDepreciation": "12653000.00",
                    "ebit": "9227000.00",
                    "ebitda": "20982000.00",
                    "depreciationAndAmortization": "11755000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17963000.00",
                    "otherOperatingExpenses": "12380000.00",
                    "interestExpense": "4809000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-4809000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "4814000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "228000.00",
                    "totalRevenue": "30343000.00",
                    "totalOperatingExpenses": "12375000.00",
                    "costOfRevenue": "5000.00",
                    "totalOtherIncomeExpenseNet": "-12476000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5487000.00",
                    "netIncomeApplicableToCommonShares": "3804000.00",
                    "preferredStockAndOtherAdjustments": "1457000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5368000.00",
                    "minorityInterest": "-224000.00",
                    "netIncome": "5144000.00",
                    "sellingGeneralAdministrative": "3852000.00",
                    "sellingAndMarketingExpenses": "3973000.00",
                    "grossProfit": "29965000.00",
                    "reconciledDepreciation": "11942000.00",
                    "ebit": "10198000.00",
                    "ebitda": "21291000.00",
                    "depreciationAndAmortization": "11093000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22140000.00",
                    "otherOperatingExpenses": "7843000.00",
                    "interestExpense": "4830000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-4830000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "4848000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "224000.00",
                    "totalRevenue": "29983000.00",
                    "totalOperatingExpenses": "7825000.00",
                    "costOfRevenue": "18000.00",
                    "totalOtherIncomeExpenseNet": "-16772000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5368000.00",
                    "netIncomeApplicableToCommonShares": "3689000.00",
                    "preferredStockAndOtherAdjustments": "1455000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4163999.00",
                    "minorityInterest": "14066000.00",
                    "netIncome": "4008000.00",
                    "sellingGeneralAdministrative": "4285000.00",
                    "sellingAndMarketingExpenses": "3303000.00",
                    "grossProfit": "28199000.00",
                    "reconciledDepreciation": "11427000.00",
                    "ebit": "9184000.00",
                    "ebitda": "19729000.00",
                    "depreciationAndAmortization": "10545000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20611000.00",
                    "otherOperatingExpenses": "7650000.00",
                    "interestExpense": "5020000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-5020000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "5082000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "156000.00",
                    "totalRevenue": "28261000.00",
                    "totalOperatingExpenses": "7588000.00",
                    "costOfRevenue": "62000.00",
                    "totalOtherIncomeExpenseNet": "-16447001.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4164000.00",
                    "netIncomeApplicableToCommonShares": "2553000.00",
                    "preferredStockAndOtherAdjustments": "1455000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3323000.00",
                    "minorityInterest": "112000.00",
                    "netIncome": "3211000.00",
                    "sellingGeneralAdministrative": "4383000.00",
                    "sellingAndMarketingExpenses": "3687000.00",
                    "grossProfit": "27283000.00",
                    "reconciledDepreciation": "10853000.00",
                    "ebit": "8359999.00",
                    "ebitda": "18358000.00",
                    "depreciationAndAmortization": "9998001.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19213000.00",
                    "otherOperatingExpenses": "8136000.00",
                    "interestExpense": "5037000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-5037000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "5103000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "112000.00",
                    "totalRevenue": "27349000.00",
                    "totalOperatingExpenses": "8070000.00",
                    "costOfRevenue": "66000.00",
                    "totalOtherIncomeExpenseNet": "-15890000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3323000.00",
                    "netIncomeApplicableToCommonShares": "1756000.00",
                    "preferredStockAndOtherAdjustments": "1455000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2592000.00",
                    "minorityInterest": "73000.00",
                    "netIncome": "2519000.00",
                    "sellingGeneralAdministrative": "4426000.00",
                    "sellingAndMarketingExpenses": "5437000.00",
                    "grossProfit": "24831000.00",
                    "reconciledDepreciation": "10118000.00",
                    "ebit": "7656000.00",
                    "ebitda": "16997000.00",
                    "depreciationAndAmortization": "9341000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14968000.00",
                    "otherOperatingExpenses": "9961000.00",
                    "interestExpense": "5064000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-5064000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "5162000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "73000.00",
                    "totalRevenue": "24929000.00",
                    "totalOperatingExpenses": "9863000.00",
                    "costOfRevenue": "98000.00",
                    "totalOtherIncomeExpenseNet": "-12376000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2592000.00",
                    "netIncomeApplicableToCommonShares": "1062000.00",
                    "preferredStockAndOtherAdjustments": "1457000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9580000.00",
                    "minorityInterest": "-767000.00",
                    "netIncome": "-8813000.00",
                    "sellingGeneralAdministrative": "4027000.00",
                    "sellingAndMarketingExpenses": "3619000.00",
                    "grossProfit": "24541000.00",
                    "reconciledDepreciation": "9498000.00",
                    "ebit": "7378000.00",
                    "ebitda": "17924000.00",
                    "depreciationAndAmortization": "10546000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16895000.00",
                    "otherOperatingExpenses": "8202000.00",
                    "interestExpense": "4864000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-4864000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "4934000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-767000.00",
                    "totalRevenue": "25097000.00",
                    "totalOperatingExpenses": "7646000.00",
                    "costOfRevenue": "556000.00",
                    "totalOtherIncomeExpenseNet": "-26475000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9580000.00",
                    "netIncomeApplicableToCommonShares": "-10268000.00",
                    "preferredStockAndOtherAdjustments": "1455000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1672000.00",
                    "minorityInterest": "14788000.00",
                    "netIncome": "1659000.00",
                    "sellingGeneralAdministrative": "1643000.00",
                    "sellingAndMarketingExpenses": "2336000.00",
                    "grossProfit": "18967000.00",
                    "reconciledDepreciation": "8941000.00",
                    "ebit": "6047000.00",
                    "ebitda": "12736000.00",
                    "depreciationAndAmortization": "6689000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14988000.00",
                    "otherOperatingExpenses": "7067000.00",
                    "interestExpense": "4375000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-4375000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "4522000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "13000.00",
                    "totalRevenue": "22055000.00",
                    "totalOperatingExpenses": "3979000.00",
                    "costOfRevenue": "3088000.00",
                    "totalOtherIncomeExpenseNet": "-13316000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1672000.00",
                    "netIncomeApplicableToCommonShares": "204000.00",
                    "preferredStockAndOtherAdjustments": "1455000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2817000.00",
                    "minorityInterest": "23189000.00",
                    "netIncome": "2710000.00",
                    "sellingGeneralAdministrative": "1839000.00",
                    "sellingAndMarketingExpenses": "2303000.00",
                    "grossProfit": "19094000.00",
                    "reconciledDepreciation": "7757000.00",
                    "ebit": "7195000.00",
                    "ebitda": "14611000.00",
                    "depreciationAndAmortization": "7416000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14952000.00",
                    "otherOperatingExpenses": "6697000.00",
                    "interestExpense": "4378000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-4378000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "4427000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "107000.00",
                    "totalRevenue": "21649000.00",
                    "totalOperatingExpenses": "4142000.00",
                    "costOfRevenue": "2555000.00",
                    "totalOtherIncomeExpenseNet": "-12135000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2817000.00",
                    "netIncomeApplicableToCommonShares": "1255000.00",
                    "preferredStockAndOtherAdjustments": "1455000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2775000.00",
                    "minorityInterest": "30083000.00",
                    "netIncome": "2667000.00",
                    "sellingGeneralAdministrative": "1608000.00",
                    "sellingAndMarketingExpenses": "2692000.00",
                    "grossProfit": "18677000.00",
                    "reconciledDepreciation": "7397000.00",
                    "ebit": "7540000.00",
                    "ebitda": "14624000.00",
                    "depreciationAndAmortization": "7084000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14377000.00",
                    "otherOperatingExpenses": "6074000.00",
                    "interestExpense": "4765000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-4765000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "108000.00",
                    "totalRevenue": "20451000.00",
                    "totalOperatingExpenses": "4300000.00",
                    "costOfRevenue": "1774000.00",
                    "totalOtherIncomeExpenseNet": "-11602000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2775000.00",
                    "netIncomeApplicableToCommonShares": "1211000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2308000.00",
                    "minorityInterest": "30455000.00",
                    "netIncome": "2225000.00",
                    "sellingGeneralAdministrative": "3302000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16755000.00",
                    "reconciledDepreciation": "6506000.00",
                    "ebit": "6390000.00",
                    "ebitda": "13125000.00",
                    "depreciationAndAmortization": "6735000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7025000.00",
                    "otherOperatingExpenses": "11170000.00",
                    "interestExpense": "4549000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-4549000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "4717000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "83000.00",
                    "totalRevenue": "18117000.00",
                    "totalOperatingExpenses": "9808000.00",
                    "costOfRevenue": "1362000.00",
                    "totalOtherIncomeExpenseNet": "-4549000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2308000.00",
                    "netIncomeApplicableToCommonShares": "770000.00",
                    "preferredStockAndOtherAdjustments": "1455000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2462000.00",
                    "minorityInterest": "30427000.00",
                    "netIncome": "2359000.00",
                    "sellingGeneralAdministrative": "3224000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15737000.00",
                    "reconciledDepreciation": "5863000.00",
                    "ebit": "6191000.00",
                    "ebitda": "12240000.00",
                    "depreciationAndAmortization": "6049000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6650000.00",
                    "otherOperatingExpenses": "10230000.00",
                    "interestExpense": "4132000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-4132000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "4188000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "103000.00",
                    "totalRevenue": "16880000.00",
                    "totalOperatingExpenses": "9087000.00",
                    "costOfRevenue": "1143000.00",
                    "totalOtherIncomeExpenseNet": "-4132000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2462000.00",
                    "netIncomeApplicableToCommonShares": "904000.00",
                    "preferredStockAndOtherAdjustments": "1455000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2043000.00",
                    "minorityInterest": "30342000.00",
                    "netIncome": "1983000.00",
                    "sellingGeneralAdministrative": "2940000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13877000.00",
                    "reconciledDepreciation": "4869000.00",
                    "ebit": "5743000.00",
                    "ebitda": "10831000.00",
                    "depreciationAndAmortization": "5088000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6068000.00",
                    "otherOperatingExpenses": "9132000.00",
                    "interestExpense": "4025000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-4025000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "4025000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "60000.00",
                    "totalRevenue": "15200000.00",
                    "totalOperatingExpenses": "7809000.00",
                    "costOfRevenue": "1323000.00",
                    "totalOtherIncomeExpenseNet": "-3966000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2043000.00",
                    "netIncomeApplicableToCommonShares": "528000.00",
                    "preferredStockAndOtherAdjustments": "1455000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9504000.00",
                    "minorityInterest": "30455000.00",
                    "netIncome": "7036000.00",
                    "sellingGeneralAdministrative": "2510000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13381000.00",
                    "reconciledDepreciation": "4659000.00",
                    "ebit": "6212000.00",
                    "ebitda": "11075000.00",
                    "depreciationAndAmortization": "4863000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6212000.00",
                    "otherOperatingExpenses": "8163000.00",
                    "interestExpense": "4294000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1012000.00",
                    "totalRevenue": "14375000.00",
                    "totalOperatingExpenses": "7169000.00",
                    "costOfRevenue": "994000.00",
                    "totalOtherIncomeExpenseNet": "2998000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "9504000.00",
                    "netIncomeApplicableToCommonShares": "7036000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1773000.00",
                    "minorityInterest": "32000.00",
                    "netIncome": "1741000.00",
                    "sellingGeneralAdministrative": "2499000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13062000.00",
                    "reconciledDepreciation": "4568000.00",
                    "ebit": "5521000.00",
                    "ebitda": "10279000.00",
                    "depreciationAndAmortization": "4758000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5996000.00",
                    "otherOperatingExpenses": "8007000.00",
                    "interestExpense": "4055000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "4223000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "32000.00",
                    "totalRevenue": "14003000.00",
                    "totalOperatingExpenses": "7066000.00",
                    "costOfRevenue": "941000.00",
                    "totalOtherIncomeExpenseNet": "-4055000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "1773000.00",
                    "netIncomeApplicableToCommonShares": "286000.00",
                    "preferredStockAndOtherAdjustments": "1455000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1384000.00",
                    "minorityInterest": "-7000.00",
                    "netIncome": "1391000.00",
                    "sellingGeneralAdministrative": "2863000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12569000.00",
                    "reconciledDepreciation": "4371000.00",
                    "ebit": "5029000.00",
                    "ebitda": "9581000.00",
                    "depreciationAndAmortization": "4552000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5335000.00",
                    "otherOperatingExpenses": "7914000.00",
                    "interestExpense": "3942000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "3951000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-7000.00",
                    "totalRevenue": "13249000.00",
                    "totalOperatingExpenses": "7234000.00",
                    "costOfRevenue": "680000.00",
                    "totalOtherIncomeExpenseNet": "-3942000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "1384000.00",
                    "netIncomeApplicableToCommonShares": "-64000.00",
                    "preferredStockAndOtherAdjustments": "1455000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1901000.00",
                    "minorityInterest": "35000.00",
                    "netIncome": "1866000.00",
                    "sellingGeneralAdministrative": "2086000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10451000.00",
                    "reconciledDepreciation": "3671000.00",
                    "ebit": "4341000.00",
                    "ebitda": "8125000.00",
                    "depreciationAndAmortization": "3784000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4702000.00",
                    "otherOperatingExpenses": "6862000.00",
                    "interestExpense": "2684000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-2801000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "35000.00",
                    "totalRevenue": "11556000.00",
                    "totalOperatingExpenses": "5757000.00",
                    "costOfRevenue": "1105000.00",
                    "totalOtherIncomeExpenseNet": "-2801000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "21227000.00",
                    "netIncomeApplicableToCommonShares": "411000.00",
                    "preferredStockAndOtherAdjustments": "1455000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1249000.00",
                    "minorityInterest": "5758750.00",
                    "netIncome": "1263000.00",
                    "sellingGeneralAdministrative": "2135000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9238000.00",
                    "reconciledDepreciation": "3302297.00",
                    "ebit": "3810000.00",
                    "ebitda": "7113000.00",
                    "depreciationAndAmortization": "3303000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3417000.00",
                    "otherOperatingExpenses": "6064000.00",
                    "interestExpense": "2168000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-9046488.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-14518.00",
                    "totalRevenue": "9864000.00",
                    "totalOperatingExpenses": "5438000.00",
                    "costOfRevenue": "626000.00",
                    "totalOtherIncomeExpenseNet": "-2553053.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "33705264.00",
                    "netIncomeApplicableToCommonShares": "-2134000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "605536.00",
                    "minorityInterest": "-34482.00",
                    "netIncome": "640018.00",
                    "sellingGeneralAdministrative": "1793330.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7924349.00",
                    "reconciledDepreciation": "2699155.00",
                    "ebit": "2778829.00",
                    "ebitda": "5503000.00",
                    "depreciationAndAmortization": "2724171.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2780219.00",
                    "otherOperatingExpenses": "4957000.00",
                    "interestExpense": "2174683.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-2826328.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-34482.00",
                    "totalRevenue": "8388863.00",
                    "totalOperatingExpenses": "4492485.00",
                    "costOfRevenue": "464514.00",
                    "totalOtherIncomeExpenseNet": "-2174219.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "16172190.00",
                    "netIncomeApplicableToCommonShares": "381268.00",
                    "preferredStockAndOtherAdjustments": "258750.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-622765.00",
                    "minorityInterest": "-4151550.00",
                    "netIncome": "-622765.00",
                    "sellingGeneralAdministrative": "3209248.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6675946.00",
                    "reconciledDepreciation": "2309895.00",
                    "ebit": "1369951.00",
                    "ebitda": "3677000.00",
                    "depreciationAndAmortization": "2307049.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5519143.00",
                    "otherOperatingExpenses": "5519143.00",
                    "interestExpense": "1990499.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2526568.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1993345.00",
                    "totalRevenue": "7422946.00",
                    "totalOperatingExpenses": "5519143.00",
                    "costOfRevenue": "747000.00",
                    "totalOtherIncomeExpenseNet": "-2525765.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-622765.00",
                    "netIncomeApplicableToCommonShares": "-622765.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2541302.00",
                    "minorityInterest": "691925.00",
                    "netIncome": "-2541302.00",
                    "sellingGeneralAdministrative": "3467954.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4635858.00",
                    "reconciledDepreciation": "1689653.00",
                    "ebit": "-490549.00",
                    "ebitda": "1190904.00",
                    "depreciationAndAmortization": "1681453.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5157607.00",
                    "otherOperatingExpenses": "5157607.00",
                    "interestExpense": "1100080.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2042553.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1108280.00",
                    "totalRevenue": "4658858.00",
                    "totalOperatingExpenses": "5157607.00",
                    "costOfRevenue": "23000.00",
                    "totalOtherIncomeExpenseNet": "-3235302.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-2541302.00",
                    "netIncomeApplicableToCommonShares": "-2541302.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1929862.00",
                    "minorityInterest": "12678000.00",
                    "netIncome": "-1929862.00",
                    "sellingGeneralAdministrative": "1940154.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3053236.00",
                    "reconciledDepreciation": "848705.00",
                    "ebit": "-1234367.00",
                    "ebitda": "-385662.00",
                    "depreciationAndAmortization": "848705.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1234367.00",
                    "otherOperatingExpenses": "2788859.00",
                    "interestExpense": "695495.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2322000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "733074.00",
                    "totalRevenue": "3085383.00",
                    "totalOperatingExpenses": "2788859.00",
                    "costOfRevenue": "32147.00",
                    "totalOtherIncomeExpenseNet": "-2226386.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-6353000.00",
                    "netIncomeApplicableToCommonShares": "-6353000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1982826.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1982826.00",
                    "sellingGeneralAdministrative": "2348823.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2001625.00",
                    "reconciledDepreciation": "585449.00",
                    "ebit": "-931622.00",
                    "ebitda": "-346173.00",
                    "depreciationAndAmortization": "585449.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2934272.00",
                    "otherOperatingExpenses": "2934272.00",
                    "interestExpense": "1051204.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1051204.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-931622.00",
                    "totalRevenue": "2002650.00",
                    "totalOperatingExpenses": "2934272.00",
                    "costOfRevenue": "1025.00",
                    "totalOtherIncomeExpenseNet": "-1051204.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-1982826.00",
                    "netIncomeApplicableToCommonShares": "-1982826.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-494199.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-494199.00",
                    "sellingGeneralAdministrative": "458210.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1680659.00",
                    "reconciledDepreciation": "544002.00",
                    "ebit": "768447.00",
                    "ebitda": "1312449.00",
                    "depreciationAndAmortization": "544002.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1002212.00",
                    "otherOperatingExpenses": "1002212.00",
                    "interestExpense": "1262646.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1262646.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "768447.00",
                    "totalRevenue": "1770659.00",
                    "totalOperatingExpenses": "1002212.00",
                    "costOfRevenue": "90000.00",
                    "totalOtherIncomeExpenseNet": "-1254756.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-494199.00",
                    "netIncomeApplicableToCommonShares": "-494199.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1946563.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1946563.00",
                    "sellingGeneralAdministrative": "978529.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "565059.00",
                    "reconciledDepreciation": "398830.00",
                    "ebit": "-737381.00",
                    "ebitda": "-338551.00",
                    "depreciationAndAmortization": "398830.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1377359.00",
                    "otherOperatingExpenses": "1377359.00",
                    "interestExpense": "1129263.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1883263.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1129263.00",
                    "totalRevenue": "1314059.00",
                    "totalOperatingExpenses": "1377359.00",
                    "costOfRevenue": "749000.00",
                    "totalOtherIncomeExpenseNet": "-1209182.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-1946563.00",
                    "netIncomeApplicableToCommonShares": "-1946563.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-790480.00",
                    "minorityInterest": "12678000.00",
                    "netIncome": "-790480.00",
                    "sellingGeneralAdministrative": "76550.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "519527.00",
                    "reconciledDepreciation": "213180.00",
                    "ebit": "-260203.00",
                    "ebitda": "-47023.00",
                    "depreciationAndAmortization": "213180.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-289730.00",
                    "otherOperatingExpenses": "289730.00",
                    "interestExpense": "530277.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "627000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-260203.00",
                    "totalRevenue": "656527.00",
                    "totalOperatingExpenses": "289730.00",
                    "costOfRevenue": "137000.00",
                    "totalOtherIncomeExpenseNet": "-1157277.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-1609000.00",
                    "netIncomeApplicableToCommonShares": "-1609000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-497793.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-497793.00",
                    "sellingGeneralAdministrative": "467810.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "170102.00",
                    "reconciledDepreciation": "153148.00",
                    "ebit": "-133856.00",
                    "ebitda": "19292.00",
                    "depreciationAndAmortization": "153148.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-620958.00",
                    "otherOperatingExpenses": "620958.00",
                    "interestExpense": "363937.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-363937.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-133856.00",
                    "totalRevenue": "487102.00",
                    "totalOperatingExpenses": "620958.00",
                    "costOfRevenue": "317000.00",
                    "totalOtherIncomeExpenseNet": "-358966.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "1471997.00",
                    "netIncomeApplicableToCommonShares": "1471997.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-07-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-132427.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-132427.00",
                    "sellingGeneralAdministrative": "166474.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "365900.00",
                    "reconciledDepreciation": "141007.00",
                    "ebit": "148419.00",
                    "ebitda": "289426.00",
                    "depreciationAndAmortization": "141007.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-307481.00",
                    "otherOperatingExpenses": "307481.00",
                    "interestExpense": "280846.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "148419.00",
                    "totalRevenue": "455900.00",
                    "totalOperatingExpenses": "307481.00",
                    "costOfRevenue": "90000.00",
                    "totalOtherIncomeExpenseNet": "-280846.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "1325073.00",
                    "netIncomeApplicableToCommonShares": "1325073.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-188547.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-188547.00",
                    "sellingGeneralAdministrative": "154307.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "372138.00",
                    "reconciledDepreciation": "152336.00",
                    "ebit": "155495.00",
                    "ebitda": "307831.00",
                    "depreciationAndAmortization": "152336.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-306643.00",
                    "otherOperatingExpenses": "306643.00",
                    "interestExpense": "344042.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "155495.00",
                    "totalRevenue": "462138.00",
                    "totalOperatingExpenses": "306643.00",
                    "costOfRevenue": "90000.00",
                    "totalOtherIncomeExpenseNet": "-336542.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "155495.00",
                    "netIncomeApplicableToCommonShares": "-188547.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-283340.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-283340.00",
                    "sellingGeneralAdministrative": "243560.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "265244.00",
                    "reconciledDepreciation": "-179217.00",
                    "ebit": "51964.00",
                    "ebitda": "201684.00",
                    "depreciationAndAmortization": "149720.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-393280.00",
                    "otherOperatingExpenses": "393280.00",
                    "interestExpense": "335304.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "48400.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "51964.00",
                    "totalRevenue": "445244.00",
                    "totalOperatingExpenses": "393280.00",
                    "costOfRevenue": "180000.00",
                    "totalOtherIncomeExpenseNet": "-335234.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-409870.00",
                    "netIncomeApplicableToCommonShares": "-409870.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-12-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-623949.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-623949.00",
                    "sellingGeneralAdministrative": "576609.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "290405.00",
                    "reconciledDepreciation": "149720.00",
                    "ebit": "-623949.00",
                    "ebitda": "-325285.00",
                    "depreciationAndAmortization": "298664.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-623949.00",
                    "otherOperatingExpenses": "705690.00",
                    "interestExpense": "335304.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-362539.00",
                    "totalRevenue": "380405.00",
                    "totalOperatingExpenses": "705690.00",
                    "costOfRevenue": "90000.00",
                    "totalOtherIncomeExpenseNet": "-335304.00",
                    "discontinuedOperations": "153560.00",
                    "netIncomeFromContinuingOps": "51964.00",
                    "netIncomeApplicableToCommonShares": "205524.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-07-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-6905.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-6905.00",
                    "sellingGeneralAdministrative": "6905.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23825.00",
                    "reconciledDepreciation": null,
                    "ebit": "-26264.00",
                    "ebitda": "-6905.00",
                    "depreciationAndAmortization": "19359.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6905.00",
                    "otherOperatingExpenses": "6905.00",
                    "interestExpense": "298664.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-26264.00",
                    "totalRevenue": "113825.00",
                    "totalOperatingExpenses": "6905.00",
                    "costOfRevenue": "90000.00",
                    "totalOtherIncomeExpenseNet": "16867.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-666653.00",
                    "netIncomeApplicableToCommonShares": "-666653.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-04-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-13687.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-13687.00",
                    "sellingGeneralAdministrative": "13687.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "-25114.00",
                    "ebitda": "-13687.00",
                    "depreciationAndAmortization": "11427.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13687.00",
                    "otherOperatingExpenses": "13687.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-25114.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "13687.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "-2260.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-6905.00",
                    "netIncomeApplicableToCommonShares": "-6905.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-01-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-7665.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-7665.00",
                    "sellingGeneralAdministrative": "7665.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "-13687.00",
                    "ebitda": "-7665.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7665.00",
                    "otherOperatingExpenses": "7665.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "7665.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "-7665.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "13687.00",
                    "netIncomeApplicableToCommonShares": "13687.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-7614.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-7614.00",
                    "sellingGeneralAdministrative": "7614.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "-7665.00",
                    "ebitda": "-7614.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7614.00",
                    "otherOperatingExpenses": "7614.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "7614.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "7665.00",
                    "netIncomeApplicableToCommonShares": "7665.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-07-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6532.00",
                    "minorityInterest": null,
                    "netIncome": "-6532.00",
                    "sellingGeneralAdministrative": "6532.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-7614.00",
                    "ebitda": "-6532.00",
                    "depreciationAndAmortization": "6532.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6532.00",
                    "otherOperatingExpenses": "6532.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13064.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "6532.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-6532.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "62854.00",
                    "netIncomeApplicableToCommonShares": "-14758.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-04-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3572.00",
                    "minorityInterest": null,
                    "netIncome": "-3572.00",
                    "sellingGeneralAdministrative": "3572.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-6532.00",
                    "ebitda": "-3572.00",
                    "depreciationAndAmortization": "3572.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3572.00",
                    "otherOperatingExpenses": "3572.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7144.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "3572.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-3572.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6532.00",
                    "netIncomeApplicableToCommonShares": "-6532.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-01-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-27620.00",
                    "minorityInterest": null,
                    "netIncome": "-27620.00",
                    "sellingGeneralAdministrative": "27620.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-3572.00",
                    "ebitda": "-27620.00",
                    "depreciationAndAmortization": "27620.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-27620.00",
                    "otherOperatingExpenses": "27620.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-27620.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "27620.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3572.00",
                    "netIncomeApplicableToCommonShares": "3572.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-16576.00",
                    "minorityInterest": null,
                    "netIncome": "-16576.00",
                    "sellingGeneralAdministrative": "16576.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-27620.00",
                    "ebitda": "-16576.00",
                    "depreciationAndAmortization": "16576.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-16576.00",
                    "otherOperatingExpenses": "16576.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16576.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "16576.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-27620.00",
                    "netIncomeApplicableToCommonShares": "-27620.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-07-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-25800.00",
                    "minorityInterest": null,
                    "netIncome": "-25800.00",
                    "sellingGeneralAdministrative": "25800.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-25800.00",
                    "depreciationAndAmortization": "25800.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-25800.00",
                    "otherOperatingExpenses": "25800.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25800.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "25800.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-04-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-97.00",
                    "minorityInterest": null,
                    "netIncome": "-97.00",
                    "sellingGeneralAdministrative": "97.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-97.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-97.00",
                    "otherOperatingExpenses": "97.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "97.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "97.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "-97.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-97.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-97.00",
                    "otherOperatingExpenses": "97.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "97.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7635.00",
                    "minorityInterest": null,
                    "netIncome": "-7635.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-7635.00",
                    "ebitda": "-7635.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7635.00",
                    "otherOperatingExpenses": "7635.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "7635.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12116000.00",
                    "minorityInterest": "1047000.00",
                    "netIncome": "-12116000.00",
                    "sellingGeneralAdministrative": "19998000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "115062000.00",
                    "reconciledDepreciation": "58690000.00",
                    "ebit": "19638000.00",
                    "ebitda": "77680000.00",
                    "depreciationAndAmortization": "58042000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36022000.00",
                    "otherOperatingExpenses": "148208000.00",
                    "interestExpense": "31754000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-31754000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "148208000.00",
                    "totalOperatingExpenses": "148208000.00",
                    "costOfRevenue": "32620000.00",
                    "totalOtherIncomeExpenseNet": "-11151000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6883000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6692000.00",
                    "minorityInterest": "-59000.00",
                    "netIncome": "6633000.00",
                    "sellingGeneralAdministrative": "21123000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "109159000.00",
                    "reconciledDepreciation": "56084000.00",
                    "ebit": "35381000.00",
                    "ebitda": "91465000.00",
                    "depreciationAndAmortization": "56084000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32677000.00",
                    "otherOperatingExpenses": "105733000.00",
                    "interestExpense": "28689000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-28689000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "811000.00",
                    "totalRevenue": "138410000.00",
                    "totalOperatingExpenses": "76482000.00",
                    "costOfRevenue": "29251000.00",
                    "totalOtherIncomeExpenseNet": "-25985000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6692000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.14",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21734000.00",
                    "minorityInterest": "-1211000.00",
                    "netIncome": "20612000.00",
                    "sellingGeneralAdministrative": "16853000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "112852000.00",
                    "reconciledDepreciation": "59955000.00",
                    "ebit": "52627000.00",
                    "ebitda": "111636000.00",
                    "depreciationAndAmortization": "59009000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37864000.00",
                    "otherOperatingExpenses": "103070000.00",
                    "interestExpense": "30893000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-31973000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1122000.00",
                    "totalRevenue": "140934000.00",
                    "totalOperatingExpenses": "74988000.00",
                    "costOfRevenue": "28082000.00",
                    "totalOtherIncomeExpenseNet": "-16130000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "23031000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.15",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19996000.00",
                    "minorityInterest": "854000.00",
                    "netIncome": "19142000.00",
                    "sellingGeneralAdministrative": "16545000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "111979000.00",
                    "reconciledDepreciation": "57662000.00",
                    "ebit": "45226000.00",
                    "ebitda": "102888000.00",
                    "depreciationAndAmortization": "57662000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38711000.00",
                    "otherOperatingExpenses": "98456000.00",
                    "interestExpense": "25230000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-25230000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "25584000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "25230000.00",
                    "totalRevenue": "137167000.00",
                    "totalOperatingExpenses": "73268000.00",
                    "costOfRevenue": "25188000.00",
                    "totalOtherIncomeExpenseNet": "-18715000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13243000.00",
                    "netIncomeApplicableToCommonShares": "13320000.00",
                    "preferredStockAndOtherAdjustments": "5822000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.17",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18342000.00",
                    "minorityInterest": "-720000.00",
                    "netIncome": "17622000.00",
                    "sellingGeneralAdministrative": "16453000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "100316000.00",
                    "reconciledDepreciation": "46875000.00",
                    "ebit": "38038000.00",
                    "ebitda": "85346000.00",
                    "depreciationAndAmortization": "47308000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36988000.00",
                    "otherOperatingExpenses": "78816000.00",
                    "interestExpense": "19696000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-19696000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "19847000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "20416000.00",
                    "totalRevenue": "115804000.00",
                    "totalOperatingExpenses": "63328000.00",
                    "costOfRevenue": "15488000.00",
                    "totalOtherIncomeExpenseNet": "-18646000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18342000.00",
                    "netIncomeApplicableToCommonShares": "11800000.00",
                    "preferredStockAndOtherAdjustments": "5822000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.03",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2499000.00",
                    "minorityInterest": "-574000.00",
                    "netIncome": "-1925000.00",
                    "sellingGeneralAdministrative": "29964000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "82651000.00",
                    "reconciledDepreciation": "36314000.00",
                    "ebit": "16181000.00",
                    "ebitda": "52999000.00",
                    "depreciationAndAmortization": "36818000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16546000.00",
                    "otherOperatingExpenses": "93518000.00",
                    "interestExpense": "18680000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-18680000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "19045000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "18106000.00",
                    "totalRevenue": "93518000.00",
                    "totalOperatingExpenses": "82651000.00",
                    "costOfRevenue": "10867000.00",
                    "totalOtherIncomeExpenseNet": "-2499000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2499000.00",
                    "netIncomeApplicableToCommonShares": "-7747000.00",
                    "preferredStockAndOtherAdjustments": "5822000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.14",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9588000.00",
                    "minorityInterest": "30083000.00",
                    "netIncome": "9234000.00",
                    "sellingGeneralAdministrative": "6536000.00",
                    "sellingAndMarketingExpenses": "7713000.00",
                    "grossProfit": "64188999.00",
                    "reconciledDepreciation": "24635000.00",
                    "ebit": "27060000.00",
                    "ebitda": "50821000.00",
                    "depreciationAndAmortization": "23761000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "49940000.00",
                    "otherOperatingExpenses": "20786000.00",
                    "interestExpense": "17472000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-17472000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "17743000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "17826000.00",
                    "totalRevenue": "70726000.00",
                    "totalOperatingExpenses": "14249000.00",
                    "costOfRevenue": "6537000.00",
                    "totalOtherIncomeExpenseNet": "-40352000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9588000.00",
                    "netIncomeApplicableToCommonShares": "3412000.00",
                    "preferredStockAndOtherAdjustments": "5822000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.27",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14561000.00",
                    "minorityInterest": "30455000.00",
                    "netIncome": "13490000.00",
                    "sellingGeneralAdministrative": "9959000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49472000.00",
                    "reconciledDepreciation": "17269000.00",
                    "ebit": "8870000.00",
                    "ebitda": "40201000.00",
                    "depreciationAndAmortization": "31331000.00",
                    "nonOperatingIncomeNetOther": "7675000.00",
                    "operatingIncome": "22244000.00",
                    "otherOperatingExpenses": "30948000.00",
                    "interestExpense": "14975000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-14975000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "15358000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1071000.00",
                    "totalRevenue": "53192000.00",
                    "totalOperatingExpenses": "27228000.00",
                    "costOfRevenue": "3720000.00",
                    "totalOtherIncomeExpenseNet": "-7683000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14561000.00",
                    "netIncomeApplicableToCommonShares": "7668000.00",
                    "preferredStockAndOtherAdjustments": "5822000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-87000.00",
                    "minorityInterest": "12678000.00",
                    "netIncome": "-38000.00",
                    "sellingGeneralAdministrative": "8612000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28363000.00",
                    "reconciledDepreciation": "10001000.00",
                    "ebit": "-5647000.00",
                    "ebitda": "17349000.00",
                    "depreciationAndAmortization": "22996000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7348000.00",
                    "otherOperatingExpenses": "20473000.00",
                    "interestExpense": "7435000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-7435000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "2523000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-49000.00",
                    "totalRevenue": "30223000.00",
                    "totalOperatingExpenses": "18613000.00",
                    "costOfRevenue": "1860000.00",
                    "totalOtherIncomeExpenseNet": "-9958000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-87000.00",
                    "netIncomeApplicableToCommonShares": "-1752000.00",
                    "preferredStockAndOtherAdjustments": "1714000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.77",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6353450.00",
                    "minorityInterest": "12678000.00",
                    "netIncome": "-6353450.00",
                    "sellingGeneralAdministrative": "5725716.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6645555.00",
                    "reconciledDepreciation": null,
                    "ebit": "-7940558.00",
                    "ebitda": "2484614.00",
                    "depreciationAndAmortization": "10425172.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2214842.00",
                    "otherOperatingExpenses": "8102702.00",
                    "interestExpense": "4138608.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-4138608.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "2322000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "4270377.00",
                    "totalRevenue": "8079555.00",
                    "totalOperatingExpenses": "8102702.00",
                    "costOfRevenue": "1434000.00",
                    "totalOtherIncomeExpenseNet": "-6330450.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6353450.00",
                    "netIncomeApplicableToCommonShares": "-6353000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1609247.00",
                    "minorityInterest": "12678000.00",
                    "netIncome": "-1609247.00",
                    "sellingGeneralAdministrative": "865141.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1041996.00",
                    "reconciledDepreciation": null,
                    "ebit": "-90145.00",
                    "ebitda": "569526.00",
                    "depreciationAndAmortization": "659671.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1524812.00",
                    "otherOperatingExpenses": "1524812.00",
                    "interestExpense": "1519102.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "627000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1519102.00",
                    "totalRevenue": "2061667.00",
                    "totalOperatingExpenses": "1524812.00",
                    "costOfRevenue": "1019671.00",
                    "totalOtherIncomeExpenseNet": "-2133102.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1609000.00",
                    "netIncomeApplicableToCommonShares": "-1609250.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-652206.00",
                    "minorityInterest": null,
                    "netIncome": "-652206.00",
                    "sellingGeneralAdministrative": "604866.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20405.00",
                    "reconciledDepreciation": null,
                    "ebit": "-353542.00",
                    "ebitda": "-224461.00",
                    "depreciationAndAmortization": "129081.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-652206.00",
                    "otherOperatingExpenses": "733947.00",
                    "interestExpense": "298664.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "48400.00",
                    "otherItems": null,
                    "incomeTaxExpense": "597328.00",
                    "totalRevenue": "380405.00",
                    "totalOperatingExpenses": "733947.00",
                    "costOfRevenue": "360000.00",
                    "totalOtherIncomeExpenseNet": "298664.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-652206.00",
                    "netIncomeApplicableToCommonShares": "-652206.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-11-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-45338.00",
                    "minorityInterest": null,
                    "netIncome": "-45338.00",
                    "sellingGeneralAdministrative": "45338.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-45338.00",
                    "ebitda": "-45338.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-45338.00",
                    "otherOperatingExpenses": "45338.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "45338.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "45338.00",
                    "netIncomeApplicableToCommonShares": "-45338.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-11-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-50108.00",
                    "minorityInterest": null,
                    "netIncome": "-50108.00",
                    "sellingGeneralAdministrative": "50108.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-50108.00",
                    "ebitda": "-50108.00",
                    "depreciationAndAmortization": "50108.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-50108.00",
                    "otherOperatingExpenses": "50108.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "50108.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "50108.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Global Medical REIT Inc.

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
