GNL
Global Net Lease, Inc.

GNL.US globalnetlease.com
Real Estate · REIT - Diversified
9.05
-0.03 (-0.33%)
USD · NYSE
52-week range
7.03
9.63
Trading at 78% of the 52-week range
Market Cap
2.10B
P/E Ratio
0.00
Forward P/E
0.00
Book Value
7.16
Div. Yield
8.36%
% Institutions
72.83%
% Insiders
9.03%
1 Year

+18.5%
3 Year

+17.3%
10 Year

+14.0%
Description
Global Net Lease, Inc. is a publicly traded real estate investment trust that focuses on acquiring and managing a global portfolio of income producing net lease assets across the United States, and Western and Northern Europe. Global Net Lease, Inc. was established in 2011 and was incorporated Maryland.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Edward Michael Weil Jr.	President, CEO & Director	1967
Mr. Christopher J. Masterson CPA	CFO, Treasurer & Secretary	1983
Mr. Ori Kravel	Chief Operating Officer	1989
Mr. Jesse C. Galloway	Executive VP & General Counsel	1974
Mr. James Eckler	Chief Accounting Officer	NA
Ms. Rachelle Dunning	Director of Human Resources	NA
Mr. Jason Slear	Executive Vice President	NA
Ms. Jacqui Shimmin	Managing Director of Real Estate	NA
Mr. Alex Wagstaff	Vice President of Asset Management	NA
Mr. Ken Miles	Senior Vice President of Real Estate & Finance Counsel	NA
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Jul 10, 2025	Edward M Jr. Weil	N/A	Sale	150.00K	$7.61	$1.14M
Jun 13, 2025	Nicholas S Schorsch	N/A	Sale	300.00K	$7.33	$2.20M
Jun 12, 2025	Nicholas S Schorsch	N/A	Sale	7.10M	$7.43	$52.78M
May 15, 2025	Nicholas S Schorsch	N/A	Sale	100.00K	$7.99	$799.00K
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	31.31M	Mar 31, 2026	13.54%	$0.01	1.27%
Vanguard Portfolio Management, LLC	20.40M	Mar 31, 2026	8.82%	$0.01	0.00%
State Street Corp	11.11M	Mar 31, 2026	4.80%	$0.00	-2.47%
Vanguard Capital Management, LLC	9.24M	Mar 31, 2026	4.00%	$0.00	0.00%
Brown Advisory Holdings Inc	5.91M	Mar 31, 2026	2.55%	$0.09	-2.88%
Geode Capital Management, LLC	5.29M	Mar 31, 2026	2.28%	$0.00	1.27%
Charles Schwab Investment Management Inc	4.39M	Mar 31, 2026	1.90%	$0.01	0.09%
Amvescap Plc.	3.74M	Mar 31, 2026	1.62%	$0.00	45.37%
Helix Partners Management LP	3.02M	Mar 31, 2026	1.31%	$7.57	-16.06%
HSBC Holdings PLC	3.00M	Mar 31, 2026	1.30%	$0.01	-52.38%
Dimensional Fund Advisors, Inc.	2.62M	Jun 30, 2026	1.13%	$0.00	-5.67%
Two Sigma Investments LLC	2.54M	Mar 31, 2026	1.10%	$0.02	410.92%
Northern Trust Corp	2.39M	Mar 31, 2026	1.03%	$0.00	4.61%
MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd.	2.19M	Mar 31, 2026	0.95%	$0.03	4.26%
Morgan Stanley - Brokerage Accounts	2.15M	Mar 31, 2026	0.93%	$0.00	-4.60%
The Goldman Sachs Group Inc	1.61M	Mar 31, 2026	0.70%	$0.00	61.62%
Ameriprise Financial Inc	1.58M	Mar 31, 2026	0.68%	$0.00	263.81%
Renaissance Technologies Corp	1.37M	Mar 31, 2026	0.59%	$0.02	158.92%
Vanguard Fiduciary Trust Co	1.30M	Mar 31, 2026	0.56%	$0.00	0.00%
Legal & General Group PLC	1.25M	Mar 31, 2026	0.54%	$0.00	-7.99%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	iShares Core S&P Small-Cap ETF	12.72M	5.50%	▲ 0.03%	Aug 31, 2026
2	Vanguard Real Estate Index Investor	7.33M	3.17%	▼ 0.20%	Jul 31, 2026
3	Vanguard MStar Total Stk Mkt Idx Invest	6.77M	2.93%	▲ 0.54%	Jul 31, 2026
4	iShares Russell 2000 ETF	5.39M	2.33%	▼ 0.57%	Aug 31, 2026
5	Vanguard Small Cap Index	4.87M	2.11%	▲ 0.49%	Jul 31, 2026
6	Brown Advisory Small-Cap Fdmtl Val Inv	3.15M	1.36%	▼ 0.48%	Jul 31, 2026
7	Vanguard MStar Small Cap Value Index	3.09M	1.34%	▲ 0.21%	Jul 31, 2026
8	Vanguard Institutional Extnd Mkt Idx Tr	2.19M	0.95%	▲ 0.16%	Jul 31, 2026
9	Fidelity Small Cap Index	2.14M	0.93%	▲ 6.94%	Jun 30, 2026
10	iShares Russell 2000 Value ETF	1.99M	0.86%	▼ 0.23%	Aug 31, 2026
Financial Highlights

▼
Market Cap: $2.10B
EBITDA: $334.22M
PEG Ratio: $0.00
Book Value: $7.16
Dividend/Share: $0.76
Dividend Yield: 8.36%
Earnings/Share: $-0.29
Profit Margin: -2.94%
Operating Margin: 31.27%
ROA (TTM): 2.19%
ROE (TTM): -0.96%
Revenue (TTM): $459.73M
Revenue/Share (TTM): $2.13
Earnings Growth (YOY): 333.00%
Revenue Growth (YOY): -10.00%
Valuation Metrics

Enterprise Value: $4.40B
Trailing P/E: 0.00
Forward P/E: 0.00
Shares Statistics

Shares Outstanding: 231.32M
Shares Float: 207.03M
% Insiders: 9.03%
% Institutions: 72.83%
Short % Float: 0.00%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$497.89M
Cost of Goods Sold
adjust
$-433.58M
Gross Profit
subtotal
$64.30M
SG&A
adjust
$-52.75M
Other Operating Expense
adjust
$-51.26M
Operating Income
subtotal
$168.32M
Other / Non-Operating Items
adjust
$-393.78M
Net Income
subtotal
$-225.46M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "GNL",
        "Type": "Common Stock",
        "Name": "Global Net Lease, Inc.",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG004HXD0G8",
        "ISIN": "US3793782018",
        "LEI": null,
        "PrimaryTicker": "GNL.US",
        "CUSIP": "379378102",
        "CIK": "0001526113",
        "EmployerIdNumber": "45-2771978",
        "FiscalYearEnd": "December",
        "IPODate": "2015-06-02",
        "InternationalDomestic": "Domestic",
        "Sector": "Real Estate",
        "Industry": "REIT - Diversified",
        "GicSector": "Real Estate",
        "GicGroup": "Equity Real Estate Investment Trusts (REITs)",
        "GicIndustry": "Diversified REITs",
        "GicSubIndustry": "Diversified REITs",
        "HomeCategory": "Domestic Primary",
        "IsDelisted": false,
        "Description": "Global Net Lease, Inc. is a publicly traded real estate investment trust that focuses on acquiring and managing a global portfolio of income producing net lease assets across the United States, and Western and Northern Europe. Global Net Lease, Inc. was established in 2011 and was incorporated Maryland.",
        "Address": "650 Fifth Avenue, New York, NY, United States, 10019-6108",
        "AddressData": {
            "Street": "650 Fifth Avenue",
            "City": "New York",
            "State": "NY",
            "Country": "United States",
            "ZIP": "10019-6108"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Edward Michael Weil Jr.",
                "Title": "President, CEO & Director",
                "YearBorn": "1967"
            },
            {
                "Name": "Mr. Christopher J. Masterson CPA",
                "Title": "CFO, Treasurer & Secretary",
                "YearBorn": "1983"
            },
            {
                "Name": "Mr. Ori  Kravel",
                "Title": "Chief Operating Officer",
                "YearBorn": "1989"
            },
            {
                "Name": "Mr. Jesse C. Galloway",
                "Title": "Executive VP & General Counsel",
                "YearBorn": "1974"
            },
            {
                "Name": "Mr. James  Eckler",
                "Title": "Chief Accounting Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Rachelle  Dunning",
                "Title": "Director of Human Resources",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Jason  Slear",
                "Title": "Executive Vice President",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Jacqui  Shimmin",
                "Title": "Managing Director of Real Estate",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Alex  Wagstaff",
                "Title": "Vice President of Asset Management",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Ken  Miles",
                "Title": "Senior Vice President of Real Estate & Finance Counsel",
                "YearBorn": "NA"
            }
        ],
        "Phone": "332 265 2020",
        "WebURL": "https://www.globalnetlease.com",
        "LogoURL": "/img/logos/US/GNL.png",
        "FullTimeEmployees": 56,
        "UpdatedAt": "2026-09-11"
    },
    "Highlights": {
        "MarketCapitalization": 2100366080,
        "MarketCapitalizationMln": 2100.3661,
        "EBITDA": 334224000,
        "PERatio": null,
        "PEGRatio": 0,
        "WallStreetTargetPrice": 10.1429,
        "BookValue": 7.155,
        "DividendShare": 0.76,
        "DividendYield": 0.0836,
        "EarningsShare": -0.29,
        "EPSEstimateCurrentYear": -0.09,
        "EPSEstimateNextYear": -0.13,
        "EPSEstimateNextQuarter": -0.035,
        "EPSEstimateCurrentQuarter": -0.055,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": -0.0294,
        "OperatingMarginTTM": 0.3127,
        "ReturnOnAssetsTTM": 0.0219,
        "ReturnOnEquityTTM": -0.0096,
        "RevenueTTM": 459727008,
        "RevenuePerShareTTM": 2.125,
        "QuarterlyRevenueGrowthYOY": -0.1,
        "GrossProfitTTM": 394137984,
        "DilutedEpsTTM": -0.29,
        "QuarterlyEarningsGrowthYOY": 3.33
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 0,
        "PriceSalesTTM": 4.5687,
        "PriceBookMRQ": 1.3936,
        "EnterpriseValue": 4404948320,
        "EnterpriseValueRevenue": 9.5817,
        "EnterpriseValueEbitda": 12.5418
    },
    "SharesStats": {
        "SharesOutstanding": 231317857,
        "SharesFloat": 207027913,
        "PercentInsiders": 9.032,
        "PercentInstitutions": 72.828,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0
    },
    "Technicals": {
        "Beta": 1.01,
        "52WeekHigh": 9.6315,
        "52WeekLow": 7.0269,
        "50DayMA": 9.009,
        "200DayMA": 9.1366,
        "SharesShort": 3619,
        "SharesShortPriorMonth": 7414,
        "ShortRatio": 0,
        "ShortPercent": 0
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.76,
        "ForwardAnnualDividendYield": 0.0836,
        "PayoutRatio": 0.0239,
        "DividendDate": "2026-07-17",
        "ExDividendDate": "2026-07-13",
        "LastSplitFactor": "1:3",
        "LastSplitDate": "2017-03-01",
        "NumberDividendsByYear": [
            {
                "Year": 2015,
                "Count": 7
            },
            {
                "Year": 2016,
                "Count": 12
            },
            {
                "Year": 2017,
                "Count": 12
            },
            {
                "Year": 2018,
                "Count": 12
            },
            {
                "Year": 2019,
                "Count": 6
            },
            {
                "Year": 2020,
                "Count": 4
            },
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 3
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 3.375,
        "TargetPrice": 10.1429,
        "StrongBuy": 1,
        "Buy": 2,
        "Hold": 4,
        "Sell": 1,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 13.536,
                "totalAssets": 0.0051,
                "currentShares": 31311289,
                "change": 392420,
                "change_p": 1.2692
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 8.8206,
                "totalAssets": 0.01,
                "currentShares": 20403705,
                "change": 20403705,
                "change_p": 0
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 4.8034,
                "totalAssets": 0.0036,
                "currentShares": 11111051,
                "change": -281017,
                "change_p": -2.4668
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 3.9963,
                "totalAssets": 0.0021,
                "currentShares": 9244241,
                "change": 9244241,
                "change_p": 0
            },
            {
                "name": "Brown Advisory Holdings Inc",
                "date": "2026-03-31",
                "totalShares": 2.5529,
                "totalAssets": 0.0908,
                "currentShares": 5905422,
                "change": -175379,
                "change_p": -2.8841
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.2848,
                "totalAssets": 0.0031,
                "currentShares": 5285088,
                "change": 66335,
                "change_p": 1.2711
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-03-31",
                "totalShares": 1.8967,
                "totalAssets": 0.0063,
                "currentShares": 4387416,
                "change": 4017,
                "change_p": 0.0916
            },
            {
                "name": "Amvescap Plc.",
                "date": "2026-03-31",
                "totalShares": 1.6165,
                "totalAssets": 0.0034,
                "currentShares": 3739281,
                "change": 1167004,
                "change_p": 45.3685
            },
            {
                "name": "Helix Partners Management LP",
                "date": "2026-03-31",
                "totalShares": 1.3064,
                "totalAssets": 7.5673,
                "currentShares": 3021832,
                "change": -578168,
                "change_p": -16.0602
            },
            {
                "name": "HSBC Holdings PLC",
                "date": "2026-03-31",
                "totalShares": 1.2976,
                "totalAssets": 0.0147,
                "currentShares": 3001551,
                "change": -3301947,
                "change_p": -52.3828
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-06-30",
                "totalShares": 1.1328,
                "totalAssets": 0.0043,
                "currentShares": 2620471,
                "change": -157461,
                "change_p": -5.6683
            },
            {
                "name": "Two Sigma Investments LLC",
                "date": "2026-03-31",
                "totalShares": 1.0987,
                "totalAssets": 0.0192,
                "currentShares": 2541526,
                "change": 2044085,
                "change_p": 410.9201
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-03-31",
                "totalShares": 1.0319,
                "totalAssets": 0.003,
                "currentShares": 2386953,
                "change": 105147,
                "change_p": 4.6081
            },
            {
                "name": "MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd.",
                "date": "2026-03-31",
                "totalShares": 0.9454,
                "totalAssets": 0.0278,
                "currentShares": 2186908,
                "change": 89318,
                "change_p": 4.2581
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 0.9282,
                "totalAssets": 0.0012,
                "currentShares": 2147008,
                "change": -103448,
                "change_p": -4.5968
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 0.6951,
                "totalAssets": 0.0017,
                "currentShares": 1607800,
                "change": 613006,
                "change_p": 61.6214
            },
            {
                "name": "Ameriprise Financial Inc",
                "date": "2026-03-31",
                "totalShares": 0.6844,
                "totalAssets": 0.0034,
                "currentShares": 1583109,
                "change": 1147965,
                "change_p": 263.8127
            },
            {
                "name": "Renaissance Technologies Corp",
                "date": "2026-03-31",
                "totalShares": 0.5906,
                "totalAssets": 0.02,
                "currentShares": 1366133,
                "change": 838500,
                "change_p": 158.9173
            },
            {
                "name": "Vanguard Fiduciary Trust Co",
                "date": "2026-03-31",
                "totalShares": 0.5613,
                "totalAssets": 0.0031,
                "currentShares": 1298351,
                "change": 1298351,
                "change_p": 0
            },
            {
                "name": "Legal & General Group PLC",
                "date": "2026-03-31",
                "totalShares": 0.5401,
                "totalAssets": 0.0027,
                "currentShares": 1249259,
                "change": -108442,
                "change_p": -7.9872
            }
        ],
        "Funds": [
            {
                "name": "iShares Core S&P Small-Cap ETF",
                "date": "2026-08-31",
                "totalShares": 5.5001,
                "totalAssets": 0.107,
                "currentShares": 12722722,
                "change": 3336,
                "change_p": 0.0262
            },
            {
                "name": "Vanguard Real Estate Index Investor",
                "date": "2026-07-31",
                "totalShares": 3.1697,
                "totalAssets": 0.0869,
                "currentShares": 7332101,
                "change": -14724,
                "change_p": -0.2004
            },
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-07-31",
                "totalShares": 2.9277,
                "totalAssets": 0.0026,
                "currentShares": 6772331,
                "change": 36351,
                "change_p": 0.5397
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-08-31",
                "totalShares": 2.3318,
                "totalAssets": 0.0619,
                "currentShares": 5393828,
                "change": -30721,
                "change_p": -0.5663
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-07-31",
                "totalShares": 2.1056,
                "totalAssets": 0.0229,
                "currentShares": 4870682,
                "change": 23657,
                "change_p": 0.4881
            },
            {
                "name": "Brown Advisory Small-Cap Fdmtl Val Inv",
                "date": "2026-07-31",
                "totalShares": 1.3607,
                "totalAssets": 2.2104,
                "currentShares": 3147543,
                "change": -15247,
                "change_p": -0.4821
            },
            {
                "name": "Vanguard MStar Small Cap Value Index",
                "date": "2026-07-31",
                "totalShares": 1.3377,
                "totalAssets": 0.0393,
                "currentShares": 3094246,
                "change": 6337,
                "change_p": 0.2052
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-07-31",
                "totalShares": 0.948,
                "totalAssets": 0.0199,
                "currentShares": 2192815,
                "change": 3476,
                "change_p": 0.1588
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-06-30",
                "totalShares": 0.9262,
                "totalAssets": 0.0549,
                "currentShares": 2142490,
                "change": 139073,
                "change_p": 6.9418
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-08-31",
                "totalShares": 0.8607,
                "totalAssets": 0.1269,
                "currentShares": 1990850,
                "change": -4599,
                "change_p": -0.2305
            },
            {
                "name": "State Street SPDR Port S&P 600 Sm CpETF",
                "date": "2026-08-31",
                "totalShares": 0.8506,
                "totalAssets": 0.1071,
                "currentShares": 1967637,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Invesco S&P SmallCap Momentum ETF",
                "date": "2026-08-31",
                "totalShares": 0.8458,
                "totalAssets": 0.6078,
                "currentShares": 1956576,
                "change": -12188,
                "change_p": -0.6191
            },
            {
                "name": "iShares S&P Small-Cap 600 Value ETF",
                "date": "2026-08-31",
                "totalShares": 0.806,
                "totalAssets": 0.208,
                "currentShares": 1864444,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Schwab US REIT ETF\u2122",
                "date": "2026-08-29",
                "totalShares": 0.7113,
                "totalAssets": 0.1335,
                "currentShares": 1645268,
                "change": 2768,
                "change_p": 0.1685
            },
            {
                "name": "Vanguard Tax-Managed Small Cap Adm",
                "date": "2026-07-31",
                "totalShares": 0.614,
                "totalAssets": 0.1102,
                "currentShares": 1420350,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Invesco KBW Premium Yield Eq REIT ETF",
                "date": "2026-08-31",
                "totalShares": 0.5769,
                "totalAssets": 3.8925,
                "currentShares": 1334424,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Real Estate II Index",
                "date": "2026-07-31",
                "totalShares": 0.5569,
                "totalAssets": 0.1017,
                "currentShares": 1288104,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Global X SuperDividend\u2122 ETF",
                "date": "2026-08-31",
                "totalShares": 0.5417,
                "totalAssets": 0.9359,
                "currentShares": 1253040,
                "change": -6120,
                "change_p": -0.486
            },
            {
                "name": "Russell 2000 Equity Index Fund B",
                "date": "2026-06-30",
                "totalShares": 0.5307,
                "totalAssets": 0.0527,
                "currentShares": 1227713,
                "change": -22937,
                "change_p": -1.834
            },
            {
                "name": "Russell 2000 Index Non-Lendable Fund",
                "date": "2026-06-30",
                "totalShares": 0.5307,
                "totalAssets": 0.0527,
                "currentShares": 1227713,
                "change": -22937,
                "change_p": -1.834
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2025-07-10",
            "ownerCik": null,
            "ownerName": "Edward M Jr. Weil",
            "transactionDate": "2025-07-10",
            "transactionCode": "S",
            "transactionAmount": 150000,
            "transactionPrice": 7.61,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1490448/000110465925067459/xslF345X05/tm2520690-1_4seq1.xml"
        },
        {
            "date": "2025-06-13",
            "ownerCik": null,
            "ownerName": "Nicholas S Schorsch",
            "transactionDate": "2025-06-13",
            "transactionCode": "S",
            "transactionAmount": 300000,
            "transactionPrice": 7.33,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1248577/000095014225001619/xslF345X05/es250642208_4-gnlschorsch.xml"
        },
        {
            "date": "2025-06-12",
            "ownerCik": null,
            "ownerName": "Nicholas S Schorsch",
            "transactionDate": "2025-06-12",
            "transactionCode": "S",
            "transactionAmount": 7103000,
            "transactionPrice": 7.43,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1248577/000095014225001619/xslF345X05/es250642208_4-gnlschorsch.xml"
        },
        {
            "date": "2025-05-15",
            "ownerCik": null,
            "ownerName": "Nicholas S Schorsch",
            "transactionDate": "2025-05-15",
            "transactionCode": "S",
            "transactionAmount": 100000,
            "transactionPrice": 7.99,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1248577/000095014225001426/xslF345X05/es250630227_4-gnlschorschh.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "211.3389",
                "shares": 211338900
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "219.0560",
                "shares": 219056000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "230.4400",
                "shares": 230440000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "230.3200",
                "shares": 230320000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "103.7820",
                "shares": 103782000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "103.5810",
                "shares": 103581000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "89.4830",
                "shares": 89483000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "90.7770",
                "shares": 90777000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "74.0010",
                "shares": 74001000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "67.2870",
                "shares": 67287000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "57.7811",
                "shares": 57781100
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "56.3123",
                "shares": 56312300
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "56.3159",
                "shares": 56315900
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "56.3159",
                "shares": 56315900
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "0.0634",
                "shares": 63400
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "211.3389",
                "shares": 211338900
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "214.0400",
                "shares": 214040000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "219.0560",
                "shares": 219056000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "220.8910",
                "shares": 220891000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "222.9600",
                "shares": 222960000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "230.2637",
                "shares": 230263700
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "230.4400",
                "shares": 230440000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "230.4632",
                "shares": 230463200
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "230.3806",
                "shares": 230380600
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "230.3197",
                "shares": 230319700
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "230.3200",
                "shares": 230320000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "130.8247",
                "shares": 130824700
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "104.1489",
                "shares": 104148900
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "103.7829",
                "shares": 103782900
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "103.7820",
                "shares": 103782000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "103.7146",
                "shares": 103714600
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "103.6493",
                "shares": 103649300
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "103.5962",
                "shares": 103596200
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "103.5810",
                "shares": 103581000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "101.4777",
                "shares": 101477700
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "96.3862",
                "shares": 96386200
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "91.4795",
                "shares": 91479500
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "89.4830",
                "shares": 89483000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "89.4830",
                "shares": 89483000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "90.1030",
                "shares": 90103000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "89.4990",
                "shares": 89499000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "90.7770",
                "shares": 90777000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "86.2026",
                "shares": 86202600
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "85.1655",
                "shares": 85165500
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "82.7980",
                "shares": 82798000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "74.0010",
                "shares": 74001000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "69.4416",
                "shares": 69441600
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "67.2920",
                "shares": 67292000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "67.2872",
                "shares": 67287200
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "67.2870",
                "shares": 67287000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "67.2870",
                "shares": 67287000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "66.6522",
                "shares": 66652199.99999999
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "66.2710",
                "shares": 66271000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "57.7811",
                "shares": 57781100
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "56.4634",
                "shares": 56463400
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "56.3162",
                "shares": 56316200
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "56.3122",
                "shares": 56312200
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "56.3123",
                "shares": 56312300
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "56.3159",
                "shares": 56315900
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "60.1268",
                "shares": 60126800
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "56.3159",
                "shares": 56315900
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "56.3159",
                "shares": 56315900
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "56.3159",
                "shares": 56315900
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "56.3159",
                "shares": 56315900
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "56.3159",
                "shares": 56315900
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "56.3159",
                "shares": 56315900
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "56.3159",
                "shares": 56315900
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "56.3159",
                "shares": 56315900
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "0.1464",
                "shares": 146400
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "0.0634",
                "shares": 63400
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "57.4500",
                "shares": 57450000
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "57.4500",
                "shares": 57450000
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "57.4500",
                "shares": 57450000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-04",
                "date": "2026-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": -0.05,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-05",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": -0.05,
                "epsDifference": 0.27,
                "surprisePercent": 540
            },
            "2026-03-31": {
                "reportDate": "2026-05-05",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.09,
                "epsEstimate": -0.06,
                "epsDifference": -0.03,
                "surprisePercent": -50
            },
            "2025-12-31": {
                "reportDate": "2026-03-04",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0515,
                "epsEstimate": -0.06,
                "epsDifference": 0.0085,
                "surprisePercent": 14.1667
            },
            "2025-09-30": {
                "reportDate": "2025-11-05",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.19,
                "epsDifference": 0.05,
                "surprisePercent": 26.3158
            },
            "2025-06-30": {
                "reportDate": "2025-08-06",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": -0.11,
                "epsDifference": 0.08,
                "surprisePercent": 72.7273
            },
            "2025-03-31": {
                "reportDate": "2025-05-07",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.14,
                "epsEstimate": -0.09,
                "epsDifference": -0.05,
                "surprisePercent": -55.5556
            },
            "2024-12-31": {
                "reportDate": "2025-02-25",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.0902,
                "epsEstimate": -0.11,
                "epsDifference": 0.0198,
                "surprisePercent": 18
            },
            "2024-09-30": {
                "reportDate": "2024-11-06",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.33,
                "epsEstimate": -0.16,
                "epsDifference": -0.17,
                "surprisePercent": -106.25
            },
            "2024-06-30": {
                "reportDate": "2024-08-06",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.2,
                "epsEstimate": -0.15,
                "epsDifference": -0.05,
                "surprisePercent": -33.3333
            },
            "2024-03-31": {
                "reportDate": "2024-05-07",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.15,
                "epsEstimate": -0.19,
                "epsDifference": 0.04,
                "surprisePercent": 21.0526
            },
            "2023-12-31": {
                "reportDate": "2024-02-27",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.26,
                "epsEstimate": -0.03,
                "epsDifference": -0.23,
                "surprisePercent": -766.6667
            },
            "2023-09-30": {
                "reportDate": "2023-11-07",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.11,
                "epsEstimate": -0.03,
                "epsDifference": -1.08,
                "surprisePercent": -3600
            },
            "2023-06-30": {
                "reportDate": "2023-08-02",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": -0.02,
                "epsDifference": 0.42,
                "surprisePercent": 2100
            },
            "2023-03-31": {
                "reportDate": "2023-05-10",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": -0.02,
                "epsDifference": -0.03,
                "surprisePercent": -150
            },
            "2022-12-31": {
                "reportDate": "2023-02-23",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-09-30": {
                "reportDate": "2022-11-03",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-06-30": {
                "reportDate": "2022-08-04",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": 0.01,
                "epsDifference": -0.07,
                "surprisePercent": -700
            },
            "2022-03-31": {
                "reportDate": "2022-05-05",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.03,
                "epsDifference": -0.01,
                "surprisePercent": -33.3333
            },
            "2021-12-31": {
                "reportDate": "2022-02-24",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": 0.02,
                "epsDifference": -0.1,
                "surprisePercent": -500
            },
            "2021-09-30": {
                "reportDate": "2021-11-04",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.02,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2021-06-30": {
                "reportDate": "2021-08-05",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": -0.01,
                "epsDifference": 0.03,
                "surprisePercent": 300
            },
            "2021-03-31": {
                "reportDate": "2021-05-06",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": 0.01,
                "epsDifference": -0.03,
                "surprisePercent": -300
            },
            "2020-12-31": {
                "reportDate": "2021-02-24",
                "date": "2020-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.15,
                "epsEstimate": 0.04,
                "epsDifference": -0.19,
                "surprisePercent": -475
            },
            "2020-09-30": {
                "reportDate": "2020-11-05",
                "date": "2020-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.03,
                "epsDifference": -0.01,
                "surprisePercent": -33.3333
            },
            "2020-06-30": {
                "reportDate": "2020-08-05",
                "date": "2020-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.03,
                "epsDifference": -0.01,
                "surprisePercent": -33.3333
            },
            "2020-03-31": {
                "reportDate": "2020-05-06",
                "date": "2020-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.03,
                "epsDifference": 0.02,
                "surprisePercent": 66.6667
            },
            "2019-12-31": {
                "reportDate": "2020-02-26",
                "date": "2019-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.03,
                "epsDifference": 0.01,
                "surprisePercent": 33.3333
            },
            "2019-09-30": {
                "reportDate": "2019-11-08",
                "date": "2019-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.07,
                "epsDifference": -0.02,
                "surprisePercent": -28.5714
            },
            "2019-06-30": {
                "reportDate": "2019-08-07",
                "date": "2019-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.04,
                "epsDifference": 0.11,
                "surprisePercent": 275
            },
            "2019-03-31": {
                "reportDate": "2019-05-09",
                "date": "2019-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.06,
                "epsDifference": 0.01,
                "surprisePercent": 16.6667
            },
            "2018-12-31": {
                "reportDate": "2019-02-27",
                "date": "2018-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.06,
                "epsDifference": 0.04,
                "surprisePercent": 66.6667
            },
            "2018-09-30": {
                "reportDate": "2018-11-07",
                "date": "2018-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.11,
                "epsDifference": -0.03,
                "surprisePercent": -27.2727
            },
            "2018-06-30": {
                "reportDate": "2018-08-08",
                "date": "2018-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-03-31": {
                "reportDate": "2018-05-08",
                "date": "2018-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.088,
                "epsEstimate": 0.53,
                "epsDifference": -0.442,
                "surprisePercent": -83.3962
            },
            "2017-12-31": {
                "reportDate": "2018-02-27",
                "date": "2017-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.51,
                "epsDifference": -0.42,
                "surprisePercent": -82.3529
            },
            "2017-09-30": {
                "reportDate": "2017-11-06",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.53,
                "epsDifference": -0.5,
                "surprisePercent": -94.3396
            },
            "2017-06-30": {
                "reportDate": "2017-08-07",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.56,
                "epsDifference": -0.48,
                "surprisePercent": -85.7143
            },
            "2017-03-31": {
                "reportDate": "2017-05-08",
                "date": "2017-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-12-31": {
                "reportDate": "2017-02-27",
                "date": "2016-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.54,
                "epsDifference": -0.27,
                "surprisePercent": -50
            },
            "2016-09-30": {
                "reportDate": "2016-11-09",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.57,
                "epsDifference": -0.42,
                "surprisePercent": -73.6842
            },
            "2016-06-30": {
                "reportDate": "2016-08-08",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.2765,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-03-31": {
                "reportDate": "2016-05-06",
                "date": "2016-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1118,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-12-31": {
                "reportDate": "2016-03-01",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.2237,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-09-30": {
                "reportDate": "2015-11-06",
                "date": "2015-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.092,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-06-30": {
                "reportDate": "2015-08-10",
                "date": "2015-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.7595,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.1905",
                "earningsEstimateAvg": "-0.1300",
                "earningsEstimateLow": "-0.1400",
                "earningsEstimateHigh": "-0.1200",
                "earningsEstimateYearAgoEps": "-0.2100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.1905",
                "revenueEstimateAvg": "471384620.00",
                "revenueEstimateLow": "441176000.00",
                "revenueEstimateHigh": "494915000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0398",
                "epsTrendCurrent": "-0.1300",
                "epsTrend7daysAgo": "-0.1000",
                "epsTrend30daysAgo": "-0.0600",
                "epsTrend60daysAgo": "-0.0600",
                "epsTrend90daysAgo": "-0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-0.0900",
                "earningsEstimateLow": "-0.2000",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "-1.2100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.9256",
                "revenueEstimateAvg": "453340710.00",
                "revenueEstimateLow": "448400000.00",
                "revenueEstimateHigh": "463000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.2044",
                "epsTrendCurrent": "-0.0900",
                "epsTrend7daysAgo": "-0.1950",
                "epsTrend30daysAgo": "-0.1700",
                "epsTrend60daysAgo": "-0.1700",
                "epsTrend90daysAgo": "-0.1700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "-0.0684",
                "earningsEstimateAvg": "-0.0500",
                "earningsEstimateLow": "-0.0500",
                "earningsEstimateHigh": "-0.0500",
                "earningsEstimateYearAgoEps": "-0.0468",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.0684",
                "revenueEstimateAvg": "112899200.00",
                "revenueEstimateLow": "111894000.00",
                "revenueEstimateHigh": "113437000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0670",
                "epsTrendCurrent": "-0.0500",
                "epsTrend7daysAgo": "-0.0350",
                "epsTrend30daysAgo": "-0.0300",
                "epsTrend60daysAgo": "-0.0300",
                "epsTrend90daysAgo": "-0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-1.0677",
                "earningsEstimateAvg": "-0.0550",
                "earningsEstimateLow": "-0.0600",
                "earningsEstimateHigh": "-0.0500",
                "earningsEstimateYearAgoEps": "-0.0266",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-1.0677",
                "revenueEstimateAvg": "109688670.00",
                "revenueEstimateLow": "109449000.00",
                "revenueEstimateHigh": "110081000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.1218",
                "epsTrendCurrent": "-0.0550",
                "epsTrend7daysAgo": "-0.0500",
                "epsTrend30daysAgo": "-0.0500",
                "epsTrend60daysAgo": "-0.0500",
                "epsTrend90daysAgo": "-0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.5714",
                "earningsEstimateAvg": "-0.0600",
                "earningsEstimateLow": "-0.0600",
                "earningsEstimateHigh": "-0.0600",
                "earningsEstimateYearAgoEps": "-0.1400",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.5714",
                "revenueEstimateAvg": "112406500.00",
                "revenueEstimateLow": "107961000.00",
                "revenueEstimateHigh": "117795000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.1511",
                "epsTrendCurrent": "-0.0600",
                "epsTrend7daysAgo": "-0.0500",
                "epsTrend30daysAgo": "-0.0500",
                "epsTrend60daysAgo": "-0.0500",
                "epsTrend90daysAgo": "-0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-1.5150",
                "earningsEstimateLow": "-1.6300",
                "earningsEstimateHigh": "-1.4000",
                "earningsEstimateYearAgoEps": "-0.7600",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.9934",
                "revenueEstimateAvg": "506396140.00",
                "revenueEstimateLow": "494100000.00",
                "revenueEstimateHigh": "550281000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.3709",
                "epsTrendCurrent": "-1.5150",
                "epsTrend7daysAgo": "-1.4000",
                "epsTrend30daysAgo": "-1.4000",
                "epsTrend60daysAgo": "-1.4000",
                "epsTrend90daysAgo": "-1.1700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0700",
                "earningsEstimateLow": "-0.0700",
                "earningsEstimateHigh": "-0.0700",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "119197250.00",
                "revenueEstimateLow": "109255000.00",
                "revenueEstimateHigh": "125500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.3936",
                "epsTrendCurrent": "-0.0700",
                "epsTrend7daysAgo": "-0.1300",
                "epsTrend30daysAgo": "-0.1300",
                "epsTrend60daysAgo": "-0.1300",
                "epsTrend90daysAgo": "-0.1650",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.1100",
                "earningsEstimateLow": "-0.1400",
                "earningsEstimateHigh": "-0.0800",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "138378000.00",
                "revenueEstimateLow": "113519000.00",
                "revenueEstimateHigh": "156790000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.3193",
                "epsTrendCurrent": "-0.1100",
                "epsTrend7daysAgo": "-0.1400",
                "epsTrend30daysAgo": "-0.1400",
                "epsTrend60daysAgo": "-0.0900",
                "epsTrend90daysAgo": "-0.1100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0900",
                "earningsEstimateLow": "-0.1200",
                "earningsEstimateHigh": "-0.0600",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "187931800.00",
                "revenueEstimateLow": "179276000.00",
                "revenueEstimateHigh": "193700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0879",
                "epsTrendCurrent": "-0.0900",
                "epsTrend7daysAgo": "-0.0600",
                "epsTrend30daysAgo": "-0.1100",
                "epsTrend60daysAgo": "-0.1100",
                "epsTrend90daysAgo": "-0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.6140",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-1.7100",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "0.6140",
                "revenueEstimateAvg": "799521500.00",
                "revenueEstimateLow": "790900000.00",
                "revenueEstimateHigh": "804200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.5523",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "+1q",
                "growth": "-1.6670",
                "earningsEstimateAvg": "-0.1600",
                "earningsEstimateLow": "-0.1600",
                "earningsEstimateHigh": "-0.1600",
                "earningsEstimateYearAgoEps": "-0.0600",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-1.6670",
                "revenueEstimateAvg": "200800000.00",
                "revenueEstimateLow": "198090000.00",
                "revenueEstimateHigh": "205400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.1600",
                "epsTrend7daysAgo": "-0.1600",
                "epsTrend30daysAgo": "-0.1600",
                "epsTrend60daysAgo": "-0.1600",
                "epsTrend90daysAgo": "-0.1400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-4.4000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.0500",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "-4.4000",
                "revenueEstimateAvg": "203286000.00",
                "revenueEstimateLow": "203600000.00",
                "revenueEstimateHigh": "208000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-0.1700",
                "epsTrend30daysAgo": "-0.1700",
                "epsTrend60daysAgo": "-0.1700",
                "epsTrend90daysAgo": "-0.1700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-1.1200",
                "earningsEstimateLow": "-1.1200",
                "earningsEstimateHigh": "-1.1200",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "515070000.00",
                "revenueEstimateLow": "490640000.00",
                "revenueEstimateHigh": "513600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.3600",
                "epsTrendCurrent": "-1.1200",
                "epsTrend7daysAgo": "-1.1200",
                "epsTrend30daysAgo": "-1.1200",
                "epsTrend60daysAgo": "-1.1200",
                "epsTrend90daysAgo": "1.2800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "+1q",
                "growth": "-1.6000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.0500",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "-1.6000",
                "revenueEstimateAvg": "120390000.00",
                "revenueEstimateLow": "119200000.00",
                "revenueEstimateHigh": "121580000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.3000",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-0.0300",
                "epsTrend30daysAgo": "-0.0300",
                "epsTrend60daysAgo": "-0.0300",
                "epsTrend90daysAgo": "-0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "0.7500",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.0800",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "0.7500",
                "revenueEstimateAvg": "95280000.00",
                "revenueEstimateLow": "94460000.00",
                "revenueEstimateHigh": "96100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0010",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-0.0200",
                "epsTrend30daysAgo": "-0.0200",
                "epsTrend60daysAgo": "-0.0200",
                "epsTrend90daysAgo": "-0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "1.5000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.2000",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "1.5000",
                "revenueEstimateAvg": "378857000.00",
                "revenueEstimateLow": "377900000.00",
                "revenueEstimateHigh": "390700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0320",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.1000",
                "epsTrend30daysAgo": "0.1000",
                "epsTrend60daysAgo": "0.1000",
                "epsTrend90daysAgo": "0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "2.5000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.0200",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "2.5000",
                "revenueEstimateAvg": "92599000.00",
                "revenueEstimateLow": "95450000.00",
                "revenueEstimateHigh": "97800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0330",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0700",
                "epsTrend30daysAgo": "0.0700",
                "epsTrend60daysAgo": "0.0700",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "1.5000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.1400",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "1.5000",
                "revenueEstimateAvg": "95177000.00",
                "revenueEstimateLow": "97670000.00",
                "revenueEstimateHigh": "98600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0440",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0700",
                "epsTrend30daysAgo": "0.0700",
                "epsTrend60daysAgo": "0.0700",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "3.0000",
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": "-0.0100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "3.0000",
                "revenueEstimateAvg": "103140000.00",
                "revenueEstimateLow": "100220000.00",
                "revenueEstimateHigh": "109000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1410",
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0200",
                "epsTrend60daysAgo": "0.0200",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "0.7780",
                "earningsEstimateAvg": "-0.0200",
                "earningsEstimateLow": "-0.0400",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.0900",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.7780",
                "revenueEstimateAvg": "385070000.00",
                "revenueEstimateLow": "380770000.00",
                "revenueEstimateHigh": "400800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1670",
                "epsTrendCurrent": "-0.0200",
                "epsTrend7daysAgo": "-0.0200",
                "epsTrend30daysAgo": "-0.0200",
                "epsTrend60daysAgo": "-0.0200",
                "epsTrend90daysAgo": "-0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "3.0000",
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "-0.0100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "3.0000",
                "revenueEstimateAvg": "99370000.00",
                "revenueEstimateLow": "94500000.00",
                "revenueEstimateHigh": "104400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.2010",
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.0100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "-2.0000",
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-2.0000",
                "revenueEstimateAvg": "92180000.00",
                "revenueEstimateLow": "89500000.00",
                "revenueEstimateHigh": "94250000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1360",
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "-1.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": "0.0500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-1.0000",
                "revenueEstimateAvg": "90370000.00",
                "revenueEstimateLow": "87950000.00",
                "revenueEstimateHigh": "92000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1290",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0200",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "-0.7690",
                "earningsEstimateAvg": "0.0900",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": "0.3900",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.7690",
                "revenueEstimateAvg": "327840000.00",
                "revenueEstimateLow": "326650000.00",
                "revenueEstimateHigh": "329700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0710",
                "epsTrendCurrent": "0.0900",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.0900",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-0.7500",
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": "0.0800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.7500",
                "revenueEstimateAvg": "82630000.00",
                "revenueEstimateLow": "81700000.00",
                "revenueEstimateHigh": "84130000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0600",
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0200",
                "epsTrend60daysAgo": "0.0200",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-0.8670",
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": "0.1500",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.8670",
                "revenueEstimateAvg": "80020000.00",
                "revenueEstimateLow": "78600000.00",
                "revenueEstimateHigh": "80910000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0510",
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0200",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "-0.5710",
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": "0.0700",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.5710",
                "revenueEstimateAvg": "80070000.00",
                "revenueEstimateLow": "79000000.00",
                "revenueEstimateHigh": "81900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0610",
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "1.3570",
                "earningsEstimateAvg": "0.3300",
                "earningsEstimateLow": "0.3200",
                "earningsEstimateHigh": "0.3400",
                "earningsEstimateYearAgoEps": "0.1400",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "1.3570",
                "revenueEstimateAvg": "309630000.00",
                "revenueEstimateLow": "308600000.00",
                "revenueEstimateHigh": "310530000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0970",
                "epsTrendCurrent": "0.3300",
                "epsTrend7daysAgo": "0.3300",
                "epsTrend30daysAgo": "0.3300",
                "epsTrend60daysAgo": "0.3300",
                "epsTrend90daysAgo": "0.3400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "0.2500",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.0700",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.2500",
                "revenueEstimateAvg": "78480000.00",
                "revenueEstimateLow": "76100000.00",
                "revenueEstimateHigh": "82590000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0600",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0400",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "76770000.00",
                "revenueEstimateLow": "76600000.00",
                "revenueEstimateHigh": "76950000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0820",
                "epsTrendCurrent": "0.0400",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0600",
                "earningsEstimateLow": "0.0600",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "75080000.00",
                "revenueEstimateLow": "74250000.00",
                "revenueEstimateHigh": "75920000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1030",
                "epsTrendCurrent": "0.0600",
                "epsTrend7daysAgo": "0.0600",
                "epsTrend30daysAgo": "0.0600",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.1800",
                "earningsEstimateLow": "0.1800",
                "earningsEstimateHigh": "0.1800",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "284090000.00",
                "revenueEstimateLow": "282470000.00",
                "revenueEstimateHigh": "285700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0960",
                "epsTrendCurrent": "0.1800",
                "epsTrend7daysAgo": "0.1800",
                "epsTrend30daysAgo": "0.1800",
                "epsTrend60daysAgo": "0.1800",
                "epsTrend90daysAgo": "0.3100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.1100",
                "earningsEstimateLow": "0.1100",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "73410000.00",
                "revenueEstimateLow": "71220000.00",
                "revenueEstimateHigh": "75590000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1320",
                "epsTrendCurrent": "0.1100",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 0.13
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.0185
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -0.7702
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -1.02
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 0.29
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": -0.06
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -0.06
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 0.31
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 0.348
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 0.31
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 0.8083
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": -0.4438
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "4066088000.00",
                    "intangibleAssets": "492330000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-14352000.00",
                    "totalLiab": "2556985000.00",
                    "totalStockholderEquity": "1509103000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12403000.00",
                    "commonStock": "3440000.00",
                    "capitalStock": "3680000.00",
                    "retainedEarnings": "-2716682000.00",
                    "otherLiab": null,
                    "goodWill": "45516000.00",
                    "otherAssets": "3266021000.00",
                    "cash": "167992000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "555082000.00",
                    "currentDeferredRevenue": "26962000.00",
                    "netDebt": "2287677000.00",
                    "shortTermDebt": "472946000.00",
                    "shortLongTermDebt": "472946000.00",
                    "shortLongTermDebtTotal": "2455669000.00",
                    "otherStockholderEquity": "4205625000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "156115000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2475000.00",
                    "longTermDebt": "1926899000.00",
                    "inventory": null,
                    "accountsPayable": "42771000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "16480000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3610155000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "643952000.00",
                    "capitalLeaseObligations": "55824000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2556985000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4066088000.00",
                    "cashAndShortTermInvestments": "167992000.00",
                    "propertyPlantAndEquipmentGross": "60958000.00",
                    "propertyPlantAndEquipmentNet": "101001000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-278809000.00",
                    "netInvestedCapital": "3908708000.00",
                    "commonStockSharesOutstanding": "211338853.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "4152300000.00",
                    "intangibleAssets": "45628000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-22013000.00",
                    "totalLiab": "2591049000.00",
                    "totalStockholderEquity": "1561251000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-55880000.00",
                    "commonStock": "3450000.00",
                    "capitalStock": "3690000.00",
                    "retainedEarnings": "-2668592000.00",
                    "otherLiab": null,
                    "goodWill": "45628000.00",
                    "otherAssets": "3348261000.00",
                    "cash": "137458000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "94539000.00",
                    "currentDeferredRevenue": "26718000.00",
                    "netDebt": "2366191000.00",
                    "shortTermDebt": "94539000.00",
                    "shortLongTermDebt": "290006000.00",
                    "shortLongTermDebtTotal": "2503649000.00",
                    "otherStockholderEquity": "4213160000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "137458000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "22013000.00",
                    "longTermDebt": "2156295000.00",
                    "inventory": null,
                    "accountsPayable": "29162000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "12993000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "187050000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4014842000.00",
                    "capitalLeaseObligations": "57348000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2496510000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4152300000.00",
                    "cashAndShortTermInvestments": "137458000.00",
                    "propertyPlantAndEquipmentGross": "61868000.00",
                    "propertyPlantAndEquipmentNet": "61868000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-105807000.00",
                    "netInvestedCapital": "4007312000.00",
                    "commonStockSharesOutstanding": "214040000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "4347203000.00",
                    "intangibleAssets": "523406000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "63951000.00",
                    "totalLiab": "2683705000.00",
                    "totalStockholderEquity": "1663498000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12668000.00",
                    "commonStock": "3490000.00",
                    "capitalStock": "3730000.00",
                    "retainedEarnings": "-2611419000.00",
                    "otherLiab": null,
                    "goodWill": "45898000.00",
                    "otherAssets": "3459893000.00",
                    "cash": "180114000.00",
                    "cashAndEquivalents": "180114000.00",
                    "totalCurrentLiabilities": "408908000.00",
                    "currentDeferredRevenue": "28254000.00",
                    "netDebt": "2395754000.00",
                    "shortTermDebt": "324165000.00",
                    "shortLongTermDebt": "324165000.00",
                    "shortLongTermDebtTotal": "2575868000.00",
                    "otherStockholderEquity": "4249018001.00",
                    "propertyPlantEquipment": "3873986000.00",
                    "totalCurrentAssets": "344918000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "100853000.00",
                    "longTermDebt": "2192773000.00",
                    "inventory": null,
                    "accountsPayable": "43821000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "22168999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3887858000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4002285000.00",
                    "capitalLeaseObligations": "58930000.00",
                    "longTermDebtTotal": "2516938000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2274797000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4249018000.00",
                    "liabilitiesAndStockholdersEquity": "4347203000.00",
                    "cashAndShortTermInvestments": "180114000.00",
                    "propertyPlantAndEquipmentGross": "63362000.00",
                    "propertyPlantAndEquipmentNet": "63362000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-63990000.00",
                    "netInvestedCapital": "4180196000.00",
                    "commonStockSharesOutstanding": "219056000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "4765170000.00",
                    "intangibleAssets": "573641000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "72788000.00",
                    "totalLiab": "3064159000.00",
                    "totalStockholderEquity": "1701011000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15300000.00",
                    "commonStock": "3533000.00",
                    "capitalStock": "3773000.00",
                    "retainedEarnings": "-2606609000.00",
                    "otherLiab": null,
                    "goodWill": "45983000.00",
                    "otherAssets": "3807899000.00",
                    "cash": "165095000.00",
                    "cashAndEquivalents": "165095000.00",
                    "totalCurrentLiabilities": "762331000.00",
                    "currentDeferredRevenue": "38918000.00",
                    "netDebt": "2786884000.00",
                    "shortTermDebt": "663762000.00",
                    "shortLongTermDebt": "663762000.00",
                    "shortLongTermDebtTotal": "2951979000.00",
                    "otherStockholderEquity": "4284310001.00",
                    "propertyPlantEquipment": "4245604000.00",
                    "totalCurrentAssets": "376905000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "139022000.00",
                    "longTermDebt": "2228022000.00",
                    "inventory": null,
                    "accountsPayable": "44351000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "19536999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4267476000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4388265000.00",
                    "capitalLeaseObligations": "60195000.00",
                    "longTermDebtTotal": "2891784000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2301828000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4284310000.00",
                    "liabilitiesAndStockholdersEquity": "4765170000.00",
                    "cashAndShortTermInvestments": "165095000.00",
                    "propertyPlantAndEquipmentGross": "69912000.00",
                    "propertyPlantAndEquipmentNet": "69912000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-385426000.00",
                    "netInvestedCapital": "4592555000.00",
                    "commonStockSharesOutstanding": "220891000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "4984916000.00",
                    "intangibleAssets": "633647000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "77172000.00",
                    "totalLiab": "3152537000.00",
                    "totalStockholderEquity": "1832379000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19792000.00",
                    "commonStock": "3541000.00",
                    "capitalStock": "3781000.00",
                    "retainedEarnings": "-2493192000.00",
                    "otherLiab": null,
                    "goodWill": "46009000.00",
                    "otherAssets": "3952326000.00",
                    "cash": "144809000.00",
                    "cashAndEquivalents": "144809000.00",
                    "totalCurrentLiabilities": "842977000.00",
                    "currentDeferredRevenue": "36625000.00",
                    "netDebt": "2887562000.00",
                    "shortTermDebt": "740682000.00",
                    "shortLongTermDebt": "740682000.00",
                    "shortLongTermDebtTotal": "3032371000.00",
                    "otherStockholderEquity": "4288338000.00",
                    "propertyPlantEquipment": "4437128000.00",
                    "totalCurrentAssets": "400563000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "178582000.00",
                    "longTermDebt": "2229582000.00",
                    "inventory": null,
                    "accountsPayable": "45878000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "33452000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4462677000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4584353000.00",
                    "capitalLeaseObligations": "62107000.00",
                    "longTermDebtTotal": "2970264000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2309560000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4288338000.00",
                    "liabilitiesAndStockholdersEquity": "4984916000.00",
                    "cashAndShortTermInvestments": "144809000.00",
                    "propertyPlantAndEquipmentGross": "70761000.00",
                    "propertyPlantAndEquipmentNet": "70761000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-442414000.00",
                    "netInvestedCapital": "4802403000.00",
                    "commonStockSharesOutstanding": "222960000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "5789334000.00",
                    "intangibleAssets": "648368000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "901302000.00",
                    "totalLiab": "3873782000.00",
                    "totalStockholderEquity": "1915552000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "508882000.00",
                    "commonStock": "3617000.00",
                    "capitalStock": "3857000.00",
                    "retainedEarnings": "-2414684000.00",
                    "otherLiab": null,
                    "goodWill": "44842000.00",
                    "otherAssets": "1023353000.00",
                    "cash": "147047000.00",
                    "cashAndEquivalents": "147047000.00",
                    "totalCurrentLiabilities": "1118466000.00",
                    "currentDeferredRevenue": "14389000.00",
                    "netDebt": "3147005000.00",
                    "shortTermDebt": "547406000.00",
                    "shortLongTermDebt": "547406000.00",
                    "shortLongTermDebtTotal": "3294052000.00",
                    "otherStockholderEquity": "4342134000.00",
                    "propertyPlantEquipment": "4429648000.00",
                    "totalCurrentAssets": "1249835000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "201486000.00",
                    "longTermDebt": "2685532000.00",
                    "inventory": null,
                    "accountsPayable": "47789000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15755000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4422281000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4539499000.00",
                    "capitalLeaseObligations": "61114000.00",
                    "longTermDebtTotal": "3232938000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2755316000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4342134000.00",
                    "liabilitiesAndStockholdersEquity": "5789334000.00",
                    "cashAndShortTermInvestments": "147047000.00",
                    "propertyPlantAndEquipmentGross": "67461000.00",
                    "propertyPlantAndEquipmentNet": "67461000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "131369000.00",
                    "netInvestedCapital": "5148250000.00",
                    "commonStockSharesOutstanding": "230263709.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "6955764000.00",
                    "intangibleAssets": "1057967000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "81916000.00",
                    "totalLiab": "4768806000.00",
                    "totalStockholderEquity": "2186958000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11909000.00",
                    "commonStock": "3640000.00",
                    "capitalStock": "3880000.00",
                    "retainedEarnings": "-2150342000.00",
                    "otherLiab": null,
                    "goodWill": "51370000.00",
                    "otherAssets": "96590000.00",
                    "cash": "159698000.00",
                    "cashAndEquivalents": "159698000.00",
                    "totalCurrentLiabilities": "1506670000.00",
                    "currentDeferredRevenue": "28734000.00",
                    "netDebt": "4483534000.00",
                    "shortTermDebt": "1390292000.00",
                    "shortLongTermDebt": "1390292000.00",
                    "shortLongTermDebtTotal": "4643232000.00",
                    "otherStockholderEquity": "4359264000.00",
                    "propertyPlantEquipment": "6437572000.00",
                    "totalCurrentAssets": "341115000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "99501000.00",
                    "longTermDebt": "3127807000.00",
                    "inventory": null,
                    "accountsPayable": "75735000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-25844000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6484143000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6614649000.00",
                    "capitalLeaseObligations": "125133000.00",
                    "longTermDebtTotal": "4518099000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3262136000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4359264000.00",
                    "liabilitiesAndStockholdersEquity": "6955764000.00",
                    "cashAndShortTermInvestments": "159698000.00",
                    "propertyPlantAndEquipmentGross": "74270000.00",
                    "propertyPlantAndEquipmentNet": "74270000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1165555000.00",
                    "netInvestedCapital": "6704817000.00",
                    "commonStockSharesOutstanding": "230440000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "7335870000.00",
                    "intangibleAssets": "1128991000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "62917000.00",
                    "totalLiab": "5060668000.00",
                    "totalStockholderEquity": "2272550000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11830000.00",
                    "commonStock": "3638000.00",
                    "capitalStock": "3878000.00",
                    "retainedEarnings": "-2069400000.00",
                    "otherLiab": null,
                    "goodWill": "52255000.00",
                    "otherAssets": "5732318000.00",
                    "cash": "127249000.00",
                    "cashAndEquivalents": "127249000.00",
                    "totalCurrentLiabilities": "1731240000.00",
                    "currentDeferredRevenue": "44821000.00",
                    "netDebt": "4761307000.00",
                    "shortTermDebt": "1583936000.00",
                    "shortLongTermDebt": "1583936000.00",
                    "shortLongTermDebtTotal": "4888556000.00",
                    "otherStockholderEquity": "4354823000.00",
                    "propertyPlantEquipment": "6847313000.00",
                    "totalCurrentAssets": "289080000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "98914000.00",
                    "longTermDebt": "3174369000.00",
                    "inventory": null,
                    "accountsPayable": "90653000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-16751000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6911435000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7046790000.00",
                    "capitalLeaseObligations": "130251000.00",
                    "longTermDebtTotal": "4758305000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3329428000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4354823000.00",
                    "liabilitiesAndStockholdersEquity": "7335870000.00",
                    "cashAndShortTermInvestments": "127249000.00",
                    "propertyPlantAndEquipmentGross": "78278000.00",
                    "propertyPlantAndEquipmentNet": "78278000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1442160000.00",
                    "netInvestedCapital": "7030615000.00",
                    "commonStockSharesOutstanding": "230463241.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "7612713000.00",
                    "intangibleAssets": "1215530000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "54566000.00",
                    "totalLiab": "5189449000.00",
                    "totalStockholderEquity": "2421033000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11581000.00",
                    "commonStock": "3638000.00",
                    "capitalStock": "3878000.00",
                    "retainedEarnings": "-1929107000.00",
                    "otherLiab": null,
                    "goodWill": "50020000.00",
                    "otherAssets": "6093878000.00",
                    "cash": "122181000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1878659000.00",
                    "currentDeferredRevenue": "45722000.00",
                    "netDebt": "4917029000.00",
                    "shortTermDebt": "1735603000.00",
                    "shortLongTermDebt": "1735603000.00",
                    "shortLongTermDebtTotal": "5039210000.00",
                    "otherStockholderEquity": "4353095000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "269190000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8363699000.00",
                    "netReceivables": "92443000.00",
                    "longTermDebt": "3164631000.00",
                    "inventory": "176747000.00",
                    "accountsPayable": "85753000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6833000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7211974000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7343523000.00",
                    "capitalLeaseObligations": "138976000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3310790000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7612713000.00",
                    "cashAndShortTermInvestments": "122181000.00",
                    "propertyPlantAndEquipmentGross": "76743000.00",
                    "propertyPlantAndEquipmentNet": "76743000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1609469000.00",
                    "netInvestedCapital": "7321027000.00",
                    "commonStockSharesOutstanding": "230380574.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "7968796000.00",
                    "intangibleAssets": "1248937000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "65864000.00",
                    "totalLiab": "5442128000.00",
                    "totalStockholderEquity": "2524859000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11357000.00",
                    "commonStock": "3639000.00",
                    "capitalStock": "3879000.00",
                    "retainedEarnings": "-1818753000.00",
                    "otherLiab": null,
                    "goodWill": "48540000.00",
                    "otherAssets": "6411469000.00",
                    "cash": "131880000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1920036000.00",
                    "currentDeferredRevenue": "47534000.00",
                    "netDebt": "5140971000.00",
                    "shortTermDebt": "1760182000.00",
                    "shortLongTermDebt": "1760182000.00",
                    "shortLongTermDebtTotal": "5272851000.00",
                    "otherStockholderEquity": "4351577000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "284739000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10797000.00",
                    "netReceivables": "86995000.00",
                    "longTermDebt": "3372142000.00",
                    "inventory": "197744000.00",
                    "accountsPayable": "100963000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11844000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7555251000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7684057000.00",
                    "capitalLeaseObligations": "140527000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3522092000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7968796000.00",
                    "cashAndShortTermInvestments": "131880000.00",
                    "propertyPlantAndEquipmentGross": "75475000.00",
                    "propertyPlantAndEquipmentNet": "75475000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1635297000.00",
                    "netInvestedCapital": "7656943000.00",
                    "commonStockSharesOutstanding": "230319722.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "8098977000.00",
                    "intangibleAssets": "891008000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "44021000.00",
                    "totalLiab": "5459828000.00",
                    "totalStockholderEquity": "2637752000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11173000.00",
                    "commonStock": "3639000.00",
                    "capitalStock": "3879000.00",
                    "retainedEarnings": "-1702143000.00",
                    "otherLiab": null,
                    "goodWill": "46976000.00",
                    "otherAssets": "6440269000.00",
                    "cash": "121566000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1900582000.00",
                    "currentDeferredRevenue": "46213000.00",
                    "netDebt": "5170708000.00",
                    "shortTermDebt": "1744182000.00",
                    "shortLongTermDebt": "1744182000.00",
                    "shortLongTermDebtTotal": "5292274000.00",
                    "otherStockholderEquity": "4350112000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "249841000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "9149000.00",
                    "netReceivables": "84254000.00",
                    "longTermDebt": "3403913000.00",
                    "inventory": "165587000.00",
                    "accountsPayable": "99014000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14096000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6818721000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7849136000.00",
                    "capitalLeaseObligations": "144179000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3559246000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8098977000.00",
                    "cashAndShortTermInvestments": "121566000.00",
                    "propertyPlantAndEquipmentGross": "77008000.00",
                    "propertyPlantAndEquipmentNet": "77008000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1650741000.00",
                    "netInvestedCapital": "7785607000.00",
                    "commonStockSharesOutstanding": "230320000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "8184713000.00",
                    "intangibleAssets": "1366597000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-178437000.00",
                    "totalLiab": "5391487000.00",
                    "totalStockholderEquity": "2791939000.00",
                    "deferredLongTermLiab": "16814000.00",
                    "otherCurrentLiab": "10995000.00",
                    "commonStock": "3638000.00",
                    "capitalStock": "3878000.00",
                    "retainedEarnings": "-1560738000.00",
                    "otherLiab": "151422000.00",
                    "goodWill": "51018000.00",
                    "otherAssets": "6507538000.00",
                    "cash": "133439000.00",
                    "cashAndEquivalents": "133439000.00",
                    "totalCurrentLiabilities": "1785989000.00",
                    "currentDeferredRevenue": "47070000.00",
                    "netDebt": "5075692000.00",
                    "shortTermDebt": "1609931000.00",
                    "shortLongTermDebt": "1609931000.00",
                    "shortLongTermDebtTotal": "6672846000.00",
                    "otherStockholderEquity": "4349401000.00",
                    "propertyPlantEquipment": "7709286000.00",
                    "totalCurrentAssets": "256000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2740681000.00",
                    "shortTermInvestments": "2326980000.00",
                    "netReceivables": "76264000.00",
                    "longTermDebt": "3452984000.00",
                    "inventory": "224734000.00",
                    "accountsPayable": "117993000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-602000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "122636000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7928713000.00",
                    "capitalLeaseObligations": "146216000.00",
                    "longTermDebtTotal": "5062915000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3605498000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4349401000.00",
                    "liabilitiesAndStockholdersEquity": "8184713000.00",
                    "cashAndShortTermInvestments": "133439000.00",
                    "propertyPlantAndEquipmentGross": "75669000.00",
                    "propertyPlantAndEquipmentNet": "75669000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1529989000.00",
                    "netInvestedCapital": "7854614000.00",
                    "commonStockSharesOutstanding": "130824683.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "4001876000.00",
                    "intangibleAssets": "727678000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4268000.00",
                    "totalLiab": "2646707000.00",
                    "totalStockholderEquity": "1335779000.00",
                    "deferredLongTermLiab": "6395000.00",
                    "otherCurrentLiab": "5489000.00",
                    "commonStock": "2374000.00",
                    "capitalStock": "2489000.00",
                    "retainedEarnings": "-1368678000.00",
                    "otherLiab": "58680000.00",
                    "goodWill": "21556000.00",
                    "otherAssets": "3806188000.00",
                    "cash": "100918000.00",
                    "cashAndEquivalents": "100918000.00",
                    "totalCurrentLiabilities": "1104100000.00",
                    "currentDeferredRevenue": "28844000.00",
                    "netDebt": "2471998000.00",
                    "shortTermDebt": "1038502000.00",
                    "shortLongTermDebt": "1038502000.00",
                    "shortLongTermDebtTotal": "2572916000.00",
                    "otherStockholderEquity": "2690375000.00",
                    "propertyPlantEquipment": "3654228000.00",
                    "totalCurrentAssets": "182630000.00",
                    "longTermInvestments": "27649000.00",
                    "netTangibleAssets": "1314108000.00",
                    "shortTermInvestments": "1652674000.00",
                    "netReceivables": "77444000.00",
                    "longTermDebt": "1490792000.00",
                    "inventory": "-24545000.00",
                    "accountsPayable": "31265000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "19390000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "11593000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2374000.00",
                    "preferredStockTotalEquity": "115000.00",
                    "retainedEarningsTotalEquity": "-1368678000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "50453000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3818810000.00",
                    "capitalLeaseObligations": "22329000.00",
                    "longTermDebtTotal": "1490792000.00",
                    "nonCurrentLiabilitiesOther": "74614000.00",
                    "nonCurrentLiabilitiesTotal": "1542607000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2690375000.00",
                    "liabilitiesAndStockholdersEquity": "4001876000.00",
                    "cashAndShortTermInvestments": "100918000.00",
                    "propertyPlantAndEquipmentGross": "51240000.00",
                    "propertyPlantAndEquipmentNet": "51240000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-921034000.00",
                    "netInvestedCapital": "3863160000.00",
                    "commonStockSharesOutstanding": "104148850.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "4041496000.00",
                    "intangibleAssets": "588882000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1432000.00",
                    "totalLiab": "2629884000.00",
                    "totalStockholderEquity": "1394468000.00",
                    "deferredLongTermLiab": "6386000.00",
                    "otherCurrentLiab": "42186000.00",
                    "commonStock": "2371000.00",
                    "capitalStock": "2486000.00",
                    "retainedEarnings": "-1295547000.00",
                    "otherLiab": null,
                    "goodWill": "21550000.00",
                    "otherAssets": "4041496000.00",
                    "cash": "119161000.00",
                    "cashAndEquivalents": "119161000.00",
                    "totalCurrentLiabilities": "286587000.00",
                    "currentDeferredRevenue": "37849000.00",
                    "netDebt": "2427489000.00",
                    "shortTermDebt": "250053000.00",
                    "shortLongTermDebt": "767942000.00",
                    "shortLongTermDebtTotal": "2548082000.00",
                    "otherStockholderEquity": "2687529000.00",
                    "propertyPlantEquipment": "3670808000.00",
                    "totalCurrentAssets": "196331000.00",
                    "longTermInvestments": "30798000.00",
                    "netTangibleAssets": "1372803000.00",
                    "shortTermInvestments": "26155000.00",
                    "netReceivables": "75738000.00",
                    "longTermDebt": "1735292000.00",
                    "inventory": "-26155000.00",
                    "accountsPayable": "30882000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "17144000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3702000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2371000.00",
                    "preferredStockTotalEquity": "115000.00",
                    "retainedEarningsTotalEquity": "-1295547000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3770047000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3845165000.00",
                    "capitalLeaseObligations": "22029000.00",
                    "longTermDebtTotal": "1735292000.00",
                    "nonCurrentLiabilitiesOther": "83730000.00",
                    "nonCurrentLiabilitiesTotal": "1787559000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2683827000.00",
                    "liabilitiesAndStockholdersEquity": "4041496000.00",
                    "cashAndShortTermInvestments": "119161000.00",
                    "propertyPlantAndEquipmentGross": "50987000.00",
                    "propertyPlantAndEquipmentNet": "50987000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-645994000.00",
                    "netInvestedCapital": "3896554000.00",
                    "commonStockSharesOutstanding": "103782949.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "3961826000.00",
                    "intangibleAssets": "689275000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-104909000.00",
                    "totalLiab": "2507907000.00",
                    "totalStockholderEquity": "1439021000.00",
                    "deferredLongTermLiab": "7264000.00",
                    "otherCurrentLiab": "6372000.00",
                    "commonStock": "2371000.00",
                    "capitalStock": "2486000.00",
                    "retainedEarnings": "-1247781000.00",
                    "otherLiab": "61453000.00",
                    "goodWill": "21362000.00",
                    "otherAssets": "3095041000.00",
                    "cash": "103335000.00",
                    "cashAndEquivalents": "103335000.00",
                    "totalCurrentLiabilities": "727685000.00",
                    "currentDeferredRevenue": "28456000.00",
                    "netDebt": "2314713000.00",
                    "shortTermDebt": "669968000.00",
                    "shortLongTermDebt": "669968000.00",
                    "shortLongTermDebtTotal": "3066139000.00",
                    "otherStockholderEquity": "2683169000.00",
                    "propertyPlantEquipment": "3644436000.00",
                    "totalCurrentAssets": "177946000.00",
                    "longTermInvestments": "37279000.00",
                    "netTangibleAssets": "1417544000.00",
                    "shortTermInvestments": "30777000.00",
                    "netReceivables": "73501000.00",
                    "longTermDebt": "1726203000.00",
                    "inventory": "-30777000.00",
                    "accountsPayable": "22889000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "14898000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1147000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2371000.00",
                    "preferredStockTotalEquity": "115000.00",
                    "retainedEarningsTotalEquity": "-1247781000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2983151000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3783880000.00",
                    "capitalLeaseObligations": "21877000.00",
                    "longTermDebtTotal": "2396171000.00",
                    "nonCurrentLiabilitiesOther": "24550000.00",
                    "nonCurrentLiabilitiesTotal": "1780222000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2683169000.00",
                    "liabilitiesAndStockholdersEquity": "3961826000.00",
                    "cashAndShortTermInvestments": "103335000.00",
                    "propertyPlantAndEquipmentGross": "49166000.00",
                    "propertyPlantAndEquipmentNet": "49166000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-549739000.00",
                    "netInvestedCapital": "3835077000.00",
                    "commonStockSharesOutstanding": "103782000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "3965568000.00",
                    "intangibleAssets": "670337000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "51759000.00",
                    "totalLiab": "2480994000.00",
                    "totalStockholderEquity": "1471921000.00",
                    "deferredLongTermLiab": "6423000.00",
                    "otherCurrentLiab": "38430000.00",
                    "commonStock": "2371000.00",
                    "capitalStock": "2486000.00",
                    "retainedEarnings": "-1188266000.00",
                    "otherLiab": "71760000.00",
                    "goodWill": "20355000.00",
                    "otherAssets": "3965568000.00",
                    "cash": "128014000.00",
                    "cashAndEquivalents": "128014000.00",
                    "totalCurrentLiabilities": "37170000.00",
                    "currentDeferredRevenue": "40502000.00",
                    "netDebt": "2266427000.00",
                    "shortTermDebt": "4176000.00",
                    "shortLongTermDebt": "605109000.00",
                    "shortLongTermDebtTotal": "2401075000.00",
                    "otherStockholderEquity": "2657701000.00",
                    "propertyPlantEquipment": "3579730000.00",
                    "totalCurrentAssets": "248632000.00",
                    "longTermInvestments": "48611000.00",
                    "netTangibleAssets": "1451451000.00",
                    "shortTermInvestments": "34089000.00",
                    "netReceivables": "68859000.00",
                    "longTermDebt": "1750952000.00",
                    "inventory": "-34089000.00",
                    "accountsPayable": "27558000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "12653000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-24899000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2371000.00",
                    "preferredStockTotalEquity": "115000.00",
                    "retainedEarningsTotalEquity": "-1188266000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3649725000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3716936000.00",
                    "capitalLeaseObligations": "20255000.00",
                    "longTermDebtTotal": "1750952000.00",
                    "nonCurrentLiabilitiesOther": "45014000.00",
                    "nonCurrentLiabilitiesTotal": "1802389000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2682600000.00",
                    "liabilitiesAndStockholdersEquity": "3965568000.00",
                    "cashAndShortTermInvestments": "128014000.00",
                    "propertyPlantAndEquipmentGross": "45493000.00",
                    "propertyPlantAndEquipmentNet": "45493000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-377125000.00",
                    "netInvestedCapital": "3827867000.00",
                    "commonStockSharesOutstanding": "103714646.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "4044536000.00",
                    "intangibleAssets": "696281000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8170000.00",
                    "totalLiab": "2516618000.00",
                    "totalStockholderEquity": "1517511000.00",
                    "deferredLongTermLiab": "14515000.00",
                    "otherCurrentLiab": "37639000.00",
                    "commonStock": "2371000.00",
                    "capitalStock": "2486000.00",
                    "retainedEarnings": "-1156198000.00",
                    "otherLiab": "67976000.00",
                    "goodWill": "21075000.00",
                    "otherAssets": "4044536000.00",
                    "cash": "111211000.00",
                    "cashAndEquivalents": "111211000.00",
                    "totalCurrentLiabilities": "73928000.00",
                    "currentDeferredRevenue": "32396000.00",
                    "netDebt": "2328927000.00",
                    "shortTermDebt": "43121000.00",
                    "shortLongTermDebt": "558914000.00",
                    "shortLongTermDebtTotal": "2446064000.00",
                    "otherStockholderEquity": "2671223000.00",
                    "propertyPlantEquipment": "3744468000.00",
                    "totalCurrentAssets": "187669000.00",
                    "longTermInvestments": "25517000.00",
                    "netTangibleAssets": "1496321000.00",
                    "shortTermInvestments": "17177000.00",
                    "netReceivables": "68288000.00",
                    "longTermDebt": "1838514000.00",
                    "inventory": "-17177000.00",
                    "accountsPayable": "23975000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "10407000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9514000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2371000.00",
                    "preferredStockTotalEquity": "115000.00",
                    "retainedEarningsTotalEquity": "-1156198000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3785441000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3856867000.00",
                    "capitalLeaseObligations": "21728000.00",
                    "longTermDebtTotal": "1838514000.00",
                    "nonCurrentLiabilitiesOther": "48791000.00",
                    "nonCurrentLiabilitiesTotal": "1894501000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2680737000.00",
                    "liabilitiesAndStockholdersEquity": "4044536000.00",
                    "cashAndShortTermInvestments": "111211000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "48935000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-384572000.00",
                    "netInvestedCapital": "3914669000.00",
                    "commonStockSharesOutstanding": "103649308.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "4152740000.00",
                    "intangibleAssets": "710418000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7932000.00",
                    "totalLiab": "2557402000.00",
                    "totalStockholderEquity": "1587177000.00",
                    "deferredLongTermLiab": "7983000.00",
                    "otherCurrentLiab": "41858000.00",
                    "commonStock": "2369000.00",
                    "capitalStock": "2483000.00",
                    "retainedEarnings": "-1108645000.00",
                    "otherLiab": "73261000.00",
                    "goodWill": "21808000.00",
                    "otherAssets": "4152740000.00",
                    "cash": "123502000.00",
                    "cashAndEquivalents": "123502000.00",
                    "totalCurrentLiabilities": "90699000.00",
                    "currentDeferredRevenue": "36228000.00",
                    "netDebt": "2348588000.00",
                    "shortTermDebt": "55161000.00",
                    "shortLongTermDebt": "260270000.00",
                    "shortLongTermDebtTotal": "2476662000.00",
                    "otherStockholderEquity": "2693339000.00",
                    "propertyPlantEquipment": "3810187000.00",
                    "totalCurrentAssets": "199553000.00",
                    "longTermInvestments": "15262000.00",
                    "netTangibleAssets": "1565255000.00",
                    "shortTermInvestments": "10990000.00",
                    "netReceivables": "68119000.00",
                    "longTermDebt": "2165978000.00",
                    "inventory": "-10990000.00",
                    "accountsPayable": "29218000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "8161000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "15309000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2369000.00",
                    "preferredStockTotalEquity": "114000.00",
                    "retainedEarningsTotalEquity": "-1108645000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3877444000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3953187000.00",
                    "capitalLeaseObligations": "23247000.00",
                    "longTermDebtTotal": "2165978000.00",
                    "nonCurrentLiabilitiesOther": "51405000.00",
                    "nonCurrentLiabilitiesTotal": "2225366000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2678030000.00",
                    "liabilitiesAndStockholdersEquity": "4152740000.00",
                    "cashAndShortTermInvestments": "123502000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "52465000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-81299000.00",
                    "netInvestedCapital": "4012320000.00",
                    "commonStockSharesOutstanding": "103596182.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "4182956000.00",
                    "intangibleAssets": "748363000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-44133000.00",
                    "totalLiab": "2556321000.00",
                    "totalStockholderEquity": "1620720000.00",
                    "deferredLongTermLiab": "8254000.00",
                    "otherCurrentLiab": "38445000.00",
                    "commonStock": "2369000.00",
                    "capitalStock": "2482000.00",
                    "retainedEarnings": "-1072462000.00",
                    "otherLiab": "71248000.00",
                    "goodWill": "22060000.00",
                    "otherAssets": "1000.00",
                    "cash": "89668000.00",
                    "cashAndEquivalents": "89668000.00",
                    "totalCurrentLiabilities": "99290000.00",
                    "currentDeferredRevenue": "32756000.00",
                    "netDebt": "2385575000.00",
                    "shortTermDebt": "67124000.00",
                    "shortLongTermDebt": "225566000.00",
                    "shortLongTermDebtTotal": "2478886000.00",
                    "otherStockholderEquity": "2690700000.00",
                    "propertyPlantEquipment": "3880662000.00",
                    "totalCurrentAssets": "167532000.00",
                    "longTermInvestments": "4260000.00",
                    "netTangibleAssets": "1598547000.00",
                    "shortTermInvestments": "1549864000.00",
                    "netReceivables": "74221000.00",
                    "longTermDebt": "2205463000.00",
                    "inventory": "-49178000.00",
                    "accountsPayable": "25887000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "5915000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "15546000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2369000.00",
                    "preferredStockTotalEquity": "113000.00",
                    "retainedEarningsTotalEquity": "-1072462000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3939024000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4015423000.00",
                    "capitalLeaseObligations": "22771000.00",
                    "longTermDebtTotal": "2205463000.00",
                    "nonCurrentLiabilitiesOther": "84872000.00",
                    "nonCurrentLiabilitiesTotal": "2265833000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2675154000.00",
                    "liabilitiesAndStockholdersEquity": "4182956000.00",
                    "cashAndShortTermInvestments": "89668000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "52851000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "184544000.00",
                    "netInvestedCapital": "4047377000.00",
                    "commonStockSharesOutstanding": "103581000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "4203054000.00",
                    "intangibleAssets": "22336000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "74019001.00",
                    "totalLiab": "2534652000.00",
                    "totalStockholderEquity": "1664733000.00",
                    "deferredLongTermLiab": "11357000.00",
                    "otherCurrentLiab": "7058000.00",
                    "commonStock": "2369000.00",
                    "capitalStock": "2482000.00",
                    "retainedEarnings": "-1022986000.00",
                    "otherLiab": "81296000.00",
                    "goodWill": "22336000.00",
                    "otherAssets": "4002005000.00",
                    "cash": "176393000.00",
                    "cashAndEquivalents": "176393000.00",
                    "totalCurrentLiabilities": "50992000.00",
                    "currentDeferredRevenue": "39225000.00",
                    "netDebt": "2233402000.00",
                    "shortTermDebt": "7431000.00",
                    "shortLongTermDebt": "118676000.00",
                    "shortLongTermDebtTotal": "2409795000.00",
                    "otherStockholderEquity": "2674710000.00",
                    "propertyPlantEquipment": "3811939000.00",
                    "totalCurrentAssets": "316938000.00",
                    "longTermInvestments": "2648000.00",
                    "netTangibleAssets": "1642284000.00",
                    "shortTermInvestments": "1562759000.00",
                    "netReceivables": "66525999.00",
                    "longTermDebt": "2269347000.00",
                    "inventory": "-999.00",
                    "accountsPayable": "36503000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "3669000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "10526999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2369000.00",
                    "preferredStockTotalEquity": "113000.00",
                    "retainedEarningsTotalEquity": "-1022986000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8032000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3888435000.00",
                    "capitalLeaseObligations": "23436000.00",
                    "longTermDebtTotal": "2269347000.00",
                    "nonCurrentLiabilitiesOther": "54150000.00",
                    "nonCurrentLiabilitiesTotal": "2495017000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2674710000.00",
                    "liabilitiesAndStockholdersEquity": "4203054000.00",
                    "cashAndShortTermInvestments": "176393000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3855747000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "272394000.00",
                    "netInvestedCapital": "4043914000.00",
                    "commonStockSharesOutstanding": "101477699.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "4241015999.00",
                    "intangibleAssets": "22655000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "102597000.00",
                    "totalLiab": "2588416999.00",
                    "totalStockholderEquity": "1651176000.00",
                    "deferredLongTermLiab": "6499000.00",
                    "otherCurrentLiab": "8510000.00",
                    "commonStock": "2335000.00",
                    "capitalStock": "2448000.00",
                    "retainedEarnings": "-984958000.00",
                    "otherLiab": "79244000.00",
                    "goodWill": "22655000.00",
                    "otherAssets": "3985149000.00",
                    "cash": "174862000.00",
                    "cashAndEquivalents": "174862000.00",
                    "totalCurrentLiabilities": "48886000.00",
                    "currentDeferredRevenue": "36404000.00",
                    "netDebt": "2296627000.00",
                    "shortTermDebt": "11202000.00",
                    "shortLongTermDebt": "167885000.00",
                    "shortLongTermDebtTotal": "2471489000.00",
                    "otherStockholderEquity": "2616383000.00",
                    "propertyPlantEquipment": "3868555000.00",
                    "totalCurrentAssets": "340964000.00",
                    "longTermInvestments": "560000.00",
                    "netTangibleAssets": "1628408000.00",
                    "shortTermInvestments": "1582765000.00",
                    "netReceivables": "63505000.00",
                    "longTermDebt": "2437193000.00",
                    "inventory": null,
                    "accountsPayable": "29174000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1423000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "17303000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2335000.00",
                    "preferredStockTotalEquity": "113000.00",
                    "retainedEarningsTotalEquity": "-984958000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8841999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3902394999.00",
                    "capitalLeaseObligations": "24192000.00",
                    "longTermDebtTotal": "2282536000.00",
                    "nonCurrentLiabilitiesOther": "30847000.00",
                    "nonCurrentLiabilitiesTotal": "2551229999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2616383000.00",
                    "liabilitiesAndStockholdersEquity": "4241015999.00",
                    "cashAndShortTermInvestments": "174862000.00",
                    "propertyPlantAndEquipmentGross": "56007000.00",
                    "propertyPlantAndEquipmentNet": "3868555000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "305550000.00",
                    "netInvestedCapital": "4088256000.00",
                    "commonStockSharesOutstanding": "96386229.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "4043857000.00",
                    "intangibleAssets": "23089000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "46306000.00",
                    "totalLiab": "2396628000.00",
                    "totalStockholderEquity": "1623111000.00",
                    "deferredLongTermLiab": "38737000.00",
                    "otherCurrentLiab": "8582000.00",
                    "commonStock": "2286000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-933695000.00",
                    "otherLiab": "71085000.00",
                    "goodWill": "23089000.00",
                    "otherAssets": "9636000.00",
                    "cash": "262868000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51330000.00",
                    "currentDeferredRevenue": "26580000.00",
                    "netDebt": "2024068000.00",
                    "shortTermDebt": "12723000.00",
                    "shortLongTermDebt": "125864000.00",
                    "shortLongTermDebtTotal": "2286936000.00",
                    "otherStockholderEquity": "2540522000.00",
                    "propertyPlantEquipment": "3584336000.00",
                    "totalCurrentAssets": "371014000.00",
                    "longTermInvestments": "934000.00",
                    "netTangibleAssets": "1599909000.00",
                    "shortTermInvestments": "1454337000.00",
                    "netReceivables": "61840000.00",
                    "longTermDebt": "2140183000.00",
                    "inventory": null,
                    "accountsPayable": "30025000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "24118000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "13885000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2286000.00",
                    "preferredStockTotalEquity": "113000.00",
                    "retainedEarningsTotalEquity": "-933695000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9636000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3675210000.00",
                    "capitalLeaseObligations": "24085000.00",
                    "longTermDebtTotal": "2140183000.00",
                    "nonCurrentLiabilitiesOther": "55588000.00",
                    "nonCurrentLiabilitiesTotal": "2345298000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2540522000.00",
                    "liabilitiesAndStockholdersEquity": "4043857000.00",
                    "cashAndShortTermInvestments": "262868000.00",
                    "propertyPlantAndEquipmentGross": "55782000.00",
                    "propertyPlantAndEquipmentNet": "3640118000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "333824000.00",
                    "netInvestedCapital": "3874210000.00",
                    "commonStockSharesOutstanding": "91479497.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "3967014000.00",
                    "intangibleAssets": "415728000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "46279000.00",
                    "totalLiab": "2412735000.00",
                    "totalStockholderEquity": "1532519000.00",
                    "deferredLongTermLiab": "33638000.00",
                    "otherCurrentLiab": "9702000.00",
                    "commonStock": "2227000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-896547000.00",
                    "otherLiab": "68610000.00",
                    "goodWill": "23089000.00",
                    "otherAssets": "3819680000.00",
                    "cash": "124245000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "53446000.00",
                    "currentDeferredRevenue": "21481000.00",
                    "netDebt": "2181868000.00",
                    "shortTermDebt": "15434000.00",
                    "shortLongTermDebt": "111132000.00",
                    "shortLongTermDebtTotal": "2306113000.00",
                    "otherStockholderEquity": "2418659001.00",
                    "propertyPlantEquipment": "3643754000.00",
                    "totalCurrentAssets": "231531000.00",
                    "longTermInvestments": "525000.00",
                    "netTangibleAssets": "1509323000.00",
                    "shortTermInvestments": "1378782000.00",
                    "netReceivables": "61007000.00",
                    "longTermDebt": "2174181000.00",
                    "inventory": "-43929000.00",
                    "accountsPayable": "28310000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "21760000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8072999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2227000.00",
                    "preferredStockTotalEquity": "107000.00",
                    "retainedEarningsTotalEquity": "-896547000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10245000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3735483000.00",
                    "capitalLeaseObligations": "25350000.00",
                    "longTermDebtTotal": "2174181000.00",
                    "nonCurrentLiabilitiesOther": "58320000.00",
                    "nonCurrentLiabilitiesTotal": "2359289000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2418659000.00",
                    "liabilitiesAndStockholdersEquity": "3967014000.00",
                    "cashAndShortTermInvestments": "124245000.00",
                    "propertyPlantAndEquipmentGross": "58395000.00",
                    "propertyPlantAndEquipmentNet": "3309510000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "195542000.00",
                    "netInvestedCapital": "3797741000.00",
                    "commonStockSharesOutstanding": "89483000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "3824471000.00",
                    "intangibleAssets": "22492000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48494000.00",
                    "totalLiab": "2242572001.00",
                    "totalStockholderEquity": "1562496999.00",
                    "deferredLongTermLiab": "37559000.00",
                    "otherCurrentLiab": "6488000.00",
                    "commonStock": "2227000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-847322000.00",
                    "otherLiab": "66985000.00",
                    "goodWill": "22492000.00",
                    "otherAssets": "13124000.00",
                    "cash": "300000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "52697000.00",
                    "currentDeferredRevenue": "22413000.00",
                    "netDebt": "1840323000.00",
                    "shortTermDebt": "17433000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2140323000.00",
                    "otherStockholderEquity": "2413116999.00",
                    "propertyPlantEquipment": "3326103000.00",
                    "totalCurrentAssets": "406523000.00",
                    "longTermInvestments": "1898000.00",
                    "netTangibleAssets": "1539900000.00",
                    "shortTermInvestments": "1285123000.00",
                    "netReceivables": "58029000.00",
                    "longTermDebt": "1853330000.00",
                    "inventory": "-45422000.00",
                    "accountsPayable": "28776000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "19402000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5630000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2227000.00",
                    "preferredStockTotalEquity": "105000.00",
                    "retainedEarningsTotalEquity": "-847322000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13124000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3417948000.00",
                    "capitalLeaseObligations": "53860000.00",
                    "longTermDebtTotal": "1853330000.00",
                    "nonCurrentLiabilitiesOther": "53860000.00",
                    "nonCurrentLiabilitiesTotal": "2189875001.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2413117000.00",
                    "liabilitiesAndStockholdersEquity": "3824471000.00",
                    "cashAndShortTermInvestments": "300000000.00",
                    "propertyPlantAndEquipmentGross": "56229000.00",
                    "propertyPlantAndEquipmentNet": "3382332000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "370811000.00",
                    "netInvestedCapital": "3661185000.00",
                    "commonStockSharesOutstanding": "89483000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "3792992000.00",
                    "intangibleAssets": "21943000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42541000.00",
                    "totalLiab": "2181437000.00",
                    "totalStockholderEquity": "1594511000.00",
                    "deferredLongTermLiab": "31918000.00",
                    "otherCurrentLiab": "5489000.00",
                    "commonStock": "2225000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-810923000.00",
                    "otherLiab": "61482000.00",
                    "goodWill": "21943000.00",
                    "otherAssets": "13850000.00",
                    "cash": "316824000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "50278000.00",
                    "currentDeferredRevenue": "17359000.00",
                    "netDebt": "1770520000.00",
                    "shortTermDebt": "17667000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2087344000.00",
                    "otherStockholderEquity": "2408527000.00",
                    "propertyPlantEquipment": "3293349000.00",
                    "totalCurrentAssets": "414400000.00",
                    "longTermInvestments": "4040000.00",
                    "netTangibleAssets": "1572465000.00",
                    "shortTermInvestments": "1222984000.00",
                    "netReceivables": "55035000.00",
                    "longTermDebt": "1719658000.00",
                    "inventory": "-37392000.00",
                    "accountsPayable": "27122000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "17044000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5421000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2225000.00",
                    "preferredStockTotalEquity": "103000.00",
                    "retainedEarningsTotalEquity": "-810923000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13850000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3378592000.00",
                    "capitalLeaseObligations": "23649000.00",
                    "longTermDebtTotal": "1719658000.00",
                    "nonCurrentLiabilitiesOther": "53213000.00",
                    "nonCurrentLiabilitiesTotal": "2131159000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2408527000.00",
                    "liabilitiesAndStockholdersEquity": "3792992000.00",
                    "cashAndShortTermInvestments": "316824000.00",
                    "propertyPlantAndEquipmentGross": "49450000.00",
                    "propertyPlantAndEquipmentNet": "3342799000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "378304000.00",
                    "netInvestedCapital": "3641116000.00",
                    "commonStockSharesOutstanding": "90103000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3815353000.00",
                    "intangibleAssets": "21688000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "50029000.00",
                    "totalLiab": "2165396000.00",
                    "totalStockholderEquity": "1635271000.00",
                    "deferredLongTermLiab": "31737000.00",
                    "otherCurrentLiab": "5500000.00",
                    "commonStock": "2225000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-776002000.00",
                    "otherLiab": "61331000.00",
                    "goodWill": "21688000.00",
                    "otherAssets": "14596000.00",
                    "cash": "343447000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "43090000.00",
                    "currentDeferredRevenue": "17448000.00",
                    "netDebt": "1732356000.00",
                    "shortTermDebt": "14828000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2075803000.00",
                    "otherStockholderEquity": "2408452001.00",
                    "propertyPlantEquipment": "3284800000.00",
                    "totalCurrentAssets": "445401000.00",
                    "longTermInvestments": "5373000.00",
                    "netTangibleAssets": "1613480000.00",
                    "shortTermInvestments": "1177074000.00",
                    "netReceivables": "51925000.00",
                    "longTermDebt": "1653793000.00",
                    "inventory": "-39956000.00",
                    "accountsPayable": "22762000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "14686000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "492999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2225000.00",
                    "preferredStockTotalEquity": "103000.00",
                    "retainedEarningsTotalEquity": "-776002000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14596000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3369952000.00",
                    "capitalLeaseObligations": "23363000.00",
                    "longTermDebtTotal": "1653793000.00",
                    "nonCurrentLiabilitiesOther": "52761000.00",
                    "nonCurrentLiabilitiesTotal": "2122306000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2408452000.00",
                    "liabilitiesAndStockholdersEquity": "3815353000.00",
                    "cashAndShortTermInvestments": "343447000.00",
                    "propertyPlantAndEquipmentGross": "48868000.00",
                    "propertyPlantAndEquipmentNet": "3333668000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "412136000.00",
                    "netInvestedCapital": "3674139000.00",
                    "commonStockSharesOutstanding": "89499000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "3701605000.00",
                    "intangibleAssets": "423287000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "45263000.00",
                    "totalLiab": "1991647000.00",
                    "totalStockholderEquity": "1697631000.00",
                    "deferredLongTermLiab": "32211000.00",
                    "otherCurrentLiab": "5883000.00",
                    "commonStock": "2225000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-733245000.00",
                    "otherLiab": "63082000.00",
                    "goodWill": "21920000.00",
                    "otherAssets": "15379000.00",
                    "cash": "270302000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35462000.00",
                    "currentDeferredRevenue": "17236000.00",
                    "netDebt": "1629477000.00",
                    "shortTermDebt": "6676000.00",
                    "shortLongTermDebt": "6676000.00",
                    "shortLongTermDebtTotal": "1899779000.00",
                    "otherStockholderEquity": "2408353000.00",
                    "propertyPlantEquipment": "3246141000.00",
                    "totalCurrentAssets": "367954000.00",
                    "longTermInvestments": "4151000.00",
                    "netTangibleAssets": "1675608000.00",
                    "shortTermInvestments": "1153802000.00",
                    "netReceivables": "51795000.00",
                    "longTermDebt": "1677554000.00",
                    "inventory": "-37370000.00",
                    "accountsPayable": "22903000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "12327000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "20195000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2225000.00",
                    "preferredStockTotalEquity": "103000.00",
                    "retainedEarningsTotalEquity": "-733245000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15379000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3333651000.00",
                    "capitalLeaseObligations": "23985000.00",
                    "longTermDebtTotal": "1677554000.00",
                    "nonCurrentLiabilitiesOther": "54514000.00",
                    "nonCurrentLiabilitiesTotal": "1956185000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2408353000.00",
                    "liabilitiesAndStockholdersEquity": "3701605000.00",
                    "cashAndShortTermInvestments": "270896000.00",
                    "propertyPlantAndEquipmentGross": "50211000.00",
                    "propertyPlantAndEquipmentNet": "2894985000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "90777000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "3608599000.00",
                    "intangibleAssets": "641307000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "153645000.00",
                    "totalLiab": "1983252000.00",
                    "totalStockholderEquity": "1615379000.00",
                    "deferredLongTermLiab": "34941000.00",
                    "otherCurrentLiab": "-41079000.00",
                    "commonStock": "2225000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-694714000.00",
                    "otherLiab": "66799000.00",
                    "goodWill": "21595000.00",
                    "otherAssets": "17906000.00",
                    "cash": "305962000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "146202000.00",
                    "currentDeferredRevenue": "20338000.00",
                    "netDebt": "1575693000.00",
                    "shortTermDebt": "101405000.00",
                    "shortLongTermDebt": "10497000.00",
                    "shortLongTermDebtTotal": "1881655000.00",
                    "otherStockholderEquity": "2322419000.00",
                    "propertyPlantEquipment": "3001529000.00",
                    "totalCurrentAssets": "510822000.00",
                    "longTermInvestments": "115341000.00",
                    "netTangibleAssets": "1593717000.00",
                    "shortTermInvestments": "1160516000.00",
                    "netReceivables": "51195000.00",
                    "longTermDebt": "1767341000.00",
                    "inventory": null,
                    "accountsPayable": "20741000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "9968000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14618000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2225000.00",
                    "preferredStockTotalEquity": "67000.00",
                    "retainedEarningsTotalEquity": "-694714000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "41827000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3097777000.00",
                    "capitalLeaseObligations": "23547000.00",
                    "longTermDebtTotal": "1767341000.00",
                    "nonCurrentLiabilitiesOther": "55106000.00",
                    "nonCurrentLiabilitiesTotal": "1837050000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2322419000.00",
                    "liabilitiesAndStockholdersEquity": "3608599000.00",
                    "cashAndShortTermInvestments": "305962000.00",
                    "propertyPlantAndEquipmentGross": "49274000.00",
                    "propertyPlantAndEquipmentNet": "49274000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "86202582.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3494759000.00",
                    "intangibleAssets": "653665000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "213493000.00",
                    "totalLiab": "1949132000.00",
                    "totalStockholderEquity": "1538018000.00",
                    "deferredLongTermLiab": "36259000.00",
                    "otherCurrentLiab": "3738000.00",
                    "commonStock": "2169000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-656411000.00",
                    "otherLiab": "69107000.00",
                    "goodWill": "22098000.00",
                    "otherAssets": "8378000.00",
                    "cash": "178722000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "330628000.00",
                    "currentDeferredRevenue": "21119000.00",
                    "netDebt": "1644241000.00",
                    "shortTermDebt": "259527000.00",
                    "shortLongTermDebt": "7204000.00",
                    "shortLongTermDebtTotal": "1830167000.00",
                    "otherStockholderEquity": "2196183000.00",
                    "propertyPlantEquipment": "3015777000.00",
                    "totalCurrentAssets": "442848000.00",
                    "longTermInvestments": "126722000.00",
                    "netTangibleAssets": "1515861000.00",
                    "shortTermInvestments": "6564793000.00",
                    "netReceivables": "50633000.00",
                    "longTermDebt": "1570640000.00",
                    "inventory": null,
                    "accountsPayable": "46244000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "7609000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3982000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2169000.00",
                    "preferredStockTotalEquity": "59000.00",
                    "retainedEarningsTotalEquity": "-656411000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-694517000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3051911000.00",
                    "capitalLeaseObligations": "32724000.00",
                    "longTermDebtTotal": "1570640000.00",
                    "nonCurrentLiabilitiesOther": "32724000.00",
                    "nonCurrentLiabilitiesTotal": "1618504000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2196183000.00",
                    "liabilitiesAndStockholdersEquity": "3494759000.00",
                    "cashAndShortTermInvestments": "178722000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3067377000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "85165549.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "3323761000.00",
                    "intangibleAssets": "647678000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "195073000.00",
                    "totalLiab": "1786199000.00",
                    "totalStockholderEquity": "1532311000.00",
                    "deferredLongTermLiab": "35776000.00",
                    "otherCurrentLiab": "3241000.00",
                    "commonStock": "2169000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-653956000.00",
                    "otherLiab": "69133000.00",
                    "goodWill": "21925000.00",
                    "otherAssets": "123032000.00",
                    "cash": "95267000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "327960000.00",
                    "currentDeferredRevenue": "20816000.00",
                    "netDebt": "1569628000.00",
                    "shortTermDebt": "260409000.00",
                    "shortLongTermDebt": "5908000.00",
                    "shortLongTermDebtTotal": "1670803000.00",
                    "otherStockholderEquity": "2183829000.00",
                    "propertyPlantEquipment": "2946548000.00",
                    "totalCurrentAssets": "258423000.00",
                    "longTermInvestments": "117533000.00",
                    "netTangibleAssets": "1510331000.00",
                    "shortTermInvestments": "1752000.00",
                    "netReceivables": "49109000.00",
                    "longTermDebt": "1410394000.00",
                    "inventory": "-81026000.00",
                    "accountsPayable": "43494000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "5251000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "214000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2169000.00",
                    "preferredStockTotalEquity": "55000.00",
                    "retainedEarningsTotalEquity": "-653956000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-4017347000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3065338000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1410394000.00",
                    "nonCurrentLiabilitiesOther": "32885000.00",
                    "nonCurrentLiabilitiesTotal": "1458239000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2183829000.00",
                    "liabilitiesAndStockholdersEquity": "3323761000.00",
                    "cashAndShortTermInvestments": "95267000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2997348000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "82798000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "3309478000.00",
                    "intangibleAssets": "675551000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "138516000.00",
                    "totalLiab": "1880732000.00",
                    "totalStockholderEquity": "1425488000.00",
                    "deferredLongTermLiab": "31450000.00",
                    "otherCurrentLiab": "5682000.00",
                    "commonStock": "2091000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-615448000.00",
                    "otherLiab": "67948000.00",
                    "goodWill": "22180000.00",
                    "otherAssets": "9604000.00",
                    "cash": "100324000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "417328000.00",
                    "currentDeferredRevenue": "16223000.00",
                    "netDebt": "1672104000.00",
                    "shortTermDebt": "363894000.00",
                    "shortLongTermDebt": "3886000.00",
                    "shortLongTermDebtTotal": "1776314000.00",
                    "otherStockholderEquity": "2031981000.00",
                    "propertyPlantEquipment": "3095827000.00",
                    "totalCurrentAssets": "263794000.00",
                    "longTermInvestments": "8730000.00",
                    "netTangibleAssets": "1403254000.00",
                    "shortTermInvestments": "3258000.00",
                    "netReceivables": "47199000.00",
                    "longTermDebt": "1412420000.00",
                    "inventory": "-22245000.00",
                    "accountsPayable": "31529000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "3258000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6810000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2091000.00",
                    "preferredStockTotalEquity": "54000.00",
                    "retainedEarningsTotalEquity": "-615448000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3598103000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3045684000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1412420000.00",
                    "nonCurrentLiabilitiesOther": "35757000.00",
                    "nonCurrentLiabilitiesTotal": "1463404000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2031981000.00",
                    "liabilitiesAndStockholdersEquity": "3309478000.00",
                    "cashAndShortTermInvestments": "100324000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2525122000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "74001000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3217058000.00",
                    "intangibleAssets": "656361000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "37886000.00",
                    "totalLiab": "1811112000.00",
                    "totalStockholderEquity": "1404023000.00",
                    "deferredLongTermLiab": "32675000.00",
                    "otherCurrentLiab": "4345000.00",
                    "commonStock": "2051000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-569448000.00",
                    "otherLiab": "65526000.00",
                    "goodWill": "22357000.00",
                    "otherAssets": "7931000.00",
                    "cash": "155188000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "503528000.00",
                    "currentDeferredRevenue": "17258000.00",
                    "netDebt": "1557346000.00",
                    "shortTermDebt": "455556000.00",
                    "shortLongTermDebt": "3071000.00",
                    "shortLongTermDebtTotal": "1715605000.00",
                    "otherStockholderEquity": "1954264000.00",
                    "propertyPlantEquipment": "2937011000.00",
                    "totalCurrentAssets": "239317000.00",
                    "longTermInvestments": "10442000.00",
                    "netTangibleAssets": "1381612000.00",
                    "shortTermInvestments": "6383000.00",
                    "netReceivables": "46243000.00",
                    "longTermDebt": "1260049000.00",
                    "inventory": "-6383000.00",
                    "accountsPayable": "26369000.00",
                    "totalPermanentEquity": "1405946000.00",
                    "noncontrollingInterestInConsolidatedEntity": "1923000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "17102000.00",
                    "additionalPaidInCapital": "1954264000.00",
                    "commonStockTotalEquity": "2051000.00",
                    "preferredStockTotalEquity": "54000.00",
                    "retainedEarningsTotalEquity": "-569448000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3990528000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2977741000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1260049000.00",
                    "nonCurrentLiabilitiesOther": "32118000.00",
                    "nonCurrentLiabilitiesTotal": "1307584000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1954264000.00",
                    "liabilitiesAndStockholdersEquity": "3217058000.00",
                    "cashAndShortTermInvestments": "155188000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2937011000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "69441639.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "3111085000.00",
                    "intangibleAssets": "642472000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "54029000.00",
                    "totalLiab": "1762488000.00",
                    "totalStockholderEquity": "1348597000.00",
                    "deferredLongTermLiab": "32201000.00",
                    "otherCurrentLiab": "5053000.00",
                    "commonStock": "2003000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-532566000.00",
                    "otherLiab": "65718000.00",
                    "goodWill": "22443000.00",
                    "otherAssets": "6839000.00",
                    "cash": "93326000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "507775000.00",
                    "currentDeferredRevenue": "16690000.00",
                    "netDebt": "1565993000.00",
                    "shortTermDebt": "458880000.00",
                    "shortLongTermDebt": "464856000.00",
                    "shortLongTermDebtTotal": "1665295000.00",
                    "otherStockholderEquity": "1859990000.00",
                    "propertyPlantEquipment": "2881837000.00",
                    "totalCurrentAssets": "192398000.00",
                    "longTermInvestments": "7568000.00",
                    "netTangibleAssets": "1326100000.00",
                    "shortTermInvestments": "5407000.00",
                    "netReceivables": "45043000.00",
                    "longTermDebt": "1206415000.00",
                    "inventory": "-5407000.00",
                    "accountsPayable": "27152000.00",
                    "totalPermanentEquity": "1348597000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "19116000.00",
                    "additionalPaidInCapital": "1859990000.00",
                    "commonStockTotalEquity": "2003000.00",
                    "preferredStockTotalEquity": "54000.00",
                    "retainedEarningsTotalEquity": "-532566000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3896770000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2918687000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1206415000.00",
                    "nonCurrentLiabilitiesOther": "32787000.00",
                    "nonCurrentLiabilitiesTotal": "1254713000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1859990000.00",
                    "liabilitiesAndStockholdersEquity": "3111085000.00",
                    "cashAndShortTermInvestments": "93326000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2881837000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "67292021.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "3133122000.00",
                    "intangibleAssets": "648353000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33507000.00",
                    "totalLiab": "1738627000.00",
                    "totalStockholderEquity": "1394370000.00",
                    "deferredLongTermLiab": "37758000.00",
                    "otherCurrentLiab": "4144000.00",
                    "commonStock": "2003000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-502026000.00",
                    "otherLiab": "70446000.00",
                    "goodWill": "23151000.00",
                    "otherAssets": "7597000.00",
                    "cash": "106733000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "394976000.00",
                    "currentDeferredRevenue": "21489000.00",
                    "netDebt": "1510967000.00",
                    "shortTermDebt": "342023000.00",
                    "shortLongTermDebt": "361761000.00",
                    "shortLongTermDebtTotal": "1637438000.00",
                    "otherStockholderEquity": "1859746000.00",
                    "propertyPlantEquipment": "2912495000.00",
                    "totalCurrentAssets": "185367000.00",
                    "longTermInvestments": "4512000.00",
                    "netTangibleAssets": "1371165000.00",
                    "shortTermInvestments": "4495000.00",
                    "netReceivables": "45127000.00",
                    "longTermDebt": "1295415000.00",
                    "inventory": "-4494999.00",
                    "accountsPayable": "27320000.00",
                    "totalPermanentEquity": "1394495000.00",
                    "noncontrollingInterestInConsolidatedEntity": "125000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "34593000.00",
                    "additionalPaidInCapital": "1859746000.00",
                    "commonStockTotalEquity": "2003000.00",
                    "preferredStockTotalEquity": "54000.00",
                    "retainedEarningsTotalEquity": "-502026000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3920785000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2947755000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1295415000.00",
                    "nonCurrentLiabilitiesOther": "31967000.00",
                    "nonCurrentLiabilitiesTotal": "1343651000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1859746000.00",
                    "liabilitiesAndStockholdersEquity": "3133122000.00",
                    "cashAndShortTermInvestments": "106733000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2912495000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "67287231.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "3038595000.00",
                    "intangibleAssets": "629626000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27919000.00",
                    "totalLiab": "1624352000.00",
                    "totalStockholderEquity": "1413166000.00",
                    "deferredLongTermLiab": "34396000.00",
                    "otherCurrentLiab": "5860000.00",
                    "commonStock": "2003000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-468396000.00",
                    "otherLiab": "66543000.00",
                    "goodWill": "22771000.00",
                    "otherAssets": "2888113000.00",
                    "cash": "102425000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "346531000.00",
                    "currentDeferredRevenue": "18535000.00",
                    "netDebt": "1411265000.00",
                    "shortTermDebt": "298909000.00",
                    "shortLongTermDebt": "314700000.00",
                    "shortLongTermDebtTotal": "1529481000.00",
                    "otherStockholderEquity": "1860058000.00",
                    "propertyPlantEquipment": "2832746000.00",
                    "totalCurrentAssets": "150482000.00",
                    "longTermInvestments": "2176000.00",
                    "netTangibleAssets": "1390341000.00",
                    "shortTermInvestments": "2093000.00",
                    "netReceivables": "42755000.00",
                    "longTermDebt": "1230572000.00",
                    "inventory": "-22617000.00",
                    "accountsPayable": "23227000.00",
                    "totalPermanentEquity": "1414243000.00",
                    "noncontrollingInterestInConsolidatedEntity": "1077000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "19447000.00",
                    "additionalPaidInCapital": "1860058000.00",
                    "commonStockTotalEquity": "2003000.00",
                    "preferredStockTotalEquity": "54000.00",
                    "retainedEarningsTotalEquity": "-468396000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3304493000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2888113000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1230572000.00",
                    "nonCurrentLiabilitiesOther": "31388000.00",
                    "nonCurrentLiabilitiesTotal": "1277821000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1860058000.00",
                    "liabilitiesAndStockholdersEquity": "3038595000.00",
                    "cashAndShortTermInvestments": "102425000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2368596000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "67287000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2953301000.00",
                    "intangibleAssets": "615656000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25560000.00",
                    "totalLiab": "1551655000.00",
                    "totalStockholderEquity": "1399435000.00",
                    "deferredLongTermLiab": "36094000.00",
                    "otherCurrentLiab": "8491000.00",
                    "commonStock": "2003000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-437962000.00",
                    "otherLiab": "64756000.00",
                    "goodWill": "22588000.00",
                    "otherAssets": "2835707000.00",
                    "cash": "71301000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "471589000.00",
                    "currentDeferredRevenue": "20511000.00",
                    "netDebt": "1366032000.00",
                    "shortTermDebt": "418034000.00",
                    "shortLongTermDebt": "431810000.00",
                    "shortLongTermDebtTotal": "1451109000.00",
                    "otherStockholderEquity": "1826236000.00",
                    "propertyPlantEquipment": "2782945000.00",
                    "totalCurrentAssets": "117594000.00",
                    "longTermInvestments": "842000.00",
                    "netTangibleAssets": "1376807000.00",
                    "shortTermInvestments": "549000.00",
                    "netReceivables": "40979000.00",
                    "longTermDebt": "1033075000.00",
                    "inventory": "-20246000.00",
                    "accountsPayable": "24553000.00",
                    "totalPermanentEquity": "1401646000.00",
                    "noncontrollingInterestInConsolidatedEntity": "2211000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "9118000.00",
                    "additionalPaidInCapital": "1826236000.00",
                    "commonStockTotalEquity": "2003000.00",
                    "preferredStockTotalEquity": "40000.00",
                    "retainedEarningsTotalEquity": "-437962000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3678015000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2835707000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1033075000.00",
                    "nonCurrentLiabilitiesOther": "31408000.00",
                    "nonCurrentLiabilitiesTotal": "1080066000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1826236000.00",
                    "liabilitiesAndStockholdersEquity": "2953301000.00",
                    "cashAndShortTermInvestments": "71301000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2782945000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "67287000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2932977000.00",
                    "intangibleAssets": "608052000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24739000.00",
                    "totalLiab": "1605398000.00",
                    "totalStockholderEquity": "1324701000.00",
                    "deferredLongTermLiab": "35984000.00",
                    "otherCurrentLiab": "8849000.00",
                    "commonStock": "2003000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-404209000.00",
                    "otherLiab": "64522000.00",
                    "goodWill": "22154000.00",
                    "otherAssets": "2820928000.00",
                    "cash": "67411000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "775002000.00",
                    "currentDeferredRevenue": "20864000.00",
                    "netDebt": "1425376000.00",
                    "shortTermDebt": "722108000.00",
                    "shortLongTermDebt": "1508272000.00",
                    "shortLongTermDebtTotal": "1505905000.00",
                    "otherStockholderEquity": "1729596000.00",
                    "propertyPlantEquipment": "2761714000.00",
                    "totalCurrentAssets": "131649000.00",
                    "longTermInvestments": "15495000.00",
                    "netTangibleAssets": "1302547000.00",
                    "shortTermInvestments": "5139000.00",
                    "netReceivables": "39499000.00",
                    "longTermDebt": "783797000.00",
                    "inventory": "0.00",
                    "accountsPayable": "23181000.00",
                    "totalPermanentEquity": "1327579000.00",
                    "noncontrollingInterestInConsolidatedEntity": "2878000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2689000.00",
                    "additionalPaidInCapital": "1729596000.00",
                    "commonStockTotalEquity": "2003000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-404209000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-592237000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2801328000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "783797000.00",
                    "nonCurrentLiabilitiesOther": "31479000.00",
                    "nonCurrentLiabilitiesTotal": "830396000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1729596000.00",
                    "liabilitiesAndStockholdersEquity": "2932977000.00",
                    "cashAndShortTermInvestments": "67411000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2761714000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "66652221.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "2897636000.00",
                    "intangibleAssets": "594319000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24728000.00",
                    "totalLiab": "1566418000.00",
                    "totalStockholderEquity": "1323555000.00",
                    "deferredLongTermLiab": "36146000.00",
                    "otherCurrentLiab": "8869000.00",
                    "commonStock": "1990000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-373917000.00",
                    "otherLiab": "63833000.00",
                    "goodWill": "13408000.00",
                    "otherAssets": "2782700000.00",
                    "cash": "72354000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "750129000.00",
                    "currentDeferredRevenue": "20476000.00",
                    "netDebt": "1382059000.00",
                    "shortTermDebt": "698203000.00",
                    "shortLongTermDebt": "718679000.00",
                    "shortLongTermDebtTotal": "1467921000.00",
                    "otherStockholderEquity": "1708870000.00",
                    "propertyPlantEquipment": "2723204000.00",
                    "totalCurrentAssets": "134515000.00",
                    "longTermInvestments": "24292000.00",
                    "netTangibleAssets": "1310147000.00",
                    "shortTermInvestments": "5149000.00",
                    "netReceivables": "37433000.00",
                    "longTermDebt": "769718000.00",
                    "inventory": "1.00",
                    "accountsPayable": "22581000.00",
                    "totalPermanentEquity": "1331218000.00",
                    "noncontrollingInterestInConsolidatedEntity": "7663000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-13388000.00",
                    "additionalPaidInCapital": "1708870000.00",
                    "commonStockTotalEquity": "1990000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-373917000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-569401000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2763121000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "769718000.00",
                    "nonCurrentLiabilitiesOther": "30901000.00",
                    "nonCurrentLiabilitiesTotal": "816289000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1708870000.00",
                    "liabilitiesAndStockholdersEquity": "2897636000.00",
                    "cashAndShortTermInvestments": "72354000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2723204000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "66271008.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "2891467000.00",
                    "intangibleAssets": "587061000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25074000.00",
                    "totalLiab": "1535486000.00",
                    "totalStockholderEquity": "1347784000.00",
                    "deferredLongTermLiab": "33494000.00",
                    "otherCurrentLiab": "11255000.00",
                    "commonStock": "1990000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-346058000.00",
                    "otherLiab": "66569000.00",
                    "goodWill": "13931000.00",
                    "otherAssets": "2778526000.00",
                    "cash": "69831000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "724542000.00",
                    "currentDeferredRevenue": "18429000.00",
                    "netDebt": "1349547000.00",
                    "shortTermDebt": "671997000.00",
                    "shortLongTermDebt": "632071000.00",
                    "shortLongTermDebtTotal": "1490218000.00",
                    "otherStockholderEquity": "1708541000.00",
                    "propertyPlantEquipment": "2715640000.00",
                    "totalCurrentAssets": "112941000.00",
                    "longTermInvestments": "28700000.00",
                    "netTangibleAssets": "1333847000.00",
                    "shortTermInvestments": "7497000.00",
                    "netReceivables": "35613000.00",
                    "longTermDebt": "818221000.00",
                    "inventory": "-17577000.00",
                    "accountsPayable": "22861000.00",
                    "totalPermanentEquity": "1355981000.00",
                    "noncontrollingInterestInConsolidatedEntity": "8203000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-16689000.00",
                    "additionalPaidInCapital": "1708541000.00",
                    "commonStockTotalEquity": "1990000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-346058000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-57365000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2778526000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "818221000.00",
                    "nonCurrentLiabilitiesOther": "33041000.00",
                    "nonCurrentLiabilitiesTotal": "810944000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1708541000.00",
                    "liabilitiesAndStockholdersEquity": "2891467000.00",
                    "cashAndShortTermInvestments": "69831000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2233313000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "57781137.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2406223000.00",
                    "intangibleAssets": "496907000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "52747000.00",
                    "totalLiab": "1255425000.00",
                    "totalStockholderEquity": "1143688000.00",
                    "deferredLongTermLiab": "18153000.00",
                    "otherCurrentLiab": "4306000.00",
                    "commonStock": "1705000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-331754000.00",
                    "otherLiab": "56797000.00",
                    "goodWill": "3071000.00",
                    "otherAssets": "2322686000.00",
                    "cash": "50273000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "706427000.00",
                    "currentDeferredRevenue": "14040000.00",
                    "netDebt": "1123873000.00",
                    "shortTermDebt": "671023000.00",
                    "shortLongTermDebt": "685063000.00",
                    "shortLongTermDebtTotal": "1189924000.00",
                    "otherStockholderEquity": "1488996000.00",
                    "propertyPlantEquipment": "2259151000.00",
                    "totalCurrentAssets": "132624000.00",
                    "longTermInvestments": "36980000.00",
                    "netTangibleAssets": "1140617000.00",
                    "shortTermInvestments": "3660000.00",
                    "netReceivables": "29604000.00",
                    "longTermDebt": "518901000.00",
                    "inventory": "0.00",
                    "accountsPayable": "17058000.00",
                    "totalPermanentEquity": "1150798000.00",
                    "noncontrollingInterestInConsolidatedEntity": "7110000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-15259000.00",
                    "additionalPaidInCapital": "1488996000.00",
                    "commonStockTotalEquity": "1705000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-331754000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-488095000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2273599000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "518901000.00",
                    "nonCurrentLiabilitiesOther": "25984000.00",
                    "nonCurrentLiabilitiesTotal": "548998000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1488996000.00",
                    "liabilitiesAndStockholdersEquity": "2406223000.00",
                    "cashAndShortTermInvestments": "50273000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2259151000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "56463396.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "2436306000.00",
                    "intangibleAssets": "510407000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21278000.00",
                    "totalLiab": "1265887000.00",
                    "totalStockholderEquity": "1155649000.00",
                    "deferredLongTermLiab": "18468000.00",
                    "otherCurrentLiab": "4588000.00",
                    "commonStock": "1692000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-310600000.00",
                    "otherLiab": "59133000.00",
                    "goodWill": "3042000.00",
                    "otherAssets": "2364892000.00",
                    "cash": "40501000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "710654000.00",
                    "currentDeferredRevenue": "14389000.00",
                    "netDebt": "1140684000.00",
                    "shortTermDebt": "673674000.00",
                    "shortLongTermDebt": "688063000.00",
                    "shortLongTermDebtTotal": "1197994000.00",
                    "otherStockholderEquity": "1480376000.00",
                    "propertyPlantEquipment": "2334248000.00",
                    "totalCurrentAssets": "89358000.00",
                    "longTermInvestments": "6559000.00",
                    "netTangibleAssets": "1152607000.00",
                    "shortTermInvestments": "3334000.00",
                    "netReceivables": "27579000.00",
                    "longTermDebt": "524320000.00",
                    "inventory": "0.00",
                    "accountsPayable": "18003000.00",
                    "totalPermanentEquity": "1170419000.00",
                    "noncontrollingInterestInConsolidatedEntity": "14770000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-15819000.00",
                    "additionalPaidInCapital": "1480376000.00",
                    "commonStockTotalEquity": "1692000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-310600000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-503310000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2346948000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "524320000.00",
                    "nonCurrentLiabilitiesOther": "26834000.00",
                    "nonCurrentLiabilitiesTotal": "555233000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1480376000.00",
                    "liabilitiesAndStockholdersEquity": "2436306000.00",
                    "cashAndShortTermInvestments": "40501000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2334248000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "56316157.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "2501330000.00",
                    "intangibleAssets": "518753000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "47696000.00",
                    "totalLiab": "1312425000.00",
                    "totalStockholderEquity": "1173748000.00",
                    "deferredLongTermLiab": "17760000.00",
                    "otherCurrentLiab": "4160000.00",
                    "commonStock": "1692000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-296344000.00",
                    "otherLiab": "56131000.00",
                    "goodWill": "3111000.00",
                    "otherAssets": "2425517000.00",
                    "cash": "45787000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "740647000.00",
                    "currentDeferredRevenue": "13601000.00",
                    "netDebt": "1183534000.00",
                    "shortTermDebt": "703263000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1242684000.00",
                    "otherStockholderEquity": "1480281000.00",
                    "propertyPlantEquipment": "2396102000.00",
                    "totalCurrentAssets": "93499000.00",
                    "longTermInvestments": "3582000.00",
                    "netTangibleAssets": "1170637000.00",
                    "shortTermInvestments": "4310000.00",
                    "netReceivables": "16000.00",
                    "longTermDebt": "539421000.00",
                    "inventory": "0.00",
                    "accountsPayable": "19623000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "15157000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-11881000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1692000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-296344000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-512707000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2407831000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "539421000.00",
                    "nonCurrentLiabilitiesOther": "28198000.00",
                    "nonCurrentLiabilitiesTotal": "571778000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1480281000.00",
                    "liabilitiesAndStockholdersEquity": "2501330000.00",
                    "cashAndShortTermInvestments": "45787000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2396102000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "56312211.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "2547968000.00",
                    "intangibleAssets": "518294000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "41712000.00",
                    "totalLiab": "1327849000.00",
                    "totalStockholderEquity": "1205393000.00",
                    "deferredLongTermLiab": "15491000.00",
                    "otherCurrentLiab": "806000.00",
                    "commonStock": "1692000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-272812000.00",
                    "otherLiab": "50572000.00",
                    "goodWill": "2988000.00",
                    "otherAssets": "2451475000.00",
                    "cash": "69938000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "757443000.00",
                    "currentDeferredRevenue": "15491000.00",
                    "netDebt": "1179732000.00",
                    "shortTermDebt": "717286000.00",
                    "shortLongTermDebt": "723314000.00",
                    "shortLongTermDebtTotal": "1249670000.00",
                    "otherStockholderEquity": "1480162000.00",
                    "propertyPlantEquipment": "2412975000.00",
                    "totalCurrentAssets": "73393000.00",
                    "longTermInvestments": "5812000.00",
                    "netTangibleAssets": "1202405000.00",
                    "shortTermInvestments": "567000.00",
                    "netReceivables": "136000.00",
                    "longTermDebt": "531708000.00",
                    "inventory": "-38393000.00",
                    "accountsPayable": "18659000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "14726000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-3649000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1692000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-272812000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2554928000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2474575000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "531708000.00",
                    "nonCurrentLiabilitiesOther": "27978000.00",
                    "nonCurrentLiabilitiesTotal": "570406000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1480162000.00",
                    "liabilitiesAndStockholdersEquity": "2547968000.00",
                    "cashAndShortTermInvestments": "69938000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1959932000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "56312277.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "2562238000.00",
                    "intangibleAssets": "524264000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "43092000.00",
                    "totalLiab": "1325042000.00",
                    "totalStockholderEquity": "1221834000.00",
                    "deferredLongTermLiab": "12890000.00",
                    "otherCurrentLiab": "1192000.00",
                    "commonStock": "1692000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-255460000.00",
                    "otherLiab": "50765000.00",
                    "goodWill": "3390000.00",
                    "otherAssets": "2505929000.00",
                    "cash": "32080000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "775303000.00",
                    "currentDeferredRevenue": "12890000.00",
                    "netDebt": "1216882000.00",
                    "shortTermDebt": "735357000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1248962000.00",
                    "otherStockholderEquity": "1479879000.00",
                    "propertyPlantEquipment": "2461482000.00",
                    "totalCurrentAssets": "36209000.00",
                    "longTermInvestments": "5451000.00",
                    "netTangibleAssets": "1218444000.00",
                    "shortTermInvestments": "4000.00",
                    "netReceivables": "53000.00",
                    "longTermDebt": "509427000.00",
                    "inventory": "-39016000.00",
                    "accountsPayable": "22698000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "15362000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-4277000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1692000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-255460000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3037412000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2526029000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "509427000.00",
                    "nonCurrentLiabilitiesOther": "28878000.00",
                    "nonCurrentLiabilitiesTotal": "549739000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1479879000.00",
                    "liabilitiesAndStockholdersEquity": "2562238000.00",
                    "cashAndShortTermInvestments": "32080000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2461482000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "56315943.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "2393761000.00",
                    "intangibleAssets": "486825000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35481000.00",
                    "totalLiab": "1127694000.00",
                    "totalStockholderEquity": "1252639000.00",
                    "deferredLongTermLiab": "11891000.00",
                    "otherCurrentLiab": "-630780000.00",
                    "commonStock": "1692000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-230578000.00",
                    "otherLiab": "164317000.00",
                    "goodWill": "3345000.00",
                    "otherAssets": "2311105000.00",
                    "cash": "61642000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "760394000.00",
                    "currentDeferredRevenue": "11891000.00",
                    "netDebt": "877221000.00",
                    "shortTermDebt": "596115000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "938863000.00",
                    "otherStockholderEquity": "1480585000.00",
                    "propertyPlantEquipment": "2271802000.00",
                    "totalCurrentAssets": "97315000.00",
                    "longTermInvestments": "5698000.00",
                    "netTangibleAssets": "1249294000.00",
                    "shortTermInvestments": "469000.00",
                    "netReceivables": "192000.00",
                    "longTermDebt": "337397000.00",
                    "inventory": "-41000.00",
                    "accountsPayable": "22774000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "13428000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "940000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1692000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-230578000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31359000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2296446000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "337397000.00",
                    "nonCurrentLiabilitiesOther": "20881000.00",
                    "nonCurrentLiabilitiesTotal": "367300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1480585000.00",
                    "liabilitiesAndStockholdersEquity": "2393761000.00",
                    "cashAndShortTermInvestments": "61642000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1772022000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "60126751.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-18",
                    "currency_symbol": "USD",
                    "totalAssets": "2390889000.00",
                    "intangibleAssets": "477945000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33154000.00",
                    "totalLiab": "970526000.00",
                    "totalStockholderEquity": "1420363000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-667542000.00",
                    "commonStock": "1799000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-160625000.00",
                    "otherLiab": "40626000.00",
                    "goodWill": "3272000.00",
                    "otherAssets": "2309679000.00",
                    "cash": "76329000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "680861000.00",
                    "currentDeferredRevenue": "11370000.00",
                    "netDebt": "820100000.00",
                    "shortTermDebt": "633396000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "896429000.00",
                    "otherStockholderEquity": "1591778000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "109512000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "500000.00",
                    "netReceivables": "29000.00",
                    "longTermDebt": "895306000.00",
                    "inventory": "-9000.00",
                    "accountsPayable": "22776000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-12589000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1782000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28302000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2281377000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "289665000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2390889000.00",
                    "cashAndShortTermInvestments": "76329000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1768933000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "56315858.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-04-03",
                    "currency_symbol": "USD",
                    "totalAssets": "2428797000.00",
                    "intangibleAssets": "484079000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35897000.00",
                    "totalLiab": "1012128000.00",
                    "totalStockholderEquity": "1416669000.00",
                    "deferredLongTermLiab": "12252000.00",
                    "otherCurrentLiab": "10709000.00",
                    "commonStock": "1782000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-155116000.00",
                    "otherLiab": "41608000.00",
                    "goodWill": "3665000.00",
                    "otherAssets": "2348809000.00",
                    "cash": "64684000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30466000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "876935000.00",
                    "shortTermDebt": "659268000.00",
                    "shortLongTermDebt": "5668000.00",
                    "shortLongTermDebtTotal": "946569000.00",
                    "otherStockholderEquity": "-5589000.00",
                    "propertyPlantEquipment": "2297471000.00",
                    "totalCurrentAssets": "96161000.00",
                    "longTermInvestments": "13638000.00",
                    "netTangibleAssets": "1413004000.00",
                    "shortTermInvestments": "490000.00",
                    "netReceivables": "500000.00",
                    "longTermDebt": "287301000.00",
                    "inventory": "0.00",
                    "accountsPayable": "30466000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-6000000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1782000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-155116000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24873000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17372000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "287301000.00",
                    "nonCurrentLiabilitiesOther": "22841000.00",
                    "nonCurrentLiabilitiesTotal": "322394000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1575592000.00",
                    "liabilitiesAndStockholdersEquity": "2428797000.00",
                    "cashAndShortTermInvestments": "71278000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "56315858.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1965462000.00",
                    "intangibleAssets": "429620000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22696000.00",
                    "totalLiab": "523779000.00",
                    "totalStockholderEquity": "1441683000.00",
                    "deferredLongTermLiab": "18105000.00",
                    "otherCurrentLiab": "10268000.00",
                    "commonStock": "1762000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-118140000.00",
                    "otherLiab": "31658000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1694320000.00",
                    "cash": "263948000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "337743000.00",
                    "currentDeferredRevenue": "18105000.00",
                    "netDebt": "209572000.00",
                    "shortTermDebt": "299747000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "475750000.00",
                    "otherStockholderEquity": "1558509000.00",
                    "propertyPlantEquipment": "1664514000.00",
                    "totalCurrentAssets": "286646000.00",
                    "longTermInvestments": "4056000.00",
                    "netTangibleAssets": "1441683000.00",
                    "shortTermInvestments": "355001.00",
                    "netReceivables": "2000.00",
                    "longTermDebt": "176003000.00",
                    "inventory": "0.00",
                    "accountsPayable": "9623000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-448000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1762000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-118140000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2109820999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1678816000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "176003000.00",
                    "nonCurrentLiabilitiesOther": "10033000.00",
                    "nonCurrentLiabilitiesTotal": "186036000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1558509000.00",
                    "liabilitiesAndStockholdersEquity": "1965462000.00",
                    "cashAndShortTermInvestments": "263948000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1664514000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "56315858.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "1762673000.00",
                    "intangibleAssets": "230805000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11377000.00",
                    "totalLiab": "293563000.00",
                    "totalStockholderEquity": "1469110000.00",
                    "deferredLongTermLiab": "6702000.00",
                    "otherCurrentLiab": "9028000.00",
                    "commonStock": "1723000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-62139000.00",
                    "otherLiab": "24926000.00",
                    "goodWill": "0.00",
                    "otherAssets": "822359000.00",
                    "cash": "936544000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "95715000.00",
                    "currentDeferredRevenue": "6702000.00",
                    "netDebt": "-683877000.00",
                    "shortTermDebt": "71628000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "259234000.00",
                    "otherStockholderEquity": "1529345000.00",
                    "propertyPlantEquipment": "802646000.00",
                    "totalCurrentAssets": "949679000.00",
                    "longTermInvestments": "1030000.00",
                    "netTangibleAssets": "1469110000.00",
                    "shortTermInvestments": "1017000.00",
                    "netReceivables": "1758000.00",
                    "longTermDebt": "187606000.00",
                    "inventory": "0.00",
                    "accountsPayable": "8357000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "181000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1723000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-62139000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1037326000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "812994000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "187606000.00",
                    "nonCurrentLiabilitiesOther": "10242000.00",
                    "nonCurrentLiabilitiesTotal": "197848000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1529345000.00",
                    "liabilitiesAndStockholdersEquity": "1762673000.00",
                    "cashAndShortTermInvestments": "936544000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "802646000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "56315858.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "819992000.00",
                    "intangibleAssets": "175988000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30749000.00",
                    "totalLiab": "248675000.00",
                    "totalStockholderEquity": "571317000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "8616000.00",
                    "commonStock": "692000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-34425000.00",
                    "otherLiab": "18355000.00",
                    "goodWill": "0.00",
                    "otherAssets": "524928000.00",
                    "cash": "280378000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16048000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-59956000.00",
                    "shortTermDebt": "821000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "220422000.00",
                    "otherStockholderEquity": "606345000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "311682000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "555000.00",
                    "netReceivables": "12400000.00",
                    "longTermDebt": "220106000.00",
                    "inventory": "-12955000.00",
                    "accountsPayable": "6611000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1295000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "700000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-171229000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "508310000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "232627000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "819992000.00",
                    "cashAndShortTermInvestments": "280933000.00",
                    "propertyPlantAndEquipmentGross": "503600000.00",
                    "propertyPlantAndEquipmentNet": "503551000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "56315858.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "214927000.00",
                    "intangibleAssets": "47899000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4191000.00",
                    "totalLiab": "92207000.00",
                    "totalStockholderEquity": "122720000.00",
                    "deferredLongTermLiab": "1862000.00",
                    "otherCurrentLiab": "-1725000.00",
                    "commonStock": "157000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-11348000.00",
                    "otherLiab": "11944000.00",
                    "goodWill": "0.00",
                    "otherAssets": "200724000.00",
                    "cash": "11500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5221000.00",
                    "currentDeferredRevenue": "1862000.00",
                    "netDebt": "67067000.00",
                    "shortTermDebt": "2565000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "82034000.00",
                    "otherStockholderEquity": "133592000.00",
                    "propertyPlantEquipment": "194601000.00",
                    "totalCurrentAssets": "17457000.00",
                    "longTermInvestments": "734000.00",
                    "netTangibleAssets": "122720000.00",
                    "shortTermInvestments": "734000.00",
                    "netReceivables": "1766000.00",
                    "longTermDebt": "79469000.00",
                    "inventory": "-733999.00",
                    "accountsPayable": "2519000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "319000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "157000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-11029000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-194743000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "197470000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "79469000.00",
                    "nonCurrentLiabilitiesOther": "7517000.00",
                    "nonCurrentLiabilitiesTotal": "86986000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "133592000.00",
                    "liabilitiesAndStockholdersEquity": "214927000.00",
                    "cashAndShortTermInvestments": "11500000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "148140000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "56315858.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "107478000.00",
                    "intangibleAssets": "32703000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1742000.00",
                    "totalLiab": "40202000.00",
                    "totalStockholderEquity": "67276000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "2287000.00",
                    "commonStock": "88000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-6684000.00",
                    "otherLiab": "6620000.00",
                    "goodWill": "0.00",
                    "otherAssets": "92466000.00",
                    "cash": "14583000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3803000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "17131000.00",
                    "shortTermDebt": "70000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "31714000.00",
                    "otherStockholderEquity": "74017000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "16635000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "310000.00",
                    "netReceivables": "400000.00",
                    "longTermDebt": "31644000.00",
                    "inventory": "-710000.00",
                    "accountsPayable": "1446000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-145000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-30931000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "90843000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "36399000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "107478000.00",
                    "cashAndShortTermInvestments": "14893000.00",
                    "propertyPlantAndEquipmentGross": "89100000.00",
                    "propertyPlantAndEquipmentNet": "89071000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "56315858.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "50861000.00",
                    "intangibleAssets": "7793000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2127000.00",
                    "totalLiab": "12496000.00",
                    "totalStockholderEquity": "38365000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "258000.00",
                    "commonStock": "50000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2325000.00",
                    "otherLiab": "315000.00",
                    "goodWill": "0.00",
                    "otherAssets": "22341000.00",
                    "cash": "28071000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1979000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-17869000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "10202000.00",
                    "otherStockholderEquity": "40481000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "30198000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "129000.00",
                    "netReceivables": "400000.00",
                    "longTermDebt": "10202000.00",
                    "inventory": "-529000.00",
                    "accountsPayable": "1721000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "159000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-7450000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "20663000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10517000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "50861000.00",
                    "cashAndShortTermInvestments": "28200000.00",
                    "propertyPlantAndEquipmentGross": "20300000.00",
                    "propertyPlantAndEquipmentNet": "20320000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "56315858.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "9249000.00",
                    "intangibleAssets": "805000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "496999.00",
                    "totalLiab": "3737000.00",
                    "totalStockholderEquity": "5512000.00",
                    "deferredLongTermLiab": "49000.00",
                    "otherCurrentLiab": "46000.00",
                    "commonStock": "10000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-527000.00",
                    "otherLiab": "71000.00",
                    "goodWill": "0.00",
                    "otherAssets": "2494000.00",
                    "cash": "6359000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2533000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-5182000.00",
                    "shortTermDebt": "22000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1199000.00",
                    "otherStockholderEquity": "6048000.00",
                    "propertyPlantEquipment": "2361000.00",
                    "totalCurrentAssets": "6856000.00",
                    "longTermInvestments": "73000.00",
                    "netTangibleAssets": "5512000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "400000.00",
                    "longTermDebt": "1177000.00",
                    "inventory": "-399999.00",
                    "accountsPayable": "2465000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-19000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-546000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-773000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2393000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1177000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1204000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "6048000.00",
                    "liabilitiesAndStockholdersEquity": "9249000.00",
                    "cashAndShortTermInvestments": "6359000.00",
                    "propertyPlantAndEquipmentGross": "2400000.00",
                    "propertyPlantAndEquipmentNet": "2361000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "146366.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "2933000.00",
                    "intangibleAssets": "838000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "76000.00",
                    "totalLiab": "3729000.00",
                    "totalStockholderEquity": "-796000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1160000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-445000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "40000.00",
                    "cash": "262000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2501000.00",
                    "currentDeferredRevenue": "-1228000.00",
                    "netDebt": "966000.00",
                    "shortTermDebt": "1228000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2509000.00",
                    "otherStockholderEquity": "-311000.00",
                    "propertyPlantEquipment": "2555000.00",
                    "totalCurrentAssets": "338000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-796000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "1281000.00",
                    "inventory": null,
                    "accountsPayable": "2433000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-43000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-488000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2555000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2555000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1281000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1228000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "-311000.00",
                    "liabilitiesAndStockholdersEquity": "2933000.00",
                    "cashAndShortTermInvestments": "262000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1717000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "63447.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "67000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "67000.00",
                    "totalLiab": "2085000.00",
                    "totalStockholderEquity": "-2018000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "700000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-173000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "67000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2085000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-1845000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "67000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1385000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "67000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "67000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "67000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "57450000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "29000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1446000.00",
                    "totalStockholderEquity": "1417000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-80000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "29000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1446000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1497000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1446000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "29000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "29000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "57450000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-29",
                    "currency_symbol": "USD",
                    "totalAssets": "870000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "183000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-17000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "870000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "200000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "870000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "57450000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "4347203000.00",
                    "intangibleAssets": "523406000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "63951000.00",
                    "totalLiab": "2683705000.00",
                    "totalStockholderEquity": "1663498000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12668000.00",
                    "commonStock": "3490000.00",
                    "capitalStock": "3730000.00",
                    "retainedEarnings": "-2611419000.00",
                    "otherLiab": null,
                    "goodWill": "45898000.00",
                    "otherAssets": "3459893000.00",
                    "cash": "180114000.00",
                    "cashAndEquivalents": "180114000.00",
                    "totalCurrentLiabilities": "408908000.00",
                    "currentDeferredRevenue": "28254000.00",
                    "netDebt": "2395754000.00",
                    "shortTermDebt": "324165000.00",
                    "shortLongTermDebt": "324165000.00",
                    "shortLongTermDebtTotal": "2575868000.00",
                    "otherStockholderEquity": "4249018001.00",
                    "propertyPlantEquipment": "3873986000.00",
                    "totalCurrentAssets": "344918000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "100853000.00",
                    "longTermDebt": "2192773000.00",
                    "inventory": null,
                    "accountsPayable": "43821000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "22168999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3887858000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4002285000.00",
                    "capitalLeaseObligations": "58930000.00",
                    "longTermDebtTotal": "2516938000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2274797000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4249018000.00",
                    "liabilitiesAndStockholdersEquity": "4347203000.00",
                    "cashAndShortTermInvestments": "180114000.00",
                    "propertyPlantAndEquipmentGross": "63362000.00",
                    "propertyPlantAndEquipmentNet": "63362000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-63990000.00",
                    "netInvestedCapital": "4180196000.00",
                    "commonStockSharesOutstanding": "223255000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "6955764000.00",
                    "intangibleAssets": "1057967000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "81916000.00",
                    "totalLiab": "4768806000.00",
                    "totalStockholderEquity": "2186958000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11909000.00",
                    "commonStock": "3640000.00",
                    "capitalStock": "3880000.00",
                    "retainedEarnings": "-2150342000.00",
                    "otherLiab": null,
                    "goodWill": "51370000.00",
                    "otherAssets": "5559260000.00",
                    "cash": "159698000.00",
                    "cashAndEquivalents": "159698000.00",
                    "totalCurrentLiabilities": "1506670000.00",
                    "currentDeferredRevenue": "28734000.00",
                    "netDebt": "4483534000.00",
                    "shortTermDebt": "1390292000.00",
                    "shortLongTermDebt": "1390292000.00",
                    "shortLongTermDebtTotal": "4643232000.00",
                    "otherStockholderEquity": "4359264000.00",
                    "propertyPlantEquipment": "6437572000.00",
                    "totalCurrentAssets": "341115000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "99501000.00",
                    "longTermDebt": "3127807000.00",
                    "inventory": null,
                    "accountsPayable": "75735000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-25844000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6484143000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6614649000.00",
                    "capitalLeaseObligations": "125133000.00",
                    "longTermDebtTotal": "4518099000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3262136000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4359264000.00",
                    "liabilitiesAndStockholdersEquity": "6955764000.00",
                    "cashAndShortTermInvestments": "159698000.00",
                    "propertyPlantAndEquipmentGross": "74270000.00",
                    "propertyPlantAndEquipmentNet": "74270000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1165555000.00",
                    "netInvestedCapital": "6704817000.00",
                    "commonStockSharesOutstanding": "230440000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "8098977000.00",
                    "intangibleAssets": "891008000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "44021000.00",
                    "totalLiab": "5459828000.00",
                    "totalStockholderEquity": "2637752000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11173000.00",
                    "commonStock": "3639000.00",
                    "capitalStock": "3879000.00",
                    "retainedEarnings": "-1702143000.00",
                    "otherLiab": null,
                    "goodWill": "46976000.00",
                    "otherAssets": "132612000.00",
                    "cash": "121566000.00",
                    "cashAndEquivalents": "121566000.00",
                    "totalCurrentLiabilities": "1900582000.00",
                    "currentDeferredRevenue": "46213000.00",
                    "netDebt": "5170708000.00",
                    "shortTermDebt": "1744182000.00",
                    "shortLongTermDebt": "1744182000.00",
                    "shortLongTermDebtTotal": "5292274000.00",
                    "otherStockholderEquity": "4350112000.00",
                    "propertyPlantEquipment": "7649328000.00",
                    "totalCurrentAssets": "249841000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "9149000.00",
                    "netReceivables": "84254000.00",
                    "longTermDebt": "3403913000.00",
                    "inventory": "165587000.00",
                    "accountsPayable": "99014000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14096000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7586266000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7716524000.00",
                    "capitalLeaseObligations": "144179000.00",
                    "longTermDebtTotal": "5148095000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3559246000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4350112000.00",
                    "liabilitiesAndStockholdersEquity": "8098977000.00",
                    "cashAndShortTermInvestments": "121566000.00",
                    "propertyPlantAndEquipmentGross": "77008000.00",
                    "propertyPlantAndEquipmentNet": "77008000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1650741000.00",
                    "netInvestedCapital": "7785607000.00",
                    "commonStockSharesOutstanding": "142584332.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "3961826000.00",
                    "intangibleAssets": "689275000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-104909000.00",
                    "totalLiab": "2507907000.00",
                    "totalStockholderEquity": "1453919000.00",
                    "deferredLongTermLiab": "7264000.00",
                    "otherCurrentLiab": "6372000.00",
                    "commonStock": "2371000.00",
                    "capitalStock": "2486000.00",
                    "retainedEarnings": "-1247781000.00",
                    "otherLiab": "61453000.00",
                    "goodWill": "21362000.00",
                    "otherAssets": "3095041000.00",
                    "cash": "103335000.00",
                    "cashAndEquivalents": "103335000.00",
                    "totalCurrentLiabilities": "727685000.00",
                    "currentDeferredRevenue": "28456000.00",
                    "netDebt": "2314713000.00",
                    "shortTermDebt": "669968000.00",
                    "shortLongTermDebt": "669968000.00",
                    "shortLongTermDebtTotal": "3066139000.00",
                    "otherStockholderEquity": "2683169000.00",
                    "propertyPlantEquipment": "3644436000.00",
                    "totalCurrentAssets": "177946000.00",
                    "longTermInvestments": "37279000.00",
                    "netTangibleAssets": "1417544000.00",
                    "shortTermInvestments": "30777000.00",
                    "netReceivables": "73501000.00",
                    "longTermDebt": "1726203000.00",
                    "inventory": "-30777000.00",
                    "accountsPayable": "22889000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "14898000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1147000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2371000.00",
                    "preferredStockTotalEquity": "115000.00",
                    "retainedEarningsTotalEquity": "-1247781000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2983151000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3783880000.00",
                    "capitalLeaseObligations": "21877000.00",
                    "longTermDebtTotal": "2396171000.00",
                    "nonCurrentLiabilitiesOther": "24550000.00",
                    "nonCurrentLiabilitiesTotal": "1780222000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2683169000.00",
                    "liabilitiesAndStockholdersEquity": "3961826000.00",
                    "cashAndShortTermInvestments": "103335000.00",
                    "propertyPlantAndEquipmentGross": "49166000.00",
                    "propertyPlantAndEquipmentNet": "49166000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-549739000.00",
                    "netInvestedCapital": "3835077000.00",
                    "commonStockSharesOutstanding": "103686395.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "4182956000.00",
                    "intangibleAssets": "748363000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3643000.00",
                    "totalLiab": "2556321000.00",
                    "totalStockholderEquity": "1620720000.00",
                    "deferredLongTermLiab": "8254000.00",
                    "otherCurrentLiab": "38445000.00",
                    "commonStock": "2369000.00",
                    "capitalStock": "2482000.00",
                    "retainedEarnings": "-1072462000.00",
                    "otherLiab": "71248000.00",
                    "goodWill": "22060000.00",
                    "otherAssets": "1000.00",
                    "cash": "89668000.00",
                    "cashAndEquivalents": "89668000.00",
                    "totalCurrentLiabilities": "99290000.00",
                    "currentDeferredRevenue": "32756000.00",
                    "netDebt": "2385575000.00",
                    "shortTermDebt": "67124000.00",
                    "shortLongTermDebt": "225566000.00",
                    "shortLongTermDebtTotal": "2478886000.00",
                    "otherStockholderEquity": "2690700000.00",
                    "propertyPlantEquipment": "3880662000.00",
                    "totalCurrentAssets": "167532000.00",
                    "longTermInvestments": "4260000.00",
                    "netTangibleAssets": "1598547000.00",
                    "shortTermInvestments": "1216000.00",
                    "netReceivables": "74221000.00",
                    "longTermDebt": "2205463000.00",
                    "inventory": "-1216000.00",
                    "accountsPayable": "25887000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "5915000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "15546000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2369000.00",
                    "preferredStockTotalEquity": "113000.00",
                    "retainedEarningsTotalEquity": "-1072462000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3939024000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4015423000.00",
                    "capitalLeaseObligations": "22771000.00",
                    "longTermDebtTotal": "2205463000.00",
                    "nonCurrentLiabilitiesOther": "84872000.00",
                    "nonCurrentLiabilitiesTotal": "2265833000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2675154000.00",
                    "liabilitiesAndStockholdersEquity": "4182956000.00",
                    "cashAndShortTermInvestments": "89668000.00",
                    "propertyPlantAndEquipmentGross": "52851000.00",
                    "propertyPlantAndEquipmentNet": "52851000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "184544000.00",
                    "netInvestedCapital": "4047377000.00",
                    "commonStockSharesOutstanding": "98283892.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "3967014000.00",
                    "intangibleAssets": "415728000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "46279000.00",
                    "totalLiab": "2412735000.00",
                    "totalStockholderEquity": "1532519000.00",
                    "deferredLongTermLiab": "33638000.00",
                    "otherCurrentLiab": "9702000.00",
                    "commonStock": "2227000.00",
                    "capitalStock": "2334000.00",
                    "retainedEarnings": "-896547000.00",
                    "otherLiab": "68610000.00",
                    "goodWill": "23089000.00",
                    "otherAssets": "3819680000.00",
                    "cash": "124245000.00",
                    "cashAndEquivalents": "124245000.00",
                    "totalCurrentLiabilities": "53446000.00",
                    "currentDeferredRevenue": "21481000.00",
                    "netDebt": "2181868000.00",
                    "shortTermDebt": "15434000.00",
                    "shortLongTermDebt": "111132000.00",
                    "shortLongTermDebtTotal": "2306113000.00",
                    "otherStockholderEquity": "2418659001.00",
                    "propertyPlantEquipment": "3643754000.00",
                    "totalCurrentAssets": "231531000.00",
                    "longTermInvestments": "525000.00",
                    "netTangibleAssets": "1509323000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "61007000.00",
                    "longTermDebt": "2174181000.00",
                    "inventory": "127518000.00",
                    "accountsPayable": "28310000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "21760000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8072999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2227000.00",
                    "preferredStockTotalEquity": "107000.00",
                    "retainedEarningsTotalEquity": "-896547000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10245000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3735483000.00",
                    "capitalLeaseObligations": "25350000.00",
                    "longTermDebtTotal": "2174181000.00",
                    "nonCurrentLiabilitiesOther": "58320000.00",
                    "nonCurrentLiabilitiesTotal": "2359289000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2418659000.00",
                    "liabilitiesAndStockholdersEquity": "3967014000.00",
                    "cashAndShortTermInvestments": "124245000.00",
                    "propertyPlantAndEquipmentGross": "58395000.00",
                    "propertyPlantAndEquipmentNet": "3309510000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "195542000.00",
                    "netInvestedCapital": "3797741000.00",
                    "commonStockSharesOutstanding": "89473554.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "3701605000.00",
                    "intangibleAssets": "423287000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "45263000.00",
                    "totalLiab": "1991647000.00",
                    "totalStockholderEquity": "1697631000.00",
                    "deferredLongTermLiab": "32211000.00",
                    "otherCurrentLiab": "5883000.00",
                    "commonStock": "2225000.00",
                    "capitalStock": "2328000.00",
                    "retainedEarnings": "-733245000.00",
                    "otherLiab": "63082000.00",
                    "goodWill": "21920000.00",
                    "otherAssets": "15379000.00",
                    "cash": "270302000.00",
                    "cashAndEquivalents": "270302000.00",
                    "totalCurrentLiabilities": "35462000.00",
                    "currentDeferredRevenue": "17236000.00",
                    "netDebt": "1629477000.00",
                    "shortTermDebt": "6676000.00",
                    "shortLongTermDebt": "6676000.00",
                    "shortLongTermDebtTotal": "1899779000.00",
                    "otherStockholderEquity": "2408353000.00",
                    "propertyPlantEquipment": "3246141000.00",
                    "totalCurrentAssets": "367954000.00",
                    "longTermInvestments": "4151000.00",
                    "netTangibleAssets": "1675608000.00",
                    "shortTermInvestments": "594000.00",
                    "netReceivables": "51795000.00",
                    "longTermDebt": "1677554000.00",
                    "inventory": "-594000.00",
                    "accountsPayable": "22903000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "12327000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "20195000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2225000.00",
                    "preferredStockTotalEquity": "103000.00",
                    "retainedEarningsTotalEquity": "-733245000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15379000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3333651000.00",
                    "capitalLeaseObligations": "23985000.00",
                    "longTermDebtTotal": "1677554000.00",
                    "nonCurrentLiabilitiesOther": "54514000.00",
                    "nonCurrentLiabilitiesTotal": "1956185000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2408353000.00",
                    "liabilitiesAndStockholdersEquity": "3701605000.00",
                    "cashAndShortTermInvestments": "270896000.00",
                    "propertyPlantAndEquipmentGross": "50211000.00",
                    "propertyPlantAndEquipmentNet": "2894985000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "335506000.00",
                    "netInvestedCapital": "3566646000.00",
                    "commonStockSharesOutstanding": "86349645.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "3309478000.00",
                    "intangibleAssets": "675551000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-103709000.00",
                    "totalLiab": "1880732000.00",
                    "totalStockholderEquity": "1428746000.00",
                    "deferredLongTermLiab": "31450000.00",
                    "otherCurrentLiab": "5682000.00",
                    "commonStock": "2091000.00",
                    "capitalStock": "2145000.00",
                    "retainedEarnings": "-615448000.00",
                    "otherLiab": "67948000.00",
                    "goodWill": "22180000.00",
                    "otherAssets": "9604000.00",
                    "cash": "100324000.00",
                    "cashAndEquivalents": "100324000.00",
                    "totalCurrentLiabilities": "417328000.00",
                    "currentDeferredRevenue": "16223000.00",
                    "netDebt": "1672104000.00",
                    "shortTermDebt": "363894000.00",
                    "shortLongTermDebt": "3886000.00",
                    "shortLongTermDebtTotal": "1776314000.00",
                    "otherStockholderEquity": "2031981000.00",
                    "propertyPlantEquipment": "3095827000.00",
                    "totalCurrentAssets": "286039000.00",
                    "longTermInvestments": "8730000.00",
                    "netTangibleAssets": "1403254000.00",
                    "shortTermInvestments": "3258000.00",
                    "netReceivables": "47199000.00",
                    "longTermDebt": "1412420000.00",
                    "inventory": "-3258000.00",
                    "accountsPayable": "31529000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "3258000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6810000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2091000.00",
                    "preferredStockTotalEquity": "54000.00",
                    "retainedEarningsTotalEquity": "-615448000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-211437000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3023439000.00",
                    "capitalLeaseObligations": "35757000.00",
                    "longTermDebtTotal": "1412420000.00",
                    "nonCurrentLiabilitiesOther": "35757000.00",
                    "nonCurrentLiabilitiesTotal": "1463404000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2031981000.00",
                    "liabilitiesAndStockholdersEquity": "3309478000.00",
                    "cashAndShortTermInvestments": "100324000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2525122000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "248828000.00",
                    "netInvestedCapital": "3197862000.00",
                    "commonStockSharesOutstanding": "69663000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "3038595000.00",
                    "intangibleAssets": "629626000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27919000.00",
                    "totalLiab": "1624352000.00",
                    "totalStockholderEquity": "1414243000.00",
                    "deferredLongTermLiab": "34396000.00",
                    "otherCurrentLiab": "5860000.00",
                    "commonStock": "2003000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-468396000.00",
                    "otherLiab": "65965000.00",
                    "goodWill": "22771000.00",
                    "otherAssets": "7803000.00",
                    "cash": "102425000.00",
                    "cashAndEquivalents": "102425000.00",
                    "totalCurrentLiabilities": "346531000.00",
                    "currentDeferredRevenue": "18535000.00",
                    "netDebt": "1411265000.00",
                    "shortTermDebt": "298909000.00",
                    "shortLongTermDebt": "15791000.00",
                    "shortLongTermDebtTotal": "1529481000.00",
                    "otherStockholderEquity": "1860058000.00",
                    "propertyPlantEquipment": "2832746000.00",
                    "totalCurrentAssets": "150482000.00",
                    "longTermInvestments": "2176000.00",
                    "netTangibleAssets": "1390341000.00",
                    "shortTermInvestments": "2093000.00",
                    "netReceivables": "42755000.00",
                    "longTermDebt": "1230572000.00",
                    "inventory": "-22617000.00",
                    "accountsPayable": "23227000.00",
                    "totalPermanentEquity": "1414243000.00",
                    "noncontrollingInterestInConsolidatedEntity": "1077000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "19447000.00",
                    "additionalPaidInCapital": "1860058000.00",
                    "commonStockTotalEquity": "2003000.00",
                    "preferredStockTotalEquity": "54000.00",
                    "retainedEarningsTotalEquity": "-468396000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-136085000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2888113000.00",
                    "capitalLeaseObligations": "31388000.00",
                    "longTermDebtTotal": "1230572000.00",
                    "nonCurrentLiabilitiesOther": "31388000.00",
                    "nonCurrentLiabilitiesTotal": "1277821000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1860058000.00",
                    "liabilitiesAndStockholdersEquity": "3038595000.00",
                    "cashAndShortTermInvestments": "102425000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2368596000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "144012000.00",
                    "netInvestedCapital": "2926802000.00",
                    "commonStockSharesOutstanding": "66878000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "2891467000.00",
                    "intangibleAssets": "587061000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25074000.00",
                    "totalLiab": "1535486000.00",
                    "totalStockholderEquity": "1355981000.00",
                    "deferredLongTermLiab": "33494000.00",
                    "otherCurrentLiab": "11255000.00",
                    "commonStock": "1990000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-346058000.00",
                    "otherLiab": "66859000.00",
                    "goodWill": "13931000.00",
                    "otherAssets": "2678000.00",
                    "cash": "69831000.00",
                    "cashAndEquivalents": "69831000.00",
                    "totalCurrentLiabilities": "724542000.00",
                    "currentDeferredRevenue": "18429000.00",
                    "netDebt": "1349547000.00",
                    "shortTermDebt": "671997000.00",
                    "shortLongTermDebt": "632071000.00",
                    "shortLongTermDebtTotal": "1490218000.00",
                    "otherStockholderEquity": "1708541000.00",
                    "propertyPlantEquipment": "2715640000.00",
                    "totalCurrentAssets": "112941000.00",
                    "longTermInvestments": "28700000.00",
                    "netTangibleAssets": "1333847000.00",
                    "shortTermInvestments": "2902995000.00",
                    "netReceivables": "35613000.00",
                    "longTermDebt": "818221000.00",
                    "inventory": "-17577000.00",
                    "accountsPayable": "22861000.00",
                    "totalPermanentEquity": "1355981000.00",
                    "noncontrollingInterestInConsolidatedEntity": "8203000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-16689000.00",
                    "additionalPaidInCapital": "1708541000.00",
                    "commonStockTotalEquity": "1990000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-346058000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-86065000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2778526000.00",
                    "capitalLeaseObligations": "33041000.00",
                    "longTermDebtTotal": "818221000.00",
                    "nonCurrentLiabilitiesOther": "33041000.00",
                    "nonCurrentLiabilitiesTotal": "810944000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1708541000.00",
                    "liabilitiesAndStockholdersEquity": "2891467000.00",
                    "cashAndShortTermInvestments": "69831000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2233313000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "56720391.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "2547968000.00",
                    "intangibleAssets": "518294000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "41712000.00",
                    "totalLiab": "1327849000.00",
                    "totalStockholderEquity": "1205393000.00",
                    "deferredLongTermLiab": "15491000.00",
                    "otherCurrentLiab": "-34150000.00",
                    "commonStock": "1692000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-272812000.00",
                    "otherLiab": "48306747.00",
                    "goodWill": "2988000.00",
                    "otherAssets": "10280000.00",
                    "cash": "69938000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "757443000.00",
                    "currentDeferredRevenue": "15491000.00",
                    "netDebt": "1179732000.00",
                    "shortTermDebt": "717286000.00",
                    "shortLongTermDebt": "723314000.00",
                    "shortLongTermDebtTotal": "1249670000.00",
                    "otherStockholderEquity": "1480162000.00",
                    "propertyPlantEquipment": "2412975000.00",
                    "totalCurrentAssets": "73393000.00",
                    "longTermInvestments": "5812000.00",
                    "netTangibleAssets": "1202405000.00",
                    "shortTermInvestments": "567000.00",
                    "netReceivables": "136000.00",
                    "longTermDebt": "531708000.00",
                    "inventory": "-38393000.00",
                    "accountsPayable": "18659000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "14726000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-3649000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1692000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-272812000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-15003000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2474575000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "531708000.00",
                    "nonCurrentLiabilitiesOther": "27978000.00",
                    "nonCurrentLiabilitiesTotal": "570406000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1480162000.00",
                    "liabilitiesAndStockholdersEquity": "2547968000.00",
                    "cashAndShortTermInvestments": "69938000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1959932000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "58109025.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-04-03",
                    "currency_symbol": "USD",
                    "totalAssets": "2428797000.00",
                    "intangibleAssets": "484079000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30977000.00",
                    "totalLiab": "1012128000.00",
                    "totalStockholderEquity": "1416669000.00",
                    "deferredLongTermLiab": "12252000.00",
                    "otherCurrentLiab": "11109000.00",
                    "commonStock": "1782000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-155116000.00",
                    "otherLiab": "41608000.00",
                    "goodWill": "3665000.00",
                    "otherAssets": "47183000.00",
                    "cash": "64684000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "701986000.00",
                    "currentDeferredRevenue": "12252000.00",
                    "netDebt": "876935000.00",
                    "shortTermDebt": "659268000.00",
                    "shortLongTermDebt": "5668000.00",
                    "shortLongTermDebtTotal": "946569000.00",
                    "otherStockholderEquity": "1575592000.00",
                    "propertyPlantEquipment": "2297471000.00",
                    "totalCurrentAssets": "96161000.00",
                    "longTermInvestments": "13638000.00",
                    "netTangibleAssets": "1413004000.00",
                    "shortTermInvestments": "490000.00",
                    "netReceivables": "500000.00",
                    "longTermDebt": "287301000.00",
                    "inventory": "-18000.00",
                    "accountsPayable": "19357000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-5589000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1782000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-155116000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24873000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2332636000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "287301000.00",
                    "nonCurrentLiabilitiesOther": "22841000.00",
                    "nonCurrentLiabilitiesTotal": "310142000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1575592000.00",
                    "liabilitiesAndStockholdersEquity": "2428797000.00",
                    "cashAndShortTermInvestments": "64684000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1817427000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "56315858.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "214927000.00",
                    "intangibleAssets": "47899000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4191000.00",
                    "totalLiab": "92207000.00",
                    "totalStockholderEquity": "122720000.00",
                    "deferredLongTermLiab": "1862000.00",
                    "otherCurrentLiab": "-1725000.00",
                    "commonStock": "157000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-11348000.00",
                    "otherLiab": "11944000.00",
                    "goodWill": "0.00",
                    "otherAssets": "6123000.00",
                    "cash": "11500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5221000.00",
                    "currentDeferredRevenue": "1862000.00",
                    "netDebt": "67067000.00",
                    "shortTermDebt": "2565000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "82034000.00",
                    "otherStockholderEquity": "133592000.00",
                    "propertyPlantEquipment": "194601000.00",
                    "totalCurrentAssets": "17457000.00",
                    "longTermInvestments": "734000.00",
                    "netTangibleAssets": "122720000.00",
                    "shortTermInvestments": "734000.00",
                    "netReceivables": "1766000.00",
                    "longTermDebt": "79469000.00",
                    "inventory": "-733999.00",
                    "accountsPayable": "2519000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "319000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "157000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-11029000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-194743000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "197470000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "79469000.00",
                    "nonCurrentLiabilitiesOther": "7517000.00",
                    "nonCurrentLiabilitiesTotal": "86986000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "133592000.00",
                    "liabilitiesAndStockholdersEquity": "214927000.00",
                    "cashAndShortTermInvestments": "11500000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "148140000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "56315858.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "2933000.00",
                    "intangibleAssets": "838000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "76000.00",
                    "totalLiab": "3729000.00",
                    "totalStockholderEquity": "-796000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "68000.00",
                    "commonStock": "3000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-445000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "40000.00",
                    "cash": "262000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2501000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "938000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1200000.00",
                    "otherStockholderEquity": "-354000.00",
                    "propertyPlantEquipment": "2555000.00",
                    "totalCurrentAssets": "338000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-796000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": null,
                    "longTermDebt": "1281000.00",
                    "inventory": "0.00",
                    "accountsPayable": "2433000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-43000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-488000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2555000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2555000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1281000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1228000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "-311000.00",
                    "liabilitiesAndStockholdersEquity": "2900000.00",
                    "cashAndShortTermInvestments": "262000.00",
                    "propertyPlantAndEquipmentGross": "2600000.00",
                    "propertyPlantAndEquipmentNet": "1717000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "56315858.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "87608000.00",
                    "netBorrowings": "-60869000.00",
                    "totalCashFromFinancingActivities": "-123882000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3486000.00",
                    "changeInCash": "30534000.00",
                    "beginPeriodCashFlow": "137458000.00",
                    "endPeriodCashFlow": "167992000.00",
                    "totalCashFromOperatingActivities": "67115000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "42600000.00",
                    "otherCashflowsFromInvestingActivities": "-70267000.00",
                    "dividendsPaid": "51524000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-49461000.00",
                    "otherCashflowsFromFinancingActivities": "35316000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1821000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9331000.00",
                    "stockBasedCompensation": "3942000.00",
                    "otherNonCashItems": "7756000.00",
                    "freeCashFlow": "65294000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "70017000.00",
                    "netBorrowings": "-72966000.00",
                    "totalCashFromFinancingActivities": "-165151000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5078000.00",
                    "changeInCash": "-56605000.00",
                    "beginPeriodCashFlow": "194063000.00",
                    "endPeriodCashFlow": "137458000.00",
                    "totalCashFromOperatingActivities": "39676000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "43362000.00",
                    "otherCashflowsFromInvestingActivities": "71592000.00",
                    "dividendsPaid": "52243000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-39942000.00",
                    "otherCashflowsFromFinancingActivities": "-123992000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1575000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8904000.00",
                    "stockBasedCompensation": "4042000.00",
                    "otherNonCashItems": "6254000.00",
                    "freeCashFlow": "38101000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "419860000.00",
                    "netBorrowings": "-387899000.00",
                    "totalCashFromFinancingActivities": "-479524000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "48181000.00",
                    "changeInCash": "-8546000.00",
                    "beginPeriodCashFlow": "202609000.00",
                    "endPeriodCashFlow": "194063000.00",
                    "totalCashFromOperatingActivities": "55562000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46182000.00",
                    "otherCashflowsFromInvestingActivities": "427047000.00",
                    "dividendsPaid": "53245000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-38361000.00",
                    "otherCashflowsFromFinancingActivities": "-19000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7187000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10886000.00",
                    "stockBasedCompensation": "3024000.00",
                    "otherNonCashItems": "-52711000.00",
                    "freeCashFlow": "48375000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "investments": "131021000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "131021000.00",
                    "netBorrowings": "-87838000.00",
                    "totalCashFromFinancingActivities": "-163468000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-60116000.00",
                    "changeInCash": "20461000.00",
                    "beginPeriodCashFlow": "182148000.00",
                    "endPeriodCashFlow": "202609000.00",
                    "totalCashFromOperatingActivities": "56034000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46657000.00",
                    "otherCashflowsFromInvestingActivities": "137641000.00",
                    "dividendsPaid": "53266000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-7095000.00",
                    "otherCashflowsFromFinancingActivities": "-15269000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6620000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4925000.00",
                    "stockBasedCompensation": "3059000.00",
                    "otherNonCashItems": "71359000.00",
                    "freeCashFlow": "49414000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "investments": "353251000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "353251000.00",
                    "netBorrowings": "-333376000.00",
                    "totalCashFromFinancingActivities": "-445002000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-35079000.00",
                    "changeInCash": "-24043000.00",
                    "beginPeriodCashFlow": "206191000.00",
                    "endPeriodCashFlow": "182148000.00",
                    "totalCashFromOperatingActivities": "52027000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46868000.00",
                    "otherCashflowsFromInvestingActivities": "353251000.00",
                    "dividendsPaid": "54415000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-57211000.00",
                    "otherCashflowsFromFinancingActivities": "-2560000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9823000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7086000.00",
                    "stockBasedCompensation": "3338000.00",
                    "otherNonCashItems": "43986000.00",
                    "freeCashFlow": "42204000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "investments": "900746000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "900746000.00",
                    "netBorrowings": "-881336000.00",
                    "totalCashFromFinancingActivities": "-975631000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-189379000.00",
                    "changeInCash": "-18017000.00",
                    "beginPeriodCashFlow": "224208000.00",
                    "endPeriodCashFlow": "206191000.00",
                    "totalCashFromOperatingActivities": "59167000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "90176000.00",
                    "otherCashflowsFromInvestingActivities": "910502000.00",
                    "dividendsPaid": "74878000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-19417000.00",
                    "otherCashflowsFromFinancingActivities": "0.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9756000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14924000.00",
                    "stockBasedCompensation": "3093000.00",
                    "otherNonCashItems": "170201000.00",
                    "freeCashFlow": "49411000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "investments": "244552000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "244552000.00",
                    "netBorrowings": "-189801000.00",
                    "totalCashFromFinancingActivities": "-265008000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6649000.00",
                    "changeInCash": "43433000.00",
                    "beginPeriodCashFlow": "180775000.00",
                    "endPeriodCashFlow": "224208000.00",
                    "totalCashFromOperatingActivities": "74799000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "87468000.00",
                    "otherCashflowsFromInvestingActivities": "257397000.00",
                    "dividendsPaid": "74689000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-486000.00",
                    "otherCashflowsFromFinancingActivities": "-32000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12845000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6365000.00",
                    "stockBasedCompensation": "2309000.00",
                    "otherNonCashItems": "-1964000.00",
                    "freeCashFlow": "61954000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-06",
                    "currency_symbol": "USD",
                    "investments": "234221000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "234221000.00",
                    "netBorrowings": "-205729000.00",
                    "totalCashFromFinancingActivities": "-280291000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-65635000.00",
                    "changeInCash": "8282000.00",
                    "beginPeriodCashFlow": "172493000.00",
                    "endPeriodCashFlow": "180775000.00",
                    "totalCashFromOperatingActivities": "62126000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "90014000.00",
                    "otherCashflowsFromInvestingActivities": "500000.00",
                    "dividendsPaid": "74402000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-128000.00",
                    "otherCashflowsFromFinancingActivities": "-32000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14304000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20613000.00",
                    "stockBasedCompensation": "2309000.00",
                    "otherNonCashItems": "56051000.00",
                    "freeCashFlow": "47822000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "investments": "245970000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "245970000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-342165000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-35664000.00",
                    "changeInCash": "-11204000.00",
                    "beginPeriodCashFlow": "183697000.00",
                    "endPeriodCashFlow": "172493000.00",
                    "totalCashFromOperatingActivities": "70359000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "94474000.00",
                    "otherCashflowsFromInvestingActivities": "256473000.00",
                    "dividendsPaid": "74420000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-369000.00",
                    "otherCashflowsFromFinancingActivities": "-6756000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10503000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15023000.00",
                    "stockBasedCompensation": "2340000.00",
                    "otherNonCashItems": "24232000.00",
                    "freeCashFlow": "59856000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "investments": "35158000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "35158000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-107892000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-23751000.00",
                    "changeInCash": "21298000.00",
                    "beginPeriodCashFlow": "162399000.00",
                    "endPeriodCashFlow": "183697000.00",
                    "totalCashFromOperatingActivities": "92186000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "97124000.00",
                    "otherCashflowsFromInvestingActivities": "43134000.00",
                    "dividendsPaid": "92668000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-55000.00",
                    "otherCashflowsFromFinancingActivities": "-922000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7976000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10488000.00",
                    "stockBasedCompensation": "1973000.00",
                    "otherNonCashItems": "6352000.00",
                    "freeCashFlow": "84210000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-27",
                    "currency_symbol": "USD",
                    "investments": "1881000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1881000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-68029000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-48578000.00",
                    "changeInCash": "-16038000.00",
                    "beginPeriodCashFlow": "178437000.00",
                    "endPeriodCashFlow": "162399000.00",
                    "totalCashFromOperatingActivities": "55792000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "103579000.00",
                    "otherCashflowsFromInvestingActivities": "20217000.00",
                    "dividendsPaid": "92649000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-235000.00",
                    "otherCashflowsFromFinancingActivities": "4000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17728000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17327000.00",
                    "stockBasedCompensation": "22947000.00",
                    "otherNonCashItems": "-4829000.00",
                    "freeCashFlow": "38064000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-07",
                    "currency_symbol": "USD",
                    "investments": "-461261000.00",
                    "changeToLiabilities": "4164000.00",
                    "totalCashflowsFromInvestingActivities": "-553780000.00",
                    "netBorrowings": "590379000.00",
                    "totalCashFromFinancingActivities": "532819000.00",
                    "changeToOperatingActivities": "-11087000.00",
                    "netIncome": "-136184000.00",
                    "changeInCash": "73251000.00",
                    "beginPeriodCashFlow": "105186000.00",
                    "endPeriodCashFlow": "178437000.00",
                    "totalCashFromOperatingActivities": "3593000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "51944000.00",
                    "otherCashflowsFromInvestingActivities": "-442850000.00",
                    "dividendsPaid": "47057000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-770000.00",
                    "otherCashflowsFromFinancingActivities": "-9733000.00",
                    "changeToNetincome": "90138000.00",
                    "capitalExpenditures": "18411000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6923000.00",
                    "stockBasedCompensation": "10444000.00",
                    "otherNonCashItems": "19855000.00",
                    "freeCashFlow": "-14818000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "investments": "-3717000.00",
                    "changeToLiabilities": "289000.00",
                    "totalCashflowsFromInvestingActivities": "-3717000.00",
                    "netBorrowings": "11868000.00",
                    "totalCashFromFinancingActivities": "-35320000.00",
                    "changeToOperatingActivities": "6358000.00",
                    "netIncome": "-26258000.00",
                    "changeInCash": "-15407000.00",
                    "beginPeriodCashFlow": "120593000.00",
                    "endPeriodCashFlow": "105186000.00",
                    "totalCashFromOperatingActivities": "21343000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "39415000.00",
                    "otherCashflowsFromInvestingActivities": "-3717000.00",
                    "dividendsPaid": "46763000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-325000.00",
                    "otherCashflowsFromFinancingActivities": "264518000.00",
                    "changeToNetincome": "1488000.00",
                    "capitalExpenditures": "3717000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "6207000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-17694000.00",
                    "changeInWorkingCapital": "-2358000.00",
                    "stockBasedCompensation": "2870000.00",
                    "otherNonCashItems": "5639000.00",
                    "freeCashFlow": "17626000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "investments": "-88802000.00",
                    "changeToLiabilities": "2905000.00",
                    "totalCashflowsFromInvestingActivities": "-88802000.00",
                    "netBorrowings": "86417000.00",
                    "totalCashFromFinancingActivities": "39539000.00",
                    "changeToOperatingActivities": "6358000.00",
                    "netIncome": "-890000.00",
                    "changeInCash": "16148000.00",
                    "beginPeriodCashFlow": "104445000.00",
                    "endPeriodCashFlow": "120593000.00",
                    "totalCashFromOperatingActivities": "63015000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "38801000.00",
                    "otherCashflowsFromInvestingActivities": "-81362000.00",
                    "dividendsPaid": "46757000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-21000.00",
                    "otherCashflowsFromFinancingActivities": "90940000.00",
                    "changeToNetincome": "1037000.00",
                    "capitalExpenditures": "7440000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "20622000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "13752000.00",
                    "changeInWorkingCapital": "21112000.00",
                    "stockBasedCompensation": "2925000.00",
                    "otherNonCashItems": "1067000.00",
                    "freeCashFlow": "55575000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "investments": "30682000.00",
                    "changeToLiabilities": "-4227000.00",
                    "totalCashflowsFromInvestingActivities": "-16537000.00",
                    "netBorrowings": "-43910000.00",
                    "totalCashFromFinancingActivities": "-90806000.00",
                    "changeToOperatingActivities": "-4357000.00",
                    "netIncome": "-12640000.00",
                    "changeInCash": "-30203000.00",
                    "beginPeriodCashFlow": "134648000.00",
                    "endPeriodCashFlow": "104445000.00",
                    "totalCashFromOperatingActivities": "22214000.00",
                    "issuanceOfCapitalStock": "41000.00",
                    "depreciation": "38134000.00",
                    "otherCashflowsFromInvestingActivities": "47299000.00",
                    "dividendsPaid": "46756000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "1000.00",
                    "otherCashflowsFromFinancingActivities": "34521000.00",
                    "changeToNetincome": "-14087000.00",
                    "capitalExpenditures": "10787000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "13716000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-37910000.00",
                    "changeInWorkingCapital": "-23080000.00",
                    "stockBasedCompensation": "2855000.00",
                    "otherNonCashItems": "16066000.00",
                    "freeCashFlow": "11427000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "investments": "-11775000.00",
                    "changeToLiabilities": "2316000.00",
                    "totalCashflowsFromInvestingActivities": "-11775000.00",
                    "netBorrowings": "27004000.00",
                    "totalCashFromFinancingActivities": "-19269000.00",
                    "changeToOperatingActivities": "-1373000.00",
                    "netIncome": "14838000.00",
                    "changeInCash": "17511000.00",
                    "beginPeriodCashFlow": "117137000.00",
                    "endPeriodCashFlow": "134648000.00",
                    "totalCashFromOperatingActivities": "53713000.00",
                    "issuanceOfCapitalStock": "1189000.00",
                    "depreciation": "38952000.00",
                    "otherCashflowsFromInvestingActivities": "-11775000.00",
                    "dividendsPaid": "47150000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-258000.00",
                    "otherCashflowsFromFinancingActivities": "184000.00",
                    "changeToNetincome": "1512000.00",
                    "capitalExpenditures": "14375000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-5291000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "22669000.00",
                    "changeInWorkingCapital": "9049000.00",
                    "stockBasedCompensation": "3132000.00",
                    "otherNonCashItems": "-12258000.00",
                    "freeCashFlow": "39338000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "investments": "-33662000.00",
                    "changeToLiabilities": "-3497000.00",
                    "totalCashflowsFromInvestingActivities": "-33662000.00",
                    "netBorrowings": "28838000.00",
                    "totalCashFromFinancingActivities": "-16316000.00",
                    "changeToOperatingActivities": "1844000.00",
                    "netIncome": "-716000.00",
                    "changeInCash": "-10937000.00",
                    "beginPeriodCashFlow": "128074000.00",
                    "endPeriodCashFlow": "117137000.00",
                    "totalCashFromOperatingActivities": "44074000.00",
                    "issuanceOfCapitalStock": "2073000.00",
                    "depreciation": "40590000.00",
                    "otherCashflowsFromInvestingActivities": "-33662000.00",
                    "dividendsPaid": "46652000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-475000.00",
                    "otherCashflowsFromFinancingActivities": "-8143000.00",
                    "changeToNetincome": "17327000.00",
                    "capitalExpenditures": "2998000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-10973000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-5904000.00",
                    "changeInWorkingCapital": "-5485000.00",
                    "stockBasedCompensation": "3358000.00",
                    "otherNonCashItems": "6327000.00",
                    "freeCashFlow": "41076000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "investments": "-1782000.00",
                    "changeToLiabilities": "2361000.00",
                    "totalCashflowsFromInvestingActivities": "-1782000.00",
                    "netBorrowings": "20935000.00",
                    "totalCashFromFinancingActivities": "-23351000.00",
                    "changeToOperatingActivities": "-475000.00",
                    "netIncome": "10541000.00",
                    "changeInCash": "34763000.00",
                    "beginPeriodCashFlow": "93311000.00",
                    "endPeriodCashFlow": "128074000.00",
                    "totalCashFromOperatingActivities": "61819000.00",
                    "issuanceOfCapitalStock": "2396000.00",
                    "depreciation": "41184000.00",
                    "otherCashflowsFromInvestingActivities": "-1782000.00",
                    "dividendsPaid": "46582000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "2396000.00",
                    "otherCashflowsFromFinancingActivities": "2296000.00",
                    "changeToNetincome": "104000.00",
                    "capitalExpenditures": "1782000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "6077000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "36686000.00",
                    "changeInWorkingCapital": "5358000.00",
                    "stockBasedCompensation": "2727000.00",
                    "otherNonCashItems": "2009000.00",
                    "freeCashFlow": "60037000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-24",
                    "currency_symbol": "USD",
                    "investments": "-126794000.00",
                    "changeToLiabilities": "-9723000.00",
                    "totalCashflowsFromInvestingActivities": "-126794000.00",
                    "netBorrowings": "57223000.00",
                    "totalCashFromFinancingActivities": "10506000.00",
                    "changeToOperatingActivities": "8573000.00",
                    "netIncome": "-2796000.00",
                    "changeInCash": "-85748000.00",
                    "beginPeriodCashFlow": "179059000.00",
                    "endPeriodCashFlow": "93311000.00",
                    "totalCashFromOperatingActivities": "34430000.00",
                    "issuanceOfCapitalStock": "37000.00",
                    "depreciation": "43173000.00",
                    "otherCashflowsFromInvestingActivities": "-126794000.00",
                    "dividendsPaid": "46580000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-37000.00",
                    "otherCashflowsFromFinancingActivities": "-4392000.00",
                    "changeToNetincome": "-6007000.00",
                    "capitalExpenditures": "1948000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "8059000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-81858000.00",
                    "changeInWorkingCapital": "-9890000.00",
                    "stockBasedCompensation": "2727000.00",
                    "otherNonCashItems": "1216000.00",
                    "freeCashFlow": "32482000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-04",
                    "currency_symbol": "USD",
                    "investments": "-1700000.00",
                    "changeToLiabilities": "7036000.00",
                    "totalCashflowsFromInvestingActivities": "-39990000.00",
                    "netBorrowings": "-69322000.00",
                    "totalCashFromFinancingActivities": "-56855000.00",
                    "changeToOperatingActivities": "50768000.00",
                    "netIncome": "7390000.00",
                    "changeInCash": "2144000.00",
                    "beginPeriodCashFlow": "176915000.00",
                    "endPeriodCashFlow": "179059000.00",
                    "totalCashFromOperatingActivities": "100165000.00",
                    "issuanceOfCapitalStock": "58042000.00",
                    "depreciation": "42814000.00",
                    "otherCashflowsFromInvestingActivities": "-39990000.00",
                    "dividendsPaid": "45319000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-156000.00",
                    "otherCashflowsFromFinancingActivities": "-202000.00",
                    "changeToNetincome": "1067000.00",
                    "capitalExpenditures": "1432000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "40391000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3320000.00",
                    "changeInWorkingCapital": "60306000.00",
                    "stockBasedCompensation": "2721000.00",
                    "otherNonCashItems": "-13066000.00",
                    "freeCashFlow": "98733000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "investments": "-265339000.00",
                    "changeToLiabilities": "7987000.00",
                    "totalCashflowsFromInvestingActivities": "-265339000.00",
                    "netBorrowings": "177516000.00",
                    "totalCashFromFinancingActivities": "171920000.00",
                    "changeToOperatingActivities": "-56997000.00",
                    "netIncome": "2588000.00",
                    "changeInCash": "-87305000.00",
                    "beginPeriodCashFlow": "264220000.00",
                    "endPeriodCashFlow": "176915000.00",
                    "totalCashFromOperatingActivities": "4678000.00",
                    "issuanceOfCapitalStock": "50208000.00",
                    "depreciation": "42560000.00",
                    "otherCashflowsFromInvestingActivities": "-265339000.00",
                    "dividendsPaid": "43155000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "210212000.00",
                    "otherCashflowsFromFinancingActivities": "37508000.00",
                    "changeToNetincome": "8540000.00",
                    "capitalExpenditures": "1297000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-47147000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-88741000.00",
                    "changeInWorkingCapital": "-56997000.00",
                    "stockBasedCompensation": "3007000.00",
                    "otherNonCashItems": "13520000.00",
                    "freeCashFlow": "3381000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "investments": "-1200000.00",
                    "changeToLiabilities": "558000.00",
                    "totalCashflowsFromInvestingActivities": "-4447000.00",
                    "netBorrowings": "12141000.00",
                    "totalCashFromFinancingActivities": "92752000.00",
                    "changeToOperatingActivities": "1367000.00",
                    "netIncome": "4184000.00",
                    "changeInCash": "138527000.00",
                    "beginPeriodCashFlow": "125693000.00",
                    "endPeriodCashFlow": "264220000.00",
                    "totalCashFromOperatingActivities": "53220000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "40831000.00",
                    "otherCashflowsFromInvestingActivities": "-4447000.00",
                    "dividendsPaid": "40995000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "30959000.00",
                    "otherCashflowsFromFinancingActivities": "15706000.00",
                    "changeToNetincome": "1633000.00",
                    "capitalExpenditures": "3247000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "4763000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "141525000.00",
                    "changeInWorkingCapital": "7024000.00",
                    "stockBasedCompensation": "2577000.00",
                    "otherNonCashItems": "-1396000.00",
                    "freeCashFlow": "49973000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "investments": "-292129000.00",
                    "changeToLiabilities": "2381000.00",
                    "totalCashflowsFromInvestingActivities": "-292129000.00",
                    "netBorrowings": "106508000.00",
                    "totalCashFromFinancingActivities": "71231000.00",
                    "changeToOperatingActivities": "-5043000.00",
                    "netIncome": "-8495000.00",
                    "changeInCash": "-175115000.00",
                    "beginPeriodCashFlow": "300808000.00",
                    "endPeriodCashFlow": "125693000.00",
                    "totalCashFromOperatingActivities": "40523000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37069000.00",
                    "otherCashflowsFromInvestingActivities": "-292129000.00",
                    "dividendsPaid": "40490000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-412000.00",
                    "otherCashflowsFromFinancingActivities": "-4208000.00",
                    "changeToNetincome": "4683000.00",
                    "capitalExpenditures": "2807000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "3785000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-180375000.00",
                    "changeInWorkingCapital": "-4478000.00",
                    "stockBasedCompensation": "2585000.00",
                    "otherNonCashItems": "13842000.00",
                    "freeCashFlow": "37716000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "investments": "-3839000.00",
                    "changeToLiabilities": "2485000.00",
                    "totalCashflowsFromInvestingActivities": "-31347000.00",
                    "netBorrowings": "1713000.00",
                    "totalCashFromFinancingActivities": "-33963000.00",
                    "changeToOperatingActivities": "-6709000.00",
                    "netIncome": "4142000.00",
                    "changeInCash": "-16774000.00",
                    "beginPeriodCashFlow": "317582000.00",
                    "endPeriodCashFlow": "300808000.00",
                    "totalCashFromOperatingActivities": "46614000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36119000.00",
                    "otherCashflowsFromInvestingActivities": "-31347000.00",
                    "dividendsPaid": "40355000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-23000.00",
                    "otherCashflowsFromFinancingActivities": "2443000.00",
                    "changeToNetincome": "600000.00",
                    "capitalExpenditures": "1387000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "2148000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-18696000.00",
                    "changeInWorkingCapital": "1374000.00",
                    "stockBasedCompensation": "2479000.00",
                    "otherNonCashItems": "2500000.00",
                    "freeCashFlow": "45227000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-06",
                    "currency_symbol": "USD",
                    "investments": "1261000.00",
                    "changeToLiabilities": "4442000.00",
                    "totalCashflowsFromInvestingActivities": "-31104000.00",
                    "netBorrowings": "-9291000.00",
                    "totalCashFromFinancingActivities": "-50127000.00",
                    "changeToOperatingActivities": "604000.00",
                    "netIncome": "5530000.00",
                    "changeInCash": "-30220000.00",
                    "beginPeriodCashFlow": "347802000.00",
                    "endPeriodCashFlow": "317582000.00",
                    "totalCashFromOperatingActivities": "47819000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35010000.00",
                    "otherCashflowsFromInvestingActivities": "-31104000.00",
                    "dividendsPaid": "40348000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-4000.00",
                    "otherCashflowsFromFinancingActivities": "-2830000.00",
                    "changeToNetincome": "-402000.00",
                    "capitalExpenditures": "793000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "2304000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-33412000.00",
                    "changeInWorkingCapital": "5217000.00",
                    "stockBasedCompensation": "2513000.00",
                    "otherNonCashItems": "-451000.00",
                    "freeCashFlow": "47026000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-07",
                    "currency_symbol": "USD",
                    "investments": "-1434000.00",
                    "changeToLiabilities": "-1955000.00",
                    "totalCashflowsFromInvestingActivities": "-115947000.00",
                    "netBorrowings": "205000000.00",
                    "totalCashFromFinancingActivities": "153539000.00",
                    "changeToOperatingActivities": "4873000.00",
                    "netIncome": "9601000.00",
                    "changeInCash": "73515000.00",
                    "beginPeriodCashFlow": "274287000.00",
                    "endPeriodCashFlow": "347802000.00",
                    "totalCashFromOperatingActivities": "41895000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34580000.00",
                    "otherCashflowsFromInvestingActivities": "-115947000.00",
                    "dividendsPaid": "51296000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-106000.00",
                    "otherCashflowsFromFinancingActivities": "-59000.00",
                    "changeToNetincome": "1001000.00",
                    "capitalExpenditures": "1396000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-2105000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "79487000.00",
                    "changeInWorkingCapital": "2466000.00",
                    "stockBasedCompensation": "2488000.00",
                    "otherNonCashItems": "-7240000.00",
                    "freeCashFlow": "40499000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "investments": "-1744000.00",
                    "changeToLiabilities": "3686000.00",
                    "totalCashflowsFromInvestingActivities": "-112274000.00",
                    "netBorrowings": "-31052000.00",
                    "totalCashFromFinancingActivities": "3930000.00",
                    "changeToOperatingActivities": "4933000.00",
                    "netIncome": "12931000.00",
                    "changeInCash": "-35625000.00",
                    "beginPeriodCashFlow": "309912000.00",
                    "endPeriodCashFlow": "274287000.00",
                    "totalCashFromOperatingActivities": "48150000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33240000.00",
                    "otherCashflowsFromInvestingActivities": "-112274000.00",
                    "dividendsPaid": "50719000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "56422000.00",
                    "otherCashflowsFromFinancingActivities": "85818000.00",
                    "changeToNetincome": "-14782000.00",
                    "capitalExpenditures": "3660000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "12509000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-60194000.00",
                    "changeInWorkingCapital": "4701000.00",
                    "stockBasedCompensation": "2491000.00",
                    "otherNonCashItems": "-5213000.00",
                    "freeCashFlow": "44490000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-08",
                    "currency_symbol": "USD",
                    "investments": "1219000.00",
                    "changeToLiabilities": "-2391000.00",
                    "totalCashflowsFromInvestingActivities": "-46711000.00",
                    "netBorrowings": "64600000.00",
                    "totalCashFromFinancingActivities": "142929000.00",
                    "changeToOperatingActivities": "-12709000.00",
                    "netIncome": "9941000.00",
                    "changeInCash": "118237000.00",
                    "beginPeriodCashFlow": "191675000.00",
                    "endPeriodCashFlow": "309912000.00",
                    "totalCashFromOperatingActivities": "26605000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32855000.00",
                    "otherCashflowsFromInvestingActivities": "-45171000.00",
                    "dividendsPaid": "47694000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "470668000.00",
                    "otherCashflowsFromFinancingActivities": "17579000.00",
                    "changeToNetincome": "820000.00",
                    "capitalExpenditures": "1540000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-15321000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "122823000.00",
                    "changeInWorkingCapital": "-16383000.00",
                    "stockBasedCompensation": "2501000.00",
                    "otherNonCashItems": "-464000.00",
                    "freeCashFlow": "25065000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-07",
                    "currency_symbol": "USD",
                    "investments": "-1070000.00",
                    "changeToLiabilities": "2369000.00",
                    "totalCashflowsFromInvestingActivities": "-108849000.00",
                    "netBorrowings": "155974000.00",
                    "totalCashFromFinancingActivities": "150757000.00",
                    "changeToOperatingActivities": "2707000.00",
                    "netIncome": "15328000.00",
                    "changeInCash": "93040000.00",
                    "beginPeriodCashFlow": "98635000.00",
                    "endPeriodCashFlow": "191675000.00",
                    "totalCashFromOperatingActivities": "46493000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32423000.00",
                    "otherCashflowsFromInvestingActivities": "-107968000.00",
                    "dividendsPaid": "17368000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "393040000.00",
                    "otherCashflowsFromFinancingActivities": "6852000.00",
                    "changeToNetincome": "-5583000.00",
                    "capitalExpenditures": "881000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "2018000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "88401000.00",
                    "changeInWorkingCapital": "5552000.00",
                    "stockBasedCompensation": "2429000.00",
                    "otherNonCashItems": "-2703000.00",
                    "freeCashFlow": "45612000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-10",
                    "currency_symbol": "USD",
                    "investments": "-1200000.00",
                    "changeToLiabilities": "-14576000.00",
                    "totalCashflowsFromInvestingActivities": "-26642000.00",
                    "netBorrowings": "-103565000.00",
                    "totalCashFromFinancingActivities": "2387000.00",
                    "changeToOperatingActivities": "-6230000.00",
                    "netIncome": "8276000.00",
                    "changeInCash": "-5058000.00",
                    "beginPeriodCashFlow": "103693000.00",
                    "endPeriodCashFlow": "98635000.00",
                    "totalCashFromOperatingActivities": "24751000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32651000.00",
                    "otherCashflowsFromInvestingActivities": "-24654000.00",
                    "dividendsPaid": "45725000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "111841000.00",
                    "otherCashflowsFromFinancingActivities": "322000.00",
                    "changeToNetincome": "-350000.00",
                    "capitalExpenditures": "11265000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-1746000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "496000.00",
                    "changeInWorkingCapital": "-16468000.00",
                    "stockBasedCompensation": "2109000.00",
                    "otherNonCashItems": "-1829000.00",
                    "freeCashFlow": "13486000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "investments": "3775000.00",
                    "changeToLiabilities": "3329000.00",
                    "totalCashflowsFromInvestingActivities": "-206927000.00",
                    "netBorrowings": "72128000.00",
                    "totalCashFromFinancingActivities": "108085000.00",
                    "changeToOperatingActivities": "11499000.00",
                    "netIncome": "-4290000.00",
                    "changeInCash": "-54986000.00",
                    "beginPeriodCashFlow": "158679000.00",
                    "endPeriodCashFlow": "103693000.00",
                    "totalCashFromOperatingActivities": "41200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31428000.00",
                    "otherCashflowsFromInvestingActivities": "-231205000.00",
                    "dividendsPaid": "41547000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "20000.00",
                    "otherCashflowsFromFinancingActivities": "73123000.00",
                    "changeToNetincome": "5620000.00",
                    "capitalExpenditures": "2614000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "4890000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-57642000.00",
                    "changeInWorkingCapital": "11309000.00",
                    "stockBasedCompensation": "1451000.00",
                    "otherNonCashItems": "3566000.00",
                    "freeCashFlow": "43814000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-07",
                    "currency_symbol": "USD",
                    "investments": "20776000.00",
                    "changeToLiabilities": "-2571000.00",
                    "totalCashflowsFromInvestingActivities": "-82951000.00",
                    "netBorrowings": "56974000.00",
                    "totalCashFromFinancingActivities": "111735000.00",
                    "changeToOperatingActivities": "-4604000.00",
                    "netIncome": "2632000.00",
                    "changeInCash": "62480000.00",
                    "beginPeriodCashFlow": "96199000.00",
                    "endPeriodCashFlow": "158679000.00",
                    "totalCashFromOperatingActivities": "33709000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31580000.00",
                    "otherCashflowsFromInvestingActivities": "-80883000.00",
                    "dividendsPaid": "39142000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "44000.00",
                    "otherCashflowsFromFinancingActivities": "-5233000.00",
                    "changeToNetincome": "6471000.00",
                    "capitalExpenditures": "2068000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-4958000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "62493000.00",
                    "changeInWorkingCapital": "-6694000.00",
                    "stockBasedCompensation": "2053000.00",
                    "otherNonCashItems": "-449000.00",
                    "freeCashFlow": "31641000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-08",
                    "currency_symbol": "USD",
                    "investments": "-17801000.00",
                    "changeToLiabilities": "1797000.00",
                    "totalCashflowsFromInvestingActivities": "-97053000.00",
                    "netBorrowings": "97943000.00",
                    "totalCashFromFinancingActivities": "59801000.00",
                    "changeToOperatingActivities": "-5865000.00",
                    "netIncome": "7743000.00",
                    "changeInCash": "-13224000.00",
                    "beginPeriodCashFlow": "109423000.00",
                    "endPeriodCashFlow": "96199000.00",
                    "totalCashFromOperatingActivities": "29011000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31218000.00",
                    "otherCashflowsFromInvestingActivities": "-96615000.00",
                    "dividendsPaid": "38283000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "128000.00",
                    "otherCashflowsFromFinancingActivities": "200000.00",
                    "changeToNetincome": "2023000.00",
                    "capitalExpenditures": "438000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-14126000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-8241000.00",
                    "changeInWorkingCapital": "-6620000.00",
                    "stockBasedCompensation": "-23000.00",
                    "otherNonCashItems": "-977000.00",
                    "freeCashFlow": "28573000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-08",
                    "currency_symbol": "USD",
                    "investments": "-7311000.00",
                    "changeToLiabilities": "5461000.00",
                    "totalCashflowsFromInvestingActivities": "-71015000.00",
                    "netBorrowings": "71445000.00",
                    "totalCashFromFinancingActivities": "32571000.00",
                    "changeToOperatingActivities": "-1493000.00",
                    "netIncome": "4812000.00",
                    "changeInCash": "1696000.00",
                    "beginPeriodCashFlow": "107727000.00",
                    "endPeriodCashFlow": "109423000.00",
                    "totalCashFromOperatingActivities": "40677000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30949000.00",
                    "otherCashflowsFromInvestingActivities": "-70346000.00",
                    "dividendsPaid": "38284000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-419000.00",
                    "otherCashflowsFromFinancingActivities": "-577000.00",
                    "changeToNetincome": "-2292000.00",
                    "capitalExpenditures": "108000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "2032000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2233000.00",
                    "changeInWorkingCapital": "4348000.00",
                    "stockBasedCompensation": "-832000.00",
                    "otherNonCashItems": "1428000.00",
                    "freeCashFlow": "40569000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-28",
                    "currency_symbol": "USD",
                    "investments": "10625000.00",
                    "changeToLiabilities": "-8167000.00",
                    "totalCashflowsFromInvestingActivities": "-63727000.00",
                    "netBorrowings": "62661000.00",
                    "totalCashFromFinancingActivities": "59806000.00",
                    "changeToOperatingActivities": "-6225000.00",
                    "netIncome": "8449000.00",
                    "changeInCash": "36426000.00",
                    "beginPeriodCashFlow": "71301000.00",
                    "endPeriodCashFlow": "107727000.00",
                    "totalCashFromOperatingActivities": "28454000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29945000.00",
                    "otherCashflowsFromInvestingActivities": "-74104000.00",
                    "dividendsPaid": "36529000.00",
                    "changeToInventory": "-11866000.00",
                    "changeToAccountReceivables": "5138000.00",
                    "salePurchaseOfStock": "297236000.00",
                    "otherCashflowsFromFinancingActivities": "29852000.00",
                    "changeToNetincome": "-2692000.00",
                    "capitalExpenditures": "1915000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "645000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "24533000.00",
                    "changeInWorkingCapital": "-9650000.00",
                    "stockBasedCompensation": "-1177000.00",
                    "otherNonCashItems": "338000.00",
                    "freeCashFlow": "26539000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-07",
                    "currency_symbol": "USD",
                    "investments": "10625000.00",
                    "changeToLiabilities": "255000.00",
                    "totalCashflowsFromInvestingActivities": "3140000.00",
                    "netBorrowings": "-95420000.00",
                    "totalCashFromFinancingActivities": "-34856000.00",
                    "changeToOperatingActivities": "-1203000.00",
                    "netIncome": "2487000.00",
                    "changeInCash": "3890000.00",
                    "beginPeriodCashFlow": "67411000.00",
                    "endPeriodCashFlow": "71301000.00",
                    "totalCashFromOperatingActivities": "33584000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31234000.00",
                    "otherCashflowsFromInvestingActivities": "3802000.00",
                    "dividendsPaid": "35834000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "817216000.00",
                    "otherCashflowsFromFinancingActivities": "85902000.00",
                    "changeToNetincome": "-2179000.00",
                    "capitalExpenditures": "662000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "1683000.00",
                    "exchangeRateChanges": "2022000.00",
                    "cashAndCashEquivalentsChanges": "1868000.00",
                    "changeInWorkingCapital": "-514000.00",
                    "stockBasedCompensation": "-391000.00",
                    "otherNonCashItems": "-3024000.00",
                    "freeCashFlow": "32922000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-07",
                    "currency_symbol": "USD",
                    "investments": "10625000.00",
                    "changeToLiabilities": "883000.00",
                    "totalCashflowsFromInvestingActivities": "-153000.00",
                    "netBorrowings": "-25317000.00",
                    "totalCashFromFinancingActivities": "-42610000.00",
                    "changeToOperatingActivities": "-200000.00",
                    "netIncome": "5200000.00",
                    "changeInCash": "-4943000.00",
                    "beginPeriodCashFlow": "72354000.00",
                    "endPeriodCashFlow": "67411000.00",
                    "totalCashFromOperatingActivities": "36188000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28819000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "35466000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "18333000.00",
                    "otherCashflowsFromFinancingActivities": "930000.00",
                    "changeToNetincome": "-4952000.00",
                    "capitalExpenditures": "153000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "6466000.00",
                    "exchangeRateChanges": "1632000.00",
                    "cashAndCashEquivalentsChanges": "-6575000.00",
                    "changeInWorkingCapital": "763000.00",
                    "stockBasedCompensation": "-2235000.00",
                    "otherNonCashItems": "-2763000.00",
                    "freeCashFlow": "36035000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-08",
                    "currency_symbol": "USD",
                    "investments": "10625000.00",
                    "changeToLiabilities": "-42000.00",
                    "totalCashflowsFromInvestingActivities": "-18238000.00",
                    "netBorrowings": "22551000.00",
                    "totalCashFromFinancingActivities": "-12997000.00",
                    "changeToOperatingActivities": "547000.00",
                    "netIncome": "7450000.00",
                    "changeInCash": "2523000.00",
                    "beginPeriodCashFlow": "69831000.00",
                    "endPeriodCashFlow": "72354000.00",
                    "totalCashFromOperatingActivities": "32728000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28344000.00",
                    "otherCashflowsFromInvestingActivities": "-30290000.00",
                    "dividendsPaid": "35293000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "1356000.00",
                    "changeToNetincome": "-4405000.00",
                    "capitalExpenditures": "388000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "1578000.00",
                    "exchangeRateChanges": "1030000.00",
                    "cashAndCashEquivalentsChanges": "1493000.00",
                    "changeInWorkingCapital": "-1542000.00",
                    "stockBasedCompensation": "16000.00",
                    "otherNonCashItems": "-1527000.00",
                    "freeCashFlow": "32340000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "investments": "26558000.00",
                    "changeToLiabilities": "-3753000.00",
                    "totalCashflowsFromInvestingActivities": "120933000.00",
                    "netBorrowings": "-114180000.00",
                    "totalCashFromFinancingActivities": "-119936000.00",
                    "changeToOperatingActivities": "-1151000.00",
                    "netIncome": "16071000.00",
                    "changeInCash": "19558000.00",
                    "beginPeriodCashFlow": "50273000.00",
                    "endPeriodCashFlow": "69831000.00",
                    "totalCashFromOperatingActivities": "24347000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24110000.00",
                    "otherCashflowsFromInvestingActivities": "12944000.00",
                    "dividendsPaid": "30250000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-2311000.00",
                    "changeToNetincome": "-31588000.00",
                    "capitalExpenditures": "200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3784000.00",
                    "stockBasedCompensation": "1341000.00",
                    "otherNonCashItems": "-22301000.00",
                    "freeCashFlow": "24547000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-09",
                    "currency_symbol": "USD",
                    "investments": "26558000.00",
                    "changeToLiabilities": "-1591000.00",
                    "totalCashflowsFromInvestingActivities": "13414000.00",
                    "netBorrowings": "-3048000.00",
                    "totalCashFromFinancingActivities": "-33537000.00",
                    "changeToOperatingActivities": "362000.00",
                    "netIncome": "9016000.00",
                    "changeInCash": "9772000.00",
                    "beginPeriodCashFlow": "40501000.00",
                    "endPeriodCashFlow": "50273000.00",
                    "totalCashFromOperatingActivities": "30134000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24048000.00",
                    "otherCashflowsFromInvestingActivities": "13414000.00",
                    "dividendsPaid": "30097000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "16485000.00",
                    "otherCashflowsFromFinancingActivities": "-1395000.00",
                    "changeToNetincome": "-2403000.00",
                    "capitalExpenditures": "13414000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "800000.00",
                    "exchangeRateChanges": "-239000.00",
                    "cashAndCashEquivalentsChanges": "10011000.00",
                    "changeInWorkingCapital": "-880000.00",
                    "stockBasedCompensation": "1293000.00",
                    "otherNonCashItems": "-2330000.00",
                    "freeCashFlow": "30134000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-08",
                    "currency_symbol": "USD",
                    "investments": "26558000.00",
                    "changeToLiabilities": "-1003000.00",
                    "totalCashflowsFromInvestingActivities": "-86000.00",
                    "netBorrowings": "-5317000.00",
                    "totalCashFromFinancingActivities": "-35577000.00",
                    "changeToOperatingActivities": "834000.00",
                    "netIncome": "15932000.00",
                    "changeInCash": "-5286000.00",
                    "beginPeriodCashFlow": "45787000.00",
                    "endPeriodCashFlow": "40501000.00",
                    "totalCashFromOperatingActivities": "31783000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24421000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "30019000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-5000.00",
                    "otherCashflowsFromFinancingActivities": "1332000.00",
                    "changeToNetincome": "-2652000.00",
                    "capitalExpenditures": "86000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-6580000.00",
                    "exchangeRateChanges": "-1406000.00",
                    "cashAndCashEquivalentsChanges": "-3880000.00",
                    "changeInWorkingCapital": "-957000.00",
                    "stockBasedCompensation": "70000.00",
                    "otherNonCashItems": "-1182000.00",
                    "freeCashFlow": "31697000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-2414000.00",
                    "totalCashflowsFromInvestingActivities": "-114000.00",
                    "netBorrowings": "-21093000.00",
                    "totalCashFromFinancingActivities": "-51828000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6558000.00",
                    "changeInCash": "-24151000.00",
                    "beginPeriodCashFlow": "69938000.00",
                    "endPeriodCashFlow": "45787000.00",
                    "totalCashFromOperatingActivities": "28130000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24394000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "30020000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "142000.00",
                    "otherCashflowsFromFinancingActivities": "-1626000.00",
                    "changeToNetincome": "-1757000.00",
                    "capitalExpenditures": "114000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-317000.00",
                    "exchangeRateChanges": "-339000.00",
                    "cashAndCashEquivalentsChanges": "-23812000.00",
                    "changeInWorkingCapital": "-4654000.00",
                    "stockBasedCompensation": "1044000.00",
                    "otherNonCashItems": "808000.00",
                    "freeCashFlow": "28016000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-29",
                    "currency_symbol": "USD",
                    "investments": "463000.00",
                    "changeToLiabilities": "4859000.00",
                    "totalCashflowsFromInvestingActivities": "-254000.00",
                    "netBorrowings": "348166000.00",
                    "totalCashFromFinancingActivities": "4705000.00",
                    "changeToOperatingActivities": "31000.00",
                    "netIncome": "12449000.00",
                    "changeInCash": "37858000.00",
                    "beginPeriodCashFlow": "32080000.00",
                    "endPeriodCashFlow": "69938000.00",
                    "totalCashFromOperatingActivities": "35754000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24494000.00",
                    "otherCashflowsFromInvestingActivities": "10451000.00",
                    "dividendsPaid": "29668000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "125000000.00",
                    "otherCashflowsFromFinancingActivities": "-460000.00",
                    "changeToNetincome": "-6771000.00",
                    "capitalExpenditures": "253000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8793000.00",
                    "stockBasedCompensation": "-90000.00",
                    "otherNonCashItems": "-9442000.00",
                    "freeCashFlow": "35501000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4332000.00",
                    "totalCashflowsFromInvestingActivities": "-183190000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "135687000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5488000.00",
                    "changeInCash": "-29562000.00",
                    "beginPeriodCashFlow": "61642000.00",
                    "endPeriodCashFlow": "32080000.00",
                    "totalCashFromOperatingActivities": "21964000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23552000.00",
                    "otherCashflowsFromInvestingActivities": "-175733000.00",
                    "dividendsPaid": "30278000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-125114000.00",
                    "otherCashflowsFromFinancingActivities": "-4352000.00",
                    "changeToNetincome": "3166000.00",
                    "capitalExpenditures": "7920000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4556000.00",
                    "stockBasedCompensation": "1794000.00",
                    "otherNonCashItems": "-13432000.00",
                    "freeCashFlow": "14044000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4408000.00",
                    "totalCashflowsFromInvestingActivities": "-8578000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-26674000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-45807000.00",
                    "changeInCash": "-14687000.00",
                    "beginPeriodCashFlow": "76329000.00",
                    "endPeriodCashFlow": "61642000.00",
                    "totalCashFromOperatingActivities": "9948000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22693000.00",
                    "otherCashflowsFromInvestingActivities": "-8108000.00",
                    "dividendsPaid": "23516000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-883000.00",
                    "otherCashflowsFromFinancingActivities": "345000.00",
                    "changeToNetincome": "2661000.00",
                    "capitalExpenditures": "470000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-791000.00",
                    "stockBasedCompensation": "606000.00",
                    "otherNonCashItems": "33216000.00",
                    "freeCashFlow": "9478000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-18",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3882000.00",
                    "totalCashflowsFromInvestingActivities": "-30257000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7886000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25855000.00",
                    "changeInCash": "11645000.00",
                    "beginPeriodCashFlow": "64684000.00",
                    "endPeriodCashFlow": "76329000.00",
                    "totalCashFromOperatingActivities": "34489000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21717000.00",
                    "otherCashflowsFromInvestingActivities": "-38460000.00",
                    "dividendsPaid": "14268000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-1316000.00",
                    "otherCashflowsFromFinancingActivities": "2891000.00",
                    "changeToNetincome": "1020000.00",
                    "capitalExpenditures": "1852000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "73000.00",
                    "stockBasedCompensation": "35000.00",
                    "otherNonCashItems": "-12868000.00",
                    "freeCashFlow": "32637000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-04-03",
                    "currency_symbol": "USD",
                    "investments": "-490000.00",
                    "changeToLiabilities": "15749000.00",
                    "totalCashflowsFromInvestingActivities": "-1517175000.00",
                    "netBorrowings": "239765000.00",
                    "totalCashFromFinancingActivities": "-89808000.00",
                    "changeToOperatingActivities": "-11965000.00",
                    "netIncome": "-5208000.00",
                    "changeInCash": "-199264000.00",
                    "beginPeriodCashFlow": "263948000.00",
                    "endPeriodCashFlow": "64684000.00",
                    "totalCashFromOperatingActivities": "-10045000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14384000.00",
                    "otherCashflowsFromInvestingActivities": "10828000.00",
                    "dividendsPaid": "13780000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "1569082000.00",
                    "otherCashflowsFromFinancingActivities": "-6860000.00",
                    "changeToNetincome": "-12343000.00",
                    "capitalExpenditures": "99230000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-201060000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2968000.00",
                    "freeCashFlow": "-18883000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "6922000.00",
                    "totalCashflowsFromInvestingActivities": "-889049000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "231054000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-24558000.00",
                    "changeInCash": "-672596000.00",
                    "beginPeriodCashFlow": "936544000.00",
                    "endPeriodCashFlow": "263948000.00",
                    "totalCashFromOperatingActivities": "1121000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15126000.00",
                    "otherCashflowsFromInvestingActivities": "-889049000.00",
                    "dividendsPaid": "13083000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "237049000.00",
                    "otherCashflowsFromFinancingActivities": "-15677000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "889049000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9838000.00",
                    "stockBasedCompensation": "71000.00",
                    "otherNonCashItems": "644000.00",
                    "freeCashFlow": "1121000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5862000.00",
                    "totalCashflowsFromInvestingActivities": "-337486000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "973108000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7479000.00",
                    "changeInCash": "656166000.00",
                    "beginPeriodCashFlow": "280378000.00",
                    "endPeriodCashFlow": "936544000.00",
                    "totalCashFromOperatingActivities": "17773000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7574000.00",
                    "otherCashflowsFromInvestingActivities": "-337486000.00",
                    "dividendsPaid": "6524000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "91505000.00",
                    "otherCashflowsFromFinancingActivities": "-107288000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "337486000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16699000.00",
                    "stockBasedCompensation": "22000.00",
                    "otherNonCashItems": "957000.00",
                    "freeCashFlow": "17773000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3539000.00",
                    "totalCashflowsFromInvestingActivities": "-182082000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "468553000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-16349000.00",
                    "changeInCash": "268878000.00",
                    "beginPeriodCashFlow": "11500000.00",
                    "endPeriodCashFlow": "280378000.00",
                    "totalCashFromOperatingActivities": "-18542000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4420000.00",
                    "otherCashflowsFromInvestingActivities": "-182082000.00",
                    "dividendsPaid": "2028000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "12813000.00",
                    "otherCashflowsFromFinancingActivities": "-60800000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "182082000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6883000.00",
                    "stockBasedCompensation": "5000.00",
                    "otherNonCashItems": "265000.00",
                    "freeCashFlow": "-18542000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1888000.00",
                    "totalCashflowsFromInvestingActivities": "-57886000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "55302000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2603000.00",
                    "changeInCash": "-3083000.00",
                    "beginPeriodCashFlow": "14583000.00",
                    "endPeriodCashFlow": "11500000.00",
                    "totalCashFromOperatingActivities": "-1248000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1274000.00",
                    "otherCashflowsFromInvestingActivities": "-67386000.00",
                    "dividendsPaid": "939000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-45900000.00",
                    "otherCashflowsFromFinancingActivities": "-9602000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "151000.00",
                    "stockBasedCompensation": "8000.00",
                    "otherNonCashItems": "-78000.00",
                    "freeCashFlow": "8252000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "861000.00",
                    "totalCashflowsFromInvestingActivities": "-44068000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "30297000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3090000.00",
                    "changeInCash": "-13488000.00",
                    "beginPeriodCashFlow": "28071000.00",
                    "endPeriodCashFlow": "14583000.00",
                    "totalCashFromOperatingActivities": "-1316000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "684000.00",
                    "otherCashflowsFromInvestingActivities": "-44068000.00",
                    "dividendsPaid": "594000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-6205000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "44068000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "989000.00",
                    "stockBasedCompensation": "8000.00",
                    "otherNonCashItems": "93000.00",
                    "freeCashFlow": "-1316000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "408000.00",
                    "totalCashflowsFromInvestingActivities": "-9546000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "32718000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1294000.00",
                    "changeInCash": "21712000.00",
                    "beginPeriodCashFlow": "6359000.00",
                    "endPeriodCashFlow": "28071000.00",
                    "totalCashFromOperatingActivities": "-1289000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "137000.00",
                    "otherCashflowsFromInvestingActivities": "-9546000.00",
                    "dividendsPaid": "190000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "38699999.00",
                    "otherCashflowsFromFinancingActivities": "32908000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-753000.00",
                    "stockBasedCompensation": "4000.00",
                    "otherNonCashItems": "617000.00",
                    "freeCashFlow": "-10789000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "112000.00",
                    "totalCashflowsFromInvestingActivities": "-6098000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5892000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2000.00",
                    "changeInCash": "6097000.00",
                    "beginPeriodCashFlow": "262000.00",
                    "endPeriodCashFlow": "6359000.00",
                    "totalCashFromOperatingActivities": "206000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "42000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "46000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "7200000.00",
                    "otherCashflowsFromFinancingActivities": "5938000.00",
                    "changeToNetincome": "4000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "48000.00",
                    "exchangeRateChanges": "-1000.00",
                    "cashAndCashEquivalentsChanges": "6098000.00",
                    "changeInWorkingCapital": "48000.00",
                    "stockBasedCompensation": "4000.00",
                    "otherNonCashItems": "114000.00",
                    "freeCashFlow": "206000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1357000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1802000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-256000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "262000.00",
                    "endPeriodCashFlow": "262000.00",
                    "totalCashFromOperatingActivities": "-193000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30000.00",
                    "otherCashflowsFromInvestingActivities": "-1357000.00",
                    "dividendsPaid": "1000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "2031000.00",
                    "otherCashflowsFromFinancingActivities": "1803000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-86000.00",
                    "stockBasedCompensation": "4000.00",
                    "otherNonCashItems": "33000.00",
                    "freeCashFlow": "-193000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "164000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-93000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "262000.00",
                    "totalCashFromOperatingActivities": "-164000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "164000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-639000.00",
                    "stockBasedCompensation": "4000.00",
                    "otherNonCashItems": "-71000.00",
                    "freeCashFlow": "-164000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "44000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-63000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-44000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "44000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-759000.00",
                    "stockBasedCompensation": "3000.00",
                    "otherNonCashItems": "775000.00",
                    "freeCashFlow": "-44000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "17000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-17000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "17000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-17000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1804878000.00",
                    "netBorrowings": "-1690449000.00",
                    "totalCashFromFinancingActivities": "-2063625000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-225457000.00",
                    "changeInCash": "-30145000.00",
                    "beginPeriodCashFlow": "224208000.00",
                    "endPeriodCashFlow": "194063000.00",
                    "totalCashFromOperatingActivities": "222790000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "230698000.00",
                    "otherCashflowsFromInvestingActivities": "1838264000.00",
                    "dividendsPaid": "235804000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-122084000.00",
                    "otherCashflowsFromFinancingActivities": "-15288000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "33386000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16049000.00",
                    "stockBasedCompensation": "12514000.00",
                    "otherNonCashItems": "221084000.00",
                    "freeCashFlow": "189404000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "investments": "759901000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "759901000.00",
                    "netBorrowings": "-670397000.00",
                    "totalCashFromFinancingActivities": "-995356000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-131572000.00",
                    "changeInCash": "61809000.00",
                    "beginPeriodCashFlow": "162399000.00",
                    "endPeriodCashFlow": "224208000.00",
                    "totalCashFromOperatingActivities": "299470000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "369080000.00",
                    "otherCashflowsFromInvestingActivities": "2117000.00",
                    "dividendsPaid": "316179000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1038000.00",
                    "otherCashflowsFromFinancingActivities": "-7742000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "45628000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-31513000.00",
                    "stockBasedCompensation": "8931000.00",
                    "otherNonCashItems": "84116000.00",
                    "freeCashFlow": "253842000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-27",
                    "currency_symbol": "USD",
                    "investments": "-523098000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-551899000.00",
                    "netBorrowings": "713515000.00",
                    "totalCashFromFinancingActivities": "469009000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-211910000.00",
                    "changeInCash": "57954000.00",
                    "beginPeriodCashFlow": "104445000.00",
                    "endPeriodCashFlow": "162399000.00",
                    "totalCashFromOperatingActivities": "143743000.00",
                    "issuanceOfCapitalStock": "-41000.00",
                    "depreciation": "233739000.00",
                    "otherCashflowsFromInvestingActivities": "-53219000.00",
                    "dividendsPaid": "233226000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1188000.00",
                    "otherCashflowsFromFinancingActivities": "-10092000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "47296000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7604000.00",
                    "stockBasedCompensation": "39186000.00",
                    "otherNonCashItems": "75124000.00",
                    "freeCashFlow": "96447000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "investments": "-16537000.00",
                    "changeToLiabilities": "-3047000.00",
                    "totalCashflowsFromInvestingActivities": "-16537000.00",
                    "netBorrowings": "32867000.00",
                    "totalCashFromFinancingActivities": "-149742000.00",
                    "changeToOperatingActivities": "-4361000.00",
                    "netIncome": "12023000.00",
                    "changeInCash": "11134000.00",
                    "beginPeriodCashFlow": "93311000.00",
                    "endPeriodCashFlow": "104445000.00",
                    "totalCashFromOperatingActivities": "181820000.00",
                    "issuanceOfCapitalStock": "5617000.00",
                    "depreciation": "158860000.00",
                    "otherCashflowsFromInvestingActivities": "47299000.00",
                    "dividendsPaid": "187140000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-686000.00",
                    "otherCashflowsFromFinancingActivities": "173890000.00",
                    "changeToNetincome": "4856000.00",
                    "capitalExpenditures": "29942000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "3529000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "15541000.00",
                    "changeInWorkingCapital": "-14158000.00",
                    "stockBasedCompensation": "12072000.00",
                    "otherNonCashItems": "12144000.00",
                    "freeCashFlow": "151878000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-24",
                    "currency_symbol": "USD",
                    "investments": "-436570000.00",
                    "changeToLiabilities": "-3532000.00",
                    "totalCashflowsFromInvestingActivities": "-436570000.00",
                    "netBorrowings": "175605000.00",
                    "totalCashFromFinancingActivities": "218323000.00",
                    "changeToOperatingActivities": "3711000.00",
                    "netIncome": "11366000.00",
                    "changeInCash": "-32382000.00",
                    "beginPeriodCashFlow": "125693000.00",
                    "endPeriodCashFlow": "93311000.00",
                    "totalCashFromOperatingActivities": "192493000.00",
                    "issuanceOfCapitalStock": "229922000.00",
                    "depreciation": "167676000.00",
                    "otherCashflowsFromInvestingActivities": "48747000.00",
                    "dividendsPaid": "176049000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-156000.00",
                    "otherCashflowsFromFinancingActivities": "330354000.00",
                    "changeToNetincome": "4931000.00",
                    "capitalExpenditures": "7924000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "6066000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-25754000.00",
                    "changeInWorkingCapital": "8430000.00",
                    "stockBasedCompensation": "11032000.00",
                    "otherNonCashItems": "-16931000.00",
                    "freeCashFlow": "184569000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "investments": "-470527000.00",
                    "changeToLiabilities": "7353000.00",
                    "totalCashflowsFromInvestingActivities": "-470527000.00",
                    "netBorrowings": "303930000.00",
                    "totalCashFromFinancingActivities": "140680000.00",
                    "changeToOperatingActivities": "-6275000.00",
                    "netIncome": "10778000.00",
                    "changeInCash": "-148594000.00",
                    "beginPeriodCashFlow": "274287000.00",
                    "endPeriodCashFlow": "125693000.00",
                    "totalCashFromOperatingActivities": "176851000.00",
                    "issuanceOfCapitalStock": "10150000.00",
                    "depreciation": "142778000.00",
                    "otherCashflowsFromInvestingActivities": "-464144000.00",
                    "dividendsPaid": "172489000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-470000.00",
                    "otherCashflowsFromFinancingActivities": "-14679000.00",
                    "changeToNetincome": "5882000.00",
                    "capitalExpenditures": "6383000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "6132000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-152996000.00",
                    "changeInWorkingCapital": "4579000.00",
                    "stockBasedCompensation": "10065000.00",
                    "otherNonCashItems": "-7894000.00",
                    "freeCashFlow": "170468000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "investments": "-2795000.00",
                    "changeToLiabilities": "-10912000.00",
                    "totalCashflowsFromInvestingActivities": "-294476000.00",
                    "netBorrowings": "85957000.00",
                    "totalCashFromFinancingActivities": "300003000.00",
                    "changeToOperatingActivities": "-11299000.00",
                    "netIncome": "46476000.00",
                    "changeInCash": "170594000.00",
                    "beginPeriodCashFlow": "103693000.00",
                    "endPeriodCashFlow": "274287000.00",
                    "totalCashFromOperatingActivities": "145999000.00",
                    "issuanceOfCapitalStock": "376094000.00",
                    "depreciation": "131169000.00",
                    "otherCashflowsFromInvestingActivities": "288398000.00",
                    "dividendsPaid": "161506000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "1031971000.00",
                    "otherCashflowsFromFinancingActivities": "-19607000.00",
                    "changeToNetincome": "-19895000.00",
                    "capitalExpenditures": "17346000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-2540000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "151526000.00",
                    "changeInWorkingCapital": "-22598000.00",
                    "stockBasedCompensation": "9530000.00",
                    "otherNonCashItems": "-5281000.00",
                    "freeCashFlow": "128653000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "investments": "-561000.00",
                    "changeToLiabilities": "8016000.00",
                    "totalCashflowsFromInvestingActivities": "-457946000.00",
                    "netBorrowings": "298490000.00",
                    "totalCashFromFinancingActivities": "312192000.00",
                    "changeToOperatingActivities": "-463000.00",
                    "netIncome": "10897000.00",
                    "changeInCash": "-4034000.00",
                    "beginPeriodCashFlow": "107727000.00",
                    "endPeriodCashFlow": "103693000.00",
                    "totalCashFromOperatingActivities": "144597000.00",
                    "issuanceOfCapitalStock": "171770000.00",
                    "depreciation": "125175000.00",
                    "otherCashflowsFromInvestingActivities": "-480209000.00",
                    "dividendsPaid": "157256000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-227000.00",
                    "otherCashflowsFromFinancingActivities": "160130000.00",
                    "changeToNetincome": "11822000.00",
                    "capitalExpenditures": "1454000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-12162000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1157000.00",
                    "changeInWorkingCapital": "2343000.00",
                    "stockBasedCompensation": "2649000.00",
                    "otherNonCashItems": "5797000.00",
                    "freeCashFlow": "143143000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-28",
                    "currency_symbol": "USD",
                    "investments": "10625000.00",
                    "changeToLiabilities": "-7071000.00",
                    "totalCashflowsFromInvestingActivities": "-78978000.00",
                    "netBorrowings": "-35525000.00",
                    "totalCashFromFinancingActivities": "-30657000.00",
                    "changeToOperatingActivities": "-6225000.00",
                    "netIncome": "23586000.00",
                    "changeInCash": "30399000.00",
                    "beginPeriodCashFlow": "77328000.00",
                    "endPeriodCashFlow": "107727000.00",
                    "totalCashFromOperatingActivities": "130954000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "118342000.00",
                    "otherCashflowsFromInvestingActivities": "-86485000.00",
                    "dividendsPaid": "143122000.00",
                    "changeToInventory": "-17947000.00",
                    "changeToAccountReceivables": "5138000.00",
                    "salePurchaseOfStock": "1189787000.00",
                    "otherCashflowsFromFinancingActivities": "120221000.00",
                    "changeToNetincome": "-14228000.00",
                    "capitalExpenditures": "3118000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "10372000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "21319000.00",
                    "changeInWorkingCapital": "-10943000.00",
                    "stockBasedCompensation": "-3787000.00",
                    "otherNonCashItems": "3207000.00",
                    "freeCashFlow": "127836000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "investments": "134147000.00",
                    "changeToLiabilities": "-3876000.00",
                    "totalCashflowsFromInvestingActivities": "134147000.00",
                    "netBorrowings": "-118484000.00",
                    "totalCashFromFinancingActivities": "-240878000.00",
                    "changeToOperatingActivities": "-1151000.00",
                    "netIncome": "47577000.00",
                    "changeInCash": "-107000.00",
                    "beginPeriodCashFlow": "69938000.00",
                    "endPeriodCashFlow": "69831000.00",
                    "totalCashFromOperatingActivities": "114394000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "96973000.00",
                    "otherCashflowsFromInvestingActivities": "7575000.00",
                    "dividendsPaid": "120386000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "178000.00",
                    "changeToNetincome": "-19970000.00",
                    "capitalExpenditures": "200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-10053000.00",
                    "exchangeRateChanges": "-7770000.00",
                    "cashAndCashEquivalentsChanges": "7663000.00",
                    "changeInWorkingCapital": "-2707000.00",
                    "stockBasedCompensation": "3748000.00",
                    "otherNonCashItems": "-32539000.00",
                    "freeCashFlow": "114194000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-29",
                    "currency_symbol": "USD",
                    "investments": "11291000.00",
                    "changeToLiabilities": "13299000.00",
                    "totalCashflowsFromInvestingActivities": "-222279000.00",
                    "netBorrowings": "345707000.00",
                    "totalCashFromFinancingActivities": "121604000.00",
                    "changeToOperatingActivities": "31000.00",
                    "netIncome": "-2015000.00",
                    "changeInCash": "5254000.00",
                    "beginPeriodCashFlow": "64684000.00",
                    "endPeriodCashFlow": "69938000.00",
                    "totalCashFromOperatingActivities": "102155000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "92456000.00",
                    "otherCashflowsFromInvestingActivities": "-222302000.00",
                    "dividendsPaid": "97730000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "-127313000.00",
                    "otherCashflowsFromFinancingActivities": "-4410000.00",
                    "changeToNetincome": "2082000.00",
                    "capitalExpenditures": "10495000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-9319000.00",
                    "exchangeRateChanges": "3774000.00",
                    "cashAndCashEquivalentsChanges": "1480000.00",
                    "changeInWorkingCapital": "12631000.00",
                    "stockBasedCompensation": "2345000.00",
                    "otherNonCashItems": "-2812000.00",
                    "freeCashFlow": "91660000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-04-03",
                    "currency_symbol": "USD",
                    "investments": "-1265000.00",
                    "changeToLiabilities": "26139000.00",
                    "totalCashflowsFromInvestingActivities": "-1517175000.00",
                    "netBorrowings": "217610000.00",
                    "totalCashFromFinancingActivities": "1582907000.00",
                    "changeToOperatingActivities": "-11965000.00",
                    "netIncome": "-53594000.00",
                    "changeInCash": "53184000.00",
                    "beginPeriodCashFlow": "11500000.00",
                    "endPeriodCashFlow": "64684000.00",
                    "totalCashFromOperatingActivities": "-9693000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41504000.00",
                    "otherCashflowsFromInvestingActivities": "-1507847000.00",
                    "dividendsPaid": "35415000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "271005000.00",
                    "otherCashflowsFromFinancingActivities": "-190625000.00",
                    "changeToNetincome": "-1996000.00",
                    "capitalExpenditures": "8838000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-22799000.00",
                    "exchangeRateChanges": "-2855000.00",
                    "cashAndCashEquivalentsChanges": "56039000.00",
                    "changeInWorkingCapital": "3393000.00",
                    "stockBasedCompensation": "106000.00",
                    "otherNonCashItems": "1000000.00",
                    "freeCashFlow": "-18531000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-07",
                    "currency_symbol": "USD",
                    "investments": "-1474000.00",
                    "changeToLiabilities": "3750000.00",
                    "totalCashflowsFromInvestingActivities": "-111500000.00",
                    "netBorrowings": "-3082000.00",
                    "totalCashFromFinancingActivities": "124209000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6989000.00",
                    "changeInCash": "11238000.00",
                    "beginPeriodCashFlow": "262000.00",
                    "endPeriodCashFlow": "11500000.00",
                    "totalCashFromOperatingActivities": "-3647000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2112000.00",
                    "otherCashflowsFromInvestingActivities": "-111500000.00",
                    "dividendsPaid": "1769000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "129060000.00",
                    "otherCashflowsFromFinancingActivities": "-22893000.00",
                    "changeToNetincome": "24000.00",
                    "capitalExpenditures": "111500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-1819000.00",
                    "exchangeRateChanges": "2176000.00",
                    "cashAndCashEquivalentsChanges": "9062000.00",
                    "changeInWorkingCapital": "1158000.00",
                    "stockBasedCompensation": "24000.00",
                    "otherNonCashItems": "48000.00",
                    "freeCashFlow": "-3647000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "29000.00",
                    "totalCashflowsFromInvestingActivities": "-1357000.00",
                    "netBorrowings": "-41000.00",
                    "totalCashFromFinancingActivities": "2027000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-413000.00",
                    "changeInCash": "262000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "262000.00",
                    "totalCashFromOperatingActivities": "-418000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30000.00",
                    "otherCashflowsFromInvestingActivities": "-1357000.00",
                    "dividendsPaid": "1000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "2069000.00",
                    "otherCashflowsFromFinancingActivities": "-3000.00",
                    "changeToNetincome": "11000.00",
                    "capitalExpenditures": "1357000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-76000.00",
                    "exchangeRateChanges": "10000.00",
                    "cashAndCashEquivalentsChanges": "252000.00",
                    "changeInWorkingCapital": "-47000.00",
                    "stockBasedCompensation": "11000.00",
                    "otherNonCashItems": "1000.00",
                    "freeCashFlow": "-418000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5790000.00",
                    "minorityInterest": null,
                    "netIncome": "3486000.00",
                    "sellingGeneralAdministrative": "11884000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "99075000.00",
                    "reconciledDepreciation": "43199000.00",
                    "ebit": "44610000.00",
                    "ebitda": "86122000.00",
                    "depreciationAndAmortization": "41512000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "54731000.00",
                    "otherOperatingExpenses": "57744000.00",
                    "interestExpense": "38820000.00",
                    "taxProvision": "4775000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-38820000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4775000.00",
                    "totalRevenue": "112475000.00",
                    "totalOperatingExpenses": "44344000.00",
                    "costOfRevenue": "13400000.00",
                    "totalOtherIncomeExpenseNet": "-48941000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1015000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6719000.00",
                    "minorityInterest": null,
                    "netIncome": "-5078000.00",
                    "sellingGeneralAdministrative": "12144000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "96361000.00",
                    "reconciledDepreciation": "43362000.00",
                    "ebit": "32472000.00",
                    "ebitda": "74084000.00",
                    "depreciationAndAmortization": "41612000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30940000.00",
                    "otherOperatingExpenses": "78346000.00",
                    "interestExpense": "39191000.00",
                    "taxProvision": "1642000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-39191000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1642000.00",
                    "totalRevenue": "109286000.00",
                    "totalOperatingExpenses": "65421000.00",
                    "costOfRevenue": "12925000.00",
                    "totalOtherIncomeExpenseNet": "-37659000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8361000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "66293000.00",
                    "minorityInterest": null,
                    "netIncome": "48181000.00",
                    "sellingGeneralAdministrative": "13377000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15509000.00",
                    "reconciledDepreciation": "46182000.00",
                    "ebit": "108776000.00",
                    "ebitda": "153215000.00",
                    "depreciationAndAmortization": "44439000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42089000.00",
                    "otherOperatingExpenses": "74864000.00",
                    "interestExpense": "42483000.00",
                    "taxProvision": "12434000.00",
                    "interestIncome": "42894000.00",
                    "netInterestIncome": "-42626000.00",
                    "extraordinaryItems": "-5678000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12434000.00",
                    "totalRevenue": "116953000.00",
                    "totalOperatingExpenses": "-26580000.00",
                    "costOfRevenue": "101444000.00",
                    "totalOtherIncomeExpenseNet": "24204000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "53859000.00",
                    "netIncomeApplicableToCommonShares": "36640000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-59488000.00",
                    "minorityInterest": null,
                    "netIncome": "-60116000.00",
                    "sellingGeneralAdministrative": "14893000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "108344000.00",
                    "reconciledDepreciation": "46657000.00",
                    "ebit": "-14181000.00",
                    "ebitda": "32476000.00",
                    "depreciationAndAmortization": "46657000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-14182000.00",
                    "otherOperatingExpenses": "135195000.00",
                    "interestExpense": "45307000.00",
                    "taxProvision": "3092000.00",
                    "interestIncome": "43005000.00",
                    "netInterestIncome": "-45307000.00",
                    "extraordinaryItems": "2464000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3092000.00",
                    "totalRevenue": "121013000.00",
                    "totalOperatingExpenses": "122526000.00",
                    "costOfRevenue": "12669000.00",
                    "totalOtherIncomeExpenseNet": "-45306000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-62580000.00",
                    "netIncomeApplicableToCommonShares": "-71402000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-28863000.00",
                    "minorityInterest": null,
                    "netIncome": "-24143000.00",
                    "sellingGeneralAdministrative": "14677000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "112887000.00",
                    "reconciledDepreciation": "47683000.00",
                    "ebit": "24485000.00",
                    "ebitda": "72168000.00",
                    "depreciationAndAmortization": "47683000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42297000.00",
                    "otherOperatingExpenses": "82608000.00",
                    "interestExpense": "53348000.00",
                    "taxProvision": "2995000.00",
                    "interestIncome": "68495000.00",
                    "netInterestIncome": "-53348000.00",
                    "extraordinaryItems": "7715000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2995000.00",
                    "totalRevenue": "124905000.00",
                    "totalOperatingExpenses": "70590000.00",
                    "costOfRevenue": "12018000.00",
                    "totalOtherIncomeExpenseNet": "-71160000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-31858000.00",
                    "netIncomeApplicableToCommonShares": "-35678000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-91888000.00",
                    "minorityInterest": null,
                    "netIncome": "-189379000.00",
                    "sellingGeneralAdministrative": "16203000.00",
                    "sellingAndMarketingExpenses": "3093000.00",
                    "grossProfit": "118462000.00",
                    "reconciledDepreciation": "90176000.00",
                    "ebit": "41253000.00",
                    "ebitda": "97382000.00",
                    "depreciationAndAmortization": "56129000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-27874000.00",
                    "otherOperatingExpenses": "160289000.00",
                    "interestExpense": "53437000.00",
                    "taxProvision": "3280000.00",
                    "interestIncome": "63644000.00",
                    "netInterestIncome": "-53437000.00",
                    "extraordinaryItems": "-94211000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3280000.00",
                    "totalRevenue": "132415000.00",
                    "totalOperatingExpenses": "146336000.00",
                    "costOfRevenue": "13953000.00",
                    "totalOtherIncomeExpenseNet": "-64014000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-95168000.00",
                    "netIncomeApplicableToCommonShares": "-200662000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5560000.00",
                    "minorityInterest": null,
                    "netIncome": "-6522000.00",
                    "sellingGeneralAdministrative": "16072000.00",
                    "sellingAndMarketingExpenses": "2309000.00",
                    "grossProfit": "163496000.00",
                    "reconciledDepreciation": "87468000.00",
                    "ebit": "71674000.00",
                    "ebitda": "159142000.00",
                    "depreciationAndAmortization": "87468000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "63840000.00",
                    "otherOperatingExpenses": "135275000.00",
                    "interestExpense": "77234000.00",
                    "taxProvision": "962000.00",
                    "interestIncome": "68464000.00",
                    "netInterestIncome": "-77234000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "962000.00",
                    "totalRevenue": "199115000.00",
                    "totalOperatingExpenses": "99656000.00",
                    "costOfRevenue": "35619000.00",
                    "totalOtherIncomeExpenseNet": "-69400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6522000.00",
                    "netIncomeApplicableToCommonShares": "-17585000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-64290000.00",
                    "minorityInterest": null,
                    "netIncome": "-65635000.00",
                    "sellingGeneralAdministrative": "14907000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "163049000.00",
                    "reconciledDepreciation": "90014000.00",
                    "ebit": "12840000.00",
                    "ebitda": "102854000.00",
                    "depreciationAndAmortization": "90014000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17948000.00",
                    "otherOperatingExpenses": "178616000.00",
                    "interestExpense": "77130000.00",
                    "taxProvision": "1345000.00",
                    "interestIncome": "81872000.00",
                    "netInterestIncome": "-77130000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1345000.00",
                    "totalRevenue": "196564000.00",
                    "totalOperatingExpenses": "145101000.00",
                    "costOfRevenue": "33515000.00",
                    "totalOtherIncomeExpenseNet": "-82238000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-65635000.00",
                    "netIncomeApplicableToCommonShares": "-76701000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-21993000.00",
                    "minorityInterest": null,
                    "netIncome": "-35664000.00",
                    "sellingGeneralAdministrative": "16086000.00",
                    "sellingAndMarketingExpenses": "2340000.00",
                    "grossProfit": "129530000.00",
                    "reconciledDepreciation": "94474000.00",
                    "ebit": "49991000.00",
                    "ebitda": "144465000.00",
                    "depreciationAndAmortization": "94474000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "61926000.00",
                    "otherOperatingExpenses": "83538000.00",
                    "interestExpense": "89815000.00",
                    "taxProvision": "-250000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-89815000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-250000.00",
                    "totalRevenue": "145464000.00",
                    "totalOperatingExpenses": "67604000.00",
                    "costOfRevenue": "15934000.00",
                    "totalOtherIncomeExpenseNet": "-83919000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-35664000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5007000.00",
                    "minorityInterest": null,
                    "netIncome": "-23751000.00",
                    "sellingGeneralAdministrative": "16636000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "130084000.00",
                    "reconciledDepreciation": "97124000.00",
                    "ebit": "59586000.00",
                    "ebitda": "156710000.00",
                    "depreciationAndAmortization": "97124000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "57064000.00",
                    "otherOperatingExpenses": "90816000.00",
                    "interestExpense": "82753000.00",
                    "taxProvision": "2388000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-82753000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2358000.00",
                    "totalRevenue": "147880000.00",
                    "totalOperatingExpenses": "73020000.00",
                    "costOfRevenue": "17796000.00",
                    "totalOtherIncomeExpenseNet": "-62071000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-23751000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-43119000.00",
                    "minorityInterest": null,
                    "netIncome": "-48578000.00",
                    "sellingGeneralAdministrative": "17345000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "169689000.00",
                    "reconciledDepreciation": "103579000.00",
                    "ebit": "40456000.00",
                    "ebitda": "144035000.00",
                    "depreciationAndAmortization": "103579000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "45316000.00",
                    "otherOperatingExpenses": "161410000.00",
                    "interestExpense": "83575000.00",
                    "taxProvision": "5459000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-83575000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5459000.00",
                    "totalRevenue": "206726000.00",
                    "totalOperatingExpenses": "124373000.00",
                    "costOfRevenue": "37037000.00",
                    "totalOtherIncomeExpenseNet": "-88435000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-48578000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-133383000.00",
                    "minorityInterest": null,
                    "netIncome": "-136184000.00",
                    "sellingGeneralAdministrative": "26073000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "104545000.00",
                    "reconciledDepreciation": "51944000.00",
                    "ebit": "-92222000.00",
                    "ebitda": "-40278000.00",
                    "depreciationAndAmortization": "51944000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-95558000.00",
                    "otherOperatingExpenses": "213726000.00",
                    "interestExpense": "41161000.00",
                    "taxProvision": "2801000.00",
                    "interestIncome": "37944000.00",
                    "netInterestIncome": "-41161000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2801000.00",
                    "totalRevenue": "118168000.00",
                    "totalOperatingExpenses": "200103000.00",
                    "costOfRevenue": "13623000.00",
                    "totalOtherIncomeExpenseNet": "-37825000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-136184000.00",
                    "netIncomeApplicableToCommonShares": "-145662000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-22750000.00",
                    "minorityInterest": null,
                    "netIncome": "-26258000.00",
                    "sellingGeneralAdministrative": "23663000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "86811000.00",
                    "reconciledDepreciation": "37297000.00",
                    "ebit": "4960000.00",
                    "ebitda": "44375000.00",
                    "depreciationAndAmortization": "39415000.00",
                    "nonOperatingIncomeNetOther": "472000.00",
                    "operatingIncome": "4488000.00",
                    "otherOperatingExpenses": "91356000.00",
                    "interestExpense": "27710000.00",
                    "taxProvision": "3508000.00",
                    "interestIncome": "28484000.00",
                    "netInterestIncome": "-27710000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "6279000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "3508000.00",
                    "totalRevenue": "95844000.00",
                    "totalOperatingExpenses": "82323000.00",
                    "costOfRevenue": "9033000.00",
                    "totalOtherIncomeExpenseNet": "-27238000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-26258000.00",
                    "netIncomeApplicableToCommonShares": "-31357000.00",
                    "preferredStockAndOtherAdjustments": "5099000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1817000.00",
                    "minorityInterest": null,
                    "netIncome": "-890000.00",
                    "sellingGeneralAdministrative": "18686000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "86186000.00",
                    "reconciledDepreciation": "37029000.00",
                    "ebit": "28782000.00",
                    "ebitda": "67583000.00",
                    "depreciationAndAmortization": "38801000.00",
                    "nonOperatingIncomeNetOther": "-1590000.00",
                    "operatingIncome": "30372000.00",
                    "otherOperatingExpenses": "63960000.00",
                    "interestExpense": "26965000.00",
                    "taxProvision": "2707000.00",
                    "interestIncome": "28621000.00",
                    "netInterestIncome": "-26965000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "99000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "2707000.00",
                    "totalRevenue": "94332000.00",
                    "totalOperatingExpenses": "55814000.00",
                    "costOfRevenue": "8146000.00",
                    "totalOtherIncomeExpenseNet": "-28555000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-890000.00",
                    "netIncomeApplicableToCommonShares": "-5989000.00",
                    "preferredStockAndOtherAdjustments": "5099000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10270000.00",
                    "minorityInterest": null,
                    "netIncome": "-12640000.00",
                    "sellingGeneralAdministrative": "49085000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "84094000.00",
                    "reconciledDepreciation": "38134000.00",
                    "ebit": "15461000.00",
                    "ebitda": "53595000.00",
                    "depreciationAndAmortization": "38134000.00",
                    "nonOperatingIncomeNetOther": "-8422000.00",
                    "operatingIncome": "23883000.00",
                    "otherOperatingExpenses": "70065000.00",
                    "interestExpense": "25731000.00",
                    "taxProvision": "2370000.00",
                    "interestIncome": "32623000.00",
                    "netInterestIncome": "-25731000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "4748000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "2370000.00",
                    "totalRevenue": "93948000.00",
                    "totalOperatingExpenses": "60211000.00",
                    "costOfRevenue": "9854000.00",
                    "totalOtherIncomeExpenseNet": "-34153000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-12640000.00",
                    "netIncomeApplicableToCommonShares": "-17976000.00",
                    "preferredStockAndOtherAdjustments": "5098000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17890000.00",
                    "minorityInterest": null,
                    "netIncome": "14838000.00",
                    "sellingGeneralAdministrative": "17280000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "84834000.00",
                    "reconciledDepreciation": "38952000.00",
                    "ebit": "42097000.00",
                    "ebitda": "81049000.00",
                    "depreciationAndAmortization": "38952000.00",
                    "nonOperatingIncomeNetOther": "13090000.00",
                    "operatingIncome": "29007000.00",
                    "otherOperatingExpenses": "63592000.00",
                    "interestExpense": "24207000.00",
                    "taxProvision": "3052000.00",
                    "interestIncome": "11086000.00",
                    "netInterestIncome": "-24207000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "796000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "3052000.00",
                    "totalRevenue": "92599000.00",
                    "totalOperatingExpenses": "55827000.00",
                    "costOfRevenue": "7765000.00",
                    "totalOtherIncomeExpenseNet": "-11117000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14838000.00",
                    "netIncomeApplicableToCommonShares": "9739000.00",
                    "preferredStockAndOtherAdjustments": "5099000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1799000.00",
                    "minorityInterest": null,
                    "netIncome": "-716000.00",
                    "sellingGeneralAdministrative": "7033000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "87379000.00",
                    "reconciledDepreciation": "40590000.00",
                    "ebit": "25248000.00",
                    "ebitda": "65838000.00",
                    "depreciationAndAmortization": "40590000.00",
                    "nonOperatingIncomeNetOther": "10444000.00",
                    "operatingIncome": "14804000.00",
                    "otherOperatingExpenses": "80373000.00",
                    "interestExpense": "23449000.00",
                    "taxProvision": "2515000.00",
                    "interestIncome": "13212000.00",
                    "netInterestIncome": "-23449000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "16031000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "2515000.00",
                    "totalRevenue": "95177000.00",
                    "totalOperatingExpenses": "72575000.00",
                    "costOfRevenue": "7798000.00",
                    "totalOtherIncomeExpenseNet": "-13005000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-716000.00",
                    "netIncomeApplicableToCommonShares": "-5847000.00",
                    "preferredStockAndOtherAdjustments": "5131000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13636000.00",
                    "minorityInterest": null,
                    "netIncome": "10541000.00",
                    "sellingGeneralAdministrative": "6621000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "89673000.00",
                    "reconciledDepreciation": "41184000.00",
                    "ebit": "37759000.00",
                    "ebitda": "78943000.00",
                    "depreciationAndAmortization": "41184000.00",
                    "nonOperatingIncomeNetOther": "4910000.00",
                    "operatingIncome": "32849000.00",
                    "otherOperatingExpenses": "64284000.00",
                    "interestExpense": "24123000.00",
                    "taxProvision": "3095000.00",
                    "interestIncome": "19508000.00",
                    "netInterestIncome": "-24123000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "230000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "3095000.00",
                    "totalRevenue": "97133000.00",
                    "totalOperatingExpenses": "56824000.00",
                    "costOfRevenue": "7460000.00",
                    "totalOtherIncomeExpenseNet": "-19213000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10541000.00",
                    "netIncomeApplicableToCommonShares": "5483000.00",
                    "preferredStockAndOtherAdjustments": "5058000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3416000.00",
                    "minorityInterest": null,
                    "netIncome": "-2796000.00",
                    "sellingGeneralAdministrative": "46766000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "95554000.00",
                    "reconciledDepreciation": "42025000.00",
                    "ebit": "27517000.00",
                    "ebitda": "70690000.00",
                    "depreciationAndAmortization": "43173000.00",
                    "nonOperatingIncomeNetOther": "1121000.00",
                    "operatingIncome": "26396000.00",
                    "otherOperatingExpenses": "80120000.00",
                    "interestExpense": "24101000.00",
                    "taxProvision": "6212000.00",
                    "interestIncome": "23160000.00",
                    "netInterestIncome": "-24101000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "9760000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "6212000.00",
                    "totalRevenue": "106516000.00",
                    "totalOperatingExpenses": "69158000.00",
                    "costOfRevenue": "10962000.00",
                    "totalOtherIncomeExpenseNet": "-22980000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2796000.00",
                    "netIncomeApplicableToCommonShares": "-7812000.00",
                    "preferredStockAndOtherAdjustments": "5016000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9320000.00",
                    "minorityInterest": null,
                    "netIncome": "7390000.00",
                    "sellingGeneralAdministrative": "6632000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "89011000.00",
                    "reconciledDepreciation": "42814000.00",
                    "ebit": "34178000.00",
                    "ebitda": "76992000.00",
                    "depreciationAndAmortization": "42814000.00",
                    "nonOperatingIncomeNetOther": "3402000.00",
                    "operatingIncome": "30776000.00",
                    "otherOperatingExpenses": "64982000.00",
                    "interestExpense": "24858000.00",
                    "taxProvision": "1930000.00",
                    "interestIncome": "21298000.00",
                    "netInterestIncome": "-24858000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1199000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1930000.00",
                    "totalRevenue": "95758000.00",
                    "totalOperatingExpenses": "58235000.00",
                    "costOfRevenue": "6747000.00",
                    "totalOtherIncomeExpenseNet": "-21456000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7390000.00",
                    "netIncomeApplicableToCommonShares": "2374000.00",
                    "preferredStockAndOtherAdjustments": "5016000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4518000.00",
                    "minorityInterest": "1423000.00",
                    "netIncome": "2588000.00",
                    "sellingGeneralAdministrative": "7208000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "92097000.00",
                    "reconciledDepreciation": "40858000.00",
                    "ebit": "28536000.00",
                    "ebitda": "69394000.00",
                    "depreciationAndAmortization": "40858000.00",
                    "nonOperatingIncomeNetOther": "-430000.00",
                    "operatingIncome": "28966000.00",
                    "otherOperatingExpenses": "70598000.00",
                    "interestExpense": "24018000.00",
                    "taxProvision": "1930000.00",
                    "interestIncome": "24532000.00",
                    "netInterestIncome": "-24018000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "6707000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1930000.00",
                    "totalRevenue": "99564000.00",
                    "totalOperatingExpenses": "63131000.00",
                    "costOfRevenue": "7467000.00",
                    "totalOtherIncomeExpenseNet": "-24448000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2588000.00",
                    "netIncomeApplicableToCommonShares": "-2428000.00",
                    "preferredStockAndOtherAdjustments": "5016000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6264000.00",
                    "minorityInterest": "24118000.00",
                    "netIncome": "4184000.00",
                    "sellingGeneralAdministrative": "6705000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "81820000.00",
                    "reconciledDepreciation": "40831000.00",
                    "ebit": "27632000.00",
                    "ebitda": "68463000.00",
                    "depreciationAndAmortization": "40831000.00",
                    "nonOperatingIncomeNetOther": "1857000.00",
                    "operatingIncome": "25775000.00",
                    "otherOperatingExpenses": "63615000.00",
                    "interestExpense": "21368000.00",
                    "taxProvision": "2080000.00",
                    "interestIncome": "19526000.00",
                    "netInterestIncome": "-21368000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2080000.00",
                    "totalRevenue": "89390000.00",
                    "totalOperatingExpenses": "56045000.00",
                    "costOfRevenue": "7570000.00",
                    "totalOtherIncomeExpenseNet": "-19511000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4184000.00",
                    "netIncomeApplicableToCommonShares": "-832000.00",
                    "preferredStockAndOtherAdjustments": "5016000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6038000.00",
                    "minorityInterest": "21760000.00",
                    "netIncome": "-8495000.00",
                    "sellingGeneralAdministrative": "6835000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "77407000.00",
                    "reconciledDepreciation": "37069000.00",
                    "ebit": "13120000.00",
                    "ebitda": "50189000.00",
                    "depreciationAndAmortization": "37069000.00",
                    "nonOperatingIncomeNetOther": "-12006000.00",
                    "operatingIncome": "25126000.00",
                    "otherOperatingExpenses": "61916000.00",
                    "interestExpense": "19158000.00",
                    "taxProvision": "2457000.00",
                    "interestIncome": "27900000.00",
                    "netInterestIncome": "-19158000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "663000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "2457000.00",
                    "totalRevenue": "87042000.00",
                    "totalOperatingExpenses": "52281000.00",
                    "costOfRevenue": "9635000.00",
                    "totalOtherIncomeExpenseNet": "-31164000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8495000.00",
                    "netIncomeApplicableToCommonShares": "-13277000.00",
                    "preferredStockAndOtherAdjustments": "4782000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5004000.00",
                    "minorityInterest": "19402000.00",
                    "netIncome": "4142000.00",
                    "sellingGeneralAdministrative": "5120000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "75186000.00",
                    "reconciledDepreciation": "36119000.00",
                    "ebit": "23681000.00",
                    "ebitda": "59800000.00",
                    "depreciationAndAmortization": "36119000.00",
                    "nonOperatingIncomeNetOther": "-2322000.00",
                    "operatingIncome": "26003000.00",
                    "otherOperatingExpenses": "56708000.00",
                    "interestExpense": "18677000.00",
                    "taxProvision": "862000.00",
                    "interestIncome": "21141000.00",
                    "netInterestIncome": "-18677000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "862000.00",
                    "totalRevenue": "82711000.00",
                    "totalOperatingExpenses": "49183000.00",
                    "costOfRevenue": "7525000.00",
                    "totalOtherIncomeExpenseNet": "-20999000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4142000.00",
                    "netIncomeApplicableToCommonShares": "-502000.00",
                    "preferredStockAndOtherAdjustments": "4644000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6221000.00",
                    "minorityInterest": "17044000.00",
                    "netIncome": "5530000.00",
                    "sellingGeneralAdministrative": "5925000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "73274000.00",
                    "reconciledDepreciation": "35010000.00",
                    "ebit": "23750000.00",
                    "ebitda": "58760000.00",
                    "depreciationAndAmortization": "35010000.00",
                    "nonOperatingIncomeNetOther": "-555000.00",
                    "operatingIncome": "24305000.00",
                    "otherOperatingExpenses": "56804000.00",
                    "interestExpense": "17529000.00",
                    "taxProvision": "691000.00",
                    "interestIncome": "17846000.00",
                    "netInterestIncome": "-17529000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "691000.00",
                    "totalRevenue": "81109000.00",
                    "totalOperatingExpenses": "48969000.00",
                    "costOfRevenue": "7835000.00",
                    "totalOtherIncomeExpenseNet": "-18084000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5530000.00",
                    "netIncomeApplicableToCommonShares": "966000.00",
                    "preferredStockAndOtherAdjustments": "4564000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10560000.00",
                    "minorityInterest": "14686000.00",
                    "netIncome": "9601000.00",
                    "sellingGeneralAdministrative": "5449000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "71865000.00",
                    "reconciledDepreciation": "34580000.00",
                    "ebit": "27000000.00",
                    "ebitda": "61580000.00",
                    "depreciationAndAmortization": "34580000.00",
                    "nonOperatingIncomeNetOther": "3191000.00",
                    "operatingIncome": "23809000.00",
                    "otherOperatingExpenses": "55433000.00",
                    "interestExpense": "16440000.00",
                    "taxProvision": "959000.00",
                    "interestIncome": "13297000.00",
                    "netInterestIncome": "-16440000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "959000.00",
                    "totalRevenue": "79242000.00",
                    "totalOperatingExpenses": "48056000.00",
                    "costOfRevenue": "7377000.00",
                    "totalOtherIncomeExpenseNet": "-13249000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9601000.00",
                    "netIncomeApplicableToCommonShares": "5038000.00",
                    "preferredStockAndOtherAdjustments": "4563000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14583000.00",
                    "minorityInterest": "12327000.00",
                    "netIncome": "12931000.00",
                    "sellingGeneralAdministrative": "3825000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "70984000.00",
                    "reconciledDepreciation": "33240000.00",
                    "ebit": "31777000.00",
                    "ebitda": "65017000.00",
                    "depreciationAndAmortization": "33240000.00",
                    "nonOperatingIncomeNetOther": "-3331000.00",
                    "operatingIncome": "35108000.00",
                    "otherOperatingExpenses": "41577000.00",
                    "interestExpense": "17194000.00",
                    "taxProvision": "1652000.00",
                    "interestIncome": "21099000.00",
                    "netInterestIncome": "-17194000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1320000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1652000.00",
                    "totalRevenue": "76685000.00",
                    "totalOperatingExpenses": "35876000.00",
                    "costOfRevenue": "5701000.00",
                    "totalOtherIncomeExpenseNet": "-20525000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12931000.00",
                    "netIncomeApplicableToCommonShares": "9263000.00",
                    "preferredStockAndOtherAdjustments": "3668000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10881000.00",
                    "minorityInterest": "9968000.00",
                    "netIncome": "9941000.00",
                    "sellingGeneralAdministrative": "13971000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "69737000.00",
                    "reconciledDepreciation": "32855000.00",
                    "ebit": "27035000.00",
                    "ebitda": "59890000.00",
                    "depreciationAndAmortization": "32855000.00",
                    "nonOperatingIncomeNetOther": "2479000.00",
                    "operatingIncome": "24556000.00",
                    "otherOperatingExpenses": "53796000.00",
                    "interestExpense": "16154000.00",
                    "taxProvision": "940000.00",
                    "interestIncome": "13110000.00",
                    "netInterestIncome": "-16154000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "6375000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "940000.00",
                    "totalRevenue": "77942000.00",
                    "totalOperatingExpenses": "45591000.00",
                    "costOfRevenue": "8205000.00",
                    "totalOtherIncomeExpenseNet": "-13675000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9941000.00",
                    "netIncomeApplicableToCommonShares": "6860000.00",
                    "preferredStockAndOtherAdjustments": "3081000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16108000.00",
                    "minorityInterest": "7609000.00",
                    "netIncome": "12447000.00",
                    "sellingGeneralAdministrative": "12909000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "69070000.00",
                    "reconciledDepreciation": "32423000.00",
                    "ebit": "31797000.00",
                    "ebitda": "64220000.00",
                    "depreciationAndAmortization": "32423000.00",
                    "nonOperatingIncomeNetOther": "644000.00",
                    "operatingIncome": "31153000.00",
                    "otherOperatingExpenses": "51042000.00",
                    "interestExpense": "15689000.00",
                    "taxProvision": "780000.00",
                    "interestIncome": "14299000.00",
                    "netInterestIncome": "-15689000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "780000.00",
                    "totalRevenue": "76119000.00",
                    "totalOperatingExpenses": "43993000.00",
                    "costOfRevenue": "7049000.00",
                    "totalOtherIncomeExpenseNet": "-15045000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15328000.00",
                    "netIncomeApplicableToCommonShares": "12621000.00",
                    "preferredStockAndOtherAdjustments": "2707000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9236000.00",
                    "minorityInterest": "5251000.00",
                    "netIncome": "8276000.00",
                    "sellingGeneralAdministrative": "13358000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "68109000.00",
                    "reconciledDepreciation": "32651000.00",
                    "ebit": "24398000.00",
                    "ebitda": "57049000.00",
                    "depreciationAndAmortization": "32651000.00",
                    "nonOperatingIncomeNetOther": "320000.00",
                    "operatingIncome": "24078000.00",
                    "otherOperatingExpenses": "52020000.00",
                    "interestExpense": "15162000.00",
                    "taxProvision": "960000.00",
                    "interestIncome": "14846000.00",
                    "netInterestIncome": "-15162000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "960000.00",
                    "totalRevenue": "75468000.00",
                    "totalOperatingExpenses": "44661000.00",
                    "costOfRevenue": "7359000.00",
                    "totalOtherIncomeExpenseNet": "-14842000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8276000.00",
                    "netIncomeApplicableToCommonShares": "5791000.00",
                    "preferredStockAndOtherAdjustments": "2485000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-4656000.00",
                    "minorityInterest": "3258000.00",
                    "netIncome": "-4290000.00",
                    "sellingGeneralAdministrative": "11377000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "63476000.00",
                    "reconciledDepreciation": "31428000.00",
                    "ebit": "21569000.00",
                    "ebitda": "51647000.00",
                    "depreciationAndAmortization": "30078000.00",
                    "nonOperatingIncomeNetOther": "6874000.00",
                    "operatingIncome": "8415000.00",
                    "otherOperatingExpenses": "49205000.00",
                    "interestExpense": "15479000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "12322000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-366000.00",
                    "totalRevenue": "71226000.00",
                    "totalOperatingExpenses": "41455000.00",
                    "costOfRevenue": "7750000.00",
                    "totalOtherIncomeExpenseNet": "-13071000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-4290000.00",
                    "netIncomeApplicableToCommonShares": "-6744000.00",
                    "preferredStockAndOtherAdjustments": "2454000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3162000.00",
                    "minorityInterest": "1923000.00",
                    "netIncome": "2632000.00",
                    "sellingGeneralAdministrative": "12224000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "66623000.00",
                    "reconciledDepreciation": "31580000.00",
                    "ebit": "24248000.00",
                    "ebitda": "55828000.00",
                    "depreciationAndAmortization": "31580000.00",
                    "nonOperatingIncomeNetOther": "-3103000.00",
                    "operatingIncome": "21369000.00",
                    "otherOperatingExpenses": "47720000.00",
                    "interestExpense": "15104000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2804000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "530000.00",
                    "totalRevenue": "71924000.00",
                    "totalOperatingExpenses": "42419000.00",
                    "costOfRevenue": "5301000.00",
                    "totalOtherIncomeExpenseNet": "-16274000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2632000.00",
                    "netIncomeApplicableToCommonShares": "177000.00",
                    "preferredStockAndOtherAdjustments": "2455000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8943000.00",
                    "minorityInterest": "1923000.00",
                    "netIncome": "7743000.00",
                    "sellingGeneralAdministrative": "9671000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "62760000.00",
                    "reconciledDepreciation": "31218000.00",
                    "ebit": "23358000.00",
                    "ebitda": "54576000.00",
                    "depreciationAndAmortization": "31218000.00",
                    "nonOperatingIncomeNetOther": "2480000.00",
                    "operatingIncome": "20878000.00",
                    "otherOperatingExpenses": "47695000.00",
                    "interestExpense": "14415000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2399000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1200000.00",
                    "totalRevenue": "70971000.00",
                    "totalOperatingExpenses": "39484000.00",
                    "costOfRevenue": "8211000.00",
                    "totalOtherIncomeExpenseNet": "-11935000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "7743000.00",
                    "netIncomeApplicableToCommonShares": "5288000.00",
                    "preferredStockAndOtherAdjustments": "2455000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5882000.00",
                    "minorityInterest": "125000.00",
                    "netIncome": "4812000.00",
                    "sellingGeneralAdministrative": "8050000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "60616000.00",
                    "reconciledDepreciation": "30949000.00",
                    "ebit": "23081000.00",
                    "ebitda": "54030000.00",
                    "depreciationAndAmortization": "30949000.00",
                    "nonOperatingIncomeNetOther": "-2967000.00",
                    "operatingIncome": "21824000.00",
                    "otherOperatingExpenses": "45016000.00",
                    "interestExpense": "12975000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1325000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1070000.00",
                    "totalRevenue": "68086000.00",
                    "totalOperatingExpenses": "37546000.00",
                    "costOfRevenue": "7470000.00",
                    "totalOtherIncomeExpenseNet": "-15942000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "4812000.00",
                    "netIncomeApplicableToCommonShares": "2361000.00",
                    "preferredStockAndOtherAdjustments": "2451000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9413000.00",
                    "minorityInterest": "-3041000.00",
                    "netIncome": "8449000.00",
                    "sellingGeneralAdministrative": "7804000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "59753000.00",
                    "reconciledDepreciation": "29945000.00",
                    "ebit": "23477000.00",
                    "ebitda": "52035000.00",
                    "depreciationAndAmortization": "28558000.00",
                    "nonOperatingIncomeNetOther": "-1644000.00",
                    "operatingIncome": "23842000.00",
                    "otherOperatingExpenses": "43211000.00",
                    "interestExpense": "12806000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-301000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "964000.00",
                    "totalRevenue": "66602000.00",
                    "totalOperatingExpenses": "36362000.00",
                    "costOfRevenue": "6849000.00",
                    "totalOtherIncomeExpenseNet": "-14429000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "8519000.00",
                    "netIncomeApplicableToCommonShares": "5998000.00",
                    "preferredStockAndOtherAdjustments": "2451000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3247000.00",
                    "minorityInterest": "16566000.00",
                    "netIncome": "1918000.00",
                    "sellingGeneralAdministrative": "8467000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "57668000.00",
                    "reconciledDepreciation": "31234000.00",
                    "ebit": "19410000.00",
                    "ebitda": "49289000.00",
                    "depreciationAndAmortization": "29879000.00",
                    "nonOperatingIncomeNetOther": "-2760000.00",
                    "operatingIncome": "18486000.00",
                    "otherOperatingExpenses": "45548000.00",
                    "interestExpense": "12479000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1141000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "760000.00",
                    "totalRevenue": "64870000.00",
                    "totalOperatingExpenses": "38346000.00",
                    "costOfRevenue": "7202000.00",
                    "totalOtherIncomeExpenseNet": "-15239000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2447000.00",
                    "netIncomeApplicableToCommonShares": "2104000.00",
                    "preferredStockAndOtherAdjustments": "383000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5710000.00",
                    "minorityInterest": "-12469000.00",
                    "netIncome": "5015000.00",
                    "sellingGeneralAdministrative": "5531000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "57416000.00",
                    "reconciledDepreciation": "28819000.00",
                    "ebit": "24391000.00",
                    "ebitda": "53210000.00",
                    "depreciationAndAmortization": "28819000.00",
                    "nonOperatingIncomeNetOther": "-6101000.00",
                    "operatingIncome": "23445000.00",
                    "otherOperatingExpenses": "40598000.00",
                    "interestExpense": "11634000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "443000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "510000.00",
                    "totalRevenue": "64986000.00",
                    "totalOperatingExpenses": "33028000.00",
                    "costOfRevenue": "7570000.00",
                    "totalOtherIncomeExpenseNet": "-17735000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "5210000.00",
                    "netIncomeApplicableToCommonShares": "5200000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8356000.00",
                    "minorityInterest": "21000.00",
                    "netIncome": "7244000.00",
                    "sellingGeneralAdministrative": "7516000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "55601000.00",
                    "reconciledDepreciation": "28344000.00",
                    "ebit": "19887000.00",
                    "ebitda": "48231000.00",
                    "depreciationAndAmortization": "28344000.00",
                    "nonOperatingIncomeNetOther": "-388000.00",
                    "operatingIncome": "20275000.00",
                    "otherOperatingExpenses": "41866000.00",
                    "interestExpense": "11531000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "696000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "906000.00",
                    "totalRevenue": "62837000.00",
                    "totalOperatingExpenses": "34630000.00",
                    "costOfRevenue": "7236000.00",
                    "totalOtherIncomeExpenseNet": "-11919000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "7450000.00",
                    "netIncomeApplicableToCommonShares": "7429000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "19065000.00",
                    "minorityInterest": "125000.00",
                    "netIncome": "15750000.00",
                    "sellingGeneralAdministrative": "8264000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "47125000.00",
                    "reconciledDepreciation": "24110000.00",
                    "ebit": "19952000.00",
                    "ebitda": "43357000.00",
                    "depreciationAndAmortization": "23405000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8041000.00",
                    "otherOperatingExpenses": "37317000.00",
                    "interestExpense": "9004000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "7367000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2994000.00",
                    "totalRevenue": "52773000.00",
                    "totalOperatingExpenses": "31669000.00",
                    "costOfRevenue": "5648000.00",
                    "totalOtherIncomeExpenseNet": "11024000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "70160000.00",
                    "netIncomeApplicableToCommonShares": "15946000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9464000.00",
                    "minorityInterest": "73000.00",
                    "netIncome": "8753000.00",
                    "sellingGeneralAdministrative": "7869000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49050000.00",
                    "reconciledDepreciation": "24048000.00",
                    "ebit": "18378000.00",
                    "ebitda": "42426000.00",
                    "depreciationAndAmortization": "24048000.00",
                    "nonOperatingIncomeNetOther": "3158000.00",
                    "operatingIncome": "15220000.00",
                    "otherOperatingExpenses": "35552000.00",
                    "interestExpense": "8914000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2479000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "448000.00",
                    "totalRevenue": "53251000.00",
                    "totalOperatingExpenses": "31351000.00",
                    "costOfRevenue": "4201000.00",
                    "totalOtherIncomeExpenseNet": "-5756000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "9016000.00",
                    "netIncomeApplicableToCommonShares": "8943000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16362000.00",
                    "minorityInterest": "169000.00",
                    "netIncome": "15570000.00",
                    "sellingGeneralAdministrative": "6909000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49654000.00",
                    "reconciledDepreciation": "24421000.00",
                    "ebit": "18941000.00",
                    "ebitda": "43362000.00",
                    "depreciationAndAmortization": "24421000.00",
                    "nonOperatingIncomeNetOther": "8090000.00",
                    "operatingIncome": "18906000.00",
                    "otherOperatingExpenses": "34263000.00",
                    "interestExpense": "10634000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "27000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "430000.00",
                    "totalRevenue": "53196000.00",
                    "totalOperatingExpenses": "30721000.00",
                    "costOfRevenue": "3542000.00",
                    "totalOtherIncomeExpenseNet": "-2544000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "15932000.00",
                    "netIncomeApplicableToCommonShares": "15763000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7108000.00",
                    "minorityInterest": "70000.00",
                    "netIncome": "6293000.00",
                    "sellingGeneralAdministrative": "7565000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49307000.00",
                    "reconciledDepreciation": "24394000.00",
                    "ebit": "17677000.00",
                    "ebitda": "42071000.00",
                    "depreciationAndAmortization": "24394000.00",
                    "nonOperatingIncomeNetOther": "-438000.00",
                    "operatingIncome": "18115000.00",
                    "otherOperatingExpenses": "36968000.00",
                    "interestExpense": "10569000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-129000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "550000.00",
                    "totalRevenue": "54954000.00",
                    "totalOperatingExpenses": "31321000.00",
                    "costOfRevenue": "5647000.00",
                    "totalOtherIncomeExpenseNet": "-11007000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "6558000.00",
                    "netIncomeApplicableToCommonShares": "6488000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14692000.00",
                    "minorityInterest": "137000.00",
                    "netIncome": "12119000.00",
                    "sellingGeneralAdministrative": "6553000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "48654000.00",
                    "reconciledDepreciation": "24494000.00",
                    "ebit": "18247000.00",
                    "ebitda": "42165000.00",
                    "depreciationAndAmortization": "23918000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21487000.00",
                    "otherOperatingExpenses": "37860000.00",
                    "interestExpense": "10065000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "6053000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2243000.00",
                    "totalRevenue": "56043000.00",
                    "totalOperatingExpenses": "30471000.00",
                    "costOfRevenue": "7389000.00",
                    "totalOtherIncomeExpenseNet": "-6795000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-2015000.00",
                    "netIncomeApplicableToCommonShares": "12312000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6191000.00",
                    "minorityInterest": "56000.00",
                    "netIncome": "5183000.00",
                    "sellingGeneralAdministrative": "8833000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "46897000.00",
                    "reconciledDepreciation": "23552000.00",
                    "ebit": "15835000.00",
                    "ebitda": "38784000.00",
                    "depreciationAndAmortization": "22949000.00",
                    "nonOperatingIncomeNetOther": "3747000.00",
                    "operatingIncome": "11485000.00",
                    "otherOperatingExpenses": "35137000.00",
                    "interestExpense": "9041000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "4680000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "703000.00",
                    "totalRevenue": "50252000.00",
                    "totalOperatingExpenses": "31782000.00",
                    "costOfRevenue": "3355000.00",
                    "totalOtherIncomeExpenseNet": "-5294000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "5528000.00",
                    "netIncomeApplicableToCommonShares": "5432000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-44504000.00",
                    "minorityInterest": "-143000.00",
                    "netIncome": "-45664000.00",
                    "sellingGeneralAdministrative": "24963000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "45691000.00",
                    "reconciledDepreciation": "22693000.00",
                    "ebit": "-52912000.00",
                    "ebitda": "-30219000.00",
                    "depreciationAndAmortization": "22693000.00",
                    "nonOperatingIncomeNetOther": "-16074000.00",
                    "operatingIncome": "-21786000.00",
                    "otherOperatingExpenses": "50429000.00",
                    "interestExpense": "7947000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "212000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1303000.00",
                    "totalRevenue": "49068000.00",
                    "totalOperatingExpenses": "47052000.00",
                    "costOfRevenue": "3377000.00",
                    "totalOtherIncomeExpenseNet": "-24021000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-45807000.00",
                    "netIncomeApplicableToCommonShares": "-45664000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "27495000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "25855000.00",
                    "sellingGeneralAdministrative": "2991000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "45910000.00",
                    "reconciledDepreciation": "14384000.00",
                    "ebit": "21818000.00",
                    "ebitda": "43535000.00",
                    "depreciationAndAmortization": "21717000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19080000.00",
                    "otherOperatingExpenses": "28164000.00",
                    "interestExpense": "7811000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1640000.00",
                    "totalRevenue": "49969000.00",
                    "totalOperatingExpenses": "24105000.00",
                    "costOfRevenue": "4059000.00",
                    "totalOtherIncomeExpenseNet": "6775000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "25855000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-04-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-6639000.00",
                    "minorityInterest": "14726000.00",
                    "netIncome": "-5208000.00",
                    "sellingGeneralAdministrative": "1437000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "40806000.00",
                    "reconciledDepreciation": "14384000.00",
                    "ebit": "26102000.00",
                    "ebitda": "40486000.00",
                    "depreciationAndAmortization": "14384000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26102000.00",
                    "otherOperatingExpenses": "20204000.00",
                    "interestExpense": "6467000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "83498000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1431000.00",
                    "totalRevenue": "46306000.00",
                    "totalOperatingExpenses": "14704000.00",
                    "costOfRevenue": "5500000.00",
                    "totalOtherIncomeExpenseNet": "-26274000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-53594000.00",
                    "netIncomeApplicableToCommonShares": "-53594000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-24558000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-24558000.00",
                    "sellingGeneralAdministrative": "961000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24474000.00",
                    "reconciledDepreciation": "15126000.00",
                    "ebit": "-20415000.00",
                    "ebitda": "-5289000.00",
                    "depreciationAndAmortization": "15126000.00",
                    "nonOperatingIncomeNetOther": "260000.00",
                    "operatingIncome": "-20737000.00",
                    "otherOperatingExpenses": "17515000.00",
                    "interestExpense": "4081000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "29124000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4229000.00",
                    "totalRevenue": "25902000.00",
                    "totalOperatingExpenses": "16087000.00",
                    "costOfRevenue": "1428000.00",
                    "totalOtherIncomeExpenseNet": "-3751000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-24558000.00",
                    "netIncomeApplicableToCommonShares": "-24558000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-7479000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-7479000.00",
                    "sellingGeneralAdministrative": "1674000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12842000.00",
                    "reconciledDepreciation": "7574000.00",
                    "ebit": "-4141000.00",
                    "ebitda": "3433000.00",
                    "depreciationAndAmortization": "7574000.00",
                    "nonOperatingIncomeNetOther": "-149000.00",
                    "operatingIncome": "-4716000.00",
                    "otherOperatingExpenses": "10100000.00",
                    "interestExpense": "2614000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "8244000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2728000.00",
                    "totalRevenue": "13628000.00",
                    "totalOperatingExpenses": "9314000.00",
                    "costOfRevenue": "786000.00",
                    "totalOtherIncomeExpenseNet": "-2105000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-7479000.00",
                    "netIncomeApplicableToCommonShares": "-7479000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-16349000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-16349000.00",
                    "sellingGeneralAdministrative": "1039000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7314000.00",
                    "reconciledDepreciation": "4420000.00",
                    "ebit": "-14661000.00",
                    "ebitda": "-10241000.00",
                    "depreciationAndAmortization": "4420000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-14595000.00",
                    "otherOperatingExpenses": "5626000.00",
                    "interestExpense": "1689000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1697000.00",
                    "totalRevenue": "7547000.00",
                    "totalOperatingExpenses": "5393000.00",
                    "costOfRevenue": "233000.00",
                    "totalOtherIncomeExpenseNet": "-1754000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2603000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2603000.00",
                    "sellingGeneralAdministrative": "51000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2446000.00",
                    "reconciledDepreciation": "1274000.00",
                    "ebit": "-2047000.00",
                    "ebitda": "-773000.00",
                    "depreciationAndAmortization": "1274000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2048000.00",
                    "otherOperatingExpenses": "1353000.00",
                    "interestExpense": "556000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "557000.00",
                    "totalRevenue": "2474000.00",
                    "totalOperatingExpenses": "1325000.00",
                    "costOfRevenue": "28000.00",
                    "totalOtherIncomeExpenseNet": "-555000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-3090000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-3090000.00",
                    "sellingGeneralAdministrative": "37000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1218000.00",
                    "reconciledDepreciation": "684000.00",
                    "ebit": "-2742000.00",
                    "ebitda": "-2058000.00",
                    "depreciationAndAmortization": "684000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2759000.00",
                    "otherOperatingExpenses": "735000.00",
                    "interestExpense": "348000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "348000.00",
                    "totalRevenue": "1232000.00",
                    "totalOperatingExpenses": "721000.00",
                    "costOfRevenue": "14000.00",
                    "totalOtherIncomeExpenseNet": "-331000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1294000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1294000.00",
                    "sellingGeneralAdministrative": "16000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1055000.00",
                    "reconciledDepreciation": "124000.00",
                    "ebit": "-1247000.00",
                    "ebitda": "-1123000.00",
                    "depreciationAndAmortization": "124000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1260000.00",
                    "otherOperatingExpenses": "140000.00",
                    "interestExpense": "52000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "52000.00",
                    "totalRevenue": "200000.00",
                    "totalOperatingExpenses": "140000.00",
                    "costOfRevenue": "1255000.00",
                    "totalOtherIncomeExpenseNet": "-34000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2000.00",
                    "sellingGeneralAdministrative": "4000.00",
                    "sellingAndMarketingExpenses": "26000.00",
                    "grossProfit": "45000.00",
                    "reconciledDepreciation": "31000.00",
                    "ebit": "11000.00",
                    "ebitda": "53000.00",
                    "depreciationAndAmortization": "42000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11000.00",
                    "otherOperatingExpenses": "34000.00",
                    "interestExpense": "13000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-28000.00",
                    "totalRevenue": "45000.00",
                    "totalOperatingExpenses": "34000.00",
                    "costOfRevenue": "17000.00",
                    "totalOtherIncomeExpenseNet": "-13000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-2000.00",
                    "netIncomeApplicableToCommonShares": "-2000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-256000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-256000.00",
                    "sellingGeneralAdministrative": "26000.00",
                    "sellingAndMarketingExpenses": "250000.00",
                    "grossProfit": "-199000.00",
                    "reconciledDepreciation": "31000.00",
                    "ebit": "-246000.00",
                    "ebitda": "-238500.00",
                    "depreciationAndAmortization": "7500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-246000.00",
                    "otherOperatingExpenses": "276000.00",
                    "interestExpense": "10000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "10000.00",
                    "totalRevenue": "30000.00",
                    "totalOperatingExpenses": "46999.00",
                    "costOfRevenue": "229000.00",
                    "totalOtherIncomeExpenseNet": "-10000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-93000.00",
                    "minorityInterest": null,
                    "netIncome": "-93000.00",
                    "sellingGeneralAdministrative": "93000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "93000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-186000.00",
                    "ebitda": "-93000.00",
                    "depreciationAndAmortization": "93000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-93000.00",
                    "otherOperatingExpenses": "93000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-93000.00",
                    "totalRevenue": "93000.00",
                    "totalOperatingExpenses": "93000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-63000.00",
                    "minorityInterest": null,
                    "netIncome": "-63000.00",
                    "sellingGeneralAdministrative": "63000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "63000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-63000.00",
                    "ebitda": "-63000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-63000.00",
                    "otherOperatingExpenses": "63000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "63000.00",
                    "totalOperatingExpenses": "63000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1000.00",
                    "minorityInterest": null,
                    "netIncome": "-1000.00",
                    "sellingGeneralAdministrative": "1000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-1000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1000.00",
                    "otherOperatingExpenses": "1000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "1000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-113946000.00",
                    "minorityInterest": null,
                    "netIncome": "-225457000.00",
                    "sellingGeneralAdministrative": "52753000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "64302000.00",
                    "reconciledDepreciation": "230698000.00",
                    "ebit": "77888000.00",
                    "ebitda": "269077000.00",
                    "depreciationAndAmortization": "191189000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "168318000.00",
                    "otherOperatingExpenses": "329568000.00",
                    "interestExpense": "191834000.00",
                    "taxProvision": "21801000.00",
                    "interestIncome": "218038000.00",
                    "netInterestIncome": "-194718000.00",
                    "extraordinaryItems": "-89710000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21801000.00",
                    "totalRevenue": "497886000.00",
                    "totalOperatingExpenses": "-104016000.00",
                    "costOfRevenue": "433584000.00",
                    "totalOtherIncomeExpenseNet": "-282264000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-135747000.00",
                    "netIncomeApplicableToCommonShares": "-271102000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-127127000.00",
                    "minorityInterest": null,
                    "netIncome": "-131572000.00",
                    "sellingGeneralAdministrative": "66665000.00",
                    "sellingAndMarketingExpenses": "8931000.00",
                    "grossProfit": "662513000.00",
                    "reconciledDepreciation": "369080000.00",
                    "ebit": "199805000.00",
                    "ebitda": "568885000.00",
                    "depreciationAndAmortization": "369080000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "206484000.00",
                    "otherOperatingExpenses": "598526000.00",
                    "interestExpense": "326932000.00",
                    "taxProvision": "4445000.00",
                    "interestIncome": "319454000.00",
                    "netInterestIncome": "-326932000.00",
                    "extraordinaryItems": "-52211000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4445000.00",
                    "totalRevenue": "805010000.00",
                    "totalOperatingExpenses": "456029000.00",
                    "costOfRevenue": "142497000.00",
                    "totalOtherIncomeExpenseNet": "-333611000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-131572000.00",
                    "netIncomeApplicableToCommonShares": "-175975000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.38",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-197435000.00",
                    "minorityInterest": null,
                    "netIncome": "-211910000.00",
                    "sellingGeneralAdministrative": "85767000.00",
                    "sellingAndMarketingExpenses": "17297000.00",
                    "grossProfit": "364456000.00",
                    "reconciledDepreciation": "168294000.00",
                    "ebit": "-18024000.00",
                    "ebitda": "215715000.00",
                    "depreciationAndAmortization": "233739000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-15382000.00",
                    "otherOperatingExpenses": "530452000.00",
                    "interestExpense": "179411000.00",
                    "taxProvision": "11386000.00",
                    "interestIncome": "183102000.00",
                    "netInterestIncome": "-121567000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14475000.00",
                    "totalRevenue": "515070000.00",
                    "totalOperatingExpenses": "379838000.00",
                    "costOfRevenue": "150614000.00",
                    "totalOtherIncomeExpenseNet": "-182053000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-175972000.00",
                    "netIncomeApplicableToCommonShares": "-243235000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.06",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23055000.00",
                    "minorityInterest": null,
                    "netIncome": "12023000.00",
                    "sellingGeneralAdministrative": "69931000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "345980000.00",
                    "reconciledDepreciation": "158860000.00",
                    "ebit": "120565000.00",
                    "ebitda": "279425000.00",
                    "depreciationAndAmortization": "158860000.00",
                    "nonOperatingIncomeNetOther": "20022000.00",
                    "operatingIncome": "100543000.00",
                    "otherOperatingExpenses": "278314000.00",
                    "interestExpense": "97510000.00",
                    "taxProvision": "11032000.00",
                    "interestIncome": "76429000.00",
                    "netInterestIncome": "-97510000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "21805000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "11032000.00",
                    "totalRevenue": "378857000.00",
                    "totalOperatingExpenses": "245437000.00",
                    "costOfRevenue": "32877000.00",
                    "totalOtherIncomeExpenseNet": "-77488000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12023000.00",
                    "netIncomeApplicableToCommonShares": "-9302000.00",
                    "preferredStockAndOtherAdjustments": "20386000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.06",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23518000.00",
                    "minorityInterest": null,
                    "netIncome": "11366000.00",
                    "sellingGeneralAdministrative": "67311000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "358482000.00",
                    "reconciledDepreciation": "163076000.00",
                    "ebit": "117863000.00",
                    "ebitda": "285539000.00",
                    "depreciationAndAmortization": "167676000.00",
                    "nonOperatingIncomeNetOther": "5950000.00",
                    "operatingIncome": "111913000.00",
                    "otherOperatingExpenses": "279315000.00",
                    "interestExpense": "94345000.00",
                    "taxProvision": "12152000.00",
                    "interestIncome": "88516000.00",
                    "netInterestIncome": "-94345000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "17666000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "12152000.00",
                    "totalRevenue": "391228000.00",
                    "totalOperatingExpenses": "246569000.00",
                    "costOfRevenue": "32746000.00",
                    "totalOtherIncomeExpenseNet": "-88395000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11366000.00",
                    "netIncomeApplicableToCommonShares": "-8698000.00",
                    "preferredStockAndOtherAdjustments": "20064000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.05",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15747000.00",
                    "minorityInterest": "21760000.00",
                    "netIncome": "10778000.00",
                    "sellingGeneralAdministrative": "59130000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "297732000.00",
                    "reconciledDepreciation": "142778000.00",
                    "ebit": "87551000.00",
                    "ebitda": "230329000.00",
                    "depreciationAndAmortization": "142778000.00",
                    "nonOperatingIncomeNetOther": "-11692000.00",
                    "operatingIncome": "99243000.00",
                    "otherOperatingExpenses": "230861000.00",
                    "interestExpense": "71804000.00",
                    "taxProvision": "4969000.00",
                    "interestIncome": "80184000.00",
                    "netInterestIncome": "-71804000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "663000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "4969000.00",
                    "totalRevenue": "330104000.00",
                    "totalOperatingExpenses": "198489000.00",
                    "costOfRevenue": "32372000.00",
                    "totalOtherIncomeExpenseNet": "-83496000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10778000.00",
                    "netIncomeApplicableToCommonShares": "-7775000.00",
                    "preferredStockAndOtherAdjustments": "18553000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.17",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "50808000.00",
                    "minorityInterest": "12327000.00",
                    "netIncome": "46476000.00",
                    "sellingGeneralAdministrative": "10108000.00",
                    "sellingAndMarketingExpenses": "9530000.00",
                    "grossProfit": "243288000.00",
                    "reconciledDepreciation": "131169000.00",
                    "ebit": "97654000.00",
                    "ebitda": "224460000.00",
                    "depreciationAndAmortization": "126806000.00",
                    "nonOperatingIncomeNetOther": "112000.00",
                    "operatingIncome": "114895000.00",
                    "otherOperatingExpenses": "191319000.00",
                    "interestExpense": "64199000.00",
                    "taxProvision": "4332000.00",
                    "interestIncome": "63354000.00",
                    "netInterestIncome": "-64199000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "7695000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "4332000.00",
                    "totalRevenue": "306214000.00",
                    "totalOperatingExpenses": "128393000.00",
                    "costOfRevenue": "62926000.00",
                    "totalOtherIncomeExpenseNet": "-64087000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "46476000.00",
                    "netIncomeApplicableToCommonShares": "34535000.00",
                    "preferredStockAndOtherAdjustments": "11941000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.05",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13331000.00",
                    "minorityInterest": "3258000.00",
                    "netIncome": "10897000.00",
                    "sellingGeneralAdministrative": "41322000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "253475000.00",
                    "reconciledDepreciation": "125175000.00",
                    "ebit": "-6462000.00",
                    "ebitda": "196479000.00",
                    "depreciationAndAmortization": "202941000.00",
                    "nonOperatingIncomeNetOther": "3284000.00",
                    "operatingIncome": "68020000.00",
                    "otherOperatingExpenses": "189636000.00",
                    "interestExpense": "57973000.00",
                    "taxProvision": "2434000.00",
                    "interestIncome": "50769000.00",
                    "netInterestIncome": "-57973000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "18850000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "2434000.00",
                    "totalRevenue": "282207000.00",
                    "totalOperatingExpenses": "160904000.00",
                    "costOfRevenue": "28732000.00",
                    "totalOtherIncomeExpenseNet": "-54689000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10897000.00",
                    "netIncomeApplicableToCommonShares": "1082000.00",
                    "preferredStockAndOtherAdjustments": "9815000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.10",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26726000.00",
                    "minorityInterest": "21000.00",
                    "netIncome": "23565000.00",
                    "sellingGeneralAdministrative": "29318000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "230438000.00",
                    "reconciledDepreciation": "118342000.00",
                    "ebit": "27188000.00",
                    "ebitda": "201142000.00",
                    "depreciationAndAmortization": "173954000.00",
                    "nonOperatingIncomeNetOther": "-10893000.00",
                    "operatingIncome": "86048000.00",
                    "otherOperatingExpenses": "171223000.00",
                    "interestExpense": "48450000.00",
                    "taxProvision": "3140000.00",
                    "interestIncome": "60433000.00",
                    "netInterestIncome": "-48450000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1979000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "3140000.00",
                    "totalRevenue": "259295000.00",
                    "totalOperatingExpenses": "142366000.00",
                    "costOfRevenue": "28857000.00",
                    "totalOtherIncomeExpenseNet": "-60411000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "23626000.00",
                    "netIncomeApplicableToCommonShares": "20731000.00",
                    "preferredStockAndOtherAdjustments": "2834000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.24",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "51999000.00",
                    "minorityInterest": "437000.00",
                    "netIncome": "47140000.00",
                    "sellingGeneralAdministrative": "30607000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "195136000.00",
                    "reconciledDepreciation": null,
                    "ebit": "30741000.00",
                    "ebitda": "164549000.00",
                    "depreciationAndAmortization": "133808000.00",
                    "nonOperatingIncomeNetOther": "30838000.00",
                    "operatingIncome": "60282000.00",
                    "otherOperatingExpenses": "144100000.00",
                    "interestExpense": "39121000.00",
                    "taxProvision": "4422000.00",
                    "interestIncome": "21644000.00",
                    "netInterestIncome": "-39121000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "9792000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "4422000.00",
                    "totalRevenue": "214174000.00",
                    "totalOperatingExpenses": "125062000.00",
                    "costOfRevenue": "19038000.00",
                    "totalOtherIncomeExpenseNet": "-21624000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "47577000.00",
                    "netIncomeApplicableToCommonShares": "47140000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3874000.00",
                    "minorityInterest": "50000.00",
                    "netIncome": "-2065000.00",
                    "sellingGeneralAdministrative": "43340000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "187152000.00",
                    "reconciledDepreciation": null,
                    "ebit": "41124000.00",
                    "ebitda": "131194000.00",
                    "depreciationAndAmortization": "90070000.00",
                    "nonOperatingIncomeNetOther": "5529000.00",
                    "operatingIncome": "33209000.00",
                    "otherOperatingExpenses": "151590000.00",
                    "interestExpense": "34864000.00",
                    "taxProvision": "5889000.00",
                    "interestIncome": "29414000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "6053000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "5889000.00",
                    "totalRevenue": "205332000.00",
                    "totalOperatingExpenses": "133410000.00",
                    "costOfRevenue": "18180000.00",
                    "totalOtherIncomeExpenseNet": "-29335000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2015000.00",
                    "netIncomeApplicableToCommonShares": "-2065000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-04-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-55025000.00",
                    "minorityInterest": "14726000.00",
                    "netIncome": "-53594000.00",
                    "sellingGeneralAdministrative": "5111000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "85436000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-44645000.00",
                    "ebitda": "-3141000.00",
                    "depreciationAndAmortization": "41504000.00",
                    "nonOperatingIncomeNetOther": "3387000.00",
                    "operatingIncome": "-42129000.00",
                    "otherOperatingExpenses": "53445000.00",
                    "interestExpense": "14852000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "83498000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-1431000.00",
                    "totalRevenue": "93383000.00",
                    "totalOperatingExpenses": "45498000.00",
                    "costOfRevenue": "7947000.00",
                    "totalOtherIncomeExpenseNet": "-11465000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-53594000.00",
                    "netIncomeApplicableToCommonShares": "-53594000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6989000.00",
                    "minorityInterest": null,
                    "netIncome": "-6989000.00",
                    "sellingGeneralAdministrative": "108000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3909000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-6085000.00",
                    "ebitda": "-3973000.00",
                    "depreciationAndAmortization": "2112000.00",
                    "nonOperatingIncomeNetOther": "36000.00",
                    "operatingIncome": "-6056000.00",
                    "otherOperatingExpenses": "2262000.00",
                    "interestExpense": "969000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "7745000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "970000.00",
                    "totalRevenue": "3951000.00",
                    "totalOperatingExpenses": "2220000.00",
                    "costOfRevenue": "42000.00",
                    "totalOtherIncomeExpenseNet": "-933000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6989000.00",
                    "netIncomeApplicableToCommonShares": "-6989000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-413000.00",
                    "minorityInterest": null,
                    "netIncome": "-413000.00",
                    "sellingGeneralAdministrative": "184000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-403000.00",
                    "ebitda": "-373000.00",
                    "depreciationAndAmortization": "30000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-403000.00",
                    "otherOperatingExpenses": "205000.00",
                    "interestExpense": "10000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "228000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "10000.00",
                    "totalRevenue": "30000.00",
                    "totalOperatingExpenses": "205000.00",
                    "costOfRevenue": "1000.00",
                    "totalOtherIncomeExpenseNet": "-10000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-413000.00",
                    "netIncomeApplicableToCommonShares": "-413000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Global Net Lease, Inc.

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
