GOOD
Gladstone Commercial Corporation

GOOD.US gladstonecommercial.com
Real Estate · REIT - Diversified
12.71
-0.07 (-0.55%)
USD · NASDAQ
52-week range
9.67
13.27
Trading at 84% of the 52-week range
Market Cap
623.99M
P/E Ratio
51.12
Forward P/E
61.35
Book Value
3.25
Div. Yield
9.33%
% Institutions
56.08%
% Insiders
1.27%
1 Year

+7.3%
3 Year

+26.0%
10 Year

+61.0%
Description
Gladstone Commercial is a real estate investment trust focused on acquiring, owning and operating net leased industrial and office properties across the United States. As of March 31, 2026, Gladstone Commercial's real estate portfolio consisted of 151 properties located in 27 states, totaling approximately 17.7 million square feet. Gladstone Commercial Corporation was established on February 14, 2003 and incorporated in Maryland and is based in McLean, Virginia.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. David John Gladstone	Founder & Chairman	1942
Ms. Paula Novara	Head of Resource Management & Director	1970
Mr. Arthur S. Cooper	CEO & President	1957
Mr. Gary Gerson CFA	Executive VP, CFO & Assistant Treasurer	1964
Mr. John Sateri	Chief Investment Officer	NA
Mr. Michael Bernard LiCalsi Esq., J.D.	Chief Administrative Officer, Co-General Counsel & Co-Secretary	1970
Ms. Catherine Gerkis	Director of Investor Relations & ESG	NA
Mr. Ryan Carter CPA	Executive VP and Head of West & Midwest Region	NA
Mr. Todd Alan McDonald	MD & Head of South Central Region	NA
Mr. Jay Beckhorn CPA	Executive VP & Treasurer	1962
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Feb 25, 2026	Gary Gerson	N/A	Purchase	275.00	$12.46	$3.43K
Nov 13, 2025	Gary Gerson	N/A	Purchase	100.00	$11.31	$1.13K
Nov 11, 2025	Gary Gerson	N/A	Purchase	7.60K	$11.05	$83.98K
Nov 11, 2025	Gary Gerson	N/A	Purchase	300.00	$11.05	$3.32K
Nov 06, 2025	Gary Gerson	N/A	Purchase	500.00	$10.65	$5.33K
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	4.34M	Mar 31, 2026	8.96%	$0.00	4.14%
Vanguard Portfolio Management, LLC	2.54M	Mar 31, 2026	5.24%	$0.00	0.00%
Vanguard Capital Management, LLC	2.08M	Mar 31, 2026	4.29%	$0.00	0.00%
State Street Corp	1.52M	Mar 31, 2026	3.14%	$0.00	6.33%
Geode Capital Management, LLC	1.37M	Mar 31, 2026	2.83%	$0.00	3.20%
Renaissance Technologies Corp	1.17M	Mar 31, 2026	2.42%	$0.02	-8.97%
Amvescap Plc.	1.01M	Mar 31, 2026	2.09%	$0.00	-7.00%
The Goldman Sachs Group Inc	785.98K	Mar 31, 2026	1.62%	$0.00	50.83%
Charles Schwab Investment Management Inc	737.99K	Mar 31, 2026	1.52%	$0.00	1.03%
Dimensional Fund Advisors, Inc.	666.88K	Jun 30, 2026	1.38%	$0.00	1.46%
Qube Research & Technologies	561.88K	Mar 31, 2026	1.16%	$0.01	-41.77%
Northern Trust Corp	448.27K	Mar 31, 2026	0.93%	$0.00	6.97%
AQR Capital Management LLC	447.56K	Mar 31, 2026	0.92%	$0.00	19.36%
Morgan Stanley - Brokerage Accounts	414.26K	Mar 31, 2026	0.86%	$0.00	-8.40%
Arrowstreet Capital Limited Partnership	361.25K	Mar 31, 2026	0.75%	$0.00	-27.54%
Vanguard Fiduciary Trust Co	324.18K	Mar 31, 2026	0.67%	$0.00	0.00%
LSV Asset Management	291.60K	Jun 30, 2026	0.60%	$0.01	-0.14%
JPMorgan Chase & Co	262.11K	Mar 31, 2026	0.54%	$0.00	-8.25%
Bank of New York Mellon Corp	194.33K	Mar 31, 2026	0.40%	$0.00	-0.85%
Quantinno Capital Management LP	182.56K	Mar 31, 2026	0.38%	$0.00	24.70%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard Real Estate Index Investor	1.84M	3.80%	▲ 0.32%	Jul 31, 2026
2	Vanguard MStar Total Stk Mkt Idx Invest	1.54M	3.19%	▲ 0.00%	Jul 31, 2026
3	iShares Russell 2000 ETF	1.26M	2.61%	▼ 0.57%	Aug 31, 2026
4	Invesco KBW Premium Yield Eq REIT ETF	1.16M	2.40%	▲ 0.00%	Aug 31, 2026
5	Global X SuperDividend™ ETF	980.78K	2.03%	▼ 0.48%	Aug 31, 2026
6	Global X SuperDividend ETF USD Cap	792.82K	1.64%	▲ 0.70%	Aug 28, 2026
7	Vanguard Institutional Extnd Mkt Idx Tr	567.42K	1.17%	▲ 3.07%	Jul 31, 2026
8	Fidelity Small Cap Index	565.57K	1.17%	▲ 12.21%	Jun 30, 2026
9	Schwab US REIT ETF™	380.27K	0.79%	▲ 0.17%	Aug 29, 2026
10	iShares Russell 2000 Value ETF	370.02K	0.76%	▲ 5.76%	Aug 31, 2026
Financial Highlights

▼
Market Cap: $623.99M
EBITDA: $121.44M
P/E Ratio: $51.12
PEG Ratio: $39.84
Book Value: $3.25
Dividend/Share: $1.20
Dividend Yield: 9.33%
Earnings/Share: $0.25
Profit Margin: 14.54%
Operating Margin: 40.36%
ROA (TTM): 3.38%
ROE (TTM): 7.34%
Revenue (TTM): $170.20M
Revenue/Share (TTM): $3.54
Earnings Growth (YOY): 236.00%
Revenue Growth (YOY): 11.30%
Valuation Metrics

Enterprise Value: $1.47B
Trailing P/E: 51.12
Forward P/E: 61.35
Shares Statistics

Shares Outstanding: 48.41M
Shares Float: 47.78M
% Insiders: 1.27%
% Institutions: 56.08%
Short % Float: 7.51%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$161.34M
Cost of Goods Sold
adjust
$-151.76M
Gross Profit
subtotal
$9.58M
SG&A
adjust
$-6.62M
Other Operating Expense
adjust
$-43.76M
Operating Income
subtotal
$59.96M
Other / Non-Operating Items
adjust
$-40.66M
Net Income
subtotal
$19.29M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "GOOD",
        "Type": "Common Stock",
        "Name": "Gladstone Commercial Corporation",
        "Exchange": "NASDAQ",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000M2NYQ2",
        "ISIN": "US3765361080",
        "LEI": "529900EVVV534W8R0T32",
        "PrimaryTicker": "GOOD.US",
        "CUSIP": "376536108",
        "CIK": "0001234006",
        "EmployerIdNumber": "02-0681276",
        "FiscalYearEnd": "December",
        "IPODate": "2003-08-14",
        "InternationalDomestic": "Domestic",
        "Sector": "Real Estate",
        "Industry": "REIT - Diversified",
        "GicSector": "Real Estate",
        "GicGroup": "Equity Real Estate Investment Trusts (REITs)",
        "GicIndustry": "Diversified REITs",
        "GicSubIndustry": "Diversified REITs",
        "HomeCategory": "Domestic Primary",
        "IsDelisted": false,
        "Description": "Gladstone Commercial is a real estate investment trust focused on acquiring, owning and operating net leased industrial and office properties across the United States. As of March 31, 2026, Gladstone Commercial's real estate portfolio consisted of 151 properties located in 27 states, totaling approximately 17.7 million square feet. Gladstone Commercial Corporation was established on February 14, 2003 and incorporated in Maryland and is based in McLean, Virginia.",
        "Address": "1521 Westbranch Drive, McLean, VA, United States, 22102-3211",
        "AddressData": {
            "Street": "1521 Westbranch Drive",
            "City": "McLean",
            "State": "VA",
            "Country": "United States",
            "ZIP": "22102-3211"
        },
        "Listings": [
            {
                "Code": "GOODM",
                "Exchange": "US",
                "Name": "Gladstone Commercial Corporation"
            },
            {
                "Code": "GOODN",
                "Exchange": "US",
                "Name": "Gladstone Commercial Corp Pref"
            }
        ],
        "Officers": [
            {
                "Name": "Mr. David John Gladstone",
                "Title": "Founder & Chairman",
                "YearBorn": "1942"
            },
            {
                "Name": "Ms. Paula  Novara",
                "Title": "Head of Resource Management & Director",
                "YearBorn": "1970"
            },
            {
                "Name": "Mr. Arthur S. Cooper",
                "Title": "CEO & President",
                "YearBorn": "1957"
            },
            {
                "Name": "Mr. Gary  Gerson CFA",
                "Title": "Executive VP, CFO & Assistant Treasurer",
                "YearBorn": "1964"
            },
            {
                "Name": "Mr. John  Sateri",
                "Title": "Chief Investment Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Michael Bernard LiCalsi Esq., J.D.",
                "Title": "Chief Administrative Officer, Co-General Counsel & Co-Secretary",
                "YearBorn": "1970"
            },
            {
                "Name": "Ms. Catherine  Gerkis",
                "Title": "Director of Investor Relations & ESG",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Ryan  Carter CPA",
                "Title": "Executive VP and Head of West & Midwest Region",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Todd Alan McDonald",
                "Title": "MD & Head of South Central Region",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Jay  Beckhorn CPA",
                "Title": "Executive VP & Treasurer",
                "YearBorn": "1962"
            }
        ],
        "Phone": "703 287 5800",
        "WebURL": "https://www.gladstonecommercial.com",
        "LogoURL": "/img/logos/US/GOOD.png",
        "FullTimeEmployees": 0,
        "UpdatedAt": "2026-09-10"
    },
    "Highlights": {
        "MarketCapitalization": 623992960,
        "MarketCapitalizationMln": 623.993,
        "EBITDA": 121440000,
        "PERatio": 51.12,
        "PEGRatio": 39.8394,
        "WallStreetTargetPrice": 14.125,
        "BookValue": 3.251,
        "DividendShare": 1.2,
        "DividendYield": 0.0933,
        "EarningsShare": 0.25,
        "EPSEstimateCurrentYear": 0.25,
        "EPSEstimateNextYear": 0.15,
        "EPSEstimateNextQuarter": 0.045,
        "EPSEstimateCurrentQuarter": 0.045,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.1454,
        "OperatingMarginTTM": 0.4036,
        "ReturnOnAssetsTTM": 0.0338,
        "ReturnOnEquityTTM": 0.0734,
        "RevenueTTM": 170200000,
        "RevenuePerShareTTM": 3.543,
        "QuarterlyRevenueGrowthYOY": 0.113,
        "GrossProfitTTM": 134627008,
        "DilutedEpsTTM": 0.25,
        "QuarterlyEarningsGrowthYOY": 2.36
    },
    "Valuation": {
        "TrailingPE": 51.12,
        "ForwardPE": 61.3497,
        "PriceSalesTTM": 3.6662,
        "PriceBookMRQ": 3.9557,
        "EnterpriseValue": 1470875462,
        "EnterpriseValueRevenue": 8.642,
        "EnterpriseValueEbitda": 11.2391
    },
    "SharesStats": {
        "SharesOutstanding": 48407501,
        "SharesFloat": 47777719,
        "PercentInsiders": 1.274,
        "PercentInstitutions": 56.083000000000006,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0751
    },
    "Technicals": {
        "Beta": 1.07,
        "52WeekHigh": 13.27,
        "52WeekLow": 9.6706,
        "50DayMA": 12.8338,
        "200DayMA": 12.0973,
        "SharesShort": 3760412,
        "SharesShortPriorMonth": 3590751,
        "ShortRatio": 8.21,
        "ShortPercent": 0.0751
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 1.2,
        "ForwardAnnualDividendYield": 0.0933,
        "PayoutRatio": 0.4762,
        "DividendDate": "2026-09-30",
        "ExDividendDate": "2026-09-21",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2003,
                "Count": 1
            },
            {
                "Year": 2004,
                "Count": 4
            },
            {
                "Year": 2005,
                "Count": 12
            },
            {
                "Year": 2006,
                "Count": 12
            },
            {
                "Year": 2007,
                "Count": 12
            },
            {
                "Year": 2008,
                "Count": 12
            },
            {
                "Year": 2009,
                "Count": 12
            },
            {
                "Year": 2010,
                "Count": 12
            },
            {
                "Year": 2011,
                "Count": 12
            },
            {
                "Year": 2012,
                "Count": 12
            },
            {
                "Year": 2013,
                "Count": 12
            },
            {
                "Year": 2014,
                "Count": 12
            },
            {
                "Year": 2015,
                "Count": 12
            },
            {
                "Year": 2016,
                "Count": 12
            },
            {
                "Year": 2017,
                "Count": 12
            },
            {
                "Year": 2018,
                "Count": 12
            },
            {
                "Year": 2019,
                "Count": 12
            },
            {
                "Year": 2020,
                "Count": 12
            },
            {
                "Year": 2021,
                "Count": 12
            },
            {
                "Year": 2022,
                "Count": 12
            },
            {
                "Year": 2023,
                "Count": 12
            },
            {
                "Year": 2024,
                "Count": 12
            },
            {
                "Year": 2025,
                "Count": 12
            },
            {
                "Year": 2026,
                "Count": 9
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 3.6,
        "TargetPrice": 14.125,
        "StrongBuy": 1,
        "Buy": 1,
        "Hold": 3,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 8.9583,
                "totalAssets": 0.0009,
                "currentShares": 4336482,
                "change": 172499,
                "change_p": 4.1426
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 5.2401,
                "totalAssets": 0.0015,
                "currentShares": 2536576,
                "change": 2536576,
                "change_p": 0
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 4.2905,
                "totalAssets": 0.0006,
                "currentShares": 2076942,
                "change": 2076942,
                "change_p": 0
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 3.1382,
                "totalAssets": 0.0006,
                "currentShares": 1519141,
                "change": 90397,
                "change_p": 6.327
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.8295,
                "totalAssets": 0.001,
                "currentShares": 1369694,
                "change": 42501,
                "change_p": 3.2023
            },
            {
                "name": "Renaissance Technologies Corp",
                "date": "2026-03-31",
                "totalShares": 2.4174,
                "totalAssets": 0.0209,
                "currentShares": 1170224,
                "change": -115242,
                "change_p": -8.965
            },
            {
                "name": "Amvescap Plc.",
                "date": "2026-03-31",
                "totalShares": 2.0882,
                "totalAssets": 0.0011,
                "currentShares": 1010844,
                "change": -76108,
                "change_p": -7.002
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 1.6237,
                "totalAssets": 0.001,
                "currentShares": 785978,
                "change": 264888,
                "change_p": 50.8334
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-03-31",
                "totalShares": 1.5245,
                "totalAssets": 0.0013,
                "currentShares": 737990,
                "change": 7493,
                "change_p": 1.0257
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-06-30",
                "totalShares": 1.3776,
                "totalAssets": 0.0015,
                "currentShares": 666879,
                "change": 9612,
                "change_p": 1.4624
            },
            {
                "name": "Qube Research & Technologies",
                "date": "2026-03-31",
                "totalShares": 1.1607,
                "totalAssets": 0.0071,
                "currentShares": 561876,
                "change": -403060,
                "change_p": -41.7706
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-03-31",
                "totalShares": 0.926,
                "totalAssets": 0.0007,
                "currentShares": 448265,
                "change": 29217,
                "change_p": 6.9722
            },
            {
                "name": "AQR Capital Management LLC",
                "date": "2026-03-31",
                "totalShares": 0.9246,
                "totalAssets": 0.0023,
                "currentShares": 447559,
                "change": 72600,
                "change_p": 19.3621
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 0.8558,
                "totalAssets": 0.0003,
                "currentShares": 414264,
                "change": -38000,
                "change_p": -8.4022
            },
            {
                "name": "Arrowstreet Capital Limited Partnership",
                "date": "2026-03-31",
                "totalShares": 0.7463,
                "totalAssets": 0.0022,
                "currentShares": 361246,
                "change": -137323,
                "change_p": -27.5434
            },
            {
                "name": "Vanguard Fiduciary Trust Co",
                "date": "2026-03-31",
                "totalShares": 0.6697,
                "totalAssets": 0.0009,
                "currentShares": 324181,
                "change": 324181,
                "change_p": 0
            },
            {
                "name": "LSV Asset Management",
                "date": "2026-06-30",
                "totalShares": 0.6024,
                "totalAssets": 0.0065,
                "currentShares": 291600,
                "change": -400,
                "change_p": -0.137
            },
            {
                "name": "JPMorgan Chase & Co",
                "date": "2026-03-31",
                "totalShares": 0.5415,
                "totalAssets": 0.0002,
                "currentShares": 262113,
                "change": -23565,
                "change_p": -8.2488
            },
            {
                "name": "Bank of New York Mellon Corp",
                "date": "2026-03-31",
                "totalShares": 0.4015,
                "totalAssets": 0.0004,
                "currentShares": 194334,
                "change": -1667,
                "change_p": -0.8505
            },
            {
                "name": "Quantinno Capital Management LP",
                "date": "2026-03-31",
                "totalShares": 0.3771,
                "totalAssets": 0.0035,
                "currentShares": 182555,
                "change": 36156,
                "change_p": 24.6969
            }
        ],
        "Funds": [
            {
                "name": "Vanguard Real Estate Index Investor",
                "date": "2026-07-31",
                "totalShares": 3.8037,
                "totalAssets": 0.0313,
                "currentShares": 1841254,
                "change": 5783,
                "change_p": 0.3151
            },
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-07-31",
                "totalShares": 3.1867,
                "totalAssets": 0.0008,
                "currentShares": 1542594,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-08-31",
                "totalShares": 2.6102,
                "totalAssets": 0.0205,
                "currentShares": 1263520,
                "change": -7192,
                "change_p": -0.566
            },
            {
                "name": "Invesco KBW Premium Yield Eq REIT ETF",
                "date": "2026-08-31",
                "totalShares": 2.4033,
                "totalAssets": 4.7947,
                "currentShares": 1163390,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Global X SuperDividend\u2122 ETF",
                "date": "2026-08-31",
                "totalShares": 2.0261,
                "totalAssets": 1.035,
                "currentShares": 980778,
                "change": -4776,
                "change_p": -0.4846
            },
            {
                "name": "Global X SuperDividend ETF USD Cap",
                "date": "2026-08-28",
                "totalShares": 1.6378,
                "totalAssets": 1.054,
                "currentShares": 792820,
                "change": 5475,
                "change_p": 0.6954
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-07-31",
                "totalShares": 1.1722,
                "totalAssets": 0.0074,
                "currentShares": 567424,
                "change": 16882,
                "change_p": 3.0664
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-06-30",
                "totalShares": 1.1683,
                "totalAssets": 0.0199,
                "currentShares": 565566,
                "change": 61555,
                "change_p": 12.213
            },
            {
                "name": "Schwab US REIT ETF\u2122",
                "date": "2026-08-29",
                "totalShares": 0.7856,
                "totalAssets": 0.0438,
                "currentShares": 380267,
                "change": 640,
                "change_p": 0.1686
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-08-31",
                "totalShares": 0.7644,
                "totalAssets": 0.0333,
                "currentShares": 370024,
                "change": 20148,
                "change_p": 5.7586
            },
            {
                "name": "Russell 2000 Index Non-Lendable Fund",
                "date": "2026-06-30",
                "totalShares": 0.6772,
                "totalAssets": 0.0194,
                "currentShares": 327827,
                "change": 43602,
                "change_p": 15.3407
            },
            {
                "name": "Russell 2000 Equity Index Fund B",
                "date": "2026-06-30",
                "totalShares": 0.6772,
                "totalAssets": 0.0194,
                "currentShares": 327827,
                "change": 43602,
                "change_p": 15.3407
            },
            {
                "name": "Vanguard Real Estate II Index",
                "date": "2026-07-31",
                "totalShares": 0.6664,
                "totalAssets": 0.0365,
                "currentShares": 322604,
                "change": 1940,
                "change_p": 0.605
            },
            {
                "name": "State St Russell Sm/Mid Cp\u00ae Indx SL Cl I",
                "date": "2026-07-31",
                "totalShares": 0.6273,
                "totalAssets": 0.0076,
                "currentShares": 303661,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Russell 2000 ETF",
                "date": "2026-07-31",
                "totalShares": 0.5702,
                "totalAssets": 0.0193,
                "currentShares": 276008,
                "change": -6859,
                "change_p": -2.4248
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-07-31",
                "totalShares": 0.5282,
                "totalAssets": 0.008,
                "currentShares": 255684,
                "change": -2741,
                "change_p": -1.0607
            },
            {
                "name": "DFA Real Estate Securities I",
                "date": "2026-07-31",
                "totalShares": 0.5167,
                "totalAssets": 0.0417,
                "currentShares": 250123,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Schwab US Small-Cap ETF\u2122",
                "date": "2026-08-29",
                "totalShares": 0.4742,
                "totalAssets": 0.0132,
                "currentShares": 229543,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Core US REIT ETF",
                "date": "2026-08-31",
                "totalShares": 0.3884,
                "totalAssets": 0.0533,
                "currentShares": 188036,
                "change": 270,
                "change_p": 0.1438
            },
            {
                "name": "State St Russell Sm Cap\u00ae Idx SL Cl I",
                "date": "2026-07-31",
                "totalShares": 0.3771,
                "totalAssets": 0.0199,
                "currentShares": 182565,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-02-25",
            "ownerCik": null,
            "ownerName": "Gary Gerson",
            "transactionDate": "2026-02-25",
            "transactionCode": "P",
            "transactionAmount": 275,
            "transactionPrice": 12.46,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1234006/000135957926000002/xslF345X05/form4.xml"
        },
        {
            "date": "2025-11-13",
            "ownerCik": null,
            "ownerName": "Gary Gerson",
            "transactionDate": "2025-11-13",
            "transactionCode": "P",
            "transactionAmount": 100,
            "transactionPrice": 11.31,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1234006/000135957925000008/xslF345X05/form4.xml"
        },
        {
            "date": "2025-11-11",
            "ownerCik": null,
            "ownerName": "Gary Gerson",
            "transactionDate": "2025-11-11",
            "transactionCode": "P",
            "transactionAmount": 7600,
            "transactionPrice": 11.05,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1234006/000135957925000006/xslF345X05/form4.xml"
        },
        {
            "date": "2025-11-11",
            "ownerCik": null,
            "ownerName": "Gary Gerson",
            "transactionDate": "2025-11-11",
            "transactionCode": "P",
            "transactionAmount": 300,
            "transactionPrice": 11.05,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1234006/000135957925000006/xslF345X05/form4.xml"
        },
        {
            "date": "2025-11-06",
            "ownerCik": null,
            "ownerName": "Gary Gerson",
            "transactionDate": "2025-11-06",
            "transactionCode": "P",
            "transactionAmount": 500,
            "transactionPrice": 10.65,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1234006/000135957925000004/xslF345X05/form4.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "47.2161",
                "shares": 47216100
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "47.2161",
                "shares": 47216100
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "43.1870",
                "shares": 43187000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "40.2850",
                "shares": 40285000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "40.0460",
                "shares": 40046000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "37.8940",
                "shares": 37894000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "34.0750",
                "shares": 34075000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "31.2540",
                "shares": 31254000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "29.5170",
                "shares": 29517000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "29.3160",
                "shares": 29316000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "25.9220",
                "shares": 25922000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "22.9760",
                "shares": 22976000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "19.5570",
                "shares": 19557000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "15.0950",
                "shares": 15095000
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "11.0680",
                "shares": 11068000
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "10.2890",
                "shares": 10289000
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "8.6010",
                "shares": 8601000
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "8.5590",
                "shares": 8559000
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "8.5630",
                "shares": 8563000
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "8.5650",
                "shares": 8565000
            },
            {
                "date": "2006",
                "dateFormatted": "2006-12-31",
                "sharesMln": "8.5650",
                "shares": 8565000
            },
            {
                "date": "2005",
                "dateFormatted": "2005-12-31",
                "sharesMln": "7.6720",
                "shares": 7672000
            },
            {
                "date": "2004",
                "dateFormatted": "2004-12-31",
                "sharesMln": "7.6670",
                "shares": 7667000
            },
            {
                "date": "2003",
                "dateFormatted": "2003-12-31",
                "sharesMln": "7.6420",
                "shares": 7642000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "47.2161",
                "shares": 47216100
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "47.2161",
                "shares": 47216100
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "47.2161",
                "shares": 47216100
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "47.2161",
                "shares": 47216100
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "46.2197",
                "shares": 46219700
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "44.6070",
                "shares": 44607000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "43.1870",
                "shares": 43187000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "42.7910",
                "shares": 42791000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "40.3110",
                "shares": 40311000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "40.0030",
                "shares": 40003000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "40.2850",
                "shares": 40285000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "40.2020",
                "shares": 40202000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "40.2640",
                "shares": 40264000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "39.9220",
                "shares": 39922000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "40.0460",
                "shares": 40046000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "39.5050",
                "shares": 39505000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "38.7460",
                "shares": 38746000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "37.9030",
                "shares": 37903000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "37.8940",
                "shares": 37894000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "36.7690",
                "shares": 36769000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "36.3948",
                "shares": 36394800
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "35.7141",
                "shares": 35714100
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "34.0750",
                "shares": 34075000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "34.0750",
                "shares": 34075000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "34.4840",
                "shares": 34484000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "33.6350",
                "shares": 33635000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "31.2540",
                "shares": 31254000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "31.6310",
                "shares": 31631000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "30.4500",
                "shares": 30450000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "29.5170",
                "shares": 29517000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "29.5170",
                "shares": 29517000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "28.7340",
                "shares": 28734000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "29.0620",
                "shares": 29062000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "29.1660",
                "shares": 29166000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "29.3160",
                "shares": 29316000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "28.1670",
                "shares": 28167000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "26.2280",
                "shares": 26228000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "24.9640",
                "shares": 24964000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "25.9220",
                "shares": 25922000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "24.4690",
                "shares": 24469000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "22.6840",
                "shares": 22684000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "22.5450",
                "shares": 22545000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "22.9760",
                "shares": 22976000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "22.3970",
                "shares": 22397000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "21.8300",
                "shares": 21830000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "21.0770",
                "shares": 21077000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "19.5570",
                "shares": 19557000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "18.2580",
                "shares": 18258000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "16.8950",
                "shares": 16895000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "15.7470",
                "shares": 15747000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "15.0950",
                "shares": 15095000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "14.5100",
                "shares": 14510000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "12.6420",
                "shares": 12642000
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "11.4350",
                "shares": 11435000
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "11.0680",
                "shares": 11068000
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "10.9450",
                "shares": 10945000
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "10.9450",
                "shares": 10945000
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "11.0070",
                "shares": 11007000
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "10.2890",
                "shares": 10289000
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "10.9880",
                "shares": 10988000
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "9.8340",
                "shares": 9834000
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "9.3100",
                "shares": 9310000
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "8.6010",
                "shares": 8601000
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "8.5770",
                "shares": 8577000
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "8.5450",
                "shares": 8545000
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "8.5590",
                "shares": 8559000
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "8.5590",
                "shares": 8559000
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "8.5630",
                "shares": 8563000
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "8.5630",
                "shares": 8563000
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "8.5630",
                "shares": 8563000
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "8.5630",
                "shares": 8563000
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "8.5650",
                "shares": 8565000
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "8.5650",
                "shares": 8565000
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "8.5650",
                "shares": 8565000
            },
            {
                "date": "2007-Q4",
                "dateFormatted": "2007-12-31",
                "sharesMln": "8.5650",
                "shares": 8565000
            },
            {
                "date": "2007-Q3",
                "dateFormatted": "2007-09-30",
                "sharesMln": "8.5650",
                "shares": 8565000
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "8.5650",
                "shares": 8565000
            },
            {
                "date": "2007-Q1",
                "dateFormatted": "2007-03-31",
                "sharesMln": "8.5650",
                "shares": 8565000
            },
            {
                "date": "2006-Q4",
                "dateFormatted": "2006-12-31",
                "sharesMln": "8.5650",
                "shares": 8565000
            },
            {
                "date": "2006-Q3",
                "dateFormatted": "2006-09-30",
                "sharesMln": "7.9810",
                "shares": 7981000
            },
            {
                "date": "2006-Q2",
                "dateFormatted": "2006-06-30",
                "sharesMln": "7.9120",
                "shares": 7912000
            },
            {
                "date": "2006-Q1",
                "dateFormatted": "2006-03-31",
                "sharesMln": "7.8220",
                "shares": 7822000
            },
            {
                "date": "2005-Q4",
                "dateFormatted": "2005-12-31",
                "sharesMln": "7.6720",
                "shares": 7672000
            },
            {
                "date": "2005-Q3",
                "dateFormatted": "2005-09-30",
                "sharesMln": "7.7260",
                "shares": 7726000
            },
            {
                "date": "2005-Q2",
                "dateFormatted": "2005-06-30",
                "sharesMln": "7.6930",
                "shares": 7693000
            },
            {
                "date": "2005-Q1",
                "dateFormatted": "2005-03-31",
                "sharesMln": "7.7330",
                "shares": 7733000
            },
            {
                "date": "2004-Q4",
                "dateFormatted": "2004-12-31",
                "sharesMln": "7.6670",
                "shares": 7667000
            },
            {
                "date": "2004-Q3",
                "dateFormatted": "2004-09-30",
                "sharesMln": "7.6970",
                "shares": 7697000
            },
            {
                "date": "2004-Q2",
                "dateFormatted": "2004-06-30",
                "sharesMln": "7.6950",
                "shares": 7695000
            },
            {
                "date": "2004-Q1",
                "dateFormatted": "2004-03-31",
                "sharesMln": "7.6420",
                "shares": 7642000
            },
            {
                "date": "2003-Q4",
                "dateFormatted": "2003-12-31",
                "sharesMln": "7.6420",
                "shares": 7642000
            },
            {
                "date": "2003-Q3",
                "dateFormatted": "2003-09-30",
                "sharesMln": "0.7500",
                "shares": 750000
            },
            {
                "date": "2003-Q2",
                "dateFormatted": "2003-06-30",
                "sharesMln": "0.0520",
                "shares": 52000
            },
            {
                "date": "2003-Q1",
                "dateFormatted": "2003-03-31",
                "sharesMln": "0.0520",
                "shares": 52000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-02",
                "date": "2026-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": null,
                "epsEstimate": 0.32,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-05",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.35,
                "epsDifference": 0.03,
                "surprisePercent": 8.5714
            },
            "2026-03-31": {
                "reportDate": "2026-05-05",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.07,
                "epsDifference": -0.02,
                "surprisePercent": -28.5714
            },
            "2025-12-31": {
                "reportDate": "2026-02-18",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": 0.36,
                "epsDifference": 0.01,
                "surprisePercent": 2.7778
            },
            "2025-09-30": {
                "reportDate": "2025-11-03",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.04,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2025-06-30": {
                "reportDate": "2025-08-06",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.06,
                "epsDifference": -0.04,
                "surprisePercent": -66.6667
            },
            "2025-03-31": {
                "reportDate": "2025-05-07",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.05,
                "epsDifference": -0.01,
                "surprisePercent": -20
            },
            "2024-12-31": {
                "reportDate": "2025-02-19",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.0482,
                "epsEstimate": 0.045,
                "epsDifference": 0.0032,
                "surprisePercent": 7.1111
            },
            "2024-09-30": {
                "reportDate": "2024-11-04",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": -0.05,
                "epsDifference": 0.23,
                "surprisePercent": 460
            },
            "2024-06-30": {
                "reportDate": "2024-08-06",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": 0.01,
                "epsDifference": -0.05,
                "surprisePercent": -500
            },
            "2024-03-31": {
                "reportDate": "2024-05-06",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": -0.01,
                "epsDifference": 0.02,
                "surprisePercent": 200
            },
            "2023-12-31": {
                "reportDate": "2024-02-21",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.02,
                "epsDifference": 0.01,
                "surprisePercent": 50
            },
            "2023-09-30": {
                "reportDate": "2023-11-06",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": -0.02,
                "epsDifference": -0.02,
                "surprisePercent": -100
            },
            "2023-06-30": {
                "reportDate": "2023-08-08",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": -0.03,
                "epsDifference": 0.01,
                "surprisePercent": 33.3333
            },
            "2023-03-31": {
                "reportDate": "2023-05-03",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": -0.02,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2022-12-31": {
                "reportDate": "2023-02-22",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": -0.01,
                "epsDifference": -0.02,
                "surprisePercent": -200
            },
            "2022-09-30": {
                "reportDate": "2022-11-07",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.17,
                "epsDifference": -0.14,
                "surprisePercent": -82.3529
            },
            "2022-06-30": {
                "reportDate": "2022-08-01",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": 0.0025,
                "epsDifference": -0.0425,
                "surprisePercent": -1700
            },
            "2022-03-31": {
                "reportDate": "2022-05-04",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.01,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2021-12-31": {
                "reportDate": "2022-02-15",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.0002,
                "epsEstimate": -0.01,
                "epsDifference": 0.0098,
                "surprisePercent": 98
            },
            "2021-09-30": {
                "reportDate": "2021-11-01",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": -0.01,
                "epsDifference": 0.05,
                "surprisePercent": 500
            },
            "2021-06-30": {
                "reportDate": "2021-08-09",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": -0.06,
                "epsDifference": -0.02,
                "surprisePercent": -33.3333
            },
            "2021-03-31": {
                "reportDate": "2021-05-10",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": -0.01,
                "epsDifference": -0.07,
                "surprisePercent": -700
            },
            "2020-12-31": {
                "reportDate": "2021-02-16",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.05,
                "epsDifference": 0.13,
                "surprisePercent": 260
            },
            "2020-09-30": {
                "reportDate": "2020-11-05",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.3933,
                "epsDifference": -0.3633,
                "surprisePercent": -92.3722
            },
            "2020-06-30": {
                "reportDate": "2020-07-27",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": 0.3983,
                "epsDifference": -0.4083,
                "surprisePercent": -102.5107
            },
            "2020-03-31": {
                "reportDate": "2020-04-28",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": -0.02,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2019-12-31": {
                "reportDate": "2020-02-12",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.12,
                "epsEstimate": -0.03,
                "epsDifference": -0.09,
                "surprisePercent": -300
            },
            "2019-09-30": {
                "reportDate": "2019-10-30",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": -0.01,
                "epsDifference": -0.01,
                "surprisePercent": -100
            },
            "2019-06-30": {
                "reportDate": "2019-07-30",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": -0.04,
                "epsDifference": 0.02,
                "surprisePercent": 50
            },
            "2019-03-31": {
                "reportDate": "2019-04-30",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.07,
                "epsDifference": -0.01,
                "surprisePercent": -14.2857
            },
            "2018-12-31": {
                "reportDate": "2019-02-13",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": -0.02,
                "epsDifference": 0.01,
                "surprisePercent": 50
            },
            "2018-09-30": {
                "reportDate": "2018-10-30",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": -0.03,
                "epsDifference": 0.02,
                "surprisePercent": 66.6667
            },
            "2018-06-30": {
                "reportDate": "2018-07-30",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": 0.3983,
                "epsDifference": -0.4083,
                "surprisePercent": -102.5107
            },
            "2018-03-31": {
                "reportDate": "2018-05-01",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": -0.04,
                "epsDifference": 0.1,
                "surprisePercent": 250
            },
            "2017-12-31": {
                "reportDate": "2018-02-14",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.15,
                "epsEstimate": -0.02,
                "epsDifference": -0.13,
                "surprisePercent": -650
            },
            "2017-09-30": {
                "reportDate": "2017-10-31",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": 0.02,
                "epsDifference": -0.03,
                "surprisePercent": -150
            },
            "2017-06-30": {
                "reportDate": "2017-07-31",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": -0.01,
                "epsDifference": -0.06,
                "surprisePercent": -600
            },
            "2017-03-31": {
                "reportDate": "2017-05-02",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": -0.03,
                "epsDifference": 0.25,
                "surprisePercent": 833.3333
            },
            "2016-12-31": {
                "reportDate": "2017-02-15",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": -0.03,
                "epsDifference": 0.02,
                "surprisePercent": 66.6667
            },
            "2016-09-30": {
                "reportDate": "2016-10-31",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": -0.02,
                "epsDifference": -0.08,
                "surprisePercent": -400
            },
            "2016-06-30": {
                "reportDate": "2016-07-25",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": -0.02,
                "epsDifference": -0.01,
                "surprisePercent": -50
            },
            "2016-03-31": {
                "reportDate": "2016-04-27",
                "date": "2016-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": -0.01,
                "epsDifference": -0.01,
                "surprisePercent": -100
            },
            "2015-12-31": {
                "reportDate": "2016-02-17",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": -0.02,
                "epsDifference": 0.08,
                "surprisePercent": 400
            },
            "2015-09-30": {
                "reportDate": "2015-10-27",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": 0.02,
                "epsDifference": -0.08,
                "surprisePercent": -400
            },
            "2015-06-30": {
                "reportDate": "2015-08-03",
                "date": "2015-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": -0.01,
                "epsDifference": -0.03,
                "surprisePercent": -300
            },
            "2015-03-31": {
                "reportDate": "2015-05-04",
                "date": "2015-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.0266,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-12-31": {
                "reportDate": "2015-02-18",
                "date": "2014-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": -0.02,
                "epsDifference": 0.27,
                "surprisePercent": 1350
            },
            "2014-09-30": {
                "reportDate": "2014-10-29",
                "date": "2014-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": -0.02,
                "epsDifference": -0.03,
                "surprisePercent": -150
            },
            "2014-06-30": {
                "reportDate": "2014-07-29",
                "date": "2014-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": -0.04,
                "epsDifference": -0.03,
                "surprisePercent": -75
            },
            "2014-03-31": {
                "reportDate": "2014-04-28",
                "date": "2014-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": -0.04,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2013-12-31": {
                "reportDate": "2014-02-18",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": -0.05,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2013-09-30": {
                "reportDate": "2013-11-04",
                "date": "2013-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": 0.02,
                "epsDifference": -0.08,
                "surprisePercent": -400
            },
            "2013-06-30": {
                "reportDate": "2013-07-30",
                "date": "2013-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": -0.04,
                "epsDifference": -0.01,
                "surprisePercent": -25
            },
            "2013-03-31": {
                "reportDate": "2013-04-29",
                "date": "2013-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": -0.06,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2012-12-31": {
                "reportDate": "2013-02-19",
                "date": "2012-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": -0.06,
                "epsDifference": 0.02,
                "surprisePercent": 33.3333
            },
            "2012-09-30": {
                "reportDate": "2012-11-01",
                "date": "2012-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": 0.02,
                "epsDifference": -0.03,
                "surprisePercent": -150
            },
            "2012-06-30": {
                "reportDate": "2012-07-31",
                "date": "2012-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": 0.04,
                "epsDifference": -0.06,
                "surprisePercent": -150
            },
            "2012-03-31": {
                "reportDate": "2012-04-30",
                "date": "2012-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.05,
                "epsDifference": -0.03,
                "surprisePercent": -60
            },
            "2011-12-31": {
                "reportDate": "2012-02-28",
                "date": "2011-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.08,
                "epsDifference": -0.07,
                "surprisePercent": -87.5
            },
            "2011-09-30": {
                "reportDate": "2011-11-01",
                "date": "2011-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.1,
                "epsDifference": -0.03,
                "surprisePercent": -30
            },
            "2011-06-30": {
                "reportDate": "2011-08-02",
                "date": "2011-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.06,
                "epsDifference": -0.02,
                "surprisePercent": -33.3333
            },
            "2011-03-31": {
                "reportDate": "2011-05-02",
                "date": "2011-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.09,
                "epsDifference": -0.04,
                "surprisePercent": -44.4444
            },
            "2010-12-31": {
                "reportDate": "2011-03-08",
                "date": "2010-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": 0.01,
                "epsDifference": -0.04,
                "surprisePercent": -400
            },
            "2010-09-30": {
                "reportDate": "2010-11-01",
                "date": "2010-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.03,
                "epsDifference": 0.09,
                "surprisePercent": 300
            },
            "2010-06-30": {
                "reportDate": "2010-08-03",
                "date": "2010-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.002,
                "epsEstimate": 0.02,
                "epsDifference": -0.022,
                "surprisePercent": -110
            },
            "2010-03-31": {
                "reportDate": "2010-05-03",
                "date": "2010-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.03,
                "epsDifference": -0.02,
                "surprisePercent": -66.6667
            },
            "2009-12-31": {
                "reportDate": "2010-02-24",
                "date": "2009-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.01,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2009-09-30": {
                "reportDate": "2009-11-04",
                "date": "2009-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.02,
                "epsDifference": 0.01,
                "surprisePercent": 50
            },
            "2009-06-30": {
                "reportDate": "2009-07-30",
                "date": "2009-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.01,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2009-03-31": {
                "reportDate": "2009-05-04",
                "date": "2009-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.02,
                "epsDifference": -0.01,
                "surprisePercent": -50
            },
            "2008-12-31": {
                "reportDate": "2009-02-25",
                "date": "2008-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.01,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2008-09-30": {
                "reportDate": "2008-11-05",
                "date": "2008-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.41,
                "epsDifference": -0.4,
                "surprisePercent": -97.561
            },
            "2008-06-30": {
                "reportDate": "2008-08-05",
                "date": "2008-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.03,
                "epsDifference": -0.01,
                "surprisePercent": -33.3333
            },
            "2008-03-31": {
                "reportDate": "2008-05-06",
                "date": "2008-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.02,
                "epsDifference": 0.03,
                "surprisePercent": 150
            },
            "2007-12-31": {
                "reportDate": "2008-02-27",
                "date": "2007-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.05,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2007-09-30": {
                "reportDate": "2007-10-30",
                "date": "2007-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.04,
                "epsDifference": 0.03,
                "surprisePercent": 75
            },
            "2007-06-30": {
                "reportDate": "2007-07-31",
                "date": "2007-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.06,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2007-03-31": {
                "reportDate": "2007-05-01",
                "date": "2007-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.08,
                "epsDifference": -0.03,
                "surprisePercent": -37.5
            },
            "2006-12-31": {
                "reportDate": "2007-02-27",
                "date": "2006-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.0028,
                "epsEstimate": 0.11,
                "epsDifference": -0.1072,
                "surprisePercent": -97.4545
            },
            "2006-09-30": {
                "reportDate": "2006-10-31",
                "date": "2006-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.12,
                "epsDifference": 0.04,
                "surprisePercent": 33.3333
            },
            "2006-06-30": {
                "reportDate": "2006-08-08",
                "date": "2006-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.09,
                "epsDifference": -0.05,
                "surprisePercent": -55.5556
            },
            "2006-03-31": {
                "reportDate": "2006-05-02",
                "date": "2006-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.08,
                "epsDifference": -0.02,
                "surprisePercent": -25
            },
            "2005-12-31": {
                "reportDate": "2006-02-28",
                "date": "2005-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1357,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2005-09-30": {
                "reportDate": "2005-10-31",
                "date": "2005-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.14,
                "epsDifference": -0.03,
                "surprisePercent": -21.4286
            },
            "2005-06-30": {
                "reportDate": "2005-08-02",
                "date": "2005-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.13,
                "epsDifference": 0.02,
                "surprisePercent": 15.3846
            },
            "2005-03-31": {
                "reportDate": "2005-05-04",
                "date": "2005-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0692,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2004-12-31": {
                "reportDate": "2005-03-08",
                "date": "2004-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.15,
                "epsDifference": -0.02,
                "surprisePercent": -13.3333
            },
            "2004-09-30": {
                "reportDate": "2004-11-03",
                "date": "2004-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.09,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2004-06-30": {
                "reportDate": "2004-08-04",
                "date": "2004-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.05,
                "epsDifference": -0.03,
                "surprisePercent": -60
            },
            "2004-03-31": {
                "reportDate": "2004-05-10",
                "date": "2004-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": 0.09,
                "epsDifference": -0.12,
                "surprisePercent": -133.3333
            },
            "2003-12-31": {
                "reportDate": "2004-03-08",
                "date": "2003-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.039,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2003-09-30": {
                "reportDate": "2003-12-02",
                "date": "2003-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": -0.01,
                "epsDifference": -0.02,
                "surprisePercent": -200
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "-0.3333",
                "earningsEstimateAvg": "0.1500",
                "earningsEstimateLow": "0.1300",
                "earningsEstimateHigh": "0.1700",
                "earningsEstimateYearAgoEps": "0.2400",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.3611",
                "revenueEstimateAvg": "176080000.00",
                "revenueEstimateLow": "171177000.00",
                "revenueEstimateHigh": "178379000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0302",
                "epsTrendCurrent": "0.1500",
                "epsTrend7daysAgo": "0.1650",
                "epsTrend30daysAgo": "0.1650",
                "epsTrend60daysAgo": "0.1650",
                "epsTrend90daysAgo": "0.1650",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.2500",
                "earningsEstimateLow": "0.2200",
                "earningsEstimateHigh": "0.2800",
                "earningsEstimateYearAgoEps": "0.1400",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.7857",
                "revenueEstimateAvg": "170922800.00",
                "revenueEstimateLow": "169601000.00",
                "revenueEstimateHigh": "173015000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0594",
                "epsTrendCurrent": "0.2500",
                "epsTrend7daysAgo": "0.2267",
                "epsTrend30daysAgo": "0.2267",
                "epsTrend60daysAgo": "0.2267",
                "epsTrend90daysAgo": "0.2267",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "0.3774",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": "0.0363",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.3774",
                "revenueEstimateAvg": "42601600.00",
                "revenueEstimateLow": "42100000.00",
                "revenueEstimateHigh": "43317000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0431",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0450",
                "epsTrend30daysAgo": "0.0450",
                "epsTrend60daysAgo": "0.0450",
                "epsTrend90daysAgo": "0.0450",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.9149",
                "earningsEstimateAvg": "0.0450",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": "0.0235",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.9149",
                "revenueEstimateAvg": "42181200.00",
                "revenueEstimateLow": "41888000.00",
                "revenueEstimateHigh": "42515000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0670",
                "epsTrendCurrent": "0.0450",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.7500",
                "earningsEstimateAvg": "0.0700",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.0700",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.7500",
                "revenueEstimateAvg": "42937200.00",
                "revenueEstimateLow": "41935000.00",
                "revenueEstimateHigh": "43732000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1450",
                "epsTrendCurrent": "0.0700",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.1133",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.1300",
                "earningsEstimateYearAgoEps": "0.2700",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.5803",
                "revenueEstimateAvg": "159091600.00",
                "revenueEstimateLow": "156800000.00",
                "revenueEstimateHigh": "160272000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0650",
                "epsTrendCurrent": "0.1133",
                "epsTrend7daysAgo": "0.1125",
                "epsTrend30daysAgo": "0.1050",
                "epsTrend60daysAgo": "0.3250",
                "epsTrend90daysAgo": "0.3250",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-0.3654",
                "earningsEstimateAvg": "0.0400",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "0.0630",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.3654",
                "revenueEstimateAvg": "40216800.00",
                "revenueEstimateLow": "38800000.00",
                "revenueEstimateHigh": "41209000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0250",
                "epsTrendCurrent": "0.0400",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.0600",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "2.5436",
                "earningsEstimateAvg": "0.0600",
                "earningsEstimateLow": "0.0600",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": "-0.0389",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "2.5436",
                "revenueEstimateAvg": "38318000.00",
                "revenueEstimateLow": "37788000.00",
                "revenueEstimateHigh": "39289000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0340",
                "epsTrendCurrent": "0.0600",
                "epsTrend7daysAgo": "0.0600",
                "epsTrend30daysAgo": "0.0600",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.0450",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "8.4340",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": "0.0053",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "8.4340",
                "revenueEstimateAvg": "37332200.00",
                "revenueEstimateLow": "36800000.00",
                "revenueEstimateHigh": "37623000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0451",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0350",
                "epsTrend30daysAgo": "0.0350",
                "epsTrend60daysAgo": "0.0350",
                "epsTrend90daysAgo": "0.0350",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "2.5263",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.1900",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "2.4740",
                "revenueEstimateAvg": "150048400.00",
                "revenueEstimateLow": "149365000.00",
                "revenueEstimateHigh": "151428000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0167",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-0.2500",
                "earningsEstimateAvg": "-0.0500",
                "earningsEstimateLow": "-0.0600",
                "earningsEstimateHigh": "-0.0400",
                "earningsEstimateYearAgoEps": "-0.0400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.2500",
                "revenueEstimateAvg": "36940000.00",
                "revenueEstimateLow": "36660000.00",
                "revenueEstimateHigh": "37460000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0130",
                "epsTrendCurrent": "-0.0500",
                "epsTrend7daysAgo": "-0.0500",
                "epsTrend30daysAgo": "-0.0400",
                "epsTrend60daysAgo": "-0.0400",
                "epsTrend90daysAgo": "0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "1.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": "-0.1900",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "1.0000",
                "revenueEstimateAvg": "35810000.00",
                "revenueEstimateLow": "35650000.00",
                "revenueEstimateHigh": "35890000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0740",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.5000",
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": "-0.0200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.5000",
                "revenueEstimateAvg": "35721000.00",
                "revenueEstimateLow": "35820000.00",
                "revenueEstimateHigh": "37000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0230",
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-1.8750",
                "earningsEstimateAvg": "-0.2300",
                "earningsEstimateLow": "-0.2500",
                "earningsEstimateHigh": "-0.2100",
                "earningsEstimateYearAgoEps": "-0.0800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-1.8750",
                "revenueEstimateAvg": "148480000.00",
                "revenueEstimateLow": "148080000.00",
                "revenueEstimateHigh": "148900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0030",
                "epsTrendCurrent": "-0.2300",
                "epsTrend7daysAgo": "-0.2300",
                "epsTrend30daysAgo": "-0.2300",
                "epsTrend60daysAgo": "-0.2300",
                "epsTrend90daysAgo": "-0.2500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "-0.0200",
                "earningsEstimateLow": "-0.0400",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": "-0.0200",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "38830000.00",
                "revenueEstimateLow": "37860000.00",
                "revenueEstimateHigh": "39800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0250",
                "epsTrendCurrent": "-0.0200",
                "epsTrend7daysAgo": "-0.0400",
                "epsTrend30daysAgo": "-0.0400",
                "epsTrend60daysAgo": "-0.0500",
                "epsTrend90daysAgo": "-0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "0.5000",
                "earningsEstimateAvg": "-0.0200",
                "earningsEstimateLow": "-0.0300",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": "-0.0400",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.5000",
                "revenueEstimateAvg": "36960000.00",
                "revenueEstimateLow": "36730000.00",
                "revenueEstimateHigh": "37200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0150",
                "epsTrendCurrent": "-0.0200",
                "epsTrend7daysAgo": "-0.0200",
                "epsTrend30daysAgo": "-0.0200",
                "epsTrend60daysAgo": "-0.0200",
                "epsTrend90daysAgo": "-0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-3.0000",
                "earningsEstimateAvg": "-0.0200",
                "earningsEstimateLow": "-0.0300",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-3.0000",
                "revenueEstimateAvg": "37510000.00",
                "revenueEstimateLow": "37370000.00",
                "revenueEstimateHigh": "37660000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0560",
                "epsTrendCurrent": "-0.0200",
                "epsTrend7daysAgo": "-0.0200",
                "epsTrend30daysAgo": "-0.0200",
                "epsTrend60daysAgo": "-0.0300",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "0.5000",
                "earningsEstimateAvg": "-0.0600",
                "earningsEstimateLow": "-0.0800",
                "earningsEstimateHigh": "-0.0300",
                "earningsEstimateYearAgoEps": "-0.1200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.5000",
                "revenueEstimateAvg": "150740000.00",
                "revenueEstimateLow": "148180000.00",
                "revenueEstimateHigh": "152660000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0950",
                "epsTrendCurrent": "-0.0600",
                "epsTrend7daysAgo": "-0.0600",
                "epsTrend30daysAgo": "-0.0500",
                "epsTrend60daysAgo": "-0.0400",
                "epsTrend90daysAgo": "-0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-1.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-1.0000",
                "revenueEstimateAvg": "36860000.00",
                "revenueEstimateLow": "36420000.00",
                "revenueEstimateHigh": "37090000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0740",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "1.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": "-0.0800",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "1.0000",
                "revenueEstimateAvg": "36110000.00",
                "revenueEstimateLow": "35670000.00",
                "revenueEstimateHigh": "36390000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0820",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "1.1250",
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": "-0.0800",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "1.1250",
                "revenueEstimateAvg": "35531000.00",
                "revenueEstimateLow": "35310000.00",
                "revenueEstimateHigh": "37080000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0250",
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "-2.4440",
                "earningsEstimateAvg": "-0.1300",
                "earningsEstimateLow": "-0.1300",
                "earningsEstimateHigh": "-0.1200",
                "earningsEstimateYearAgoEps": "0.0900",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-2.4440",
                "revenueEstimateAvg": "137688000.00",
                "revenueEstimateLow": "137280000.00",
                "revenueEstimateHigh": "139000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0340",
                "epsTrendCurrent": "-0.1300",
                "epsTrend7daysAgo": "-0.1300",
                "epsTrend30daysAgo": "-0.1200",
                "epsTrend60daysAgo": "-0.1200",
                "epsTrend90daysAgo": "-0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.0000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "34370000.00",
                "revenueEstimateLow": "33690000.00",
                "revenueEstimateHigh": "35140000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0370",
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "-0.0600",
                "epsTrend60daysAgo": "-0.0600",
                "epsTrend90daysAgo": "-0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "-0.0600",
                "earningsEstimateLow": "-0.0800",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": "-0.0600",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "33371000.00",
                "revenueEstimateLow": "34040000.00",
                "revenueEstimateHigh": "35390000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0050",
                "epsTrendCurrent": "-0.0600",
                "epsTrend7daysAgo": "-0.0600",
                "epsTrend30daysAgo": "-0.0600",
                "epsTrend60daysAgo": "-0.0600",
                "epsTrend90daysAgo": "-0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "0.5000",
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.0200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.5000",
                "revenueEstimateAvg": "33520000.00",
                "revenueEstimateLow": "32920000.00",
                "revenueEstimateHigh": "34240000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1130",
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "-0.0300",
                "epsTrend90daysAgo": "-0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "0.0000",
                "earningsEstimateAvg": "-0.1000",
                "earningsEstimateLow": "-0.1300",
                "earningsEstimateHigh": "-0.0800",
                "earningsEstimateYearAgoEps": "-0.1000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "133470000.00",
                "revenueEstimateLow": "132870000.00",
                "revenueEstimateHigh": "134110000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1670",
                "epsTrendCurrent": "-0.1000",
                "epsTrend7daysAgo": "-0.1000",
                "epsTrend30daysAgo": "-0.0700",
                "epsTrend60daysAgo": "-0.0800",
                "epsTrend90daysAgo": "-0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "1.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "-0.0200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "1.0000",
                "revenueEstimateAvg": "33142000.00",
                "revenueEstimateLow": "33260000.00",
                "revenueEstimateHigh": "33790000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1560",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "1.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "-0.0300",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "-0.0200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "1.0000",
                "revenueEstimateAvg": "33660000.00",
                "revenueEstimateLow": "31040000.00",
                "revenueEstimateHigh": "34930000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1940",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "-0.0300",
                "epsTrend90daysAgo": "-0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "-1.5000",
                "earningsEstimateAvg": "-0.0300",
                "earningsEstimateLow": "-0.0400",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": "0.0600",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-1.5000",
                "revenueEstimateAvg": "30130000.00",
                "revenueEstimateLow": "29240000.00",
                "revenueEstimateHigh": "30810000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1020",
                "epsTrendCurrent": "-0.0300",
                "epsTrend7daysAgo": "-0.0300",
                "epsTrend30daysAgo": "-0.0300",
                "epsTrend60daysAgo": "-0.0200",
                "epsTrend90daysAgo": "-0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "-1.3330",
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.0300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-1.3330",
                "revenueEstimateAvg": "114420000.00",
                "revenueEstimateLow": "113780000.00",
                "revenueEstimateHigh": "115070000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0710",
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "1.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.0100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "1.0000",
                "revenueEstimateAvg": "28990000.00",
                "revenueEstimateLow": "28790000.00",
                "revenueEstimateHigh": "29260000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "-0.0300",
                "epsTrend60daysAgo": "-0.0300",
                "epsTrend90daysAgo": "-0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "-2.0000",
                "earningsEstimateAvg": "-0.0300",
                "earningsEstimateLow": "-0.0400",
                "earningsEstimateHigh": "-0.0300",
                "earningsEstimateYearAgoEps": "-0.0100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-2.0000",
                "revenueEstimateAvg": "28330000.00",
                "revenueEstimateLow": "27710000.00",
                "revenueEstimateHigh": "28680000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0610",
                "epsTrendCurrent": "-0.0300",
                "epsTrend7daysAgo": "-0.0300",
                "epsTrend30daysAgo": "-0.0300",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "-0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "-0.5000",
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "-0.0300",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": "0.0600",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.5000",
                "revenueEstimateAvg": "27350000.00",
                "revenueEstimateLow": "26820000.00",
                "revenueEstimateHigh": "28080000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0690",
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0200",
                "epsTrend60daysAgo": "0.0200",
                "epsTrend90daysAgo": "-0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "104230000.00",
                "revenueEstimateLow": "103230000.00",
                "revenueEstimateHigh": "106680000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0990",
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0200",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "0.6250",
                "earningsEstimateAvg": "-0.0300",
                "earningsEstimateLow": "-0.0400",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": "-0.0800",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.6250",
                "revenueEstimateAvg": "26180000.00",
                "revenueEstimateLow": "25690000.00",
                "revenueEstimateHigh": "26900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0740",
                "epsTrendCurrent": "-0.0300",
                "epsTrend7daysAgo": "-0.0300",
                "epsTrend30daysAgo": "-0.0300",
                "epsTrend60daysAgo": "-0.0300",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "-1.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "0.0700",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-1.0000",
                "revenueEstimateAvg": "25920000.00",
                "revenueEstimateLow": "25440000.00",
                "revenueEstimateHigh": "26430000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1340",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "-0.0200",
                "epsTrend60daysAgo": "-0.0400",
                "epsTrend90daysAgo": "-0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "+1q",
                "growth": "-1.5710",
                "earningsEstimateAvg": "-0.0400",
                "earningsEstimateLow": "-0.0500",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": "0.0700",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-1.5710",
                "revenueEstimateAvg": "25480000.00",
                "revenueEstimateLow": "25160000.00",
                "revenueEstimateHigh": "25800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1420",
                "epsTrendCurrent": "-0.0400",
                "epsTrend7daysAgo": "-0.0400",
                "epsTrend30daysAgo": "-0.0400",
                "epsTrend60daysAgo": "-0.0200",
                "epsTrend90daysAgo": "-0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "0.6250",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.1600",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "0.6250",
                "revenueEstimateAvg": "94799000.00",
                "revenueEstimateLow": "92600000.00",
                "revenueEstimateHigh": "94650000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0980",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-0.0600",
                "epsTrend30daysAgo": "-0.0600",
                "epsTrend60daysAgo": "-0.0600",
                "epsTrend90daysAgo": "-0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "0.7000",
                "earningsEstimateAvg": "-0.0300",
                "earningsEstimateLow": "-0.0300",
                "earningsEstimateHigh": "-0.0300",
                "earningsEstimateYearAgoEps": "-0.1000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.7000",
                "revenueEstimateAvg": "23830000.00",
                "revenueEstimateLow": "23590000.00",
                "revenueEstimateHigh": "24070000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1040",
                "epsTrendCurrent": "-0.0300",
                "epsTrend7daysAgo": "-0.0300",
                "epsTrend30daysAgo": "-0.0300",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "1.3330",
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": "-0.0300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "1.3330",
                "revenueEstimateAvg": "23060000.00",
                "revenueEstimateLow": "23020000.00",
                "revenueEstimateHigh": "23100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0850",
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "-0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 0.43
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.47
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.1982
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -0.05
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": -0.03
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": -0.1202
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 0.18
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": -0.1
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 0.03
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": -0.01
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": -0.16
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": -0.0666
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 0.09
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": -0.22
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": -0.05
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": 0.17
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": 0.098
            },
            "2009-12-31": {
                "date": "2009-12-31",
                "epsActual": 0.06
            },
            "2008-12-31": {
                "date": "2008-12-31",
                "epsActual": 0.09
            },
            "2007-12-31": {
                "date": "2007-12-31",
                "epsActual": 0.23
            },
            "2006-12-31": {
                "date": "2006-12-31",
                "epsActual": 0.2628
            },
            "2005-12-31": {
                "date": "2005-12-31",
                "epsActual": 0.4649
            },
            "2004-12-31": {
                "date": "2004-12-31",
                "epsActual": 0.21
            },
            "2003-12-31": {
                "date": "2003-12-31",
                "epsActual": -0.069
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1242968000.00",
                    "intangibleAssets": "113157000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7703000.00",
                    "totalLiab": "1085484000.00",
                    "totalStockholderEquity": "157373000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-32895000.00",
                    "commonStock": "48000.00",
                    "capitalStock": "50000.00",
                    "retainedEarnings": "-693257000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1063834000.00",
                    "cash": "10361000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16010000.00",
                    "currentDeferredRevenue": "16885000.00",
                    "netDebt": "848354000.00",
                    "shortTermDebt": "21938000.00",
                    "shortLongTermDebt": "51570000.00",
                    "shortLongTermDebtTotal": "858715000.00",
                    "otherStockholderEquity": "840812000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "18064000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "49205000.00",
                    "longTermDebt": "800480000.00",
                    "inventory": null,
                    "accountsPayable": "16010000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9768000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "68220000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1224904000.00",
                    "capitalLeaseObligations": "6665000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "14778000.00",
                    "nonCurrentLiabilitiesTotal": "899433000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1242968000.00",
                    "cashAndShortTermInvestments": "10361000.00",
                    "propertyPlantAndEquipmentGross": "6411000.00",
                    "propertyPlantAndEquipmentNet": "1043527000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-69879000.00",
                    "netInvestedCapital": "1009422000.00",
                    "commonStockSharesOutstanding": "47216068.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1230988000.00",
                    "intangibleAssets": "112569000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8483000.00",
                    "totalLiab": "1067396000.00",
                    "totalStockholderEquity": "163477000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3253000.00",
                    "commonStock": "49000.00",
                    "capitalStock": "50000.00",
                    "retainedEarnings": "-683857000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1055205000.00",
                    "cash": "7964000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "67922000.00",
                    "currentDeferredRevenue": "16313000.00",
                    "netDebt": "835146000.00",
                    "shortTermDebt": "34270000.00",
                    "shortLongTermDebt": "34270000.00",
                    "shortLongTermDebtTotal": "843110000.00",
                    "otherStockholderEquity": "841256000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "26695000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "48753000.00",
                    "longTermDebt": "802115000.00",
                    "inventory": "10248000.00",
                    "accountsPayable": "14086000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6028000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1085227000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1204293000.00",
                    "capitalLeaseObligations": "6725000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "15193000.00",
                    "nonCurrentLiabilitiesTotal": "999474000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1230988000.00",
                    "cashAndShortTermInvestments": "7964000.00",
                    "propertyPlantAndEquipmentGross": "6497000.00",
                    "propertyPlantAndEquipmentNet": "6497000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-41227000.00",
                    "netInvestedCapital": "999861000.00",
                    "commonStockSharesOutstanding": "47216068.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-18",
                    "currency_symbol": "USD",
                    "totalAssets": "1246933000.00",
                    "intangibleAssets": "115579000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "905000000.00",
                    "totalStockholderEquity": "341811000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-10959000.00",
                    "commonStock": "49000.00",
                    "capitalStock": "50000.00",
                    "retainedEarnings": "-673168000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1066038000.00",
                    "cash": "10810000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36001000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "845584000.00",
                    "shortTermDebt": "36001000.00",
                    "shortLongTermDebt": "37370000.00",
                    "shortLongTermDebtTotal": "856394000.00",
                    "otherStockholderEquity": "841574000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "58732000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "47922000.00",
                    "longTermDebt": "806096000.00",
                    "inventory": "10428000.00",
                    "accountsPayable": "10959000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3314000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1034061999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "122163000.00",
                    "capitalLeaseObligations": "6780000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "17621000.00",
                    "nonCurrentLiabilitiesTotal": "868999000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1246933000.00",
                    "cashAndShortTermInvestments": "10810000.00",
                    "propertyPlantAndEquipmentGross": "6584000.00",
                    "propertyPlantAndEquipmentNet": "6584000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-35953000.00",
                    "netInvestedCapital": "1015235000.00",
                    "commonStockSharesOutstanding": "47216068.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1265003000.00",
                    "intangibleAssets": "120338000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12141000.00",
                    "totalLiab": "1080045000.00",
                    "totalStockholderEquity": "184826000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2468000.00",
                    "commonStock": "49000.00",
                    "capitalStock": "50000.00",
                    "retainedEarnings": "-660883000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1072616000.00",
                    "cash": "18400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "182125000.00",
                    "currentDeferredRevenue": "19129000.00",
                    "netDebt": "831719000.00",
                    "shortTermDebt": "145370000.00",
                    "shortLongTermDebt": "145370000.00",
                    "shortLongTermDebtTotal": "850119000.00",
                    "otherStockholderEquity": "841960000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "30541000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "47908000.00",
                    "longTermDebt": "697915000.00",
                    "inventory": null,
                    "accountsPayable": "15158000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3699000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1107455000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1234462000.00",
                    "capitalLeaseObligations": "6834000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "17802000.00",
                    "nonCurrentLiabilitiesTotal": "897920000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1265003000.00",
                    "cashAndShortTermInvestments": "18400000.00",
                    "propertyPlantAndEquipmentGross": "6669000.00",
                    "propertyPlantAndEquipmentNet": "6669000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-151584000.00",
                    "netInvestedCapital": "1028110000.00",
                    "commonStockSharesOutstanding": "47216068.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1209993000.00",
                    "intangibleAssets": "114242000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12769000.00",
                    "totalLiab": "1032672000.00",
                    "totalStockholderEquity": "177191000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3011000.00",
                    "commonStock": "47000.00",
                    "capitalStock": "48000.00",
                    "retainedEarnings": "-647794000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1030985000.00",
                    "cash": "11660000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "137950000.00",
                    "currentDeferredRevenue": "20619000.00",
                    "netDebt": "789619000.00",
                    "shortTermDebt": "94370000.00",
                    "shortLongTermDebt": "94370000.00",
                    "shortLongTermDebtTotal": "801279000.00",
                    "otherStockholderEquity": "820634000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "24429000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "46352000.00",
                    "longTermDebt": "700021000.00",
                    "inventory": null,
                    "accountsPayable": "19950000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4303000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1064568000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1185564000.00",
                    "capitalLeaseObligations": "6888000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "12550000.00",
                    "nonCurrentLiabilitiesTotal": "894722000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1209993000.00",
                    "cashAndShortTermInvestments": "11660000.00",
                    "propertyPlantAndEquipmentGross": "6754000.00",
                    "propertyPlantAndEquipmentNet": "6754000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-113521000.00",
                    "netInvestedCapital": "971581000.00",
                    "commonStockSharesOutstanding": "46219663.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1160443000.00",
                    "intangibleAssets": "102668000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14888000.00",
                    "totalLiab": "977091000.00",
                    "totalStockholderEquity": "183216000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3381000.00",
                    "commonStock": "46000.00",
                    "capitalStock": "47000.00",
                    "retainedEarnings": "-635393000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "994976000.00",
                    "cash": "10383000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "92707000.00",
                    "currentDeferredRevenue": "22257000.00",
                    "netDebt": "737304000.00",
                    "shortTermDebt": "51300000.00",
                    "shortLongTermDebt": "51300000.00",
                    "shortLongTermDebtTotal": "747687000.00",
                    "otherStockholderEquity": "811915000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "43775000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "18504000.00",
                    "longTermDebt": "689446000.00",
                    "inventory": null,
                    "accountsPayable": "15769000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6647000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1007163000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1116668000.00",
                    "capitalLeaseObligations": "6941000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "12861000.00",
                    "nonCurrentLiabilitiesTotal": "884384000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1160443000.00",
                    "cashAndShortTermInvestments": "10383000.00",
                    "propertyPlantAndEquipmentGross": "6837000.00",
                    "propertyPlantAndEquipmentNet": "6837000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-48932000.00",
                    "netInvestedCapital": "923961000.00",
                    "commonStockSharesOutstanding": "44607000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-18",
                    "currency_symbol": "USD",
                    "totalAssets": "1094348000.00",
                    "intangibleAssets": "95107000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9511000.00",
                    "totalLiab": "923047000.00",
                    "totalStockholderEquity": "171171000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2540000.00",
                    "commonStock": "45000.00",
                    "capitalStock": "46000.00",
                    "retainedEarnings": "-623912000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "10956000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39634000.00",
                    "currentDeferredRevenue": "21996000.00",
                    "netDebt": "686492000.00",
                    "shortTermDebt": "1900000.00",
                    "shortLongTermDebt": "1900000.00",
                    "shortLongTermDebtTotal": "697448000.00",
                    "otherStockholderEquity": "784389000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "43422000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "18618000.00",
                    "longTermDebt": "691485000.00",
                    "inventory": "4337000.00",
                    "accountsPayable": "13198000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "10648000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "951858000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1050926000.00",
                    "capitalLeaseObligations": "4063000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "12763000.00",
                    "nonCurrentLiabilitiesTotal": "883413000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1094348000.00",
                    "cashAndShortTermInvestments": "10956000.00",
                    "propertyPlantAndEquipmentGross": "3961000.00",
                    "propertyPlantAndEquipmentNet": "3961000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3788000.00",
                    "netInvestedCapital": "864555000.00",
                    "commonStockSharesOutstanding": "43187000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1096315000.00",
                    "intangibleAssets": "97802000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26636000.00",
                    "totalLiab": "927269000.00",
                    "totalStockholderEquity": "168917000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3232000.00",
                    "commonStock": "44000.00",
                    "capitalStock": "45000.00",
                    "retainedEarnings": "-614698000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "939104000.00",
                    "cash": "10531000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "95747000.00",
                    "currentDeferredRevenue": "23599000.00",
                    "netDebt": "686239000.00",
                    "shortTermDebt": "53250000.00",
                    "shortLongTermDebt": "53250000.00",
                    "shortLongTermDebtTotal": "696770000.00",
                    "otherStockholderEquity": "780205000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "37167000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "44855000.00",
                    "longTermDebt": "639397000.00",
                    "inventory": "65148000.00",
                    "accountsPayable": "15666000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3365000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "957323000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1059148000.00",
                    "capitalLeaseObligations": "4123000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "12934000.00",
                    "nonCurrentLiabilitiesTotal": "831522000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1096315000.00",
                    "cashAndShortTermInvestments": "10531000.00",
                    "propertyPlantAndEquipmentGross": "4023000.00",
                    "propertyPlantAndEquipmentNet": "4023000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-58580000.00",
                    "netInvestedCapital": "861563000.00",
                    "commonStockSharesOutstanding": "42791000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1105546000.00",
                    "intangibleAssets": "95935000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13679000.00",
                    "totalLiab": "959725000.00",
                    "totalStockholderEquity": "145707000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4297000.00",
                    "commonStock": "42000.00",
                    "capitalStock": "43000.00",
                    "retainedEarnings": "-610209000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "10416000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "127108000.00",
                    "currentDeferredRevenue": "25484000.00",
                    "netDebt": "716302000.00",
                    "shortTermDebt": "81150000.00",
                    "shortLongTermDebt": "81150000.00",
                    "shortLongTermDebtTotal": "726718000.00",
                    "otherStockholderEquity": "742114000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "24095000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "12147000.00",
                    "netReceivables": "42954000.00",
                    "longTermDebt": "641386000.00",
                    "inventory": "-12147000.00",
                    "accountsPayable": "16177000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "13759000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "981433000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1081451000.00",
                    "capitalLeaseObligations": "4182000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "12014000.00",
                    "nonCurrentLiabilitiesTotal": "832617000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1105546000.00",
                    "cashAndShortTermInvestments": "10416000.00",
                    "propertyPlantAndEquipmentGross": "4083000.00",
                    "propertyPlantAndEquipmentNet": "4083000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-103013000.00",
                    "netInvestedCapital": "868242000.00",
                    "commonStockSharesOutstanding": "40311000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1105157000.00",
                    "intangibleAssets": "97663000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28098000.00",
                    "totalLiab": "956906000.00",
                    "totalStockholderEquity": "147313000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3598000.00",
                    "commonStock": "41000.00",
                    "capitalStock": "42000.00",
                    "retainedEarnings": "-596475000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "950988000.00",
                    "cash": "10451000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "121355000.00",
                    "currentDeferredRevenue": "27551000.00",
                    "netDebt": "713146000.00",
                    "shortTermDebt": "75950000.00",
                    "shortLongTermDebt": "75950000.00",
                    "shortLongTermDebtTotal": "723597000.00",
                    "otherStockholderEquity": "730465000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "38549000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "11703000.00",
                    "netReceivables": "41912000.00",
                    "longTermDebt": "643406000.00",
                    "inventory": "-11703000.00",
                    "accountsPayable": "14256000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "13281000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "964802000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1066608000.00",
                    "capitalLeaseObligations": "4241000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "12902000.00",
                    "nonCurrentLiabilitiesTotal": "835551000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1105157000.00",
                    "cashAndShortTermInvestments": "10451000.00",
                    "propertyPlantAndEquipmentGross": "4143000.00",
                    "propertyPlantAndEquipmentNet": "4143000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-82806000.00",
                    "netInvestedCapital": "866668000.00",
                    "commonStockSharesOutstanding": "40003000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "1133471000.00",
                    "intangibleAssets": "101048000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12956000.00",
                    "totalLiab": "979205000.00",
                    "totalStockholderEquity": "153280000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3232000.00",
                    "commonStock": "41000.00",
                    "capitalStock": "42000.00",
                    "retainedEarnings": "-584776000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "11985000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "121894000.00",
                    "currentDeferredRevenue": "29324000.00",
                    "netDebt": "731969000.00",
                    "shortTermDebt": "75750000.00",
                    "shortLongTermDebt": "75750000.00",
                    "shortLongTermDebtTotal": "743954000.00",
                    "otherStockholderEquity": "730256000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "52437000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6906000.00",
                    "netReceivables": "42506000.00",
                    "longTermDebt": "663111000.00",
                    "inventory": "27496000.00",
                    "accountsPayable": "13588000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7758000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "975097000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1081034000.00",
                    "capitalLeaseObligations": "5093000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "14138000.00",
                    "nonCurrentLiabilitiesTotal": "857311000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1133471000.00",
                    "cashAndShortTermInvestments": "11985000.00",
                    "propertyPlantAndEquipmentGross": "4889000.00",
                    "propertyPlantAndEquipmentNet": "4889000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-69457000.00",
                    "netInvestedCapital": "892140000.00",
                    "commonStockSharesOutstanding": "40285000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1167156000.00",
                    "intangibleAssets": "102629000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1208000.00",
                    "totalLiab": "990570000.00",
                    "totalStockholderEquity": "175123000.00",
                    "deferredLongTermLiab": "37905000.00",
                    "otherCurrentLiab": "3183000.00",
                    "commonStock": "40000.00",
                    "capitalStock": "41000.00",
                    "retainedEarnings": "-574113000.00",
                    "otherLiab": "49606000.00",
                    "goodWill": null,
                    "otherAssets": "1000851000.00",
                    "cash": "18263000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "119530000.00",
                    "currentDeferredRevenue": "31814000.00",
                    "netDebt": "735894000.00",
                    "shortTermDebt": "70950000.00",
                    "shortLongTermDebt": "70950000.00",
                    "shortLongTermDebtTotal": "754157000.00",
                    "otherStockholderEquity": "729400000.00",
                    "propertyPlantEquipment": "939426000.00",
                    "totalCurrentAssets": "59933000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "110398000.00",
                    "shortTermInvestments": "18355000.00",
                    "netReceivables": "40462000.00",
                    "longTermDebt": "678059000.00",
                    "inventory": "1.00",
                    "accountsPayable": "13583000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "19795000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "999643000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1107223000.00",
                    "capitalLeaseObligations": "5148000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "12949000.00",
                    "nonCurrentLiabilitiesTotal": "871040000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1167156000.00",
                    "cashAndShortTermInvestments": "18263000.00",
                    "propertyPlantAndEquipmentGross": "4951000.00",
                    "propertyPlantAndEquipmentNet": "4951000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "12679000.00",
                    "netInvestedCapital": "924131000.00",
                    "commonStockSharesOutstanding": "40202000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1181935000.00",
                    "intangibleAssets": "104439000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9266000.00",
                    "totalLiab": "998212000.00",
                    "totalStockholderEquity": "182199000.00",
                    "deferredLongTermLiab": "38408000.00",
                    "otherCurrentLiab": "3557000.00",
                    "commonStock": "40000.00",
                    "capitalStock": "170082000.00",
                    "retainedEarnings": "-560719000.00",
                    "otherLiab": "54199000.00",
                    "goodWill": null,
                    "otherAssets": "20713000.00",
                    "cash": "16487000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "89247000.00",
                    "currentDeferredRevenue": "35761000.00",
                    "netDebt": "742449000.00",
                    "shortTermDebt": "38450000.00",
                    "shortLongTermDebt": "38450000.00",
                    "shortLongTermDebtTotal": "758936000.00",
                    "otherStockholderEquity": "728580000.00",
                    "propertyPlantEquipment": "945949000.00",
                    "totalCurrentAssets": "65788000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "247800000.00",
                    "shortTermInvestments": "13475000.00",
                    "netReceivables": "40035000.00",
                    "longTermDebt": "715284000.00",
                    "inventory": "-13475000.00",
                    "accountsPayable": "11479000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1524000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "14297000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "39000.00",
                    "preferredStockTotalEquity": "1000.00",
                    "retainedEarningsTotalEquity": "-560719000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1006697000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1116147000.00",
                    "capitalLeaseObligations": "5202000.00",
                    "longTermDebtTotal": "715284000.00",
                    "nonCurrentLiabilitiesOther": "62958000.00",
                    "nonCurrentLiabilitiesTotal": "908965000.00",
                    "negativeGoodwill": null,
                    "warrants": "170041000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "728580000.00",
                    "liabilitiesAndStockholdersEquity": "1181935000.00",
                    "cashAndShortTermInvestments": "16487000.00",
                    "propertyPlantAndEquipmentGross": "5011000.00",
                    "propertyPlantAndEquipmentNet": "5011000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "52337000.00",
                    "netInvestedCapital": "935932000.00",
                    "commonStockSharesOutstanding": "40264000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1186583000.00",
                    "intangibleAssets": "107778000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23769000.00",
                    "totalLiab": "995955000.00",
                    "totalStockholderEquity": "188987000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2457000.00",
                    "commonStock": "41000.00",
                    "capitalStock": "42000.00",
                    "retainedEarnings": "-542937000.00",
                    "otherLiab": null,
                    "goodWill": "-38355000.00",
                    "otherAssets": "-48280000.00",
                    "cash": "14286000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "77328000.00",
                    "currentDeferredRevenue": "38799000.00",
                    "netDebt": "738515000.00",
                    "shortTermDebt": "26250000.00",
                    "shortLongTermDebt": "26250000.00",
                    "shortLongTermDebtTotal": "752801000.00",
                    "otherStockholderEquity": "1268811000.00",
                    "propertyPlantEquipment": "990766000.00",
                    "totalCurrentAssets": "77718000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "251249000.00",
                    "shortTermInvestments": "8617000.00",
                    "netReceivables": "39663000.00",
                    "longTermDebt": "721296000.00",
                    "inventory": "-8617000.00",
                    "accountsPayable": "9822000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1641000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-536929000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "40000.00",
                    "preferredStockTotalEquity": "1000.00",
                    "retainedEarningsTotalEquity": "-542937000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1082651000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1157145000.00",
                    "capitalLeaseObligations": "5255000.00",
                    "longTermDebtTotal": "721296000.00",
                    "nonCurrentLiabilitiesOther": "66089000.00",
                    "nonCurrentLiabilitiesTotal": "918627000.00",
                    "negativeGoodwill": null,
                    "warrants": "170041000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "725874000.00",
                    "liabilitiesAndStockholdersEquity": "1186583000.00",
                    "cashAndShortTermInvestments": "14286000.00",
                    "propertyPlantAndEquipmentGross": "5071000.00",
                    "propertyPlantAndEquipmentNet": "5071000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "30572000.00",
                    "netInvestedCapital": "936532000.00",
                    "commonStockSharesOutstanding": "39922000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "1202633000.00",
                    "intangibleAssets": "111622000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13157000.00",
                    "totalLiab": "996939000.00",
                    "totalStockholderEquity": "203904000.00",
                    "deferredLongTermLiab": "39537000.00",
                    "otherCurrentLiab": "3356000.00",
                    "commonStock": "40000.00",
                    "capitalStock": "41000.00",
                    "retainedEarnings": "-529104000.00",
                    "otherLiab": "58510000.00",
                    "goodWill": null,
                    "otherAssets": "1034219000.00",
                    "cash": "11653000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "76209000.00",
                    "currentDeferredRevenue": "39997000.00",
                    "netDebt": "742861000.00",
                    "shortTermDebt": "23250000.00",
                    "shortLongTermDebt": "23250000.00",
                    "shortLongTermDebtTotal": "754514000.00",
                    "otherStockholderEquity": "721327000.00",
                    "propertyPlantEquipment": "1000303000.00",
                    "totalCurrentAssets": "28103000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "261213000.00",
                    "shortTermInvestments": "12893000.00",
                    "netReceivables": "38884000.00",
                    "longTermDebt": "725956000.00",
                    "inventory": "3293000.00",
                    "accountsPayable": "9606000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1790000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "11640000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "39000.00",
                    "preferredStockTotalEquity": "1000.00",
                    "retainedEarningsTotalEquity": "-530228000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1057777000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1174530000.00",
                    "capitalLeaseObligations": "5308000.00",
                    "longTermDebtTotal": "725956000.00",
                    "nonCurrentLiabilitiesOther": "64715000.00",
                    "nonCurrentLiabilitiesTotal": "920730000.00",
                    "negativeGoodwill": null,
                    "warrants": "170056000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "721327000.00",
                    "liabilitiesAndStockholdersEquity": "1202633000.00",
                    "cashAndShortTermInvestments": "11653000.00",
                    "propertyPlantAndEquipmentGross": "5131000.00",
                    "propertyPlantAndEquipmentNet": "5131000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "30495000.00",
                    "netInvestedCapital": "951985000.00",
                    "commonStockSharesOutstanding": "40046000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1209668000.00",
                    "intangibleAssets": "112993000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-13891000.00",
                    "totalLiab": "992282000.00",
                    "totalStockholderEquity": "215448000.00",
                    "deferredLongTermLiab": "39372000.00",
                    "otherCurrentLiab": "3720000.00",
                    "commonStock": "40000.00",
                    "capitalStock": "170302000.00",
                    "retainedEarnings": "-514057000.00",
                    "otherLiab": "60274000.00",
                    "goodWill": null,
                    "otherAssets": "1039011000.00",
                    "cash": "13540000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "63075000.00",
                    "currentDeferredRevenue": "40701000.00",
                    "netDebt": "733583000.00",
                    "shortTermDebt": "7750000.00",
                    "shortLongTermDebt": "7750000.00",
                    "shortLongTermDebtTotal": "747123000.00",
                    "otherStockholderEquity": "717098000.00",
                    "propertyPlantEquipment": "994653000.00",
                    "totalCurrentAssets": "38584000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "272715000.00",
                    "shortTermInvestments": "13711000.00",
                    "netReceivables": "38935000.00",
                    "longTermDebt": "734013000.00",
                    "inventory": "-13711000.00",
                    "accountsPayable": "10904000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1938000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "12366000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "39000.00",
                    "preferredStockTotalEquity": "1000.00",
                    "retainedEarningsTotalEquity": "-514057000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1052902000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1171084000.00",
                    "capitalLeaseObligations": "5360000.00",
                    "longTermDebtTotal": "734013000.00",
                    "nonCurrentLiabilitiesOther": "65650000.00",
                    "nonCurrentLiabilitiesTotal": "929207000.00",
                    "negativeGoodwill": null,
                    "warrants": "170261000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "717098000.00",
                    "liabilitiesAndStockholdersEquity": "1209668000.00",
                    "cashAndShortTermInvestments": "13540000.00",
                    "propertyPlantAndEquipmentGross": "5189000.00",
                    "propertyPlantAndEquipmentNet": "5189000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "55145000.00",
                    "netInvestedCapital": "957210000.00",
                    "commonStockSharesOutstanding": "39505000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1193389000.00",
                    "intangibleAssets": "111703000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-5553000.00",
                    "totalLiab": "979494000.00",
                    "totalStockholderEquity": "212620000.00",
                    "deferredLongTermLiab": "37465000.00",
                    "otherCurrentLiab": "3878000.00",
                    "commonStock": "40000.00",
                    "capitalStock": "170302000.00",
                    "retainedEarnings": "-498574000.00",
                    "otherLiab": "57132000.00",
                    "goodWill": null,
                    "otherAssets": "1027271000.00",
                    "cash": "10741000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "98155000.00",
                    "currentDeferredRevenue": "38491000.00",
                    "netDebt": "728646000.00",
                    "shortTermDebt": "46950000.00",
                    "shortLongTermDebt": "46950000.00",
                    "shortLongTermDebtTotal": "739387000.00",
                    "otherStockholderEquity": "705629000.00",
                    "propertyPlantEquipment": "986338000.00",
                    "totalCurrentAssets": "43615000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "100916000.00",
                    "shortTermInvestments": "6977000.00",
                    "netReceivables": "38427000.00",
                    "longTermDebt": "687026000.00",
                    "inventory": "-6977000.00",
                    "accountsPayable": "8836000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1275000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5524000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "39000.00",
                    "preferredStockTotalEquity": "1000.00",
                    "retainedEarningsTotalEquity": "-498574000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1032824000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1149774000.00",
                    "capitalLeaseObligations": "5411000.00",
                    "longTermDebtTotal": "687026000.00",
                    "nonCurrentLiabilitiesOther": "14386000.00",
                    "nonCurrentLiabilitiesTotal": "881339000.00",
                    "negativeGoodwill": null,
                    "warrants": "170261000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "705629000.00",
                    "liabilitiesAndStockholdersEquity": "1193389000.00",
                    "cashAndShortTermInvestments": "10741000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5247000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "22378000.00",
                    "netInvestedCapital": "946595000.00",
                    "commonStockSharesOutstanding": "38746000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1154409000.00",
                    "intangibleAssets": "112655000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14895000.00",
                    "totalLiab": "939839000.00",
                    "totalStockholderEquity": "213262000.00",
                    "deferredLongTermLiab": "37497000.00",
                    "otherCurrentLiab": "3574000.00",
                    "commonStock": "39000.00",
                    "capitalStock": "170300000.00",
                    "retainedEarnings": "-482493000.00",
                    "otherLiab": "49366000.00",
                    "goodWill": null,
                    "otherAssets": "42509000.00",
                    "cash": "9585000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "72784000.00",
                    "currentDeferredRevenue": "29297000.00",
                    "netDebt": "701258000.00",
                    "shortTermDebt": "34550000.00",
                    "shortLongTermDebt": "34550000.00",
                    "shortLongTermDebtTotal": "710843000.00",
                    "otherStockholderEquity": "692795000.00",
                    "propertyPlantEquipment": "964316000.00",
                    "totalCurrentAssets": "24480000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "270868000.00",
                    "shortTermInvestments": "4650000.00",
                    "netReceivables": "37991000.00",
                    "longTermDebt": "670833000.00",
                    "inventory": "-4650000.00",
                    "accountsPayable": "5363000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1308000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2921000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "38000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-482493000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1011969000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1129929000.00",
                    "capitalLeaseObligations": "5460000.00",
                    "longTermDebtTotal": "670833000.00",
                    "nonCurrentLiabilitiesOther": "55258000.00",
                    "nonCurrentLiabilitiesTotal": "867055000.00",
                    "negativeGoodwill": null,
                    "warrants": "170261000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "692795000.00",
                    "liabilitiesAndStockholdersEquity": "1154409000.00",
                    "cashAndShortTermInvestments": "9585000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5305000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-19007000.00",
                    "netInvestedCapital": "918645000.00",
                    "commonStockSharesOutstanding": "37903000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1143352000.00",
                    "intangibleAssets": "114494000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12526000.00",
                    "totalLiab": "940790000.00",
                    "totalStockholderEquity": "201303000.00",
                    "deferredLongTermLiab": "37505000.00",
                    "otherCurrentLiab": "3431000.00",
                    "commonStock": "38000.00",
                    "capitalStock": "38000.00",
                    "retainedEarnings": "-468523000.00",
                    "otherLiab": "47327000.00",
                    "goodWill": null,
                    "otherAssets": "981836000.00",
                    "cash": "7956000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "70487000.00",
                    "currentDeferredRevenue": "26770000.00",
                    "netDebt": "705079000.00",
                    "shortTermDebt": "33550000.00",
                    "shortLongTermDebt": "33550000.00",
                    "shortLongTermDebtTotal": "713035000.00",
                    "otherStockholderEquity": "671134000.00",
                    "propertyPlantEquipment": "958586000.00",
                    "totalCurrentAssets": "20482000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "257070000.00",
                    "shortTermInvestments": "1165000.00",
                    "netReceivables": "39066000.00",
                    "longTermDebt": "673976000.00",
                    "inventory": "39066000.00",
                    "accountsPayable": "6736000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1259000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1346000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "37000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-468523000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1003015000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1122870000.00",
                    "capitalLeaseObligations": "5509000.00",
                    "longTermDebtTotal": "673976000.00",
                    "nonCurrentLiabilitiesOther": "52836000.00",
                    "nonCurrentLiabilitiesTotal": "870303000.00",
                    "negativeGoodwill": null,
                    "warrants": "170261000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "671134000.00",
                    "liabilitiesAndStockholdersEquity": "1143352000.00",
                    "cashAndShortTermInvestments": "7956000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5361000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-23235000.00",
                    "netInvestedCapital": "908829000.00",
                    "commonStockSharesOutstanding": "37894000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1104794000.00",
                    "intangibleAssets": "111782000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17865000.00",
                    "totalLiab": "903252000.00",
                    "totalStockholderEquity": "200259000.00",
                    "deferredLongTermLiab": "36219000.00",
                    "otherCurrentLiab": "3201000.00",
                    "commonStock": "38000.00",
                    "capitalStock": "170302000.00",
                    "retainedEarnings": "-454494000.00",
                    "otherLiab": "42164000.00",
                    "goodWill": null,
                    "otherAssets": "1056361000.00",
                    "cash": "10230000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35760000.00",
                    "currentDeferredRevenue": "22459000.00",
                    "netDebt": "669393000.00",
                    "shortTermDebt": "2100000.00",
                    "shortLongTermDebt": "2100000.00",
                    "shortLongTermDebtTotal": "679623000.00",
                    "otherStockholderEquity": "656790000.00",
                    "propertyPlantEquipment": "920930000.00",
                    "totalCurrentAssets": "28095000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "88477000.00",
                    "shortTermInvestments": "853000.00",
                    "netReceivables": "38203000.00",
                    "longTermDebt": "671952000.00",
                    "inventory": "-853000.00",
                    "accountsPayable": "8000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1283000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2075000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "37000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-454494000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "959485000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1076699000.00",
                    "capitalLeaseObligations": "5571000.00",
                    "longTermDebtTotal": "671952000.00",
                    "nonCurrentLiabilitiesOther": "47748000.00",
                    "nonCurrentLiabilitiesTotal": "867492000.00",
                    "negativeGoodwill": null,
                    "warrants": "170264000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "656790000.00",
                    "liabilitiesAndStockholdersEquity": "1104794000.00",
                    "cashAndShortTermInvestments": "10230000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5432000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "14794000.00",
                    "netInvestedCapital": "874311000.00",
                    "commonStockSharesOutstanding": "36769000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1089224000.00",
                    "intangibleAssets": "111084000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12875000.00",
                    "totalLiab": "714222000.00",
                    "totalStockholderEquity": "373664000.00",
                    "deferredLongTermLiab": "35378000.00",
                    "otherCurrentLiab": "3089000.00",
                    "commonStock": "37000.00",
                    "capitalStock": "170315000.00",
                    "retainedEarnings": "-442122000.00",
                    "otherLiab": "37513000.00",
                    "goodWill": null,
                    "otherAssets": "1036879000.00",
                    "cash": "14632000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11046000.00",
                    "currentDeferredRevenue": "-456792000.00",
                    "netDebt": "651031000.00",
                    "shortTermDebt": "456792000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1116851000.00",
                    "otherStockholderEquity": "648112000.00",
                    "propertyPlantEquipment": "907978000.00",
                    "totalCurrentAssets": "65220000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "92302000.00",
                    "shortTermInvestments": "638000.00",
                    "netReceivables": "37713000.00",
                    "longTermDebt": "660059000.00",
                    "inventory": "-638000.00",
                    "accountsPayable": "7957000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1338000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2641000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "37000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-442122000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "906809000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1024004000.00",
                    "capitalLeaseObligations": "5604000.00",
                    "longTermDebtTotal": "660059000.00",
                    "nonCurrentLiabilitiesOther": "15000000.00",
                    "nonCurrentLiabilitiesTotal": "703176000.00",
                    "negativeGoodwill": null,
                    "warrants": "170278000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "648112000.00",
                    "liabilitiesAndStockholdersEquity": "1089224000.00",
                    "cashAndShortTermInvestments": "14632000.00",
                    "propertyPlantAndEquipmentGross": "5473000.00",
                    "propertyPlantAndEquipmentNet": "5473000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "16461000.00",
                    "netInvestedCapital": "863445000.00",
                    "commonStockSharesOutstanding": "36394767.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1088343000.00",
                    "intangibleAssets": "114057000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12670000.00",
                    "totalLiab": "875180000.00",
                    "totalStockholderEquity": "211747000.00",
                    "deferredLongTermLiab": "35559000.00",
                    "otherCurrentLiab": "3225000.00",
                    "commonStock": "37000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-425422000.00",
                    "otherLiab": "36473000.00",
                    "goodWill": null,
                    "otherAssets": "39864000.00",
                    "cash": "9871000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8673000.00",
                    "currentDeferredRevenue": "-459999000.00",
                    "netDebt": "658918000.00",
                    "shortTermDebt": "459999000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1123142000.00",
                    "otherStockholderEquity": "479767000.00",
                    "propertyPlantEquipment": "903609000.00",
                    "totalCurrentAssets": "59364000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "256976000.00",
                    "shortTermInvestments": "1427000.00",
                    "netReceivables": "36823000.00",
                    "longTermDebt": "663143000.00",
                    "inventory": "-1426999.00",
                    "accountsPayable": "5448000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1416000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1921000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "37000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-425422000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "907967000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1028979000.00",
                    "capitalLeaseObligations": "5646000.00",
                    "longTermDebtTotal": "663143000.00",
                    "nonCurrentLiabilitiesOther": "44078000.00",
                    "nonCurrentLiabilitiesTotal": "866507000.00",
                    "negativeGoodwill": null,
                    "warrants": "159286000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "639053000.00",
                    "liabilitiesAndStockholdersEquity": "1088343000.00",
                    "cashAndShortTermInvestments": "9871000.00",
                    "propertyPlantAndEquipmentGross": "5528000.00",
                    "propertyPlantAndEquipmentNet": "5528000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "13868000.00",
                    "netInvestedCapital": "874890000.00",
                    "commonStockSharesOutstanding": "35714107.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-16",
                    "currency_symbol": "USD",
                    "totalAssets": "1097908000.00",
                    "intangibleAssets": "117379000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22703000.00",
                    "totalLiab": "881871000.00",
                    "totalStockholderEquity": "213183000.00",
                    "deferredLongTermLiab": "35906000.00",
                    "otherCurrentLiab": "2960000.00",
                    "commonStock": "36000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-409041000.00",
                    "otherLiab": "37732000.00",
                    "goodWill": null,
                    "otherAssets": "40302000.00",
                    "cash": "11016000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "81364000.00",
                    "currentDeferredRevenue": "20633000.00",
                    "netDebt": "663363000.00",
                    "shortTermDebt": "53312000.00",
                    "shortLongTermDebt": "53312000.00",
                    "shortLongTermDebtTotal": "674379000.00",
                    "otherStockholderEquity": "626533000.00",
                    "propertyPlantEquipment": "900215000.00",
                    "totalCurrentAssets": "33719000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "255090000.00",
                    "shortTermInvestments": "9000.00",
                    "netReceivables": "36555000.00",
                    "longTermDebt": "615380000.00",
                    "inventory": "-9000.00",
                    "accountsPayable": "4459000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2854000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4345000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "36000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-409041000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "941228000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1064189000.00",
                    "capitalLeaseObligations": "5687000.00",
                    "longTermDebtTotal": "615380000.00",
                    "nonCurrentLiabilitiesOther": "46474000.00",
                    "nonCurrentLiabilitiesTotal": "800507000.00",
                    "negativeGoodwill": null,
                    "warrants": "159286000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "626533000.00",
                    "liabilitiesAndStockholdersEquity": "1097908000.00",
                    "cashAndShortTermInvestments": "11016000.00",
                    "propertyPlantAndEquipmentGross": "5582000.00",
                    "propertyPlantAndEquipmentNet": "5582000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-27012000.00",
                    "netInvestedCapital": "881875000.00",
                    "commonStockSharesOutstanding": "34075000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1075836000.00",
                    "intangibleAssets": "114242000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32001000.00",
                    "totalLiab": "875025000.00",
                    "totalStockholderEquity": "198049000.00",
                    "deferredLongTermLiab": "35684000.00",
                    "otherCurrentLiab": "4079000.00",
                    "commonStock": "35000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-401834000.00",
                    "otherLiab": "35471000.00",
                    "goodWill": null,
                    "otherAssets": "40535000.00",
                    "cash": "10370000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "74701000.00",
                    "currentDeferredRevenue": "19773000.00",
                    "netDebt": "656017000.00",
                    "shortTermDebt": "43149000.00",
                    "shortLongTermDebt": "43149000.00",
                    "shortLongTermDebtTotal": "666387000.00",
                    "otherStockholderEquity": "604707000.00",
                    "propertyPlantEquipment": "873005000.00",
                    "totalCurrentAssets": "42371000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "241558000.00",
                    "shortTermInvestments": "17000.00",
                    "netReceivables": "35661000.00",
                    "longTermDebt": "617510000.00",
                    "inventory": "-16999.00",
                    "accountsPayable": "7700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2762000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4859000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "35000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-401834000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "913587000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1033465000.00",
                    "capitalLeaseObligations": "5728000.00",
                    "longTermDebtTotal": "617510000.00",
                    "nonCurrentLiabilitiesOther": "45944000.00",
                    "nonCurrentLiabilitiesTotal": "800324000.00",
                    "negativeGoodwill": null,
                    "warrants": "157751000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "604707000.00",
                    "liabilitiesAndStockholdersEquity": "1075836000.00",
                    "cashAndShortTermInvestments": "10370000.00",
                    "propertyPlantAndEquipmentGross": "5636000.00",
                    "propertyPlantAndEquipmentNet": "5636000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-12557000.00",
                    "netInvestedCapital": "858708000.00",
                    "commonStockSharesOutstanding": "34075000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1086051000.00",
                    "intangibleAssets": "117106000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25232000.00",
                    "totalLiab": "877418000.00",
                    "totalStockholderEquity": "205741000.00",
                    "deferredLongTermLiab": "36655000.00",
                    "otherCurrentLiab": "3477000.00",
                    "commonStock": "35000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-388900000.00",
                    "otherLiab": "37086000.00",
                    "goodWill": "117106000.00",
                    "otherAssets": "42072000.00",
                    "cash": "9563000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "73041000.00",
                    "currentDeferredRevenue": "20966000.00",
                    "netDebt": "663088000.00",
                    "shortTermDebt": "42410000.00",
                    "shortLongTermDebt": "42410000.00",
                    "shortLongTermDebtTotal": "672651000.00",
                    "otherStockholderEquity": "599741000.00",
                    "propertyPlantEquipment": "887099000.00",
                    "totalCurrentAssets": "34795000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "242775000.00",
                    "shortTermInvestments": "42000.00",
                    "netReceivables": "35850000.00",
                    "longTermDebt": "624473000.00",
                    "inventory": "-41999.00",
                    "accountsPayable": "6188000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2892000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5135000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "35000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-388900000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "928461000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1051256000.00",
                    "capitalLeaseObligations": "5768000.00",
                    "longTermDebtTotal": "624473000.00",
                    "nonCurrentLiabilitiesOther": "46879000.00",
                    "nonCurrentLiabilitiesTotal": "804377000.00",
                    "negativeGoodwill": null,
                    "warrants": "154140000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "599741000.00",
                    "liabilitiesAndStockholdersEquity": "1086051000.00",
                    "cashAndShortTermInvestments": "9563000.00",
                    "propertyPlantAndEquipmentGross": "5689000.00",
                    "propertyPlantAndEquipmentNet": "5689000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-17280000.00",
                    "netInvestedCapital": "872624000.00",
                    "commonStockSharesOutstanding": "34484000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-04-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1098825000.00",
                    "intangibleAssets": "122036000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12649000.00",
                    "totalLiab": "875361000.00",
                    "totalStockholderEquity": "220354000.00",
                    "deferredLongTermLiab": "37991000.00",
                    "otherCurrentLiab": "3152000.00",
                    "commonStock": "35000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-374259000.00",
                    "otherLiab": "36792000.00",
                    "goodWill": "122036000.00",
                    "otherAssets": "43626000.00",
                    "cash": "9853000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "52361000.00",
                    "currentDeferredRevenue": "20679000.00",
                    "netDebt": "662149000.00",
                    "shortTermDebt": "20846000.00",
                    "shortLongTermDebt": "20846000.00",
                    "shortLongTermDebtTotal": "672002000.00",
                    "otherStockholderEquity": "599232000.00",
                    "propertyPlantEquipment": "907097000.00",
                    "totalCurrentAssets": "22502000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "250511000.00",
                    "shortTermInvestments": "161000.00",
                    "netReceivables": "35599000.00",
                    "longTermDebt": "645348000.00",
                    "inventory": "35599000.00",
                    "accountsPayable": "7684000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "3110000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4654000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "35000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-374259000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "948545000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1076323000.00",
                    "capitalLeaseObligations": "5808000.00",
                    "longTermDebtTotal": "645348000.00",
                    "nonCurrentLiabilitiesOther": "46138000.00",
                    "nonCurrentLiabilitiesTotal": "823000000.00",
                    "negativeGoodwill": null,
                    "warrants": "152193000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "599232000.00",
                    "liabilitiesAndStockholdersEquity": "1098825000.00",
                    "cashAndShortTermInvestments": "9853000.00",
                    "propertyPlantAndEquipmentGross": "5742000.00",
                    "propertyPlantAndEquipmentNet": "5742000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-9180000.00",
                    "netInvestedCapital": "886548000.00",
                    "commonStockSharesOutstanding": "33635000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1039508000.00",
                    "intangibleAssets": "115465000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15855000.00",
                    "totalLiab": "828471000.00",
                    "totalStockholderEquity": "208134000.00",
                    "deferredLongTermLiab": "34551000.00",
                    "otherCurrentLiab": "2925000.00",
                    "commonStock": "33000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-360978000.00",
                    "otherLiab": "34206000.00",
                    "goodWill": "115465000.00",
                    "otherAssets": "43214000.00",
                    "cash": "6849000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "79399000.00",
                    "currentDeferredRevenue": "19322000.00",
                    "netDebt": "625592000.00",
                    "shortTermDebt": "51579000.00",
                    "shortLongTermDebt": "51579000.00",
                    "shortLongTermDebtTotal": "632441000.00",
                    "otherStockholderEquity": "571205000.00",
                    "propertyPlantEquipment": "849455000.00",
                    "totalCurrentAssets": "22704000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "244822000.00",
                    "shortTermInvestments": "250000.00",
                    "netReceivables": "37177000.00",
                    "longTermDebt": "575015000.00",
                    "inventory": "-250000.00",
                    "accountsPayable": "5573000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2903000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2126000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "33000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-360978000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "895545000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1016804000.00",
                    "capitalLeaseObligations": "5847000.00",
                    "longTermDebtTotal": "575015000.00",
                    "nonCurrentLiabilitiesOther": "41247000.00",
                    "nonCurrentLiabilitiesTotal": "749072000.00",
                    "negativeGoodwill": null,
                    "warrants": "152153000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "571205000.00",
                    "liabilitiesAndStockholdersEquity": "1039508000.00",
                    "cashAndShortTermInvestments": "6849000.00",
                    "propertyPlantAndEquipmentGross": "5794000.00",
                    "propertyPlantAndEquipmentNet": "5794000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31254000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "978012000.00",
                    "intangibleAssets": "110197000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8789000.00",
                    "totalLiab": "719759000.00",
                    "totalStockholderEquity": "253771000.00",
                    "deferredLongTermLiab": "32734000.00",
                    "otherCurrentLiab": "2730000.00",
                    "commonStock": "32000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-343736000.00",
                    "otherLiab": "30455000.00",
                    "goodWill": "110197000.00",
                    "otherAssets": "36067000.00",
                    "cash": "6175000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "40303000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "590534000.00",
                    "shortTermDebt": "34915000.00",
                    "shortLongTermDebt": "34915000.00",
                    "shortLongTermDebtTotal": "596709000.00",
                    "otherStockholderEquity": "599956000.00",
                    "propertyPlantEquipment": "805958000.00",
                    "totalCurrentAssets": "52308000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "229170000.00",
                    "shortTermInvestments": "370000.00",
                    "netReceivables": "37344000.00",
                    "longTermDebt": "555908000.00",
                    "inventory": "-370000.00",
                    "accountsPayable": "2658000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "4482000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2483000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "32000.00",
                    "preferredStockTotalEquity": "2000.00",
                    "retainedEarningsTotalEquity": "-343736000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "809661000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "925704000.00",
                    "capitalLeaseObligations": "5886000.00",
                    "longTermDebtTotal": "555908000.00",
                    "nonCurrentLiabilitiesOther": "37950000.00",
                    "nonCurrentLiabilitiesTotal": "679456000.00",
                    "negativeGoodwill": null,
                    "warrants": "85598000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "599956000.00",
                    "liabilitiesAndStockholdersEquity": "978012000.00",
                    "cashAndShortTermInvestments": "6175000.00",
                    "propertyPlantAndEquipmentGross": "5846000.00",
                    "propertyPlantAndEquipmentNet": "5846000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31631000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-07-30",
                    "currency_symbol": "USD",
                    "totalAssets": "969787000.00",
                    "intangibleAssets": "111074000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8475000.00",
                    "totalLiab": "705702000.00",
                    "totalStockholderEquity": "259420000.00",
                    "deferredLongTermLiab": "19312000.00",
                    "otherCurrentLiab": "2635000.00",
                    "commonStock": "32000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-331461000.00",
                    "otherLiab": "29474000.00",
                    "goodWill": "111074000.00",
                    "otherAssets": "45522000.00",
                    "cash": "7590000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "57349000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "575104000.00",
                    "shortTermDebt": "50585000.00",
                    "shortLongTermDebt": "50585000.00",
                    "shortLongTermDebtTotal": "582694000.00",
                    "otherStockholderEquity": "592706000.00",
                    "propertyPlantEquipment": "794834000.00",
                    "totalCurrentAssets": "53112000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "233942000.00",
                    "shortTermInvestments": "143000.00",
                    "netReceivables": "37047000.00",
                    "longTermDebt": "526185000.00",
                    "inventory": "-143000.00",
                    "accountsPayable": "4129000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "4665000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1859000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "32000.00",
                    "preferredStockTotalEquity": "2000.00",
                    "retainedEarningsTotalEquity": "-331461000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "799704000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "916675000.00",
                    "capitalLeaseObligations": "5924000.00",
                    "longTermDebtTotal": "526185000.00",
                    "nonCurrentLiabilitiesOther": "8396000.00",
                    "nonCurrentLiabilitiesTotal": "648353000.00",
                    "negativeGoodwill": null,
                    "warrants": "85598000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "592706000.00",
                    "liabilitiesAndStockholdersEquity": "969787000.00",
                    "cashAndShortTermInvestments": "7590000.00",
                    "propertyPlantAndEquipmentGross": "5897000.00",
                    "propertyPlantAndEquipmentNet": "5897000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30450000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "935020000.00",
                    "intangibleAssets": "108047000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8204000.00",
                    "totalLiab": "676729000.00",
                    "totalStockholderEquity": "253629000.00",
                    "deferredLongTermLiab": "17771000.00",
                    "otherCurrentLiab": "-24799000.00",
                    "commonStock": "31000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-319402000.00",
                    "otherLiab": "26991000.00",
                    "goodWill": "108047000.00",
                    "otherAssets": "43355000.00",
                    "cash": "4314000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "37538000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "554034000.00",
                    "shortTermDebt": "59696000.00",
                    "shortLongTermDebt": "32335000.00",
                    "shortLongTermDebtTotal": "558348000.00",
                    "otherStockholderEquity": "573868000.00",
                    "propertyPlantEquipment": "767871000.00",
                    "totalCurrentAssets": "47669000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "231178000.00",
                    "shortTermInvestments": "504000.00",
                    "netReceivables": "35151000.00",
                    "longTermDebt": "520065000.00",
                    "inventory": "-504000.00",
                    "accountsPayable": "2641000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "4662000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-870000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "31000.00",
                    "preferredStockTotalEquity": "2000.00",
                    "retainedEarningsTotalEquity": "-319402000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "773356000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "887351000.00",
                    "capitalLeaseObligations": "5948000.00",
                    "longTermDebtTotal": "520065000.00",
                    "nonCurrentLiabilitiesOther": "15757000.00",
                    "nonCurrentLiabilitiesTotal": "639191000.00",
                    "negativeGoodwill": null,
                    "warrants": "85598000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "573868000.00",
                    "liabilitiesAndStockholdersEquity": "935020000.00",
                    "cashAndShortTermInvestments": "4314000.00",
                    "propertyPlantAndEquipmentGross": "5948000.00",
                    "propertyPlantAndEquipmentNet": "5948000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29517000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-13",
                    "currency_symbol": "USD",
                    "totalAssets": "938775000.00",
                    "intangibleAssets": "111448000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12652000.00",
                    "totalLiab": "684356000.00",
                    "totalStockholderEquity": "249744000.00",
                    "deferredLongTermLiab": "17305000.00",
                    "otherCurrentLiab": "-7214000.00",
                    "commonStock": "30000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-310117000.00",
                    "otherLiab": "27076000.00",
                    "goodWill": "111448000.00",
                    "otherAssets": "35427000.00",
                    "cash": "6591000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "55311000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "559468000.00",
                    "shortTermDebt": "59821000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "566059000.00",
                    "otherStockholderEquity": "559977000.00",
                    "propertyPlantEquipment": "768392000.00",
                    "totalCurrentAssets": "54014000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "223892000.00",
                    "shortTermInvestments": "1073000.00",
                    "netReceivables": "34771000.00",
                    "longTermDebt": "515975000.00",
                    "inventory": "-1073000.00",
                    "accountsPayable": "2704000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "4675000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-148000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "30000.00",
                    "preferredStockTotalEquity": "2000.00",
                    "retainedEarningsTotalEquity": "-310117000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4921000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "884761000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "515975000.00",
                    "nonCurrentLiabilitiesOther": "10167000.00",
                    "nonCurrentLiabilitiesTotal": "629045000.00",
                    "negativeGoodwill": null,
                    "warrants": "85598000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "559977000.00",
                    "liabilitiesAndStockholdersEquity": "938775000.00",
                    "cashAndShortTermInvestments": "6591000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "768392000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29517000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "904175000.00",
                    "intangibleAssets": "109343000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9975000.00",
                    "totalLiab": "657051000.00",
                    "totalStockholderEquity": "247124000.00",
                    "deferredLongTermLiab": "15350000.00",
                    "otherCurrentLiab": "-35501000.00",
                    "commonStock": "30000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-298866000.00",
                    "otherLiab": "23886000.00",
                    "goodWill": "109343000.00",
                    "otherAssets": "33248000.00",
                    "cash": "2470000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35817000.00",
                    "currentDeferredRevenue": "2489000.00",
                    "netDebt": "539614000.00",
                    "shortTermDebt": "53271000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "542084000.00",
                    "otherStockholderEquity": "544895000.00",
                    "propertyPlantEquipment": "742653000.00",
                    "totalCurrentAssets": "47058000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "223377000.00",
                    "shortTermInvestments": "2013000.00",
                    "netReceivables": "34613000.00",
                    "longTermDebt": "511750000.00",
                    "inventory": "-2013000.00",
                    "accountsPayable": "2697000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "1063000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "30000.00",
                    "preferredStockTotalEquity": "2000.00",
                    "retainedEarningsTotalEquity": "-298866000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5121000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "857117000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "511750000.00",
                    "nonCurrentLiabilitiesOther": "8833000.00",
                    "nonCurrentLiabilitiesTotal": "621234000.00",
                    "negativeGoodwill": null,
                    "warrants": "85598000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "544895000.00",
                    "liabilitiesAndStockholdersEquity": "904175000.00",
                    "cashAndShortTermInvestments": "2470000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "742653000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28734000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-07-30",
                    "currency_symbol": "USD",
                    "totalAssets": "912008000.00",
                    "intangibleAssets": "111978000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13694000.00",
                    "totalLiab": "660792000.00",
                    "totalStockholderEquity": "251216000.00",
                    "deferredLongTermLiab": "15278000.00",
                    "otherCurrentLiab": "-12629000.00",
                    "commonStock": "30000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-287910000.00",
                    "otherLiab": "24478000.00",
                    "goodWill": "111978000.00",
                    "otherAssets": "35078000.00",
                    "cash": "4552000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41063000.00",
                    "currentDeferredRevenue": "2352000.00",
                    "netDebt": "537909000.00",
                    "shortTermDebt": "32808000.00",
                    "shortLongTermDebt": "542461000.00",
                    "shortLongTermDebtTotal": "542461000.00",
                    "otherStockholderEquity": "538276000.00",
                    "propertyPlantEquipment": "742000000.00",
                    "totalCurrentAssets": "52526000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "224834000.00",
                    "shortTermInvestments": "1115000.00",
                    "netReceivables": "34280000.00",
                    "longTermDebt": "509653000.00",
                    "inventory": "-1115000.00",
                    "accountsPayable": "5606000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "818000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "30000.00",
                    "preferredStockTotalEquity": "2000.00",
                    "retainedEarningsTotalEquity": "-287910000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5504000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "859482000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "509653000.00",
                    "nonCurrentLiabilitiesOther": "9497000.00",
                    "nonCurrentLiabilitiesTotal": "619729000.00",
                    "negativeGoodwill": null,
                    "warrants": "85598000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "538276000.00",
                    "liabilitiesAndStockholdersEquity": "912008000.00",
                    "cashAndShortTermInvestments": "4552000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "742000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29062000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "923106000.00",
                    "intangibleAssets": "116301000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13843000.00",
                    "totalLiab": "664073000.00",
                    "totalStockholderEquity": "259033000.00",
                    "deferredLongTermLiab": "15778000.00",
                    "otherCurrentLiab": "-17317000.00",
                    "commonStock": "29000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-276927000.00",
                    "otherLiab": "26278000.00",
                    "goodWill": "116301000.00",
                    "otherAssets": "37205000.00",
                    "cash": "4123000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41166000.00",
                    "currentDeferredRevenue": "2385000.00",
                    "netDebt": "540205000.00",
                    "shortTermDebt": "36286000.00",
                    "shortLongTermDebt": "544328000.00",
                    "shortLongTermDebtTotal": "544328000.00",
                    "otherStockholderEquity": "535399000.00",
                    "propertyPlantEquipment": "748785000.00",
                    "totalCurrentAssets": "51817000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "227096000.00",
                    "shortTermInvestments": "959000.00",
                    "netReceivables": "33851000.00",
                    "longTermDebt": "512263000.00",
                    "inventory": "-959000.00",
                    "accountsPayable": "6419000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "530000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "29000.00",
                    "preferredStockTotalEquity": "2000.00",
                    "retainedEarningsTotalEquity": "-276927000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6203000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "871289000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "512263000.00",
                    "nonCurrentLiabilitiesOther": "10797000.00",
                    "nonCurrentLiabilitiesTotal": "622907000.00",
                    "negativeGoodwill": null,
                    "warrants": "84366000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "535399000.00",
                    "liabilitiesAndStockholdersEquity": "923106000.00",
                    "cashAndShortTermInvestments": "4123000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "748785000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29166000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-14",
                    "currency_symbol": "USD",
                    "totalAssets": "928454000.00",
                    "intangibleAssets": "118927000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20812000.00",
                    "totalLiab": "661656000.00",
                    "totalStockholderEquity": "266798000.00",
                    "deferredLongTermLiab": "16250000.00",
                    "otherCurrentLiab": "-48399000.00",
                    "commonStock": "29000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-268058000.00",
                    "otherLiab": "25969000.00",
                    "goodWill": "118927000.00",
                    "otherAssets": "876672000.00",
                    "cash": "6683000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30457000.00",
                    "currentDeferredRevenue": "2289000.00",
                    "netDebt": "535944000.00",
                    "shortTermDebt": "55267000.00",
                    "shortLongTermDebt": "542627000.00",
                    "shortLongTermDebtTotal": "542627000.00",
                    "otherStockholderEquity": "534790000.00",
                    "propertyPlantEquipment": "744436000.00",
                    "totalCurrentAssets": "60828000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "231301000.00",
                    "shortTermInvestments": "820000.00",
                    "netReceivables": "33333000.00",
                    "longTermDebt": "521912000.00",
                    "inventory": "-820000.00",
                    "accountsPayable": "7339000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "35000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "29000.00",
                    "preferredStockTotalEquity": "2000.00",
                    "retainedEarningsTotalEquity": "-268058000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4263000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "867626000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "521912000.00",
                    "nonCurrentLiabilitiesOther": "9719000.00",
                    "nonCurrentLiabilitiesTotal": "631199000.00",
                    "negativeGoodwill": null,
                    "warrants": "83432000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "534790000.00",
                    "liabilitiesAndStockholdersEquity": "928454000.00",
                    "cashAndShortTermInvestments": "6683000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "744436000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29316000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "904851000.00",
                    "intangibleAssets": "115210000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15845000.00",
                    "totalLiab": "637819000.00",
                    "totalStockholderEquity": "267032000.00",
                    "deferredLongTermLiab": "15554000.00",
                    "otherCurrentLiab": "2250000.00",
                    "commonStock": "29000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-253314000.00",
                    "otherLiab": "26493000.00",
                    "goodWill": "115210000.00",
                    "otherAssets": "853689000.00",
                    "cash": "4287000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "54404000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "514590000.00",
                    "shortTermDebt": "43933000.00",
                    "shortLongTermDebt": "518877000.00",
                    "shortLongTermDebtTotal": "518877000.00",
                    "otherStockholderEquity": "520143000.00",
                    "propertyPlantEquipment": "734385000.00",
                    "totalCurrentAssets": "51162000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "233798000.00",
                    "shortTermInvestments": "49000.00",
                    "netReceivables": "31030000.00",
                    "longTermDebt": "474944000.00",
                    "inventory": "-48999.00",
                    "accountsPayable": "8221000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "172000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "29000.00",
                    "preferredStockTotalEquity": "2000.00",
                    "retainedEarningsTotalEquity": "-253314000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4094000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "853689000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "474944000.00",
                    "nonCurrentLiabilitiesOther": "10939000.00",
                    "nonCurrentLiabilitiesTotal": "583415000.00",
                    "negativeGoodwill": null,
                    "warrants": "81978000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "520143000.00",
                    "liabilitiesAndStockholdersEquity": "904851000.00",
                    "cashAndShortTermInvestments": "4287000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "734385000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28167000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "831573000.00",
                    "intangibleAssets": "101035000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11590000.00",
                    "totalLiab": "592769000.00",
                    "totalStockholderEquity": "238804000.00",
                    "deferredLongTermLiab": "14581000.00",
                    "otherCurrentLiab": "12798000.00",
                    "commonStock": "27000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-242726000.00",
                    "otherLiab": "24491000.00",
                    "goodWill": "101035000.00",
                    "otherAssets": "790776000.00",
                    "cash": "5014000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "43363000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "479767000.00",
                    "shortTermDebt": "26784000.00",
                    "shortLongTermDebt": "484781000.00",
                    "shortLongTermDebtTotal": "484781000.00",
                    "otherStockholderEquity": "481322000.00",
                    "propertyPlantEquipment": "679726000.00",
                    "totalCurrentAssets": "45005000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "215379000.00",
                    "shortTermInvestments": "72000.00",
                    "netReceivables": "28401000.00",
                    "longTermDebt": "447303000.00",
                    "inventory": "-71999.00",
                    "accountsPayable": "3781000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "179000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "27000.00",
                    "preferredStockTotalEquity": "2000.00",
                    "retainedEarningsTotalEquity": "-242726000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5807000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "786568000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "447303000.00",
                    "nonCurrentLiabilitiesOther": "9910000.00",
                    "nonCurrentLiabilitiesTotal": "549406000.00",
                    "negativeGoodwill": null,
                    "warrants": "77612000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "481322000.00",
                    "liabilitiesAndStockholdersEquity": "831573000.00",
                    "cashAndShortTermInvestments": "5014000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "679726000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26228000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "832977000.00",
                    "intangibleAssets": "102075000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9756000.00",
                    "totalLiab": "598373000.00",
                    "totalStockholderEquity": "234604000.00",
                    "deferredLongTermLiab": "12316000.00",
                    "otherCurrentLiab": "26657000.00",
                    "commonStock": "26000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-231214000.00",
                    "otherLiab": "23576000.00",
                    "goodWill": "102075000.00",
                    "otherAssets": "791324000.00",
                    "cash": "4105000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "69693000.00",
                    "currentDeferredRevenue": "2103000.00",
                    "netDebt": "492163000.00",
                    "shortTermDebt": "27259000.00",
                    "shortLongTermDebt": "63797000.00",
                    "shortLongTermDebtTotal": "496268000.00",
                    "otherStockholderEquity": "465790000.00",
                    "propertyPlantEquipment": "683851000.00",
                    "totalCurrentAssets": "44012000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "205492000.00",
                    "shortTermInvestments": "131000.00",
                    "netReceivables": "30151000.00",
                    "longTermDebt": "432471000.00",
                    "inventory": "-131000.00",
                    "accountsPayable": "3461000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-231214000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "26000.00",
                    "preferredStockTotalEquity": "2000.00",
                    "retainedEarningsTotalEquity": "-231214000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3039000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "788965000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "432471000.00",
                    "nonCurrentLiabilitiesOther": "11260000.00",
                    "nonCurrentLiabilitiesTotal": "528680000.00",
                    "negativeGoodwill": null,
                    "warrants": "72965000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "465790000.00",
                    "liabilitiesAndStockholdersEquity": "832977000.00",
                    "cashAndShortTermInvestments": "4105000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "683851000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24964000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-15",
                    "currency_symbol": "USD",
                    "totalAssets": "851742000.00",
                    "intangibleAssets": "105553000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19398000.00",
                    "totalLiab": "611865000.00",
                    "totalStockholderEquity": "239877000.00",
                    "deferredLongTermLiab": "12647000.00",
                    "otherCurrentLiab": "-29246000.00",
                    "commonStock": "26000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-223587000.00",
                    "otherLiab": "23761000.00",
                    "goodWill": "105553000.00",
                    "otherAssets": "807523000.00",
                    "cash": "4658000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "48232000.00",
                    "currentDeferredRevenue": "2075000.00",
                    "netDebt": "504737000.00",
                    "shortTermDebt": "58940000.00",
                    "shortLongTermDebt": "509395000.00",
                    "shortLongTermDebtTotal": "509395000.00",
                    "otherStockholderEquity": "463436000.00",
                    "propertyPlantEquipment": "690088000.00",
                    "totalCurrentAssets": "53781000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "205065000.00",
                    "shortTermInvestments": "101000.00",
                    "netReceivables": "29725000.00",
                    "longTermDebt": "470170000.00",
                    "inventory": "-101000.00",
                    "accountsPayable": "5891000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-223587000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "26000.00",
                    "preferredStockTotalEquity": "2000.00",
                    "retainedEarningsTotalEquity": "-223587000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2320000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "797961000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "470170000.00",
                    "nonCurrentLiabilitiesOther": "11114000.00",
                    "nonCurrentLiabilitiesTotal": "563633000.00",
                    "negativeGoodwill": null,
                    "warrants": "70743000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "463436000.00",
                    "liabilitiesAndStockholdersEquity": "851742000.00",
                    "cashAndShortTermInvestments": "4658000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "690088000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25922000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "838643000.00",
                    "intangibleAssets": "102765000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22922000.00",
                    "totalLiab": "612728000.00",
                    "totalStockholderEquity": "225915000.00",
                    "deferredLongTermLiab": "11275000.00",
                    "otherCurrentLiab": "-25643000.00",
                    "commonStock": "25000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-214248000.00",
                    "otherLiab": "23307000.00",
                    "goodWill": "102765000.00",
                    "otherAssets": "789434000.00",
                    "cash": "8747000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "53482000.00",
                    "currentDeferredRevenue": "1991000.00",
                    "netDebt": "507439000.00",
                    "shortTermDebt": "63819000.00",
                    "shortLongTermDebt": "46772000.00",
                    "shortLongTermDebtTotal": "516186000.00",
                    "otherStockholderEquity": "440136000.00",
                    "propertyPlantEquipment": "671865000.00",
                    "totalCurrentAssets": "60957000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "190361000.00",
                    "shortTermInvestments": "55000.00",
                    "netReceivables": "29288000.00",
                    "longTermDebt": "469414000.00",
                    "inventory": "-55000.00",
                    "accountsPayable": "4031000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-214248000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "25000.00",
                    "preferredStockTotalEquity": "2000.00",
                    "retainedEarningsTotalEquity": "-214248000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3056000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "777686000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "469414000.00",
                    "nonCurrentLiabilitiesOther": "12032000.00",
                    "nonCurrentLiabilitiesTotal": "559246000.00",
                    "negativeGoodwill": null,
                    "warrants": "67213000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "440136000.00",
                    "liabilitiesAndStockholdersEquity": "838643000.00",
                    "cashAndShortTermInvestments": "8747000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "671865000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24469000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-07-25",
                    "currency_symbol": "USD",
                    "totalAssets": "818285000.00",
                    "intangibleAssets": "101683000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13644000.00",
                    "totalLiab": "591730000.00",
                    "totalStockholderEquity": "226555000.00",
                    "deferredLongTermLiab": "8964000.00",
                    "otherCurrentLiab": "-6723000.00",
                    "commonStock": "24000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-203079000.00",
                    "otherLiab": "20489000.00",
                    "goodWill": "101683000.00",
                    "otherAssets": "775559000.00",
                    "cash": "3993000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "66151000.00",
                    "currentDeferredRevenue": "1884000.00",
                    "netDebt": "522727000.00",
                    "shortTermDebt": "60229000.00",
                    "shortLongTermDebt": "60229000.00",
                    "shortLongTermDebtTotal": "526720000.00",
                    "otherStockholderEquity": "25506000.00",
                    "propertyPlantEquipment": "667405000.00",
                    "totalCurrentAssets": "46546000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "150402000.00",
                    "shortTermInvestments": "10999.00",
                    "netReceivables": "28909000.00",
                    "longTermDebt": "466491000.00",
                    "inventory": "-10999.00",
                    "accountsPayable": "3681000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-203079000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "24000.00",
                    "preferredStockTotalEquity": "2000.00",
                    "retainedEarningsTotalEquity": "-203079000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2651000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "771739000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "466491000.00",
                    "nonCurrentLiabilitiesOther": "24949000.00",
                    "nonCurrentLiabilitiesTotal": "525579000.00",
                    "negativeGoodwill": null,
                    "warrants": "25532000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "429608000.00",
                    "liabilitiesAndStockholdersEquity": "818285000.00",
                    "cashAndShortTermInvestments": "3993000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "667405000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22684000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-04-27",
                    "currency_symbol": "USD",
                    "totalAssets": "811461000.00",
                    "intangibleAssets": "101571000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14361000.00",
                    "totalLiab": "583903000.00",
                    "totalStockholderEquity": "227558000.00",
                    "deferredLongTermLiab": "9163000.00",
                    "otherCurrentLiab": "436932000.00",
                    "commonStock": "24000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-193934000.00",
                    "otherLiab": "21232000.00",
                    "goodWill": "101571000.00",
                    "otherAssets": "768139000.00",
                    "cash": "5010000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "50092000.00",
                    "currentDeferredRevenue": "1898000.00",
                    "netDebt": "513002000.00",
                    "shortTermDebt": "42465000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "518012000.00",
                    "otherStockholderEquity": "227532000.00",
                    "propertyPlantEquipment": "659839000.00",
                    "totalCurrentAssets": "47526000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "125985000.00",
                    "shortTermInvestments": "25000.00",
                    "netReceivables": "28155000.00",
                    "longTermDebt": "475547000.00",
                    "inventory": "-25000.00",
                    "accountsPayable": "4569000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-193934000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "24000.00",
                    "preferredStockTotalEquity": "2000.00",
                    "retainedEarningsTotalEquity": "-193934000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2525000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "763935000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "475547000.00",
                    "nonCurrentLiabilitiesOther": "50261000.00",
                    "nonCurrentLiabilitiesTotal": "533811000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "421466000.00",
                    "liabilitiesAndStockholdersEquity": "811461000.00",
                    "cashAndShortTermInvestments": "5010000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "659839000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22545000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-17",
                    "currency_symbol": "USD",
                    "totalAssets": "833322000.00",
                    "intangibleAssets": "104914000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-5900000.00",
                    "totalLiab": "599451000.00",
                    "totalStockholderEquity": "233871000.00",
                    "deferredLongTermLiab": "9657000.00",
                    "otherCurrentLiab": "444725000.00",
                    "commonStock": "23000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-185051000.00",
                    "otherLiab": "21635000.00",
                    "goodWill": "104914000.00",
                    "otherAssets": "783088000.00",
                    "cash": "5152000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "54414000.00",
                    "currentDeferredRevenue": "1858000.00",
                    "netDebt": "525918000.00",
                    "shortTermDebt": "45300000.00",
                    "shortLongTermDebt": "563432000.00",
                    "shortLongTermDebtTotal": "531070000.00",
                    "otherStockholderEquity": "233846000.00",
                    "propertyPlantEquipment": "668134000.00",
                    "totalCurrentAssets": "51311000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "128955000.00",
                    "shortTermInvestments": "40000.00",
                    "netReceivables": "5900000.00",
                    "longTermDebt": "485770000.00",
                    "inventory": "27443000.00",
                    "accountsPayable": "6388000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-185051000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "23000.00",
                    "preferredStockTotalEquity": "2000.00",
                    "retainedEarningsTotalEquity": "-185051000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8963000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "782011000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "485770000.00",
                    "nonCurrentLiabilitiesOther": "50478000.00",
                    "nonCurrentLiabilitiesTotal": "545037000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "418897000.00",
                    "liabilitiesAndStockholdersEquity": "833322000.00",
                    "cashAndShortTermInvestments": "5152000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "668134000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22976000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-10-27",
                    "currency_symbol": "USD",
                    "totalAssets": "838483000.00",
                    "intangibleAssets": "105963000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-5900000.00",
                    "totalLiab": "608056000.00",
                    "totalStockholderEquity": "230427000.00",
                    "deferredLongTermLiab": "9014000.00",
                    "otherCurrentLiab": "-16834000.00",
                    "commonStock": "23000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-177999000.00",
                    "otherLiab": "21504000.00",
                    "goodWill": "105963000.00",
                    "otherAssets": "788058000.00",
                    "cash": "3730000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "66444000.00",
                    "currentDeferredRevenue": "1820000.00",
                    "netDebt": "534682000.00",
                    "shortTermDebt": "538412000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "538412000.00",
                    "otherStockholderEquity": "230402000.00",
                    "propertyPlantEquipment": "656581000.00",
                    "totalCurrentAssets": "67257000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "124462000.00",
                    "shortTermInvestments": "19000.00",
                    "netReceivables": "5900000.00",
                    "longTermDebt": "482912000.00",
                    "inventory": "25098000.00",
                    "accountsPayable": "7820000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-177999000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "23000.00",
                    "preferredStockTotalEquity": "2000.00",
                    "retainedEarningsTotalEquity": "-177999000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8682000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "771226000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "482912000.00",
                    "nonCurrentLiabilitiesOther": "50990000.00",
                    "nonCurrentLiabilitiesTotal": "541612000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "408401000.00",
                    "liabilitiesAndStockholdersEquity": "838483000.00",
                    "cashAndShortTermInvestments": "3730000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "656581000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22397000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "830340000.00",
                    "intangibleAssets": "106893000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18959000.00",
                    "totalLiab": "599466000.00",
                    "totalStockholderEquity": "230874000.00",
                    "deferredLongTermLiab": "9278000.00",
                    "otherCurrentLiab": "-15203000.00",
                    "commonStock": "22000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-168570000.00",
                    "otherLiab": "20819000.00",
                    "goodWill": "106893000.00",
                    "otherAssets": "779427000.00",
                    "cash": "3297000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "52901000.00",
                    "currentDeferredRevenue": "1683000.00",
                    "netDebt": "529242000.00",
                    "shortTermDebt": "532539000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "532539000.00",
                    "otherStockholderEquity": "230850000.00",
                    "propertyPlantEquipment": "661588000.00",
                    "totalCurrentAssets": "53148000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "123979000.00",
                    "shortTermInvestments": "16724000.00",
                    "netReceivables": "24992000.00",
                    "longTermDebt": "487339000.00",
                    "inventory": "24992000.00",
                    "accountsPayable": "5925000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-168570000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "22000.00",
                    "preferredStockTotalEquity": "2000.00",
                    "retainedEarningsTotalEquity": "-168570000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8711000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "777192000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "487339000.00",
                    "nonCurrentLiabilitiesOther": "50041000.00",
                    "nonCurrentLiabilitiesTotal": "546565000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "399420000.00",
                    "liabilitiesAndStockholdersEquity": "830340000.00",
                    "cashAndShortTermInvestments": "3297000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "661588000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21830000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "807282000.00",
                    "intangibleAssets": "102808000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12332000.00",
                    "totalLiab": "580125000.00",
                    "totalStockholderEquity": "227157000.00",
                    "deferredLongTermLiab": "8374000.00",
                    "otherCurrentLiab": "-15736000.00",
                    "commonStock": "21000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-159883000.00",
                    "otherLiab": "22194000.00",
                    "goodWill": "102808000.00",
                    "otherAssets": "757524000.00",
                    "cash": "5760000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "52970000.00",
                    "currentDeferredRevenue": "1721000.00",
                    "netDebt": "504588000.00",
                    "shortTermDebt": "510348000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "510348000.00",
                    "otherStockholderEquity": "547275000.00",
                    "propertyPlantEquipment": "644082000.00",
                    "totalCurrentAssets": "52738000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "124349000.00",
                    "shortTermInvestments": "1000.00",
                    "netReceivables": "5600000.00",
                    "longTermDebt": "469048000.00",
                    "inventory": "23447000.00",
                    "accountsPayable": "7362000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-160258000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "21000.00",
                    "preferredStockTotalEquity": "2000.00",
                    "retainedEarningsTotalEquity": "-159883000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7654000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "754544000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "469048000.00",
                    "nonCurrentLiabilitiesOther": "13822000.00",
                    "nonCurrentLiabilitiesTotal": "527155000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "387392000.00",
                    "liabilitiesAndStockholdersEquity": "807282000.00",
                    "cashAndShortTermInvestments": "5760000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "644082000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21077000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-18",
                    "currency_symbol": "USD",
                    "totalAssets": "787794000.00",
                    "intangibleAssets": "98814000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-5600000.00",
                    "totalLiab": "570122000.00",
                    "totalStockholderEquity": "217672000.00",
                    "deferredLongTermLiab": "8594000.00",
                    "otherCurrentLiab": "-449789000.00",
                    "commonStock": "21000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-151724000.00",
                    "otherLiab": "19822000.00",
                    "goodWill": "98814000.00",
                    "otherAssets": "737224000.00",
                    "cash": "8599000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "52501000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "494000000.00",
                    "shortTermDebt": "502599000.00",
                    "shortLongTermDebt": "541099000.00",
                    "shortLongTermDebtTotal": "502599000.00",
                    "otherStockholderEquity": "521472000.00",
                    "propertyPlantEquipment": "630432000.00",
                    "totalCurrentAssets": "50570000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "118858000.00",
                    "shortTermInvestments": "4000.00",
                    "netReceivables": "5600000.00",
                    "longTermDebt": "459299000.00",
                    "inventory": "21728000.00",
                    "accountsPayable": "8285000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-152099000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "21000.00",
                    "preferredStockTotalEquity": "2000.00",
                    "retainedEarningsTotalEquity": "-151724000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7978000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "737224000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "459299000.00",
                    "nonCurrentLiabilitiesOther": "11230000.00",
                    "nonCurrentLiabilitiesTotal": "517621000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "369748000.00",
                    "liabilitiesAndStockholdersEquity": "787794000.00",
                    "cashAndShortTermInvestments": "8599000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "630432000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19557000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-10-29",
                    "currency_symbol": "USD",
                    "totalAssets": "759407000.00",
                    "intangibleAssets": "94642000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11325000.00",
                    "totalLiab": "570211000.00",
                    "totalStockholderEquity": "189196000.00",
                    "deferredLongTermLiab": "5861000.00",
                    "otherCurrentLiab": "-452809000.00",
                    "commonStock": "19000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-149533000.00",
                    "otherLiab": "16798000.00",
                    "goodWill": "94642000.00",
                    "otherAssets": "710265000.00",
                    "cash": "5237000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "54555000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "500721000.00",
                    "shortTermDebt": "505958000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "505958000.00",
                    "otherStockholderEquity": "488616000.00",
                    "propertyPlantEquipment": "607173000.00",
                    "totalCurrentAssets": "49142000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "94554000.00",
                    "shortTermInvestments": "7000.00",
                    "netReceivables": "5600000.00",
                    "longTermDebt": "460358000.00",
                    "inventory": "21387000.00",
                    "accountsPayable": "7267000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-149908000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "19000.00",
                    "preferredStockTotalEquity": "2000.00",
                    "retainedEarningsTotalEquity": "-149533000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8450000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "710265000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "460358000.00",
                    "nonCurrentLiabilitiesOther": "10939000.00",
                    "nonCurrentLiabilitiesTotal": "515656000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "339083000.00",
                    "liabilitiesAndStockholdersEquity": "759407000.00",
                    "cashAndShortTermInvestments": "5237000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "607173000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18258000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-07-29",
                    "currency_symbol": "USD",
                    "totalAssets": "735530000.00",
                    "intangibleAssets": "92129000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15927000.00",
                    "totalLiab": "544980000.00",
                    "totalStockholderEquity": "190550000.00",
                    "deferredLongTermLiab": "5703000.00",
                    "otherCurrentLiab": "-448797000.00",
                    "commonStock": "18000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-141945000.00",
                    "otherLiab": "16358000.00",
                    "goodWill": "92129000.00",
                    "otherAssets": "696646000.00",
                    "cash": "2367000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33885000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "479520000.00",
                    "shortTermDebt": "481887000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "481887000.00",
                    "otherStockholderEquity": "474795000.00",
                    "propertyPlantEquipment": "595481000.00",
                    "totalCurrentAssets": "38884000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "98419000.00",
                    "shortTermInvestments": "7000.00",
                    "netReceivables": "20590000.00",
                    "longTermDebt": "456237000.00",
                    "inventory": "-7000.00",
                    "accountsPayable": "6498000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-142320000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "18000.00",
                    "preferredStockTotalEquity": "2000.00",
                    "retainedEarningsTotalEquity": "-141945000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9036000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "696646000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "456237000.00",
                    "nonCurrentLiabilitiesOther": "49155000.00",
                    "nonCurrentLiabilitiesTotal": "511095000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "332850000.00",
                    "liabilitiesAndStockholdersEquity": "735530000.00",
                    "cashAndShortTermInvestments": "2367000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "595481000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16895000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-04-28",
                    "currency_symbol": "USD",
                    "totalAssets": "678882000.00",
                    "intangibleAssets": "78284000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22855000.00",
                    "totalLiab": "509032000.00",
                    "totalStockholderEquity": "169850000.00",
                    "deferredLongTermLiab": "5862000.00",
                    "otherCurrentLiab": "-8048000.00",
                    "commonStock": "16000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-135787000.00",
                    "otherLiab": "16239000.00",
                    "goodWill": "78284000.00",
                    "otherAssets": "640626000.00",
                    "cash": "5813000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27624000.00",
                    "currentDeferredRevenue": "1160000.00",
                    "netDebt": "445134000.00",
                    "shortTermDebt": "450947000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "450947000.00",
                    "otherStockholderEquity": "441781000.00",
                    "propertyPlantEquipment": "543985000.00",
                    "totalCurrentAssets": "48188000.00",
                    "longTermInvestments": "9932000.00",
                    "netTangibleAssets": "91564000.00",
                    "shortTermInvestments": "18000.00",
                    "netReceivables": "19520000.00",
                    "longTermDebt": "426847000.00",
                    "inventory": "-18000.00",
                    "accountsPayable": "2186000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-136162000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "16000.00",
                    "preferredStockTotalEquity": "2000.00",
                    "retainedEarningsTotalEquity": "-135787000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8425000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "630694000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "426847000.00",
                    "nonCurrentLiabilitiesOther": "48699000.00",
                    "nonCurrentLiabilitiesTotal": "481408000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "305994000.00",
                    "liabilitiesAndStockholdersEquity": "678882000.00",
                    "cashAndShortTermInvestments": "5813000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "543985000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15747000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-18",
                    "currency_symbol": "USD",
                    "totalAssets": "690525000.00",
                    "intangibleAssets": "79632000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13704000.00",
                    "totalLiab": "507379000.00",
                    "totalStockholderEquity": "183146000.00",
                    "deferredLongTermLiab": "6015000.00",
                    "otherCurrentLiab": "-23040000.00",
                    "commonStock": "16000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-115248000.00",
                    "otherLiab": "18158000.00",
                    "goodWill": "79632000.00",
                    "otherAssets": "649370000.00",
                    "cash": "8546000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28119000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "438456000.00",
                    "shortTermDebt": "24400000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "447002000.00",
                    "otherStockholderEquity": "413999000.00",
                    "propertyPlantEquipment": "561112000.00",
                    "totalCurrentAssets": "41155000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "103512000.00",
                    "shortTermInvestments": "22000.00",
                    "netReceivables": "18905000.00",
                    "longTermDebt": "422602000.00",
                    "inventory": "-22000.00",
                    "accountsPayable": "2359000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-115623000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "16000.00",
                    "preferredStockTotalEquity": "2000.00",
                    "retainedEarningsTotalEquity": "-115248000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "569388000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "649370000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "422602000.00",
                    "nonCurrentLiabilitiesOther": "50643000.00",
                    "nonCurrentLiabilitiesTotal": "479260000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "298751000.00",
                    "liabilitiesAndStockholdersEquity": "690525000.00",
                    "cashAndShortTermInvestments": "8546000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "350000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15095000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "666412000.00",
                    "intangibleAssets": "75345000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15392000.00",
                    "totalLiab": "501555000.00",
                    "totalStockholderEquity": "164857000.00",
                    "deferredLongTermLiab": "6117000.00",
                    "otherCurrentLiab": "-402646000.00",
                    "commonStock": "14000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-108943000.00",
                    "otherLiab": "19842000.00",
                    "goodWill": "75345000.00",
                    "otherAssets": "628491000.00",
                    "cash": "4531000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33451000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "434131000.00",
                    "shortTermDebt": "438662000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "438662000.00",
                    "otherStockholderEquity": "383102000.00",
                    "propertyPlantEquipment": "545558000.00",
                    "totalCurrentAssets": "37921000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "89510000.00",
                    "shortTermInvestments": "15392000.00",
                    "netReceivables": "17998000.00",
                    "longTermDebt": "409762000.00",
                    "inventory": "0.00",
                    "accountsPayable": "3552000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-109318000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "14000.00",
                    "preferredStockTotalEquity": "2000.00",
                    "retainedEarningsTotalEquity": "-108943000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7588000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "628491000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "409762000.00",
                    "nonCurrentLiabilitiesOther": "52225000.00",
                    "nonCurrentLiabilitiesTotal": "468104000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "274159000.00",
                    "liabilitiesAndStockholdersEquity": "666412000.00",
                    "cashAndShortTermInvestments": "4531000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "545558000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14510000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-07-30",
                    "currency_symbol": "USD",
                    "totalAssets": "594140000.00",
                    "intangibleAssets": "60797000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11745000.00",
                    "totalLiab": "427758000.00",
                    "totalStockholderEquity": "166382000.00",
                    "deferredLongTermLiab": "5104000.00",
                    "otherCurrentLiab": "-353288000.00",
                    "commonStock": "14000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-102813000.00",
                    "otherLiab": "14611000.00",
                    "goodWill": "60797000.00",
                    "otherAssets": "561677000.00",
                    "cash": "4023000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15407000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "366417000.00",
                    "shortTermDebt": "370440000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "370440000.00",
                    "otherStockholderEquity": "372367000.00",
                    "propertyPlantEquipment": "492240000.00",
                    "totalCurrentAssets": "32463000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "105583000.00",
                    "shortTermInvestments": "11745000.00",
                    "netReceivables": "16695000.00",
                    "longTermDebt": "359240000.00",
                    "inventory": "1.00",
                    "accountsPayable": "3359000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-103188000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "14000.00",
                    "preferredStockTotalEquity": "2000.00",
                    "retainedEarningsTotalEquity": "-102813000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8640000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "561677000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "359240000.00",
                    "nonCurrentLiabilitiesOther": "48007000.00",
                    "nonCurrentLiabilitiesTotal": "412351000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "269554000.00",
                    "liabilitiesAndStockholdersEquity": "594140000.00",
                    "cashAndShortTermInvestments": "4023000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "492240000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12642000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "569198000.00",
                    "intangibleAssets": "57156000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-4848000.00",
                    "totalLiab": "445550000.00",
                    "totalStockholderEquity": "123648000.00",
                    "deferredLongTermLiab": "5221000.00",
                    "otherCurrentLiab": "-354745000.00",
                    "commonStock": "11000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-97568000.00",
                    "otherLiab": "14381000.00",
                    "goodWill": "57156000.00",
                    "otherAssets": "534987000.00",
                    "cash": "7279000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31634000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "380156000.00",
                    "shortTermDebt": "387435000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "387435000.00",
                    "otherStockholderEquity": "319146000.00",
                    "propertyPlantEquipment": "469376000.00",
                    "totalCurrentAssets": "34211000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "66490000.00",
                    "shortTermInvestments": "11042000.00",
                    "netReceivables": "15890000.00",
                    "longTermDebt": "361035000.00",
                    "inventory": "1.00",
                    "accountsPayable": "4165000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-97943000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "11000.00",
                    "preferredStockTotalEquity": "2000.00",
                    "retainedEarningsTotalEquity": "-97568000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8455000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "534987000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "361035000.00",
                    "nonCurrentLiabilitiesOther": "47660000.00",
                    "nonCurrentLiabilitiesTotal": "413916000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "221578000.00",
                    "liabilitiesAndStockholdersEquity": "569198000.00",
                    "cashAndShortTermInvestments": "7279000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "469376000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11435000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "564779000.00",
                    "intangibleAssets": "57254000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10526000.00",
                    "totalLiab": "442414000.00",
                    "totalStockholderEquity": "122365000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-352631000.00",
                    "commonStock": "11000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-92708000.00",
                    "otherLiab": "13839000.00",
                    "goodWill": "57254000.00",
                    "otherAssets": "533583000.00",
                    "cash": "5546000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30890000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "378639000.00",
                    "shortTermDebt": "384185000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "384185000.00",
                    "otherStockholderEquity": "215060000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "31196000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10526000.00",
                    "netReceivables": "15124000.00",
                    "longTermDebt": "382083000.00",
                    "inventory": "0.00",
                    "accountsPayable": "4715000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "11000.00",
                    "preferredStockTotalEquity": "2000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8306000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "533583000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "411524000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "564779000.00",
                    "cashAndShortTermInvestments": "5546000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "468023000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11068000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "525644000.00",
                    "intangibleAssets": "48348000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16599000.00",
                    "totalLiab": "401637000.00",
                    "totalStockholderEquity": "124007000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-4920000.00",
                    "commonStock": "11000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-88138000.00",
                    "otherLiab": "13752000.00",
                    "goodWill": "48348000.00",
                    "otherAssets": "488056000.00",
                    "cash": "14782000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5954000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "328649000.00",
                    "shortTermDebt": "343431000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "343431000.00",
                    "otherStockholderEquity": "212132000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "37588000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6207000.00",
                    "netReceivables": null,
                    "longTermDebt": "381931000.00",
                    "inventory": "0.00",
                    "accountsPayable": "4920000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-62459000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "11000.00",
                    "preferredStockTotalEquity": "2000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7589000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "488056000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "395683000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "525644000.00",
                    "cashAndShortTermInvestments": "20989000.00",
                    "propertyPlantAndEquipmentGross": "432119000.00",
                    "propertyPlantAndEquipmentNet": "432119000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10945000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "497335000.00",
                    "intangibleAssets": "45926000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16010000.00",
                    "totalLiab": "369697000.00",
                    "totalStockholderEquity": "127638000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-4295000.00",
                    "commonStock": "11000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-83973000.00",
                    "otherLiab": "11354000.00",
                    "goodWill": "45926000.00",
                    "otherAssets": "471707000.00",
                    "cash": "4273000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5074000.00",
                    "currentDeferredRevenue": "-314769000.00",
                    "netDebt": "310496000.00",
                    "shortTermDebt": "314769000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "314769000.00",
                    "otherStockholderEquity": "330464000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "25628000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5345000.00",
                    "netReceivables": "13121000.00",
                    "longTermDebt": "353269000.00",
                    "inventory": "-13121000.00",
                    "accountsPayable": "4295000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-59433000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "11000.00",
                    "preferredStockTotalEquity": "2000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6804000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "471707000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "364623000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "497335000.00",
                    "cashAndShortTermInvestments": "9618000.00",
                    "propertyPlantAndEquipmentGross": "418977000.00",
                    "propertyPlantAndEquipmentNet": "418977000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10945000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "467974000.00",
                    "intangibleAssets": "39878000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3054000.00",
                    "totalLiab": "336303000.00",
                    "totalStockholderEquity": "131671000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-3305000.00",
                    "commonStock": "11000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-79676000.00",
                    "otherLiab": "11387000.00",
                    "goodWill": "39878000.00",
                    "otherAssets": "442010000.00",
                    "cash": "5689000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4351000.00",
                    "currentDeferredRevenue": "-282065000.00",
                    "netDebt": "276376000.00",
                    "shortTermDebt": "282065000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "282065000.00",
                    "otherStockholderEquity": "324478000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "25964000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4555000.00",
                    "netReceivables": "12666000.00",
                    "longTermDebt": "320565000.00",
                    "inventory": "0.00",
                    "accountsPayable": "3305000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-56572000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "11000.00",
                    "preferredStockTotalEquity": "2000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6543000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "442010000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "331952000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "467974000.00",
                    "cashAndShortTermInvestments": "10244000.00",
                    "propertyPlantAndEquipmentGross": "395589000.00",
                    "propertyPlantAndEquipmentNet": "395589000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11007000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "453147000.00",
                    "intangibleAssets": "37670000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-2473000.00",
                    "totalLiab": "317833000.00",
                    "totalStockholderEquity": "135314000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-299573000.00",
                    "commonStock": "11000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-75830000.00",
                    "otherLiab": "10639000.00",
                    "goodWill": "37670000.00",
                    "otherAssets": "430856000.00",
                    "cash": "3329000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10284000.00",
                    "currentDeferredRevenue": "-299011000.00",
                    "netDebt": "300721000.00",
                    "shortTermDebt": "304050000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "304050000.00",
                    "otherStockholderEquity": "318699000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "22291000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6559000.00",
                    "netReceivables": "12403000.00",
                    "longTermDebt": "235719000.00",
                    "inventory": "2473000.00",
                    "accountsPayable": "1956000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-53784000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "11000.00",
                    "preferredStockTotalEquity": "2000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4449000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "430856000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "307549000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "453147000.00",
                    "cashAndShortTermInvestments": "3329000.00",
                    "propertyPlantAndEquipmentGross": "388737000.00",
                    "propertyPlantAndEquipmentNet": "388737000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10289000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "427093000.00",
                    "intangibleAssets": "31791000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14719000.00",
                    "totalLiab": "287801000.00",
                    "totalStockholderEquity": "139292000.00",
                    "deferredLongTermLiab": "3144000.00",
                    "otherCurrentLiab": "739000.00",
                    "commonStock": "11000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-71803000.00",
                    "otherLiab": "10686000.00",
                    "goodWill": "31791000.00",
                    "otherAssets": "405913000.00",
                    "cash": "2410000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2007000.00",
                    "currentDeferredRevenue": "-275108000.00",
                    "netDebt": "272698000.00",
                    "shortTermDebt": "275108000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "541116000.00",
                    "otherStockholderEquity": "262201000.00",
                    "propertyPlantEquipment": "369122000.00",
                    "totalCurrentAssets": "21180000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "107499000.00",
                    "shortTermInvestments": "4051000.00",
                    "netReceivables": "12151000.00",
                    "longTermDebt": "266008000.00",
                    "inventory": "-12151000.00",
                    "accountsPayable": "1268000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-51119000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "11000.00",
                    "preferredStockTotalEquity": "2000.00",
                    "retainedEarningsTotalEquity": "-71803000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "405913000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "266008000.00",
                    "nonCurrentLiabilitiesOther": "7542000.00",
                    "nonCurrentLiabilitiesTotal": "285794000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "211508000.00",
                    "liabilitiesAndStockholdersEquity": "427093000.00",
                    "cashAndShortTermInvestments": "6461000.00",
                    "propertyPlantAndEquipmentGross": "369122000.00",
                    "propertyPlantAndEquipmentNet": "369122000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10988000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "428016000.00",
                    "intangibleAssets": "32804000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14263000.00",
                    "totalLiab": "288156000.00",
                    "totalStockholderEquity": "139860000.00",
                    "deferredLongTermLiab": "3042000.00",
                    "otherCurrentLiab": "1091000.00",
                    "commonStock": "11000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-68386000.00",
                    "otherLiab": "9868000.00",
                    "goodWill": "32804000.00",
                    "otherAssets": "408133000.00",
                    "cash": "2315000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2964000.00",
                    "currentDeferredRevenue": "-275324000.00",
                    "netDebt": "273009000.00",
                    "shortTermDebt": "275324000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "542448000.00",
                    "otherStockholderEquity": "256770000.00",
                    "propertyPlantEquipment": "371183000.00",
                    "totalCurrentAssets": "19883000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "107054000.00",
                    "shortTermInvestments": "3305000.00",
                    "netReceivables": "11905000.00",
                    "longTermDebt": "267124000.00",
                    "inventory": "-11905000.00",
                    "accountsPayable": "1873000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-48537000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "11000.00",
                    "preferredStockTotalEquity": "2000.00",
                    "retainedEarningsTotalEquity": "-68386000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4146000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "408133000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "267124000.00",
                    "nonCurrentLiabilitiesOther": "6826000.00",
                    "nonCurrentLiabilitiesTotal": "285192000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "208664000.00",
                    "liabilitiesAndStockholdersEquity": "428016000.00",
                    "cashAndShortTermInvestments": "5620000.00",
                    "propertyPlantAndEquipmentGross": "371183000.00",
                    "propertyPlantAndEquipmentNet": "371183000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9834000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "416148000.00",
                    "intangibleAssets": "29431000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-2733000.00",
                    "totalLiab": "292726000.00",
                    "totalStockholderEquity": "123422000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-2070000.00",
                    "commonStock": "10000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-64977000.00",
                    "otherLiab": "8772000.00",
                    "goodWill": "29431000.00",
                    "otherAssets": "385538000.00",
                    "cash": "14323000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9148000.00",
                    "currentDeferredRevenue": "-276955000.00",
                    "netDebt": "266609000.00",
                    "shortTermDebt": "280932000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "280932000.00",
                    "otherStockholderEquity": "280485000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "30610000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5632000.00",
                    "netReceivables": "10655000.00",
                    "longTermDebt": "209413000.00",
                    "inventory": "2733000.00",
                    "accountsPayable": "2070000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-46049000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10000.00",
                    "preferredStockTotalEquity": "2000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4283000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "385538000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "283578000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "416148000.00",
                    "cashAndShortTermInvestments": "14323000.00",
                    "propertyPlantAndEquipmentGross": "351824000.00",
                    "propertyPlantAndEquipmentNet": "351824000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9310000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "410608602.00",
                    "intangibleAssets": "26746992.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15283009.00",
                    "totalLiab": "299234295.00",
                    "totalStockholderEquity": "111374307.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-284221175.00",
                    "commonStock": "8784.00",
                    "capitalStock": null,
                    "retainedEarnings": "-61933725.00",
                    "otherLiab": "7717000.00",
                    "goodWill": "26746992.00",
                    "otherAssets": "388264000.00",
                    "cash": "7061504.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3648288.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "280807959.00",
                    "shortTermDebt": "287869463.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "287869463.00",
                    "otherStockholderEquity": "260616010.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "22344513.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4909000.00",
                    "netReceivables": null,
                    "longTermDebt": "209413000.00",
                    "inventory": null,
                    "accountsPayable": "2683000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-43659456.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8784.00",
                    "preferredStockTotalEquity": "2000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4159613.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "388264089.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "295586007.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "410608602.00",
                    "cashAndShortTermInvestments": "7061504.00",
                    "propertyPlantAndEquipmentGross": "357357484.00",
                    "propertyPlantAndEquipmentNet": "357357484.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8601000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "397572376.00",
                    "intangibleAssets": "25348564.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-2606064.00",
                    "totalLiab": "285512373.00",
                    "totalStockholderEquity": "112060003.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-265178036.00",
                    "commonStock": "8657.00",
                    "capitalStock": null,
                    "retainedEarnings": "-58458249.00",
                    "otherLiab": "8648000.00",
                    "goodWill": "25348564.00",
                    "otherAssets": "379001000.00",
                    "cash": "3230471.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8303704.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "270251269.00",
                    "shortTermDebt": "273481740.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "273481740.00",
                    "otherStockholderEquity": "253044287.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "18571801.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5321000.00",
                    "netReceivables": "10020329.00",
                    "longTermDebt": "250011000.00",
                    "inventory": "2606065.00",
                    "accountsPayable": "1662000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-41268421.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8657.00",
                    "preferredStockTotalEquity": "2000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3418386.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "379000575.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "277208669.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "397572376.00",
                    "cashAndShortTermInvestments": "3230471.00",
                    "propertyPlantAndEquipmentGross": "350233625.00",
                    "propertyPlantAndEquipmentNet": "350233625.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8577000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "411179391.00",
                    "intangibleAssets": "26246904.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14179607.00",
                    "totalLiab": "299270553.00",
                    "totalStockholderEquity": "111908838.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1784116.00",
                    "commonStock": "8547.00",
                    "capitalStock": null,
                    "retainedEarnings": "-56245666.00",
                    "otherLiab": "8441000.00",
                    "goodWill": "26246904.00",
                    "otherAssets": "383529000.00",
                    "cash": "3312409.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3076327.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "284694684.00",
                    "shortTermDebt": "288007093.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "288007093.00",
                    "otherStockholderEquity": "245917233.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "19836358.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2344342.00",
                    "netReceivables": "9697709.00",
                    "longTermDebt": "202250000.00",
                    "inventory": "-9697709.00",
                    "accountsPayable": "1530275.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-38886713.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8547.00",
                    "preferredStockTotalEquity": "2000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12653246.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "391343033.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "296194226.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "411179391.00",
                    "cashAndShortTermInvestments": "5656751.00",
                    "propertyPlantAndEquipmentGross": "352442883.00",
                    "propertyPlantAndEquipmentNet": "352442883.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8545000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "414620100.00",
                    "intangibleAssets": "27250453.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16535263.00",
                    "totalLiab": "299516092.00",
                    "totalStockholderEquity": "115104008.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1869170.00",
                    "commonStock": "8545.00",
                    "capitalStock": null,
                    "retainedEarnings": "-53023831.00",
                    "otherLiab": "9236000.00",
                    "goodWill": "27250453.00",
                    "otherAssets": "386411000.00",
                    "cash": "3327368.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "47398965.00",
                    "currentDeferredRevenue": "8286904.00",
                    "netDebt": "283940523.00",
                    "shortTermDebt": "287267891.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "287267891.00",
                    "otherStockholderEquity": "241122340.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "19862631.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5523000.00",
                    "netReceivables": "9358748.00",
                    "longTermDebt": "202442000.00",
                    "inventory": "4610655.00",
                    "accountsPayable": "1618406.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-36502598.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8545.00",
                    "preferredStockTotalEquity": "2000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12913702.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "394757469.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "252117127.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "414620100.00",
                    "cashAndShortTermInvestments": "3327368.00",
                    "propertyPlantAndEquipmentGross": "354593314.00",
                    "propertyPlantAndEquipmentNet": "354593314.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8559000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "416865373.00",
                    "intangibleAssets": "28177461.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14096414.00",
                    "totalLiab": "298414831.00",
                    "totalStockholderEquity": "118450542.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-282661270.00",
                    "commonStock": "8563.00",
                    "capitalStock": null,
                    "retainedEarnings": "-49877753.00",
                    "otherLiab": "8904000.00",
                    "goodWill": "28177461.00",
                    "otherAssets": "389671000.00",
                    "cash": "3096598.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36500381.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "283112739.00",
                    "shortTermDebt": "285961651.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "286209337.00",
                    "otherStockholderEquity": "236541486.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "22045972.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5122000.00",
                    "netReceivables": null,
                    "longTermDebt": "202438000.00",
                    "inventory": null,
                    "accountsPayable": "2087000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-34111952.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8563.00",
                    "preferredStockTotalEquity": "2000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "394819401.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "261914450.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "416865373.00",
                    "cashAndShortTermInvestments": "3096598.00",
                    "propertyPlantAndEquipmentGross": "356641940.00",
                    "propertyPlantAndEquipmentNet": "356641940.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8559000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "418281683.00",
                    "intangibleAssets": "28962361.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18586164.00",
                    "totalLiab": "296960623.00",
                    "totalStockholderEquity": "121321060.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "251856536.00",
                    "commonStock": "8563.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2551601.00",
                    "otherLiab": "8853000.00",
                    "goodWill": "28962361.00",
                    "otherAssets": "391174000.00",
                    "cash": "2787398.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "43587712.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "283901888.00",
                    "shortTermDebt": "33316375.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "286689286.00",
                    "otherStockholderEquity": "170622581.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "21373562.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5746000.00",
                    "netReceivables": "8574415.00",
                    "longTermDebt": "251021000.00",
                    "inventory": "7314395.00",
                    "accountsPayable": "1418000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-46760633.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8563.00",
                    "preferredStockTotalEquity": "2000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "396908121.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "253372911.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "418281683.00",
                    "cashAndShortTermInvestments": "2787398.00",
                    "propertyPlantAndEquipmentGross": "357945760.00",
                    "propertyPlantAndEquipmentNet": "357945760.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8563000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-07-30",
                    "currency_symbol": "USD",
                    "totalAssets": "422245782.00",
                    "intangibleAssets": "29891000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15909859.00",
                    "totalLiab": "298006418.00",
                    "totalStockholderEquity": "124239364.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1736816.00",
                    "commonStock": "8563.00",
                    "capitalStock": null,
                    "retainedEarnings": "-43804965.00",
                    "otherLiab": "9219000.00",
                    "goodWill": "29890585.00",
                    "otherAssets": "395526000.00",
                    "cash": "2920611.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34873014.00",
                    "currentDeferredRevenue": "1299850.00",
                    "netDebt": "283071846.00",
                    "shortTermDebt": "285992457.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "285992457.00",
                    "otherStockholderEquity": "168033616.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "21127243.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2296773.00",
                    "netReceivables": null,
                    "longTermDebt": "251633000.00",
                    "inventory": null,
                    "accountsPayable": "1495284.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-29397701.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8563.00",
                    "preferredStockTotalEquity": "2000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10956916.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "401118539.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "263133404.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "422245782.00",
                    "cashAndShortTermInvestments": "5217384.00",
                    "propertyPlantAndEquipmentGross": "360271038.00",
                    "propertyPlantAndEquipmentNet": "360271038.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8563000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "424996806.00",
                    "intangibleAssets": "30590024.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14382530.00",
                    "totalLiab": "297640971.00",
                    "totalStockholderEquity": "127355835.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "253132165.00",
                    "commonStock": "8563.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2590215.00",
                    "otherLiab": "9905000.00",
                    "goodWill": "30590024.00",
                    "otherAssets": "398666000.00",
                    "cash": "2473850.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "43120679.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "283734569.00",
                    "shortTermDebt": "31688127.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "286208419.00",
                    "otherStockholderEquity": "170622581.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "26856380.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6129000.00",
                    "netReceivables": "10000000.00",
                    "longTermDebt": "254758000.00",
                    "inventory": "12033074.00",
                    "accountsPayable": "1528000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-40687244.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8563.00",
                    "preferredStockTotalEquity": "2000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4061813.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "398140426.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "254520292.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "424996806.00",
                    "cashAndShortTermInvestments": "2473850.00",
                    "propertyPlantAndEquipmentGross": "363488589.00",
                    "propertyPlantAndEquipmentNet": "363488589.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8563000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "429098785.00",
                    "intangibleAssets": "31533843.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17147904.00",
                    "totalLiab": "298603525.00",
                    "totalStockholderEquity": "130495260.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2673787.00",
                    "commonStock": "8563.00",
                    "capitalStock": null,
                    "retainedEarnings": "-37542148.00",
                    "otherLiab": "9084000.00",
                    "goodWill": "31533843.00",
                    "otherAssets": "402429000.00",
                    "cash": "4503578.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34173787.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "282107595.00",
                    "shortTermDebt": "286611173.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "286611173.00",
                    "otherStockholderEquity": "168026695.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "21760380.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4828000.00",
                    "netReceivables": "108898.00",
                    "longTermDebt": "264392000.00",
                    "inventory": "14996985.00",
                    "accountsPayable": "2674000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-24757576.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8563.00",
                    "preferredStockTotalEquity": "2000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "407338405.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "264429738.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "429098785.00",
                    "cashAndShortTermInvestments": "4503578.00",
                    "propertyPlantAndEquipmentGross": "365804562.00",
                    "propertyPlantAndEquipmentNet": "365804562.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8563000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "430283055.00",
                    "intangibleAssets": "32467191.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "395740834.00",
                    "totalLiab": "296703442.00",
                    "totalStockholderEquity": "133579613.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-286856947.00",
                    "commonStock": "8565.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "10332000.00",
                    "goodWill": "32467191.00",
                    "otherAssets": "405924000.00",
                    "cash": "3064675.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41300000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "287625341.00",
                    "shortTermDebt": "286856947.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "290690016.00",
                    "otherStockholderEquity": "133568898.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "397815864.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4626000.00",
                    "netReceivables": "6667829.00",
                    "longTermDebt": "263600000.00",
                    "inventory": "-6667829.00",
                    "accountsPayable": "514000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8565.00",
                    "preferredStockTotalEquity": "2000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-367715344.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "32467191.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "255400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "430283055.00",
                    "cashAndShortTermInvestments": "3064675.00",
                    "propertyPlantAndEquipmentGross": "367715344.00",
                    "propertyPlantAndEquipmentNet": "367715344.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8565000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "414245749.00",
                    "intangibleAssets": "30253544.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "383432394.00",
                    "totalLiab": "277572279.00",
                    "totalStockholderEquity": "136673470.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-267218679.00",
                    "commonStock": "8565.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "10501000.00",
                    "goodWill": "30253544.00",
                    "otherAssets": "391888000.00",
                    "cash": "1775274.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "76300000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "269191845.00",
                    "shortTermDebt": "267218679.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "270967119.00",
                    "otherStockholderEquity": "136662755.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "383992205.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4462000.00",
                    "netReceivables": null,
                    "longTermDebt": "244163000.00",
                    "inventory": null,
                    "accountsPayable": "945000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8565.00",
                    "preferredStockTotalEquity": "2000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-356463038.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "30253544.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "201300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "414245749.00",
                    "cashAndShortTermInvestments": "1775274.00",
                    "propertyPlantAndEquipmentGross": "356463038.00",
                    "propertyPlantAndEquipmentNet": "356463038.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8565000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "411183078.00",
                    "intangibleAssets": "31079739.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "374909484.00",
                    "totalLiab": "271633585.00",
                    "totalStockholderEquity": "139549493.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-260786050.00",
                    "commonStock": "8565.00",
                    "capitalStock": null,
                    "retainedEarnings": "-28332410.00",
                    "otherLiab": "6852000.00",
                    "goodWill": "31079739.00",
                    "otherAssets": "388607000.00",
                    "cash": "1335884.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "69900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "259675233.00",
                    "shortTermDebt": "260786050.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "261011117.00",
                    "otherStockholderEquity": "167871188.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "380103339.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3948000.00",
                    "netReceivables": "5575368.00",
                    "longTermDebt": "201736000.00",
                    "inventory": null,
                    "accountsPayable": "693000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8565.00",
                    "preferredStockTotalEquity": "2000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-354873885.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "31079739.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "201700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "411183078.00",
                    "cashAndShortTermInvestments": "1335884.00",
                    "propertyPlantAndEquipmentGross": "353335334.00",
                    "propertyPlantAndEquipmentNet": "353335334.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8565000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "378902689.00",
                    "intangibleAssets": "28989556.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8543239.00",
                    "totalLiab": "236534621.00",
                    "totalStockholderEquity": "142368068.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-192120471.00",
                    "commonStock": "8565.00",
                    "capitalStock": null,
                    "retainedEarnings": "-25513703.00",
                    "otherLiab": "9236000.00",
                    "goodWill": "28989556.00",
                    "otherAssets": "358457000.00",
                    "cash": "1356408.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "451684534.00",
                    "shortTermDebt": "226520471.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "453040942.00",
                    "otherStockholderEquity": "167871056.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "349913133.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3317000.00",
                    "netReceivables": "5251714.00",
                    "longTermDebt": "204926000.00",
                    "inventory": null,
                    "accountsPayable": "779000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8565.00",
                    "preferredStockTotalEquity": "2000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-326163467.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "28989556.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "202100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "378902689.00",
                    "cashAndShortTermInvestments": "1356408.00",
                    "propertyPlantAndEquipmentGross": "324761772.00",
                    "propertyPlantAndEquipmentNet": "324761772.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8565000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "361345877.00",
                    "intangibleAssets": "27607486.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "327628657.00",
                    "totalLiab": "216364785.00",
                    "totalStockholderEquity": "144981092.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-196416801.00",
                    "commonStock": "8565.00",
                    "capitalStock": null,
                    "retainedEarnings": "-22869878.00",
                    "otherLiab": "8954000.00",
                    "goodWill": "27607486.00",
                    "otherAssets": "342503000.00",
                    "cash": "1824794.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "204592007.00",
                    "shortTermDebt": "206416801.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "206416801.00",
                    "otherStockholderEquity": "167840255.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "333738391.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1639000.00",
                    "netReceivables": "4832440.00",
                    "longTermDebt": "206417000.00",
                    "inventory": null,
                    "accountsPayable": "994000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8565.00",
                    "preferredStockTotalEquity": "2000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-311059024.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "27607486.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "206400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "361345877.00",
                    "cashAndShortTermInvestments": "1824794.00",
                    "propertyPlantAndEquipmentGross": "309420504.00",
                    "propertyPlantAndEquipmentNet": "309420504.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8565000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "339146439.00",
                    "intangibleAssets": "26038291.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "299081741.00",
                    "totalLiab": "191649332.00",
                    "totalStockholderEquity": "147497107.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-172624367.00",
                    "commonStock": "8565.00",
                    "capitalStock": null,
                    "retainedEarnings": "-20353407.00",
                    "otherLiab": "8936000.00",
                    "goodWill": "26038291.00",
                    "otherAssets": "312417000.00",
                    "cash": "9681885.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9500000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "172442482.00",
                    "shortTermDebt": "182124367.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "182124367.00",
                    "otherStockholderEquity": "167839799.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "313108148.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1790000.00",
                    "netReceivables": "4800876.00",
                    "longTermDebt": "182124000.00",
                    "inventory": null,
                    "accountsPayable": "589000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8565.00",
                    "preferredStockTotalEquity": "2000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-282331425.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "26038291.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "182100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "339146439.00",
                    "cashAndShortTermInvestments": "9681885.00",
                    "propertyPlantAndEquipmentGross": "280541611.00",
                    "propertyPlantAndEquipmentNet": "280541611.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8565000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "327189335.00",
                    "intangibleAssets": "25958470.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "290507494.00",
                    "totalLiab": "177516737.00",
                    "totalStockholderEquity": "149672598.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-158674478.00",
                    "commonStock": "8565.00",
                    "capitalStock": null,
                    "retainedEarnings": "-17802786.00",
                    "otherLiab": "8985000.00",
                    "goodWill": "25958470.00",
                    "otherAssets": "303691000.00",
                    "cash": "7086594.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "160987884.00",
                    "shortTermDebt": "168074478.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "168074478.00",
                    "otherStockholderEquity": "167464669.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "301230865.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1633000.00",
                    "netReceivables": "3974554.00",
                    "longTermDebt": "168074000.00",
                    "inventory": null,
                    "accountsPayable": "457000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8565.00",
                    "preferredStockTotalEquity": "2000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-273634525.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "25958470.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "168100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "327189335.00",
                    "cashAndShortTermInvestments": "7086594.00",
                    "propertyPlantAndEquipmentGross": "272001341.00",
                    "propertyPlantAndEquipmentNet": "272001341.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8565000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "315766022.00",
                    "intangibleAssets": "23416696.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "253213935.00",
                    "totalLiab": "163541846.00",
                    "totalStockholderEquity": "152224176.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-145494438.00",
                    "commonStock": "8565.00",
                    "capitalStock": null,
                    "retainedEarnings": "-15226196.00",
                    "otherLiab": "8374000.00",
                    "goodWill": "23416696.00",
                    "otherAssets": "263773000.00",
                    "cash": "36005686.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "118488752.00",
                    "shortTermDebt": "154494438.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "154494438.00",
                    "otherStockholderEquity": "167439657.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "292349326.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1636000.00",
                    "netReceivables": "3650995.00",
                    "longTermDebt": "153627000.00",
                    "inventory": null,
                    "accountsPayable": "673000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8565.00",
                    "preferredStockTotalEquity": "2000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-236753942.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "23416696.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "154500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "315766022.00",
                    "cashAndShortTermInvestments": "36005686.00",
                    "propertyPlantAndEquipmentGross": "235118123.00",
                    "propertyPlantAndEquipmentNet": "235118123.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8565000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "281502480.00",
                    "intangibleAssets": "24198562.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "253740586.00",
                    "totalLiab": "163647111.00",
                    "totalStockholderEquity": "117855369.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-144776249.00",
                    "commonStock": "7851.00",
                    "capitalStock": null,
                    "retainedEarnings": "-12343127.00",
                    "otherLiab": "8776000.00",
                    "goodWill": "24198562.00",
                    "otherAssets": "265330000.00",
                    "cash": "614784.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "153561465.00",
                    "shortTermDebt": "154176249.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "154176249.00",
                    "otherStockholderEquity": "130189645.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "257303918.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3383744.00",
                    "longTermDebt": "154176000.00",
                    "inventory": null,
                    "accountsPayable": "695000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "7851.00",
                    "preferredStockTotalEquity": "1000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-238088589.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "24198562.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "154200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "281502480.00",
                    "cashAndShortTermInvestments": "614784.00",
                    "propertyPlantAndEquipmentGross": "236573888.00",
                    "propertyPlantAndEquipmentNet": "236573888.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7981000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "281910771.00",
                    "intangibleAssets": "24535650.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "253327571.00",
                    "totalLiab": "163390525.00",
                    "totalStockholderEquity": "118520246.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-138148271.00",
                    "commonStock": "7817.00",
                    "capitalStock": null,
                    "retainedEarnings": "-10820512.00",
                    "otherLiab": "9606000.00",
                    "goodWill": "24535650.00",
                    "otherAssets": "254791000.00",
                    "cash": "931560.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "147418835.00",
                    "shortTermDebt": "153148271.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "148350395.00",
                    "otherStockholderEquity": "129331941.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "257375121.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3312842.00",
                    "longTermDebt": "153149000.00",
                    "inventory": null,
                    "accountsPayable": "636000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "7817.00",
                    "preferredStockTotalEquity": "1000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-221070158.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "24535650.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "148400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "281910771.00",
                    "cashAndShortTermInvestments": "931560.00",
                    "propertyPlantAndEquipmentGross": "219373127.00",
                    "propertyPlantAndEquipmentNet": "219373127.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7912000.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "259807099.00",
                    "intangibleAssets": "22593292.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "233311101.00",
                    "totalLiab": "139373917.00",
                    "totalStockholderEquity": "120433182.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-122218267.00",
                    "commonStock": "7672.00",
                    "capitalStock": null,
                    "retainedEarnings": "-8388964.00",
                    "otherLiab": "7812000.00",
                    "goodWill": "22593292.00",
                    "otherAssets": "232232000.00",
                    "cash": "1280038.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "129538229.00",
                    "shortTermDebt": "130818267.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "130818267.00",
                    "otherStockholderEquity": "128813474.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "237213807.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3093828.00",
                    "longTermDebt": "130818000.00",
                    "inventory": null,
                    "accountsPayable": "744000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "7672.00",
                    "preferredStockTotalEquity": "1000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-206469879.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "22593292.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "130800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "259807099.00",
                    "cashAndShortTermInvestments": "1280038.00",
                    "propertyPlantAndEquipmentGross": "204739533.00",
                    "propertyPlantAndEquipmentNet": "204739533.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7822000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "207046954.00",
                    "intangibleAssets": "13947484.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "188857407.00",
                    "totalLiab": "108098418.00",
                    "totalStockholderEquity": "98948536.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-657157.00",
                    "commonStock": "7672.00",
                    "capitalStock": null,
                    "retainedEarnings": "-6129398.00",
                    "otherLiab": "2486000.00",
                    "goodWill": "13947484.00",
                    "otherAssets": "179968000.00",
                    "cash": "1740159.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3000000.00",
                    "currentDeferredRevenue": "-105118961.00",
                    "netDebt": "103378802.00",
                    "shortTermDebt": "105118961.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "105118961.00",
                    "otherStockholderEquity": "105070262.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "193099470.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1041000.00",
                    "netReceivables": "2886947.00",
                    "longTermDebt": "105119000.00",
                    "inventory": null,
                    "accountsPayable": "657157.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "7672.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-162676053.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13947484.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "105100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "207046954.00",
                    "cashAndShortTermInvestments": "1740159.00",
                    "propertyPlantAndEquipmentGross": "161634761.00",
                    "propertyPlantAndEquipmentNet": "161634761.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7672000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "168846131.00",
                    "intangibleAssets": "11062110.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "155121039.00",
                    "totalLiab": "68646435.00",
                    "totalStockholderEquity": "100199696.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-600151.00",
                    "commonStock": "7672.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4877614.00",
                    "otherLiab": "2242000.00",
                    "goodWill": "11062110.00",
                    "otherAssets": "142943000.00",
                    "cash": "364282.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2600000.00",
                    "currentDeferredRevenue": "-65968247.00",
                    "netDebt": "65603965.00",
                    "shortTermDebt": "65968247.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "65968247.00",
                    "otherStockholderEquity": "105069638.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "157784021.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2532808.00",
                    "longTermDebt": "65968000.00",
                    "inventory": null,
                    "accountsPayable": "600151.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "7672.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-130752128.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11062110.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "66000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "168846131.00",
                    "cashAndShortTermInvestments": "364282.00",
                    "propertyPlantAndEquipmentGross": "129028346.00",
                    "propertyPlantAndEquipmentNet": "129028346.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7726000.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "128188185.00",
                    "intangibleAssets": "5362850.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "97279289.00",
                    "totalLiab": "27015506.00",
                    "totalStockholderEquity": "101172679.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-405091.00",
                    "commonStock": "7672.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3903748.00",
                    "otherLiab": "1587000.00",
                    "goodWill": "5362850.00",
                    "otherAssets": "101154000.00",
                    "cash": "216434.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "24931095.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "25147529.00",
                    "otherStockholderEquity": "105068755.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "122825335.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "25431289.00",
                    "longTermDebt": "25148000.00",
                    "inventory": null,
                    "accountsPayable": "405091.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "7672.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-95530291.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5362850.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "25100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "128188185.00",
                    "cashAndShortTermInvestments": "216434.00",
                    "propertyPlantAndEquipmentGross": "94245941.00",
                    "propertyPlantAndEquipmentNet": "94245941.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7693000.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "106991079.00",
                    "intangibleAssets": "4023315.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "73255980.00",
                    "totalLiab": "5143053.00",
                    "totalStockholderEquity": "101848026.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-560062.00",
                    "commonStock": "7667.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3212398.00",
                    "otherLiab": "1576000.00",
                    "goodWill": "4023315.00",
                    "otherAssets": "76129000.00",
                    "cash": "18059875.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-14909875.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3150000.00",
                    "otherStockholderEquity": "105052757.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "102967764.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "11854935.00",
                    "longTermDebt": "3150000.00",
                    "inventory": null,
                    "accountsPayable": "560062.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "7667.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-71970145.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4023315.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "106991079.00",
                    "cashAndShortTermInvestments": "18059875.00",
                    "propertyPlantAndEquipmentGross": "71226016.00",
                    "propertyPlantAndEquipmentNet": "71226016.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7733000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "105585094.00",
                    "intangibleAssets": "3230146.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "61983496.00",
                    "totalLiab": "2900000.00",
                    "totalStockholderEquity": "102692693.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-297620.00",
                    "commonStock": "7667.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2367523.00",
                    "otherLiab": "1804000.00",
                    "goodWill": "3230146.00",
                    "otherAssets": "63811000.00",
                    "cash": "29153987.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-29153987.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "105052549.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "102354948.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1061000.00",
                    "netReceivables": "11388150.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "297620.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "7667.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-61527307.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3230146.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "105585094.00",
                    "cashAndShortTermInvestments": "29153987.00",
                    "propertyPlantAndEquipmentGross": "60466330.00",
                    "propertyPlantAndEquipmentNet": "60466330.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7667000.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "105113407.00",
                    "intangibleAssets": "2246939.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "50451229.00",
                    "totalLiab": "2500593.00",
                    "totalStockholderEquity": "102612814.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-121537.00",
                    "commonStock": "7667.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2447402.00",
                    "otherLiab": "1569000.00",
                    "goodWill": "2246939.00",
                    "otherAssets": "51256000.00",
                    "cash": "41349714.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "121537.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-41349714.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "105052549.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "102866468.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "11294250.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "121537.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "7667.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-49768460.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2246939.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "105113407.00",
                    "cashAndShortTermInvestments": "41349714.00",
                    "propertyPlantAndEquipmentGross": "48784959.00",
                    "propertyPlantAndEquipmentNet": "48784959.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7697000.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "104404705.00",
                    "intangibleAssets": "989831.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27213516.00",
                    "totalLiab": "1556890.00",
                    "totalStockholderEquity": "102847815.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-41594.00",
                    "commonStock": "7642.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2212400.00",
                    "otherLiab": "598000.00",
                    "goodWill": "989831.00",
                    "otherAssets": "28065000.00",
                    "cash": "65016018.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41594.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-65016018.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "105052573.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "103414874.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "11254272.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "41594.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "7642.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-26863418.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "989831.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1515296.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "104404705.00",
                    "cashAndShortTermInvestments": "65016018.00",
                    "propertyPlantAndEquipmentGross": "26863418.00",
                    "propertyPlantAndEquipmentNet": "26863418.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7695000.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "105658571.00",
                    "intangibleAssets": "344433.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9545808.00",
                    "totalLiab": "2025991.00",
                    "totalStockholderEquity": "103632580.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-24161.00",
                    "commonStock": "7642.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1427636.00",
                    "otherLiab": "1007000.00",
                    "goodWill": "344433.00",
                    "otherAssets": "9589000.00",
                    "cash": "84667117.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24161.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-84667117.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "105052574.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "105314138.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "11252025.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "24161.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "7642.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-9020410.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "344433.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2001830.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "105658571.00",
                    "cashAndShortTermInvestments": "84667117.00",
                    "propertyPlantAndEquipmentGross": "9020410.00",
                    "propertyPlantAndEquipmentNet": "9020410.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7642000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "105061370.00",
                    "intangibleAssets": "358020.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5819017.00",
                    "totalLiab": "310715.00",
                    "totalStockholderEquity": "104750655.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-234295.00",
                    "commonStock": "7642.00",
                    "capitalStock": null,
                    "retainedEarnings": "-317291.00",
                    "otherLiab": "310000.00",
                    "goodWill": "358020.00",
                    "otherAssets": "358000.00",
                    "cash": "99075765.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "234295.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-99075765.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "105060304.00",
                    "propertyPlantEquipment": "5436000.00",
                    "totalCurrentAssets": "104703350.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "234295.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "7642.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-5436153.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "358020.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "105061370.00",
                    "cashAndShortTermInvestments": "99075765.00",
                    "propertyPlantAndEquipmentGross": "5436153.00",
                    "propertyPlantAndEquipmentNet": "5436153.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7642000.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "105159489.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "267058.00",
                    "totalLiab": "41203.00",
                    "totalStockholderEquity": "105118286.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-41203.00",
                    "commonStock": "7642.00",
                    "capitalStock": null,
                    "retainedEarnings": "-114862.00",
                    "otherLiab": "41000.00",
                    "goodWill": null,
                    "otherAssets": "105159489.00",
                    "cash": "104892431.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41203.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-104892431.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "105225506.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "104892431.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "41203.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "7642.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "105159489.00",
                    "cashAndShortTermInvestments": "104892431.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "750000.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "328430.00",
                    "intangibleAssets": "298815.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "287084.00",
                    "totalStockholderEquity": "41346.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "52.00",
                    "capitalStock": null,
                    "retainedEarnings": "-10654.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "328430.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "287000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "51948.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "287000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "52.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-298815.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "328430.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "52000.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "10000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "10549.00",
                    "totalStockholderEquity": "-549.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "52.00",
                    "capitalStock": null,
                    "retainedEarnings": "-10549.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "10000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "9948.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "11000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "52.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "52000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-18",
                    "currency_symbol": "USD",
                    "totalAssets": "1246933000.00",
                    "intangibleAssets": "115579000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "905000000.00",
                    "totalStockholderEquity": "341811000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-10959000.00",
                    "commonStock": "49000.00",
                    "capitalStock": "50000.00",
                    "retainedEarnings": "-673168000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1066038000.00",
                    "cash": "10810000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36001000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "845584000.00",
                    "shortTermDebt": "36001000.00",
                    "shortLongTermDebt": "37370000.00",
                    "shortLongTermDebtTotal": "856394000.00",
                    "otherStockholderEquity": "841574000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "58732000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "47922000.00",
                    "longTermDebt": "806096000.00",
                    "inventory": "10428000.00",
                    "accountsPayable": "10959000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3314000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1034061999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "122163000.00",
                    "capitalLeaseObligations": "6780000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "17621000.00",
                    "nonCurrentLiabilitiesTotal": "868999000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1246933000.00",
                    "cashAndShortTermInvestments": "10810000.00",
                    "propertyPlantAndEquipmentGross": "6584000.00",
                    "propertyPlantAndEquipmentNet": "6584000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-35953000.00",
                    "netInvestedCapital": "1015235000.00",
                    "commonStockSharesOutstanding": "47216068.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-18",
                    "currency_symbol": "USD",
                    "totalAssets": "1094348000.00",
                    "intangibleAssets": "95107000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9511000.00",
                    "totalLiab": "923047000.00",
                    "totalStockholderEquity": "171171000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2540000.00",
                    "commonStock": "45000.00",
                    "capitalStock": "46000.00",
                    "retainedEarnings": "-623912000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "939000000.00",
                    "cash": "10956000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39634000.00",
                    "currentDeferredRevenue": "21996000.00",
                    "netDebt": "686492000.00",
                    "shortTermDebt": "1900000.00",
                    "shortLongTermDebt": "1900000.00",
                    "shortLongTermDebtTotal": "697448000.00",
                    "otherStockholderEquity": "784389000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "43422000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "18618000.00",
                    "longTermDebt": "691485000.00",
                    "inventory": "4337000.00",
                    "accountsPayable": "13198000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "10648000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "951858000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1050926000.00",
                    "capitalLeaseObligations": "4063000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "12763000.00",
                    "nonCurrentLiabilitiesTotal": "883413000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1094348000.00",
                    "cashAndShortTermInvestments": "10956000.00",
                    "propertyPlantAndEquipmentGross": "3961000.00",
                    "propertyPlantAndEquipmentNet": "3961000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3788000.00",
                    "netInvestedCapital": "864555000.00",
                    "commonStockSharesOutstanding": "41766000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "1133471000.00",
                    "intangibleAssets": "101048000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12956000.00",
                    "totalLiab": "979205000.00",
                    "totalStockholderEquity": "153280000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3232000.00",
                    "commonStock": "41000.00",
                    "capitalStock": "42000.00",
                    "retainedEarnings": "-584776000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "975097000.00",
                    "cash": "11985000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "121894000.00",
                    "currentDeferredRevenue": "29324000.00",
                    "netDebt": "731969000.00",
                    "shortTermDebt": "75750000.00",
                    "shortLongTermDebt": "75750000.00",
                    "shortLongTermDebtTotal": "743954000.00",
                    "otherStockholderEquity": "730256000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "52437000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6906000.00",
                    "netReceivables": "41006000.00",
                    "longTermDebt": "663111000.00",
                    "inventory": "27496000.00",
                    "accountsPayable": "13588000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7758000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "975097000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1081034000.00",
                    "capitalLeaseObligations": "5093000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "14138000.00",
                    "nonCurrentLiabilitiesTotal": "857311000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1133471000.00",
                    "cashAndShortTermInvestments": "11985000.00",
                    "propertyPlantAndEquipmentGross": "4889000.00",
                    "propertyPlantAndEquipmentNet": "4889000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-69457000.00",
                    "netInvestedCapital": "892140000.00",
                    "commonStockSharesOutstanding": "39943000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "1202633000.00",
                    "intangibleAssets": "111622000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13157000.00",
                    "totalLiab": "996939000.00",
                    "totalStockholderEquity": "203904000.00",
                    "deferredLongTermLiab": "39537000.00",
                    "otherCurrentLiab": "3356000.00",
                    "commonStock": "40000.00",
                    "capitalStock": "41000.00",
                    "retainedEarnings": "-529104000.00",
                    "otherLiab": "58510000.00",
                    "goodWill": null,
                    "otherAssets": "1034219000.00",
                    "cash": "11653000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "76209000.00",
                    "currentDeferredRevenue": "39997000.00",
                    "netDebt": "742861000.00",
                    "shortTermDebt": "23250000.00",
                    "shortLongTermDebt": "23250000.00",
                    "shortLongTermDebtTotal": "754514000.00",
                    "otherStockholderEquity": "721327000.00",
                    "propertyPlantEquipment": "1000303000.00",
                    "totalCurrentAssets": "28103000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "261213000.00",
                    "shortTermInvestments": "12893000.00",
                    "netReceivables": "38884000.00",
                    "longTermDebt": "725956000.00",
                    "inventory": "3293000.00",
                    "accountsPayable": "9606000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1790000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "11640000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "39000.00",
                    "preferredStockTotalEquity": "1000.00",
                    "retainedEarningsTotalEquity": "-530228000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1057777000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1174530000.00",
                    "capitalLeaseObligations": "5308000.00",
                    "longTermDebtTotal": "725956000.00",
                    "nonCurrentLiabilitiesOther": "64715000.00",
                    "nonCurrentLiabilitiesTotal": "920730000.00",
                    "negativeGoodwill": null,
                    "warrants": "170056000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "721327000.00",
                    "liabilitiesAndStockholdersEquity": "1202633000.00",
                    "cashAndShortTermInvestments": "11653000.00",
                    "propertyPlantAndEquipmentGross": "5131000.00",
                    "propertyPlantAndEquipmentNet": "5131000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "30495000.00",
                    "netInvestedCapital": "951985000.00",
                    "commonStockSharesOutstanding": "39256000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1143352000.00",
                    "intangibleAssets": "114494000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12526000.00",
                    "totalLiab": "940790000.00",
                    "totalStockholderEquity": "201303000.00",
                    "deferredLongTermLiab": "37505000.00",
                    "otherCurrentLiab": "3431000.00",
                    "commonStock": "38000.00",
                    "capitalStock": "38000.00",
                    "retainedEarnings": "-468523000.00",
                    "otherLiab": "47327000.00",
                    "goodWill": null,
                    "otherAssets": "981836000.00",
                    "cash": "7956000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "70487000.00",
                    "currentDeferredRevenue": "26770000.00",
                    "netDebt": "705079000.00",
                    "shortTermDebt": "33550000.00",
                    "shortLongTermDebt": "33550000.00",
                    "shortLongTermDebtTotal": "713035000.00",
                    "otherStockholderEquity": "671134000.00",
                    "propertyPlantEquipment": "958586000.00",
                    "totalCurrentAssets": "20482000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "257070000.00",
                    "shortTermInvestments": "1165000.00",
                    "netReceivables": "39066000.00",
                    "longTermDebt": "673976000.00",
                    "inventory": "-1165000.00",
                    "accountsPayable": "6736000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1259000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1346000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "37000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-468523000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1003015000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1122870000.00",
                    "capitalLeaseObligations": "5509000.00",
                    "longTermDebtTotal": "673976000.00",
                    "nonCurrentLiabilitiesOther": "52836000.00",
                    "nonCurrentLiabilitiesTotal": "870303000.00",
                    "negativeGoodwill": null,
                    "warrants": "170261000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "671134000.00",
                    "liabilitiesAndStockholdersEquity": "1143352000.00",
                    "cashAndShortTermInvestments": "7956000.00",
                    "propertyPlantAndEquipmentGross": "5361000.00",
                    "propertyPlantAndEquipmentNet": "5361000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-23235000.00",
                    "netInvestedCapital": "908829000.00",
                    "commonStockSharesOutstanding": "36537000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-16",
                    "currency_symbol": "USD",
                    "totalAssets": "1097908000.00",
                    "intangibleAssets": "117379000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22703000.00",
                    "totalLiab": "881871000.00",
                    "totalStockholderEquity": "213183000.00",
                    "deferredLongTermLiab": "35906000.00",
                    "otherCurrentLiab": "2960000.00",
                    "commonStock": "36000.00",
                    "capitalStock": "36000.00",
                    "retainedEarnings": "-409041000.00",
                    "otherLiab": "37732000.00",
                    "goodWill": null,
                    "otherAssets": "40302000.00",
                    "cash": "11016000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "81364000.00",
                    "currentDeferredRevenue": "20633000.00",
                    "netDebt": "663363000.00",
                    "shortTermDebt": "53312000.00",
                    "shortLongTermDebt": "53312000.00",
                    "shortLongTermDebtTotal": "674379000.00",
                    "otherStockholderEquity": "626533000.00",
                    "propertyPlantEquipment": "900215000.00",
                    "totalCurrentAssets": "33719000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "255090000.00",
                    "shortTermInvestments": "9000.00",
                    "netReceivables": "36555000.00",
                    "longTermDebt": "615380000.00",
                    "inventory": "-9000.00",
                    "accountsPayable": "4459000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2854000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4345000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "36000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-409041000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "941228000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1064189000.00",
                    "capitalLeaseObligations": "5687000.00",
                    "longTermDebtTotal": "615380000.00",
                    "nonCurrentLiabilitiesOther": "46474000.00",
                    "nonCurrentLiabilitiesTotal": "800507000.00",
                    "negativeGoodwill": null,
                    "warrants": "159286000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "626533000.00",
                    "liabilitiesAndStockholdersEquity": "1097908000.00",
                    "cashAndShortTermInvestments": "11016000.00",
                    "propertyPlantAndEquipmentGross": "5582000.00",
                    "propertyPlantAndEquipmentNet": "5582000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-27012000.00",
                    "netInvestedCapital": "881875000.00",
                    "commonStockSharesOutstanding": "34582000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1039508000.00",
                    "intangibleAssets": "115465000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15855000.00",
                    "totalLiab": "828471000.00",
                    "totalStockholderEquity": "208134000.00",
                    "deferredLongTermLiab": "34551000.00",
                    "otherCurrentLiab": "2925000.00",
                    "commonStock": "33000.00",
                    "capitalStock": "33000.00",
                    "retainedEarnings": "-360978000.00",
                    "otherLiab": "34206000.00",
                    "goodWill": "115465000.00",
                    "otherAssets": "43214000.00",
                    "cash": "6849000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "79399000.00",
                    "currentDeferredRevenue": "19322000.00",
                    "netDebt": "625592000.00",
                    "shortTermDebt": "51579000.00",
                    "shortLongTermDebt": "51579000.00",
                    "shortLongTermDebtTotal": "632441000.00",
                    "otherStockholderEquity": "571205000.00",
                    "propertyPlantEquipment": "849455000.00",
                    "totalCurrentAssets": "22704000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "244822000.00",
                    "shortTermInvestments": "250000.00",
                    "netReceivables": "37177000.00",
                    "longTermDebt": "575015000.00",
                    "inventory": "-250000.00",
                    "accountsPayable": "5573000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2903000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2126000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "33000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-360978000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "895545000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1016804000.00",
                    "capitalLeaseObligations": "5847000.00",
                    "longTermDebtTotal": "575015000.00",
                    "nonCurrentLiabilitiesOther": "41247000.00",
                    "nonCurrentLiabilitiesTotal": "749072000.00",
                    "negativeGoodwill": null,
                    "warrants": "152153000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "571205000.00",
                    "liabilitiesAndStockholdersEquity": "1039508000.00",
                    "cashAndShortTermInvestments": "6849000.00",
                    "propertyPlantAndEquipmentGross": "5794000.00",
                    "propertyPlantAndEquipmentNet": "5794000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-37373000.00",
                    "netInvestedCapital": "834728000.00",
                    "commonStockSharesOutstanding": "30696000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-13",
                    "currency_symbol": "USD",
                    "totalAssets": "938775000.00",
                    "intangibleAssets": "111448000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12652000.00",
                    "totalLiab": "684356000.00",
                    "totalStockholderEquity": "249744000.00",
                    "deferredLongTermLiab": "31579000.00",
                    "otherCurrentLiab": "-7214000.00",
                    "commonStock": "30000.00",
                    "capitalStock": "32000.00",
                    "retainedEarnings": "-310117000.00",
                    "otherLiab": "27076000.00",
                    "goodWill": "111448000.00",
                    "otherAssets": "35427000.00",
                    "cash": "6591000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "55311000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "559468000.00",
                    "shortTermDebt": "59821000.00",
                    "shortLongTermDebt": "50084000.00",
                    "shortLongTermDebtTotal": "566059000.00",
                    "otherStockholderEquity": "559977000.00",
                    "propertyPlantEquipment": "768392000.00",
                    "totalCurrentAssets": "54014000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "169873000.00",
                    "shortTermInvestments": "1073000.00",
                    "netReceivables": "34771000.00",
                    "longTermDebt": "515975000.00",
                    "inventory": "-1073000.00",
                    "accountsPayable": "2704000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "4675000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-148000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "30000.00",
                    "preferredStockTotalEquity": "2000.00",
                    "retainedEarningsTotalEquity": "-310117000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "773313000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "884761000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "515975000.00",
                    "nonCurrentLiabilitiesOther": "7292000.00",
                    "nonCurrentLiabilitiesTotal": "629045000.00",
                    "negativeGoodwill": null,
                    "warrants": "85598000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "559977000.00",
                    "liabilitiesAndStockholdersEquity": "938775000.00",
                    "cashAndShortTermInvestments": "6591000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "768392000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-36068000.00",
                    "netInvestedCapital": "815801000.00",
                    "commonStockSharesOutstanding": "28676000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-14",
                    "currency_symbol": "USD",
                    "totalAssets": "928454000.00",
                    "intangibleAssets": "118927000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20812000.00",
                    "totalLiab": "661656000.00",
                    "totalStockholderEquity": "266798000.00",
                    "deferredLongTermLiab": "16250000.00",
                    "otherCurrentLiab": "-48399000.00",
                    "commonStock": "29000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-268058000.00",
                    "otherLiab": "25855000.00",
                    "goodWill": "118927000.00",
                    "otherAssets": "36122000.00",
                    "cash": "6683000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30457000.00",
                    "currentDeferredRevenue": "2289000.00",
                    "netDebt": "535944000.00",
                    "shortTermDebt": "55267000.00",
                    "shortLongTermDebt": "20715000.00",
                    "shortLongTermDebtTotal": "542627000.00",
                    "otherStockholderEquity": "534790000.00",
                    "propertyPlantEquipment": "744436000.00",
                    "totalCurrentAssets": "60828000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "231301000.00",
                    "shortTermInvestments": "820000.00",
                    "netReceivables": "33333000.00",
                    "longTermDebt": "521912000.00",
                    "inventory": "-820000.00",
                    "accountsPayable": "7339000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "35000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "29000.00",
                    "preferredStockTotalEquity": "2000.00",
                    "retainedEarningsTotalEquity": "-268058000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "748699000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "867626000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "521912000.00",
                    "nonCurrentLiabilitiesOther": "9719000.00",
                    "nonCurrentLiabilitiesTotal": "631199000.00",
                    "negativeGoodwill": null,
                    "warrants": "83432000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "534790000.00",
                    "liabilitiesAndStockholdersEquity": "928454000.00",
                    "cashAndShortTermInvestments": "6683000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "744436000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-2962000.00",
                    "netInvestedCapital": "809423000.00",
                    "commonStockSharesOutstanding": "26358000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-15",
                    "currency_symbol": "USD",
                    "totalAssets": "851742000.00",
                    "intangibleAssets": "105553000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19398000.00",
                    "totalLiab": "611865000.00",
                    "totalStockholderEquity": "239877000.00",
                    "deferredLongTermLiab": "12647000.00",
                    "otherCurrentLiab": "-29246000.00",
                    "commonStock": "26000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-223587000.00",
                    "otherLiab": "22720000.00",
                    "goodWill": "105553000.00",
                    "otherAssets": "31620000.00",
                    "cash": "4658000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "48232000.00",
                    "currentDeferredRevenue": "2075000.00",
                    "netDebt": "504737000.00",
                    "shortTermDebt": "58940000.00",
                    "shortLongTermDebt": "39225000.00",
                    "shortLongTermDebtTotal": "509395000.00",
                    "otherStockholderEquity": "463436000.00",
                    "propertyPlantEquipment": "690088000.00",
                    "totalCurrentAssets": "53781000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "205065000.00",
                    "shortTermInvestments": "101000.00",
                    "netReceivables": "29725000.00",
                    "longTermDebt": "470170000.00",
                    "inventory": "-101000.00",
                    "accountsPayable": "5891000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-223587000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "26000.00",
                    "preferredStockTotalEquity": "2000.00",
                    "retainedEarningsTotalEquity": "-223587000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "692408000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "797961000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "470170000.00",
                    "nonCurrentLiabilitiesOther": "11114000.00",
                    "nonCurrentLiabilitiesTotal": "563633000.00",
                    "negativeGoodwill": null,
                    "warrants": "70743000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "463436000.00",
                    "liabilitiesAndStockholdersEquity": "851742000.00",
                    "cashAndShortTermInvestments": "4658000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "690088000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23194000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-17",
                    "currency_symbol": "USD",
                    "totalAssets": "833322000.00",
                    "intangibleAssets": "104914000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6956000.00",
                    "totalLiab": "599451000.00",
                    "totalStockholderEquity": "233871000.00",
                    "deferredLongTermLiab": "9657000.00",
                    "otherCurrentLiab": "-6931000.00",
                    "commonStock": "23000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-185051000.00",
                    "otherLiab": "20767000.00",
                    "goodWill": "104914000.00",
                    "otherAssets": "39182000.00",
                    "cash": "5152000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "54414000.00",
                    "currentDeferredRevenue": "1858000.00",
                    "netDebt": "525918000.00",
                    "shortTermDebt": "45300000.00",
                    "shortLongTermDebt": "563432000.00",
                    "shortLongTermDebtTotal": "531070000.00",
                    "otherStockholderEquity": "418897000.00",
                    "propertyPlantEquipment": "668134000.00",
                    "totalCurrentAssets": "51311000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "128955000.00",
                    "shortTermInvestments": "40000.00",
                    "netReceivables": "5900000.00",
                    "longTermDebt": "485770000.00",
                    "inventory": "27443000.00",
                    "accountsPayable": "6388000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-185051000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "23000.00",
                    "preferredStockTotalEquity": "2000.00",
                    "retainedEarningsTotalEquity": "-185051000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "677097000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "782011000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "485770000.00",
                    "nonCurrentLiabilitiesOther": "50478000.00",
                    "nonCurrentLiabilitiesTotal": "545037000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "418897000.00",
                    "liabilitiesAndStockholdersEquity": "833322000.00",
                    "cashAndShortTermInvestments": "5152000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "668134000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21832000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-18",
                    "currency_symbol": "USD",
                    "totalAssets": "787794000.00",
                    "intangibleAssets": "98814000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-5600000.00",
                    "totalLiab": "570122000.00",
                    "totalStockholderEquity": "217672000.00",
                    "deferredLongTermLiab": "8594000.00",
                    "otherCurrentLiab": "-449789000.00",
                    "commonStock": "21000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-151724000.00",
                    "otherLiab": "17122000.00",
                    "goodWill": "98814000.00",
                    "otherAssets": "7978000.00",
                    "cash": "8599000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "52501000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "494000000.00",
                    "shortTermDebt": "502599000.00",
                    "shortLongTermDebt": "541099000.00",
                    "shortLongTermDebtTotal": "502599000.00",
                    "otherStockholderEquity": "521472000.00",
                    "propertyPlantEquipment": "630432000.00",
                    "totalCurrentAssets": "50570000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "118858000.00",
                    "shortTermInvestments": "4000.00",
                    "netReceivables": "5600000.00",
                    "longTermDebt": "459299000.00",
                    "inventory": "21728000.00",
                    "accountsPayable": "8285000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-152099000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "21000.00",
                    "preferredStockTotalEquity": "2000.00",
                    "retainedEarningsTotalEquity": "-151724000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7978000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "737224000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "459299000.00",
                    "nonCurrentLiabilitiesOther": "11230000.00",
                    "nonCurrentLiabilitiesTotal": "517621000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "369748000.00",
                    "liabilitiesAndStockholdersEquity": "787794000.00",
                    "cashAndShortTermInvestments": "8599000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "630432000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17770000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-18",
                    "currency_symbol": "USD",
                    "totalAssets": "690525000.00",
                    "intangibleAssets": "79632000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13704000.00",
                    "totalLiab": "507379000.00",
                    "totalStockholderEquity": "183146000.00",
                    "deferredLongTermLiab": "6015000.00",
                    "otherCurrentLiab": "-415227000.00",
                    "commonStock": "16000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-115248000.00",
                    "otherLiab": "18158000.00",
                    "goodWill": "79632000.00",
                    "otherAssets": "8626000.00",
                    "cash": "8546000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28119000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "438456000.00",
                    "shortTermDebt": "447002000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "447002000.00",
                    "otherStockholderEquity": "413999000.00",
                    "propertyPlantEquipment": "561112000.00",
                    "totalCurrentAssets": "41155000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "103512000.00",
                    "shortTermInvestments": "22000.00",
                    "netReceivables": "18905000.00",
                    "longTermDebt": "422602000.00",
                    "inventory": "-22000.00",
                    "accountsPayable": "2359000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-115623000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "16000.00",
                    "preferredStockTotalEquity": "2000.00",
                    "retainedEarningsTotalEquity": "-115248000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8626000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "649370000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "422602000.00",
                    "nonCurrentLiabilitiesOther": "50643000.00",
                    "nonCurrentLiabilitiesTotal": "479260000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "298751000.00",
                    "liabilitiesAndStockholdersEquity": "690525000.00",
                    "cashAndShortTermInvestments": "8546000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "561112000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13451000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "564779000.00",
                    "intangibleAssets": "57254000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10526000.00",
                    "totalLiab": "442414000.00",
                    "totalStockholderEquity": "122365000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-352631000.00",
                    "commonStock": "11000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-92708000.00",
                    "otherLiab": "11259000.00",
                    "goodWill": "57254000.00",
                    "otherAssets": "8306000.00",
                    "cash": "5546000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30890000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "378639000.00",
                    "shortTermDebt": "384185000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "384185000.00",
                    "otherStockholderEquity": "215060000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "31196000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "10526000.00",
                    "netReceivables": "15124000.00",
                    "longTermDebt": "382083000.00",
                    "inventory": "0.00",
                    "accountsPayable": "4715000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "11000.00",
                    "preferredStockTotalEquity": "2000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8306000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "533583000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "411524000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "564779000.00",
                    "cashAndShortTermInvestments": "5546000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "468023000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11060000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "453147000.00",
                    "intangibleAssets": "37670000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4086000.00",
                    "totalLiab": "317833000.00",
                    "totalStockholderEquity": "135314000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-14223000.00",
                    "commonStock": "11000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-75830000.00",
                    "otherLiab": "8538000.00",
                    "goodWill": "37670000.00",
                    "otherAssets": "4449000.00",
                    "cash": "3329000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10284000.00",
                    "currentDeferredRevenue": "-299011000.00",
                    "netDebt": "300721000.00",
                    "shortTermDebt": "18700000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "304050000.00",
                    "otherStockholderEquity": "265337000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "22291000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6559000.00",
                    "netReceivables": "12403000.00",
                    "longTermDebt": "235719000.00",
                    "inventory": "2473000.00",
                    "accountsPayable": "1956000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-53784000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "11000.00",
                    "preferredStockTotalEquity": "2000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4449000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "430856000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "307549000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "453147000.00",
                    "cashAndShortTermInvestments": "3329000.00",
                    "propertyPlantAndEquipmentGross": "388737000.00",
                    "propertyPlantAndEquipmentNet": "388737000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10289000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "410608602.00",
                    "intangibleAssets": "26746992.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2621091.00",
                    "totalLiab": "299234295.00",
                    "totalStockholderEquity": "111374307.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-284221175.00",
                    "commonStock": "8784.00",
                    "capitalStock": null,
                    "retainedEarnings": "-61933725.00",
                    "otherLiab": "5619000.00",
                    "goodWill": "26746992.00",
                    "otherAssets": "6781000.00",
                    "cash": "7061504.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3648288.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "280807959.00",
                    "shortTermDebt": "287869463.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "287869463.00",
                    "otherStockholderEquity": "173297098.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "22344513.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2288000.00",
                    "netReceivables": "10373508.00",
                    "longTermDebt": "209413000.00",
                    "inventory": "2288410.00",
                    "accountsPayable": "2683000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-43659456.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8784.00",
                    "preferredStockTotalEquity": "2000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4159613.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "388264089.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "295586007.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "410608602.00",
                    "cashAndShortTermInvestments": "7061504.00",
                    "propertyPlantAndEquipmentGross": "357357484.00",
                    "propertyPlantAndEquipmentNet": "357357484.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8601000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "416865373.00",
                    "intangibleAssets": "28177461.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14096414.00",
                    "totalLiab": "298414831.00",
                    "totalStockholderEquity": "118450542.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-29899619.00",
                    "commonStock": "8563.00",
                    "capitalStock": null,
                    "retainedEarnings": "-49877753.00",
                    "otherLiab": "10119000.00",
                    "goodWill": "28177461.00",
                    "otherAssets": "7340000.00",
                    "cash": "3096598.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36500381.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "283112739.00",
                    "shortTermDebt": "33200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "286209337.00",
                    "otherStockholderEquity": "168317582.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "22045972.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2634000.00",
                    "netReceivables": "8975196.00",
                    "longTermDebt": "202438000.00",
                    "inventory": "7486498.00",
                    "accountsPayable": "2087000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-34111952.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8563.00",
                    "preferredStockTotalEquity": "2000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "394819401.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "261914450.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "416865373.00",
                    "cashAndShortTermInvestments": "3096598.00",
                    "propertyPlantAndEquipmentGross": "356641940.00",
                    "propertyPlantAndEquipmentNet": "356641940.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8563000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "429098785.00",
                    "intangibleAssets": "31533843.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17147904.00",
                    "totalLiab": "298603525.00",
                    "totalStockholderEquity": "130495260.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "255111173.00",
                    "commonStock": "8563.00",
                    "capitalStock": null,
                    "retainedEarnings": "-37542148.00",
                    "otherLiab": "9084000.00",
                    "goodWill": "31533843.00",
                    "otherAssets": "5199000.00",
                    "cash": "4503578.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34173787.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "282107595.00",
                    "shortTermDebt": "31500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "286611173.00",
                    "otherStockholderEquity": "168026695.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "21760380.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4829000.00",
                    "netReceivables": "108898.00",
                    "longTermDebt": "264392000.00",
                    "inventory": "14996985.00",
                    "accountsPayable": "2674000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-24757576.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8563.00",
                    "preferredStockTotalEquity": "2000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "407338405.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "264429738.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "429098785.00",
                    "cashAndShortTermInvestments": "4503578.00",
                    "propertyPlantAndEquipmentGross": "365804562.00",
                    "propertyPlantAndEquipmentNet": "365804562.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8565000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "378902689.00",
                    "intangibleAssets": "28989556.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8543239.00",
                    "totalLiab": "236534621.00",
                    "totalStockholderEquity": "142368068.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-192120471.00",
                    "commonStock": "8565.00",
                    "capitalStock": null,
                    "retainedEarnings": "-25513703.00",
                    "otherLiab": "9236000.00",
                    "goodWill": "28989556.00",
                    "otherAssets": "5227000.00",
                    "cash": "1356408.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "451684534.00",
                    "shortTermDebt": "226520471.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "453040942.00",
                    "otherStockholderEquity": "167871056.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "349913133.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3316000.00",
                    "netReceivables": "5251714.00",
                    "longTermDebt": "204926000.00",
                    "inventory": null,
                    "accountsPayable": "779000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8565.00",
                    "preferredStockTotalEquity": "2000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-326163467.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "28989556.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "202100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "378902689.00",
                    "cashAndShortTermInvestments": "1356408.00",
                    "propertyPlantAndEquipmentGross": "324761772.00",
                    "propertyPlantAndEquipmentNet": "324761772.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8565000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "315766022.00",
                    "intangibleAssets": "23416696.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "253213935.00",
                    "totalLiab": "163541846.00",
                    "totalStockholderEquity": "152224176.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-145494438.00",
                    "commonStock": "8565.00",
                    "capitalStock": null,
                    "retainedEarnings": "-15226196.00",
                    "otherLiab": "8374000.00",
                    "goodWill": "23416696.00",
                    "otherAssets": "5238000.00",
                    "cash": "36005686.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "118488752.00",
                    "shortTermDebt": "154494438.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "154494438.00",
                    "otherStockholderEquity": "167439657.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "292349326.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1636000.00",
                    "netReceivables": "3650995.00",
                    "longTermDebt": "153627000.00",
                    "inventory": null,
                    "accountsPayable": "673000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "8565.00",
                    "preferredStockTotalEquity": "2000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-236753942.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "23416696.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "154500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "315766022.00",
                    "cashAndShortTermInvestments": "36005686.00",
                    "propertyPlantAndEquipmentGross": "235118123.00",
                    "propertyPlantAndEquipmentNet": "235118123.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7987000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "207046954.00",
                    "intangibleAssets": "13947484.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "188857407.00",
                    "totalLiab": "108098418.00",
                    "totalStockholderEquity": "98948536.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-657157.00",
                    "commonStock": "7672.00",
                    "capitalStock": null,
                    "retainedEarnings": "-6129398.00",
                    "otherLiab": "2486000.00",
                    "goodWill": "13947484.00",
                    "otherAssets": "4385000.00",
                    "cash": "1740159.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3000000.00",
                    "currentDeferredRevenue": "-105118961.00",
                    "netDebt": "103378802.00",
                    "shortTermDebt": "105118961.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "105118961.00",
                    "otherStockholderEquity": "105070262.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "193099470.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1041000.00",
                    "netReceivables": "2886947.00",
                    "longTermDebt": "105119000.00",
                    "inventory": null,
                    "accountsPayable": "657157.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "7672.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-162676053.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13947484.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "105100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "207046954.00",
                    "cashAndShortTermInvestments": "1740159.00",
                    "propertyPlantAndEquipmentGross": "161634761.00",
                    "propertyPlantAndEquipmentNet": "161634761.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7723000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-09",
                    "currency_symbol": "USD",
                    "totalAssets": "105585094.00",
                    "intangibleAssets": "3230146.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "61983496.00",
                    "totalLiab": "2900000.00",
                    "totalStockholderEquity": "102692693.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-297620.00",
                    "commonStock": "7667.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2367523.00",
                    "otherLiab": "1804000.00",
                    "goodWill": "3230146.00",
                    "otherAssets": "115000.00",
                    "cash": "29153987.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-29153987.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "105052549.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "102354948.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1061000.00",
                    "netReceivables": "11388150.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "297620.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "7667.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-61527307.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3230146.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "105585094.00",
                    "cashAndShortTermInvestments": "29153987.00",
                    "propertyPlantAndEquipmentGross": "60466330.00",
                    "propertyPlantAndEquipmentNet": "60466330.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7709000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "105061370.00",
                    "intangibleAssets": "358020.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5819017.00",
                    "totalLiab": "310715.00",
                    "totalStockholderEquity": "104750655.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-234295.00",
                    "commonStock": "7642.00",
                    "capitalStock": null,
                    "retainedEarnings": "-317291.00",
                    "otherLiab": "310000.00",
                    "goodWill": "358020.00",
                    "otherAssets": null,
                    "cash": "99075765.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "234295.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-99075765.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "105060304.00",
                    "propertyPlantEquipment": "5436000.00",
                    "totalCurrentAssets": "104703350.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "234295.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "7642.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-5436153.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "358020.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "105061370.00",
                    "cashAndShortTermInvestments": "99075765.00",
                    "propertyPlantAndEquipmentGross": "5436153.00",
                    "propertyPlantAndEquipmentNet": "5436153.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1448000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12297000.00",
                    "netBorrowings": "15261000.00",
                    "totalCashFromFinancingActivities": "-2995000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8267000.00",
                    "changeInCash": "2268000.00",
                    "beginPeriodCashFlow": "13530000.00",
                    "endPeriodCashFlow": "15798000.00",
                    "totalCashFromOperatingActivities": "17560000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "16339000.00",
                    "otherCashflowsFromInvestingActivities": "-1815000.00",
                    "dividendsPaid": "17588000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-531000.00",
                    "otherCashflowsFromFinancingActivities": "-48537000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1523000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2670000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4376000.00",
                    "freeCashFlow": "16037000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1329000.00",
                    "netBorrowings": "-7458000.00",
                    "totalCashFromFinancingActivities": "-22301000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6972000.00",
                    "changeInCash": "-3061000.00",
                    "beginPeriodCashFlow": "16591000.00",
                    "endPeriodCashFlow": "13530000.00",
                    "totalCashFromOperatingActivities": "17911000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "13414000.00",
                    "otherCashflowsFromInvestingActivities": "1329000.00",
                    "dividendsPaid": "17592000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-390000.00",
                    "otherCashflowsFromFinancingActivities": "3139000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "571000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-505000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1970000.00",
                    "freeCashFlow": "17340000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-18",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3062000.00",
                    "netBorrowings": "1471000.00",
                    "totalCashFromFinancingActivities": "-20700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5693000.00",
                    "changeInCash": "-8041000.00",
                    "beginPeriodCashFlow": "24632000.00",
                    "endPeriodCashFlow": "16591000.00",
                    "totalCashFromOperatingActivities": "15721000.00",
                    "issuanceOfCapitalStock": "-1000.00",
                    "depreciation": "9453000.00",
                    "otherCashflowsFromInvestingActivities": "-220781000.00",
                    "dividendsPaid": "17598000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1065000.00",
                    "salePurchaseOfStock": "4040000.00",
                    "otherCashflowsFromFinancingActivities": "202426000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17406000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4797000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5372000.00",
                    "freeCashFlow": "33127000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-03",
                    "currency_symbol": "USD",
                    "investments": "-62487000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-62244000.00",
                    "netBorrowings": "48591000.00",
                    "totalCashFromFinancingActivities": "52078000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4034000.00",
                    "changeInCash": "8913000.00",
                    "beginPeriodCashFlow": "21628000.00",
                    "endPeriodCashFlow": "30541000.00",
                    "totalCashFromOperatingActivities": "18898000.00",
                    "issuanceOfCapitalStock": "23229000.00",
                    "depreciation": "15271000.00",
                    "otherCashflowsFromInvestingActivities": "-42000.00",
                    "dividendsPaid": "17147000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-753000.00",
                    "salePurchaseOfStock": "-1657000.00",
                    "otherCashflowsFromFinancingActivities": "-17147000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10224000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "530000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-937000.00",
                    "freeCashFlow": "8674000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "investments": "-80184000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-80284000.00",
                    "netBorrowings": "53487000.00",
                    "totalCashFromFinancingActivities": "44975000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4532000.00",
                    "changeInCash": "720000.00",
                    "beginPeriodCashFlow": "20908000.00",
                    "endPeriodCashFlow": "21628000.00",
                    "totalCashFromOperatingActivities": "35848000.00",
                    "issuanceOfCapitalStock": "10574000.00",
                    "depreciation": "14249000.00",
                    "otherCashflowsFromInvestingActivities": "453000.00",
                    "dividendsPaid": "16941000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-829000.00",
                    "salePurchaseOfStock": "-1802000.00",
                    "otherCashflowsFromFinancingActivities": "-2245000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5960000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-175000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "17242000.00",
                    "freeCashFlow": "29888000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-07",
                    "currency_symbol": "USD",
                    "investments": "-75644000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-75297000.00",
                    "netBorrowings": "46995000.00",
                    "totalCashFromFinancingActivities": "57900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5033000.00",
                    "changeInCash": "467000.00",
                    "beginPeriodCashFlow": "20441000.00",
                    "endPeriodCashFlow": "20908000.00",
                    "totalCashFromOperatingActivities": "17684000.00",
                    "issuanceOfCapitalStock": "28380000.00",
                    "depreciation": "13243000.00",
                    "otherCashflowsFromInvestingActivities": "-517000.00",
                    "dividendsPaid": "16486999.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-378000.00",
                    "salePurchaseOfStock": "-581000.00",
                    "otherCashflowsFromFinancingActivities": "-1.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1222000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "180000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-772000.00",
                    "freeCashFlow": "16462000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-18",
                    "currency_symbol": "USD",
                    "investments": "-10365000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10365000.00",
                    "netBorrowings": "1724000.00",
                    "totalCashFromFinancingActivities": "-11878000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7197000.00",
                    "changeInCash": "544000.00",
                    "beginPeriodCashFlow": "14530000.00",
                    "endPeriodCashFlow": "15074000.00",
                    "totalCashFromOperatingActivities": "22787000.00",
                    "issuanceOfCapitalStock": "4523000.00",
                    "depreciation": "13105000.00",
                    "otherCashflowsFromInvestingActivities": "-10365000.00",
                    "dividendsPaid": "16275000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-390000.00",
                    "otherCashflowsFromFinancingActivities": "-1850000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5944000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3459000.00",
                    "freeCashFlow": "22787000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-04",
                    "currency_symbol": "USD",
                    "investments": "2831000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2831000.00",
                    "netBorrowings": "-30206000.00",
                    "totalCashFromFinancingActivities": "-8260000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11718000.00",
                    "changeInCash": "111000.00",
                    "beginPeriodCashFlow": "14419000.00",
                    "endPeriodCashFlow": "14530000.00",
                    "totalCashFromOperatingActivities": "5540000.00",
                    "issuanceOfCapitalStock": "39502000.00",
                    "depreciation": "13343000.00",
                    "otherCashflowsFromInvestingActivities": "2831000.00",
                    "dividendsPaid": "16055000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2356000.00",
                    "salePurchaseOfStock": "-1005000.00",
                    "otherCashflowsFromFinancingActivities": "-1501000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5236000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8751000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-10770000.00",
                    "freeCashFlow": "5540000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "investments": "-12661000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12461000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1641000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1506000.00",
                    "changeInCash": "-336000.00",
                    "beginPeriodCashFlow": "20252000.00",
                    "endPeriodCashFlow": "19916000.00",
                    "totalCashFromOperatingActivities": "13603000.00",
                    "issuanceOfCapitalStock": "11211000.00",
                    "depreciation": "16015000.00",
                    "otherCashflowsFromInvestingActivities": "171000.00",
                    "dividendsPaid": "15277000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1107000.00",
                    "salePurchaseOfStock": "-259000.00",
                    "otherCashflowsFromFinancingActivities": "-284000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3142000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2590000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1328000.00",
                    "freeCashFlow": "10461000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-06",
                    "currency_symbol": "USD",
                    "investments": "18468000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "18421000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-34661000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3419000.00",
                    "changeInCash": "-3398000.00",
                    "beginPeriodCashFlow": "23650000.00",
                    "endPeriodCashFlow": "20252000.00",
                    "totalCashFromOperatingActivities": "15023000.00",
                    "issuanceOfCapitalStock": "189000.00",
                    "depreciation": "13326000.00",
                    "otherCashflowsFromInvestingActivities": "-1516000.00",
                    "dividendsPaid": "15181000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1149000.00",
                    "salePurchaseOfStock": "-58000.00",
                    "otherCashflowsFromFinancingActivities": "-119000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "822000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-631000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1091000.00",
                    "freeCashFlow": "14201000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-21",
                    "currency_symbol": "USD",
                    "investments": "4726000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "4689000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-22506000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4430000.00",
                    "changeInCash": "-6933000.00",
                    "beginPeriodCashFlow": "30583000.00",
                    "endPeriodCashFlow": "23650000.00",
                    "totalCashFromOperatingActivities": "11878000.00",
                    "issuanceOfCapitalStock": "450000.00",
                    "depreciation": "13731000.00",
                    "otherCashflowsFromInvestingActivities": "1682000.00",
                    "dividendsPaid": "15175000.00",
                    "changeToInventory": "637000.00",
                    "changeToAccountReceivables": "-637000.00",
                    "salePurchaseOfStock": "-72000.00",
                    "otherCashflowsFromFinancingActivities": "-175000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "305000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4564000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1719000.00",
                    "freeCashFlow": "11573000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-06",
                    "currency_symbol": "USD",
                    "investments": "3336000.00",
                    "changeToLiabilities": "1121000.00",
                    "totalCashflowsFromInvestingActivities": "3336000.00",
                    "netBorrowings": "-4832000.00",
                    "totalCashFromFinancingActivities": "-19626000.00",
                    "changeToOperatingActivities": "2591000.00",
                    "netIncome": "1790000.00",
                    "changeInCash": "1511000.00",
                    "beginPeriodCashFlow": "20563000.00",
                    "endPeriodCashFlow": "22074000.00",
                    "totalCashFromOperatingActivities": "17801000.00",
                    "issuanceOfCapitalStock": "1007000.00",
                    "depreciation": "12491000.00",
                    "otherCashflowsFromInvestingActivities": "-2069000.00",
                    "dividendsPaid": "15171000.00",
                    "changeToInventory": "1072000.00",
                    "changeToAccountReceivables": "-1072000.00",
                    "salePurchaseOfStock": "-184000.00",
                    "otherCashflowsFromFinancingActivities": "67454000.00",
                    "changeToNetincome": "2056000.00",
                    "capitalExpenditures": "396000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2640000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "880000.00",
                    "freeCashFlow": "17801000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "investments": "-2395000.00",
                    "changeToLiabilities": "1050000.00",
                    "totalCashflowsFromInvestingActivities": "-7598000.00",
                    "netBorrowings": "5849000.00",
                    "totalCashFromFinancingActivities": "-6399000.00",
                    "changeToOperatingActivities": "-2201000.00",
                    "netIncome": "-3817000.00",
                    "changeInCash": "1772000.00",
                    "beginPeriodCashFlow": "18791000.00",
                    "endPeriodCashFlow": "20563000.00",
                    "totalCashFromOperatingActivities": "15769000.00",
                    "issuanceOfCapitalStock": "4138000.00",
                    "depreciation": "16173000.00",
                    "otherCashflowsFromInvestingActivities": "4172000.00",
                    "dividendsPaid": "15160000.00",
                    "changeToInventory": "514000.00",
                    "changeToAccountReceivables": "-514000.00",
                    "salePurchaseOfStock": "-1136000.00",
                    "otherCashflowsFromFinancingActivities": "21062000.00",
                    "changeToNetincome": "6760000.00",
                    "capitalExpenditures": "9375000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-2441000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1772000.00",
                    "changeInWorkingCapital": "-1014000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4427000.00",
                    "freeCashFlow": "15769000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-03",
                    "currency_symbol": "USD",
                    "investments": "2184000.00",
                    "changeToLiabilities": "-305000.00",
                    "totalCashflowsFromInvestingActivities": "674000.00",
                    "netBorrowings": "-2072000.00",
                    "totalCashFromFinancingActivities": "-12794000.00",
                    "changeToOperatingActivities": "-2201000.00",
                    "netIncome": "2397000.00",
                    "changeInCash": "2799000.00",
                    "beginPeriodCashFlow": "15992000.00",
                    "endPeriodCashFlow": "18791000.00",
                    "totalCashFromOperatingActivities": "14919000.00",
                    "issuanceOfCapitalStock": "4630000.00",
                    "depreciation": "15481000.00",
                    "otherCashflowsFromInvestingActivities": "451000.00",
                    "dividendsPaid": "15114000.00",
                    "changeToInventory": "938000.00",
                    "changeToAccountReceivables": "-514000.00",
                    "salePurchaseOfStock": "-158000.00",
                    "otherCashflowsFromFinancingActivities": "12850000.00",
                    "changeToNetincome": "-938000.00",
                    "capitalExpenditures": "1961000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-369000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2799000.00",
                    "changeInWorkingCapital": "-1249000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1710000.00",
                    "freeCashFlow": "14919000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-22",
                    "currency_symbol": "USD",
                    "investments": "904000.00",
                    "changeToLiabilities": "-3297000.00",
                    "totalCashflowsFromInvestingActivities": "-6977000.00",
                    "netBorrowings": "6628000.00",
                    "totalCashFromFinancingActivities": "-6996000.00",
                    "changeToOperatingActivities": "-1031000.00",
                    "netIncome": "1813000.00",
                    "changeInCash": "-1694000.00",
                    "beginPeriodCashFlow": "17686000.00",
                    "endPeriodCashFlow": "15992000.00",
                    "totalCashFromOperatingActivities": "12279000.00",
                    "issuanceOfCapitalStock": "4444000.00",
                    "depreciation": "15998000.00",
                    "otherCashflowsFromInvestingActivities": "13539000.00",
                    "dividendsPaid": "18070000.00",
                    "changeToInventory": "138000.00",
                    "changeToAccountReceivables": "-138000.00",
                    "salePurchaseOfStock": "-305000.00",
                    "otherCashflowsFromFinancingActivities": "30790000.00",
                    "changeToNetincome": "-1288000.00",
                    "capitalExpenditures": "21420000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "364000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1694000.00",
                    "changeInWorkingCapital": "-2957000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2575000.00",
                    "freeCashFlow": "12279000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-07",
                    "currency_symbol": "USD",
                    "investments": "831000.00",
                    "changeToLiabilities": "2761000.00",
                    "totalCashflowsFromInvestingActivities": "-17690000.00",
                    "netBorrowings": "6120000.00",
                    "totalCashFromFinancingActivities": "-2118000.00",
                    "changeToOperatingActivities": "1465000.00",
                    "netIncome": "2494000.00",
                    "changeInCash": "2482000.00",
                    "beginPeriodCashFlow": "15204000.00",
                    "endPeriodCashFlow": "17686000.00",
                    "totalCashFromOperatingActivities": "22290000.00",
                    "issuanceOfCapitalStock": "9972000.00",
                    "depreciation": "15772000.00",
                    "otherCashflowsFromInvestingActivities": "-1122000.00",
                    "dividendsPaid": "17996000.00",
                    "changeToInventory": "1135000.00",
                    "changeToAccountReceivables": "-1135000.00",
                    "salePurchaseOfStock": "9758000.00",
                    "otherCashflowsFromFinancingActivities": "177000.00",
                    "changeToNetincome": "681000.00",
                    "capitalExpenditures": "674000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-340000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2482000.00",
                    "changeInWorkingCapital": "1901000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2123000.00",
                    "freeCashFlow": "21616000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-01",
                    "currency_symbol": "USD",
                    "investments": "-40275000.00",
                    "changeToLiabilities": "3325000.00",
                    "totalCashflowsFromInvestingActivities": "-40275000.00",
                    "netBorrowings": "28820000.00",
                    "totalCashFromFinancingActivities": "23398000.00",
                    "changeToOperatingActivities": "-2697000.00",
                    "netIncome": "1574000.00",
                    "changeInCash": "544000.00",
                    "beginPeriodCashFlow": "14660000.00",
                    "endPeriodCashFlow": "15204000.00",
                    "totalCashFromOperatingActivities": "17421000.00",
                    "issuanceOfCapitalStock": "13094000.00",
                    "depreciation": "15227000.00",
                    "otherCashflowsFromInvestingActivities": "-819000.00",
                    "dividendsPaid": "17661000.00",
                    "changeToInventory": "1213000.00",
                    "changeToAccountReceivables": "-1213000.00",
                    "salePurchaseOfStock": "12808000.00",
                    "otherCashflowsFromFinancingActivities": "-855000.00",
                    "changeToNetincome": "1292000.00",
                    "capitalExpenditures": "874000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-1380000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "544000.00",
                    "changeInWorkingCapital": "-585000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1205000.00",
                    "freeCashFlow": "16547000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-04",
                    "currency_symbol": "USD",
                    "investments": "-3025000.00",
                    "changeToLiabilities": "-631000.00",
                    "totalCashflowsFromInvestingActivities": "-17571000.00",
                    "netBorrowings": "-2485000.00",
                    "totalCashFromFinancingActivities": "1866000.00",
                    "changeToOperatingActivities": "627000.00",
                    "netIncome": "3391000.00",
                    "changeInCash": "1482000.00",
                    "beginPeriodCashFlow": "13178000.00",
                    "endPeriodCashFlow": "14660000.00",
                    "totalCashFromOperatingActivities": "17187000.00",
                    "issuanceOfCapitalStock": "22166000.00",
                    "depreciation": "14696000.00",
                    "otherCashflowsFromInvestingActivities": "-17062000.00",
                    "dividendsPaid": "17365000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1156000.00",
                    "salePurchaseOfStock": "-55000.00",
                    "otherCashflowsFromFinancingActivities": "-475000.00",
                    "changeToNetincome": "1156000.00",
                    "capitalExpenditures": "942000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-1184000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1482000.00",
                    "changeInWorkingCapital": "275000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1175000.00",
                    "freeCashFlow": "17187000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-15",
                    "currency_symbol": "USD",
                    "investments": "2084000.00",
                    "changeToLiabilities": "-817000.00",
                    "totalCashflowsFromInvestingActivities": "-48821000.00",
                    "netBorrowings": "33153000.00",
                    "totalCashFromFinancingActivities": "30364000.00",
                    "changeToOperatingActivities": "1133000.00",
                    "netIncome": "3076000.00",
                    "changeInCash": "-2024000.00",
                    "beginPeriodCashFlow": "15202000.00",
                    "endPeriodCashFlow": "13178000.00",
                    "totalCashFromOperatingActivities": "16433000.00",
                    "issuanceOfCapitalStock": "14685000.00",
                    "depreciation": "14659000.00",
                    "otherCashflowsFromInvestingActivities": "-49321000.00",
                    "dividendsPaid": "17199000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-993000.00",
                    "salePurchaseOfStock": "66800000.00",
                    "otherCashflowsFromFinancingActivities": "-438000.00",
                    "changeToNetincome": "-707000.00",
                    "capitalExpenditures": "596000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "380000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2024000.00",
                    "changeInWorkingCapital": "-1097000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-205000.00",
                    "freeCashFlow": "16433000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-01",
                    "currency_symbol": "USD",
                    "investments": "-720000.00",
                    "changeToLiabilities": "888000.00",
                    "totalCashflowsFromInvestingActivities": "-28829000.00",
                    "netBorrowings": "13669000.00",
                    "totalCashFromFinancingActivities": "5498000.00",
                    "changeToOperatingActivities": "923000.00",
                    "netIncome": "4497000.00",
                    "changeInCash": "-4037000.00",
                    "beginPeriodCashFlow": "19239000.00",
                    "endPeriodCashFlow": "15202000.00",
                    "totalCashFromOperatingActivities": "19294000.00",
                    "issuanceOfCapitalStock": "9186000.00",
                    "depreciation": "14768000.00",
                    "otherCashflowsFromInvestingActivities": "-28729000.00",
                    "dividendsPaid": "16946000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-706000.00",
                    "salePurchaseOfStock": "19100000.00",
                    "otherCashflowsFromFinancingActivities": "-411000.00",
                    "changeToNetincome": "-811000.00",
                    "capitalExpenditures": "1544000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-1432000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4037000.00",
                    "changeInWorkingCapital": "1105000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1076000.00",
                    "freeCashFlow": "19294000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-09",
                    "currency_symbol": "USD",
                    "investments": "-10601000.00",
                    "changeToLiabilities": "2120000.00",
                    "totalCashflowsFromInvestingActivities": "-10601000.00",
                    "netBorrowings": "-3408000.00",
                    "totalCashFromFinancingActivities": "-2285000.00",
                    "changeToOperatingActivities": "392000.00",
                    "netIncome": "2142000.00",
                    "changeInCash": "4966000.00",
                    "beginPeriodCashFlow": "22541000.00",
                    "endPeriodCashFlow": "27507000.00",
                    "totalCashFromOperatingActivities": "17520000.00",
                    "issuanceOfCapitalStock": "109341000.00",
                    "depreciation": "14191000.00",
                    "otherCashflowsFromInvestingActivities": "-535000.00",
                    "dividendsPaid": "16798000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-846000.00",
                    "salePurchaseOfStock": "-87739000.00",
                    "otherCashflowsFromFinancingActivities": "-3899999.00",
                    "changeToNetincome": "-155000.00",
                    "capitalExpenditures": "1539000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "227000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4634000.00",
                    "changeInWorkingCapital": "1477000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-290000.00",
                    "freeCashFlow": "15981000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-10",
                    "currency_symbol": "USD",
                    "investments": "1209000.00",
                    "changeToLiabilities": "644000.00",
                    "totalCashflowsFromInvestingActivities": "-6526000.00",
                    "netBorrowings": "-6487000.00",
                    "totalCashFromFinancingActivities": "-11824000.00",
                    "changeToOperatingActivities": "43000.00",
                    "netIncome": "38000.00",
                    "changeInCash": "-1471000.00",
                    "beginPeriodCashFlow": "16076000.00",
                    "endPeriodCashFlow": "14605000.00",
                    "totalCashFromOperatingActivities": "16879000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16723000.00",
                    "otherCashflowsFromInvestingActivities": "-6526000.00",
                    "dividendsPaid": "16649000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-355000.00",
                    "salePurchaseOfStock": "68500000.00",
                    "otherCashflowsFromFinancingActivities": "-743000.00",
                    "changeToNetincome": "527000.00",
                    "capitalExpenditures": "1669000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-53000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1471000.00",
                    "changeInWorkingCapital": "751000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-633000.00",
                    "freeCashFlow": "16879000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-16",
                    "currency_symbol": "USD",
                    "investments": "1066000.00",
                    "changeToLiabilities": "-2534000.00",
                    "totalCashflowsFromInvestingActivities": "-27250000.00",
                    "netBorrowings": "7623000.00",
                    "totalCashFromFinancingActivities": "14954000.00",
                    "changeToOperatingActivities": "1682000.00",
                    "netIncome": "8915000.00",
                    "changeInCash": "814000.00",
                    "beginPeriodCashFlow": "15262000.00",
                    "endPeriodCashFlow": "16076000.00",
                    "totalCashFromOperatingActivities": "13110000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13361000.00",
                    "otherCashflowsFromInvestingActivities": "-28525000.00",
                    "dividendsPaid": "16225000.00",
                    "changeToInventory": "-346214.00",
                    "changeToAccountReceivables": "-857000.00",
                    "salePurchaseOfStock": "63823000.00",
                    "otherCashflowsFromFinancingActivities": "-634000.00",
                    "changeToNetincome": "-6997000.00",
                    "capitalExpenditures": "67006000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "447000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "814000.00",
                    "changeInWorkingCapital": "-2883000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-6283000.00",
                    "freeCashFlow": "13110000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "investments": "-1106000.00",
                    "changeToLiabilities": "241000.00",
                    "totalCashflowsFromInvestingActivities": "-2304000.00",
                    "netBorrowings": "-6614000.00",
                    "totalCashFromFinancingActivities": "-13946000.00",
                    "changeToOperatingActivities": "510000.00",
                    "netIncome": "2845000.00",
                    "changeInCash": "711000.00",
                    "beginPeriodCashFlow": "14551000.00",
                    "endPeriodCashFlow": "15262000.00",
                    "totalCashFromOperatingActivities": "16961000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13811000.00",
                    "otherCashflowsFromInvestingActivities": "-729000.00",
                    "dividendsPaid": "15970000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-370000.00",
                    "salePurchaseOfStock": "21700000.00",
                    "otherCashflowsFromFinancingActivities": "-239000.00",
                    "changeToNetincome": "-382000.00",
                    "capitalExpenditures": "11875000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "579000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "711000.00",
                    "changeInWorkingCapital": "639000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-334000.00",
                    "freeCashFlow": "16961000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-27",
                    "currency_symbol": "USD",
                    "investments": "-434000.00",
                    "changeToLiabilities": "-1022000.00",
                    "totalCashflowsFromInvestingActivities": "-1959000.00",
                    "netBorrowings": "256000.00",
                    "totalCashFromFinancingActivities": "-13114000.00",
                    "changeToOperatingActivities": "-2000.00",
                    "netIncome": "789000.00",
                    "changeInCash": "454000.00",
                    "beginPeriodCashFlow": "22502000.00",
                    "endPeriodCashFlow": "22956000.00",
                    "totalCashFromOperatingActivities": "15093000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14182000.00",
                    "otherCashflowsFromInvestingActivities": "316000.00",
                    "dividendsPaid": "15824000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-458000.00",
                    "salePurchaseOfStock": "37000000.00",
                    "otherCashflowsFromFinancingActivities": "-35000.00",
                    "changeToNetincome": "1263000.00",
                    "capitalExpenditures": "1841000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-217000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "20000.00",
                    "changeInWorkingCapital": "-1746000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1868000.00",
                    "freeCashFlow": "13252000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-04-28",
                    "currency_symbol": "USD",
                    "investments": "-1745000.00",
                    "changeToLiabilities": "3541000.00",
                    "totalCashflowsFromInvestingActivities": "-68745000.00",
                    "netBorrowings": "39223000.00",
                    "totalCashFromFinancingActivities": "51458000.00",
                    "changeToOperatingActivities": "2549000.00",
                    "netIncome": "2258000.00",
                    "changeInCash": "3043000.00",
                    "beginPeriodCashFlow": "11488000.00",
                    "endPeriodCashFlow": "14531000.00",
                    "totalCashFromOperatingActivities": "20330000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14096000.00",
                    "otherCashflowsFromInvestingActivities": "-739000.00",
                    "dividendsPaid": "15549000.00",
                    "changeToInventory": "2536214.00",
                    "changeToAccountReceivables": "-214.00",
                    "salePurchaseOfStock": "110455000.00",
                    "otherCashflowsFromFinancingActivities": "-882000.00",
                    "changeToNetincome": "-202000.00",
                    "capitalExpenditures": "67006000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "710000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3043000.00",
                    "changeInWorkingCapital": "4726000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-750000.00",
                    "freeCashFlow": "-46676000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-12",
                    "currency_symbol": "USD",
                    "investments": "-5677000.00",
                    "changeToLiabilities": "3649000.00",
                    "totalCashflowsFromInvestingActivities": "-68484000.00",
                    "netBorrowings": "35277000.00",
                    "totalCashFromFinancingActivities": "53891000.00",
                    "changeToOperatingActivities": "-392000.00",
                    "netIncome": "295000.00",
                    "changeInCash": "3750000.00",
                    "beginPeriodCashFlow": "14964000.00",
                    "endPeriodCashFlow": "18714000.00",
                    "totalCashFromOperatingActivities": "17128000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13389000.00",
                    "otherCashflowsFromInvestingActivities": "166999.00",
                    "dividendsPaid": "15377000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-29000.00",
                    "salePurchaseOfStock": "-56600000.00",
                    "otherCashflowsFromFinancingActivities": "-59902000.00",
                    "changeToNetincome": "1936000.00",
                    "capitalExpenditures": "4309000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-2371000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2535000.00",
                    "changeInWorkingCapital": "1211000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2233000.00",
                    "freeCashFlow": "12819000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-30",
                    "currency_symbol": "USD",
                    "investments": "-573000.00",
                    "changeToLiabilities": "-577000.00",
                    "totalCashflowsFromInvestingActivities": "-21698000.00",
                    "netBorrowings": "13580000.00",
                    "totalCashFromFinancingActivities": "6183000.00",
                    "changeToOperatingActivities": "1000000.00",
                    "netIncome": "2190000.00",
                    "changeInCash": "-1399000.00",
                    "beginPeriodCashFlow": "10352000.00",
                    "endPeriodCashFlow": "8953000.00",
                    "totalCashFromOperatingActivities": "14116000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12979000.00",
                    "otherCashflowsFromInvestingActivities": "-99000.00",
                    "dividendsPaid": "14759000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-578000.00",
                    "salePurchaseOfStock": "93900000.00",
                    "otherCashflowsFromFinancingActivities": "-1485000.00",
                    "changeToNetincome": "-578000.00",
                    "capitalExpenditures": "21324000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "20000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1399000.00",
                    "changeInWorkingCapital": "-514000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-539000.00",
                    "freeCashFlow": "-7208000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-07-30",
                    "currency_symbol": "USD",
                    "investments": "-862000.00",
                    "changeToLiabilities": "1891000.00",
                    "totalCashflowsFromInvestingActivities": "-41627000.00",
                    "netBorrowings": "24035000.00",
                    "totalCashFromFinancingActivities": "28612000.00",
                    "changeToOperatingActivities": "889000.00",
                    "netIncome": "2205000.00",
                    "changeInCash": "3335000.00",
                    "beginPeriodCashFlow": "7017000.00",
                    "endPeriodCashFlow": "10352000.00",
                    "totalCashFromOperatingActivities": "16350000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12622000.00",
                    "otherCashflowsFromInvestingActivities": "-187000.00",
                    "dividendsPaid": "14837000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-289000.00",
                    "salePurchaseOfStock": "64700000.00",
                    "otherCashflowsFromFinancingActivities": "-717000.00",
                    "changeToNetincome": "-289000.00",
                    "capitalExpenditures": "40790000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-62000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3335000.00",
                    "changeInWorkingCapital": "1607000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-84000.00",
                    "freeCashFlow": "-24440000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-04-30",
                    "currency_symbol": "USD",
                    "investments": "-56000.00",
                    "changeToLiabilities": "-848000.00",
                    "totalCashflowsFromInvestingActivities": "-314000.00",
                    "netBorrowings": "-14272000.00",
                    "totalCashFromFinancingActivities": "-14351000.00",
                    "changeToOperatingActivities": "-1539000.00",
                    "netIncome": "4673000.00",
                    "changeInCash": "-2065000.00",
                    "beginPeriodCashFlow": "9082000.00",
                    "endPeriodCashFlow": "7017000.00",
                    "totalCashFromOperatingActivities": "12600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13010000.00",
                    "otherCashflowsFromInvestingActivities": "862000.00",
                    "dividendsPaid": "13914000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-581000.00",
                    "salePurchaseOfStock": "24340000.00",
                    "otherCashflowsFromFinancingActivities": "-320000.00",
                    "changeToNetincome": "-3533000.00",
                    "capitalExpenditures": "611000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-881000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2065000.00",
                    "changeInWorkingCapital": "-2204000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2879000.00",
                    "freeCashFlow": "11989000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-13",
                    "currency_symbol": "USD",
                    "investments": "-1076000.00",
                    "changeToLiabilities": "1584000.00",
                    "totalCashflowsFromInvestingActivities": "-19623000.00",
                    "netBorrowings": "16806000.00",
                    "totalCashFromFinancingActivities": "8822000.00",
                    "changeToOperatingActivities": "702000.00",
                    "netIncome": "2517000.00",
                    "changeInCash": "4007000.00",
                    "beginPeriodCashFlow": "5075000.00",
                    "endPeriodCashFlow": "9082000.00",
                    "totalCashFromOperatingActivities": "14808000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12454000.00",
                    "otherCashflowsFromInvestingActivities": "-298000.00",
                    "dividendsPaid": "13764000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-640000.00",
                    "salePurchaseOfStock": "34000.00",
                    "otherCashflowsFromFinancingActivities": "-27000.00",
                    "changeToNetincome": "-1559000.00",
                    "capitalExpenditures": "18325000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-615000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4007000.00",
                    "changeInWorkingCapital": "298000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-461000.00",
                    "freeCashFlow": "-3517000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-30",
                    "currency_symbol": "USD",
                    "investments": "-630000.00",
                    "changeToLiabilities": "189000.00",
                    "totalCashflowsFromInvestingActivities": "-9258000.00",
                    "netBorrowings": "-737000.00",
                    "totalCashFromFinancingActivities": "-7753000.00",
                    "changeToOperatingActivities": "68000.00",
                    "netIncome": "2677000.00",
                    "changeInCash": "-2215000.00",
                    "beginPeriodCashFlow": "7290000.00",
                    "endPeriodCashFlow": "5075000.00",
                    "totalCashFromOperatingActivities": "14796000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11808000.00",
                    "otherCashflowsFromInvestingActivities": "-514000.00",
                    "dividendsPaid": "13635000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-573000.00",
                    "salePurchaseOfStock": "11745000.00",
                    "otherCashflowsFromFinancingActivities": "-198000.00",
                    "changeToNetincome": "-573000.00",
                    "capitalExpenditures": "8494000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "608000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2215000.00",
                    "changeInWorkingCapital": "214000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "97000.00",
                    "freeCashFlow": "6302000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-07-30",
                    "currency_symbol": "USD",
                    "investments": "-52000.00",
                    "changeToLiabilities": "-1399000.00",
                    "totalCashflowsFromInvestingActivities": "-1460000.00",
                    "netBorrowings": "-2247000.00",
                    "totalCashFromFinancingActivities": "-11645000.00",
                    "changeToOperatingActivities": "-179000.00",
                    "netIncome": "2525000.00",
                    "changeInCash": "264000.00",
                    "beginPeriodCashFlow": "7026000.00",
                    "endPeriodCashFlow": "7290000.00",
                    "totalCashFromOperatingActivities": "13369000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11772000.00",
                    "otherCashflowsFromInvestingActivities": "-176000.00",
                    "dividendsPaid": "13506000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-631000.00",
                    "salePurchaseOfStock": "15200000.00",
                    "otherCashflowsFromFinancingActivities": "-109000.00",
                    "changeToNetincome": "-631000.00",
                    "capitalExpenditures": "1244000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "983000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "264000.00",
                    "changeInWorkingCapital": "-1073000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "145000.00",
                    "freeCashFlow": "12125000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-01",
                    "currency_symbol": "USD",
                    "investments": "-439000.00",
                    "changeToLiabilities": "742000.00",
                    "totalCashflowsFromInvestingActivities": "-4099000.00",
                    "netBorrowings": "1350000.00",
                    "totalCashFromFinancingActivities": "-10581000.00",
                    "changeToOperatingActivities": "-790000.00",
                    "netIncome": "4605000.00",
                    "changeInCash": "-2054000.00",
                    "beginPeriodCashFlow": "9080000.00",
                    "endPeriodCashFlow": "7026000.00",
                    "totalCashFromOperatingActivities": "12626000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11586000.00",
                    "otherCashflowsFromInvestingActivities": "394000.00",
                    "dividendsPaid": "13474000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-704000.00",
                    "salePurchaseOfStock": "-34000.00",
                    "otherCashflowsFromFinancingActivities": "-264000.00",
                    "changeToNetincome": "-2548000.00",
                    "capitalExpenditures": "4193000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-1823000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2054000.00",
                    "changeInWorkingCapital": "-1437000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2128000.00",
                    "freeCashFlow": "8433000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-14",
                    "currency_symbol": "USD",
                    "investments": "1443000.00",
                    "changeToLiabilities": "-369000.00",
                    "totalCashflowsFromInvestingActivities": "-35880000.00",
                    "netBorrowings": "23408000.00",
                    "totalCashFromFinancingActivities": "26231000.00",
                    "changeToOperatingActivities": "-1345000.00",
                    "netIncome": "-1466000.00",
                    "changeInCash": "2396000.00",
                    "beginPeriodCashFlow": "4287000.00",
                    "endPeriodCashFlow": "6683000.00",
                    "totalCashFromOperatingActivities": "12045000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12122000.00",
                    "otherCashflowsFromInvestingActivities": "2839000.00",
                    "dividendsPaid": "13278000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-640000.00",
                    "salePurchaseOfStock": "24000.00",
                    "otherCashflowsFromFinancingActivities": "-1162000.00",
                    "changeToNetincome": "2059000.00",
                    "capitalExpenditures": "37219000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-529000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2396000.00",
                    "changeInWorkingCapital": "-1207000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2596000.00",
                    "freeCashFlow": "-25174000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-10-31",
                    "currency_symbol": "USD",
                    "investments": "-3741000.00",
                    "changeToLiabilities": "871000.00",
                    "totalCashflowsFromInvestingActivities": "-78226000.00",
                    "netBorrowings": "33904000.00",
                    "totalCashFromFinancingActivities": "64122000.00",
                    "changeToOperatingActivities": "304000.00",
                    "netIncome": "2383000.00",
                    "changeInCash": "-727000.00",
                    "beginPeriodCashFlow": "5014000.00",
                    "endPeriodCashFlow": "4287000.00",
                    "totalCashFromOperatingActivities": "13377000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10828000.00",
                    "otherCashflowsFromInvestingActivities": "-3924000.00",
                    "dividendsPaid": "12971000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-888000.00",
                    "salePurchaseOfStock": "-24000.00",
                    "otherCashflowsFromFinancingActivities": "-1895000.00",
                    "changeToNetincome": "-896000.00",
                    "capitalExpenditures": "74302000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "38000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-727000.00",
                    "changeInWorkingCapital": "14000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "152000.00",
                    "freeCashFlow": "-60925000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-07-31",
                    "currency_symbol": "USD",
                    "investments": "-1974000.00",
                    "changeToLiabilities": "-173000.00",
                    "totalCashflowsFromInvestingActivities": "4837000.00",
                    "netBorrowings": "-22877000.00",
                    "totalCashFromFinancingActivities": "-14873000.00",
                    "changeToOperatingActivities": "-1418000.00",
                    "netIncome": "664000.00",
                    "changeInCash": "909000.00",
                    "beginPeriodCashFlow": "4105000.00",
                    "endPeriodCashFlow": "5014000.00",
                    "totalCashFromOperatingActivities": "10945000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9924000.00",
                    "otherCashflowsFromInvestingActivities": "-1705000.00",
                    "dividendsPaid": "12176000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-754000.00",
                    "salePurchaseOfStock": "18200000.00",
                    "otherCashflowsFromFinancingActivities": "-1008000.00",
                    "changeToNetincome": "1592000.00",
                    "capitalExpenditures": "6542000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-1198000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "909000.00",
                    "changeInWorkingCapital": "-2033000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2390000.00",
                    "freeCashFlow": "17487000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-02",
                    "currency_symbol": "USD",
                    "investments": "2525000.00",
                    "changeToLiabilities": "-207000.00",
                    "totalCashflowsFromInvestingActivities": "10037000.00",
                    "netBorrowings": "-13658000.00",
                    "totalCashFromFinancingActivities": "-21065000.00",
                    "changeToOperatingActivities": "-886000.00",
                    "netIncome": "4356000.00",
                    "changeInCash": "-553000.00",
                    "beginPeriodCashFlow": "4658000.00",
                    "endPeriodCashFlow": "4105000.00",
                    "totalCashFromOperatingActivities": "10475000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9921000.00",
                    "otherCashflowsFromInvestingActivities": "2603000.00",
                    "dividendsPaid": "11983000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-795000.00",
                    "salePurchaseOfStock": "38500000.00",
                    "otherCashflowsFromFinancingActivities": "-176000.00",
                    "changeToNetincome": "-2955000.00",
                    "capitalExpenditures": "7434000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-886000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-553000.00",
                    "changeInWorkingCapital": "-1755000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2047000.00",
                    "freeCashFlow": "17909000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-15",
                    "currency_symbol": "USD",
                    "investments": "-384000.00",
                    "changeToLiabilities": "290000.00",
                    "totalCashflowsFromInvestingActivities": "-23427000.00",
                    "netBorrowings": "-7207000.00",
                    "totalCashFromFinancingActivities": "7992000.00",
                    "changeToOperatingActivities": "143000.00",
                    "netIncome": "2293000.00",
                    "changeInCash": "-4089000.00",
                    "beginPeriodCashFlow": "8747000.00",
                    "endPeriodCashFlow": "4658000.00",
                    "totalCashFromOperatingActivities": "11346000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9721000.00",
                    "otherCashflowsFromInvestingActivities": "416000.00",
                    "dividendsPaid": "11632000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-643000.00",
                    "salePurchaseOfStock": "38678000.00",
                    "otherCashflowsFromFinancingActivities": "-1059000.00",
                    "changeToNetincome": "-909000.00",
                    "capitalExpenditures": "23593000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-114000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4089000.00",
                    "changeInWorkingCapital": "-147000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-521000.00",
                    "freeCashFlow": "-12247000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-10-31",
                    "currency_symbol": "USD",
                    "investments": "-2500000.00",
                    "changeToLiabilities": "1389000.00",
                    "totalCashflowsFromInvestingActivities": "-23943000.00",
                    "netBorrowings": "-10900000.00",
                    "totalCashFromFinancingActivities": "16714000.00",
                    "changeToOperatingActivities": "-50000.00",
                    "netIncome": "-73000.00",
                    "changeInCash": "4754000.00",
                    "beginPeriodCashFlow": "3993000.00",
                    "endPeriodCashFlow": "8747000.00",
                    "totalCashFromOperatingActivities": "11983000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9458000.00",
                    "otherCashflowsFromInvestingActivities": "-1226000.00",
                    "dividendsPaid": "11096000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-821000.00",
                    "salePurchaseOfStock": "-13500000.00",
                    "otherCashflowsFromFinancingActivities": "-14978000.00",
                    "changeToNetincome": "989000.00",
                    "capitalExpenditures": "21467000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-50000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4754000.00",
                    "changeInWorkingCapital": "619000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1979000.00",
                    "freeCashFlow": "-9484000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-07-25",
                    "currency_symbol": "USD",
                    "investments": "-555000.00",
                    "changeToLiabilities": "-597000.00",
                    "totalCashflowsFromInvestingActivities": "-17126000.00",
                    "netBorrowings": "8415000.00",
                    "totalCashFromFinancingActivities": "7059000.00",
                    "changeToOperatingActivities": "-208000.00",
                    "netIncome": "885000.00",
                    "changeInCash": "-1017000.00",
                    "beginPeriodCashFlow": "5010000.00",
                    "endPeriodCashFlow": "3993000.00",
                    "totalCashFromOperatingActivities": "9050000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9205000.00",
                    "otherCashflowsFromInvestingActivities": "143000.00",
                    "dividendsPaid": "10030000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-872000.00",
                    "salePurchaseOfStock": "-25000000.00",
                    "otherCashflowsFromFinancingActivities": "-26467000.00",
                    "changeToNetincome": "-685000.00",
                    "capitalExpenditures": "17269000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-208000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1017000.00",
                    "changeInWorkingCapital": "-1599000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "559000.00",
                    "freeCashFlow": "-8219000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-04-27",
                    "currency_symbol": "USD",
                    "investments": "7567000.00",
                    "changeToLiabilities": "-387000.00",
                    "totalCashflowsFromInvestingActivities": "5822000.00",
                    "netBorrowings": "-7580000.00",
                    "totalCashFromFinancingActivities": "-14746000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "853000.00",
                    "changeInCash": "-142000.00",
                    "beginPeriodCashFlow": "5152000.00",
                    "endPeriodCashFlow": "5010000.00",
                    "totalCashFromOperatingActivities": "8782000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9133000.00",
                    "otherCashflowsFromInvestingActivities": "7507000.00",
                    "dividendsPaid": "9736000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-1087000.00",
                    "salePurchaseOfStock": "-178000.00",
                    "otherCashflowsFromFinancingActivities": "-373000.00",
                    "changeToNetincome": "-1044000.00",
                    "capitalExpenditures": "1685000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-82000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-142000.00",
                    "changeInWorkingCapital": "-1221000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "17000.00",
                    "freeCashFlow": "7097000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-17",
                    "currency_symbol": "USD",
                    "investments": "2704000.00",
                    "changeToLiabilities": "-452000.00",
                    "totalCashflowsFromInvestingActivities": "2013000.00",
                    "netBorrowings": "28785000.00",
                    "totalCashFromFinancingActivities": "-7201000.00",
                    "changeToOperatingActivities": "-1228000.00",
                    "netIncome": "2566000.00",
                    "changeInCash": "1422000.00",
                    "beginPeriodCashFlow": "3730000.00",
                    "endPeriodCashFlow": "5152000.00",
                    "totalCashFromOperatingActivities": "6610000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9128000.00",
                    "otherCashflowsFromInvestingActivities": "1800000.00",
                    "dividendsPaid": "9618000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-1430000.00",
                    "salePurchaseOfStock": "36240000.00",
                    "otherCashflowsFromFinancingActivities": "-995000.00",
                    "changeToNetincome": "-2845000.00",
                    "capitalExpenditures": "1487000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2894000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2190000.00",
                    "freeCashFlow": "5123000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-10-27",
                    "currency_symbol": "USD",
                    "investments": "1342000.00",
                    "changeToLiabilities": "430000.00",
                    "totalCashflowsFromInvestingActivities": "-13322000.00",
                    "netBorrowings": "5705000.00",
                    "totalCashFromFinancingActivities": "5353000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-95000.00",
                    "changeInCash": "433000.00",
                    "beginPeriodCashFlow": "3297000.00",
                    "endPeriodCashFlow": "3730000.00",
                    "totalCashFromOperatingActivities": "8402000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9006000.00",
                    "otherCashflowsFromInvestingActivities": "1375000.00",
                    "dividendsPaid": "9334000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-1191000.00",
                    "salePurchaseOfStock": "26040000.00",
                    "otherCashflowsFromFinancingActivities": "-394000.00",
                    "changeToNetincome": "-278000.00",
                    "capitalExpenditures": "14597000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-940000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "433000.00",
                    "changeInWorkingCapital": "-1207000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "698000.00",
                    "freeCashFlow": "-6195000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-03",
                    "currency_symbol": "USD",
                    "investments": "-2549000.00",
                    "changeToLiabilities": "-331000.00",
                    "totalCashflowsFromInvestingActivities": "-32465000.00",
                    "netBorrowings": "19177000.00",
                    "totalCashFromFinancingActivities": "22463000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "431000.00",
                    "changeInCash": "-2463000.00",
                    "beginPeriodCashFlow": "5760000.00",
                    "endPeriodCashFlow": "3297000.00",
                    "totalCashFromOperatingActivities": "7539000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8947000.00",
                    "otherCashflowsFromInvestingActivities": "-890000.00",
                    "dividendsPaid": "9117000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-987000.00",
                    "salePurchaseOfStock": "71646000.00",
                    "otherCashflowsFromFinancingActivities": "-414000.00",
                    "changeToNetincome": "-1213000.00",
                    "capitalExpenditures": "30125000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-536000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2463000.00",
                    "changeInWorkingCapital": "-1892000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "53000.00",
                    "freeCashFlow": "-22586000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-04",
                    "currency_symbol": "USD",
                    "investments": "-633000.00",
                    "changeToLiabilities": "745000.00",
                    "totalCashflowsFromInvestingActivities": "-30708000.00",
                    "netBorrowings": "10142000.00",
                    "totalCashFromFinancingActivities": "18933000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "694000.00",
                    "changeInCash": "-2839000.00",
                    "beginPeriodCashFlow": "8599000.00",
                    "endPeriodCashFlow": "5760000.00",
                    "totalCashFromOperatingActivities": "8936000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8207000.00",
                    "otherCashflowsFromInvestingActivities": "-763000.00",
                    "dividendsPaid": "8802000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-856000.00",
                    "salePurchaseOfStock": "36573000.00",
                    "otherCashflowsFromFinancingActivities": "-728000.00",
                    "changeToNetincome": "-921000.00",
                    "capitalExpenditures": "29795000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-2000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2839000.00",
                    "changeInWorkingCapital": "-151000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "186000.00",
                    "freeCashFlow": "-20859000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-18",
                    "currency_symbol": "USD",
                    "investments": "-9744000.00",
                    "changeToLiabilities": "204000.00",
                    "totalCashflowsFromInvestingActivities": "-42401000.00",
                    "netBorrowings": "62841000.00",
                    "totalCashFromFinancingActivities": "36245000.00",
                    "changeToOperatingActivities": "592000.00",
                    "netIncome": "6164000.00",
                    "changeInCash": "3362000.00",
                    "beginPeriodCashFlow": "5237000.00",
                    "endPeriodCashFlow": "8599000.00",
                    "totalCashFromOperatingActivities": "9518000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7757000.00",
                    "otherCashflowsFromInvestingActivities": "-819000.00",
                    "dividendsPaid": "8286000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-422000.00",
                    "salePurchaseOfStock": "49650000.00",
                    "otherCashflowsFromFinancingActivities": "-855000.00",
                    "changeToNetincome": "6298000.00",
                    "capitalExpenditures": "40532000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "685000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5088000.00",
                    "freeCashFlow": "-31014000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-10-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-27177000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "22412000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "231000.00",
                    "changeInCash": "2870000.00",
                    "beginPeriodCashFlow": "2367000.00",
                    "endPeriodCashFlow": "5237000.00",
                    "totalCashFromOperatingActivities": "7635000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7516000.00",
                    "otherCashflowsFromInvestingActivities": "-6095000.00",
                    "dividendsPaid": "7764000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-1030000.00",
                    "salePurchaseOfStock": "29100000.00",
                    "otherCashflowsFromFinancingActivities": "-565000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20582000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-550000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "438000.00",
                    "freeCashFlow": "-12947000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-07-29",
                    "currency_symbol": "USD",
                    "investments": "-3471000.00",
                    "changeToLiabilities": "37000.00",
                    "totalCashflowsFromInvestingActivities": "-54585000.00",
                    "netBorrowings": "26771000.00",
                    "totalCashFromFinancingActivities": "46254000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1217000.00",
                    "changeInCash": "-3446000.00",
                    "beginPeriodCashFlow": "5813000.00",
                    "endPeriodCashFlow": "2367000.00",
                    "totalCashFromOperatingActivities": "4885000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6871000.00",
                    "otherCashflowsFromInvestingActivities": "-3363000.00",
                    "dividendsPaid": "7327000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-872000.00",
                    "salePurchaseOfStock": "59085000.00",
                    "otherCashflowsFromFinancingActivities": "-1829000.00",
                    "changeToNetincome": "-2823000.00",
                    "capitalExpenditures": "49972000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-670000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3446000.00",
                    "changeInWorkingCapital": "-1548000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1655000.00",
                    "freeCashFlow": "-45087000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-04-28",
                    "currency_symbol": "USD",
                    "investments": "-887000.00",
                    "changeToLiabilities": "-593000.00",
                    "totalCashflowsFromInvestingActivities": "-6278000.00",
                    "netBorrowings": "-2832000.00",
                    "totalCashFromFinancingActivities": "-2614000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-13514000.00",
                    "changeInCash": "-2733000.00",
                    "beginPeriodCashFlow": "8546000.00",
                    "endPeriodCashFlow": "5813000.00",
                    "totalCashFromOperatingActivities": "6159000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6720000.00",
                    "otherCashflowsFromInvestingActivities": "-764000.00",
                    "dividendsPaid": "6986000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-906000.00",
                    "salePurchaseOfStock": "12700000.00",
                    "otherCashflowsFromFinancingActivities": "-863000.00",
                    "changeToNetincome": "12998000.00",
                    "capitalExpenditures": "5264000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "298000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2733000.00",
                    "changeInWorkingCapital": "-1021000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "13974000.00",
                    "freeCashFlow": "895000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-18",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-26068000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "25770000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "333000.00",
                    "changeInCash": "4015000.00",
                    "beginPeriodCashFlow": "4531000.00",
                    "endPeriodCashFlow": "8546000.00",
                    "totalCashFromOperatingActivities": "4313000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6453000.00",
                    "otherCashflowsFromInvestingActivities": "-25818000.00",
                    "dividendsPaid": "6597000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-976000.00",
                    "salePurchaseOfStock": "40387000.00",
                    "otherCashflowsFromFinancingActivities": "-1998000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26153000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2710000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "237000.00",
                    "freeCashFlow": "4313000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-04",
                    "currency_symbol": "USD",
                    "investments": "-4000.00",
                    "changeToLiabilities": "2162000.00",
                    "totalCashflowsFromInvestingActivities": "-72660000.00",
                    "netBorrowings": "66972000.00",
                    "totalCashFromFinancingActivities": "65135000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "311000.00",
                    "changeInCash": "508000.00",
                    "beginPeriodCashFlow": "4023000.00",
                    "endPeriodCashFlow": "4531000.00",
                    "totalCashFromOperatingActivities": "8033000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6253000.00",
                    "otherCashflowsFromInvestingActivities": "-71260000.00",
                    "dividendsPaid": "6407000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-1035000.00",
                    "salePurchaseOfStock": "87608000.00",
                    "otherCashflowsFromFinancingActivities": "-1643000.00",
                    "changeToNetincome": "-1649000.00",
                    "capitalExpenditures": "69999000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "417000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "508000.00",
                    "changeInWorkingCapital": "1587000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-118000.00",
                    "freeCashFlow": "8033000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-07-30",
                    "currency_symbol": "USD",
                    "investments": "-1289000.00",
                    "changeToLiabilities": "-902000.00",
                    "totalCashflowsFromInvestingActivities": "-33005000.00",
                    "netBorrowings": "-17020000.00",
                    "totalCashFromFinancingActivities": "25264000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "450000.00",
                    "changeInCash": "-3256000.00",
                    "beginPeriodCashFlow": "7279000.00",
                    "endPeriodCashFlow": "4023000.00",
                    "totalCashFromOperatingActivities": "4485000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5220000.00",
                    "otherCashflowsFromInvestingActivities": "-32230000.00",
                    "dividendsPaid": "5666000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-863000.00",
                    "salePurchaseOfStock": "15800000.00",
                    "otherCashflowsFromFinancingActivities": "-2853000.00",
                    "changeToNetincome": "-873000.00",
                    "capitalExpenditures": "31716000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "204000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3256000.00",
                    "changeInWorkingCapital": "-1518000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "333000.00",
                    "freeCashFlow": "4485000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-04-29",
                    "currency_symbol": "USD",
                    "investments": "448000.00",
                    "changeToLiabilities": "-901000.00",
                    "totalCashflowsFromInvestingActivities": "-5323000.00",
                    "netBorrowings": "3151000.00",
                    "totalCashFromFinancingActivities": "4002000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "433000.00",
                    "changeInCash": "1733000.00",
                    "beginPeriodCashFlow": "5546000.00",
                    "endPeriodCashFlow": "7279000.00",
                    "totalCashFromOperatingActivities": "3054000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4901000.00",
                    "otherCashflowsFromInvestingActivities": "-5373000.00",
                    "dividendsPaid": "5270000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-826000.00",
                    "salePurchaseOfStock": "11600000.00",
                    "otherCashflowsFromFinancingActivities": "-504000.00",
                    "changeToNetincome": "-1210000.00",
                    "capitalExpenditures": "5771000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-507000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1733000.00",
                    "changeInWorkingCapital": "-2192000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-88000.00",
                    "freeCashFlow": "3054000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-36398000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "22387000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "614000.00",
                    "changeInCash": "-9236000.00",
                    "beginPeriodCashFlow": "14782000.00",
                    "endPeriodCashFlow": "5546000.00",
                    "totalCashFromOperatingActivities": "4775000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4659000.00",
                    "otherCashflowsFromInvestingActivities": "-4291000.00",
                    "dividendsPaid": "5170000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-955000.00",
                    "salePurchaseOfStock": "75500000.00",
                    "otherCashflowsFromFinancingActivities": "-1290000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "52833000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1072000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1570000.00",
                    "freeCashFlow": "57608000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9290000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "11936000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "992000.00",
                    "changeInCash": "10509000.00",
                    "beginPeriodCashFlow": "4273000.00",
                    "endPeriodCashFlow": "14782000.00",
                    "totalCashFromOperatingActivities": "7863000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4276000.00",
                    "otherCashflowsFromInvestingActivities": "-340000.00",
                    "dividendsPaid": "5150000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-450000.00",
                    "salePurchaseOfStock": "18250000.00",
                    "otherCashflowsFromFinancingActivities": "-518000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7930000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1235000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1360000.00",
                    "freeCashFlow": "-67000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-07-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-33731000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "27175000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "854000.00",
                    "changeInCash": "-1416000.00",
                    "beginPeriodCashFlow": "5689000.00",
                    "endPeriodCashFlow": "4273000.00",
                    "totalCashFromOperatingActivities": "5140000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3992000.00",
                    "otherCashflowsFromInvestingActivities": "910000.00",
                    "dividendsPaid": "5146000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "33705000.00",
                    "otherCashflowsFromFinancingActivities": "-657000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "33040000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1123000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-829000.00",
                    "freeCashFlow": "-27900000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-04-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12565000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "9298000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1301000.00",
                    "changeInCash": "2360000.00",
                    "beginPeriodCashFlow": "3329000.00",
                    "endPeriodCashFlow": "5689000.00",
                    "totalCashFromOperatingActivities": "5627000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3904000.00",
                    "otherCashflowsFromInvestingActivities": "183000.00",
                    "dividendsPaid": "5147000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "52300000.00",
                    "otherCashflowsFromFinancingActivities": "36213000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11863000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "214000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "208000.00",
                    "freeCashFlow": "-6236000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-27644000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "23305000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1116000.00",
                    "changeInCash": "919000.00",
                    "beginPeriodCashFlow": "2410000.00",
                    "endPeriodCashFlow": "3329000.00",
                    "totalCashFromOperatingActivities": "5258000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3676000.00",
                    "otherCashflowsFromInvestingActivities": "1177000.00",
                    "dividendsPaid": "5143000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "39694000.00",
                    "otherCashflowsFromFinancingActivities": "-1070000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "28198000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "278000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "188000.00",
                    "freeCashFlow": "-22940000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1952000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2797000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1748000.00",
                    "changeInCash": "95000.00",
                    "beginPeriodCashFlow": "2315000.00",
                    "endPeriodCashFlow": "2410000.00",
                    "totalCashFromOperatingActivities": "4844000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3628000.00",
                    "otherCashflowsFromInvestingActivities": "-465000.00",
                    "dividendsPaid": "5165000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "11468000.00",
                    "otherCashflowsFromFinancingActivities": "-455000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "555000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-637000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "105000.00",
                    "freeCashFlow": "4289000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14867000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1960000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1370000.00",
                    "changeInCash": "-12008000.00",
                    "beginPeriodCashFlow": "14323000.00",
                    "endPeriodCashFlow": "2315000.00",
                    "totalCashFromOperatingActivities": "4819000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3475000.00",
                    "otherCashflowsFromInvestingActivities": "1752000.00",
                    "dividendsPaid": "4779000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "8175000.00",
                    "otherCashflowsFromFinancingActivities": "-897000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15257000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-160000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "134000.00",
                    "freeCashFlow": "-10438000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1544000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4064000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1480000.00",
                    "changeInCash": "7261000.00",
                    "beginPeriodCashFlow": "7062000.00",
                    "endPeriodCashFlow": "14323000.00",
                    "totalCashFromOperatingActivities": "4741000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3370000.00",
                    "otherCashflowsFromInvestingActivities": "-258000.00",
                    "dividendsPaid": "4523000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "19731000.00",
                    "otherCashflowsFromFinancingActivities": "-550000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "521000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-235000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "126000.00",
                    "freeCashFlow": "4220000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1258877.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "843904.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "806870.00",
                    "changeInCash": "3831033.00",
                    "beginPeriodCashFlow": "3230471.00",
                    "endPeriodCashFlow": "7061504.00",
                    "totalCashFromOperatingActivities": "4246006.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3271403.00",
                    "otherCashflowsFromInvestingActivities": "317655.00",
                    "dividendsPaid": "4280858.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "11486715.00",
                    "otherCashflowsFromFinancingActivities": "-979948.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1670379",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "124233.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "43500.00",
                    "freeCashFlow": "2575627.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "9146413.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-16030488.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2028254.00",
                    "changeInCash": "-81938.00",
                    "beginPeriodCashFlow": "3312409.00",
                    "endPeriodCashFlow": "3230471.00",
                    "totalCashFromOperatingActivities": "6802137.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3280049.00",
                    "otherCashflowsFromInvestingActivities": "9762389.00",
                    "dividendsPaid": "4239000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "11404296.00",
                    "otherCashflowsFromFinancingActivities": "761512.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "179495",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1341887.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "151947.00",
                    "freeCashFlow": "6622642.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "646745.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4138326.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1006451.00",
                    "changeInCash": "-14959.00",
                    "beginPeriodCashFlow": "3327368.00",
                    "endPeriodCashFlow": "3312409.00",
                    "totalCashFromOperatingActivities": "3476622.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3390491.00",
                    "otherCashflowsFromInvestingActivities": "1266334.00",
                    "dividendsPaid": "4228000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-647326.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "229467",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1064980.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "144660.00",
                    "freeCashFlow": "3247155.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-498142.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2859766.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1086333.00",
                    "changeInCash": "230770.00",
                    "beginPeriodCashFlow": "3096598.00",
                    "endPeriodCashFlow": "3327368.00",
                    "totalCashFromOperatingActivities": "3588678.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3321871.00",
                    "otherCashflowsFromInvestingActivities": "-69508.00",
                    "dividendsPaid": "4232000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "273234.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "346237",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-952542.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "133016.00",
                    "freeCashFlow": "3242441.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-822179.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3752827.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1117542.00",
                    "changeInCash": "309200.00",
                    "beginPeriodCashFlow": "2787398.00",
                    "endPeriodCashFlow": "3096598.00",
                    "totalCashFromOperatingActivities": "4884206.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3286132.00",
                    "otherCashflowsFromInvestingActivities": "-746738.00",
                    "dividendsPaid": "4234662.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "8225330.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "492187",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "227425.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "253107.00",
                    "freeCashFlow": "4392019.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "953848.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5074424.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1279000.00",
                    "changeInCash": "-133213.00",
                    "beginPeriodCashFlow": "2920611.00",
                    "endPeriodCashFlow": "2787398.00",
                    "totalCashFromOperatingActivities": "3987363.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3284718.00",
                    "otherCashflowsFromInvestingActivities": "1891578.00",
                    "dividendsPaid": "4234669.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-643227.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "329485",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-743599.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "167243.00",
                    "freeCashFlow": "3657878.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-07-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "189153.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3787527.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1116936.00",
                    "changeInCash": "446761.00",
                    "beginPeriodCashFlow": "2473850.00",
                    "endPeriodCashFlow": "2920611.00",
                    "totalCashFromOperatingActivities": "4045135.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3286753.00",
                    "otherCashflowsFromInvestingActivities": "-520371.00",
                    "dividendsPaid": "4234657.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "618149.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-612725.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "254171.00",
                    "freeCashFlow": "4045124.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1155747.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4970534.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1089569.00",
                    "changeInCash": "-2029728.00",
                    "beginPeriodCashFlow": "4503578.00",
                    "endPeriodCashFlow": "2473850.00",
                    "totalCashFromOperatingActivities": "4096553.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3314100.00",
                    "otherCashflowsFromInvestingActivities": "-902902.00",
                    "dividendsPaid": "4234665.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-53561.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "54308",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-587737.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "280621.00",
                    "freeCashFlow": "4042245.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-627212.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3302659.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1135240.00",
                    "changeInCash": "1438903.00",
                    "beginPeriodCashFlow": "3064675.00",
                    "endPeriodCashFlow": "4503578.00",
                    "totalCashFromOperatingActivities": "5368774.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4552907.00",
                    "otherCashflowsFromInvestingActivities": "-81767918.00",
                    "dividendsPaid": "4235153.00",
                    "changeToInventory": "11380153.00",
                    "changeToAccountReceivables": "1439208.00",
                    "salePurchaseOfStock": "-59521065.00",
                    "otherCashflowsFromFinancingActivities": "75927414.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "33167003",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "581792.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-901165.00",
                    "freeCashFlow": "38535777.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9625233.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7210862.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1141559.00",
                    "changeInCash": "1289401.00",
                    "beginPeriodCashFlow": "1775274.00",
                    "endPeriodCashFlow": "3064675.00",
                    "totalCashFromOperatingActivities": "3703772.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3262913.00",
                    "otherCashflowsFromInvestingActivities": "642036.00",
                    "dividendsPaid": "4235416.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-774378.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-906243.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "205543.00",
                    "freeCashFlow": "3703772.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5648378.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1536229.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1219446.00",
                    "changeInCash": "439390.00",
                    "beginPeriodCashFlow": "1335884.00",
                    "endPeriodCashFlow": "1775274.00",
                    "totalCashFromOperatingActivities": "4551539.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2935694.00",
                    "otherCashflowsFromInvestingActivities": "-5648378.00",
                    "dividendsPaid": "4235414.00",
                    "changeToInventory": "-307092059.00",
                    "changeToAccountReceivables": "-819254.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1120196.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "586885.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-190486.00",
                    "freeCashFlow": "4551539.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-34871748.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "30900134.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1416702.00",
                    "changeInCash": "-20524.00",
                    "beginPeriodCashFlow": "1356408.00",
                    "endPeriodCashFlow": "1335884.00",
                    "totalCashFromOperatingActivities": "3951090.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3237083.00",
                    "otherCashflowsFromInvestingActivities": "-1042622.00",
                    "dividendsPaid": "4235409.00",
                    "changeToInventory": "-310803485.00",
                    "changeToAccountReceivables": "-619954.00",
                    "salePurchaseOfStock": "36150000.00",
                    "otherCashflowsFromFinancingActivities": "410637.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "33167003",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1200292.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "497597.00",
                    "freeCashFlow": "-29215913.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20722713.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "16191463.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1463114.00",
                    "changeInCash": "-468386.00",
                    "beginPeriodCashFlow": "1824794.00",
                    "endPeriodCashFlow": "1356408.00",
                    "totalCashFromOperatingActivities": "4062864.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2806109.00",
                    "otherCashflowsFromInvestingActivities": "-21222713.00",
                    "dividendsPaid": "4106939.00",
                    "changeToInventory": "-315820838.00",
                    "changeToAccountReceivables": "-457496.00",
                    "salePurchaseOfStock": "98399999.00",
                    "otherCashflowsFromFinancingActivities": "-40936069.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18857048",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-618188.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "411829.00",
                    "freeCashFlow": "-14794184.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-10-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-33156489.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "21003536.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1590461.00",
                    "changeInCash": "-7857091.00",
                    "beginPeriodCashFlow": "9681885.00",
                    "endPeriodCashFlow": "1824794.00",
                    "totalCashFromOperatingActivities": "4295862.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2668383.00",
                    "otherCashflowsFromInvestingActivities": "52786050.00",
                    "dividendsPaid": "4106932.00",
                    "changeToInventory": "-323684555.00",
                    "changeToAccountReceivables": "-276141.00",
                    "salePurchaseOfStock": "24506691.00",
                    "otherCashflowsFromFinancingActivities": "-765854.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "33707470",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17615.00",
                    "stockBasedCompensation": "-314593.00",
                    "otherNonCashItems": "19403.00",
                    "freeCashFlow": "-29411608.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-07-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11475467.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "10221394.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1556312.00",
                    "changeInCash": "2595291.00",
                    "beginPeriodCashFlow": "7086594.00",
                    "endPeriodCashFlow": "9681885.00",
                    "totalCashFromOperatingActivities": "3849364.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2636154.00",
                    "otherCashflowsFromInvestingActivities": "110982.00",
                    "dividendsPaid": "4106933.00",
                    "changeToInventory": "-304108722.00",
                    "changeToAccountReceivables": "-453050.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "278436.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11256248",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-908313.00",
                    "stockBasedCompensation": "-33602.00",
                    "otherNonCashItems": "565211.00",
                    "freeCashFlow": "-7406884.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-42272727.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "9465916.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1530342.00",
                    "changeInCash": "-28919092.00",
                    "beginPeriodCashFlow": "36005686.00",
                    "endPeriodCashFlow": "7086594.00",
                    "totalCashFromOperatingActivities": "3887719.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2417812.00",
                    "otherCashflowsFromInvestingActivities": "-824107.00",
                    "dividendsPaid": "4106932.00",
                    "changeToInventory": "-291864794.00",
                    "changeToAccountReceivables": "-489339.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-32203.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "41778821",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-153969.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "93534.00",
                    "freeCashFlow": "-37891102.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2021321.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "32997335.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "895850.00",
                    "changeInCash": "35390902.00",
                    "beginPeriodCashFlow": "614784.00",
                    "endPeriodCashFlow": "36005686.00",
                    "totalCashFromOperatingActivities": "4414888.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2271024.00",
                    "otherCashflowsFromInvestingActivities": "-793942.00",
                    "dividendsPaid": "3778919.00",
                    "changeToInventory": "-283344118.00",
                    "changeToAccountReceivables": "-370894.00",
                    "salePurchaseOfStock": "37155914.00",
                    "otherCashflowsFromFinancingActivities": "-2597226.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "27379",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8046.00",
                    "stockBasedCompensation": "394411.00",
                    "otherNonCashItems": "1239968.00",
                    "freeCashFlow": "4387509.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-10-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5122371.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3068460.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1777413.00",
                    "changeInCash": "-316776.00",
                    "beginPeriodCashFlow": "931560.00",
                    "endPeriodCashFlow": "614784.00",
                    "totalCashFromOperatingActivities": "1737135.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2050061.00",
                    "otherCashflowsFromInvestingActivities": "2582931.00",
                    "dividendsPaid": "3300029.00",
                    "changeToInventory": "-248174850.00",
                    "changeToAccountReceivables": "-513807.00",
                    "salePurchaseOfStock": "10400000.00",
                    "otherCashflowsFromFinancingActivities": "-56053.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7805302",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-295572.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1794767.00",
                    "freeCashFlow": "-6068167.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "52000.00",
                    "totalCashflowsFromInvestingActivities": "-22374382.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "18739097.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "852765.00",
                    "changeInCash": "-348478.00",
                    "beginPeriodCashFlow": "1280038.00",
                    "endPeriodCashFlow": "931560.00",
                    "totalCashFromOperatingActivities": "3286807.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2008404.00",
                    "otherCashflowsFromInvestingActivities": "-520695.00",
                    "dividendsPaid": "3284315.00",
                    "changeToInventory": "-459886.00",
                    "changeToAccountReceivables": "-91720.00",
                    "salePurchaseOfStock": "39700400.00",
                    "otherCashflowsFromFinancingActivities": "-576674.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22203687",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "73378.00",
                    "stockBasedCompensation": "33602.00",
                    "otherNonCashItems": "352260.00",
                    "freeCashFlow": "-18916880.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "251000.00",
                    "totalCashflowsFromInvestingActivities": "-18145676.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "15100583.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "846800.00",
                    "changeInCash": "-460121.00",
                    "beginPeriodCashFlow": "1740159.00",
                    "endPeriodCashFlow": "1280038.00",
                    "totalCashFromOperatingActivities": "2584972.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2019985.00",
                    "otherCashflowsFromInvestingActivities": "-592737.00",
                    "dividendsPaid": "3106364.00",
                    "changeToInventory": "-59945.00",
                    "changeToAccountReceivables": "-356618.00",
                    "salePurchaseOfStock": "52200000.00",
                    "otherCashflowsFromFinancingActivities": "-2375567.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18302939",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-290267.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "8454.00",
                    "freeCashFlow": "-15717967.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "324000.00",
                    "totalCashflowsFromInvestingActivities": "-38290397.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "36213661.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1049817.00",
                    "changeInCash": "1375877.00",
                    "beginPeriodCashFlow": "364282.00",
                    "endPeriodCashFlow": "1740159.00",
                    "totalCashFromOperatingActivities": "3852311.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1926655.00",
                    "otherCashflowsFromInvestingActivities": "-13997959.00",
                    "dividendsPaid": "2301600.00",
                    "changeToInventory": "-498608.00",
                    "changeToAccountReceivables": "546115.00",
                    "salePurchaseOfStock": "80561897.00",
                    "otherCashflowsFromFinancingActivities": "-442910.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "36767995",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "875839.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "305051.00",
                    "freeCashFlow": "-32915684.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-10-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "268000.00",
                    "totalCashflowsFromInvestingActivities": "-39279238.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "38400198.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "867413.00",
                    "changeInCash": "147848.00",
                    "beginPeriodCashFlow": "216434.00",
                    "endPeriodCashFlow": "364282.00",
                    "totalCashFromOperatingActivities": "1026888.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "971960.00",
                    "otherCashflowsFromInvestingActivities": "350000.00",
                    "dividendsPaid": "1841280.00",
                    "changeToInventory": "-140102.00",
                    "changeToAccountReceivables": "-1456423.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-580123.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "39646825",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-980706.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "168221.00",
                    "freeCashFlow": "-38619937.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "113000.00",
                    "totalCashflowsFromInvestingActivities": "-38964231.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "19786856.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1149531.00",
                    "changeInCash": "-17843441.00",
                    "beginPeriodCashFlow": "18059875.00",
                    "endPeriodCashFlow": "216434.00",
                    "totalCashFromOperatingActivities": "1333934.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "865197.00",
                    "otherCashflowsFromInvestingActivities": "567070.00",
                    "dividendsPaid": "1840880.00",
                    "changeToInventory": "-140897.00",
                    "changeToAccountReceivables": "6886.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-385796.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "28631301",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-512573.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-168221.00",
                    "freeCashFlow": "-27297367.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "249000.00",
                    "totalCashflowsFromInvestingActivities": "-12659824.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "220728.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "535184.00",
                    "changeInCash": "-11094112.00",
                    "beginPeriodCashFlow": "29153987.00",
                    "endPeriodCashFlow": "18059875.00",
                    "totalCashFromOperatingActivities": "1344984.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "537755.00",
                    "otherCashflowsFromInvestingActivities": "-524214.00",
                    "dividendsPaid": "2300100.00",
                    "changeToInventory": "112921.00",
                    "changeToAccountReceivables": "-87877.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3779380.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12485610",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "272045.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-255.00",
                    "freeCashFlow": "-11140626.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "168000.00",
                    "totalCashflowsFromInvestingActivities": "-12945457.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-920040.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "999919.00",
                    "changeInCash": "-12195727.00",
                    "beginPeriodCashFlow": "41349714.00",
                    "endPeriodCashFlow": "29153987.00",
                    "totalCashFromOperatingActivities": "1669770.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "454212.00",
                    "otherCashflowsFromInvestingActivities": "173333.00",
                    "dividendsPaid": "920040.00",
                    "changeToInventory": "103795.00",
                    "changeToAccountReceivables": "-98693.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3828730.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13118790",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "215639.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1.00",
                    "freeCashFlow": "-11449020.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "12000.00",
                    "totalCashflowsFromInvestingActivities": "-23671943.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-917040.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "685038.00",
                    "changeInCash": "-23666304.00",
                    "beginPeriodCashFlow": "65016018.00",
                    "endPeriodCashFlow": "41349714.00",
                    "totalCashFromOperatingActivities": "922679.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "313032.00",
                    "otherCashflowsFromInvestingActivities": "-180263.00",
                    "dividendsPaid": "917040.00",
                    "changeToInventory": "-262284.00",
                    "changeToAccountReceivables": "-219827.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-23671943.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23491680",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-75391.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-22569000.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-08-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "56000.00",
                    "totalCashflowsFromInvestingActivities": "-18595965.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-917040.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "132276.00",
                    "changeInCash": "-19651099.00",
                    "beginPeriodCashFlow": "84667117.00",
                    "endPeriodCashFlow": "65016018.00",
                    "totalCashFromOperatingActivities": "-138094.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "126771.00",
                    "otherCashflowsFromInvestingActivities": "19213.00",
                    "dividendsPaid": "917040.00",
                    "changeToInventory": "7657.00",
                    "changeToAccountReceivables": "53686.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-18595965.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18615178",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-397141.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1.00",
                    "freeCashFlow": "-18753272.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "102000.00",
                    "totalCashflowsFromInvestingActivities": "-14820000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-84150.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-193305.00",
                    "changeInCash": "-14408648.00",
                    "beginPeriodCashFlow": "99075765.00",
                    "endPeriodCashFlow": "84667117.00",
                    "totalCashFromOperatingActivities": "495502.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "79330.00",
                    "otherCashflowsFromInvestingActivities": "-11170000.00",
                    "dividendsPaid": "76420.00",
                    "changeToInventory": "129122.00",
                    "changeToAccountReceivables": "-59671.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7730.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3650000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "609477.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-344344.00",
                    "freeCashFlow": "-3154498.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5800000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-165202.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-126009.00",
                    "changeInCash": "-5816666.00",
                    "beginPeriodCashFlow": "104892431.00",
                    "endPeriodCashFlow": "99075765.00",
                    "totalCashFromOperatingActivities": "148536.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-5800000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-104359006.00",
                    "changeToAccountReceivables": "-232635.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5800000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "613062.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-338517.00",
                    "freeCashFlow": "148536.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-11-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "105203533.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-104208.00",
                    "changeInCash": "105203533.00",
                    "beginPeriodCashFlow": "-311102.00",
                    "endPeriodCashFlow": "104892431.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-740076.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "844284.00",
                    "freeCashFlow": null
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "19615.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-105.00",
                    "changeInCash": "19615.00",
                    "beginPeriodCashFlow": "10000.00",
                    "endPeriodCashFlow": "29615.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "210.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-105.00",
                    "freeCashFlow": null
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "10000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-10549.00",
                    "changeInCash": "10000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "10000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21098.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-10549.00",
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-18",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-221377000.00",
                    "netBorrowings": "150544000.00",
                    "totalCashFromFinancingActivities": "134743000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19292000.00",
                    "changeInCash": "1517000.00",
                    "beginPeriodCashFlow": "15074000.00",
                    "endPeriodCashFlow": "16591000.00",
                    "totalCashFromOperatingActivities": "88151000.00",
                    "issuanceOfCapitalStock": "62182000.00",
                    "depreciation": "52216000.00",
                    "otherCashflowsFromInvestingActivities": "-221377000.00",
                    "dividendsPaid": "68173000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3025000.00",
                    "salePurchaseOfStock": "-4500000.00",
                    "otherCashflowsFromFinancingActivities": "-4434000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20979000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4262000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "20905000.00",
                    "freeCashFlow": "67172000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-18",
                    "currency_symbol": "USD",
                    "investments": "-1727000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1727000.00",
                    "netBorrowings": "-45170000.00",
                    "totalCashFromFinancingActivities": "-56287000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24040000.00",
                    "changeInCash": "-1061000.00",
                    "beginPeriodCashFlow": "16135000.00",
                    "endPeriodCashFlow": "15074000.00",
                    "totalCashFromOperatingActivities": "56953000.00",
                    "issuanceOfCapitalStock": "55425000.00",
                    "depreciation": "55793000.00",
                    "otherCashflowsFromInvestingActivities": "-1727000.00",
                    "dividendsPaid": "62788000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5541000.00",
                    "salePurchaseOfStock": "-1712000.00",
                    "otherCashflowsFromFinancingActivities": "-2042000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12797000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5303000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-17577000.00",
                    "freeCashFlow": "44156000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-21",
                    "currency_symbol": "USD",
                    "investments": "1138000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1242000.00",
                    "netBorrowings": "-8583000.00",
                    "totalCashFromFinancingActivities": "-61466000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4555000.00",
                    "changeInCash": "-1160000.00",
                    "beginPeriodCashFlow": "24810000.00",
                    "endPeriodCashFlow": "23650000.00",
                    "totalCashFromOperatingActivities": "60367000.00",
                    "issuanceOfCapitalStock": "10225000.00",
                    "depreciation": "57856000.00",
                    "otherCashflowsFromInvestingActivities": "-481000.00",
                    "dividendsPaid": "60620000.00",
                    "changeToInventory": "3161000.00",
                    "changeToAccountReceivables": "-3161000.00",
                    "salePurchaseOfStock": "-1550000.00",
                    "otherCashflowsFromFinancingActivities": "-1334000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6674000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5523000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3479000.00",
                    "freeCashFlow": "53693000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-22",
                    "currency_symbol": "USD",
                    "investments": "-1514000.00",
                    "changeToLiabilities": "757000.00",
                    "totalCashflowsFromInvestingActivities": "-82513000.00",
                    "netBorrowings": "38514000.00",
                    "totalCashFromFinancingActivities": "16150000.00",
                    "changeToOperatingActivities": "-1636000.00",
                    "netIncome": "9272000.00",
                    "changeInCash": "2814000.00",
                    "beginPeriodCashFlow": "13178000.00",
                    "endPeriodCashFlow": "15992000.00",
                    "totalCashFromOperatingActivities": "69177000.00",
                    "issuanceOfCapitalStock": "49676000.00",
                    "depreciation": "61693000.00",
                    "otherCashflowsFromInvestingActivities": "38793000.00",
                    "dividendsPaid": "71092000.00",
                    "changeToInventory": "1330000.00",
                    "changeToAccountReceivables": "-1330000.00",
                    "salePurchaseOfStock": "-360000.00",
                    "otherCashflowsFromFinancingActivities": "318720000.00",
                    "changeToNetincome": "710000.00",
                    "capitalExpenditures": "119792000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-2540000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2814000.00",
                    "changeInWorkingCapital": "-1366000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-422000.00",
                    "freeCashFlow": "69177000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-15",
                    "currency_symbol": "USD",
                    "investments": "1841000.00",
                    "changeToLiabilities": "4348000.00",
                    "totalCashflowsFromInvestingActivities": "-94777000.00",
                    "netBorrowings": "36986000.00",
                    "totalCashFromFinancingActivities": "21753000.00",
                    "changeToOperatingActivities": "2491000.00",
                    "netIncome": "9733000.00",
                    "changeInCash": "-2898000.00",
                    "beginPeriodCashFlow": "16076000.00",
                    "endPeriodCashFlow": "13178000.00",
                    "totalCashFromOperatingActivities": "70126000.00",
                    "issuanceOfCapitalStock": "144677000.00",
                    "depreciation": "60354000.00",
                    "otherCashflowsFromInvestingActivities": "8883000.00",
                    "dividendsPaid": "67592000.00",
                    "changeToInventory": "2900000.00",
                    "changeToAccountReceivables": "-2900000.00",
                    "salePurchaseOfStock": "-87739000.00",
                    "otherCashflowsFromFinancingActivities": "151127000.00",
                    "changeToNetincome": "-1752000.00",
                    "capitalExpenditures": "105501000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-878000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2898000.00",
                    "changeInWorkingCapital": "2425000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2386000.00",
                    "freeCashFlow": "70126000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-16",
                    "currency_symbol": "USD",
                    "investments": "-2219000.00",
                    "changeToLiabilities": "226000.00",
                    "totalCashflowsFromInvestingActivities": "-100258000.00",
                    "netBorrowings": "40488000.00",
                    "totalCashFromFinancingActivities": "39352000.00",
                    "changeToOperatingActivities": "4739000.00",
                    "netIncome": "14985000.00",
                    "changeInCash": "4588000.00",
                    "beginPeriodCashFlow": "11488000.00",
                    "endPeriodCashFlow": "16076000.00",
                    "totalCashFromOperatingActivities": "65494000.00",
                    "issuanceOfCapitalStock": "63609000.00",
                    "depreciation": "55476000.00",
                    "otherCashflowsFromInvestingActivities": "36252000.00",
                    "dividendsPaid": "63757000.00",
                    "changeToInventory": "1899000.00",
                    "changeToAccountReceivables": "-1899000.00",
                    "salePurchaseOfStock": "232978000.00",
                    "otherCashflowsFromFinancingActivities": "-1616000.00",
                    "changeToNetincome": "-6318000.00",
                    "capitalExpenditures": "134291000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "1519000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4588000.00",
                    "changeInWorkingCapital": "1160000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-6127000.00",
                    "freeCashFlow": "65494000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-12",
                    "currency_symbol": "USD",
                    "investments": "-7168000.00",
                    "changeToLiabilities": "4115000.00",
                    "totalCashflowsFromInvestingActivities": "-132037000.00",
                    "netBorrowings": "58620000.00",
                    "totalCashFromFinancingActivities": "74249000.00",
                    "changeToOperatingActivities": "-42000.00",
                    "netIncome": "9541000.00",
                    "changeInCash": "2406000.00",
                    "beginPeriodCashFlow": "9082000.00",
                    "endPeriodCashFlow": "11488000.00",
                    "totalCashFromOperatingActivities": "60194000.00",
                    "issuanceOfCapitalStock": "134527000.00",
                    "depreciation": "52039000.00",
                    "otherCashflowsFromInvestingActivities": "13014000.00",
                    "dividendsPaid": "58887000.00",
                    "changeToInventory": "1477000.00",
                    "changeToAccountReceivables": "-1477000.00",
                    "salePurchaseOfStock": "-56600000.00",
                    "otherCashflowsFromFinancingActivities": "276247000.00",
                    "changeToNetincome": "-2464000.00",
                    "capitalExpenditures": "127155000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-3294000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2406000.00",
                    "changeInWorkingCapital": "402000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1788000.00",
                    "freeCashFlow": "60194000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-13",
                    "currency_symbol": "USD",
                    "investments": "-2197000.00",
                    "changeToLiabilities": "1116000.00",
                    "totalCashflowsFromInvestingActivities": "-34440000.00",
                    "netBorrowings": "15172000.00",
                    "totalCashFromFinancingActivities": "-21157000.00",
                    "changeToOperatingActivities": "-199000.00",
                    "netIncome": "12324000.00",
                    "changeInCash": "2000.00",
                    "beginPeriodCashFlow": "9080000.00",
                    "endPeriodCashFlow": "9082000.00",
                    "totalCashFromOperatingActivities": "55599000.00",
                    "issuanceOfCapitalStock": "18565000.00",
                    "depreciation": "47620000.00",
                    "otherCashflowsFromInvestingActivities": "-594000.00",
                    "dividendsPaid": "54379000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2548000.00",
                    "salePurchaseOfStock": "-34000.00",
                    "otherCashflowsFromFinancingActivities": "-784000.00",
                    "changeToNetincome": "-5311000.00",
                    "capitalExpenditures": "32256000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-847000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2000.00",
                    "changeInWorkingCapital": "-1998000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2347000.00",
                    "freeCashFlow": "23343000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-14",
                    "currency_symbol": "USD",
                    "investments": "-1747000.00",
                    "changeToLiabilities": "122000.00",
                    "totalCashflowsFromInvestingActivities": "-99232000.00",
                    "netBorrowings": "20777000.00",
                    "totalCashFromFinancingActivities": "54415000.00",
                    "changeToOperatingActivities": "-1345000.00",
                    "netIncome": "5937000.00",
                    "changeInCash": "2025000.00",
                    "beginPeriodCashFlow": "4658000.00",
                    "endPeriodCashFlow": "6683000.00",
                    "totalCashFromOperatingActivities": "46842000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "42795000.00",
                    "otherCashflowsFromInvestingActivities": "1463000.00",
                    "dividendsPaid": "50408000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-3077000.00",
                    "salePurchaseOfStock": "-24000.00",
                    "otherCashflowsFromFinancingActivities": "-4241000.00",
                    "changeToNetincome": "-200000.00",
                    "capitalExpenditures": "97545000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-2575000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2025000.00",
                    "changeInWorkingCapital": "-4981000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3091000.00",
                    "freeCashFlow": "-50703000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-15",
                    "currency_symbol": "USD",
                    "investments": "4128000.00",
                    "changeToLiabilities": "695000.00",
                    "totalCashflowsFromInvestingActivities": "-58674000.00",
                    "netBorrowings": "-17272000.00",
                    "totalCashFromFinancingActivities": "17019000.00",
                    "changeToOperatingActivities": "143000.00",
                    "netIncome": "3958000.00",
                    "changeInCash": "-494000.00",
                    "beginPeriodCashFlow": "5152000.00",
                    "endPeriodCashFlow": "4658000.00",
                    "totalCashFromOperatingActivities": "41161000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37517000.00",
                    "otherCashflowsFromInvestingActivities": "7340000.00",
                    "dividendsPaid": "42494000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-3423000.00",
                    "salePurchaseOfStock": "-38678000.00",
                    "otherCashflowsFromFinancingActivities": "-42877000.00",
                    "changeToNetincome": "-1649000.00",
                    "capitalExpenditures": "64014000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-454000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-494000.00",
                    "changeInWorkingCapital": "-2348000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2034000.00",
                    "freeCashFlow": "-22853000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-17",
                    "currency_symbol": "USD",
                    "investments": "1562000.00",
                    "changeToLiabilities": "-343000.00",
                    "totalCashflowsFromInvestingActivities": "-74482000.00",
                    "netBorrowings": "26945000.00",
                    "totalCashFromFinancingActivities": "39548000.00",
                    "changeToOperatingActivities": "-1228000.00",
                    "netIncome": "3596000.00",
                    "changeInCash": "-3447000.00",
                    "beginPeriodCashFlow": "8599000.00",
                    "endPeriodCashFlow": "5152000.00",
                    "totalCashFromOperatingActivities": "31487000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35288000.00",
                    "otherCashflowsFromInvestingActivities": "3222000.00",
                    "dividendsPaid": "36871000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-4464000.00",
                    "salePurchaseOfStock": "170499000.00",
                    "otherCashflowsFromFinancingActivities": "-2531000.00",
                    "changeToNetincome": "-3842000.00",
                    "capitalExpenditures": "76004000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-4338000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3447000.00",
                    "changeInWorkingCapital": "-6144000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1253000.00",
                    "freeCashFlow": "-44517000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-18",
                    "currency_symbol": "USD",
                    "investments": "-11248000.00",
                    "changeToLiabilities": "1165000.00",
                    "totalCashflowsFromInvestingActivities": "-130441000.00",
                    "netBorrowings": "61869000.00",
                    "totalCashFromFinancingActivities": "102297000.00",
                    "changeToOperatingActivities": "592000.00",
                    "netIncome": "-5902000.00",
                    "changeInCash": "53000.00",
                    "beginPeriodCashFlow": "8546000.00",
                    "endPeriodCashFlow": "8599000.00",
                    "totalCashFromOperatingActivities": "28197000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28864000.00",
                    "otherCashflowsFromInvestingActivities": "-11041000.00",
                    "dividendsPaid": "30363000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-3230000.00",
                    "salePurchaseOfStock": "150535000.00",
                    "otherCashflowsFromFinancingActivities": "-4112000.00",
                    "changeToNetincome": "3335000.00",
                    "capitalExpenditures": "116350000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-265000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "53000.00",
                    "changeInWorkingCapital": "-2434000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "7669000.00",
                    "freeCashFlow": "-88153000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-18",
                    "currency_symbol": "USD",
                    "investments": "-711000.00",
                    "changeToLiabilities": "-734000.00",
                    "totalCashflowsFromInvestingActivities": "-137056000.00",
                    "netBorrowings": "60918000.00",
                    "totalCashFromFinancingActivities": "120171000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1527000.00",
                    "changeInCash": "3000000.00",
                    "beginPeriodCashFlow": "5546000.00",
                    "endPeriodCashFlow": "8546000.00",
                    "totalCashFromOperatingActivities": "19885000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22827000.00",
                    "otherCashflowsFromInvestingActivities": "-134681000.00",
                    "dividendsPaid": "23940000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-3700000.00",
                    "salePurchaseOfStock": "155395000.00",
                    "otherCashflowsFromFinancingActivities": "-6998000.00",
                    "changeToNetincome": "-4741000.00",
                    "capitalExpenditures": "133639000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": "-570000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3000000.00",
                    "changeInWorkingCapital": "-4833000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "364000.00",
                    "freeCashFlow": "19885000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-91984000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "70796000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3761000.00",
                    "changeInCash": "2217000.00",
                    "beginPeriodCashFlow": "3329000.00",
                    "endPeriodCashFlow": "5546000.00",
                    "totalCashFromOperatingActivities": "23405000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16831000.00",
                    "otherCashflowsFromInvestingActivities": "-3638000.00",
                    "dividendsPaid": "20613000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-2144000.00",
                    "salePurchaseOfStock": "179755000.00",
                    "otherCashflowsFromFinancingActivities": "33748000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "87796000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3644000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-831000.00",
                    "freeCashFlow": "-64391000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-46007000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "22612000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5714000.00",
                    "changeInCash": "-3733000.00",
                    "beginPeriodCashFlow": "7062000.00",
                    "endPeriodCashFlow": "3329000.00",
                    "totalCashFromOperatingActivities": "19662000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14149000.00",
                    "otherCashflowsFromInvestingActivities": "1900000.00",
                    "dividendsPaid": "19610000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "79068000.00",
                    "otherCashflowsFromFinancingActivities": "-2926000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "44531000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-754000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "553000.00",
                    "freeCashFlow": "-24869000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "8036139.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-22184676.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4927908.00",
                    "changeInCash": "3964906.00",
                    "beginPeriodCashFlow": "3096598.00",
                    "endPeriodCashFlow": "7061504.00",
                    "totalCashFromOperatingActivities": "18113443.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13263814.00",
                    "otherCashflowsFromInvestingActivities": "10602172.00",
                    "dividendsPaid": "16979670.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "36291011.00",
                    "otherCashflowsFromFinancingActivities": "747299.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2425578",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-551402.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "473123.00",
                    "freeCashFlow": "15687865.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-834925.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-17585312.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4603048.00",
                    "changeInCash": "-1406980.00",
                    "beginPeriodCashFlow": "4503578.00",
                    "endPeriodCashFlow": "3096598.00",
                    "totalCashFromOperatingActivities": "17013257.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13171703.00",
                    "otherCashflowsFromInvestingActivities": "1133292.00",
                    "dividendsPaid": "16938653.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2862.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1581456",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1716636.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "955142.00",
                    "freeCashFlow": "15431801.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-50772571.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "36344566.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4912947.00",
                    "changeInCash": "3147170.00",
                    "beginPeriodCashFlow": "1356408.00",
                    "endPeriodCashFlow": "4503578.00",
                    "totalCashFromOperatingActivities": "17575175.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13988597.00",
                    "otherCashflowsFromInvestingActivities": "986506.00",
                    "dividendsPaid": "16941392.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1262273.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "49359852",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-937858.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-388511.00",
                    "freeCashFlow": "-31784677.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-107627396.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "56882309.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6140229.00",
                    "changeInCash": "-34649278.00",
                    "beginPeriodCashFlow": "36005686.00",
                    "endPeriodCashFlow": "1356408.00",
                    "totalCashFromOperatingActivities": "16095809.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10528458.00",
                    "otherCashflowsFromInvestingActivities": "-4137809.00",
                    "dividendsPaid": "16427736.00",
                    "changeToInventory": "-316301505.00",
                    "changeToAccountReceivables": "-1676026.00",
                    "salePurchaseOfStock": "155121690.00",
                    "otherCashflowsFromFinancingActivities": "89200909.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "105599587",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1662855.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1089977.00",
                    "freeCashFlow": "-89503778.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-47663750.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "69905475.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4372828.00",
                    "changeInCash": "34265527.00",
                    "beginPeriodCashFlow": "1740159.00",
                    "endPeriodCashFlow": "36005686.00",
                    "totalCashFromOperatingActivities": "12023802.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8349474.00",
                    "otherCashflowsFromInvestingActivities": "-1727010.00",
                    "dividendsPaid": "13469627.00",
                    "changeToInventory": "-283615050.00",
                    "changeToAccountReceivables": "-1333039.00",
                    "salePurchaseOfStock": "139456314.00",
                    "otherCashflowsFromFinancingActivities": "-5605520.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "48339307",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-504415.00",
                    "stockBasedCompensation": "394411.00",
                    "otherNonCashItems": "-194085.00",
                    "freeCashFlow": "-36315505.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-02-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "324000.00",
                    "totalCashflowsFromInvestingActivities": "-129193690.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "94621443.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3601945.00",
                    "changeInCash": "-27014130.00",
                    "beginPeriodCashFlow": "28754289.00",
                    "endPeriodCashFlow": "1740159.00",
                    "totalCashFromOperatingActivities": "7558117.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4301567.00",
                    "otherCashflowsFromInvestingActivities": "-10961959.00",
                    "dividendsPaid": "8283860.00",
                    "changeToInventory": "-666686.00",
                    "changeToAccountReceivables": "-991299.00",
                    "salePurchaseOfStock": "146821897.00",
                    "otherCashflowsFromFinancingActivities": "-2021115.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "117531731",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-345395.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-109973614.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "168000.00",
                    "totalCashflowsFromInvestingActivities": "-70033365.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2838270.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1623928.00",
                    "changeInCash": "-69921778.00",
                    "beginPeriodCashFlow": "99075765.00",
                    "endPeriodCashFlow": "29153987.00",
                    "totalCashFromOperatingActivities": "2949857.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "973345.00",
                    "otherCashflowsFromInvestingActivities": "-11107717.00",
                    "dividendsPaid": "2830540.00",
                    "changeToInventory": "-21710.00",
                    "changeToAccountReceivables": "-324505.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7730.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "58875648",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "352584.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-55925791.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5800000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "105067946.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-240871.00",
                    "changeInCash": "99075765.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "99075765.00",
                    "totalCashFromOperatingActivities": "-192181.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5827.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-104851919.00",
                    "changeToAccountReceivables": "-191432.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5800000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-105706.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "148569.00",
                    "freeCashFlow": "-5992181.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8351000.00",
                    "minorityInterest": "-4000.00",
                    "netIncome": "8270000.00",
                    "sellingGeneralAdministrative": "1181000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "43989000.00",
                    "reconciledDepreciation": "14963000.00",
                    "ebit": "19748000.00",
                    "ebitda": "34705000.00",
                    "depreciationAndAmortization": "14957000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17833000.00",
                    "otherOperatingExpenses": "26156000.00",
                    "interestExpense": "11397000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-11397000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "81000.00",
                    "totalRevenue": "43989000.00",
                    "totalOperatingExpenses": "26156000.00",
                    "costOfRevenue": "8902000.00",
                    "totalOtherIncomeExpenseNet": "-9482000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8270000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6972000.00",
                    "minorityInterest": "-3000.00",
                    "netIncome": "6969000.00",
                    "sellingGeneralAdministrative": "1677000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33139000.00",
                    "reconciledDepreciation": "14807000.00",
                    "ebit": "18425000.00",
                    "ebitda": "33232000.00",
                    "depreciationAndAmortization": "14807000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16069000.00",
                    "otherOperatingExpenses": "25840000.00",
                    "interestExpense": "11453000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-11453000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "41909000.00",
                    "totalOperatingExpenses": "17070000.00",
                    "costOfRevenue": "8770000.00",
                    "totalOtherIncomeExpenseNet": "-9097000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6972000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5385000.00",
                    "minorityInterest": "-2000.00",
                    "netIncome": "5389000.00",
                    "sellingGeneralAdministrative": "1484000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-81819000.00",
                    "reconciledDepreciation": "15493000.00",
                    "ebit": "-43807000.00",
                    "ebitda": "-28347000.00",
                    "depreciationAndAmortization": "15460000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18515000.00",
                    "otherOperatingExpenses": "24946000.00",
                    "interestExpense": "11984000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-12014000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "43461000.00",
                    "totalOperatingExpenses": "-100334000.00",
                    "costOfRevenue": "125280000.00",
                    "totalOtherIncomeExpenseNet": "-13130000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5384000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4137000.00",
                    "minorityInterest": "-1000.00",
                    "netIncome": "4136000.00",
                    "sellingGeneralAdministrative": "1640000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31731000.00",
                    "reconciledDepreciation": "15281000.00",
                    "ebit": "14841000.00",
                    "ebitda": "30122000.00",
                    "depreciationAndAmortization": "15281000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14111000.00",
                    "otherOperatingExpenses": "26730000.00",
                    "interestExpense": "10704000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-10704000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "40841000.00",
                    "totalOperatingExpenses": "17620000.00",
                    "costOfRevenue": "9110000.00",
                    "totalOtherIncomeExpenseNet": "-9974000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4137000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4634000.00",
                    "minorityInterest": "-1000.00",
                    "netIncome": "4633000.00",
                    "sellingGeneralAdministrative": "1990000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30635000.00",
                    "reconciledDepreciation": "14259000.00",
                    "ebit": "14692000.00",
                    "ebitda": "28951000.00",
                    "depreciationAndAmortization": "14259000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13687000.00",
                    "otherOperatingExpenses": "25846000.00",
                    "interestExpense": "10058000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-10058000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "39533000.00",
                    "totalOperatingExpenses": "16948000.00",
                    "costOfRevenue": "8898000.00",
                    "totalOtherIncomeExpenseNet": "-9053000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4634000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5136000.00",
                    "minorityInterest": "-2000.00",
                    "netIncome": "5134000.00",
                    "sellingGeneralAdministrative": "1507000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29033000.00",
                    "reconciledDepreciation": "13245000.00",
                    "ebit": "14274000.00",
                    "ebitda": "27519000.00",
                    "depreciationAndAmortization": "13245000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13643000.00",
                    "otherOperatingExpenses": "23858000.00",
                    "interestExpense": "9138000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-9138000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "37501000.00",
                    "totalOperatingExpenses": "15390000.00",
                    "costOfRevenue": "8468000.00",
                    "totalOtherIncomeExpenseNet": "-8507000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5136000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7197000.00",
                    "minorityInterest": "-7000.00",
                    "netIncome": "7190000.00",
                    "sellingGeneralAdministrative": "1432000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28799000.00",
                    "reconciledDepreciation": "13105000.00",
                    "ebit": "16333000.00",
                    "ebitda": "29438000.00",
                    "depreciationAndAmortization": "13105000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13338000.00",
                    "otherOperatingExpenses": "24037000.00",
                    "interestExpense": "9136000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-9136000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "37375000.00",
                    "totalOperatingExpenses": "15461000.00",
                    "costOfRevenue": "8576000.00",
                    "totalOtherIncomeExpenseNet": "-6141000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7197000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11721000.00",
                    "minorityInterest": "-44000.00",
                    "netIncome": "11677000.00",
                    "sellingGeneralAdministrative": "1695000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31026000.00",
                    "reconciledDepreciation": "13343000.00",
                    "ebit": "21020000.00",
                    "ebitda": "34363000.00",
                    "depreciationAndAmortization": "13343000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14842000.00",
                    "otherOperatingExpenses": "24393000.00",
                    "interestExpense": "9299000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-9299000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3210000.00",
                    "totalRevenue": "39235000.00",
                    "totalOperatingExpenses": "16184000.00",
                    "costOfRevenue": "8209000.00",
                    "totalOtherIncomeExpenseNet": "-3121000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11721000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1600000.00",
                    "minorityInterest": "11000.00",
                    "netIncome": "1611000.00",
                    "sellingGeneralAdministrative": "1640000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29734000.00",
                    "reconciledDepreciation": "16016000.00",
                    "ebit": "11063000.00",
                    "ebitda": "27079000.00",
                    "depreciationAndAmortization": "16016000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10834000.00",
                    "otherOperatingExpenses": "26223000.00",
                    "interestExpense": "9463000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-9463000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1625000.00",
                    "totalRevenue": "37057000.00",
                    "totalOperatingExpenses": "18900000.00",
                    "costOfRevenue": "7323000.00",
                    "totalOtherIncomeExpenseNet": "-9234000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1600000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3526000.00",
                    "minorityInterest": "-2000.00",
                    "netIncome": "3524000.00",
                    "sellingGeneralAdministrative": "1677000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28302000.00",
                    "reconciledDepreciation": "13329000.00",
                    "ebit": "13023000.00",
                    "ebitda": "26352000.00",
                    "depreciationAndAmortization": "13329000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12128000.00",
                    "otherOperatingExpenses": "23593000.00",
                    "interestExpense": "9497000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-9497000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3526000.00",
                    "totalRevenue": "35721000.00",
                    "totalOperatingExpenses": "16174000.00",
                    "costOfRevenue": "7419000.00",
                    "totalOtherIncomeExpenseNet": "-8602000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3526000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4552000.00",
                    "minorityInterest": "-15000.00",
                    "netIncome": "4537000.00",
                    "sellingGeneralAdministrative": "1542000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28765000.00",
                    "reconciledDepreciation": "13738000.00",
                    "ebit": "14037000.00",
                    "ebitda": "27775000.00",
                    "depreciationAndAmortization": "13738000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13492000.00",
                    "otherOperatingExpenses": "22417000.00",
                    "interestExpense": "9485000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-9485000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9442000.00",
                    "totalRevenue": "35909000.00",
                    "totalOperatingExpenses": "15273000.00",
                    "costOfRevenue": "7144000.00",
                    "totalOtherIncomeExpenseNet": "-8940000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4552000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1792000.00",
                    "minorityInterest": "-3000.00",
                    "netIncome": "1789000.00",
                    "sellingGeneralAdministrative": "1930000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28046000.00",
                    "reconciledDepreciation": "12491000.00",
                    "ebit": "11728000.00",
                    "ebitda": "24219000.00",
                    "depreciationAndAmortization": "12491000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13631000.00",
                    "otherOperatingExpenses": "22833000.00",
                    "interestExpense": "9936000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-9936000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1419000.00",
                    "totalRevenue": "36464000.00",
                    "totalOperatingExpenses": "14415000.00",
                    "costOfRevenue": "8418000.00",
                    "totalOtherIncomeExpenseNet": "-11839000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1792000.00",
                    "netIncomeApplicableToCommonShares": "-1419000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4588000.00",
                    "minorityInterest": "-73000.00",
                    "netIncome": "-4515000.00",
                    "sellingGeneralAdministrative": "1614000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30315000.00",
                    "reconciledDepreciation": "16173000.00",
                    "ebit": "4493000.00",
                    "ebitda": "21436000.00",
                    "depreciationAndAmortization": "16943000.00",
                    "nonOperatingIncomeNetOther": "-449000.00",
                    "operatingIncome": "11765000.00",
                    "otherOperatingExpenses": "26893000.00",
                    "interestExpense": "9081000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-9081000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "6823000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "9773000.00",
                    "totalRevenue": "38658000.00",
                    "totalOperatingExpenses": "18550000.00",
                    "costOfRevenue": "8343000.00",
                    "totalOtherIncomeExpenseNet": "-16353000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4515000.00",
                    "netIncomeApplicableToCommonShares": "-7685000.00",
                    "preferredStockAndOtherAdjustments": "3058000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3167000.00",
                    "minorityInterest": "-7000.00",
                    "netIncome": "3174000.00",
                    "sellingGeneralAdministrative": "1628000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28222000.00",
                    "reconciledDepreciation": "15481000.00",
                    "ebit": "11995000.00",
                    "ebitda": "26706000.00",
                    "depreciationAndAmortization": "14711000.00",
                    "nonOperatingIncomeNetOther": "105000.00",
                    "operatingIncome": "11890000.00",
                    "otherOperatingExpenses": "24664000.00",
                    "interestExpense": "8828000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-8828000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9557000.00",
                    "totalRevenue": "36554000.00",
                    "totalOperatingExpenses": "16332000.00",
                    "costOfRevenue": "8332000.00",
                    "totalOtherIncomeExpenseNet": "-8723000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2404000.00",
                    "netIncomeApplicableToCommonShares": "-729000.00",
                    "preferredStockAndOtherAdjustments": "3019000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1813000.00",
                    "minorityInterest": "-11000.00",
                    "netIncome": "1824000.00",
                    "sellingGeneralAdministrative": "1439000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28899000.00",
                    "reconciledDepreciation": "15998000.00",
                    "ebit": "11457000.00",
                    "ebitda": "27455000.00",
                    "depreciationAndAmortization": "15998000.00",
                    "nonOperatingIncomeNetOther": "1065000.00",
                    "operatingIncome": "10391000.00",
                    "otherOperatingExpenses": "26826000.00",
                    "interestExpense": "9644000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-9644000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9643000.00",
                    "totalRevenue": "37217000.00",
                    "totalOperatingExpenses": "18508000.00",
                    "costOfRevenue": "8318000.00",
                    "totalOtherIncomeExpenseNet": "-8578000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1823000.00",
                    "netIncomeApplicableToCommonShares": "-1262000.00",
                    "preferredStockAndOtherAdjustments": "2966000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2787000.00",
                    "minorityInterest": "-4000.00",
                    "netIncome": "2791000.00",
                    "sellingGeneralAdministrative": "1314000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31695000.00",
                    "reconciledDepreciation": "15772000.00",
                    "ebit": "11894000.00",
                    "ebitda": "27376000.00",
                    "depreciationAndAmortization": "15482000.00",
                    "nonOperatingIncomeNetOther": "9218000.00",
                    "operatingIncome": "13394000.00",
                    "otherOperatingExpenses": "26440000.00",
                    "interestExpense": "9107000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-9107000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "10718000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "9107000.00",
                    "totalRevenue": "39834000.00",
                    "totalOperatingExpenses": "18301000.00",
                    "costOfRevenue": "8139000.00",
                    "totalOtherIncomeExpenseNet": "-10607000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2501000.00",
                    "netIncomeApplicableToCommonShares": "-600000.00",
                    "preferredStockAndOtherAdjustments": "2987000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1624000.00",
                    "minorityInterest": "10000.00",
                    "netIncome": "1634000.00",
                    "sellingGeneralAdministrative": "1357000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27863000.00",
                    "reconciledDepreciation": "15227000.00",
                    "ebit": "8788000.00",
                    "ebitda": "23912000.00",
                    "depreciationAndAmortization": "15124000.00",
                    "nonOperatingIncomeNetOther": "119000.00",
                    "operatingIncome": "10000000.00",
                    "otherOperatingExpenses": "26399000.00",
                    "interestExpense": "7121000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-7121000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1374000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "7121000.00",
                    "totalRevenue": "36399000.00",
                    "totalOperatingExpenses": "17863000.00",
                    "costOfRevenue": "8536000.00",
                    "totalOtherIncomeExpenseNet": "-8376000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1572000.00",
                    "netIncomeApplicableToCommonShares": "-1499000.00",
                    "preferredStockAndOtherAdjustments": "2967000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3391000.00",
                    "minorityInterest": "2000.00",
                    "netIncome": "3389000.00",
                    "sellingGeneralAdministrative": "1459000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27361000.00",
                    "reconciledDepreciation": "14696000.00",
                    "ebit": "9977000.00",
                    "ebitda": "24673000.00",
                    "depreciationAndAmortization": "14696000.00",
                    "nonOperatingIncomeNetOther": "104000.00",
                    "operatingIncome": "9873000.00",
                    "otherOperatingExpenses": "25658000.00",
                    "interestExpense": "6586000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-6586000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6586000.00",
                    "totalRevenue": "35531000.00",
                    "totalOperatingExpenses": "17488000.00",
                    "costOfRevenue": "8170000.00",
                    "totalOtherIncomeExpenseNet": "-6482000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3389000.00",
                    "netIncomeApplicableToCommonShares": "322000.00",
                    "preferredStockAndOtherAdjustments": "2946000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3076000.00",
                    "minorityInterest": "1000.00",
                    "netIncome": "3074000.00",
                    "sellingGeneralAdministrative": "1110000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26974000.00",
                    "reconciledDepreciation": "14659000.00",
                    "ebit": "9625000.00",
                    "ebitda": "24284000.00",
                    "depreciationAndAmortization": "14659000.00",
                    "nonOperatingIncomeNetOther": "-270000.00",
                    "operatingIncome": "9895000.00",
                    "otherOperatingExpenses": "25412000.00",
                    "interestExpense": "6549000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-6549000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6549000.00",
                    "totalRevenue": "35307000.00",
                    "totalOperatingExpenses": "17079000.00",
                    "costOfRevenue": "8333000.00",
                    "totalOtherIncomeExpenseNet": "-6819000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3075000.00",
                    "netIncomeApplicableToCommonShares": "-6000.00",
                    "preferredStockAndOtherAdjustments": "776000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4498000.00",
                    "minorityInterest": "21000.00",
                    "netIncome": "4477000.00",
                    "sellingGeneralAdministrative": "1193000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26055000.00",
                    "reconciledDepreciation": "14768000.00",
                    "ebit": "11186000.00",
                    "ebitda": "25954000.00",
                    "depreciationAndAmortization": "14768000.00",
                    "nonOperatingIncomeNetOther": "2350000.00",
                    "operatingIncome": "8836000.00",
                    "otherOperatingExpenses": "25498000.00",
                    "interestExpense": "6688000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-6688000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9059000.00",
                    "totalRevenue": "34334000.00",
                    "totalOperatingExpenses": "17219000.00",
                    "costOfRevenue": "8279000.00",
                    "totalOtherIncomeExpenseNet": "-4338000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4477000.00",
                    "netIncomeApplicableToCommonShares": "1439000.00",
                    "preferredStockAndOtherAdjustments": "2868000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2121000.00",
                    "minorityInterest": "1338000.00",
                    "netIncome": "2142000.00",
                    "sellingGeneralAdministrative": "1411000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25009000.00",
                    "reconciledDepreciation": "14204000.00",
                    "ebit": "8607000.00",
                    "ebitda": "22811000.00",
                    "depreciationAndAmortization": "14204000.00",
                    "nonOperatingIncomeNetOther": "223000.00",
                    "operatingIncome": "8368000.00",
                    "otherOperatingExpenses": "25003000.00",
                    "interestExpense": "6486000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-6486000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6688000.00",
                    "totalRevenue": "33371000.00",
                    "totalOperatingExpenses": "16641000.00",
                    "costOfRevenue": "8362000.00",
                    "totalOtherIncomeExpenseNet": "-6247000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2121000.00",
                    "netIncomeApplicableToCommonShares": "2142000.00",
                    "preferredStockAndOtherAdjustments": "4997000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "38000.00",
                    "minorityInterest": "-41000.00",
                    "netIncome": "79000.00",
                    "sellingGeneralAdministrative": "953000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26672000.00",
                    "reconciledDepreciation": "16723000.00",
                    "ebit": "7202000.00",
                    "ebitda": "23925000.00",
                    "depreciationAndAmortization": "16723000.00",
                    "nonOperatingIncomeNetOther": "-571000.00",
                    "operatingIncome": "7773000.00",
                    "otherOperatingExpenses": "26904000.00",
                    "interestExpense": "7164000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-7164000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7434000.00",
                    "totalRevenue": "34677000.00",
                    "totalOperatingExpenses": "18899000.00",
                    "costOfRevenue": "8005000.00",
                    "totalOtherIncomeExpenseNet": "-7735000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "79000.00",
                    "netIncomeApplicableToCommonShares": "-2955000.00",
                    "preferredStockAndOtherAdjustments": "2847000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8915000.00",
                    "minorityInterest": "86000.00",
                    "netIncome": "8829000.00",
                    "sellingGeneralAdministrative": "1257000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24530000.00",
                    "reconciledDepreciation": "13361000.00",
                    "ebit": "15307000.00",
                    "ebitda": "28668000.00",
                    "depreciationAndAmortization": "13361000.00",
                    "nonOperatingIncomeNetOther": "7099000.00",
                    "operatingIncome": "8925000.00",
                    "otherOperatingExpenses": "23940000.00",
                    "interestExpense": "6392000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-6392000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "716000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "39000.00",
                    "totalRevenue": "32865000.00",
                    "totalOperatingExpenses": "15605000.00",
                    "costOfRevenue": "8335000.00",
                    "totalOtherIncomeExpenseNet": "-10000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8850000.00",
                    "netIncomeApplicableToCommonShares": "5795000.00",
                    "preferredStockAndOtherAdjustments": "2836000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2844000.00",
                    "minorityInterest": "-2000.00",
                    "netIncome": "2846000.00",
                    "sellingGeneralAdministrative": "1136000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25134000.00",
                    "reconciledDepreciation": "13811000.00",
                    "ebit": "9288000.00",
                    "ebitda": "23099000.00",
                    "depreciationAndAmortization": "13811000.00",
                    "nonOperatingIncomeNetOther": "1400000.00",
                    "operatingIncome": "9072000.00",
                    "otherOperatingExpenses": "24070000.00",
                    "interestExpense": "6444000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-6444000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1184000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "6646000.00",
                    "totalRevenue": "33142000.00",
                    "totalOperatingExpenses": "16062000.00",
                    "costOfRevenue": "8008000.00",
                    "totalOtherIncomeExpenseNet": "-6228000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2846000.00",
                    "netIncomeApplicableToCommonShares": "-128000.00",
                    "preferredStockAndOtherAdjustments": "2771000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "965000.00",
                    "minorityInterest": "-28000.00",
                    "netIncome": "993000.00",
                    "sellingGeneralAdministrative": "1147000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25841000.00",
                    "reconciledDepreciation": "14208000.00",
                    "ebit": "7681000.00",
                    "ebitda": "21876000.00",
                    "depreciationAndAmortization": "14195000.00",
                    "nonOperatingIncomeNetOther": "9000.00",
                    "operatingIncome": "9393000.00",
                    "otherOperatingExpenses": "24132000.00",
                    "interestExpense": "6716000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-6716000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1721000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "6697000.00",
                    "totalRevenue": "33525000.00",
                    "totalOperatingExpenses": "16448000.00",
                    "costOfRevenue": "7684000.00",
                    "totalOtherIncomeExpenseNet": "-8428000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "993000.00",
                    "netIncomeApplicableToCommonShares": "-1899000.00",
                    "preferredStockAndOtherAdjustments": "2688000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-04-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2258000.00",
                    "minorityInterest": "-9000.00",
                    "netIncome": "2267000.00",
                    "sellingGeneralAdministrative": "1316000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25994000.00",
                    "reconciledDepreciation": "14096000.00",
                    "ebit": "9510000.00",
                    "ebitda": "23619000.00",
                    "depreciationAndAmortization": "14109000.00",
                    "nonOperatingIncomeNetOther": "-17000.00",
                    "operatingIncome": "9527000.00",
                    "otherOperatingExpenses": "24092000.00",
                    "interestExpense": "7252000.00",
                    "taxProvision": null,
                    "interestIncome": "7252000.00",
                    "netInterestIncome": "-7252000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7238000.00",
                    "totalRevenue": "33619000.00",
                    "totalOperatingExpenses": "16467000.00",
                    "costOfRevenue": "7625000.00",
                    "totalOtherIncomeExpenseNet": "-7269000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2249000.00",
                    "netIncomeApplicableToCommonShares": "-619000.00",
                    "preferredStockAndOtherAdjustments": "2678000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "473000.00",
                    "minorityInterest": "-100000.00",
                    "netIncome": "573000.00",
                    "sellingGeneralAdministrative": "1668000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24802000.00",
                    "reconciledDepreciation": "13428000.00",
                    "ebit": "7346000.00",
                    "ebitda": "20774000.00",
                    "depreciationAndAmortization": "13428000.00",
                    "nonOperatingIncomeNetOther": "421000.00",
                    "operatingIncome": "8738000.00",
                    "otherOperatingExpenses": "20648000.00",
                    "interestExpense": "6873000.00",
                    "taxProvision": null,
                    "interestIncome": "6873000.00",
                    "netInterestIncome": "-6873000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1813000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-13000.00",
                    "totalRevenue": "29386000.00",
                    "totalOperatingExpenses": "16064000.00",
                    "costOfRevenue": "4584000.00",
                    "totalOtherIncomeExpenseNet": "-8265000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "546000.00",
                    "netIncomeApplicableToCommonShares": "-5305000.00",
                    "preferredStockAndOtherAdjustments": "2986000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2191000.00",
                    "minorityInterest": "-16000.00",
                    "netIncome": "2207000.00",
                    "sellingGeneralAdministrative": "3264000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25465000.00",
                    "reconciledDepreciation": "12979000.00",
                    "ebit": "9361000.00",
                    "ebitda": "22353000.00",
                    "depreciationAndAmortization": "12992000.00",
                    "nonOperatingIncomeNetOther": "139000.00",
                    "operatingIncome": "9222000.00",
                    "otherOperatingExpenses": "19445000.00",
                    "interestExpense": "7170000.00",
                    "taxProvision": null,
                    "interestIncome": "7170000.00",
                    "netInterestIncome": "-7170000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7293000.00",
                    "totalRevenue": "28667000.00",
                    "totalOperatingExpenses": "16243000.00",
                    "costOfRevenue": "3202000.00",
                    "totalOtherIncomeExpenseNet": "-7031000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2175000.00",
                    "netIncomeApplicableToCommonShares": "-631000.00",
                    "preferredStockAndOtherAdjustments": "2612000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-07-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1805000.00",
                    "minorityInterest": "-16000.00",
                    "netIncome": "-616000.00",
                    "sellingGeneralAdministrative": "3376000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25137000.00",
                    "reconciledDepreciation": "12622000.00",
                    "ebit": "9210000.00",
                    "ebitda": "21859000.00",
                    "depreciationAndAmortization": "12649000.00",
                    "nonOperatingIncomeNetOther": "71000.00",
                    "operatingIncome": "9139000.00",
                    "otherOperatingExpenses": "19058000.00",
                    "interestExpense": "7005000.00",
                    "taxProvision": null,
                    "interestIncome": "7005000.00",
                    "netInterestIncome": "-7005000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7060000.00",
                    "totalRevenue": "28197000.00",
                    "totalOperatingExpenses": "15998000.00",
                    "costOfRevenue": "3060000.00",
                    "totalOtherIncomeExpenseNet": "-6934000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2205000.00",
                    "netIncomeApplicableToCommonShares": "-616000.00",
                    "preferredStockAndOtherAdjustments": "2612000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4673000.00",
                    "minorityInterest": "45000.00",
                    "netIncome": "4628000.00",
                    "sellingGeneralAdministrative": "3188000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25069000.00",
                    "reconciledDepreciation": "13010000.00",
                    "ebit": "11904000.00",
                    "ebitda": "24914000.00",
                    "depreciationAndAmortization": "13010000.00",
                    "nonOperatingIncomeNetOther": "3033000.00",
                    "operatingIncome": "8871000.00",
                    "otherOperatingExpenses": "19266000.00",
                    "interestExpense": "7231000.00",
                    "taxProvision": null,
                    "interestIncome": "7231000.00",
                    "netInterestIncome": "-7231000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7357000.00",
                    "totalRevenue": "28137000.00",
                    "totalOperatingExpenses": "16198000.00",
                    "costOfRevenue": "3068000.00",
                    "totalOtherIncomeExpenseNet": "-4198000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4718000.00",
                    "netIncomeApplicableToCommonShares": "1792000.00",
                    "preferredStockAndOtherAdjustments": "2612000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2517000.00",
                    "minorityInterest": "4000.00",
                    "netIncome": "2513000.00",
                    "sellingGeneralAdministrative": "3105000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24049000.00",
                    "reconciledDepreciation": "12454000.00",
                    "ebit": "9414000.00",
                    "ebitda": "21868000.00",
                    "depreciationAndAmortization": "12454000.00",
                    "nonOperatingIncomeNetOther": "924000.00",
                    "operatingIncome": "8490000.00",
                    "otherOperatingExpenses": "18770000.00",
                    "interestExpense": "6897000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6906000.00",
                    "totalRevenue": "27260000.00",
                    "totalOperatingExpenses": "15559000.00",
                    "costOfRevenue": "3211000.00",
                    "totalOtherIncomeExpenseNet": "-5973000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2513000.00",
                    "netIncomeApplicableToCommonShares": "-331000.00",
                    "preferredStockAndOtherAdjustments": "2613000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2677000.00",
                    "minorityInterest": "4675000.00",
                    "netIncome": "2677000.00",
                    "sellingGeneralAdministrative": "2977000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23953000.00",
                    "reconciledDepreciation": "11808000.00",
                    "ebit": "9208000.00",
                    "ebitda": "21016000.00",
                    "depreciationAndAmortization": "11808000.00",
                    "nonOperatingIncomeNetOther": "39000.00",
                    "operatingIncome": "9169000.00",
                    "otherOperatingExpenses": "17422000.00",
                    "interestExpense": "6531000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6570000.00",
                    "totalRevenue": "26591000.00",
                    "totalOperatingExpenses": "13542000.00",
                    "costOfRevenue": "2638000.00",
                    "totalOtherIncomeExpenseNet": "-6492000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2677000.00",
                    "netIncomeApplicableToCommonShares": "-170000.00",
                    "preferredStockAndOtherAdjustments": "2612000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-07-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2525000.00",
                    "minorityInterest": "4675000.00",
                    "netIncome": "2525000.00",
                    "sellingGeneralAdministrative": "2953000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23777000.00",
                    "reconciledDepreciation": "11772000.00",
                    "ebit": "9052000.00",
                    "ebitda": "20824000.00",
                    "depreciationAndAmortization": "11772000.00",
                    "nonOperatingIncomeNetOther": "5000.00",
                    "operatingIncome": "9051000.00",
                    "otherOperatingExpenses": "17542000.00",
                    "interestExpense": "6531000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6537000.00",
                    "totalRevenue": "26593000.00",
                    "totalOperatingExpenses": "13466000.00",
                    "costOfRevenue": "2816000.00",
                    "totalOtherIncomeExpenseNet": "-6526000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2525000.00",
                    "netIncomeApplicableToCommonShares": "-317000.00",
                    "preferredStockAndOtherAdjustments": "2609000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4605000.00",
                    "minorityInterest": "4675000.00",
                    "netIncome": "4605000.00",
                    "sellingGeneralAdministrative": "3024000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23561000.00",
                    "reconciledDepreciation": "11586000.00",
                    "ebit": "8951000.00",
                    "ebitda": "20537000.00",
                    "depreciationAndAmortization": "11586000.00",
                    "nonOperatingIncomeNetOther": "1867000.00",
                    "operatingIncome": "8951000.00",
                    "otherOperatingExpenses": "17402000.00",
                    "interestExpense": "6213000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6236000.00",
                    "totalRevenue": "26353000.00",
                    "totalOperatingExpenses": "14610000.00",
                    "costOfRevenue": "2792000.00",
                    "totalOtherIncomeExpenseNet": "-4346000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "4605000.00",
                    "netIncomeApplicableToCommonShares": "1791000.00",
                    "preferredStockAndOtherAdjustments": "2582000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1466000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1466000.00",
                    "sellingGeneralAdministrative": "2825000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22626000.00",
                    "reconciledDepreciation": "12122000.00",
                    "ebit": "7679000.00",
                    "ebitda": "19801000.00",
                    "depreciationAndAmortization": "12122000.00",
                    "nonOperatingIncomeNetOther": "38000.00",
                    "operatingIncome": "7679000.00",
                    "otherOperatingExpenses": "17573000.00",
                    "interestExpense": "6347000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2836000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6385000.00",
                    "totalRevenue": "25252000.00",
                    "totalOperatingExpenses": "14947000.00",
                    "costOfRevenue": "2626000.00",
                    "totalOtherIncomeExpenseNet": "-9145000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-1463000.00",
                    "netIncomeApplicableToCommonShares": "-4265000.00",
                    "preferredStockAndOtherAdjustments": "2560000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2383000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2383000.00",
                    "sellingGeneralAdministrative": "2860000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22187000.00",
                    "reconciledDepreciation": "10828000.00",
                    "ebit": "8689000.00",
                    "ebitda": "19327000.00",
                    "depreciationAndAmortization": "10638000.00",
                    "nonOperatingIncomeNetOther": "4000.00",
                    "operatingIncome": "8498000.00",
                    "otherOperatingExpenses": "15867000.00",
                    "interestExpense": "6119000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "57508000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6123000.00",
                    "totalRevenue": "24365000.00",
                    "totalOperatingExpenses": "12412000.00",
                    "costOfRevenue": "3455000.00",
                    "totalOtherIncomeExpenseNet": "-6115000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2383000.00",
                    "netIncomeApplicableToCommonShares": "-384000.00",
                    "preferredStockAndOtherAdjustments": "2520000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "661000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "661000.00",
                    "sellingGeneralAdministrative": "2673000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21362000.00",
                    "reconciledDepreciation": "9924000.00",
                    "ebit": "6607000.00",
                    "ebitda": "16531000.00",
                    "depreciationAndAmortization": "9924000.00",
                    "nonOperatingIncomeNetOther": "-1905000.00",
                    "operatingIncome": "8763000.00",
                    "otherOperatingExpenses": "14104000.00",
                    "interestExpense": "5944000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "253000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5955000.00",
                    "totalRevenue": "22867000.00",
                    "totalOperatingExpenses": "12599000.00",
                    "costOfRevenue": "1505000.00",
                    "totalOtherIncomeExpenseNet": "-8102000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "661000.00",
                    "netIncomeApplicableToCommonShares": "-2025000.00",
                    "preferredStockAndOtherAdjustments": "2437000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4356000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4356000.00",
                    "sellingGeneralAdministrative": "2661000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20934000.00",
                    "reconciledDepreciation": "9921000.00",
                    "ebit": "8352000.00",
                    "ebitda": "18273000.00",
                    "depreciationAndAmortization": "9921000.00",
                    "nonOperatingIncomeNetOther": "5908000.00",
                    "operatingIncome": "8352000.00",
                    "otherOperatingExpenses": "13962000.00",
                    "interestExpense": "6158000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "3746000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6160000.00",
                    "totalRevenue": "22314000.00",
                    "totalOperatingExpenses": "12582000.00",
                    "costOfRevenue": "1380000.00",
                    "totalOtherIncomeExpenseNet": "-3996000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "4356000.00",
                    "netIncomeApplicableToCommonShares": "1735000.00",
                    "preferredStockAndOtherAdjustments": "2373000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2293000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2293000.00",
                    "sellingGeneralAdministrative": "2593000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20575000.00",
                    "reconciledDepreciation": "9721000.00",
                    "ebit": "8547000.00",
                    "ebitda": "18268000.00",
                    "depreciationAndAmortization": "9721000.00",
                    "nonOperatingIncomeNetOther": "272000.00",
                    "operatingIncome": "8261000.00",
                    "otherOperatingExpenses": "13748000.00",
                    "interestExpense": "6254000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-14000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6260000.00",
                    "totalRevenue": "22009000.00",
                    "totalOperatingExpenses": "12314000.00",
                    "costOfRevenue": "1434000.00",
                    "totalOtherIncomeExpenseNet": "-5968000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "923000.00",
                    "netIncomeApplicableToCommonShares": "-312000.00",
                    "preferredStockAndOtherAdjustments": "2353000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-73000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-73000.00",
                    "sellingGeneralAdministrative": "2368000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20179000.00",
                    "reconciledDepreciation": "9458000.00",
                    "ebit": "6266000.00",
                    "ebitda": "15724000.00",
                    "depreciationAndAmortization": "9458000.00",
                    "nonOperatingIncomeNetOther": "-21000.00",
                    "operatingIncome": "8203000.00",
                    "otherOperatingExpenses": "13237000.00",
                    "interestExpense": "6338000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1935000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6211000.00",
                    "totalRevenue": "21589000.00",
                    "totalOperatingExpenses": "11827000.00",
                    "costOfRevenue": "1410000.00",
                    "totalOtherIncomeExpenseNet": "-8276000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-73000.00",
                    "netIncomeApplicableToCommonShares": "-2329000.00",
                    "preferredStockAndOtherAdjustments": "2002000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-07-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "883000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "883000.00",
                    "sellingGeneralAdministrative": "2490000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19813000.00",
                    "reconciledDepreciation": "9205000.00",
                    "ebit": "7462000.00",
                    "ebitda": "16667000.00",
                    "depreciationAndAmortization": "9205000.00",
                    "nonOperatingIncomeNetOther": "334000.00",
                    "operatingIncome": "8001000.00",
                    "otherOperatingExpenses": "13129000.00",
                    "interestExpense": "6579000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "304000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6227000.00",
                    "totalRevenue": "21247000.00",
                    "totalOperatingExpenses": "10956000.00",
                    "costOfRevenue": "1434000.00",
                    "totalOtherIncomeExpenseNet": "-7118000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "883000.00",
                    "netIncomeApplicableToCommonShares": "-631000.00",
                    "preferredStockAndOtherAdjustments": "1263000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-04-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "853000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "853000.00",
                    "sellingGeneralAdministrative": "2462000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19917000.00",
                    "reconciledDepreciation": "9133000.00",
                    "ebit": "7584000.00",
                    "ebitda": "16717000.00",
                    "depreciationAndAmortization": "9133000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8322000.00",
                    "otherOperatingExpenses": "13205000.00",
                    "interestExpense": "6731000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "52000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6045000.00",
                    "totalRevenue": "21527000.00",
                    "totalOperatingExpenses": "11595000.00",
                    "costOfRevenue": "1610000.00",
                    "totalOtherIncomeExpenseNet": "-7460000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2225000.00",
                    "netIncomeApplicableToCommonShares": "-426000.00",
                    "preferredStockAndOtherAdjustments": "1027000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2566000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2566000.00",
                    "sellingGeneralAdministrative": "2265000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20239000.00",
                    "reconciledDepreciation": "9128000.00",
                    "ebit": "9668000.00",
                    "ebitda": "18796000.00",
                    "depreciationAndAmortization": "9128000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8846000.00",
                    "otherOperatingExpenses": "12937000.00",
                    "interestExpense": "7102000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "622000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6419000.00",
                    "totalRevenue": "21783000.00",
                    "totalOperatingExpenses": "11393000.00",
                    "costOfRevenue": "1544000.00",
                    "totalOtherIncomeExpenseNet": "-6280000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "3596000.00",
                    "netIncomeApplicableToCommonShares": "1542000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-10-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-96000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-96000.00",
                    "sellingGeneralAdministrative": "2265000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19763000.00",
                    "reconciledDepreciation": "9006000.00",
                    "ebit": "7046000.00",
                    "ebitda": "16052000.00",
                    "depreciationAndAmortization": "9006000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8492000.00",
                    "otherOperatingExpenses": "12883000.00",
                    "interestExpense": "7142000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "760000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6456000.00",
                    "totalRevenue": "21375000.00",
                    "totalOperatingExpenses": "11271000.00",
                    "costOfRevenue": "1612000.00",
                    "totalOtherIncomeExpenseNet": "-8588000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "1276000.00",
                    "netIncomeApplicableToCommonShares": "-1382000.00",
                    "preferredStockAndOtherAdjustments": "1023000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "431000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "431000.00",
                    "sellingGeneralAdministrative": "2215000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19510000.00",
                    "reconciledDepreciation": "8947000.00",
                    "ebit": "7430000.00",
                    "ebitda": "16377000.00",
                    "depreciationAndAmortization": "8947000.00",
                    "nonOperatingIncomeNetOther": "23000.00",
                    "operatingIncome": "8348000.00",
                    "otherOperatingExpenses": "12340000.00",
                    "interestExpense": "6999000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "255000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6336000.00",
                    "totalRevenue": "20688000.00",
                    "totalOperatingExpenses": "10296000.00",
                    "costOfRevenue": "1178000.00",
                    "totalOtherIncomeExpenseNet": "-7917000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "1803000.00",
                    "netIncomeApplicableToCommonShares": "-853000.00",
                    "preferredStockAndOtherAdjustments": "1023000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "694000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "694000.00",
                    "sellingGeneralAdministrative": "2392000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18918000.00",
                    "reconciledDepreciation": "8207000.00",
                    "ebit": "7465000.00",
                    "ebitda": "15672000.00",
                    "depreciationAndAmortization": "8207000.00",
                    "nonOperatingIncomeNetOther": "28000.00",
                    "operatingIncome": "8319000.00",
                    "otherOperatingExpenses": "11561000.00",
                    "interestExpense": "6771000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "196000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6113000.00",
                    "totalRevenue": "19880000.00",
                    "totalOperatingExpenses": "9747000.00",
                    "costOfRevenue": "1814000.00",
                    "totalOtherIncomeExpenseNet": "-7625000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2066000.00",
                    "netIncomeApplicableToCommonShares": "-553000.00",
                    "preferredStockAndOtherAdjustments": "1023000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6164000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6164000.00",
                    "sellingGeneralAdministrative": "1840000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18339000.00",
                    "reconciledDepreciation": "7757000.00",
                    "ebit": "12898000.00",
                    "ebitda": "20655000.00",
                    "depreciationAndAmortization": "7757000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8483000.00",
                    "otherOperatingExpenses": "10733000.00",
                    "interestExpense": "6734000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "15676000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6111000.00",
                    "totalRevenue": "19216000.00",
                    "totalOperatingExpenses": "9089000.00",
                    "costOfRevenue": "1644000.00",
                    "totalOtherIncomeExpenseNet": "-2319000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-5902000.00",
                    "netIncomeApplicableToCommonShares": "5140000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-10-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "229000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "229000.00",
                    "sellingGeneralAdministrative": "2226000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17812000.00",
                    "reconciledDepreciation": "7516000.00",
                    "ebit": "6908000.00",
                    "ebitda": "14424000.00",
                    "depreciationAndAmortization": "7516000.00",
                    "nonOperatingIncomeNetOther": "37000.00",
                    "operatingIncome": "8070000.00",
                    "otherOperatingExpenses": "10944000.00",
                    "interestExpense": "6679000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "513000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6030000.00",
                    "totalRevenue": "19014000.00",
                    "totalOperatingExpenses": "9742000.00",
                    "costOfRevenue": "1943000.00",
                    "totalOtherIncomeExpenseNet": "-7841000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "1601000.00",
                    "netIncomeApplicableToCommonShares": "-931000.00",
                    "preferredStockAndOtherAdjustments": "1023000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-07-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1219000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1219000.00",
                    "sellingGeneralAdministrative": "2211000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17088000.00",
                    "reconciledDepreciation": "6871000.00",
                    "ebit": "7728000.00",
                    "ebitda": "14599000.00",
                    "depreciationAndAmortization": "6871000.00",
                    "nonOperatingIncomeNetOther": "-5928000.00",
                    "operatingIncome": "8006000.00",
                    "otherOperatingExpenses": "10384000.00",
                    "interestExpense": "6509000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "859000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5850000.00",
                    "totalRevenue": "18390000.00",
                    "totalOperatingExpenses": "9082000.00",
                    "costOfRevenue": "1968000.00",
                    "totalOtherIncomeExpenseNet": "-6787000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "7728000.00",
                    "netIncomeApplicableToCommonShares": "86000.00",
                    "preferredStockAndOtherAdjustments": "-1023000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-04-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-13514000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-13514000.00",
                    "sellingGeneralAdministrative": "958000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15806000.00",
                    "reconciledDepreciation": "6720000.00",
                    "ebit": "0.00",
                    "ebitda": "6720000.00",
                    "depreciationAndAmortization": "6720000.00",
                    "nonOperatingIncomeNetOther": "-6914000.00",
                    "operatingIncome": "7468000.00",
                    "otherOperatingExpenses": "9668000.00",
                    "interestExpense": "6275000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "14068000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5636000.00",
                    "totalRevenue": "17136000.00",
                    "totalOperatingExpenses": "7713000.00",
                    "costOfRevenue": "1330000.00",
                    "totalOtherIncomeExpenseNet": "-20924000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-7239000.00",
                    "netIncomeApplicableToCommonShares": "-14637000.00",
                    "preferredStockAndOtherAdjustments": "-1023000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "333000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "333000.00",
                    "sellingGeneralAdministrative": "1109000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15677000.00",
                    "reconciledDepreciation": "6453000.00",
                    "ebit": "6686000.00",
                    "ebitda": "13139000.00",
                    "depreciationAndAmortization": "6453000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7464000.00",
                    "otherOperatingExpenses": "9397000.00",
                    "interestExpense": "6353000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5721000.00",
                    "totalRevenue": "16861000.00",
                    "totalOperatingExpenses": "8213000.00",
                    "costOfRevenue": "1184000.00",
                    "totalOtherIncomeExpenseNet": "-6985000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "525000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "309000.00",
                    "sellingGeneralAdministrative": "800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14767000.00",
                    "reconciledDepreciation": "6253000.00",
                    "ebit": "6882000.00",
                    "ebitda": "13135000.00",
                    "depreciationAndAmortization": "6253000.00",
                    "nonOperatingIncomeNetOther": "-7242000.00",
                    "operatingIncome": "7714000.00",
                    "otherOperatingExpenses": "8476000.00",
                    "interestExpense": "6573000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "163000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5904000.00",
                    "totalRevenue": "16190000.00",
                    "totalOperatingExpenses": "7612000.00",
                    "costOfRevenue": "864000.00",
                    "totalOtherIncomeExpenseNet": "-7405000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "6882000.00",
                    "netIncomeApplicableToCommonShares": "-797000.00",
                    "preferredStockAndOtherAdjustments": "-1023000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-07-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "690000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "451000.00",
                    "sellingGeneralAdministrative": "860000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13694000.00",
                    "reconciledDepreciation": "5220000.00",
                    "ebit": "6215000.00",
                    "ebitda": "11435000.00",
                    "depreciationAndAmortization": "5220000.00",
                    "nonOperatingIncomeNetOther": "-6438000.00",
                    "operatingIncome": "7163000.00",
                    "otherOperatingExpenses": "7095000.00",
                    "interestExpense": "5764000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "274000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5090000.00",
                    "totalRevenue": "14258000.00",
                    "totalOperatingExpenses": "6080000.00",
                    "costOfRevenue": "1015000.00",
                    "totalOtherIncomeExpenseNet": "-6712000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "6215000.00",
                    "netIncomeApplicableToCommonShares": "-641000.00",
                    "preferredStockAndOtherAdjustments": "-1023000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "433000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "433000.00",
                    "sellingGeneralAdministrative": "1097000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13298000.00",
                    "reconciledDepreciation": "4901000.00",
                    "ebit": "6094000.00",
                    "ebitda": "10995000.00",
                    "depreciationAndAmortization": "4901000.00",
                    "nonOperatingIncomeNetOther": "18000.00",
                    "operatingIncome": "6947000.00",
                    "otherOperatingExpenses": "7088000.00",
                    "interestExpense": "5661000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "185000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4993000.00",
                    "totalRevenue": "14035000.00",
                    "totalOperatingExpenses": "6536000.00",
                    "costOfRevenue": "737000.00",
                    "totalOtherIncomeExpenseNet": "-6329000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "1805000.00",
                    "netIncomeApplicableToCommonShares": "-643000.00",
                    "preferredStockAndOtherAdjustments": "1023000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "614000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "614000.00",
                    "sellingGeneralAdministrative": "1264000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13235000.00",
                    "reconciledDepreciation": "4659000.00",
                    "ebit": "6153000.00",
                    "ebitda": "10812000.00",
                    "depreciationAndAmortization": "4659000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6821000.00",
                    "otherOperatingExpenses": "5177000.00",
                    "interestExpense": "5539000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3077000.00",
                    "totalRevenue": "13792000.00",
                    "totalOperatingExpenses": "4620000.00",
                    "costOfRevenue": "557000.00",
                    "totalOtherIncomeExpenseNet": "-6207000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "992000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "992000.00",
                    "sellingGeneralAdministrative": "2014000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12625000.00",
                    "reconciledDepreciation": "4276000.00",
                    "ebit": "6221000.00",
                    "ebitda": "10497000.00",
                    "depreciationAndAmortization": "4276000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6870000.00",
                    "otherOperatingExpenses": "6100000.00",
                    "interestExpense": "5229000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5229000.00",
                    "totalRevenue": "12970000.00",
                    "totalOperatingExpenses": "6290000.00",
                    "costOfRevenue": "345000.00",
                    "totalOtherIncomeExpenseNet": "-5878000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "854000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "854000.00",
                    "sellingGeneralAdministrative": "2356000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12057000.00",
                    "reconciledDepreciation": "3992000.00",
                    "ebit": "5739000.00",
                    "ebitda": "9731000.00",
                    "depreciationAndAmortization": "3992000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6383000.00",
                    "otherOperatingExpenses": "6027000.00",
                    "interestExpense": "4885000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4885000.00",
                    "totalRevenue": "12410000.00",
                    "totalOperatingExpenses": "6348000.00",
                    "costOfRevenue": "353000.00",
                    "totalOtherIncomeExpenseNet": "-5529000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-278000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1301000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1301000.00",
                    "sellingGeneralAdministrative": "2145000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11767000.00",
                    "reconciledDepreciation": "3904000.00",
                    "ebit": "5873000.00",
                    "ebitda": "9777000.00",
                    "depreciationAndAmortization": "3904000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6303000.00",
                    "otherOperatingExpenses": "5797000.00",
                    "interestExpense": "4572000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4572000.00",
                    "totalRevenue": "12100000.00",
                    "totalOperatingExpenses": "6049000.00",
                    "costOfRevenue": "333000.00",
                    "totalOtherIncomeExpenseNet": "-5002000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "278000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2596000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1116000.00",
                    "sellingGeneralAdministrative": "1633000.00",
                    "sellingAndMarketingExpenses": "703000.00",
                    "grossProfit": "11232000.00",
                    "reconciledDepreciation": "3676000.00",
                    "ebit": "5501000.00",
                    "ebitda": "9177000.00",
                    "depreciationAndAmortization": "3676000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7333000.00",
                    "otherOperatingExpenses": "4135000.00",
                    "interestExpense": "4469000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1480000.00",
                    "totalRevenue": "11468000.00",
                    "totalOperatingExpenses": "3899000.00",
                    "costOfRevenue": "236000.00",
                    "totalOtherIncomeExpenseNet": "-4737000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "92000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1748000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1748000.00",
                    "sellingGeneralAdministrative": "2131000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10922000.00",
                    "reconciledDepreciation": "3628000.00",
                    "ebit": "6000000.00",
                    "ebitda": "9628000.00",
                    "depreciationAndAmortization": "3628000.00",
                    "nonOperatingIncomeNetOther": "9000.00",
                    "operatingIncome": "5990000.00",
                    "otherOperatingExpenses": "5183000.00",
                    "interestExpense": "4251000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "201000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4252000.00",
                    "totalRevenue": "11173000.00",
                    "totalOperatingExpenses": "4932000.00",
                    "costOfRevenue": "251000.00",
                    "totalOtherIncomeExpenseNet": "-4242000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "1748000.00",
                    "netIncomeApplicableToCommonShares": "709000.00",
                    "preferredStockAndOtherAdjustments": "1023000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1370000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1370000.00",
                    "sellingGeneralAdministrative": "2023000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10614000.00",
                    "reconciledDepreciation": "3475000.00",
                    "ebit": "5571000.00",
                    "ebitda": "9046000.00",
                    "depreciationAndAmortization": "3475000.00",
                    "nonOperatingIncomeNetOther": "10000.00",
                    "operatingIncome": "5561000.00",
                    "otherOperatingExpenses": "5255000.00",
                    "interestExpense": "4201000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "131000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4201000.00",
                    "totalRevenue": "10816000.00",
                    "totalOperatingExpenses": "5053000.00",
                    "costOfRevenue": "202000.00",
                    "totalOtherIncomeExpenseNet": "-4191000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "1370000.00",
                    "netIncomeApplicableToCommonShares": "331000.00",
                    "preferredStockAndOtherAdjustments": "1024000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1480000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1480000.00",
                    "sellingGeneralAdministrative": "1756000.00",
                    "sellingAndMarketingExpenses": "1046000.00",
                    "grossProfit": "10222000.00",
                    "reconciledDepreciation": "3370000.00",
                    "ebit": "5636000.00",
                    "ebitda": "9006000.00",
                    "depreciationAndAmortization": "3370000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5582000.00",
                    "otherOperatingExpenses": "4937000.00",
                    "interestExpense": "4156000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4102000.00",
                    "totalRevenue": "10519000.00",
                    "totalOperatingExpenses": "4640000.00",
                    "costOfRevenue": "297000.00",
                    "totalOtherIncomeExpenseNet": "-4102000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "457000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3921000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "806870.00",
                    "sellingGeneralAdministrative": "2244000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9994000.00",
                    "reconciledDepreciation": "3271403.00",
                    "ebit": "4806000.00",
                    "ebitda": "8077000.00",
                    "depreciationAndAmortization": "3271000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4806000.00",
                    "otherOperatingExpenses": "5422000.00",
                    "interestExpense": "4035000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3115000.00",
                    "totalRevenue": "10227000.00",
                    "totalOperatingExpenses": "5189000.00",
                    "costOfRevenue": "233147.00",
                    "totalOtherIncomeExpenseNet": "-884000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-171000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2028000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2028000.00",
                    "sellingGeneralAdministrative": "3739000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10072000.00",
                    "reconciledDepreciation": "3280049.00",
                    "ebit": "6399000.00",
                    "ebitda": "9679000.00",
                    "depreciationAndAmortization": "3280000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3052000.00",
                    "otherOperatingExpenses": "7282000.00",
                    "interestExpense": "4371000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1024000.00",
                    "totalRevenue": "10334000.00",
                    "totalOperatingExpenses": "7020000.00",
                    "costOfRevenue": "262686.00",
                    "totalOtherIncomeExpenseNet": "-2028000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1005000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1006000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1006000.00",
                    "sellingGeneralAdministrative": "1692000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10452000.00",
                    "reconciledDepreciation": "3390491.00",
                    "ebit": "5379000.00",
                    "ebitda": "8769000.00",
                    "depreciationAndAmortization": "3390000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5331000.00",
                    "otherOperatingExpenses": "5350000.00",
                    "interestExpense": "4372000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4372000.00",
                    "totalRevenue": "10681000.00",
                    "totalOperatingExpenses": "5120000.00",
                    "costOfRevenue": "229733.00",
                    "totalOtherIncomeExpenseNet": "-4325000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-63000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.01",
                    "minorityInterest": "0.00",
                    "netIncome": "1086000.00",
                    "sellingGeneralAdministrative": "1757000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10441000.00",
                    "reconciledDepreciation": "3321871.00",
                    "ebit": "5325000.00",
                    "ebitda": "8647000.00",
                    "depreciationAndAmortization": "3322000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5325000.00",
                    "otherOperatingExpenses": "5360000.00",
                    "interestExpense": "4285000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4238000.00",
                    "totalRevenue": "10685000.00",
                    "totalOperatingExpenses": "5116000.00",
                    "costOfRevenue": "244354.00",
                    "totalOtherIncomeExpenseNet": "-1086000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "63000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4603000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1118000.00",
                    "sellingGeneralAdministrative": "1064000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10414000.00",
                    "reconciledDepreciation": "3286132.00",
                    "ebit": "6648000.00",
                    "ebitda": "9934000.00",
                    "depreciationAndAmortization": "3286000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6647000.00",
                    "otherOperatingExpenses": "3995000.00",
                    "interestExpense": "4451000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "203000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3485000.00",
                    "totalRevenue": "10642000.00",
                    "totalOperatingExpenses": "3767000.00",
                    "costOfRevenue": "227991.00",
                    "totalOtherIncomeExpenseNet": "-2044000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "93000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.01",
                    "minorityInterest": "0.00",
                    "netIncome": "1279000.00",
                    "sellingGeneralAdministrative": "1965000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10438000.00",
                    "reconciledDepreciation": "3284718.00",
                    "ebit": "5588000.00",
                    "ebitda": "8873000.00",
                    "depreciationAndAmortization": "3285000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5188000.00",
                    "otherOperatingExpenses": "5069000.00",
                    "interestExpense": "4522000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2794000.00",
                    "totalRevenue": "10657000.00",
                    "totalOperatingExpenses": "4849000.00",
                    "costOfRevenue": "219537.00",
                    "totalOtherIncomeExpenseNet": "-5188000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "92000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-07-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1096000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1117000.00",
                    "sellingGeneralAdministrative": "1892000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10421000.00",
                    "reconciledDepreciation": "3286753.00",
                    "ebit": "5530000.00",
                    "ebitda": "8817000.00",
                    "depreciationAndAmortization": "3287000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5470000.00",
                    "otherOperatingExpenses": "5182000.00",
                    "interestExpense": "4434000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4093000.00",
                    "totalRevenue": "10651000.00",
                    "totalOperatingExpenses": "4951000.00",
                    "costOfRevenue": "230785.00",
                    "totalOtherIncomeExpenseNet": "-4374000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "73000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.01",
                    "minorityInterest": "0.00",
                    "netIncome": "1090000.00",
                    "sellingGeneralAdministrative": "1859000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10447000.00",
                    "reconciledDepreciation": "3314100.00",
                    "ebit": "5511000.00",
                    "ebitda": "8825000.00",
                    "depreciationAndAmortization": "3314000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5511000.00",
                    "otherOperatingExpenses": "5173000.00",
                    "interestExpense": "4488000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3332000.00",
                    "totalRevenue": "10684000.00",
                    "totalOperatingExpenses": "4928000.00",
                    "costOfRevenue": "236812.00",
                    "totalOtherIncomeExpenseNet": "-5493000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "48000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4913000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1135000.00",
                    "sellingGeneralAdministrative": "7887000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10715000.00",
                    "reconciledDepreciation": "4552907.00",
                    "ebit": "-21998000.00",
                    "ebitda": "-18729000.00",
                    "depreciationAndAmortization": "3269000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-23282000.00",
                    "otherOperatingExpenses": "33997000.00",
                    "interestExpense": "4850000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3778000.00",
                    "totalRevenue": "10715000.00",
                    "totalOperatingExpenses": "33997000.00",
                    "costOfRevenue": "4879000.00",
                    "totalOtherIncomeExpenseNet": "28195000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "94000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.01",
                    "minorityInterest": "0.00",
                    "netIncome": "1142000.00",
                    "sellingGeneralAdministrative": "462097.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10234000.00",
                    "reconciledDepreciation": "3262913.00",
                    "ebit": "5005000.00",
                    "ebitda": "8268000.00",
                    "depreciationAndAmortization": "3263000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15575000.00",
                    "otherOperatingExpenses": "5117000.00",
                    "interestExpense": "4354000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "14433000.00",
                    "totalRevenue": "10457000.00",
                    "totalOperatingExpenses": "-5366000.00",
                    "costOfRevenue": "222647.00",
                    "totalOtherIncomeExpenseNet": "-15575000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "101000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.02",
                    "minorityInterest": "0.00",
                    "netIncome": "1219000.00",
                    "sellingGeneralAdministrative": "440142.00",
                    "sellingAndMarketingExpenses": "1591858.00",
                    "grossProfit": "10022000.00",
                    "reconciledDepreciation": "2935694.00",
                    "ebit": "4753000.00",
                    "ebitda": "7938000.00",
                    "depreciationAndAmortization": "3185000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4753000.00",
                    "otherOperatingExpenses": "5107000.00",
                    "interestExpense": "3996000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "14362000.00",
                    "totalRevenue": "10225000.00",
                    "totalOperatingExpenses": "5243000.00",
                    "costOfRevenue": "203405.00",
                    "totalOtherIncomeExpenseNet": "-4753000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "178000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.05",
                    "minorityInterest": "0.00",
                    "netIncome": "1417000.00",
                    "sellingGeneralAdministrative": "324489.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9513000.00",
                    "reconciledDepreciation": "3237083.00",
                    "ebit": "5132000.00",
                    "ebitda": "8120000.00",
                    "depreciationAndAmortization": "2988000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1450000.00",
                    "otherOperatingExpenses": "4381000.00",
                    "interestExpense": "3754000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3716000.00",
                    "totalRevenue": "9513000.00",
                    "totalOperatingExpenses": "4381000.00",
                    "costOfRevenue": "4371000.00",
                    "totalOtherIncomeExpenseNet": "-13894000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "407000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "33359.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1463000.00",
                    "sellingGeneralAdministrative": "894131.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8970000.00",
                    "reconciledDepreciation": "2806109.00",
                    "ebit": "4793000.00",
                    "ebitda": "7599000.00",
                    "depreciationAndAmortization": "2806000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4793000.00",
                    "otherOperatingExpenses": "4176000.00",
                    "interestExpense": "11564541.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "108000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4677000.00",
                    "totalRevenue": "8970000.00",
                    "totalOperatingExpenses": "4176000.00",
                    "costOfRevenue": "4174000.00",
                    "totalOtherIncomeExpenseNet": "-4760000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "444000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.07",
                    "minorityInterest": "0.00",
                    "netIncome": "1590000.00",
                    "sellingGeneralAdministrative": "193304.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8361000.00",
                    "reconciledDepreciation": "2668383.00",
                    "ebit": "1551000.00",
                    "ebitda": "4219000.00",
                    "depreciationAndAmortization": "2668000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12345000.00",
                    "otherOperatingExpenses": "3985000.00",
                    "interestExpense": "2920000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2785000.00",
                    "totalRevenue": "8361000.00",
                    "totalOperatingExpenses": "3985000.00",
                    "costOfRevenue": "3985000.00",
                    "totalOtherIncomeExpenseNet": "-12345000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "528000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.06",
                    "minorityInterest": "0.00",
                    "netIncome": "1556000.00",
                    "sellingGeneralAdministrative": "343532.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8080000.00",
                    "reconciledDepreciation": "2636154.00",
                    "ebit": "1558000.00",
                    "ebitda": "4194000.00",
                    "depreciationAndAmortization": "2636000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4131000.00",
                    "otherOperatingExpenses": "3949000.00",
                    "interestExpense": "2703000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2575000.00",
                    "totalRevenue": "8080000.00",
                    "totalOperatingExpenses": "3949000.00",
                    "costOfRevenue": "3950000.00",
                    "totalOtherIncomeExpenseNet": "-4131000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "534000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.05",
                    "minorityInterest": "0.00",
                    "netIncome": "1530000.00",
                    "sellingGeneralAdministrative": "468351.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7384000.00",
                    "reconciledDepreciation": "2417812.00",
                    "ebit": "3837000.00",
                    "ebitda": "6255000.00",
                    "depreciationAndAmortization": "2418000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3087000.00",
                    "otherOperatingExpenses": "4297000.00",
                    "interestExpense": "2514461.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1556000.00",
                    "totalRevenue": "7384000.00",
                    "totalOperatingExpenses": "4297000.00",
                    "costOfRevenue": "3711000.00",
                    "totalOtherIncomeExpenseNet": "-3087000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "432000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4373000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "895850.00",
                    "sellingGeneralAdministrative": "149476.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7154000.00",
                    "reconciledDepreciation": "2271024.00",
                    "ebit": "3254000.00",
                    "ebitda": "5525000.00",
                    "depreciationAndAmortization": "2271000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3254000.00",
                    "otherOperatingExpenses": "3900000.00",
                    "interestExpense": "9104894.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3477000.00",
                    "totalRevenue": "7154000.00",
                    "totalOperatingExpenses": "3900000.00",
                    "costOfRevenue": "3900000.00",
                    "totalOtherIncomeExpenseNet": "1119000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "28000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.02",
                    "minorityInterest": "0.00",
                    "netIncome": "1777000.00",
                    "sellingGeneralAdministrative": "20394.00",
                    "sellingAndMarketingExpenses": "94955.00",
                    "grossProfit": "6736000.00",
                    "reconciledDepreciation": "2050061.00",
                    "ebit": "3115000.00",
                    "ebitda": "5278000.00",
                    "depreciationAndAmortization": "2163000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3116000.00",
                    "otherOperatingExpenses": "3620000.00",
                    "interestExpense": "2494221.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "786029.00",
                    "totalRevenue": "6736000.00",
                    "totalOperatingExpenses": "3620000.00",
                    "costOfRevenue": "3306000.00",
                    "totalOtherIncomeExpenseNet": "-3116000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "181000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.06",
                    "minorityInterest": "0.00",
                    "netIncome": "852765.00",
                    "sellingGeneralAdministrative": "306698.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6630000.00",
                    "reconciledDepreciation": "2008404.00",
                    "ebit": "3106000.00",
                    "ebitda": "5187000.00",
                    "depreciationAndAmortization": "2081000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3106000.00",
                    "otherOperatingExpenses": "3524000.00",
                    "interestExpense": "2155968.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2309000.00",
                    "totalRevenue": "6630000.00",
                    "totalOperatingExpenses": "3524000.00",
                    "costOfRevenue": "3524000.00",
                    "totalOtherIncomeExpenseNet": "-3106000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "509000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "797000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "846800.00",
                    "sellingGeneralAdministrative": "145958.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5426000.00",
                    "reconciledDepreciation": "2019985.00",
                    "ebit": "2217000.00",
                    "ebitda": "4237000.00",
                    "depreciationAndAmortization": "2020000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2403000.00",
                    "otherOperatingExpenses": "3075000.00",
                    "interestExpense": "1619000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1658000.00",
                    "totalRevenue": "5426000.00",
                    "totalOperatingExpenses": "3075000.00",
                    "costOfRevenue": "3022000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "452000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3602000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1050000.00",
                    "sellingGeneralAdministrative": "129146.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4508000.00",
                    "reconciledDepreciation": "1926655.00",
                    "ebit": "4125000.00",
                    "ebitda": "5401000.00",
                    "depreciationAndAmortization": "1276000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3474000.00",
                    "otherOperatingExpenses": "1034000.00",
                    "interestExpense": "2447686.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2552000.00",
                    "totalRevenue": "4508000.00",
                    "totalOperatingExpenses": "1034000.00",
                    "costOfRevenue": "2181000.00",
                    "totalOtherIncomeExpenseNet": "127834.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1013000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "867411.00",
                    "minorityInterest": "0.00",
                    "netIncome": "867411.00",
                    "sellingGeneralAdministrative": "61074.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4036000.00",
                    "reconciledDepreciation": "971960.00",
                    "ebit": "1839000.00",
                    "ebitda": "2979000.00",
                    "depreciationAndAmortization": "1140000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1871000.00",
                    "otherOperatingExpenses": "2019000.00",
                    "interestExpense": "865000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "377135.00",
                    "totalRevenue": "3890000.00",
                    "totalOperatingExpenses": "2019000.00",
                    "costOfRevenue": "2019000.00",
                    "totalOtherIncomeExpenseNet": "-209000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1022000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "132275.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1150000.00",
                    "sellingGeneralAdministrative": "97836.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2776000.00",
                    "reconciledDepreciation": "865197.00",
                    "ebit": "1285185.00",
                    "ebitda": "2128000.00",
                    "depreciationAndAmortization": "842815.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1285000.00",
                    "otherOperatingExpenses": "1346000.00",
                    "interestExpense": "255000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-15718.00",
                    "totalRevenue": "2776000.00",
                    "totalOperatingExpenses": "1346000.00",
                    "costOfRevenue": "1347000.00",
                    "totalOtherIncomeExpenseNet": "-1153000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1048000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "535184.00",
                    "minorityInterest": "0.00",
                    "netIncome": "535184.00",
                    "sellingGeneralAdministrative": "132828.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2145000.00",
                    "reconciledDepreciation": "537755.00",
                    "ebit": "494245.00",
                    "ebitda": "1032000.00",
                    "depreciationAndAmortization": "537755.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "436070.00",
                    "otherOperatingExpenses": "1709000.00",
                    "interestExpense": "36000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-99114.00",
                    "totalRevenue": "2145000.00",
                    "totalOperatingExpenses": "1709000.00",
                    "costOfRevenue": "1638000.00",
                    "totalOtherIncomeExpenseNet": "-92.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "428000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1624000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "999919.00",
                    "sellingGeneralAdministrative": "426000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1948000.00",
                    "reconciledDepreciation": "454212.00",
                    "ebit": "874788.00",
                    "ebitda": "1329000.00",
                    "depreciationAndAmortization": "454212.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "875211.00",
                    "otherOperatingExpenses": "1073000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "624008.00",
                    "totalRevenue": "1948000.00",
                    "totalOperatingExpenses": "1073000.00",
                    "costOfRevenue": "1072000.00",
                    "totalOtherIncomeExpenseNet": "748716.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "685000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "685038.00",
                    "sellingGeneralAdministrative": "74881.00",
                    "sellingAndMarketingExpenses": "98925.00",
                    "grossProfit": "1351000.00",
                    "reconciledDepreciation": "313032.00",
                    "ebit": "530072.00",
                    "ebitda": "843104.00",
                    "depreciationAndAmortization": "313032.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "530072.00",
                    "otherOperatingExpenses": "820663.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-155000.00",
                    "totalRevenue": "1351000.00",
                    "totalOperatingExpenses": "820663.00",
                    "costOfRevenue": "821000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "685000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "132000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "132275.00",
                    "sellingGeneralAdministrative": "306024.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "682670.00",
                    "reconciledDepreciation": "126771.00",
                    "ebit": "-30247.00",
                    "ebitda": "96524.00",
                    "depreciationAndAmortization": "126771.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-30248.00",
                    "otherOperatingExpenses": "712918.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-163000.00",
                    "totalRevenue": "682670.00",
                    "totalOperatingExpenses": "712918.00",
                    "costOfRevenue": "714000.00",
                    "totalOtherIncomeExpenseNet": "30248.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "132000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-193000.00",
                    "sellingGeneralAdministrative": "388213.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "331192.00",
                    "reconciledDepreciation": "79330.00",
                    "ebit": "-365330.00",
                    "ebitda": "-286000.00",
                    "depreciationAndAmortization": "79330.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-366000.00",
                    "otherOperatingExpenses": "696959.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-172000.00",
                    "totalRevenue": "331192.00",
                    "totalOperatingExpenses": "696959.00",
                    "costOfRevenue": "696000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-126000.00",
                    "sellingGeneralAdministrative": "38256.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "316277.00",
                    "reconciledDepreciation": null,
                    "ebit": "-338574.00",
                    "ebitda": "-34477.00",
                    "depreciationAndAmortization": "304097.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-339000.00",
                    "otherOperatingExpenses": "654851.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-213000.00",
                    "totalRevenue": "316277.00",
                    "totalOperatingExpenses": "350754.00",
                    "costOfRevenue": "355000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-104000.00",
                    "sellingGeneralAdministrative": "3805.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "91532.00",
                    "reconciledDepreciation": null,
                    "ebit": "-195532.00",
                    "ebitda": "-104000.00",
                    "depreciationAndAmortization": "91532.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-196000.00",
                    "otherOperatingExpenses": "195740.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-91532.00",
                    "totalRevenue": "91532.00",
                    "totalOperatingExpenses": "195740.00",
                    "costOfRevenue": "196000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "-105.00",
                    "sellingGeneralAdministrative": "105.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-105.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-105.00",
                    "otherOperatingExpenses": "105.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "105.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "105.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "105.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "-10549.00",
                    "sellingGeneralAdministrative": "5000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "5549.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5549.00",
                    "otherOperatingExpenses": "5549.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10549.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "-5549.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-5549.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19292000.00",
                    "minorityInterest": "-6000.00",
                    "netIncome": "19292000.00",
                    "sellingGeneralAdministrative": "6621000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9580000.00",
                    "reconciledDepreciation": "58278000.00",
                    "ebit": "61191000.00",
                    "ebitda": "119436000.00",
                    "depreciationAndAmortization": "58245000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "59956000.00",
                    "otherOperatingExpenses": "101380000.00",
                    "interestExpense": "41899000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-41914000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "161336000.00",
                    "totalOperatingExpenses": "-50376000.00",
                    "costOfRevenue": "151756000.00",
                    "totalOtherIncomeExpenseNet": "-40664000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "19292000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24040000.00",
                    "minorityInterest": "-42000.00",
                    "netIncome": "23998000.00",
                    "sellingGeneralAdministrative": "6446000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "117859000.00",
                    "reconciledDepreciation": "55793000.00",
                    "ebit": "61435000.00",
                    "ebitda": "117228000.00",
                    "depreciationAndAmortization": "55793000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "51139000.00",
                    "otherOperatingExpenses": "98249000.00",
                    "interestExpense": "37395000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-37395000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12874000.00",
                    "totalRevenue": "149388000.00",
                    "totalOperatingExpenses": "66720000.00",
                    "costOfRevenue": "31529000.00",
                    "totalOtherIncomeExpenseNet": "-27099000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "24040000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.03",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4922000.00",
                    "minorityInterest": "63000.00",
                    "netIncome": "4985000.00",
                    "sellingGeneralAdministrative": "6713000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "115346000.00",
                    "reconciledDepreciation": "57883000.00",
                    "ebit": "42252000.00",
                    "ebitda": "100135000.00",
                    "depreciationAndAmortization": "57883000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "50777000.00",
                    "otherOperatingExpenses": "96807000.00",
                    "interestExpense": "37330000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-37330000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7738000.00",
                    "totalRevenue": "147584000.00",
                    "totalOperatingExpenses": "64569000.00",
                    "costOfRevenue": "32238000.00",
                    "totalOtherIncomeExpenseNet": "-45855000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4922000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.07",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10782000.00",
                    "minorityInterest": "-23000.00",
                    "netIncome": "10805000.00",
                    "sellingGeneralAdministrative": "5569000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "115818000.00",
                    "reconciledDepreciation": "61693000.00",
                    "ebit": "43239000.00",
                    "ebitda": "103422000.00",
                    "depreciationAndAmortization": "60183000.00",
                    "nonOperatingIncomeNetOther": "10506000.00",
                    "operatingIncome": "44825000.00",
                    "otherOperatingExpenses": "104156000.00",
                    "interestExpense": "32457000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-32457000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "12092000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "32457000.00",
                    "totalRevenue": "148981000.00",
                    "totalOperatingExpenses": "70993000.00",
                    "costOfRevenue": "33163000.00",
                    "totalOtherIncomeExpenseNet": "-34043000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9295000.00",
                    "netIncomeApplicableToCommonShares": "-3039000.00",
                    "preferredStockAndOtherAdjustments": "11866000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.07",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10895000.00",
                    "minorityInterest": "-40000.00",
                    "netIncome": "10935000.00",
                    "sellingGeneralAdministrative": "4666000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "104708000.00",
                    "reconciledDepreciation": "60354000.00",
                    "ebit": "37782000.00",
                    "ebitda": "96974000.00",
                    "depreciationAndAmortization": "59192000.00",
                    "nonOperatingIncomeNetOther": "1732000.00",
                    "operatingIncome": "36034000.00",
                    "otherOperatingExpenses": "101654000.00",
                    "interestExpense": "26887000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-26887000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "29727000.00",
                    "totalRevenue": "137688000.00",
                    "totalOperatingExpenses": "68674000.00",
                    "costOfRevenue": "32980000.00",
                    "totalOtherIncomeExpenseNet": "-25139000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9773000.00",
                    "netIncomeApplicableToCommonShares": "-4554000.00",
                    "preferredStockAndOtherAdjustments": "11488000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.11",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14985000.00",
                    "minorityInterest": "47000.00",
                    "netIncome": "14938000.00",
                    "sellingGeneralAdministrative": "4857000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "101500000.00",
                    "reconciledDepreciation": "55476000.00",
                    "ebit": "41788000.00",
                    "ebitda": "97264000.00",
                    "depreciationAndAmortization": "55476000.00",
                    "nonOperatingIncomeNetOther": "8491000.00",
                    "operatingIncome": "36918000.00",
                    "otherOperatingExpenses": "96234000.00",
                    "interestExpense": "26803000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-26803000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "3621000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "27245000.00",
                    "totalRevenue": "133152000.00",
                    "totalOperatingExpenses": "64582000.00",
                    "costOfRevenue": "31652000.00",
                    "totalOtherIncomeExpenseNet": "-21933000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14938000.00",
                    "netIncomeApplicableToCommonShares": "3149000.00",
                    "preferredStockAndOtherAdjustments": "10973000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.08",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9541000.00",
                    "minorityInterest": "-87000.00",
                    "netIncome": "9628000.00",
                    "sellingGeneralAdministrative": "4925000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "96621000.00",
                    "reconciledDepreciation": "52039000.00",
                    "ebit": "37820000.00",
                    "ebitda": "89912000.00",
                    "depreciationAndAmortization": "52092000.00",
                    "nonOperatingIncomeNetOther": "3664000.00",
                    "operatingIncome": "35969000.00",
                    "otherOperatingExpenses": "78418000.00",
                    "interestExpense": "28279000.00",
                    "taxProvision": null,
                    "interestIncome": "28279000.00",
                    "netInterestIncome": "-28279000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1813000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "28904000.00",
                    "totalRevenue": "114387000.00",
                    "totalOperatingExpenses": "60652000.00",
                    "costOfRevenue": "17766000.00",
                    "totalOtherIncomeExpenseNet": "-26428000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9628000.00",
                    "netIncomeApplicableToCommonShares": "-4760000.00",
                    "preferredStockAndOtherAdjustments": "10822000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.12",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12324000.00",
                    "minorityInterest": "4675000.00",
                    "netIncome": "12320000.00",
                    "sellingGeneralAdministrative": "12059000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "95340000.00",
                    "reconciledDepreciation": "47620000.00",
                    "ebit": "12164000.00",
                    "ebitda": "83281000.00",
                    "depreciationAndAmortization": "71117000.00",
                    "nonOperatingIncomeNetOther": "2835000.00",
                    "operatingIncome": "35661000.00",
                    "otherOperatingExpenses": "71137000.00",
                    "interestExpense": "26172000.00",
                    "taxProvision": null,
                    "interestIncome": "26172000.00",
                    "netInterestIncome": "-26172000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2835000.00",
                    "totalRevenue": "106798000.00",
                    "totalOperatingExpenses": "54625000.00",
                    "costOfRevenue": "16512000.00",
                    "totalOtherIncomeExpenseNet": "-23337000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "12324000.00",
                    "netIncomeApplicableToCommonShares": "973000.00",
                    "preferredStockAndOtherAdjustments": "10416000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.06",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5937000.00",
                    "minorityInterest": "4675000.00",
                    "netIncome": "5937000.00",
                    "sellingGeneralAdministrative": "3638000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "87111000.00",
                    "reconciledDepreciation": "42795000.00",
                    "ebit": "30507000.00",
                    "ebitda": "73302000.00",
                    "depreciationAndAmortization": "42795000.00",
                    "nonOperatingIncomeNetOther": "4045000.00",
                    "operatingIncome": "33297000.00",
                    "otherOperatingExpenses": "61502000.00",
                    "interestExpense": "24570000.00",
                    "taxProvision": null,
                    "interestIncome": "24570000.00",
                    "netInterestIncome": "-24570000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "6835000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "24622000.00",
                    "totalRevenue": "94799000.00",
                    "totalOperatingExpenses": "48855000.00",
                    "costOfRevenue": "7688000.00",
                    "totalOtherIncomeExpenseNet": "-27360000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5937000.00",
                    "netIncomeApplicableToCommonShares": "-4939000.00",
                    "preferredStockAndOtherAdjustments": "9890000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.20",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3958000.00",
                    "minorityInterest": "4675000.00",
                    "netIncome": "3958000.00",
                    "sellingGeneralAdministrative": "3862000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "80483000.00",
                    "reconciledDepreciation": null,
                    "ebit": "29860000.00",
                    "ebitda": "67377000.00",
                    "depreciationAndAmortization": "37517000.00",
                    "nonOperatingIncomeNetOther": "585000.00",
                    "operatingIncome": "33054000.00",
                    "otherOperatingExpenses": "53318000.00",
                    "interestExpense": "25902000.00",
                    "taxProvision": null,
                    "interestIncome": "27404000.00",
                    "netInterestIncome": "-25902000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "2277000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "24743000.00",
                    "totalRevenue": "86372000.00",
                    "totalOperatingExpenses": "43760000.00",
                    "costOfRevenue": "9819000.00",
                    "totalOtherIncomeExpenseNet": "-28835000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3958000.00",
                    "netIncomeApplicableToCommonShares": "-3698000.00",
                    "preferredStockAndOtherAdjustments": "6645000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3596000.00",
                    "minorityInterest": "4675000.00",
                    "netIncome": "3596000.00",
                    "sellingGeneralAdministrative": "9137000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "78470000.00",
                    "reconciledDepreciation": null,
                    "ebit": "31610000.00",
                    "ebitda": "66898000.00",
                    "depreciationAndAmortization": "35288000.00",
                    "nonOperatingIncomeNetOther": "1552000.00",
                    "operatingIncome": "34045000.00",
                    "otherOperatingExpenses": "49721000.00",
                    "interestExpense": "28014000.00",
                    "taxProvision": null,
                    "interestIncome": "30757000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "1244000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "25285000.00",
                    "totalRevenue": "83766000.00",
                    "totalOperatingExpenses": "41573000.00",
                    "costOfRevenue": "8770000.00",
                    "totalOtherIncomeExpenseNet": "-29827000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9082000.00",
                    "netIncomeApplicableToCommonShares": "-1505000.00",
                    "preferredStockAndOtherAdjustments": "4094000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5902000.00",
                    "minorityInterest": null,
                    "netIncome": "-5902000.00",
                    "sellingGeneralAdministrative": "8155000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "66247000.00",
                    "reconciledDepreciation": null,
                    "ebit": "20295000.00",
                    "ebitda": "49159000.00",
                    "depreciationAndAmortization": "28864000.00",
                    "nonOperatingIncomeNetOther": "6688000.00",
                    "operatingIncome": "59452000.00",
                    "otherOperatingExpenses": "14304000.00",
                    "interestExpense": "26197000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "15676000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "23628000.00",
                    "totalRevenue": "73756000.00",
                    "totalOperatingExpenses": "34221000.00",
                    "costOfRevenue": "7509000.00",
                    "totalOtherIncomeExpenseNet": "-37928000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-416000.00",
                    "netIncomeApplicableToCommonShares": "-10538000.00",
                    "preferredStockAndOtherAdjustments": "4094000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1527000.00",
                    "minorityInterest": null,
                    "netIncome": "-2867000.00",
                    "sellingGeneralAdministrative": "5880000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "55213000.00",
                    "reconciledDepreciation": null,
                    "ebit": "25878000.00",
                    "ebitda": "48705000.00",
                    "depreciationAndAmortization": "22827000.00",
                    "nonOperatingIncomeNetOther": "101000.00",
                    "operatingIncome": "29288000.00",
                    "otherOperatingExpenses": "32722000.00",
                    "interestExpense": "24351000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "-768000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "21709000.00",
                    "totalRevenue": "61343000.00",
                    "totalOperatingExpenses": "26693000.00",
                    "costOfRevenue": "6130000.00",
                    "totalOtherIncomeExpenseNet": "-26993000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "118618000.00",
                    "netIncomeApplicableToCommonShares": "-2867000.00",
                    "preferredStockAndOtherAdjustments": "-4094000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3761000.00",
                    "minorityInterest": null,
                    "netIncome": "3761000.00",
                    "sellingGeneralAdministrative": "491000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49682000.00",
                    "reconciledDepreciation": null,
                    "ebit": "23987000.00",
                    "ebitda": "40818000.00",
                    "depreciationAndAmortization": "16831000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26375000.00",
                    "otherOperatingExpenses": "24895000.00",
                    "interestExpense": "20226000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17838000.00",
                    "totalRevenue": "51270000.00",
                    "totalOperatingExpenses": "20891000.00",
                    "costOfRevenue": "4004000.00",
                    "totalOtherIncomeExpenseNet": "-23563000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5714000.00",
                    "minorityInterest": null,
                    "netIncome": "5714000.00",
                    "sellingGeneralAdministrative": "2521000.00",
                    "sellingAndMarketingExpenses": "5727000.00",
                    "grossProfit": "42990000.00",
                    "reconciledDepreciation": null,
                    "ebit": "22790000.00",
                    "ebitda": "36939000.00",
                    "depreciationAndAmortization": "14149000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23406000.00",
                    "otherOperatingExpenses": "21270000.00",
                    "interestExpense": "17076000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16992000.00",
                    "totalRevenue": "43976000.00",
                    "totalOperatingExpenses": "20284000.00",
                    "costOfRevenue": "986000.00",
                    "totalOtherIncomeExpenseNet": "-5714000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "1620000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4928000.00",
                    "minorityInterest": null,
                    "netIncome": "4928000.00",
                    "sellingGeneralAdministrative": "9562000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39758000.00",
                    "reconciledDepreciation": null,
                    "ebit": "21991000.00",
                    "ebitda": "35255000.00",
                    "depreciationAndAmortization": "13264000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18513000.00",
                    "otherOperatingExpenses": "23415000.00",
                    "interestExpense": "17063000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13586000.00",
                    "totalRevenue": "41928000.00",
                    "totalOperatingExpenses": "21244000.00",
                    "costOfRevenue": "2170000.00",
                    "totalOtherIncomeExpenseNet": "-4928000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "834000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "0.04",
                    "minorityInterest": null,
                    "netIncome": "4603000.00",
                    "sellingGeneralAdministrative": "7047000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41694000.00",
                    "reconciledDepreciation": null,
                    "ebit": "22068000.00",
                    "ebitda": "35240000.00",
                    "depreciationAndAmortization": "13172000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4387000.00",
                    "otherOperatingExpenses": "20541000.00",
                    "interestExpense": "17895000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "203000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17465000.00",
                    "totalRevenue": "42609000.00",
                    "totalOperatingExpenses": "19625000.00",
                    "costOfRevenue": "915120.00",
                    "totalOtherIncomeExpenseNet": "-4400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "306000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "0.10",
                    "minorityInterest": null,
                    "netIncome": "4913000.00",
                    "sellingGeneralAdministrative": "8751000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39932000.00",
                    "reconciledDepreciation": null,
                    "ebit": "21443000.00",
                    "ebitda": "34148000.00",
                    "depreciationAndAmortization": "12705000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21519000.00",
                    "otherOperatingExpenses": "19392000.00",
                    "interestExpense": "16859000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16606000.00",
                    "totalRevenue": "40911000.00",
                    "totalOperatingExpenses": "18488000.00",
                    "costOfRevenue": "19393000.00",
                    "totalOtherIncomeExpenseNet": "-21444000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "855000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "0.23",
                    "minorityInterest": null,
                    "netIncome": "6140000.00",
                    "sellingGeneralAdministrative": "1566000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32794000.00",
                    "reconciledDepreciation": null,
                    "ebit": "16972000.00",
                    "ebitda": "27500000.00",
                    "depreciationAndAmortization": "10528000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16972000.00",
                    "otherOperatingExpenses": "15822000.00",
                    "interestExpense": "11565000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "108000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10832000.00",
                    "totalRevenue": "32794000.00",
                    "totalOperatingExpenses": "15822000.00",
                    "costOfRevenue": "15820000.00",
                    "totalOtherIncomeExpenseNet": "-16972000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "1938000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3357000.00",
                    "minorityInterest": null,
                    "netIncome": "4373000.00",
                    "sellingGeneralAdministrative": "469260.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25946000.00",
                    "reconciledDepreciation": null,
                    "ebit": "11827000.00",
                    "ebitda": "20176000.00",
                    "depreciationAndAmortization": "8349000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11878000.00",
                    "otherOperatingExpenses": "14067000.00",
                    "interestExpense": "9104894.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7506000.00",
                    "totalRevenue": "25946000.00",
                    "totalOperatingExpenses": "14067000.00",
                    "costOfRevenue": "13752000.00",
                    "totalOtherIncomeExpenseNet": "-8521000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "1170000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3602000.00",
                    "minorityInterest": null,
                    "netIncome": "3602000.00",
                    "sellingGeneralAdministrative": "466868.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13465000.00",
                    "reconciledDepreciation": null,
                    "ebit": "6120000.00",
                    "ebitda": "10422000.00",
                    "depreciationAndAmortization": "4302000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6120000.00",
                    "otherOperatingExpenses": "7345000.00",
                    "interestExpense": "2447686.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "13465000.00",
                    "totalOperatingExpenses": "7345000.00",
                    "costOfRevenue": "6317000.00",
                    "totalOtherIncomeExpenseNet": "-2186000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "3602000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1624000.00",
                    "minorityInterest": null,
                    "netIncome": "1624000.00",
                    "sellingGeneralAdministrative": "442227.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4312000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1009655.00",
                    "ebitda": "1983000.00",
                    "depreciationAndAmortization": "973345.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1009000.00",
                    "otherOperatingExpenses": "3303000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "4312000.00",
                    "totalOperatingExpenses": "3303000.00",
                    "costOfRevenue": "3303000.00",
                    "totalOtherIncomeExpenseNet": "614659.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "1624000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "-241000.00",
                    "sellingGeneralAdministrative": "47715.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "316277.00",
                    "reconciledDepreciation": null,
                    "ebit": "-240827.00",
                    "ebitda": "-235000.00",
                    "depreciationAndAmortization": "5827.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-545000.00",
                    "otherOperatingExpenses": "861245.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "316277.00",
                    "totalOperatingExpenses": "557148.00",
                    "costOfRevenue": "551000.00",
                    "totalOtherIncomeExpenseNet": "544968.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Gladstone Commercial Corporation

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
