GPMT
Granite Point Mortgage Trust Inc

GPMT.US gpmtreit.com
Real Estate · REIT - Mortgage
0.94
-0.04 (-3.98%)
USD · NYSE
52-week range
0.94
2.80
Trading at 0% of the 52-week range
Market Cap
47.02M
P/E Ratio
0.00
Forward P/E
47.62
Book Value
9.96
Div. Yield
20.00%
% Institutions
40.06%
% Insiders
6.88%
1 Year

-65.2%
3 Year

-76.3%
10 Year

-88.2%
Description
Granite Point Mortgage Trust Inc., a real estate investment trust, originates, invests in, and manages senior floating-rate commercial mortgage loans and other debt and debt-like commercial real estate investments in the United States. The company offers intermediate-term bridge or transitional financing for various purposes, including acquisitions, recapitalizations, and refinancing, as well as a range of business plans, such as lease-up, renovation, repositioning, and repurposing of the commercial property. It also originates and invests in mezzanine loans, subordinated mortgage interests, and other real estate securities, as well as preferred equity investments, unsecured notes, and other investments that are subordinated or otherwise junior in an issuer's capital structure. The company was founded in 2015 and is headquartered in New York, New York.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. John A. Taylor J.D.	President, CEO & Director	1956
Mr. Blake N. Johnson	VP, CFO & Treasurer	1985
Mr. Stephen Alpart	VP, Chief Investment Officer & Co-Head of Originations	1964
Mr. Michael J. Karber J.D.	VP, General Counsel, Secretary & Chief Compliance Officer	1980
Mr. Peter M. Morral	VP, Chief Development Officer & Co-Head of Originations	1968
Mr. Ethan Lebowitz	VP & COO	1979
Mr. Steven Plust	Senior Managing Director	1959
Mr. Chris Petta	Investor Relations Officer	NA
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Nov 10, 2025	Hope B Woodhouse	N/A	Sale	14.67K	$2.70	$39.62K
Aug 21, 2025	Hope B Woodhouse	N/A	Sale	5.00K	$2.72	$13.60K
Aug 13, 2025	Lazar Nikolic	N/A	Purchase	3.00K	$19.61	$58.83K
Jun 09, 2025	Tanuja M Dehne	N/A	Sale	8.81K	$2.55	$22.48K
May 22, 2025	Lazar Nikolic	N/A	Purchase	7.20K	$2.28	$16.42K
May 21, 2025	Lazar Nikolic	N/A	Purchase	47.83K	$2.50	$119.58K
May 20, 2025	Lazar Nikolic	N/A	Purchase	921.00	$2.39	$2.20K
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
GRATIA CAPITAL, LLC	2.24M	Mar 31, 2026	4.65%	$1.43	0.00%
Vanguard Capital Management, LLC	2.12M	Mar 31, 2026	4.40%	$0.00	0.00%
CURA WEALTH ADVISORS, LLC	1.80M	Jun 30, 2026	3.74%	$1.15	-5.45%
BlackRock Inc	1.58M	Mar 31, 2026	3.27%	$0.00	4.03%
Hotchkis & Wiley Capital Management LLC	1.49M	Mar 31, 2026	3.09%	$0.01	17.40%
Acadian Asset Management LLC	1.28M	Mar 31, 2026	2.66%	$0.00	0.00%
EPIQ PARTNERS, LLC	898.07K	Jun 30, 2026	1.86%	$0.57	-15.62%
Purpose Unlimited Inc	867.68K	Mar 31, 2026	1.80%	$0.05	0.00%
D. E. Shaw & Co LP	825.79K	Jun 30, 2026	1.71%	$0.00	0.15%
Marshall Wace Asset Management Ltd	634.20K	Mar 31, 2026	1.32%	$0.00	-25.31%
Geode Capital Management, LLC	626.48K	Mar 31, 2026	1.30%	$0.00	23.59%
Morgan Stanley - Brokerage Accounts	483.62K	Mar 31, 2026	1.00%	$0.00	-5.13%
Two Sigma Investments LLC	461.46K	Mar 31, 2026	0.96%	$0.00	39.60%
GSA Capital Partners LLP	425.21K	Jun 30, 2026	0.88%	$0.04	0.46%
Charles Schwab Investment Management Inc	324.51K	Mar 31, 2026	0.67%	$0.00	22.79%
Camelot Funds, LLC	309.53K	Jun 30, 2026	0.64%	$0.32	0.79%
Vanguard Fiduciary Trust Co	276.24K	Mar 31, 2026	0.57%	$0.00	0.00%
Oppenheimer & Co Inc	270.00K	Mar 31, 2026	0.56%	$0.00	0.00%
State Street Corp	265.24K	Mar 31, 2026	0.55%	$0.00	0.00%
JPMorgan Chase & Co	208.99K	Mar 31, 2026	0.43%	$0.00	-3.62%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard MStar Total Stk Mkt Idx Invest	1.54M	3.19%	▲ 0.00%	Jul 31, 2026
2	Purpose Credit Opportunities Class ETF	722.32K	1.50%	▼ 0.24%	Jun 30, 2026
3	Purpose Credit Opportunities Series F	714.29K	1.48%	▲ 0.00%	Jun 30, 2026
4	Vanguard Institutional Extnd Mkt Idx Tr	506.61K	1.05%	▲ 0.00%	Jul 31, 2026
5	Hotchkis & Wiley Sm Cp Divers Val I	430.50K	0.89%	▲ 0.00%	Jul 31, 2026
6	Principal SmallCap Value II Instl	289.42K	0.60%	▲ 0.00%	Jul 31, 2026
7	Schwab US Small-Cap ETF™	262.94K	0.55%	▲ 0.00%	Aug 29, 2026
8	Fidelity Extended Market Index	261.13K	0.54%	▼ 0.19%	Jul 31, 2026
9	Hotchkis & Wiley Small Cap Div Val Cl F	247.94K	0.51%	▲ 0.00%	Jul 31, 2026
10	BSF Systematic US Eq Abs Ret A2 USD	224.28K	0.47%	▲ 0.00%	Dec 31, 2025
Financial Highlights

▼
Market Cap: $47.02M
PEG Ratio: $0.00
Book Value: $9.96
Dividend/Share: $0.20
Dividend Yield: 20.00%
Earnings/Share: $-2.01
Profit Margin: 0.00%
Operating Margin: 123.79%
ROA (TTM): -4.83%
ROE (TTM): -15.33%
Revenue (TTM): $-28.99M
Revenue/Share (TTM): $-0.61
Earnings Growth (YOY): -95.80%
Revenue Growth (YOY): 92.80%
Valuation Metrics

Enterprise Value: $942.15M
Trailing P/E: 0.00
Forward P/E: 47.62
Shares Statistics

Shares Outstanding: 47.92M
Shares Float: 45.23M
% Insiders: 6.88%
% Institutions: 40.06%
Short % Float: 0.52%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$145.28M
Cost of Goods Sold
adjust
$-24.66M
Gross Profit
subtotal
$120.62M
SG&A
adjust
$-19.86M
Other Operating Expense
adjust
$-37.43M
Operating Income
subtotal
$63.33M
Other / Non-Operating Items
adjust
$-104.48M
Net Income
subtotal
$-41.15M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "GPMT",
        "Type": "Common Stock",
        "Name": "Granite Point Mortgage Trust Inc",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00GSR1BG1",
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": null,
        "CUSIP": "38741L107",
        "CIK": "0001703644",
        "EmployerIdNumber": "61-1843143",
        "FiscalYearEnd": "December",
        "IPODate": "2017-06-23",
        "InternationalDomestic": "Domestic",
        "Sector": "Real Estate",
        "Industry": "REIT - Mortgage",
        "GicSector": "Financials",
        "GicGroup": "Financial Services",
        "GicIndustry": "Mortgage Real Estate Investment Trusts (REITs)",
        "GicSubIndustry": "Mortgage REITs",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Granite Point Mortgage Trust Inc., a real estate investment trust, originates, invests in, and manages senior floating-rate commercial mortgage loans and other debt and debt-like commercial real estate investments in the United States. The company offers intermediate-term bridge or transitional financing for various purposes, including acquisitions, recapitalizations, and refinancing, as well as a range of business plans, such as lease-up, renovation, repositioning, and repurposing of the commercial property. It also originates and invests in mezzanine loans, subordinated mortgage interests, and other real estate securities, as well as preferred equity investments, unsecured notes, and other investments that are subordinated or otherwise junior in an issuer's capital structure. The company was founded in 2015 and is headquartered in New York, New York.",
        "Address": "1114 Avenue of the Americas, New York, NY, United States, 10036",
        "AddressData": {
            "Street": "1114 Avenue of the Americas",
            "City": "New York",
            "State": "NY",
            "Country": "United States",
            "ZIP": "10036"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. John A. Taylor J.D.",
                "Title": "President, CEO & Director",
                "YearBorn": "1956"
            },
            {
                "Name": "Mr. Blake N. Johnson",
                "Title": "VP, CFO & Treasurer",
                "YearBorn": "1985"
            },
            {
                "Name": "Mr. Stephen  Alpart",
                "Title": "VP, Chief Investment Officer & Co-Head of Originations",
                "YearBorn": "1964"
            },
            {
                "Name": "Mr. Michael J. Karber J.D.",
                "Title": "VP, General Counsel, Secretary & Chief Compliance Officer",
                "YearBorn": "1980"
            },
            {
                "Name": "Mr. Peter M. Morral",
                "Title": "VP, Chief Development Officer & Co-Head of Originations",
                "YearBorn": "1968"
            },
            {
                "Name": "Mr. Ethan  Lebowitz",
                "Title": "VP & COO",
                "YearBorn": "1979"
            },
            {
                "Name": "Mr. Steven  Plust",
                "Title": "Senior Managing Director",
                "YearBorn": "1959"
            },
            {
                "Name": "Mr. Chris  Petta",
                "Title": "Investor Relations Officer",
                "YearBorn": "NA"
            }
        ],
        "Phone": "212 364 5500",
        "WebURL": "https://www.gpmtreit.com",
        "LogoURL": "/img/logos/US/GPMT.png",
        "FullTimeEmployees": 28,
        "UpdatedAt": "2026-09-11"
    },
    "Highlights": {
        "MarketCapitalization": 47018736,
        "MarketCapitalizationMln": 47.0187,
        "EBITDA": null,
        "PERatio": null,
        "PEGRatio": 0,
        "WallStreetTargetPrice": 1.375,
        "BookValue": 9.963,
        "DividendShare": 0.2,
        "DividendYield": 0.2,
        "EarningsShare": -2.01,
        "EPSEstimateCurrentYear": -1.5103,
        "EPSEstimateNextYear": -0.6745,
        "EPSEstimateNextQuarter": -0.368,
        "EPSEstimateCurrentQuarter": -0.39,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0,
        "OperatingMarginTTM": 1.2379,
        "ReturnOnAssetsTTM": -0.0483,
        "ReturnOnEquityTTM": -0.1533,
        "RevenueTTM": -28987000,
        "RevenuePerShareTTM": -0.609,
        "QuarterlyRevenueGrowthYOY": 0.928,
        "GrossProfitTTM": -32242000,
        "DilutedEpsTTM": -2.01,
        "QuarterlyEarningsGrowthYOY": -0.958
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 47.619,
        "PriceSalesTTM": 5.9241,
        "PriceBookMRQ": 0.1004,
        "EnterpriseValue": 942150016,
        "EnterpriseValueRevenue": 16.8926,
        "EnterpriseValueEbitda": 13.4734
    },
    "SharesStats": {
        "SharesOutstanding": 47919625,
        "SharesFloat": 45227713,
        "PercentInsiders": 6.882000000000001,
        "PercentInstitutions": 40.055,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0052
    },
    "Technicals": {
        "Beta": 1.597,
        "52WeekHigh": 2.7996,
        "52WeekLow": 0.9408,
        "50DayMA": 1.2506,
        "200DayMA": 1.6983,
        "SharesShort": 232662,
        "SharesShortPriorMonth": 193210,
        "ShortRatio": 0.85,
        "ShortPercent": 0.0052
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.2,
        "ForwardAnnualDividendYield": 0.2038,
        "PayoutRatio": 5.8824,
        "DividendDate": "2026-07-15",
        "ExDividendDate": "2026-07-01",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2017,
                "Count": 2
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 2
            },
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 2
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 3.6667,
        "TargetPrice": 1.375,
        "StrongBuy": 1,
        "Buy": 0,
        "Hold": 2,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "GRATIA CAPITAL, LLC",
                "date": "2026-03-31",
                "totalShares": 4.646,
                "totalAssets": 1.4293,
                "currentShares": 2239309,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 4.3972,
                "totalAssets": 0.0001,
                "currentShares": 2119347,
                "change": 2119347,
                "change_p": 0
            },
            {
                "name": "CURA WEALTH ADVISORS, LLC",
                "date": "2026-06-30",
                "totalShares": 3.7371,
                "totalAssets": 1.1533,
                "currentShares": 1801228,
                "change": -103850,
                "change_p": -5.4512
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 3.2727,
                "totalAssets": 0,
                "currentShares": 1577386,
                "change": 61070,
                "change_p": 4.0275
            },
            {
                "name": "Hotchkis & Wiley Capital Management LLC",
                "date": "2026-03-31",
                "totalShares": 3.0925,
                "totalAssets": 0.0067,
                "currentShares": 1490517,
                "change": 220960,
                "change_p": 17.4045
            },
            {
                "name": "Acadian Asset Management LLC",
                "date": "2026-03-31",
                "totalShares": 2.6573,
                "totalAssets": 0.0026,
                "currentShares": 1280773,
                "change": 1280773,
                "change_p": 0
            },
            {
                "name": "EPIQ PARTNERS, LLC",
                "date": "2026-06-30",
                "totalShares": 1.8633,
                "totalAssets": 0.5713,
                "currentShares": 898073,
                "change": -166300,
                "change_p": -15.6242
            },
            {
                "name": "Purpose Unlimited Inc",
                "date": "2026-03-31",
                "totalShares": 1.8002,
                "totalAssets": 0.052,
                "currentShares": 867675,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "D. E. Shaw & Co LP",
                "date": "2026-06-30",
                "totalShares": 1.7133,
                "totalAssets": 0.0006,
                "currentShares": 825788,
                "change": 1235,
                "change_p": 0.1498
            },
            {
                "name": "Marshall Wace Asset Management Ltd",
                "date": "2026-03-31",
                "totalShares": 1.3158,
                "totalAssets": 0.0009,
                "currentShares": 634200,
                "change": -214909,
                "change_p": -25.3099
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 1.2998,
                "totalAssets": 0.0001,
                "currentShares": 626478,
                "change": 119563,
                "change_p": 23.5864
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 1.0034,
                "totalAssets": 0,
                "currentShares": 483623,
                "change": -26166,
                "change_p": -5.1327
            },
            {
                "name": "Two Sigma Investments LLC",
                "date": "2026-03-31",
                "totalShares": 0.9574,
                "totalAssets": 0.0005,
                "currentShares": 461461,
                "change": 130896,
                "change_p": 39.5977
            },
            {
                "name": "GSA Capital Partners LLP",
                "date": "2026-06-30",
                "totalShares": 0.8822,
                "totalAssets": 0.0402,
                "currentShares": 425207,
                "change": 1934,
                "change_p": 0.4569
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-03-31",
                "totalShares": 0.6733,
                "totalAssets": 0.0001,
                "currentShares": 324511,
                "change": 60232,
                "change_p": 22.7911
            },
            {
                "name": "Camelot Funds, LLC",
                "date": "2026-06-30",
                "totalShares": 0.6422,
                "totalAssets": 0.3249,
                "currentShares": 309529,
                "change": 2440,
                "change_p": 0.7946
            },
            {
                "name": "Vanguard Fiduciary Trust Co",
                "date": "2026-03-31",
                "totalShares": 0.5731,
                "totalAssets": 0.0001,
                "currentShares": 276235,
                "change": 276235,
                "change_p": 0
            },
            {
                "name": "Oppenheimer & Co Inc",
                "date": "2026-03-31",
                "totalShares": 0.5602,
                "totalAssets": 0.0048,
                "currentShares": 270000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 0.5503,
                "totalAssets": 0,
                "currentShares": 265242,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "JPMorgan Chase & Co",
                "date": "2026-03-31",
                "totalShares": 0.4336,
                "totalAssets": 0,
                "currentShares": 208985,
                "change": -7853,
                "change_p": -3.6216
            }
        ],
        "Funds": [
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-07-31",
                "totalShares": 3.1901,
                "totalAssets": 0.0001,
                "currentShares": 1537591,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Purpose Credit Opportunities Class ETF",
                "date": "2026-06-30",
                "totalShares": 1.4987,
                "totalAssets": 0.1434,
                "currentShares": 722324,
                "change": -1762,
                "change_p": -0.2433
            },
            {
                "name": "Purpose Credit Opportunities Series F",
                "date": "2026-06-30",
                "totalShares": 1.482,
                "totalAssets": 0.141,
                "currentShares": 714285,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-07-31",
                "totalShares": 1.0511,
                "totalAssets": 0.0008,
                "currentShares": 506612,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Hotchkis & Wiley Sm Cp Divers Val I",
                "date": "2026-07-31",
                "totalShares": 0.8932,
                "totalAssets": 0.0692,
                "currentShares": 430500,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Principal SmallCap Value II Instl",
                "date": "2026-07-31",
                "totalShares": 0.6005,
                "totalAssets": 0.0331,
                "currentShares": 289415,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Schwab US Small-Cap ETF\u2122",
                "date": "2026-08-29",
                "totalShares": 0.5455,
                "totalAssets": 0.0013,
                "currentShares": 262936,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-07-31",
                "totalShares": 0.5418,
                "totalAssets": 0.0009,
                "currentShares": 261130,
                "change": -488,
                "change_p": -0.1865
            },
            {
                "name": "Hotchkis & Wiley Small Cap Div Val Cl F",
                "date": "2026-07-31",
                "totalShares": 0.5144,
                "totalAssets": 0.0759,
                "currentShares": 247935,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "BSF Systematic US Eq Abs Ret A2 USD",
                "date": "2025-12-31",
                "totalShares": 0.4653,
                "totalAssets": 0.033,
                "currentShares": 224276,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Multi-Manager Small Cap Eq Strat Inst",
                "date": "2026-07-31",
                "totalShares": 0.4631,
                "totalAssets": 0.0248,
                "currentShares": 223206,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "AST Small-Cap Equity Portfolio",
                "date": "2026-07-31",
                "totalShares": 0.3919,
                "totalAssets": 0.0135,
                "currentShares": 188879,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Micro-Cap ETF",
                "date": "2026-08-31",
                "totalShares": 0.3348,
                "totalAssets": 0.0117,
                "currentShares": 161362,
                "change": -3207,
                "change_p": -1.9487
            },
            {
                "name": "Aston Hill Strategic Yield II Class Sr F",
                "date": "2026-03-31",
                "totalShares": 0.3182,
                "totalAssets": 0.0748,
                "currentShares": 153390,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "AB American Income C USD",
                "date": "2026-03-31",
                "totalShares": 0.2945,
                "totalAssets": 0.017,
                "currentShares": 141951,
                "change": 141951,
                "change_p": 0
            },
            {
                "name": "Extended Equity Market Fund E",
                "date": "2025-12-31",
                "totalShares": 0.2444,
                "totalAssets": 0.0015,
                "currentShares": 117773,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Blackrock Extended Mkt Fund CF",
                "date": "2026-05-31",
                "totalShares": 0.2444,
                "totalAssets": 0.0008,
                "currentShares": 117773,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Extended Equity Market Fund B",
                "date": "2025-12-31",
                "totalShares": 0.2444,
                "totalAssets": 0.0015,
                "currentShares": 117773,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Empower Small Cap Value Inv",
                "date": "2026-03-31",
                "totalShares": 0.2296,
                "totalAssets": 0.0283,
                "currentShares": 110650,
                "change": 27400,
                "change_p": 32.9129
            },
            {
                "name": "T. Rowe Price U.S. Equities Tr",
                "date": "2026-06-30",
                "totalShares": 0.2117,
                "totalAssets": 0.0005,
                "currentShares": 102051,
                "change": 23702,
                "change_p": 30.2518
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2025-11-10",
            "ownerCik": null,
            "ownerName": "Hope B Woodhouse",
            "transactionDate": "2025-11-10",
            "transactionCode": "S",
            "transactionAmount": 14674,
            "transactionPrice": 2.7,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1529759/000152975925000007/xslF345X05/wk-form4_1762985187.xml"
        },
        {
            "date": "2025-08-21",
            "ownerCik": null,
            "ownerName": "Hope B Woodhouse",
            "transactionDate": "2025-08-21",
            "transactionCode": "S",
            "transactionAmount": 5000,
            "transactionPrice": 2.72,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1529759/000152975925000005/xslF345X05/wk-form4_1755899708.xml"
        },
        {
            "date": "2025-08-13",
            "ownerCik": null,
            "ownerName": "Lazar Nikolic",
            "transactionDate": "2025-08-13",
            "transactionCode": "P",
            "transactionAmount": 3000,
            "transactionPrice": 19.61,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1703644/000170364425000122/xslF345X05/wk-form4_1755290463.xml"
        },
        {
            "date": "2025-06-09",
            "ownerCik": null,
            "ownerName": "Tanuja M Dehne",
            "transactionDate": "2025-06-09",
            "transactionCode": "S",
            "transactionAmount": 8814,
            "transactionPrice": 2.55,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1563781/000170364425000114/xslF345X05/wk-form4_1749589946.xml"
        },
        {
            "date": "2025-05-22",
            "ownerCik": null,
            "ownerName": "Lazar Nikolic",
            "transactionDate": "2025-05-22",
            "transactionCode": "P",
            "transactionAmount": 7200,
            "transactionPrice": 2.28,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1703644/000170364425000084/xslF345X05/wk-form4_1747947636.xml"
        },
        {
            "date": "2025-05-21",
            "ownerCik": null,
            "ownerName": "Lazar Nikolic",
            "transactionDate": "2025-05-21",
            "transactionCode": "P",
            "transactionAmount": 47832,
            "transactionPrice": 2.5,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1703644/000170364425000084/xslF345X05/wk-form4_1747947636.xml"
        },
        {
            "date": "2025-05-20",
            "ownerCik": null,
            "ownerName": "Lazar Nikolic",
            "transactionDate": "2025-05-20",
            "transactionCode": "P",
            "transactionAmount": 921,
            "transactionPrice": 2.39,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1703644/000170364425000084/xslF345X05/wk-form4_1747947636.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "47.9992",
                "shares": 47999200
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "47.4067",
                "shares": 47406700
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "49.4926",
                "shares": 49492600
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "51.1560",
                "shares": 51156000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "52.3510",
                "shares": 52351000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "54.2749",
                "shares": 54274900
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "70.0097",
                "shares": 70009700
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "54.8532",
                "shares": 54853200
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "56.1036",
                "shares": 56103600
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "43.2351",
                "shares": 43235100
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "43.2351",
                "shares": 43235100
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "47.9992",
                "shares": 47999200
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "47.6737",
                "shares": 47673700
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "47.4067",
                "shares": 47406700
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "47.3945",
                "shares": 47394500
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "48.0301",
                "shares": 48030100
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "48.6687",
                "shares": 48668700
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "49.4926",
                "shares": 49492600
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "50.5265",
                "shares": 50526500
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "50.9395",
                "shares": 50939500
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "50.7445",
                "shares": 50744500
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "51.1560",
                "shares": 51156000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "51.5771",
                "shares": 51577100
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "51.6191",
                "shares": 51619100
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "52.3084",
                "shares": 52308400
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "52.3510",
                "shares": 52351000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "52.3510",
                "shares": 52351000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "53.5120",
                "shares": 53512000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "53.9615",
                "shares": 53961500
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "54.2749",
                "shares": 54274900
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "56.7353",
                "shares": 56735300
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "58.5270",
                "shares": 58527000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "71.8344",
                "shares": 71834400
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "70.0097",
                "shares": 70009700
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "55.2051",
                "shares": 55205100
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "55.1583",
                "shares": 55158300
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "55.0564",
                "shares": 55056400
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "54.8532",
                "shares": 54853200
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "54.8532",
                "shares": 54853200
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "67.6244",
                "shares": 67624400
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "62.2566",
                "shares": 62256600
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "56.1036",
                "shares": 56103600
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "50.6516",
                "shares": 50651600
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "50.6345",
                "shares": 50634500
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "50.4680",
                "shares": 50468000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "43.2351",
                "shares": 43235100
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "43.2343",
                "shares": 43234300
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "43.2342",
                "shares": 43234200
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "43.2308",
                "shares": 43230800
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "43.2351",
                "shares": 43235100
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "43.2351",
                "shares": 43235100
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "43.2351",
                "shares": 43235100
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "43.2351",
                "shares": 43235100
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-04",
                "date": "2026-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": null,
                "epsEstimate": -0.31,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-05",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.81,
                "epsEstimate": -0.2,
                "epsDifference": -0.61,
                "surprisePercent": -305
            },
            "2026-03-31": {
                "reportDate": "2026-05-05",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": -0.17,
                "epsDifference": 0.11,
                "surprisePercent": 64.7059
            },
            "2025-12-31": {
                "reportDate": "2026-02-11",
                "date": "2025-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": -0.15,
                "epsDifference": 0.09,
                "surprisePercent": 60
            },
            "2025-09-30": {
                "reportDate": "2025-11-05",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.42,
                "epsEstimate": -0.33,
                "epsDifference": -0.09,
                "surprisePercent": -27.2727
            },
            "2025-06-30": {
                "reportDate": "2025-08-05",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.94,
                "epsEstimate": -0.79,
                "epsDifference": -0.15,
                "surprisePercent": -18.9873
            },
            "2025-03-31": {
                "reportDate": "2025-05-06",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.57,
                "epsEstimate": -0.71,
                "epsDifference": 0.14,
                "surprisePercent": 19.7183
            },
            "2024-12-31": {
                "reportDate": "2025-02-13",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.98,
                "epsEstimate": -1.31,
                "epsDifference": -0.67,
                "surprisePercent": -51.145
            },
            "2024-09-30": {
                "reportDate": "2024-11-06",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.75,
                "epsEstimate": -0.82,
                "epsDifference": 0.07,
                "surprisePercent": 8.5366
            },
            "2024-06-30": {
                "reportDate": "2024-08-05",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.18,
                "epsEstimate": -0.25,
                "epsDifference": 0.07,
                "surprisePercent": 28
            },
            "2024-03-31": {
                "reportDate": "2024-05-07",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.03,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2023-12-31": {
                "reportDate": "2024-02-14",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.52,
                "epsEstimate": -0.29,
                "epsDifference": -0.23,
                "surprisePercent": -79.3103
            },
            "2023-09-30": {
                "reportDate": "2023-11-07",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.14,
                "epsEstimate": 0.13,
                "epsDifference": -0.27,
                "surprisePercent": -207.6923
            },
            "2023-06-30": {
                "reportDate": "2023-08-08",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.14,
                "epsDifference": -0.02,
                "surprisePercent": -14.2857
            },
            "2023-03-31": {
                "reportDate": "2023-05-09",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.16,
                "epsDifference": 0.04,
                "surprisePercent": 25
            },
            "2022-12-31": {
                "reportDate": "2023-02-23",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.16,
                "epsEstimate": -0.17,
                "epsDifference": 0.01,
                "surprisePercent": 5.8824
            },
            "2022-09-30": {
                "reportDate": "2022-11-08",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.21,
                "epsDifference": -0.04,
                "surprisePercent": -19.0476
            },
            "2022-06-30": {
                "reportDate": "2022-08-08",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.16,
                "epsDifference": 0.06,
                "surprisePercent": 37.5
            },
            "2022-03-31": {
                "reportDate": "2022-05-10",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.03,
                "epsDifference": 0.02,
                "surprisePercent": 66.6667
            },
            "2021-12-31": {
                "reportDate": "2022-02-25",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.23,
                "epsDifference": 0.01,
                "surprisePercent": 4.3478
            },
            "2021-09-30": {
                "reportDate": "2021-11-08",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.11,
                "epsDifference": -0.02,
                "surprisePercent": -18.1818
            },
            "2021-06-30": {
                "reportDate": "2021-08-09",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.32,
                "epsDifference": -0.03,
                "surprisePercent": -9.375
            },
            "2021-03-31": {
                "reportDate": "2021-05-06",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.28,
                "epsDifference": 0.1,
                "surprisePercent": 35.7143
            },
            "2020-12-31": {
                "reportDate": "2021-03-04",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.27,
                "epsDifference": 0.06,
                "surprisePercent": 22.2222
            },
            "2020-09-30": {
                "reportDate": "2020-11-09",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.18,
                "epsDifference": 0.09,
                "surprisePercent": 50
            },
            "2020-06-30": {
                "reportDate": "2020-08-10",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.26,
                "epsDifference": -0.01,
                "surprisePercent": -3.8462
            },
            "2020-03-31": {
                "reportDate": "2020-05-11",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.34,
                "epsDifference": -0.02,
                "surprisePercent": -5.8824
            },
            "2019-12-31": {
                "reportDate": "2020-03-02",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.37,
                "epsDifference": -0.03,
                "surprisePercent": -8.1081
            },
            "2019-09-30": {
                "reportDate": "2019-11-05",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.38,
                "epsDifference": -0.04,
                "surprisePercent": -10.5263
            },
            "2019-06-30": {
                "reportDate": "2019-08-05",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.39,
                "epsDifference": -0.03,
                "surprisePercent": -7.6923
            },
            "2019-03-31": {
                "reportDate": "2019-05-06",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": 0.4,
                "epsDifference": -0.03,
                "surprisePercent": -7.5
            },
            "2018-12-31": {
                "reportDate": "2019-02-05",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.4,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2018-09-30": {
                "reportDate": "2018-11-05",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.4,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2018-06-30": {
                "reportDate": "2018-08-06",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.38,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2018-03-31": {
                "reportDate": "2018-05-09",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.34,
                "epsDifference": 0.01,
                "surprisePercent": 2.9412
            },
            "2017-12-31": {
                "reportDate": "2018-02-07",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.34,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2017-09-30": {
                "reportDate": "2017-11-06",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.32,
                "epsDifference": -0.04,
                "surprisePercent": -12.5
            },
            "2017-06-30": {
                "reportDate": "2017-08-07",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.29,
                "epsDifference": 0.04,
                "surprisePercent": 13.7931
            },
            "2017-03-31": {
                "reportDate": "2017-06-26",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.31,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.5534",
                "earningsEstimateAvg": "-0.6745",
                "earningsEstimateLow": "-1.0300",
                "earningsEstimateHigh": "-0.4500",
                "earningsEstimateYearAgoEps": "-1.5103",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.5534",
                "revenueEstimateAvg": "27929500.00",
                "revenueEstimateLow": "11100000.00",
                "revenueEstimateHigh": "39818020.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0850",
                "epsTrendCurrent": "-0.6745",
                "epsTrend7daysAgo": "-0.4820",
                "epsTrend30daysAgo": "-0.4867",
                "epsTrend60daysAgo": "-0.4867",
                "epsTrend90daysAgo": "-0.4867",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.2372",
                "earningsEstimateAvg": "-1.5103",
                "earningsEstimateLow": "-1.6500",
                "earningsEstimateHigh": "-1.4400",
                "earningsEstimateYearAgoEps": "-1.9800",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.2372",
                "revenueEstimateAvg": "25741240.00",
                "revenueEstimateLow": "20000000.00",
                "revenueEstimateHigh": "32000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.2395",
                "epsTrendCurrent": "-1.5103",
                "epsTrend7daysAgo": "-1.1078",
                "epsTrend30daysAgo": "-0.9933",
                "epsTrend60daysAgo": "-0.9900",
                "epsTrend90daysAgo": "-0.9900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "0.1000",
                "earningsEstimateAvg": "-0.3600",
                "earningsEstimateLow": "-0.4600",
                "earningsEstimateHigh": "-0.2900",
                "earningsEstimateYearAgoEps": "-0.4000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.1000",
                "revenueEstimateAvg": "5902660.00",
                "revenueEstimateLow": "4100000.00",
                "revenueEstimateHigh": "8100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.4267",
                "epsTrendCurrent": "-0.3600",
                "epsTrend7daysAgo": "-0.3680",
                "epsTrend30daysAgo": "-0.3200",
                "epsTrend60daysAgo": "-0.2867",
                "epsTrend90daysAgo": "-0.2867",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.5851",
                "earningsEstimateAvg": "-0.3900",
                "earningsEstimateLow": "-0.6700",
                "earningsEstimateHigh": "-0.1800",
                "earningsEstimateYearAgoEps": "-0.9400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.5851",
                "revenueEstimateAvg": "7849760.00",
                "revenueEstimateLow": "6499060.00",
                "revenueEstimateHigh": "8500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0243",
                "epsTrendCurrent": "-0.3900",
                "epsTrend7daysAgo": "-0.3600",
                "epsTrend30daysAgo": "-0.3600",
                "epsTrend60daysAgo": "-0.3600",
                "epsTrend90daysAgo": "-0.2050",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.5965",
                "earningsEstimateAvg": "-0.2300",
                "earningsEstimateLow": "-0.2700",
                "earningsEstimateHigh": "-0.1900",
                "earningsEstimateYearAgoEps": "-0.5700",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.5965",
                "revenueEstimateAvg": "7400000.00",
                "revenueEstimateLow": "7200000.00",
                "revenueEstimateHigh": "7600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0796",
                "epsTrendCurrent": "-0.2300",
                "epsTrend7daysAgo": "-0.2300",
                "epsTrend30daysAgo": "-0.2300",
                "epsTrend60daysAgo": "-0.2030",
                "epsTrend90daysAgo": "-0.2036",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.2763",
                "earningsEstimateAvg": "-2.0626",
                "earningsEstimateLow": "-2.1203",
                "earningsEstimateHigh": "-1.9800",
                "earningsEstimateYearAgoEps": "-2.8500",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.2763",
                "revenueEstimateAvg": "36767460.00",
                "revenueEstimateLow": "35500000.00",
                "revenueEstimateHigh": "37300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0246",
                "epsTrendCurrent": "-2.0626",
                "epsTrend7daysAgo": "-2.0679",
                "epsTrend30daysAgo": "-2.0639",
                "epsTrend60daysAgo": "-2.0639",
                "epsTrend90daysAgo": "-2.2732",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.4149",
                "earningsEstimateAvg": "-0.4388",
                "earningsEstimateLow": "-0.5100",
                "earningsEstimateHigh": "-0.3700",
                "earningsEstimateYearAgoEps": "-0.7500",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.4149",
                "revenueEstimateAvg": "9768670.00",
                "revenueEstimateLow": "9206000.00",
                "revenueEstimateHigh": "10300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.2756",
                "epsTrendCurrent": "-0.4388",
                "epsTrend7daysAgo": "-0.3297",
                "epsTrend30daysAgo": "-0.3297",
                "epsTrend60daysAgo": "-0.2750",
                "epsTrend90daysAgo": "-0.5047",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-3.3672",
                "earningsEstimateAvg": "-0.7861",
                "earningsEstimateLow": "-0.9700",
                "earningsEstimateHigh": "-0.5700",
                "earningsEstimateYearAgoEps": "-0.1800",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-3.3672",
                "revenueEstimateAvg": "8920480.00",
                "revenueEstimateLow": "8200000.00",
                "revenueEstimateHigh": "10200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0971",
                "epsTrendCurrent": "-0.7861",
                "epsTrend7daysAgo": "-0.8502",
                "epsTrend30daysAgo": "-0.8502",
                "epsTrend60daysAgo": "-0.7700",
                "epsTrend90daysAgo": "-0.6101",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-24.5527",
                "earningsEstimateAvg": "-0.7066",
                "earningsEstimateLow": "-0.8197",
                "earningsEstimateHigh": "-0.5300",
                "earningsEstimateYearAgoEps": "0.0300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-24.5527",
                "revenueEstimateAvg": "8726990.00",
                "revenueEstimateLow": "4680980.00",
                "revenueEstimateHigh": "10800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.3031",
                "epsTrendCurrent": "-0.7066",
                "epsTrend7daysAgo": "-0.6743",
                "epsTrend30daysAgo": "-0.6743",
                "epsTrend60daysAgo": "-0.7700",
                "epsTrend90daysAgo": "-0.7848",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-5.6532",
                "earningsEstimateAvg": "-2.1955",
                "earningsEstimateLow": "-2.4500",
                "earningsEstimateHigh": "-1.5900",
                "earningsEstimateYearAgoEps": "-0.3300",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-5.6532",
                "revenueEstimateAvg": "38013120.00",
                "revenueEstimateLow": "36200000.00",
                "revenueEstimateHigh": "40400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.5364",
                "epsTrendCurrent": "-2.1955",
                "epsTrend7daysAgo": "-2.1955",
                "epsTrend30daysAgo": "-1.6930",
                "epsTrend60daysAgo": "-1.6930",
                "epsTrend90daysAgo": "-1.6967",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-4.8570",
                "earningsEstimateAvg": "-0.8200",
                "earningsEstimateLow": "-1.2300",
                "earningsEstimateHigh": "-0.1600",
                "earningsEstimateYearAgoEps": "-0.1400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-4.8570",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "7200000.00",
                "revenueEstimateHigh": "16500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.4680",
                "epsTrendCurrent": "-0.8200",
                "epsTrend7daysAgo": "-0.8200",
                "epsTrend30daysAgo": "-0.5300",
                "epsTrend60daysAgo": "-0.5100",
                "epsTrend90daysAgo": "-0.4200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-2.7500",
                "earningsEstimateAvg": "-0.2100",
                "earningsEstimateLow": "-0.3800",
                "earningsEstimateHigh": "-0.0400",
                "earningsEstimateYearAgoEps": "0.1200",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-2.7500",
                "revenueEstimateAvg": "12310000.00",
                "revenueEstimateLow": "9500000.00",
                "revenueEstimateHigh": "17800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.4360",
                "epsTrendCurrent": "-0.2100",
                "epsTrend7daysAgo": "-0.2100",
                "epsTrend30daysAgo": "-0.3100",
                "epsTrend60daysAgo": "-0.3500",
                "epsTrend90daysAgo": "-0.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.9000",
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "-0.1900",
                "earningsEstimateHigh": "0.1700",
                "earningsEstimateYearAgoEps": "0.2000",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.9000",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "11990000.00",
                "revenueEstimateHigh": "18600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.3340",
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0200",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-1.3930",
                "earningsEstimateAvg": "-0.1100",
                "earningsEstimateLow": "-0.2400",
                "earningsEstimateHigh": "0.2400",
                "earningsEstimateYearAgoEps": "0.2800",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-1.3930",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "83100000.00",
                "revenueEstimateHigh": "85970000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0050",
                "epsTrendCurrent": "-0.1100",
                "epsTrend7daysAgo": "-0.1100",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.1900",
                "epsTrend90daysAgo": "0.3200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.2350",
                "earningsEstimateAvg": "0.1300",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.1800",
                "earningsEstimateYearAgoEps": "0.1700",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.2350",
                "revenueEstimateAvg": "19430000.00",
                "revenueEstimateLow": "16800000.00",
                "revenueEstimateHigh": "21300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0620",
                "epsTrendCurrent": "0.1300",
                "epsTrend7daysAgo": "0.1300",
                "epsTrend30daysAgo": "0.1400",
                "epsTrend60daysAgo": "0.1400",
                "epsTrend90daysAgo": "0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.3640",
                "earningsEstimateAvg": "0.1400",
                "earningsEstimateLow": "0.1200",
                "earningsEstimateHigh": "0.1800",
                "earningsEstimateYearAgoEps": "0.2200",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.3640",
                "revenueEstimateAvg": "20950000.00",
                "revenueEstimateLow": "20180000.00",
                "revenueEstimateHigh": "22500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0450",
                "epsTrendCurrent": "0.1400",
                "epsTrend7daysAgo": "0.1400",
                "epsTrend30daysAgo": "0.1500",
                "epsTrend60daysAgo": "0.1500",
                "epsTrend90daysAgo": "0.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "2.2000",
                "earningsEstimateAvg": "0.1600",
                "earningsEstimateLow": "0.1200",
                "earningsEstimateHigh": "0.1800",
                "earningsEstimateYearAgoEps": "0.0500",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "2.2000",
                "revenueEstimateAvg": "20830000.00",
                "revenueEstimateLow": "20100000.00",
                "revenueEstimateHigh": "21390000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.1140",
                "epsTrendCurrent": "0.1600",
                "epsTrend7daysAgo": "0.1600",
                "epsTrend30daysAgo": "0.1600",
                "epsTrend60daysAgo": "0.1600",
                "epsTrend90daysAgo": "0.1700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-0.7270",
                "earningsEstimateAvg": "0.2700",
                "earningsEstimateLow": "0.2000",
                "earningsEstimateHigh": "0.3000",
                "earningsEstimateYearAgoEps": "0.9900",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.7270",
                "revenueEstimateAvg": "82840000.00",
                "revenueEstimateLow": "79700000.00",
                "revenueEstimateHigh": "84700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.1060",
                "epsTrendCurrent": "0.2700",
                "epsTrend7daysAgo": "0.2700",
                "epsTrend30daysAgo": "0.2700",
                "epsTrend60daysAgo": "0.2800",
                "epsTrend90daysAgo": "0.4000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "1.3330",
                "earningsEstimateAvg": "0.2100",
                "earningsEstimateLow": "0.1700",
                "earningsEstimateHigh": "0.2400",
                "earningsEstimateYearAgoEps": "0.0900",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.3330",
                "revenueEstimateAvg": "22160000.00",
                "revenueEstimateLow": "21330000.00",
                "revenueEstimateHigh": "23000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0030",
                "epsTrendCurrent": "0.2100",
                "epsTrend7daysAgo": "0.2100",
                "epsTrend30daysAgo": "0.2100",
                "epsTrend60daysAgo": "0.2200",
                "epsTrend90daysAgo": "0.2400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-0.2410",
                "earningsEstimateAvg": "0.2200",
                "earningsEstimateLow": "0.2100",
                "earningsEstimateHigh": "0.2300",
                "earningsEstimateYearAgoEps": "0.2900",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.2410",
                "revenueEstimateAvg": "23240000.00",
                "revenueEstimateLow": "22780000.00",
                "revenueEstimateHigh": "24200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0200",
                "epsTrendCurrent": "0.2200",
                "epsTrend7daysAgo": "0.2300",
                "epsTrend30daysAgo": "0.2300",
                "epsTrend60daysAgo": "0.2400",
                "epsTrend90daysAgo": "0.2400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "-0.8950",
                "earningsEstimateAvg": "0.0400",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": "0.3800",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.8950",
                "revenueEstimateAvg": "22760000.00",
                "revenueEstimateLow": "21100000.00",
                "revenueEstimateHigh": "24000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.1810",
                "epsTrendCurrent": "0.0400",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.2400",
                "epsTrend60daysAgo": "0.2400",
                "epsTrend90daysAgo": "0.2700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "-0.1540",
                "earningsEstimateAvg": "0.9900",
                "earningsEstimateLow": "0.9400",
                "earningsEstimateHigh": "1.0200",
                "earningsEstimateYearAgoEps": "1.1700",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.1540",
                "revenueEstimateAvg": "90080000.00",
                "revenueEstimateLow": "85200000.00",
                "revenueEstimateHigh": "94960000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.2780",
                "epsTrendCurrent": "0.9900",
                "epsTrend7daysAgo": "0.9900",
                "epsTrend30daysAgo": "0.9900",
                "epsTrend60daysAgo": "0.9900",
                "epsTrend90daysAgo": "1.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "0.0370",
                "earningsEstimateAvg": "0.2800",
                "earningsEstimateLow": "0.2200",
                "earningsEstimateHigh": "0.3500",
                "earningsEstimateYearAgoEps": "0.2700",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.0370",
                "revenueEstimateAvg": "22760000.00",
                "revenueEstimateLow": "21510000.00",
                "revenueEstimateHigh": "24000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.3270",
                "epsTrendCurrent": "0.2800",
                "epsTrend7daysAgo": "0.2800",
                "epsTrend30daysAgo": "0.3000",
                "epsTrend60daysAgo": "0.3000",
                "epsTrend90daysAgo": "0.3000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "0.2800",
                "earningsEstimateAvg": "0.3200",
                "earningsEstimateLow": "0.2600",
                "earningsEstimateHigh": "0.3600",
                "earningsEstimateYearAgoEps": "0.2500",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.2800",
                "revenueEstimateAvg": "22779000.00",
                "revenueEstimateLow": "25760000.00",
                "revenueEstimateHigh": "27100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.3370",
                "epsTrendCurrent": "0.3200",
                "epsTrend7daysAgo": "0.3200",
                "epsTrend30daysAgo": "0.3200",
                "epsTrend60daysAgo": "0.3100",
                "epsTrend90daysAgo": "0.3000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "-0.1250",
                "earningsEstimateAvg": "0.2800",
                "earningsEstimateLow": "0.2100",
                "earningsEstimateHigh": "0.3300",
                "earningsEstimateYearAgoEps": "0.3200",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.1250",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "25000000.00",
                "revenueEstimateHigh": "27500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.1130",
                "epsTrendCurrent": "0.2800",
                "epsTrend7daysAgo": "0.2800",
                "epsTrend30daysAgo": "0.2800",
                "epsTrend60daysAgo": "0.2900",
                "epsTrend90daysAgo": "0.2800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "-0.2070",
                "earningsEstimateAvg": "1.1100",
                "earningsEstimateLow": "1.0100",
                "earningsEstimateHigh": "1.1700",
                "earningsEstimateYearAgoEps": "1.4000",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.2070",
                "revenueEstimateAvg": "126470000.00",
                "revenueEstimateLow": "122900000.00",
                "revenueEstimateHigh": "133100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1570",
                "epsTrendCurrent": "1.1100",
                "epsTrend7daysAgo": "1.1100",
                "epsTrend30daysAgo": "1.1100",
                "epsTrend60daysAgo": "1.1100",
                "epsTrend90daysAgo": "1.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-0.4710",
                "earningsEstimateAvg": "0.1800",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.2400",
                "earningsEstimateYearAgoEps": "0.3400",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.4710",
                "revenueEstimateAvg": "48365000.00",
                "revenueEstimateLow": "27100000.00",
                "revenueEstimateHigh": "33800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.7860",
                "epsTrendCurrent": "0.1800",
                "epsTrend7daysAgo": "0.1800",
                "epsTrend30daysAgo": "0.1800",
                "epsTrend60daysAgo": "0.1800",
                "epsTrend90daysAgo": "0.2600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-0.3060",
                "earningsEstimateAvg": "0.2500",
                "earningsEstimateLow": "0.1600",
                "earningsEstimateHigh": "0.3700",
                "earningsEstimateYearAgoEps": "0.3600",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.3060",
                "revenueEstimateAvg": "28550000.00",
                "revenueEstimateLow": "27000000.00",
                "revenueEstimateHigh": "30020000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0050",
                "epsTrendCurrent": "0.2500",
                "epsTrend7daysAgo": "0.2500",
                "epsTrend30daysAgo": "0.2500",
                "epsTrend60daysAgo": "0.2700",
                "epsTrend90daysAgo": "0.3300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "-0.0810",
                "earningsEstimateAvg": "0.3400",
                "earningsEstimateLow": "0.3000",
                "earningsEstimateHigh": "0.3600",
                "earningsEstimateYearAgoEps": "0.3700",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.0810",
                "revenueEstimateAvg": "29450000.00",
                "revenueEstimateLow": "28900000.00",
                "revenueEstimateHigh": "30000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1270",
                "epsTrendCurrent": "0.3400",
                "epsTrend7daysAgo": "0.3500",
                "epsTrend30daysAgo": "0.3600",
                "epsTrend60daysAgo": "0.3800",
                "epsTrend90daysAgo": "0.3800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "-0.0590",
                "earningsEstimateAvg": "1.4400",
                "earningsEstimateLow": "1.4100",
                "earningsEstimateHigh": "1.4700",
                "earningsEstimateYearAgoEps": "1.5300",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.0590",
                "revenueEstimateAvg": "110660000.00",
                "revenueEstimateLow": "109600000.00",
                "revenueEstimateHigh": "112370000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1980",
                "epsTrendCurrent": "1.4400",
                "epsTrend7daysAgo": "1.4400",
                "epsTrend30daysAgo": "1.4400",
                "epsTrend60daysAgo": "1.4400",
                "epsTrend90daysAgo": "1.4600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "-0.0500",
                "earningsEstimateAvg": "0.3800",
                "earningsEstimateLow": "0.3700",
                "earningsEstimateHigh": "0.3900",
                "earningsEstimateYearAgoEps": "0.4000",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.0500",
                "revenueEstimateAvg": "30230000.00",
                "revenueEstimateLow": "29000000.00",
                "revenueEstimateHigh": "31300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.2490",
                "epsTrendCurrent": "0.3800",
                "epsTrend7daysAgo": "0.3800",
                "epsTrend30daysAgo": "0.3800",
                "epsTrend60daysAgo": "0.3900",
                "epsTrend90daysAgo": "0.4000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "0.0260",
                "earningsEstimateAvg": "0.3900",
                "earningsEstimateLow": "0.3800",
                "earningsEstimateHigh": "0.4000",
                "earningsEstimateYearAgoEps": "0.3800",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.0260",
                "revenueEstimateAvg": "27627000.00",
                "revenueEstimateLow": "28000000.00",
                "revenueEstimateHigh": "29500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.2400",
                "epsTrendCurrent": "0.3900",
                "epsTrend7daysAgo": "0.3900",
                "epsTrend30daysAgo": "0.3900",
                "epsTrend60daysAgo": "0.3900",
                "epsTrend90daysAgo": "0.4000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "0.1430",
                "earningsEstimateAvg": "0.4000",
                "earningsEstimateLow": "0.3900",
                "earningsEstimateHigh": "0.4100",
                "earningsEstimateYearAgoEps": "0.3500",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.1430",
                "revenueEstimateAvg": "26840000.00",
                "revenueEstimateLow": "25900000.00",
                "revenueEstimateHigh": "27700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.2420",
                "epsTrendCurrent": "0.4000",
                "epsTrend7daysAgo": "0.4000",
                "epsTrend30daysAgo": "0.4000",
                "epsTrend60daysAgo": "0.4200",
                "epsTrend90daysAgo": "0.4300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "1.4520",
                "earningsEstimateAvg": "1.5200",
                "earningsEstimateLow": "1.5000",
                "earningsEstimateHigh": "1.5400",
                "earningsEstimateYearAgoEps": "0.6200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "1.4520",
                "revenueEstimateAvg": "92360000.00",
                "revenueEstimateLow": "90000000.00",
                "revenueEstimateHigh": "95100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.2250",
                "epsTrendCurrent": "1.5200",
                "epsTrend7daysAgo": "1.5200",
                "epsTrend30daysAgo": "1.5200",
                "epsTrend60daysAgo": "1.5200",
                "epsTrend90daysAgo": "1.5200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "0.4290",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.2800",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "0.4290",
                "revenueEstimateAvg": "24170000.00",
                "revenueEstimateLow": "23000000.00",
                "revenueEstimateHigh": "25400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.3160",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.4000",
                "epsTrend30daysAgo": "0.4000",
                "epsTrend60daysAgo": "0.4000",
                "epsTrend90daysAgo": "0.4100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.3800",
                "earningsEstimateLow": "0.3700",
                "earningsEstimateHigh": "0.4200",
                "earningsEstimateYearAgoEps": "0.0000",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "23780000.00",
                "revenueEstimateLow": "22300000.00",
                "revenueEstimateHigh": "26000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.3800",
                "epsTrend7daysAgo": "0.3800",
                "epsTrend30daysAgo": "0.3800",
                "epsTrend60daysAgo": "0.3800",
                "epsTrend90daysAgo": "0.3800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.3400",
                "earningsEstimateLow": "0.3300",
                "earningsEstimateHigh": "0.3600",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "21600000.00",
                "revenueEstimateLow": "20700000.00",
                "revenueEstimateHigh": "24000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.3400",
                "epsTrend7daysAgo": "0.3400",
                "epsTrend30daysAgo": "0.3400",
                "epsTrend60daysAgo": "0.3500",
                "epsTrend90daysAgo": "0.3800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.9800",
                "earningsEstimateLow": "0.5900",
                "earningsEstimateHigh": "1.2600",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "75450000.00",
                "revenueEstimateLow": "75300000.00",
                "revenueEstimateHigh": "75600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.9800",
                "epsTrend7daysAgo": "0.9800",
                "epsTrend30daysAgo": "0.9800",
                "epsTrend60daysAgo": "0.9300",
                "epsTrend90daysAgo": "1.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": -0.87
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -1.99
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -2.88
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -0.34
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 0.28
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 1
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 1.17
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 1.41
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 1.53
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 1.26
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1462754000.00",
                    "intangibleAssets": "5889000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48994000.00",
                    "totalLiab": "982357000.00",
                    "totalStockholderEquity": "480272000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-543775000.00",
                    "commonStock": "482000.00",
                    "capitalStock": "564000.00",
                    "retainedEarnings": "-716367000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1398811000.00",
                    "cash": "58478000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "319893000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "894558000.00",
                    "shortTermDebt": "863668000.00",
                    "shortLongTermDebt": "71774000.00",
                    "shortLongTermDebtTotal": "953036000.00",
                    "otherStockholderEquity": "1196075000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "112937000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5465000.00",
                    "longTermDebt": "567541000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1331228000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1349817000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "662464000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1462754000.00",
                    "cashAndShortTermInvestments": "58478000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1119505000.00",
                    "commonStockSharesOutstanding": "47999208.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1542477000.00",
                    "intangibleAssets": "12300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "599000.00",
                    "totalLiab": "998609000.00",
                    "totalStockholderEquity": "543743000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "479000.00",
                    "capitalStock": "561000.00",
                    "retainedEarnings": "-651786000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1491944000.00",
                    "cash": "43555000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "954981000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "928996000.00",
                    "shortTermDebt": "954981000.00",
                    "shortLongTermDebt": "71774000.00",
                    "shortLongTermDebtTotal": "972551000.00",
                    "otherStockholderEquity": "1194968000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "51132000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6978000.00",
                    "longTermDebt": "553286000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1468645000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1491345000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "43628000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1542477000.00",
                    "cashAndShortTermInvestments": "43555000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1168721000.00",
                    "commonStockSharesOutstanding": "47673711.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1755224000.00",
                    "intangibleAssets": "13300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-1530138000.00",
                    "totalLiab": "1202412000.00",
                    "totalStockholderEquity": "552687000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12328000.00",
                    "commonStock": "476000.00",
                    "capitalStock": "558000.00",
                    "retainedEarnings": "-643150000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1681672000.00",
                    "cash": "65958000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "517111000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1106063000.00",
                    "shortTermDebt": "510947000.00",
                    "shortLongTermDebt": "71774000.00",
                    "shortLongTermDebtTotal": "1172021000.00",
                    "otherStockholderEquity": "1195279000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "73552000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7594000.00",
                    "longTermDebt": "661074000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "143940000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1681672000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "685301000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1755224000.00",
                    "cashAndShortTermInvestments": "65958000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1285453000.00",
                    "commonStockSharesOutstanding": "47406719.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1805845000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1223734000.00",
                    "totalStockholderEquity": "581986000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12328000.00",
                    "commonStock": "474000.00",
                    "capitalStock": "556000.00",
                    "retainedEarnings": "-613177000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1805845000.00",
                    "cash": "62690000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "523559000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1131789000.00",
                    "shortTermDebt": "517395000.00",
                    "shortLongTermDebt": "79274000.00",
                    "shortLongTermDebtTotal": "1194479000.00",
                    "otherStockholderEquity": "1194607000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "70294000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7604000.00",
                    "longTermDebt": "677084000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "152876000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1735551000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "700175000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1805845000.00",
                    "cashAndShortTermInvestments": "62690000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1338262000.00",
                    "commonStockSharesOutstanding": "47394519.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1918085000.00",
                    "intangibleAssets": "11000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18328000.00",
                    "totalLiab": "1333756000.00",
                    "totalStockholderEquity": "584204000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6193000.00",
                    "commonStock": "474000.00",
                    "capitalStock": "556000.00",
                    "retainedEarnings": "-610063000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1918085000.00",
                    "cash": "85102000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "480593000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1219616000.00",
                    "shortTermDebt": "474400000.00",
                    "shortLongTermDebt": "86774000.00",
                    "shortLongTermDebtTotal": "1304718000.00",
                    "otherStockholderEquity": "1193711000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1774741000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1671311000.00",
                    "longTermDebt": "743544000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "132344000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "143344000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "853163000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1918085000.00",
                    "cashAndShortTermInvestments": "85102000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1414440000.00",
                    "commonStockSharesOutstanding": "48030130.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "2030245000.00",
                    "intangibleAssets": "12000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22136000.00",
                    "totalLiab": "1425451000.00",
                    "totalStockholderEquity": "604669000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6208000.00",
                    "commonStock": "484000.00",
                    "capitalStock": "566000.00",
                    "retainedEarnings": "-590507000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2030245000.00",
                    "cash": "85744000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "540751000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1308863000.00",
                    "shortTermDebt": "534543000.00",
                    "shortLongTermDebt": "86774000.00",
                    "shortLongTermDebtTotal": "1394607000.00",
                    "otherStockholderEquity": "1194610000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1868257000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1760377000.00",
                    "longTermDebt": "773290000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "149988000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "161988000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "884700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2030245000.00",
                    "cashAndShortTermInvestments": "85744000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1464651000.00",
                    "commonStockSharesOutstanding": "48668667.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "2115114999.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "35350000.00",
                    "totalLiab": "1495897999.00",
                    "totalStockholderEquity": "619092000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6238000.00",
                    "commonStock": "488000.00",
                    "capitalStock": "570000.00",
                    "retainedEarnings": "-577301000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2115115000.00",
                    "cash": "87788000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "604112000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1385173000.00",
                    "shortTermDebt": "597874000.00",
                    "shortLongTermDebt": "86774000.00",
                    "shortLongTermDebtTotal": "1472961000.00",
                    "otherStockholderEquity": "1195823000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2020786000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1897648000.00",
                    "longTermDebt": "788313000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "94328999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "94328999.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "891785999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2115114999.00",
                    "cashAndShortTermInvestments": "87788000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1494097000.00",
                    "commonStockSharesOutstanding": "49492595.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "2301384000.00",
                    "intangibleAssets": "11000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20411000.00",
                    "totalLiab": "1633472000.00",
                    "totalStockholderEquity": "667787000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6296000.00",
                    "commonStock": "500000.00",
                    "capitalStock": "582000.00",
                    "retainedEarnings": "-532227000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2301384000.00",
                    "cash": "113461000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1394640000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1493424000.00",
                    "shortTermDebt": "1388344000.00",
                    "shortLongTermDebt": "85192000.00",
                    "shortLongTermDebtTotal": "1606885000.00",
                    "otherStockholderEquity": "1199432000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2217434000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2083562000.00",
                    "longTermDebt": "816103000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "72950000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "83950000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "238832000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2301384000.00",
                    "cashAndShortTermInvestments": "113461000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1569000000.00",
                    "commonStockSharesOutstanding": "50526492.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2546751000.00",
                    "intangibleAssets": "10800000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23605000.00",
                    "totalLiab": "1842050000.00",
                    "totalStockholderEquity": "704576000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6335000.00",
                    "commonStock": "507000.00",
                    "capitalStock": "589000.00",
                    "retainedEarnings": "-494907000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2546751000.00",
                    "cash": "85916000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "313237000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1728907000.00",
                    "shortTermDebt": "306902000.00",
                    "shortLongTermDebt": "85192000.00",
                    "shortLongTermDebtTotal": "1814823000.00",
                    "otherStockholderEquity": "1198894000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2462265000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2352744000.00",
                    "longTermDebt": "938075000.00",
                    "inventory": "1.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "73686000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "84486000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1528813000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2546751000.00",
                    "cashAndShortTermInvestments": "85916000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1727761000.00",
                    "commonStockSharesOutstanding": "50939476.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2720245000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "24175000.00",
                    "totalLiab": "1946002000.00",
                    "totalStockholderEquity": "774118000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11643000.00",
                    "commonStock": "510000.00",
                    "capitalStock": "592000.00",
                    "retainedEarnings": "-425504000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2720245000.00",
                    "cash": "155216000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "171786000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1761897000.00",
                    "shortTermDebt": "160143000.00",
                    "shortLongTermDebt": "84000000.00",
                    "shortLongTermDebtTotal": "1917113000.00",
                    "otherStockholderEquity": "1199030000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2671930000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "12809000.00",
                    "netReceivables": "2492539000.00",
                    "longTermDebt": "990617000.00",
                    "inventory": "16365000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-510000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "48315000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "48315000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1774216000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2720245000.00",
                    "cashAndShortTermInvestments": "155216000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1848653000.00",
                    "commonStockSharesOutstanding": "50744532.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2846932000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "23226000.00",
                    "totalLiab": "1987909000.00",
                    "totalStockholderEquity": "858898000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14136000.00",
                    "commonStock": "506000.00",
                    "capitalStock": "588000.00",
                    "retainedEarnings": "-339738000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2594671000.00",
                    "cash": "188370000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "889578000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1762770000.00",
                    "shortTermDebt": "875442000.00",
                    "shortLongTermDebt": "84000000.00",
                    "shortLongTermDebtTotal": "1951140000.00",
                    "otherStockholderEquity": "1198048000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2795421000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2583825000.00",
                    "longTermDebt": "991698000.00",
                    "inventory": "16939000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "51511000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "51511000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1098331000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2846932000.00",
                    "cashAndShortTermInvestments": "188370000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1934514000.00",
                    "commonStockSharesOutstanding": "51156015.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3130621000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-314038000.00",
                    "totalLiab": "2239876000.00",
                    "totalStockholderEquity": "890620000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-100000000.00",
                    "commonStock": "516000.00",
                    "capitalStock": "598000.00",
                    "retainedEarnings": "-312129000.00",
                    "otherLiab": "27233000.00",
                    "goodWill": null,
                    "otherAssets": "2804493000.00",
                    "cash": "257592000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "100000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1019367000.00",
                    "shortTermDebt": "100000000.00",
                    "shortLongTermDebt": "100000000.00",
                    "shortLongTermDebtTotal": "1276959000.00",
                    "otherStockholderEquity": "1202151000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "270556000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "890538000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "12964000.00",
                    "longTermDebt": "1176959000.00",
                    "inventory": "17527000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "312129000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2816583000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "55572000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1176959000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3130621000.00",
                    "cashAndShortTermInvestments": "257592000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2167497000.00",
                    "commonStockSharesOutstanding": "51577143.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "3310856000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-290047000.00",
                    "totalLiab": "2386409000.00",
                    "totalStockholderEquity": "924322000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-100000000.00",
                    "commonStock": "516000.00",
                    "capitalStock": "598000.00",
                    "retainedEarnings": "-276856000.00",
                    "otherLiab": "22971000.00",
                    "goodWill": null,
                    "otherAssets": "3007098000.00",
                    "cash": "235840000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "100000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1041130000.00",
                    "shortTermDebt": "100000000.00",
                    "shortLongTermDebt": "100000000.00",
                    "shortLongTermDebtTotal": "1276970000.00",
                    "otherStockholderEquity": "1200580000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "249037000.00",
                    "longTermInvestments": "18158000.00",
                    "netTangibleAssets": "924240000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "13197000.00",
                    "longTermDebt": "1131147000.00",
                    "inventory": "1.00",
                    "accountsPayable": "14336000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "125000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "276856000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "516000.00",
                    "preferredStockTotalEquity": "82000.00",
                    "retainedEarningsTotalEquity": "-378761000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3002651000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "54721000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1131147000.00",
                    "nonCurrentLiabilitiesOther": "1140926000.00",
                    "nonCurrentLiabilitiesTotal": "1176970000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1200580000.00",
                    "liabilitiesAndStockholdersEquity": "3310856000.00",
                    "cashAndShortTermInvestments": "235840000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2201210000.00",
                    "commonStockSharesOutstanding": "51619072.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "3475341000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-13869000.00",
                    "totalLiab": "2542883000.00",
                    "totalStockholderEquity": "931333000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-100000000.00",
                    "commonStock": "515000.00",
                    "capitalStock": "597000.00",
                    "retainedEarnings": "-267536000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "3475341000.00",
                    "cash": "223432000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1261329000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1092929000.00",
                    "shortTermDebt": "100000000.00",
                    "shortLongTermDebt": "100000000.00",
                    "shortLongTermDebtTotal": "1316361000.00",
                    "otherStockholderEquity": "1198272000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "237301000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "932251000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "13869000.00",
                    "longTermDebt": "1170538000.00",
                    "inventory": "240645000.00",
                    "accountsPayable": "14307000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "125000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "515000.00",
                    "preferredStockTotalEquity": "82000.00",
                    "retainedEarningsTotalEquity": "-364400000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3234696000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3238040000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1170538000.00",
                    "nonCurrentLiabilitiesOther": "1258038000.00",
                    "nonCurrentLiabilitiesTotal": "1281554000.00",
                    "negativeGoodwill": null,
                    "warrants": "1000000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1198272000.00",
                    "liabilitiesAndStockholdersEquity": "3475341000.00",
                    "cashAndShortTermInvestments": "223432000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2247612000.00",
                    "commonStockSharesOutstanding": "52308380.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "3454101000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "20446000.00",
                    "totalLiab": "2469431000.00",
                    "totalStockholderEquity": "984545000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14318000.00",
                    "commonStock": "524000.00",
                    "capitalStock": "606000.00",
                    "retainedEarnings": "-219376000.00",
                    "otherLiab": "24967000.00",
                    "goodWill": null,
                    "otherAssets": "-3363563000.00",
                    "cash": "133132000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "691486000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2297014000.00",
                    "shortTermDebt": "677168000.00",
                    "shortLongTermDebt": "100000000.00",
                    "shortLongTermDebtTotal": "2430146000.00",
                    "otherStockholderEquity": "1202315000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3421393000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "984463000.00",
                    "shortTermInvestments": "3350150000.00",
                    "netReceivables": "3267815000.00",
                    "longTermDebt": "1314580000.00",
                    "inventory": "1.00",
                    "accountsPayable": "14318000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "125000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "524000.00",
                    "preferredStockTotalEquity": "82000.00",
                    "retainedEarningsTotalEquity": "-350069000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32708000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "32708000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1269667000.00",
                    "nonCurrentLiabilitiesOther": "1085446000.00",
                    "nonCurrentLiabilitiesTotal": "1777945000.00",
                    "negativeGoodwill": null,
                    "warrants": "1000000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1202315000.00",
                    "liabilitiesAndStockholdersEquity": "3454101000.00",
                    "cashAndShortTermInvestments": "133132000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2398043000.00",
                    "commonStockSharesOutstanding": "52350989.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "3782658000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "45242000.00",
                    "totalLiab": "2778017000.00",
                    "totalStockholderEquity": "1003516000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17023000.00",
                    "commonStock": "524000.00",
                    "capitalStock": "606000.00",
                    "retainedEarnings": "-185394000.00",
                    "otherLiab": "21792000.00",
                    "goodWill": null,
                    "otherAssets": "172000.00",
                    "cash": "168414000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17023000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "105875000.00",
                    "shortTermDebt": "1240878000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2739202000.00",
                    "otherStockholderEquity": "1188386000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3782486000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1004434000.00",
                    "shortTermInvestments": "3603016000.00",
                    "netReceivables": "11056000.00",
                    "longTermDebt": "1498324000.00",
                    "inventory": "224712000.00",
                    "accountsPayable": "17023000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "125000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "524000.00",
                    "preferredStockTotalEquity": "82000.00",
                    "retainedEarningsTotalEquity": "-335725000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3557946000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3557946000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1498324000.00",
                    "nonCurrentLiabilitiesOther": "1262670000.00",
                    "nonCurrentLiabilitiesTotal": "274289000.00",
                    "negativeGoodwill": null,
                    "warrants": "1000000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1201716000.00",
                    "liabilitiesAndStockholdersEquity": "3781533000.00",
                    "cashAndShortTermInvestments": "3771430000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2546671000.00",
                    "commonStockSharesOutstanding": "52351000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "4097046000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "80947000.00",
                    "totalLiab": "3052212000.00",
                    "totalStockholderEquity": "1044709000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17008000.00",
                    "commonStock": "524000.00",
                    "capitalStock": "606000.00",
                    "retainedEarnings": "-156264000.00",
                    "otherLiab": "20545000.00",
                    "goodWill": null,
                    "otherAssets": "4097046000.00",
                    "cash": "150192000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "60630000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2864467000.00",
                    "shortTermDebt": "43622000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3014659000.00",
                    "otherStockholderEquity": "1199367000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4061153000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1043627000.00",
                    "shortTermInvestments": "3877294000.00",
                    "netReceivables": "3830014000.00",
                    "longTermDebt": "1743000000.00",
                    "inventory": "1.00",
                    "accountsPayable": "17008000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "125000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "524000.00",
                    "preferredStockTotalEquity": "82000.00",
                    "retainedEarningsTotalEquity": "-318687000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35893000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "35893000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1699378000.00",
                    "nonCurrentLiabilitiesOther": "1335826000.00",
                    "nonCurrentLiabilitiesTotal": "2991582000.00",
                    "negativeGoodwill": null,
                    "warrants": "1000000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1199367000.00",
                    "liabilitiesAndStockholdersEquity": "4097046000.00",
                    "cashAndShortTermInvestments": "150192000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2786627000.00",
                    "commonStockSharesOutstanding": "53512005.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "4046813000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "117114000.00",
                    "totalLiab": "2957319000.00",
                    "totalStockholderEquity": "1089369000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17395000.00",
                    "commonStock": "539000.00",
                    "capitalStock": "621000.00",
                    "retainedEarnings": "-125526000.00",
                    "otherLiab": "21495000.00",
                    "goodWill": null,
                    "otherAssets": "4046813000.00",
                    "cash": "148162000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "474059000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2770267000.00",
                    "shortTermDebt": "456664000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2918429000.00",
                    "otherStockholderEquity": "1213274000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4015746000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1089287000.00",
                    "shortTermInvestments": "3784624000.00",
                    "netReceivables": "3750470000.00",
                    "longTermDebt": "1998949000.00",
                    "inventory": "265276000.00",
                    "accountsPayable": "17395000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "125000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "539000.00",
                    "preferredStockTotalEquity": "82000.00",
                    "retainedEarningsTotalEquity": "-301680000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31067000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "31067000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1998949000.00",
                    "nonCurrentLiabilitiesOther": "813672000.00",
                    "nonCurrentLiabilitiesTotal": "2483260000.00",
                    "negativeGoodwill": null,
                    "warrants": "1000000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1213274000.00",
                    "liabilitiesAndStockholdersEquity": "4046813000.00",
                    "cashAndShortTermInvestments": "148162000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3258161000.00",
                    "commonStockSharesOutstanding": "53961497.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "3988518000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12362000.00",
                    "totalLiab": "2975335000.00",
                    "totalStockholderEquity": "1013058000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14406000.00",
                    "commonStock": "538000.00",
                    "capitalStock": "584000.00",
                    "retainedEarnings": "-112767000.00",
                    "otherLiab": "21436000.00",
                    "goodWill": null,
                    "otherAssets": "-10716000.00",
                    "cash": "191931000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1404677000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2069277000.00",
                    "shortTermDebt": "1404677000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3495118000.00",
                    "otherStockholderEquity": "1125241000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "202647000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1014012000.00",
                    "shortTermInvestments": "3782205000.00",
                    "netReceivables": "10716000.00",
                    "longTermDebt": "2090441000.00",
                    "inventory": "1.00",
                    "accountsPayable": "14406000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "125000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "538000.00",
                    "preferredStockTotalEquity": "46000.00",
                    "retainedEarningsTotalEquity": "-284285000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3796587000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3796587000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2090441000.00",
                    "nonCurrentLiabilitiesOther": "742343000.00",
                    "nonCurrentLiabilitiesTotal": "2975335000.00",
                    "negativeGoodwill": null,
                    "warrants": "1000000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1125241000.00",
                    "liabilitiesAndStockholdersEquity": "3988518000.00",
                    "cashAndShortTermInvestments": "191931000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3274220000.00",
                    "commonStockSharesOutstanding": "54274949.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "3899190000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3659691000.00",
                    "totalLiab": "2966956000.00",
                    "totalStockholderEquity": "932109000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13713000.00",
                    "commonStock": "538000.00",
                    "capitalStock": "538000.00",
                    "retainedEarnings": "-105824000.00",
                    "otherLiab": "25140000.00",
                    "goodWill": null,
                    "otherAssets": "3899190000.00",
                    "cash": "154916000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1083917000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1855429000.00",
                    "shortTermDebt": "1083917000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2921643000.00",
                    "otherStockholderEquity": "1037395000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "164814000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "932109000.00",
                    "shortTermInvestments": "3659691000.00",
                    "netReceivables": "9898000.00",
                    "longTermDebt": "1837726000.00",
                    "inventory": "185416000.00",
                    "accountsPayable": "13713000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "125000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "538000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-269879000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "99563000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "99563000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1837726000.00",
                    "nonCurrentLiabilitiesOther": "986650000.00",
                    "nonCurrentLiabilitiesTotal": "2966956000.00",
                    "negativeGoodwill": null,
                    "warrants": "1000000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1037395000.00",
                    "liabilitiesAndStockholdersEquity": "3899190000.00",
                    "cashAndShortTermInvestments": "154916000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2942454000.00",
                    "commonStockSharesOutstanding": "56735278.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "3854468000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "226804000.00",
                    "totalLiab": "2908172000.00",
                    "totalStockholderEquity": "946171000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1446603000.00",
                    "commonStock": "548000.00",
                    "capitalStock": "548000.00",
                    "retainedEarnings": "-110741000.00",
                    "otherLiab": "24273000.00",
                    "goodWill": null,
                    "otherAssets": "3854468000.00",
                    "cash": "236953000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1446603000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1914787000.00",
                    "shortTermDebt": "1446603000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3373161000.00",
                    "otherStockholderEquity": "1056364000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "247102000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "946171000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "10149000.00",
                    "longTermDebt": "2151740000.00",
                    "inventory": "249179000.00",
                    "accountsPayable": "13963000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "125000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "548000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-256166000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27645000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "27645000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1926558000.00",
                    "nonCurrentLiabilitiesOther": "824237000.00",
                    "nonCurrentLiabilitiesTotal": "2908172000.00",
                    "negativeGoodwill": null,
                    "warrants": "1000000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1056364000.00",
                    "liabilitiesAndStockholdersEquity": "3854468000.00",
                    "cashAndShortTermInvestments": "236953000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3097911000.00",
                    "commonStockSharesOutstanding": "58526985.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "4099657000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-12292000.00",
                    "totalLiab": "3150760000.00",
                    "totalStockholderEquity": "948772000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "925384000.00",
                    "commonStock": "551000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-111046000.00",
                    "otherLiab": "23098000.00",
                    "goodWill": null,
                    "otherAssets": "4099657000.00",
                    "cash": "255411000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "925384000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1618677000.00",
                    "shortTermDebt": "925384000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2329520000.00",
                    "otherStockholderEquity": "1059267000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "267703000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "949772000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "12292000.00",
                    "longTermDebt": "1404136000.00",
                    "inventory": "-15971000.00",
                    "accountsPayable": "14033000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "125000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "551000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-242202000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28439000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "28439000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1404136000.00",
                    "nonCurrentLiabilitiesOther": "1384730000.00",
                    "nonCurrentLiabilitiesTotal": "3150760000.00",
                    "negativeGoodwill": null,
                    "warrants": "1000000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1059267000.00",
                    "liabilitiesAndStockholdersEquity": "4099657000.00",
                    "cashAndShortTermInvestments": "255411000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2822860000.00",
                    "commonStockSharesOutstanding": "71834396.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-05",
                    "currency_symbol": "USD",
                    "totalAssets": "4219648000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-12388000.00",
                    "totalLiab": "3285802000.00",
                    "totalStockholderEquity": "933846000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "927128000.00",
                    "commonStock": "552000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-125004000.00",
                    "otherLiab": "22961000.00",
                    "goodWill": null,
                    "otherAssets": "4219648000.00",
                    "cash": "261419000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "927128000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1266498000.00",
                    "shortTermDebt": "927128000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "2331954000.00",
                    "otherStockholderEquity": "1057298000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "273807000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "934846000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "12388000.00",
                    "longTermDebt": "1404826000.00",
                    "inventory": "1.00",
                    "accountsPayable": "25049000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "552000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-228169000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3945841000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3945841000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1404826000.00",
                    "nonCurrentLiabilitiesOther": "1854927000.00",
                    "nonCurrentLiabilitiesTotal": "3285802000.00",
                    "negativeGoodwill": null,
                    "warrants": "1000000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1058298000.00",
                    "liabilitiesAndStockholdersEquity": "4219648000.00",
                    "cashAndShortTermInvestments": "261419000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2461763000.00",
                    "commonStockSharesOutstanding": "70009741.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "4402852000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-11933000.00",
                    "totalLiab": "3468390000.00",
                    "totalStockholderEquity": "934462000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "928623000.00",
                    "commonStock": "552000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-123106000.00",
                    "otherLiab": "77272000.00",
                    "goodWill": null,
                    "otherAssets": "4402852000.00",
                    "cash": "353679000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "928623000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1174529000.00",
                    "shortTermDebt": "928623000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "2333740000.00",
                    "otherStockholderEquity": "1056016000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "365612000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "935462000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "11933000.00",
                    "longTermDebt": "1405117000.00",
                    "inventory": "-17259000.00",
                    "accountsPayable": "11065000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-203000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "552000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-203120000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "53052000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "53052000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1405117000.00",
                    "nonCurrentLiabilitiesOther": "2051208000.00",
                    "nonCurrentLiabilitiesTotal": "3468390000.00",
                    "negativeGoodwill": null,
                    "warrants": "1000000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1057016000.00",
                    "liabilitiesAndStockholdersEquity": "4402852000.00",
                    "cashAndShortTermInvestments": "353679000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2462670000.00",
                    "commonStockSharesOutstanding": "55205082.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "4415648000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-24191000.00",
                    "totalLiab": "3450312000.00",
                    "totalStockholderEquity": "964336000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25000.00",
                    "commonStock": "552000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-87375000.00",
                    "otherLiab": "31582000.00",
                    "goodWill": null,
                    "otherAssets": "4312158000.00",
                    "cash": "55969000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12614000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1331820000.00",
                    "shortTermDebt": "12589000.00",
                    "shortLongTermDebt": "12589000.00",
                    "shortLongTermDebtTotal": "1387789000.00",
                    "otherStockholderEquity": "1050159000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "80160000.00",
                    "longTermInvestments": "23330000.00",
                    "netTangibleAssets": "964336000.00",
                    "shortTermInvestments": "12542000.00",
                    "netReceivables": "11649000.00",
                    "longTermDebt": "1375200000.00",
                    "inventory": "1.00",
                    "accountsPayable": "25000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "552000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-192055000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-23330000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "23330000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1253958000.00",
                    "nonCurrentLiabilitiesOther": "2196329000.00",
                    "nonCurrentLiabilitiesTotal": "1375200000.00",
                    "negativeGoodwill": null,
                    "warrants": "1000000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1051159000.00",
                    "liabilitiesAndStockholdersEquity": "4415648000.00",
                    "cashAndShortTermInvestments": "68511000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2352125000.00",
                    "commonStockSharesOutstanding": "55158283.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "4476878000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-19534000.00",
                    "totalLiab": "3515819000.00",
                    "totalStockholderEquity": "961059000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-38361000.00",
                    "commonStock": "552000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-85617000.00",
                    "otherLiab": "32929000.00",
                    "goodWill": null,
                    "otherAssets": "4338857000.00",
                    "cash": "99332000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38361000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1310434000.00",
                    "shortTermDebt": "38361000.00",
                    "shortLongTermDebt": "38361000.00",
                    "shortLongTermDebtTotal": "1448127000.00",
                    "otherStockholderEquity": "1048836000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "118866000.00",
                    "longTermInvestments": "19155000.00",
                    "netTangibleAssets": "961059000.00",
                    "shortTermInvestments": "8319000.00",
                    "netReceivables": "11215000.00",
                    "longTermDebt": "1371405000.00",
                    "inventory": "1.00",
                    "accountsPayable": "25000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3712000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "552000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-192030000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-19155000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "19155000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1409766000.00",
                    "nonCurrentLiabilitiesOther": "2262451000.00",
                    "nonCurrentLiabilitiesTotal": "270031000.00",
                    "negativeGoodwill": null,
                    "warrants": "1000000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1049836000.00",
                    "liabilitiesAndStockholdersEquity": "4476878000.00",
                    "cashAndShortTermInvestments": "107651000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2370825000.00",
                    "commonStockSharesOutstanding": "55056411.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "4460862000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-24153000.00",
                    "totalLiab": "3441726000.00",
                    "totalStockholderEquity": "1019136000.00",
                    "deferredLongTermLiab": "6245000.00",
                    "otherCurrentLiab": "-49293000.00",
                    "commonStock": "549000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-29929000.00",
                    "otherLiab": "17206000.00",
                    "goodWill": null,
                    "otherAssets": "4460862000.00",
                    "cash": "80281000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "49293000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1388870000.00",
                    "shortTermDebt": "42008000.00",
                    "shortLongTermDebt": "42008000.00",
                    "shortLongTermDebtTotal": "3010866000.00",
                    "otherStockholderEquity": "1047484000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "80281000.00",
                    "longTermInvestments": "30906000.00",
                    "netTangibleAssets": "1019136000.00",
                    "shortTermInvestments": "12830000.00",
                    "netReceivables": "11323000.00",
                    "longTermDebt": "1427143000.00",
                    "inventory": "1.00",
                    "accountsPayable": "7285000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "32000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "549000.00",
                    "preferredStockTotalEquity": "1000000.00",
                    "retainedEarningsTotalEquity": "-192005000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4349675000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4380581000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2968858000.00",
                    "nonCurrentLiabilitiesOther": "2099472000.00",
                    "nonCurrentLiabilitiesTotal": "269634000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1048484000.00",
                    "liabilitiesAndStockholdersEquity": "4460862000.00",
                    "cashAndShortTermInvestments": "93111000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "54853205.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "4307612000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-23627000.00",
                    "totalLiab": "3284372000.00",
                    "totalStockholderEquity": "1023240000.00",
                    "deferredLongTermLiab": "7183000.00",
                    "otherCurrentLiab": "-11253000.00",
                    "commonStock": "549000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-24541000.00",
                    "otherLiab": "16003000.00",
                    "goodWill": null,
                    "otherAssets": "4114206000.00",
                    "cash": "137355000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11253000.00",
                    "currentDeferredRevenue": "-1108866000.00",
                    "netDebt": "1370786000.00",
                    "shortTermDebt": "284418000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "3233053000.00",
                    "otherStockholderEquity": "1046200000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "160982000.00",
                    "longTermInvestments": "32424000.00",
                    "netTangibleAssets": "1023240000.00",
                    "shortTermInvestments": "12830000.00",
                    "netReceivables": "10797000.00",
                    "longTermDebt": "1508141000.00",
                    "inventory": "-1.00",
                    "accountsPayable": "11253000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "32000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "549000.00",
                    "preferredStockTotalEquity": "1000000.00",
                    "retainedEarningsTotalEquity": "-168941000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-32424000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "32424000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2948635000.00",
                    "nonCurrentLiabilitiesOther": "1854780000.00",
                    "nonCurrentLiabilitiesTotal": "269241000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1047200000.00",
                    "liabilitiesAndStockholdersEquity": "4307612000.00",
                    "cashAndShortTermInvestments": "150185000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "54853205.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "3804336000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-22754000.00",
                    "totalLiab": "2776600000.00",
                    "totalStockholderEquity": "1027736000.00",
                    "deferredLongTermLiab": "6099000.00",
                    "otherCurrentLiab": "-6204000.00",
                    "commonStock": "549000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-18870000.00",
                    "otherLiab": "15094000.00",
                    "goodWill": null,
                    "otherAssets": "3653894000.00",
                    "cash": "92838000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6204000.00",
                    "currentDeferredRevenue": "-981894000.00",
                    "netDebt": "1384373000.00",
                    "shortTermDebt": "867805000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "2731238000.00",
                    "otherStockholderEquity": "1045025000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "115592000.00",
                    "longTermInvestments": "34850000.00",
                    "netTangibleAssets": "1027736000.00",
                    "shortTermInvestments": "12830000.00",
                    "netReceivables": "9924000.00",
                    "longTermDebt": "1477211000.00",
                    "inventory": "1.00",
                    "accountsPayable": "6204000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "32000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "549000.00",
                    "preferredStockTotalEquity": "1000000.00",
                    "retainedEarningsTotalEquity": "-145878000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-34850000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "34850000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1863433000.00",
                    "nonCurrentLiabilitiesOther": "1343597000.00",
                    "nonCurrentLiabilitiesTotal": "268857000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1046025000.00",
                    "liabilitiesAndStockholdersEquity": "3804336000.00",
                    "cashAndShortTermInvestments": "105668000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "67624395.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3487388000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-23393000.00",
                    "totalLiab": "2506257000.00",
                    "totalStockholderEquity": "981131000.00",
                    "deferredLongTermLiab": "2333000.00",
                    "otherCurrentLiab": "-10117000.00",
                    "commonStock": "522000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-13983000.00",
                    "otherLiab": "13270000.00",
                    "goodWill": null,
                    "otherAssets": "3359998000.00",
                    "cash": "65384000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10117000.00",
                    "currentDeferredRevenue": "-422800000.00",
                    "netDebt": "1400914000.00",
                    "shortTermDebt": "432917000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "2459932000.00",
                    "otherStockholderEquity": "993592000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "88777000.00",
                    "longTermInvestments": "38613000.00",
                    "netTangibleAssets": "981131000.00",
                    "shortTermInvestments": "12798000.00",
                    "netReceivables": "10595000.00",
                    "longTermDebt": "2027015000.00",
                    "inventory": "1.00",
                    "accountsPayable": "10117000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-123000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "522000.00",
                    "preferredStockTotalEquity": "1000000.00",
                    "retainedEarningsTotalEquity": "-122814000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-38613000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "38613000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2027015000.00",
                    "nonCurrentLiabilitiesOther": "1006707000.00",
                    "nonCurrentLiabilitiesTotal": "268484000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "994592000.00",
                    "liabilitiesAndStockholdersEquity": "3487388000.00",
                    "cashAndShortTermInvestments": "78182000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "62256595.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "3361881000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "30668000.00",
                    "totalLiab": "2533350000.00",
                    "totalStockholderEquity": "827531000.00",
                    "deferredLongTermLiab": "510000.00",
                    "otherCurrentLiab": "-81394000.00",
                    "commonStock": "436000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-9001000.00",
                    "otherLiab": "10666000.00",
                    "goodWill": null,
                    "otherAssets": "-41991000.00",
                    "cash": "91700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "81394000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "905701000.00",
                    "shortTermDebt": "75000000.00",
                    "shortLongTermDebt": "936542000.00",
                    "shortLongTermDebtTotal": "997401000.00",
                    "otherStockholderEquity": "835288000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "133691000.00",
                    "longTermInvestments": "3207215000.00",
                    "netTangibleAssets": "827531000.00",
                    "shortTermInvestments": "12606000.00",
                    "netReceivables": "10268000.00",
                    "longTermDebt": "922401000.00",
                    "inventory": "12606000.00",
                    "accountsPayable": "6394000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-192000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "436000.00",
                    "preferredStockTotalEquity": "1000000.00",
                    "retainedEarningsTotalEquity": "-100876000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3230879000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3270181000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "922401000.00",
                    "nonCurrentLiabilitiesOther": "1585699000.00",
                    "nonCurrentLiabilitiesTotal": "1497068000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "836288000.00",
                    "liabilitiesAndStockholdersEquity": "3361881000.00",
                    "cashAndShortTermInvestments": "91700000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "56103568.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "2934936000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-7510000.00",
                    "totalLiab": "2109286000.00",
                    "totalStockholderEquity": "825650000.00",
                    "deferredLongTermLiab": "117000.00",
                    "otherCurrentLiab": "-5620000.00",
                    "commonStock": "435000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-7352000.00",
                    "otherLiab": "9827000.00",
                    "goodWill": null,
                    "otherAssets": "63527000.00",
                    "cash": "148228000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5620000.00",
                    "currentDeferredRevenue": "-673992000.00",
                    "netDebt": "645080000.00",
                    "shortTermDebt": "679612000.00",
                    "shortLongTermDebt": "679612000.00",
                    "shortLongTermDebtTotal": "1472920000.00",
                    "otherStockholderEquity": "831535000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "161736000.00",
                    "longTermInvestments": "2751694000.00",
                    "netTangibleAssets": "825650000.00",
                    "shortTermInvestments": "12830000.00",
                    "netReceivables": "8188000.00",
                    "longTermDebt": "793308000.00",
                    "inventory": "12830000.00",
                    "accountsPayable": "5620000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "32000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "435000.00",
                    "preferredStockTotalEquity": "1000000.00",
                    "retainedEarningsTotalEquity": "-82530000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2729844000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2773200000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "793308000.00",
                    "nonCurrentLiabilitiesOther": "1290965000.00",
                    "nonCurrentLiabilitiesTotal": "140124000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "832535000.00",
                    "liabilitiesAndStockholdersEquity": "2934936000.00",
                    "cashAndShortTermInvestments": "148228000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "50651612.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2667897000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3947000.00",
                    "totalLiab": "1841535000.00",
                    "totalStockholderEquity": "826362000.00",
                    "deferredLongTermLiab": "610000.00",
                    "otherCurrentLiab": "-3280000.00",
                    "commonStock": "435000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-5641000.00",
                    "otherLiab": "8801000.00",
                    "goodWill": "0.00",
                    "otherAssets": "67727000.00",
                    "cash": "92264000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3280000.00",
                    "currentDeferredRevenue": "-519711000.00",
                    "netDebt": "699773000.00",
                    "shortTermDebt": "522991000.00",
                    "shortLongTermDebt": "522991000.00",
                    "shortLongTermDebtTotal": "1315028000.00",
                    "otherStockholderEquity": "894568000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "116564000.00",
                    "longTermInvestments": "2530063000.00",
                    "netTangibleAssets": "826362000.00",
                    "shortTermInvestments": "12798000.00",
                    "netReceivables": "7555000.00",
                    "longTermDebt": "792037000.00",
                    "inventory": "12798000.00",
                    "accountsPayable": "3280000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-64000000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "435000.00",
                    "preferredStockTotalEquity": "1000000.00",
                    "retainedEarningsTotalEquity": "-64254000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2504876000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2551333000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "792037000.00",
                    "nonCurrentLiabilitiesOther": "1027200000.00",
                    "nonCurrentLiabilitiesTotal": "139930000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "831568000.00",
                    "liabilitiesAndStockholdersEquity": "2667897000.00",
                    "cashAndShortTermInvestments": "92264000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "50634463.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "2520719000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-7816000.00",
                    "totalLiab": "1693363000.00",
                    "totalStockholderEquity": "827356000.00",
                    "deferredLongTermLiab": "57000.00",
                    "otherCurrentLiab": "-5280000.00",
                    "commonStock": "434000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3460000.00",
                    "otherLiab": "6294000.00",
                    "goodWill": "0.00",
                    "otherAssets": "71165000.00",
                    "cash": "72070000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5280000.00",
                    "currentDeferredRevenue": "-28392000.00",
                    "netDebt": "67675000.00",
                    "shortTermDebt": "121314000.00",
                    "shortLongTermDebt": "33672000.00",
                    "shortLongTermDebtTotal": "261059000.00",
                    "otherStockholderEquity": "829366000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "84709000.00",
                    "longTermInvestments": "2402023000.00",
                    "netTangibleAssets": "827356000.00",
                    "shortTermInvestments": "12814000.00",
                    "netReceivables": "7641000.00",
                    "longTermDebt": "139745000.00",
                    "inventory": "12814000.00",
                    "accountsPayable": "5280000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "16000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "434000.00",
                    "preferredStockTotalEquity": "1000000.00",
                    "retainedEarningsTotalEquity": "-46846000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2385820000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2436010000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "139745000.00",
                    "nonCurrentLiabilitiesOther": "1530693000.00",
                    "nonCurrentLiabilitiesTotal": "139745000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "830366000.00",
                    "liabilitiesAndStockholdersEquity": "2520719000.00",
                    "cashAndShortTermInvestments": "72070000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "50467978.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "2499130000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12812000.00",
                    "totalLiab": "1670509000.00",
                    "totalStockholderEquity": "828621000.00",
                    "deferredLongTermLiab": "197000.00",
                    "otherCurrentLiab": "-124433000.00",
                    "commonStock": "432000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1515000.00",
                    "otherLiab": "7014000.00",
                    "goodWill": "0.00",
                    "otherAssets": "76645000.00",
                    "cash": "107765000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1653055000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "13549000.00",
                    "shortTermDebt": "121314000.00",
                    "shortLongTermDebt": "56546000.00",
                    "shortLongTermDebtTotal": "121314000.00",
                    "otherStockholderEquity": "828704000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "118213000.00",
                    "longTermInvestments": "2346435000.00",
                    "netTangibleAssets": "828621000.00",
                    "shortTermInvestments": "12798000.00",
                    "netReceivables": "7105000.00",
                    "longTermDebt": "121314000.00",
                    "inventory": "-9469000.00",
                    "accountsPayable": "3119000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-30000000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "432000.00",
                    "preferredStockTotalEquity": "1000000.00",
                    "retainedEarningsTotalEquity": "-30315000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2325950000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2380917000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "121314000.00",
                    "nonCurrentLiabilitiesOther": "1528425000.00",
                    "nonCurrentLiabilitiesTotal": "121314000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "829704000.00",
                    "liabilitiesAndStockholdersEquity": "2499130000.00",
                    "cashAndShortTermInvestments": "107765000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "43235103.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "2356727000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2331000.00",
                    "totalLiab": "1524953000.00",
                    "totalStockholderEquity": "830774000.00",
                    "deferredLongTermLiab": "450000.00",
                    "otherCurrentLiab": "-64198000.00",
                    "commonStock": "432000.00",
                    "capitalStock": null,
                    "retainedEarnings": "804000.00",
                    "otherLiab": "8396000.00",
                    "goodWill": "0.00",
                    "otherAssets": "65546000.00",
                    "cash": "142391000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "99900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-114933000.00",
                    "shortTermDebt": "61867000.00",
                    "shortLongTermDebt": "61867000.00",
                    "shortLongTermDebtTotal": "54916000.00",
                    "otherStockholderEquity": "828522000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "163227000.00",
                    "longTermInvestments": "2171344000.00",
                    "netTangibleAssets": "830774000.00",
                    "shortTermInvestments": "12814000.00",
                    "netReceivables": "18505000.00",
                    "longTermDebt": "1440855000.00",
                    "inventory": "12814000.00",
                    "accountsPayable": "2331000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "16000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "432000.00",
                    "preferredStockTotalEquity": "1000000.00",
                    "retainedEarningsTotalEquity": "-13860000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2137296000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2193500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1480793000.00",
                    "nonCurrentLiabilitiesTotal": "27908000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "829522000.00",
                    "liabilitiesAndStockholdersEquity": "2356727000.00",
                    "cashAndShortTermInvestments": "142391000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "43234254.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "2071989000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2357000.00",
                    "totalLiab": "1238591000.00",
                    "totalStockholderEquity": "832398000.00",
                    "deferredLongTermLiab": "114000.00",
                    "otherCurrentLiab": "7830000.00",
                    "commonStock": "432000.00",
                    "capitalStock": null,
                    "retainedEarnings": "3146000.00",
                    "otherLiab": "6187000.00",
                    "goodWill": "0.00",
                    "otherAssets": "65464000.00",
                    "cash": "249118000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "601141000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "935442000.00",
                    "shortTermDebt": "592280000.00",
                    "shortLongTermDebt": "1232404000.00",
                    "shortLongTermDebtTotal": "1184560000.00",
                    "otherStockholderEquity": "827836000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "267272000.00",
                    "longTermInvestments": "1782749000.00",
                    "netTangibleAssets": "832398000.00",
                    "shortTermInvestments": "12782000.00",
                    "netReceivables": "15797000.00",
                    "longTermDebt": "547366000.00",
                    "inventory": "12782000.00",
                    "accountsPayable": "1031000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-16000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "432000.00",
                    "preferredStockTotalEquity": "1000000.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1748439000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1804717000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "643409000.00",
                    "nonCurrentLiabilitiesTotal": "592394000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "828836000.00",
                    "liabilitiesAndStockholdersEquity": "2071989000.00",
                    "cashAndShortTermInvestments": "249118000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "43234205.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1614332000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2260000.00",
                    "totalLiab": "1172807000.00",
                    "totalStockholderEquity": "441525000.00",
                    "deferredLongTermLiab": "2679000.00",
                    "otherCurrentLiab": "-610647000.00",
                    "commonStock": "392608000.00",
                    "capitalStock": null,
                    "retainedEarnings": "48949000.00",
                    "otherLiab": "26916000.00",
                    "goodWill": null,
                    "otherAssets": "1564048000.00",
                    "cash": "34617000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "662163000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1184723000.00",
                    "shortTermDebt": "609670000.00",
                    "shortLongTermDebt": "1145891000.00",
                    "shortLongTermDebtTotal": "1219340000.00",
                    "otherStockholderEquity": "-32000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "50284000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "441525000.00",
                    "shortTermInvestments": "12766000.00",
                    "netReceivables": "13407000.00",
                    "longTermDebt": "215265000.00",
                    "inventory": "12766000.00",
                    "accountsPayable": "977000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-32000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "392608000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1551282000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1564048000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "609670000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1614332000.00",
                    "cashAndShortTermInvestments": "34617000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "43230756.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1495607000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8000000.00",
                    "totalLiab": "1067616000.00",
                    "totalStockholderEquity": "427991000.00",
                    "deferredLongTermLiab": "2365000.00",
                    "otherCurrentLiab": "43315000.00",
                    "commonStock": "392608000.00",
                    "capitalStock": null,
                    "retainedEarnings": "35495000.00",
                    "otherLiab": "22817000.00",
                    "goodWill": null,
                    "otherAssets": "1427594000.00",
                    "cash": "56019000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "637602000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1131245000.00",
                    "shortTermDebt": "593632000.00",
                    "shortLongTermDebt": "859165000.00",
                    "shortLongTermDebtTotal": "1187264000.00",
                    "otherStockholderEquity": "-112000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "68013000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "427991000.00",
                    "shortTermInvestments": "12686000.00",
                    "netReceivables": "3994000.00",
                    "longTermDebt": "185634000.00",
                    "inventory": "12686000.00",
                    "accountsPayable": "655000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-112000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "392608000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1366656000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1427594000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "593775000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1495607000.00",
                    "cashAndShortTermInvestments": "56019000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "43235103.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "43235103.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "43235103.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "486942000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-56088000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "56088000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "56088000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "112176000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "486942000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-56088000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-56088000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "486942000.00",
                    "cashAndShortTermInvestments": "56088000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "43235103.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "722744000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "250000.00",
                    "totalLiab": "235802000.00",
                    "totalStockholderEquity": "486942000.00",
                    "deferredLongTermLiab": "1577000.00",
                    "otherCurrentLiab": "70000.00",
                    "commonStock": "486804000.00",
                    "capitalStock": null,
                    "retainedEarnings": "138000.00",
                    "otherLiab": "9121000.00",
                    "goodWill": null,
                    "otherAssets": "662530000.00",
                    "cash": "56088000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "68298000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "226611000.00",
                    "shortLongTermDebt": "226611000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "721167000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "486942000.00",
                    "shortTermInvestments": "250000.00",
                    "netReceivables": "664829000.00",
                    "longTermDebt": "167262000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1755224000.00",
                    "intangibleAssets": "13300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-1516030000.00",
                    "totalLiab": "1202412000.00",
                    "totalStockholderEquity": "552687000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6164000.00",
                    "commonStock": "476000.00",
                    "capitalStock": "558000.00",
                    "retainedEarnings": "-643150000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1681672000.00",
                    "cash": "65958000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "517111000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1106063000.00",
                    "shortTermDebt": "510947000.00",
                    "shortLongTermDebt": "71774000.00",
                    "shortLongTermDebtTotal": "1172021000.00",
                    "otherStockholderEquity": "1195279000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "73552000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7594000.00",
                    "longTermDebt": "661074000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "130640000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1681672000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "685301000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1755224000.00",
                    "cashAndShortTermInvestments": "65958000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1285453000.00",
                    "commonStockSharesOutstanding": "47870235.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "2115114999.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "35350000.00",
                    "totalLiab": "1495897999.00",
                    "totalStockholderEquity": "619092000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6238000.00",
                    "commonStock": "488000.00",
                    "capitalStock": "570000.00",
                    "retainedEarnings": "-577301000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2115115000.00",
                    "cash": "87788000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "604112000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1385173000.00",
                    "shortTermDebt": "597874000.00",
                    "shortLongTermDebt": "86774000.00",
                    "shortLongTermDebtTotal": "1472961000.00",
                    "otherStockholderEquity": "1195823000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2020786000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1897648000.00",
                    "longTermDebt": "788313000.00",
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "94328999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "94328999.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "891785999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2115114999.00",
                    "cashAndShortTermInvestments": "87788000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1494097000.00",
                    "commonStockSharesOutstanding": "49080631.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2846932000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "23226000.00",
                    "totalLiab": "1987909000.00",
                    "totalStockholderEquity": "858898000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14136000.00",
                    "commonStock": "506000.00",
                    "capitalStock": "588000.00",
                    "retainedEarnings": "-339738000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2846932000.00",
                    "cash": "188370000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "889578000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1762770000.00",
                    "shortTermDebt": "875442000.00",
                    "shortLongTermDebt": "84000000.00",
                    "shortLongTermDebtTotal": "1951140000.00",
                    "otherStockholderEquity": "1198048000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2795421000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2583825000.00",
                    "longTermDebt": "991698000.00",
                    "inventory": "16939000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "51511000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "51511000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1098331000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2846932000.00",
                    "cashAndShortTermInvestments": "188370000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "1934514000.00",
                    "commonStockSharesOutstanding": "51641619.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "3454101000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "20446000.00",
                    "totalLiab": "2469431000.00",
                    "totalStockholderEquity": "984545000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14318000.00",
                    "commonStock": "524000.00",
                    "capitalStock": "606000.00",
                    "retainedEarnings": "-219376000.00",
                    "otherLiab": "24967000.00",
                    "goodWill": null,
                    "otherAssets": "3454101000.00",
                    "cash": "133132000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "691486000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2297014000.00",
                    "shortTermDebt": "677168000.00",
                    "shortLongTermDebt": "100000000.00",
                    "shortLongTermDebtTotal": "2430146000.00",
                    "otherStockholderEquity": "1202315000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3421393000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "984463000.00",
                    "shortTermInvestments": "3350150000.00",
                    "netReceivables": "3267815000.00",
                    "longTermDebt": "1314580000.00",
                    "inventory": "1.00",
                    "accountsPayable": "14318000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "125000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "524000.00",
                    "preferredStockTotalEquity": "82000.00",
                    "retainedEarningsTotalEquity": "-350069000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32708000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "32708000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1269667000.00",
                    "nonCurrentLiabilitiesOther": "1085446000.00",
                    "nonCurrentLiabilitiesTotal": "1777945000.00",
                    "negativeGoodwill": null,
                    "warrants": "1000000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1202315000.00",
                    "liabilitiesAndStockholdersEquity": "3454101000.00",
                    "cashAndShortTermInvestments": "133132000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2398043000.00",
                    "commonStockSharesOutstanding": "53011806.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "3988518000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-215009000.00",
                    "totalLiab": "2261208000.00",
                    "totalStockholderEquity": "1727310000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1079529000.00",
                    "commonStock": "538000.00",
                    "capitalStock": "584000.00",
                    "retainedEarnings": "-112767000.00",
                    "otherLiab": "21436000.00",
                    "goodWill": null,
                    "otherAssets": "12362000.00",
                    "cash": "191931000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "451142000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2069277000.00",
                    "shortTermDebt": "1530671000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "3621112000.00",
                    "otherStockholderEquity": "1125241000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "202647000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1014012000.00",
                    "shortTermInvestments": "3782205000.00",
                    "netReceivables": "10716000.00",
                    "longTermDebt": "2090441000.00",
                    "inventory": "1.00",
                    "accountsPayable": "14406000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "125000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "538000.00",
                    "preferredStockTotalEquity": "46000.00",
                    "retainedEarningsTotalEquity": "-284285000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-215009000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3773509000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2090441000.00",
                    "nonCurrentLiabilitiesOther": "742343000.00",
                    "nonCurrentLiabilitiesTotal": "2261208000.00",
                    "negativeGoodwill": null,
                    "warrants": "1000000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1125241000.00",
                    "liabilitiesAndStockholdersEquity": "3988518000.00",
                    "cashAndShortTermInvestments": "191931000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "3274220000.00",
                    "commonStockSharesOutstanding": "54929070.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-05",
                    "currency_symbol": "USD",
                    "totalAssets": "4219648000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-341581000.00",
                    "totalLiab": "1527917000.00",
                    "totalStockholderEquity": "2691731000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-694512000.00",
                    "commonStock": "552000.00",
                    "capitalStock": "552000.00",
                    "retainedEarnings": "-125004000.00",
                    "otherLiab": "22961000.00",
                    "goodWill": null,
                    "otherAssets": "67774000.00",
                    "cash": "261419000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1068847000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1266498000.00",
                    "shortTermDebt": "1763359000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "3168185000.00",
                    "otherStockholderEquity": "1057298000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "273807000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "934846000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "12388000.00",
                    "longTermDebt": "1404826000.00",
                    "inventory": "1.00",
                    "accountsPayable": "25049000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "552000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-228169000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-341581000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3878067000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1404826000.00",
                    "nonCurrentLiabilitiesOther": "1854927000.00",
                    "nonCurrentLiabilitiesTotal": "1527917000.00",
                    "negativeGoodwill": null,
                    "warrants": "1000000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1058298000.00",
                    "liabilitiesAndStockholdersEquity": "4219648000.00",
                    "cashAndShortTermInvestments": "261419000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2461763000.00",
                    "commonStockSharesOutstanding": "55156482.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "4460862000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-171087000.00",
                    "totalLiab": "3441726000.00",
                    "totalStockholderEquity": "1019136000.00",
                    "deferredLongTermLiab": "6245000.00",
                    "otherCurrentLiab": "-49293000.00",
                    "commonStock": "549000.00",
                    "capitalStock": "549000.00",
                    "retainedEarnings": "-29929000.00",
                    "otherLiab": "24491000.00",
                    "goodWill": null,
                    "otherAssets": "4325522000.00",
                    "cash": "80281000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "49293000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1388870000.00",
                    "shortTermDebt": "42008000.00",
                    "shortLongTermDebt": "42008000.00",
                    "shortLongTermDebtTotal": "3010866000.00",
                    "otherStockholderEquity": "1047484000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "104434000.00",
                    "longTermInvestments": "30906000.00",
                    "netTangibleAssets": "1019136000.00",
                    "shortTermInvestments": "12830000.00",
                    "netReceivables": "11323000.00",
                    "longTermDebt": "1427143000.00",
                    "inventory": "1.00",
                    "accountsPayable": "7285000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "32000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "549000.00",
                    "preferredStockTotalEquity": "1000000.00",
                    "retainedEarningsTotalEquity": "-192005000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-30906000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "30906000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2968858000.00",
                    "nonCurrentLiabilitiesOther": "2099472000.00",
                    "nonCurrentLiabilitiesTotal": "1427371000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1048484000.00",
                    "liabilitiesAndStockholdersEquity": "4460862000.00",
                    "cashAndShortTermInvestments": "93111000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "2488287000.00",
                    "commonStockSharesOutstanding": "53087395.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "3361881000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "19117000.00",
                    "totalLiab": "2534350000.00",
                    "totalStockholderEquity": "827531000.00",
                    "deferredLongTermLiab": "3924000.00",
                    "otherCurrentLiab": "-56654000.00",
                    "commonStock": "436000.00",
                    "capitalStock": "436000.00",
                    "retainedEarnings": "-9001000.00",
                    "otherLiab": "10666000.00",
                    "goodWill": null,
                    "otherAssets": "59222000.00",
                    "cash": "91700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24740000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "905701000.00",
                    "shortTermDebt": "75000000.00",
                    "shortLongTermDebt": "75000000.00",
                    "shortLongTermDebtTotal": "1730866000.00",
                    "otherStockholderEquity": "835288000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "133691000.00",
                    "longTermInvestments": "39302000.00",
                    "netTangibleAssets": "827531000.00",
                    "shortTermInvestments": "12606000.00",
                    "netReceivables": "10268000.00",
                    "longTermDebt": "922401000.00",
                    "inventory": null,
                    "accountsPayable": "6394000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-192000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "436000.00",
                    "preferredStockTotalEquity": "1000000.00",
                    "retainedEarningsTotalEquity": "-100876000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3188888000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3228190000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1655866000.00",
                    "nonCurrentLiabilitiesOther": "10156000.00",
                    "nonCurrentLiabilitiesTotal": "933067000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "836288000.00",
                    "liabilitiesAndStockholdersEquity": "3361881000.00",
                    "cashAndShortTermInvestments": "104306000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "108951000.00",
                    "netInvestedCapital": "1824932000.00",
                    "commonStockSharesOutstanding": "52039997.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "2499130000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12812000.00",
                    "totalLiab": "1670509000.00",
                    "totalStockholderEquity": "828621000.00",
                    "deferredLongTermLiab": "8872000.00",
                    "otherCurrentLiab": "1545076000.00",
                    "commonStock": "432000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1515000.00",
                    "otherLiab": "7014000.00",
                    "goodWill": "0.00",
                    "otherAssets": "76651000.00",
                    "cash": "107765000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1669509000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "13549000.00",
                    "shortTermDebt": "121314000.00",
                    "shortLongTermDebt": "121314000.00",
                    "shortLongTermDebtTotal": "1707690000.00",
                    "otherStockholderEquity": "828704000.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "118213000.00",
                    "longTermInvestments": "54967000.00",
                    "netTangibleAssets": "828671000.00",
                    "shortTermInvestments": "12798000.00",
                    "netReceivables": "7105000.00",
                    "longTermDebt": "121314000.00",
                    "inventory": "-22267000.00",
                    "accountsPayable": "3119000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-30000000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "432000.00",
                    "preferredStockTotalEquity": "1000000.00",
                    "retainedEarningsTotalEquity": "-30315000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2325950000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2380917000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1586376000.00",
                    "nonCurrentLiabilitiesOther": "1528425000.00",
                    "nonCurrentLiabilitiesTotal": "121314000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "829704000.00",
                    "liabilitiesAndStockholdersEquity": "2499130000.00",
                    "cashAndShortTermInvestments": "120563000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1551296000.00",
                    "netInvestedCapital": "949935000.00",
                    "commonStockSharesOutstanding": "43234671.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1495607000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-12426000.00",
                    "totalLiab": "1067616000.00",
                    "totalStockholderEquity": "427991000.00",
                    "deferredLongTermLiab": "2365000.00",
                    "otherCurrentLiab": "473329000.00",
                    "commonStock": "392608000.00",
                    "capitalStock": null,
                    "retainedEarnings": "35495000.00",
                    "otherLiab": "962000.00",
                    "goodWill": null,
                    "otherAssets": "71038000.00",
                    "cash": "56019000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1067616000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "537613000.00",
                    "shortTermDebt": "593632000.00",
                    "shortLongTermDebt": "593632000.00",
                    "shortLongTermDebtTotal": "1044799000.00",
                    "otherStockholderEquity": "-112000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "68013000.00",
                    "longTermInvestments": "12686000.00",
                    "netTangibleAssets": "427991000.00",
                    "shortTermInvestments": "12686000.00",
                    "netReceivables": "11734000.00",
                    "longTermDebt": "593632000.00",
                    "inventory": null,
                    "accountsPayable": "655000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-112000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "392608000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1414908000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1427594000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "451167000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "593775000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1495607000.00",
                    "cashAndShortTermInvestments": "68705000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "43235103.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "722744000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "250000.00",
                    "totalLiab": "235802000.00",
                    "totalStockholderEquity": "486942000.00",
                    "deferredLongTermLiab": "1577000.00",
                    "otherCurrentLiab": "235659000.00",
                    "commonStock": "486804000.00",
                    "capitalStock": null,
                    "retainedEarnings": "138000.00",
                    "otherLiab": "242000.00",
                    "goodWill": null,
                    "otherAssets": "1827000.00",
                    "cash": "56088000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "235802000.00",
                    "currentDeferredRevenue": "70000.00",
                    "netDebt": "111174000.00",
                    "shortTermDebt": "167262000.00",
                    "shortLongTermDebt": "226611000.00",
                    "shortLongTermDebtTotal": "167262000.00",
                    "otherStockholderEquity": "0.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "60214000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "486942000.00",
                    "shortTermInvestments": "250000.00",
                    "netReceivables": "3876000.00",
                    "longTermDebt": "167262000.00",
                    "inventory": null,
                    "accountsPayable": "73000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "486804000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "662530000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "662530000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "167504000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "722744000.00",
                    "cashAndShortTermInvestments": "56088000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44735103.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-05",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "90250000.00",
                    "netBorrowings": "12980000.00",
                    "totalCashFromFinancingActivities": "-27441000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-58246000.00",
                    "changeInCash": "63318000.00",
                    "beginPeriodCashFlow": "44154000.00",
                    "endPeriodCashFlow": "107472000.00",
                    "totalCashFromOperatingActivities": "509000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3299000.00",
                    "otherCashflowsFromInvestingActivities": "266828000.00",
                    "dividendsPaid": "6160000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-616000.00",
                    "salePurchaseOfStock": "-306000.00",
                    "otherCashflowsFromFinancingActivities": "-491000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "617000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1899000.00",
                    "stockBasedCompensation": "1110000.00",
                    "otherNonCashItems": "52447000.00",
                    "freeCashFlow": "-108000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-05",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "173625000.00",
                    "netBorrowings": "-108016000.00",
                    "totalCashFromFinancingActivities": "-207129000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2589000.00",
                    "changeInCash": "-35912000.00",
                    "beginPeriodCashFlow": "80066000.00",
                    "endPeriodCashFlow": "44154000.00",
                    "totalCashFromOperatingActivities": "-2408000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "778000.00",
                    "otherCashflowsFromInvestingActivities": "160752000.00",
                    "dividendsPaid": "6213000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "616000.00",
                    "salePurchaseOfStock": "-306000.00",
                    "otherCashflowsFromFinancingActivities": "-912000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2336000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1418000.00",
                    "stockBasedCompensation": "910000.00",
                    "otherNonCashItems": "-89000.00",
                    "freeCashFlow": "-4744000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-02",
                    "currency_symbol": "USD",
                    "investments": "3245000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "32971000.00",
                    "netBorrowings": "-23265000.00",
                    "totalCashFromFinancingActivities": "-28484000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-23809000.00",
                    "changeInCash": "6163000.00",
                    "beginPeriodCashFlow": "73903000.00",
                    "endPeriodCashFlow": "80066000.00",
                    "totalCashFromOperatingActivities": "1676000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2193000.00",
                    "otherCashflowsFromInvestingActivities": "32971000.00",
                    "dividendsPaid": "6164000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "10000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "17893000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2333000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3754000.00",
                    "stockBasedCompensation": "1048000.00",
                    "otherNonCashItems": "20683000.00",
                    "freeCashFlow": "-657000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": "USD",
                    "investments": "90323000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "90323000.00",
                    "netBorrowings": "-74166000.00",
                    "totalCashFromFinancingActivities": "-116840000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3035000.00",
                    "changeInCash": "-21998000.00",
                    "beginPeriodCashFlow": "95901000.00",
                    "endPeriodCashFlow": "73903000.00",
                    "totalCashFromOperatingActivities": "4519000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2224000.00",
                    "otherCashflowsFromInvestingActivities": "90980000.00",
                    "dividendsPaid": "6178000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-75000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-36496000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "769000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "662000.00",
                    "stockBasedCompensation": "896000.00",
                    "otherNonCashItems": "-2298000.00",
                    "freeCashFlow": "4519000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-05",
                    "currency_symbol": "USD",
                    "investments": "95623000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "95623000.00",
                    "netBorrowings": "-29952000.00",
                    "totalCashFromFinancingActivities": "-100886000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-13363000.00",
                    "changeInCash": "-4527000.00",
                    "beginPeriodCashFlow": "100428000.00",
                    "endPeriodCashFlow": "95901000.00",
                    "totalCashFromOperatingActivities": "736000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2154000.00",
                    "otherCashflowsFromInvestingActivities": "98033000.00",
                    "dividendsPaid": "6208000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-77000.00",
                    "salePurchaseOfStock": "-3137000.00",
                    "otherCashflowsFromFinancingActivities": "-61589000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1727000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-994000.00",
                    "stockBasedCompensation": "2228000.00",
                    "otherNonCashItems": "10711000.00",
                    "freeCashFlow": "-991000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "investments": "80079000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "80079000.00",
                    "netBorrowings": "-15232000.00",
                    "totalCashFromFinancingActivities": "-88411000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7015000.00",
                    "changeInCash": "-14042000.00",
                    "beginPeriodCashFlow": "114470000.00",
                    "endPeriodCashFlow": "100428000.00",
                    "totalCashFromOperatingActivities": "-5710000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1459000.00",
                    "otherCashflowsFromInvestingActivities": "82287000.00",
                    "dividendsPaid": "6221000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-176000.00",
                    "salePurchaseOfStock": "-2525000.00",
                    "otherCashflowsFromFinancingActivities": "-64433000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "303000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5547000.00",
                    "stockBasedCompensation": "2410000.00",
                    "otherNonCashItems": "2983000.00",
                    "freeCashFlow": "-6013000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "investments": "136047000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "136047000.00",
                    "netBorrowings": "-26448000.00",
                    "totalCashFromFinancingActivities": "-146311000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-38836000.00",
                    "changeInCash": "-10234000.00",
                    "beginPeriodCashFlow": "124704000.00",
                    "endPeriodCashFlow": "114470000.00",
                    "totalCashFromOperatingActivities": "30000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1933000.00",
                    "otherCashflowsFromInvestingActivities": "137212000.00",
                    "dividendsPaid": "6297000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "500000.00",
                    "salePurchaseOfStock": "-4019000.00",
                    "otherCashflowsFromFinancingActivities": "-109547000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "801000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-866000.00",
                    "stockBasedCompensation": "400000.00",
                    "otherNonCashItems": "37399000.00",
                    "freeCashFlow": "-771000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-06",
                    "currency_symbol": "USD",
                    "investments": "236360000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "236360000.00",
                    "netBorrowings": "-122237000.00",
                    "totalCashFromFinancingActivities": "-216540000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-31222000.00",
                    "changeInCash": "25908000.00",
                    "beginPeriodCashFlow": "98796000.00",
                    "endPeriodCashFlow": "124704000.00",
                    "totalCashFromOperatingActivities": "6088000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2021999.00",
                    "otherCashflowsFromInvestingActivities": "-42000.00",
                    "dividendsPaid": "6334000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1557000.00",
                    "salePurchaseOfStock": "-2003000.00",
                    "otherCashflowsFromFinancingActivities": "-85966000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1966000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1569000.00",
                    "stockBasedCompensation": "2534000.00",
                    "otherNonCashItems": "33719000.00",
                    "freeCashFlow": "4122000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-05",
                    "currency_symbol": "USD",
                    "investments": "45739000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "45739000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-115955000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-63068000.00",
                    "changeInCash": "-69229000.00",
                    "beginPeriodCashFlow": "168025000.00",
                    "endPeriodCashFlow": "98796000.00",
                    "totalCashFromOperatingActivities": "987000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1210000.00",
                    "otherCashflowsFromInvestingActivities": "45739000.00",
                    "dividendsPaid": "11644000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "641000.00",
                    "salePurchaseOfStock": "-1599000.00",
                    "otherCashflowsFromFinancingActivities": "-51067000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "74000.00",
                    "stockBasedCompensation": "1460000.00",
                    "otherNonCashItems": "61311000.00",
                    "freeCashFlow": "987000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "investments": "17091000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "17091000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-49933000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-74123000.00",
                    "changeInCash": "-31191000.00",
                    "beginPeriodCashFlow": "199216000.00",
                    "endPeriodCashFlow": "168025000.00",
                    "totalCashFromOperatingActivities": "1651000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1348000.00",
                    "otherCashflowsFromInvestingActivities": "17091000.00",
                    "dividendsPaid": "14136000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1014000.00",
                    "salePurchaseOfStock": "-1185000.00",
                    "otherCashflowsFromFinancingActivities": "-34424000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3028000.00",
                    "stockBasedCompensation": "2171000.00",
                    "otherNonCashItems": "75283000.00",
                    "freeCashFlow": "1651000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-01",
                    "currency_symbol": "USD",
                    "investments": "173470000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "173470000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-267481000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-13473000.00",
                    "changeInCash": "-84331000.00",
                    "beginPeriodCashFlow": "283547000.00",
                    "endPeriodCashFlow": "199216000.00",
                    "totalCashFromOperatingActivities": "9680000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1399000.00",
                    "otherCashflowsFromInvestingActivities": "173470000.00",
                    "dividendsPaid": "14336000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "584000.00",
                    "salePurchaseOfStock": "-5180000.00",
                    "otherCashflowsFromFinancingActivities": "-323000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3403000.00",
                    "stockBasedCompensation": "1067000.00",
                    "otherNonCashItems": "25489000.00",
                    "freeCashFlow": "9680000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-07",
                    "currency_symbol": "USD",
                    "investments": "156654000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "156654000.00",
                    "netBorrowings": "-151560000.00",
                    "totalCashFromFinancingActivities": "-165982000.00",
                    "changeToOperatingActivities": "2825000.00",
                    "netIncome": "-20937000.00",
                    "changeInCash": "6697000.00",
                    "beginPeriodCashFlow": "276850000.00",
                    "endPeriodCashFlow": "283547000.00",
                    "totalCashFromOperatingActivities": "16025000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1416000.00",
                    "otherCashflowsFromInvestingActivities": "156654000.00",
                    "dividendsPaid": "14336000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "233000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-86000.00",
                    "changeToNetincome": "30421000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3058000.00",
                    "stockBasedCompensation": "1571000.00",
                    "otherNonCashItems": "32333000.00",
                    "freeCashFlow": "16025000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "investments": "188561000.00",
                    "changeToLiabilities": "3538000.00",
                    "totalCashflowsFromInvestingActivities": "211797000.00",
                    "netBorrowings": "-42803000.00",
                    "totalCashFromFinancingActivities": "-177650000.00",
                    "changeToOperatingActivities": "2261000.00",
                    "netIncome": "5041000.00",
                    "changeInCash": "50074000.00",
                    "beginPeriodCashFlow": "226776000.00",
                    "endPeriodCashFlow": "276850000.00",
                    "totalCashFromOperatingActivities": "15927000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "562000.00",
                    "otherCashflowsFromInvestingActivities": "23236000.00",
                    "dividendsPaid": "14331000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "672000.00",
                    "salePurchaseOfStock": "-1000000.00",
                    "otherCashflowsFromFinancingActivities": "-2887000.00",
                    "changeToNetincome": "2386000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "672000.00",
                    "cashFlowsOtherOperating": "4541000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "50074000.00",
                    "changeInWorkingCapital": "2933000.00",
                    "stockBasedCompensation": "2386000.00",
                    "otherNonCashItems": "-4364000.00",
                    "freeCashFlow": "15927000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "investments": "42744000.00",
                    "changeToLiabilities": "-4348000.00",
                    "totalCashflowsFromInvestingActivities": "19508000.00",
                    "netBorrowings": "-99016000.00",
                    "totalCashFromFinancingActivities": "56639000.00",
                    "changeToOperatingActivities": "2261000.00",
                    "netIncome": "-33829000.00",
                    "changeInCash": "86611000.00",
                    "beginPeriodCashFlow": "140165000.00",
                    "endPeriodCashFlow": "226776000.00",
                    "totalCashFromOperatingActivities": "10464000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "2155000.00",
                    "otherCashflowsFromInvestingActivities": "-23236000.00",
                    "dividendsPaid": "14343000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-456000.00",
                    "salePurchaseOfStock": "-5118000.00",
                    "otherCashflowsFromFinancingActivities": "175400000.00",
                    "changeToNetincome": "1955000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "-456000.00",
                    "cashFlowsOtherOperating": "48412000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "86611000.00",
                    "changeInWorkingCapital": "-2528000.00",
                    "stockBasedCompensation": "1955000.00",
                    "otherNonCashItems": "42711000.00",
                    "freeCashFlow": "10464000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-02",
                    "currency_symbol": "USD",
                    "investments": "233781000.00",
                    "changeToLiabilities": "135000.00",
                    "totalCashflowsFromInvestingActivities": "237340000.00",
                    "netBorrowings": "-131516000.00",
                    "totalCashFromFinancingActivities": "-328962000.00",
                    "changeToOperatingActivities": "3586000.00",
                    "netIncome": "-6226000.00",
                    "changeInCash": "-73491000.00",
                    "beginPeriodCashFlow": "213656000.00",
                    "endPeriodCashFlow": "140165000.00",
                    "totalCashFromOperatingActivities": "18131000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "12412000.00",
                    "otherCashflowsFromInvestingActivities": "3559000.00",
                    "dividendsPaid": "17048000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2357000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-82557000.00",
                    "changeToNetincome": "2301000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "-2357000.00",
                    "cashFlowsOtherOperating": "23793000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-73491000.00",
                    "changeInWorkingCapital": "1229000.00",
                    "stockBasedCompensation": "599000.00",
                    "otherNonCashItems": "10117000.00",
                    "freeCashFlow": "18131000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-08",
                    "currency_symbol": "USD",
                    "investments": "274724000.00",
                    "changeToLiabilities": "1134000.00",
                    "totalCashflowsFromInvestingActivities": "271165000.00",
                    "netBorrowings": "-202463000.00",
                    "totalCashFromFinancingActivities": "-295180000.00",
                    "changeToOperatingActivities": "3289000.00",
                    "netIncome": "-25504000.00",
                    "changeInCash": "-6028000.00",
                    "beginPeriodCashFlow": "219684000.00",
                    "endPeriodCashFlow": "213656000.00",
                    "totalCashFromOperatingActivities": "17987000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "350000.00",
                    "otherCashflowsFromInvestingActivities": "271165000.00",
                    "dividendsPaid": "17022000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "399000.00",
                    "salePurchaseOfStock": "-15714000.00",
                    "otherCashflowsFromFinancingActivities": "-77150000.00",
                    "changeToNetincome": "2349000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "399000.00",
                    "cashFlowsOtherOperating": "39259000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-6028000.00",
                    "changeInWorkingCapital": "3688000.00",
                    "stockBasedCompensation": "2349000.00",
                    "otherNonCashItems": "37454000.00",
                    "freeCashFlow": "17987000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-08",
                    "currency_symbol": "USD",
                    "investments": "-91025000.00",
                    "changeToLiabilities": "-1961000.00",
                    "totalCashflowsFromInvestingActivities": "-91025000.00",
                    "netBorrowings": "86155000.00",
                    "totalCashFromFinancingActivities": "47024000.00",
                    "changeToOperatingActivities": "-2382000.00",
                    "netIncome": "-13731000.00",
                    "changeInCash": "-34450000.00",
                    "beginPeriodCashFlow": "254134000.00",
                    "endPeriodCashFlow": "219684000.00",
                    "totalCashFromOperatingActivities": "9551000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "305000.00",
                    "otherCashflowsFromInvestingActivities": "-91025000.00",
                    "dividendsPaid": "17395000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-313000.00",
                    "salePurchaseOfStock": "-15714000.00",
                    "otherCashflowsFromFinancingActivities": "-6022000.00",
                    "changeToNetincome": "22296000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "-313000.00",
                    "cashFlowsOtherOperating": "23345000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-34450000.00",
                    "changeInWorkingCapital": "-2695000.00",
                    "stockBasedCompensation": "1906000.00",
                    "otherNonCashItems": "24058000.00",
                    "freeCashFlow": "9551000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "investments": "-8279000.00",
                    "changeToLiabilities": "-265000.00",
                    "totalCashflowsFromInvestingActivities": "-8849000.00",
                    "netBorrowings": "-97302000.00",
                    "totalCashFromFinancingActivities": "45461000.00",
                    "changeToOperatingActivities": "277000.00",
                    "netIncome": "4636000.00",
                    "changeInCash": "49841000.00",
                    "beginPeriodCashFlow": "204293000.00",
                    "endPeriodCashFlow": "254134000.00",
                    "totalCashFromOperatingActivities": "13229000.00",
                    "issuanceOfCapitalStock": "87521000.00",
                    "depreciation": "3839000.00",
                    "otherCashflowsFromInvestingActivities": "-8849000.00",
                    "dividendsPaid": "14406000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-426000.00",
                    "salePurchaseOfStock": "-87521000.00",
                    "otherCashflowsFromFinancingActivities": "85864000.00",
                    "changeToNetincome": "2171000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "-426000.00",
                    "cashFlowsOtherOperating": "7805000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "49841000.00",
                    "changeInWorkingCapital": "-149000.00",
                    "stockBasedCompensation": "2171000.00",
                    "otherNonCashItems": "2732000.00",
                    "freeCashFlow": "13229000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "investments": "-121465000.00",
                    "changeToLiabilities": "-3331000.00",
                    "totalCashflowsFromInvestingActivities": "-58635000.00",
                    "netBorrowings": "239460000.00",
                    "totalCashFromFinancingActivities": "72134000.00",
                    "changeToOperatingActivities": "567000.00",
                    "netIncome": "7463000.00",
                    "changeInCash": "28775000.00",
                    "beginPeriodCashFlow": "175518000.00",
                    "endPeriodCashFlow": "204293000.00",
                    "totalCashFromOperatingActivities": "15276000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16559000.00",
                    "otherCashflowsFromInvestingActivities": "-58635000.00",
                    "dividendsPaid": "13713000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-818000.00",
                    "salePurchaseOfStock": "1000.00",
                    "otherCashflowsFromFinancingActivities": "-160833000.00",
                    "changeToNetincome": "2033000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "-818000.00",
                    "cashFlowsOtherOperating": "6043000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "28775000.00",
                    "changeInWorkingCapital": "-251000.00",
                    "stockBasedCompensation": "2033000.00",
                    "otherNonCashItems": "6031000.00",
                    "freeCashFlow": "15276000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-08",
                    "currency_symbol": "USD",
                    "investments": "-30458000.00",
                    "changeToLiabilities": "4176000.00",
                    "totalCashflowsFromInvestingActivities": "-97402000.00",
                    "netBorrowings": "-145001000.00",
                    "totalCashFromFinancingActivities": "19587000.00",
                    "changeToOperatingActivities": "-1248000.00",
                    "netIncome": "18630000.00",
                    "changeInCash": "-63512000.00",
                    "beginPeriodCashFlow": "239030000.00",
                    "endPeriodCashFlow": "175518000.00",
                    "totalCashFromOperatingActivities": "14303000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9692000.00",
                    "otherCashflowsFromInvestingActivities": "-97402000.00",
                    "dividendsPaid": "13963000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "251000.00",
                    "salePurchaseOfStock": "-13534000.00",
                    "otherCashflowsFromFinancingActivities": "-7478000.00",
                    "changeToNetincome": "2032000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "251000.00",
                    "cashFlowsOtherOperating": "-11184000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-63512000.00",
                    "changeInWorkingCapital": "-997000.00",
                    "stockBasedCompensation": "2032000.00",
                    "otherNonCashItems": "-5362000.00",
                    "freeCashFlow": "14303000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-09",
                    "currency_symbol": "USD",
                    "investments": "231477000.00",
                    "changeToLiabilities": "-391000.00",
                    "totalCashflowsFromInvestingActivities": "231477000.00",
                    "netBorrowings": "-240733000.00",
                    "totalCashFromFinancingActivities": "-265130000.00",
                    "changeToOperatingActivities": "610000.00",
                    "netIncome": "14269000.00",
                    "changeInCash": "-20060000.00",
                    "beginPeriodCashFlow": "259090000.00",
                    "endPeriodCashFlow": "239030000.00",
                    "totalCashFromOperatingActivities": "13593000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5636000.00",
                    "otherCashflowsFromInvestingActivities": "231477000.00",
                    "dividendsPaid": "14033000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2143000.00",
                    "salePurchaseOfStock": "-4546000.00",
                    "otherCashflowsFromFinancingActivities": "-5818000.00",
                    "changeToNetincome": "-6076000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "2143000.00",
                    "cashFlowsOtherOperating": "808000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-20060000.00",
                    "changeInWorkingCapital": "2753000.00",
                    "stockBasedCompensation": "1639000.00",
                    "otherNonCashItems": "-5068000.00",
                    "freeCashFlow": "13593000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-06",
                    "currency_symbol": "USD",
                    "investments": "64330000.00",
                    "changeToLiabilities": "2061000.00",
                    "totalCashflowsFromInvestingActivities": "64330000.00",
                    "netBorrowings": "344614000.00",
                    "totalCashFromFinancingActivities": "-151562000.00",
                    "changeToOperatingActivities": "2415000.00",
                    "netIncome": "27991000.00",
                    "changeInCash": "-70103001.00",
                    "beginPeriodCashFlow": "329193000.00",
                    "endPeriodCashFlow": "259089999.00",
                    "totalCashFromOperatingActivities": "17129000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2989000.00",
                    "otherCashflowsFromInvestingActivities": "64330000.00",
                    "dividendsPaid": "25049000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "96000.00",
                    "salePurchaseOfStock": "-918000.00",
                    "otherCashflowsFromFinancingActivities": "-2410000.00",
                    "changeToNetincome": "1887000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "96000.00",
                    "cashFlowsOtherOperating": "-8765000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-70103000.00",
                    "changeInWorkingCapital": "2511000.00",
                    "stockBasedCompensation": "1887000.00",
                    "otherNonCashItems": "-18249000.00",
                    "freeCashFlow": "17129000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-05",
                    "currency_symbol": "USD",
                    "investments": "141090000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "141090000.00",
                    "netBorrowings": "-144042000.00",
                    "totalCashFromFinancingActivities": "-155108000.00",
                    "changeToOperatingActivities": "-29662000.00",
                    "netIncome": "23151000.00",
                    "changeInCash": "-29812000.00",
                    "beginPeriodCashFlow": "359005000.00",
                    "endPeriodCashFlow": "329193000.00",
                    "totalCashFromOperatingActivities": "-15794000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1780000.00",
                    "otherCashflowsFromInvestingActivities": "141090000.00",
                    "dividendsPaid": "11066000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-456000.00",
                    "salePurchaseOfStock": "4541000.00",
                    "otherCashflowsFromFinancingActivities": "205647000.00",
                    "changeToNetincome": "-10607000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-30118000.00",
                    "stockBasedCompensation": "1282000.00",
                    "otherNonCashItems": "-11889000.00",
                    "freeCashFlow": "-15794000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-09",
                    "currency_symbol": "USD",
                    "investments": "332296000.00",
                    "changeToLiabilities": "45929000.00",
                    "totalCashflowsFromInvestingActivities": "332296000.00",
                    "netBorrowings": "139054000.00",
                    "totalCashFromFinancingActivities": "-36501000.00",
                    "changeToOperatingActivities": "24529000.00",
                    "netIncome": "-24666000.00",
                    "changeInCash": "299539000.00",
                    "beginPeriodCashFlow": "59466000.00",
                    "endPeriodCashFlow": "359005000.00",
                    "totalCashFromOperatingActivities": "3744000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1487000.00",
                    "otherCashflowsFromInvestingActivities": "307772000.00",
                    "dividendsPaid": "25000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-284000.00",
                    "salePurchaseOfStock": "4541000.00",
                    "otherCashflowsFromFinancingActivities": "-175530000.00",
                    "changeToNetincome": "11335000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "-284000.00",
                    "cashFlowsOtherOperating": "-26700000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "299539000.00",
                    "changeInWorkingCapital": "24245000.00",
                    "stockBasedCompensation": "1316000.00",
                    "otherNonCashItems": "2849000.00",
                    "freeCashFlow": "3744000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-10",
                    "currency_symbol": "USD",
                    "investments": "-55236000.00",
                    "changeToLiabilities": "-1922000.00",
                    "totalCashflowsFromInvestingActivities": "-55236000.00",
                    "netBorrowings": "-23592000.00",
                    "totalCashFromFinancingActivities": "-64800000.00",
                    "changeToOperatingActivities": "54314000.00",
                    "netIncome": "-1733000.00",
                    "changeInCash": "-48399000.00",
                    "beginPeriodCashFlow": "107865000.00",
                    "endPeriodCashFlow": "59466000.00",
                    "totalCashFromOperatingActivities": "71637000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16557000.00",
                    "otherCashflowsFromInvestingActivities": "-55288000.00",
                    "dividendsPaid": "25000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-434000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-41183000.00",
                    "changeToNetincome": "8217000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "-434000.00",
                    "cashFlowsOtherOperating": "70441000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-48399000.00",
                    "changeInWorkingCapital": "53880000.00",
                    "stockBasedCompensation": "1323000.00",
                    "otherNonCashItems": "18167000.00",
                    "freeCashFlow": "71637000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "investments": "-76532000.00",
                    "changeToLiabilities": "904000.00",
                    "totalCashflowsFromInvestingActivities": "-76532000.00",
                    "netBorrowings": "-61050000.00",
                    "totalCashFromFinancingActivities": "63965000.00",
                    "changeToOperatingActivities": "-53831000.00",
                    "netIncome": "-37191000.00",
                    "changeInCash": "-51899000.00",
                    "beginPeriodCashFlow": "159764000.00",
                    "endPeriodCashFlow": "107865000.00",
                    "totalCashFromOperatingActivities": "-39332000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1665000.00",
                    "otherCashflowsFromInvestingActivities": "-82830000.00",
                    "dividendsPaid": "23063000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "108000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "148078000.00",
                    "changeToNetincome": "1355000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "108000.00",
                    "cashFlowsOtherOperating": "-1399000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-51899000.00",
                    "changeInWorkingCapital": "-53723000.00",
                    "stockBasedCompensation": "1355000.00",
                    "otherNonCashItems": "50227000.00",
                    "freeCashFlow": "-39332000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-02",
                    "currency_symbol": "USD",
                    "investments": "-293220000.00",
                    "changeToLiabilities": "-2765000.00",
                    "totalCashflowsFromInvestingActivities": "-293220000.00",
                    "netBorrowings": "-40786000.00",
                    "totalCashFromFinancingActivities": "136306000.00",
                    "changeToOperatingActivities": "-1354000.00",
                    "netIncome": "17676000.00",
                    "changeInCash": "-146400000.00",
                    "beginPeriodCashFlow": "306164000.00",
                    "endPeriodCashFlow": "159764000.00",
                    "totalCashFromOperatingActivities": "10514000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "81000.00",
                    "otherCashflowsFromInvestingActivities": "-286118000.00",
                    "dividendsPaid": "23064000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "529000.00",
                    "salePurchaseOfStock": "398169000.00",
                    "otherCashflowsFromFinancingActivities": "109000.00",
                    "changeToNetincome": "1175000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "-526000.00",
                    "cashFlowsOtherOperating": "-2544000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-146400000.00",
                    "changeInWorkingCapital": "-5835000.00",
                    "stockBasedCompensation": "1175000.00",
                    "otherNonCashItems": "-2583000.00",
                    "freeCashFlow": "10514000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-05",
                    "currency_symbol": "USD",
                    "investments": "-361457000.00",
                    "changeToLiabilities": "5958000.00",
                    "totalCashflowsFromInvestingActivities": "-361412000.00",
                    "netBorrowings": "29020000.00",
                    "totalCashFromFinancingActivities": "476841000.00",
                    "changeToOperatingActivities": "1610000.00",
                    "netIncome": "17392000.00",
                    "changeInCash": "137176000.00",
                    "beginPeriodCashFlow": "168987000.00",
                    "endPeriodCashFlow": "306163000.00",
                    "totalCashFromOperatingActivities": "21747000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "78000.00",
                    "otherCashflowsFromInvestingActivities": "-363838000.00",
                    "dividendsPaid": "23064000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-873000.00",
                    "salePurchaseOfStock": "207405000.00",
                    "otherCashflowsFromFinancingActivities": "470885000.00",
                    "changeToNetincome": "1175000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "-873000.00",
                    "cashFlowsOtherOperating": "332000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "137177000.00",
                    "changeInWorkingCapital": "4411000.00",
                    "stockBasedCompensation": "1175000.00",
                    "otherNonCashItems": "-1309000.00",
                    "freeCashFlow": "22877000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-05",
                    "currency_symbol": "USD",
                    "investments": "-259212000.00",
                    "changeToLiabilities": "-2089000.00",
                    "totalCashflowsFromInvestingActivities": "-259258000.00",
                    "netBorrowings": "9060000.00",
                    "totalCashFromFinancingActivities": "297692000.00",
                    "changeToOperatingActivities": "-567000.00",
                    "netIncome": "18177000.00",
                    "changeInCash": "48552000.00",
                    "beginPeriodCashFlow": "120435000.00",
                    "endPeriodCashFlow": "168987000.00",
                    "totalCashFromOperatingActivities": "10118000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "68000.00",
                    "otherCashflowsFromInvestingActivities": "-263053000.00",
                    "dividendsPaid": "21938000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "671000.00",
                    "salePurchaseOfStock": "335453000.00",
                    "otherCashflowsFromFinancingActivities": "260393000.00",
                    "changeToNetincome": "1283000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "671000.00",
                    "cashFlowsOtherOperating": "-2004000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "48552000.00",
                    "changeInWorkingCapital": "-7120000.00",
                    "stockBasedCompensation": "1283000.00",
                    "otherNonCashItems": "-2290000.00",
                    "freeCashFlow": "13838000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-07",
                    "currency_symbol": "USD",
                    "investments": "-120373000.00",
                    "changeToLiabilities": "6327000.00",
                    "totalCashflowsFromInvestingActivities": "-120373000.00",
                    "netBorrowings": "-180000000.00",
                    "totalCashFromFinancingActivities": "98841000.00",
                    "changeToOperatingActivities": "2546000.00",
                    "netIncome": "16969000.00",
                    "changeInCash": "-2988000.00",
                    "beginPeriodCashFlow": "123423000.00",
                    "endPeriodCashFlow": "120435000.00",
                    "totalCashFromOperatingActivities": "16953000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39000.00",
                    "otherCashflowsFromInvestingActivities": "155320000.00",
                    "dividendsPaid": "18346000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-327000.00",
                    "salePurchaseOfStock": "188656000.00",
                    "otherCashflowsFromFinancingActivities": "-506909000.00",
                    "changeToNetincome": "1149000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "-327000.00",
                    "cashFlowsOtherOperating": "-5411000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2988000.00",
                    "changeInWorkingCapital": "589000.00",
                    "stockBasedCompensation": "1149000.00",
                    "otherNonCashItems": "-1793000.00",
                    "freeCashFlow": "16953000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-01",
                    "currency_symbol": "USD",
                    "investments": "-452175000.00",
                    "changeToLiabilities": "1613000.00",
                    "totalCashflowsFromInvestingActivities": "-452175000.00",
                    "netBorrowings": "202681000.00",
                    "totalCashFromFinancingActivities": "408261000.00",
                    "changeToOperatingActivities": "-514000.00",
                    "netIncome": "16697000.00",
                    "changeInCash": "-30125000.00",
                    "beginPeriodCashFlow": "153548000.00",
                    "endPeriodCashFlow": "123423000.00",
                    "totalCashFromOperatingActivities": "13789000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15000.00",
                    "otherCashflowsFromInvestingActivities": "23856000.00",
                    "dividendsPaid": "18276000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1083000.00",
                    "salePurchaseOfStock": "3092000.00",
                    "otherCashflowsFromFinancingActivities": "220764000.00",
                    "changeToNetincome": "662000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "-2080000.00",
                    "cashFlowsOtherOperating": "-960000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-30125000.00",
                    "changeInWorkingCapital": "-1427000.00",
                    "stockBasedCompensation": "662000.00",
                    "otherNonCashItems": "-2158000.00",
                    "freeCashFlow": "13789000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-06",
                    "currency_symbol": "USD",
                    "investments": "-218210000.00",
                    "changeToLiabilities": "3366000.00",
                    "totalCashflowsFromInvestingActivities": "-218210000.00",
                    "netBorrowings": "262246000.00",
                    "totalCashFromFinancingActivities": "246388000.00",
                    "changeToOperatingActivities": "-21000.00",
                    "netIncome": "16565000.00",
                    "changeInCash": "44786000.00",
                    "beginPeriodCashFlow": "108762000.00",
                    "endPeriodCashFlow": "153548000.00",
                    "totalCashFromOperatingActivities": "16608000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1000.00",
                    "otherCashflowsFromInvestingActivities": "24199000.00",
                    "dividendsPaid": "17408000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-633000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "263796000.00",
                    "changeToNetincome": "967000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "-633000.00",
                    "cashFlowsOtherOperating": "-1540000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "44786000.00",
                    "changeInWorkingCapital": "1193000.00",
                    "stockBasedCompensation": "967000.00",
                    "otherNonCashItems": "-2118000.00",
                    "freeCashFlow": "16608000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-07",
                    "currency_symbol": "USD",
                    "investments": "-112056000.00",
                    "changeToLiabilities": "507000.00",
                    "totalCashflowsFromInvestingActivities": "-112056000.00",
                    "netBorrowings": "145927000.00",
                    "totalCashFromFinancingActivities": "129857000.00",
                    "changeToOperatingActivities": "1090000.00",
                    "netIncome": "15227000.00",
                    "changeInCash": "31694000.00",
                    "beginPeriodCashFlow": "77068000.00",
                    "endPeriodCashFlow": "108762000.00",
                    "totalCashFromOperatingActivities": "13893000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2000.00",
                    "otherCashflowsFromInvestingActivities": "324252000.00",
                    "dividendsPaid": "16588000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "86000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-49394000.00",
                    "changeToNetincome": "1203000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "86000.00",
                    "cashFlowsOtherOperating": "-864000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "31694000.00",
                    "changeInWorkingCapital": "-271000.00",
                    "stockBasedCompensation": "1203000.00",
                    "otherNonCashItems": "-2268000.00",
                    "freeCashFlow": "13893000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-10",
                    "currency_symbol": "USD",
                    "investments": "-52881000.00",
                    "changeToLiabilities": "1441000.00",
                    "totalCashflowsFromInvestingActivities": "-52881000.00",
                    "netBorrowings": "18247000.00",
                    "totalCashFromFinancingActivities": "6102000.00",
                    "changeToOperatingActivities": "-1084000.00",
                    "netIncome": "14586000.00",
                    "changeInCash": "-33650000.00",
                    "beginPeriodCashFlow": "110718000.00",
                    "endPeriodCashFlow": "77068000.00",
                    "totalCashFromOperatingActivities": "13129000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1000.00",
                    "otherCashflowsFromInvestingActivities": "96427000.00",
                    "dividendsPaid": "16397000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-536000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "4252000.00",
                    "changeToNetincome": "664000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "-536000.00",
                    "cashFlowsOtherOperating": "-504000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-33650000.00",
                    "changeInWorkingCapital": "401000.00",
                    "stockBasedCompensation": "664000.00",
                    "otherNonCashItems": "-2523000.00",
                    "freeCashFlow": "13129000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2464000.00",
                    "totalCashflowsFromInvestingActivities": "-172659000.00",
                    "netBorrowings": "598097000.00",
                    "totalCashFromFinancingActivities": "126119000.00",
                    "changeToOperatingActivities": "-30718000.00",
                    "netIncome": "14136000.00",
                    "changeInCash": "-34004000.00",
                    "beginPeriodCashFlow": "144722000.00",
                    "endPeriodCashFlow": "110718000.00",
                    "totalCashFromOperatingActivities": "12536000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "0.00",
                    "otherCashflowsFromInvestingActivities": "98693000.00",
                    "dividendsPaid": "13836000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "3640000.00",
                    "salePurchaseOfStock": "-308000.00",
                    "otherCashflowsFromFinancingActivities": "46036000.00",
                    "changeToNetincome": "-6876000.00",
                    "capitalExpenditures": "372338000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4162000.00",
                    "stockBasedCompensation": "401000.00",
                    "otherNonCashItems": "2161000.00",
                    "freeCashFlow": "12536000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "6646000.00",
                    "totalCashflowsFromInvestingActivities": "-386817000.00",
                    "netBorrowings": "270318000.00",
                    "totalCashFromFinancingActivities": "270137000.00",
                    "changeToOperatingActivities": "-1783000.00",
                    "netIncome": "11518000.00",
                    "changeInCash": "-106753000.00",
                    "beginPeriodCashFlow": "251475000.00",
                    "endPeriodCashFlow": "144722000.00",
                    "totalCashFromOperatingActivities": "9771000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "0.00",
                    "otherCashflowsFromInvestingActivities": "-386923000.00",
                    "dividendsPaid": "25000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-3053000.00",
                    "salePurchaseOfStock": "181875000.00",
                    "otherCashflowsFromFinancingActivities": "834984000.00",
                    "changeToNetincome": "-751000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-996000.00",
                    "stockBasedCompensation": "686000.00",
                    "otherNonCashItems": "-751000.00",
                    "freeCashFlow": "9771000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3102000.00",
                    "totalCashflowsFromInvestingActivities": "-232361000.00",
                    "netBorrowings": "86513000.00",
                    "totalCashFromFinancingActivities": "457218000.00",
                    "changeToOperatingActivities": "-28442000.00",
                    "netIncome": "14197000.00",
                    "changeInCash": "214598000.00",
                    "beginPeriodCashFlow": "36877000.00",
                    "endPeriodCashFlow": "251475000.00",
                    "totalCashFromOperatingActivities": "-10259000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "0.00",
                    "otherCashflowsFromInvestingActivities": "391000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-2484000.00",
                    "salePurchaseOfStock": "-60000000.00",
                    "otherCashflowsFromFinancingActivities": "534608000.00",
                    "changeToNetincome": "-1690000.00",
                    "capitalExpenditures": "234893000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22382000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2074000.00",
                    "freeCashFlow": "-251107000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "187000.00",
                    "totalCashflowsFromInvestingActivities": "-133843000.00",
                    "netBorrowings": "101092000.00",
                    "totalCashFromFinancingActivities": "100226000.00",
                    "changeToOperatingActivities": "2884000.00",
                    "netIncome": "13454000.00",
                    "changeInCash": "-19402000.00",
                    "beginPeriodCashFlow": "56279000.00",
                    "endPeriodCashFlow": "36877000.00",
                    "totalCashFromOperatingActivities": "14215000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "987000.00",
                    "dividendsPaid": "25000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1464000.00",
                    "salePurchaseOfStock": "436660000.00",
                    "otherCashflowsFromFinancingActivities": "84188000.00",
                    "changeToNetincome": "-2424000.00",
                    "capitalExpenditures": "137445000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2633000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1872000.00",
                    "freeCashFlow": "-124096000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "535000.00",
                    "totalCashflowsFromInvestingActivities": "-295971000.00",
                    "netBorrowings": "818188000.00",
                    "totalCashFromFinancingActivities": "232247000.00",
                    "changeToOperatingActivities": "5532000.00",
                    "netIncome": "11990000.00",
                    "changeInCash": "-54205000.00",
                    "beginPeriodCashFlow": "110224000.00",
                    "endPeriodCashFlow": "56019000.00",
                    "totalCashFromOperatingActivities": "9769000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-281797000.00",
                    "dividendsPaid": "13861000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3640000.00",
                    "salePurchaseOfStock": "-39196000.00",
                    "otherCashflowsFromFinancingActivities": "170681000.00",
                    "changeToNetincome": "-7244000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-187000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2034000.00",
                    "freeCashFlow": "9769000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-186582000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "158697000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9590000.00",
                    "changeInCash": "-18457000.00",
                    "beginPeriodCashFlow": "128681000.00",
                    "endPeriodCashFlow": "110224000.00",
                    "totalCashFromOperatingActivities": "9428000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-187248000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1604000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "19478000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1675000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1837000.00",
                    "freeCashFlow": "9428000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-176966000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "172692000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7838000.00",
                    "changeInCash": "4870000.00",
                    "beginPeriodCashFlow": "123811000.00",
                    "endPeriodCashFlow": "128681000.00",
                    "totalCashFromOperatingActivities": "8894000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-1470000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1470000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "37149000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "190283000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2750000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1694000.00",
                    "freeCashFlow": "-181389000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-97884000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "160356000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5941000.00",
                    "changeInCash": "67723000.00",
                    "beginPeriodCashFlow": "56088000.00",
                    "endPeriodCashFlow": "123811000.00",
                    "totalCashFromOperatingActivities": "5251000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-2182000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-890000.00",
                    "salePurchaseOfStock": "-65000000.00",
                    "otherCashflowsFromFinancingActivities": "109510000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "86156000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "991000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1681000.00",
                    "freeCashFlow": "-80905000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "679000.00",
                    "totalCashflowsFromInvestingActivities": "-660304000.00",
                    "netBorrowings": "226611000.00",
                    "totalCashFromFinancingActivities": "713415000.00",
                    "changeToOperatingActivities": "4954000.00",
                    "netIncome": "138000.00",
                    "changeInCash": "56338000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "56088000.00",
                    "totalCashFromOperatingActivities": "3227000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-78260000.00",
                    "dividendsPaid": "13861000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "486804000.00",
                    "otherCashflowsFromFinancingActivities": "486804000.00",
                    "changeToNetincome": "-649000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-02",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "298996000.00",
                    "netBorrowings": "-142615000.00",
                    "totalCashFromFinancingActivities": "-336067000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-41152000.00",
                    "changeInCash": "-34404000.00",
                    "beginPeriodCashFlow": "114470000.00",
                    "endPeriodCashFlow": "80066000.00",
                    "totalCashFromOperatingActivities": "2667000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8030000.00",
                    "otherCashflowsFromInvestingActivities": "298996000.00",
                    "dividendsPaid": "24771000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-318000.00",
                    "salePurchaseOfStock": "-5662000.00",
                    "otherCashflowsFromFinancingActivities": "-4318000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2125000.00",
                    "stockBasedCompensation": "1048000.00",
                    "otherNonCashItems": "44896000.00",
                    "freeCashFlow": "2667000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "investments": "435237000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "435237000.00",
                    "netBorrowings": "-201703000.00",
                    "totalCashFromFinancingActivities": "-528739000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-207051000.00",
                    "changeInCash": "-84746000.00",
                    "beginPeriodCashFlow": "199216000.00",
                    "endPeriodCashFlow": "114470000.00",
                    "totalCashFromOperatingActivities": "8756000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "6513000.00",
                    "otherCashflowsFromInvestingActivities": "438734000.00",
                    "dividendsPaid": "38411000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3712000.00",
                    "salePurchaseOfStock": "-7621000.00",
                    "otherCashflowsFromFinancingActivities": "-281004000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2767000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2251000.00",
                    "stockBasedCompensation": "6565000.00",
                    "otherNonCashItems": "204980000.00",
                    "freeCashFlow": "5989000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-01",
                    "currency_symbol": "USD",
                    "investments": "625299000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "561429000.00",
                    "netBorrowings": "-340394000.00",
                    "totalCashFromFinancingActivities": "-554474000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-63198000.00",
                    "changeInCash": "59051000.00",
                    "beginPeriodCashFlow": "140165000.00",
                    "endPeriodCashFlow": "199216000.00",
                    "totalCashFromOperatingActivities": "52096000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "3492000.00",
                    "otherCashflowsFromInvestingActivities": "561429000.00",
                    "dividendsPaid": "57346000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1033000.00",
                    "salePurchaseOfStock": "-11264000.00",
                    "otherCashflowsFromFinancingActivities": "-145470000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "60000.00",
                    "stockBasedCompensation": "6979000.00",
                    "otherNonCashItems": "104763000.00",
                    "freeCashFlow": "52096000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-02",
                    "currency_symbol": "USD",
                    "investments": "409320000.00",
                    "changeToLiabilities": "-957000.00",
                    "totalCashflowsFromInvestingActivities": "408631000.00",
                    "netBorrowings": "-874138000.00",
                    "totalCashFromFinancingActivities": "-531657000.00",
                    "changeToOperatingActivities": "4770000.00",
                    "netIncome": "-40825000.00",
                    "changeInCash": "-64128000.00",
                    "beginPeriodCashFlow": "204293000.00",
                    "endPeriodCashFlow": "140165000.00",
                    "totalCashFromOperatingActivities": "58898000.00",
                    "issuanceOfCapitalStock": "87521000.00",
                    "depreciation": "12412000.00",
                    "otherCashflowsFromInvestingActivities": "-689000.00",
                    "dividendsPaid": "65871000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2697000.00",
                    "salePurchaseOfStock": "-15714000.00",
                    "otherCashflowsFromFinancingActivities": "428279000.00",
                    "changeToNetincome": "8727000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "-2697000.00",
                    "cashFlowsOtherOperating": "94202000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-64128000.00",
                    "changeInWorkingCapital": "2073000.00",
                    "stockBasedCompensation": "7025000.00",
                    "otherNonCashItems": "78213000.00",
                    "freeCashFlow": "58898000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "investments": "143884000.00",
                    "changeToLiabilities": "2515000.00",
                    "totalCashflowsFromInvestingActivities": "139770000.00",
                    "netBorrowings": "713868000.00",
                    "totalCashFromFinancingActivities": "-324971000.00",
                    "changeToOperatingActivities": "2344000.00",
                    "netIncome": "68353000.00",
                    "changeInCash": "-124900000.00",
                    "beginPeriodCashFlow": "329193000.00",
                    "endPeriodCashFlow": "204293000.00",
                    "totalCashFromOperatingActivities": "60301000.00",
                    "issuanceOfCapitalStock": "110519000.00",
                    "depreciation": "16559000.00",
                    "otherCashflowsFromInvestingActivities": "-4114000.00",
                    "dividendsPaid": "66758000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1672000.00",
                    "salePurchaseOfStock": "-17803000.00",
                    "otherCashflowsFromFinancingActivities": "-16641000.00",
                    "changeToNetincome": "7591000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "1672000.00",
                    "cashFlowsOtherOperating": "-13098000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-124900000.00",
                    "changeInWorkingCapital": "4016000.00",
                    "stockBasedCompensation": "7591000.00",
                    "otherNonCashItems": "-19659000.00",
                    "freeCashFlow": "60301000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-05",
                    "currency_symbol": "USD",
                    "investments": "341618000.00",
                    "changeToLiabilities": "-7086000.00",
                    "totalCashflowsFromInvestingActivities": "341618000.00",
                    "netBorrowings": "52340000.00",
                    "totalCashFromFinancingActivities": "-192444000.00",
                    "changeToOperatingActivities": "-4650000.00",
                    "netIncome": "-40439000.00",
                    "changeInCash": "169429000.00",
                    "beginPeriodCashFlow": "159764000.00",
                    "endPeriodCashFlow": "329193000.00",
                    "totalCashFromOperatingActivities": "20255000.00",
                    "issuanceOfCapitalStock": "109000.00",
                    "depreciation": "6426000.00",
                    "otherCashflowsFromInvestingActivities": "30874000.00",
                    "dividendsPaid": "34179000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1066000.00",
                    "salePurchaseOfStock": "4541000.00",
                    "otherCashflowsFromFinancingActivities": "40029000.00",
                    "changeToNetincome": "22189000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "-1066000.00",
                    "cashFlowsOtherOperating": "56146000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "169429000.00",
                    "changeInWorkingCapital": "-5716000.00",
                    "stockBasedCompensation": "5276000.00",
                    "otherNonCashItems": "61134000.00",
                    "freeCashFlow": "20255000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-02",
                    "currency_symbol": "USD",
                    "investments": "-1034262000.00",
                    "changeToLiabilities": "7431000.00",
                    "totalCashflowsFromInvestingActivities": "-1034262000.00",
                    "netBorrowings": "-182706000.00",
                    "totalCashFromFinancingActivities": "1006421000.00",
                    "changeToOperatingActivities": "-2805000.00",
                    "netIncome": "70214000.00",
                    "changeInCash": "36341000.00",
                    "beginPeriodCashFlow": "123423000.00",
                    "endPeriodCashFlow": "159764000.00",
                    "totalCashFromOperatingActivities": "64182000.00",
                    "issuanceOfCapitalStock": "207514000.00",
                    "depreciation": "266000.00",
                    "otherCashflowsFromInvestingActivities": "8620000.00",
                    "dividendsPaid": "86412000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1055000.00",
                    "salePurchaseOfStock": "1548084000.00",
                    "otherCashflowsFromFinancingActivities": "-2321000.00",
                    "changeToNetincome": "4782000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "-1055000.00",
                    "cashFlowsOtherOperating": "-9627000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "36341000.00",
                    "changeInWorkingCapital": "-3251000.00",
                    "stockBasedCompensation": "4782000.00",
                    "otherNonCashItems": "7588000.00",
                    "freeCashFlow": "64182000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-01",
                    "currency_symbol": "USD",
                    "investments": "-835322000.00",
                    "changeToLiabilities": "6927000.00",
                    "totalCashflowsFromInvestingActivities": "-835322000.00",
                    "netBorrowings": "220928000.00",
                    "totalCashFromFinancingActivities": "790608000.00",
                    "changeToOperatingActivities": "-529000.00",
                    "netIncome": "63075000.00",
                    "changeInCash": "12705000.00",
                    "beginPeriodCashFlow": "110718000.00",
                    "endPeriodCashFlow": "123423000.00",
                    "totalCashFromOperatingActivities": "62367000.00",
                    "issuanceOfCapitalStock": "3092000.00",
                    "depreciation": "19000.00",
                    "otherCashflowsFromInvestingActivities": "468734000.00",
                    "dividendsPaid": "68669000.00",
                    "changeToInventory": "-665000.00",
                    "changeToAccountReceivables": "-3163000.00",
                    "salePurchaseOfStock": "900631000.00",
                    "otherCashflowsFromFinancingActivities": "-16117000.00",
                    "changeToNetincome": "3496000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "-3163000.00",
                    "cashFlowsOtherOperating": "-3868000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "12705000.00",
                    "changeInWorkingCapital": "4863000.00",
                    "stockBasedCompensation": "3496000.00",
                    "otherNonCashItems": "-9086000.00",
                    "freeCashFlow": "57419000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-16",
                    "currency_symbol": "USD",
                    "investments": "-925680000.00",
                    "changeToLiabilities": "2518000.00",
                    "totalCashflowsFromInvestingActivities": "-925680000.00",
                    "netBorrowings": "598097000.00",
                    "totalCashFromFinancingActivities": "949623000.00",
                    "changeToOperatingActivities": "-19664000.00",
                    "netIncome": "53305000.00",
                    "changeInCash": "54439000.00",
                    "beginPeriodCashFlow": "56279000.00",
                    "endPeriodCashFlow": "110718000.00",
                    "totalCashFromOperatingActivities": "30496000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19000.00",
                    "otherCashflowsFromInvestingActivities": "100715000.00",
                    "dividendsPaid": "13861000.00",
                    "changeToInventory": "-31664000.00",
                    "changeToAccountReceivables": "-3360000.00",
                    "salePurchaseOfStock": "-60308000.00",
                    "otherCashflowsFromFinancingActivities": "183423000.00",
                    "changeToNetincome": "-6876000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "-3360000.00",
                    "cashFlowsOtherOperating": "-15516000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "54439000.00",
                    "changeInWorkingCapital": "-20506000.00",
                    "stockBasedCompensation": "1087000.00",
                    "otherNonCashItems": "-3390000.00",
                    "freeCashFlow": "19442000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": "-757403000.00",
                    "changeToLiabilities": "570000.00",
                    "totalCashflowsFromInvestingActivities": "-757393000.00",
                    "netBorrowings": "818188000.00",
                    "totalCashFromFinancingActivities": "721829000.00",
                    "changeToOperatingActivities": "7695000.00",
                    "netIncome": "35357000.00",
                    "changeInCash": "-59000.00",
                    "beginPeriodCashFlow": "56338000.00",
                    "endPeriodCashFlow": "56279000.00",
                    "totalCashFromOperatingActivities": "35505000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19000.00",
                    "otherCashflowsFromInvestingActivities": "-760980000.00",
                    "dividendsPaid": "532084000.00",
                    "changeToInventory": "13039000.00",
                    "changeToAccountReceivables": "-7604000.00",
                    "salePurchaseOfStock": "-104196000.00",
                    "otherCashflowsFromFinancingActivities": "7837000.00",
                    "changeToNetincome": "-7244000.00",
                    "capitalExpenditures": "760731000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6017000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5869000.00",
                    "freeCashFlow": "35505000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "228000.00",
                    "totalCashflowsFromInvestingActivities": "-660304000.00",
                    "netBorrowings": "226611000.00",
                    "totalCashFromFinancingActivities": "713415000.00",
                    "changeToOperatingActivities": "4954000.00",
                    "netIncome": "138000.00",
                    "changeInCash": "56338000.00",
                    "beginPeriodCashFlow": "-657077000.00",
                    "endPeriodCashFlow": "56338000.00",
                    "totalCashFromOperatingActivities": "3227000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19000.00",
                    "otherCashflowsFromInvestingActivities": "-582044000.00",
                    "dividendsPaid": "13861000.00",
                    "changeToInventory": "8512000.00",
                    "changeToAccountReceivables": "-1567000.00",
                    "salePurchaseOfStock": "486804000.00",
                    "otherCashflowsFromFinancingActivities": "546153000.00",
                    "changeToNetincome": "-649000.00",
                    "capitalExpenditures": "662627000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3685000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-596000.00",
                    "freeCashFlow": "3227000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-58318000.00",
                    "minorityInterest": null,
                    "netIncome": "-58409000.00",
                    "sellingGeneralAdministrative": "4315000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16465000.00",
                    "reconciledDepreciation": "2028000.00",
                    "ebit": "-41272000.00",
                    "ebitda": "-38451000.00",
                    "depreciationAndAmortization": "2821000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-35193000.00",
                    "otherOperatingExpenses": "60453000.00",
                    "interestExpense": "17046000.00",
                    "taxProvision": "91000.00",
                    "interestIncome": "21828000.00",
                    "netInterestIncome": "4782000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "91000.00",
                    "totalRevenue": "25260000.00",
                    "totalOperatingExpenses": "51658000.00",
                    "costOfRevenue": "8795000.00",
                    "totalOtherIncomeExpenseNet": "-23125000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-58409000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2427000.00",
                    "minorityInterest": null,
                    "netIncome": "-2426000.00",
                    "sellingGeneralAdministrative": "4445000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19867000.00",
                    "reconciledDepreciation": "2049000.00",
                    "ebit": "-2427000.00",
                    "ebitda": "-378000.00",
                    "depreciationAndAmortization": "2049000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15598000.00",
                    "otherOperatingExpenses": "13590000.00",
                    "interestExpense": "18025000.00",
                    "taxProvision": "-1000.00",
                    "interestIncome": "26043000.00",
                    "netInterestIncome": "8018000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1000.00",
                    "totalRevenue": "29188000.00",
                    "totalOperatingExpenses": "4269000.00",
                    "costOfRevenue": "9321000.00",
                    "totalOtherIncomeExpenseNet": "-18025000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2426000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-23791000.00",
                    "minorityInterest": null,
                    "netIncome": "-23809000.00",
                    "sellingGeneralAdministrative": "4304000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25705000.00",
                    "reconciledDepreciation": "2193000.00",
                    "ebit": null,
                    "ebitda": "-2195000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4558000.00",
                    "otherOperatingExpenses": "27592000.00",
                    "interestExpense": "21596000.00",
                    "taxProvision": "18000.00",
                    "interestIncome": "29063000.00",
                    "netInterestIncome": "7467000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18000.00",
                    "totalRevenue": "32150000.00",
                    "totalOperatingExpenses": "21147000.00",
                    "costOfRevenue": "6445000.00",
                    "totalOtherIncomeExpenseNet": "-28349000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-23809000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3097000.00",
                    "minorityInterest": null,
                    "netIncome": "3035000.00",
                    "sellingGeneralAdministrative": "4067000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14697000.00",
                    "reconciledDepreciation": "2224000.00",
                    "ebit": "3097000.00",
                    "ebitda": "5321000.00",
                    "depreciationAndAmortization": "2224000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3097000.00",
                    "otherOperatingExpenses": "33381000.00",
                    "interestExpense": "23424000.00",
                    "taxProvision": "62000.00",
                    "interestIncome": "33720000.00",
                    "netInterestIncome": "10296000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "62000.00",
                    "totalRevenue": "36478000.00",
                    "totalOperatingExpenses": "11600000.00",
                    "costOfRevenue": "21781000.00",
                    "totalOtherIncomeExpenseNet": "-23424000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3035000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13364000.00",
                    "minorityInterest": null,
                    "netIncome": "-13363000.00",
                    "sellingGeneralAdministrative": "5718000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "298000.00",
                    "reconciledDepreciation": "2154000.00",
                    "ebit": "-13364000.00",
                    "ebitda": "-11210000.00",
                    "depreciationAndAmortization": "2154000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13364000.00",
                    "otherOperatingExpenses": "50404000.00",
                    "interestExpense": "25758000.00",
                    "taxProvision": "-1000.00",
                    "interestIncome": "33803000.00",
                    "netInterestIncome": "8045000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1000.00",
                    "totalRevenue": "37040000.00",
                    "totalOperatingExpenses": "13662000.00",
                    "costOfRevenue": "36742000.00",
                    "totalOtherIncomeExpenseNet": "-25457000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-13363000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6945000.00",
                    "minorityInterest": null,
                    "netIncome": "-7015000.00",
                    "sellingGeneralAdministrative": "5771000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10103000.00",
                    "reconciledDepreciation": "1459000.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": "1459000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": "10103000.00",
                    "interestExpense": "27104000.00",
                    "taxProvision": "70000.00",
                    "interestIncome": "35144000.00",
                    "netInterestIncome": "8040000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "70000.00",
                    "totalRevenue": "10103000.00",
                    "totalOperatingExpenses": "10103000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-6945000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7015000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-38842000.00",
                    "minorityInterest": null,
                    "netIncome": "-38836000.00",
                    "sellingGeneralAdministrative": "3378000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9473000.00",
                    "reconciledDepreciation": "1933000.00",
                    "ebit": "-1933000.00",
                    "ebitda": "-74000.00",
                    "depreciationAndAmortization": "1933000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5760000.00",
                    "otherOperatingExpenses": "9473000.00",
                    "interestExpense": "31149000.00",
                    "taxProvision": "-6000.00",
                    "interestIncome": "38720000.00",
                    "netInterestIncome": "7571000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6000.00",
                    "totalRevenue": "9473000.00",
                    "totalOperatingExpenses": "9473000.00",
                    "costOfRevenue": "1380000.00",
                    "totalOtherIncomeExpenseNet": "-38842000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-38836000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-31026000.00",
                    "minorityInterest": null,
                    "netIncome": "-31024000.00",
                    "sellingGeneralAdministrative": "5375000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10253000.00",
                    "reconciledDepreciation": "2022000.00",
                    "ebit": null,
                    "ebitda": "-34626000.00",
                    "depreciationAndAmortization": "2022000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-42261000.00",
                    "otherOperatingExpenses": "10253000.00",
                    "interestExpense": "36639000.00",
                    "taxProvision": "-2000.00",
                    "interestIncome": "44297000.00",
                    "netInterestIncome": "7658000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2000.00",
                    "totalRevenue": "10253000.00",
                    "totalOperatingExpenses": "10253000.00",
                    "costOfRevenue": "13368000.00",
                    "totalOtherIncomeExpenseNet": "-31026000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-31024000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-63069000.00",
                    "minorityInterest": null,
                    "netIncome": "-63068000.00",
                    "sellingGeneralAdministrative": "4721000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7844000.00",
                    "reconciledDepreciation": "1210000.00",
                    "ebit": "38821000.00",
                    "ebitda": "40031000.00",
                    "depreciationAndAmortization": "1210000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38821000.00",
                    "otherOperatingExpenses": "7844000.00",
                    "interestExpense": "40348000.00",
                    "taxProvision": "-1000.00",
                    "interestIncome": "48479000.00",
                    "netInterestIncome": "8131000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1000.00",
                    "totalRevenue": "7844000.00",
                    "totalOperatingExpenses": "7844000.00",
                    "costOfRevenue": "3348000.00",
                    "totalOtherIncomeExpenseNet": "-63069000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-63068000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-74124000.00",
                    "minorityInterest": null,
                    "netIncome": "-74123000.00",
                    "sellingGeneralAdministrative": "5987000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12289000.00",
                    "reconciledDepreciation": "1348000.00",
                    "ebit": "42960000.00",
                    "ebitda": "44308000.00",
                    "depreciationAndAmortization": "1348000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42960000.00",
                    "otherOperatingExpenses": "12289000.00",
                    "interestExpense": "41532000.00",
                    "taxProvision": "-1000.00",
                    "interestIncome": "54055000.00",
                    "netInterestIncome": "12523000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1000.00",
                    "totalRevenue": "12289000.00",
                    "totalOperatingExpenses": "12289000.00",
                    "costOfRevenue": "1376000.00",
                    "totalOtherIncomeExpenseNet": "-74124000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-74123000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13472000.00",
                    "minorityInterest": null,
                    "netIncome": "-13473000.00",
                    "sellingGeneralAdministrative": "4546000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17205000.00",
                    "reconciledDepreciation": null,
                    "ebit": "30699000.00",
                    "ebitda": "32098000.00",
                    "depreciationAndAmortization": "1399000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-17073000.00",
                    "otherOperatingExpenses": "17205000.00",
                    "interestExpense": "44171000.00",
                    "taxProvision": "1000.00",
                    "interestIncome": "61503000.00",
                    "netInterestIncome": "17332000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1000.00",
                    "totalRevenue": "17205000.00",
                    "totalOperatingExpenses": "17205000.00",
                    "costOfRevenue": "1284000.00",
                    "totalOtherIncomeExpenseNet": "-13472000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-13473000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-20922000.00",
                    "minorityInterest": null,
                    "netIncome": "-20937000.00",
                    "sellingGeneralAdministrative": "5044000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19721000.00",
                    "reconciledDepreciation": "0.00",
                    "ebit": "-45444000.00",
                    "ebitda": "-24522000.00",
                    "depreciationAndAmortization": "20922000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-24522000.00",
                    "otherOperatingExpenses": "19721000.00",
                    "interestExpense": "46772000.00",
                    "taxProvision": "15000.00",
                    "interestIncome": "66687000.00",
                    "netInterestIncome": "19915000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15000.00",
                    "totalRevenue": "19721000.00",
                    "totalOperatingExpenses": "19721000.00",
                    "costOfRevenue": "9635000.00",
                    "totalOtherIncomeExpenseNet": "-20922000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-20937000.00",
                    "netIncomeApplicableToCommonShares": "-24537000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5111000.00",
                    "minorityInterest": null,
                    "netIncome": "5041000.00",
                    "sellingGeneralAdministrative": "6209000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20982000.00",
                    "reconciledDepreciation": "0.00",
                    "ebit": "0.00",
                    "ebitda": "2778000.00",
                    "depreciationAndAmortization": "2778000.00",
                    "nonOperatingIncomeNetOther": "-5356000.00",
                    "operatingIncome": "8493000.00",
                    "otherOperatingExpenses": "20982000.00",
                    "interestExpense": "46986000.00",
                    "taxProvision": "70000.00",
                    "interestIncome": "68826000.00",
                    "netInterestIncome": "21840000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "70000.00",
                    "totalRevenue": "20982000.00",
                    "totalOperatingExpenses": "20982000.00",
                    "costOfRevenue": "10053000.00",
                    "totalOtherIncomeExpenseNet": "5111000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5041000.00",
                    "netIncomeApplicableToCommonShares": "1416000.00",
                    "preferredStockAndOtherAdjustments": "3625000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-33820000.00",
                    "minorityInterest": null,
                    "netIncome": "-33829000.00",
                    "sellingGeneralAdministrative": "5912000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21535000.00",
                    "reconciledDepreciation": "0.00",
                    "ebit": "9986000.00",
                    "ebitda": "6361000.00",
                    "depreciationAndAmortization": "-3625000.00",
                    "nonOperatingIncomeNetOther": "-46172000.00",
                    "operatingIncome": "-19972000.00",
                    "otherOperatingExpenses": "21535000.00",
                    "interestExpense": "43806000.00",
                    "taxProvision": "9000.00",
                    "interestIncome": "66719000.00",
                    "netInterestIncome": "22913000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9000.00",
                    "totalRevenue": "21535000.00",
                    "totalOperatingExpenses": "21535000.00",
                    "costOfRevenue": "9183000.00",
                    "totalOtherIncomeExpenseNet": "-33820000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-33829000.00",
                    "netIncomeApplicableToCommonShares": "-37454000.00",
                    "preferredStockAndOtherAdjustments": "3625000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6220000.00",
                    "minorityInterest": null,
                    "netIncome": "-6226000.00",
                    "sellingGeneralAdministrative": "3686000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17861000.00",
                    "reconciledDepreciation": null,
                    "ebit": "34215000.00",
                    "ebitda": "102315000.00",
                    "depreciationAndAmortization": "68100000.00",
                    "nonOperatingIncomeNetOther": "-18210000.00",
                    "operatingIncome": "34215000.00",
                    "otherOperatingExpenses": "17861000.00",
                    "interestExpense": "40435000.00",
                    "taxProvision": "6000.00",
                    "interestIncome": "61419000.00",
                    "netInterestIncome": "20984000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6000.00",
                    "totalRevenue": "17861000.00",
                    "totalOperatingExpenses": "17861000.00",
                    "costOfRevenue": "20256000.00",
                    "totalOtherIncomeExpenseNet": "-6220000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6226000.00",
                    "netIncomeApplicableToCommonShares": "-9852000.00",
                    "preferredStockAndOtherAdjustments": "3626000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-25505000.00",
                    "minorityInterest": null,
                    "netIncome": "-25504000.00",
                    "sellingGeneralAdministrative": "4953000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16958000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-20093000.00",
                    "ebitda": "5412000.00",
                    "depreciationAndAmortization": "25505000.00",
                    "nonOperatingIncomeNetOther": "-35442000.00",
                    "operatingIncome": "32473000.00",
                    "otherOperatingExpenses": "16958000.00",
                    "interestExpense": "34541000.00",
                    "taxProvision": "-1000.00",
                    "interestIncome": "52835000.00",
                    "netInterestIncome": "18294000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1000.00",
                    "totalRevenue": "16958000.00",
                    "totalOperatingExpenses": "16958000.00",
                    "costOfRevenue": "4953000.00",
                    "totalOtherIncomeExpenseNet": "-25505000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-25504000.00",
                    "netIncomeApplicableToCommonShares": "-29130000.00",
                    "preferredStockAndOtherAdjustments": "3626000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13718000.00",
                    "minorityInterest": null,
                    "netIncome": "-13731000.00",
                    "sellingGeneralAdministrative": "5770000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20896000.00",
                    "reconciledDepreciation": null,
                    "ebit": "12940000.00",
                    "ebitda": "13626000.00",
                    "depreciationAndAmortization": "686000.00",
                    "nonOperatingIncomeNetOther": "-26198000.00",
                    "operatingIncome": "1499000.00",
                    "otherOperatingExpenses": "20896000.00",
                    "interestExpense": "27344000.00",
                    "taxProvision": "13000.00",
                    "interestIncome": "49279000.00",
                    "netInterestIncome": "21935000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13000.00",
                    "totalRevenue": "20896000.00",
                    "totalOperatingExpenses": "20896000.00",
                    "costOfRevenue": "-39471000.00",
                    "totalOtherIncomeExpenseNet": "-13718000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-13731000.00",
                    "netIncomeApplicableToCommonShares": "-17356000.00",
                    "preferredStockAndOtherAdjustments": "3625000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4635000.00",
                    "minorityInterest": null,
                    "netIncome": "4636000.00",
                    "sellingGeneralAdministrative": "5816000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22544000.00",
                    "reconciledDepreciation": "3839000.00",
                    "ebit": "0.00",
                    "ebitda": "3839000.00",
                    "depreciationAndAmortization": "3839000.00",
                    "nonOperatingIncomeNetOther": "-8986000.00",
                    "operatingIncome": "13040000.00",
                    "otherOperatingExpenses": "22544000.00",
                    "interestExpense": "23809000.00",
                    "taxProvision": "-1000.00",
                    "interestIncome": "47321000.00",
                    "netInterestIncome": "23512000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1000.00",
                    "totalRevenue": "22544000.00",
                    "totalOperatingExpenses": "22544000.00",
                    "costOfRevenue": "3688000.00",
                    "totalOtherIncomeExpenseNet": "4635000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4636000.00",
                    "netIncomeApplicableToCommonShares": "1011000.00",
                    "preferredStockAndOtherAdjustments": "3625000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7659000.00",
                    "minorityInterest": null,
                    "netIncome": "7463000.00",
                    "sellingGeneralAdministrative": "5353000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18643000.00",
                    "reconciledDepreciation": "16559000.00",
                    "ebit": "50473000.00",
                    "ebitda": "42814000.00",
                    "depreciationAndAmortization": "-16578000.00",
                    "nonOperatingIncomeNetOther": "-3964000.00",
                    "operatingIncome": "27164000.00",
                    "otherOperatingExpenses": "18643000.00",
                    "interestExpense": "26236000.00",
                    "taxProvision": "196000.00",
                    "interestIncome": "46289000.00",
                    "netInterestIncome": "20053000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "196000.00",
                    "totalRevenue": "18643000.00",
                    "totalOperatingExpenses": "18643000.00",
                    "costOfRevenue": "1410000.00",
                    "totalOtherIncomeExpenseNet": "7659000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7463000.00",
                    "netIncomeApplicableToCommonShares": "6745000.00",
                    "preferredStockAndOtherAdjustments": "718000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18629000.00",
                    "minorityInterest": null,
                    "netIncome": "18630000.00",
                    "sellingGeneralAdministrative": "5634000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20779000.00",
                    "reconciledDepreciation": "9692000.00",
                    "ebit": "63563000.00",
                    "ebitda": "44934000.00",
                    "depreciationAndAmortization": "-18629000.00",
                    "nonOperatingIncomeNetOther": "5760000.00",
                    "operatingIncome": "20905000.00",
                    "otherOperatingExpenses": "20779000.00",
                    "interestExpense": "26305000.00",
                    "taxProvision": "-1000.00",
                    "interestIncome": "48407000.00",
                    "netInterestIncome": "22102000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1000.00",
                    "totalRevenue": "20779000.00",
                    "totalOperatingExpenses": "20779000.00",
                    "costOfRevenue": "7910000.00",
                    "totalOtherIncomeExpenseNet": "18629000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18630000.00",
                    "netIncomeApplicableToCommonShares": "18605000.00",
                    "preferredStockAndOtherAdjustments": "25000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14267000.00",
                    "minorityInterest": "125000.00",
                    "netIncome": "14269000.00",
                    "sellingGeneralAdministrative": "5017000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21655000.00",
                    "reconciledDepreciation": "5636000.00",
                    "ebit": "55208000.00",
                    "ebitda": "40941000.00",
                    "depreciationAndAmortization": "-14267000.00",
                    "nonOperatingIncomeNetOther": "193000.00",
                    "operatingIncome": "16831000.00",
                    "otherOperatingExpenses": "21655000.00",
                    "interestExpense": "26674000.00",
                    "taxProvision": "-2000.00",
                    "interestIncome": "49453000.00",
                    "netInterestIncome": "22779000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2000.00",
                    "totalRevenue": "21655000.00",
                    "totalOperatingExpenses": "21655000.00",
                    "costOfRevenue": "7581000.00",
                    "totalOtherIncomeExpenseNet": "14267000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14269000.00",
                    "netIncomeApplicableToCommonShares": "14244000.00",
                    "preferredStockAndOtherAdjustments": "25000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27990000.00",
                    "minorityInterest": "125000.00",
                    "netIncome": "27991000.00",
                    "sellingGeneralAdministrative": "5460000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26458000.00",
                    "reconciledDepreciation": "2989000.00",
                    "ebit": "0.00",
                    "ebitda": "2989000.00",
                    "depreciationAndAmortization": "2989000.00",
                    "nonOperatingIncomeNetOther": "9119000.00",
                    "operatingIncome": "30117000.00",
                    "otherOperatingExpenses": "26458000.00",
                    "interestExpense": "26365000.00",
                    "taxProvision": "-1000.00",
                    "interestIncome": "54139000.00",
                    "netInterestIncome": "27774000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1000.00",
                    "totalRevenue": "26458000.00",
                    "totalOperatingExpenses": "26458000.00",
                    "costOfRevenue": "7587000.00",
                    "totalOtherIncomeExpenseNet": "27990000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "27991000.00",
                    "netIncomeApplicableToCommonShares": "27966000.00",
                    "preferredStockAndOtherAdjustments": "25000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23759000.00",
                    "minorityInterest": "125000.00",
                    "netIncome": "23151000.00",
                    "sellingGeneralAdministrative": "1681000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26347000.00",
                    "reconciledDepreciation": "6426000.00",
                    "ebit": "0.00",
                    "ebitda": "1780000.00",
                    "depreciationAndAmortization": "1780000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "53699000.00",
                    "otherOperatingExpenses": "26347000.00",
                    "interestExpense": "27370000.00",
                    "taxProvision": "608000.00",
                    "interestIncome": "54748000.00",
                    "netInterestIncome": "27378000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "608000.00",
                    "totalRevenue": "26347000.00",
                    "totalOperatingExpenses": "26347000.00",
                    "costOfRevenue": "-49555000.00",
                    "totalOtherIncomeExpenseNet": "23759000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "23151000.00",
                    "netIncomeApplicableToCommonShares": "23126000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-24670000.00",
                    "minorityInterest": "125000.00",
                    "netIncome": "-24666000.00",
                    "sellingGeneralAdministrative": "3974000.00",
                    "sellingAndMarketingExpenses": "1834000.00",
                    "grossProfit": "23494000.00",
                    "reconciledDepreciation": "4646.00",
                    "ebit": "28375000.00",
                    "ebitda": "-656000.00",
                    "depreciationAndAmortization": "-29031000.00",
                    "nonOperatingIncomeNetOther": "-4124000.00",
                    "operatingIncome": "-656000.00",
                    "otherOperatingExpenses": "23494000.00",
                    "interestExpense": "24014000.00",
                    "taxProvision": "-4000.00",
                    "interestIncome": "57846000.00",
                    "netInterestIncome": "33832000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "43682000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-4000.00",
                    "totalRevenue": "23494000.00",
                    "totalOperatingExpenses": "23494000.00",
                    "costOfRevenue": "914000.00",
                    "totalOtherIncomeExpenseNet": "-24670000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-24666000.00",
                    "netIncomeApplicableToCommonShares": "-24691000.00",
                    "preferredStockAndOtherAdjustments": "25000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1738000.00",
                    "minorityInterest": "125000.00",
                    "netIncome": "-1733000.00",
                    "sellingGeneralAdministrative": "3959000.00",
                    "sellingAndMarketingExpenses": "6101000.00",
                    "grossProfit": "26486000.00",
                    "reconciledDepreciation": null,
                    "ebit": "29980000.00",
                    "ebitda": "24824000.00",
                    "depreciationAndAmortization": "-5156000.00",
                    "nonOperatingIncomeNetOther": "-21099000.00",
                    "operatingIncome": "13916000.00",
                    "otherOperatingExpenses": "26486000.00",
                    "interestExpense": "26562000.00",
                    "taxProvision": "-5000.00",
                    "interestIncome": "60944000.00",
                    "netInterestIncome": "34382000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5000.00",
                    "totalRevenue": "26486000.00",
                    "totalOperatingExpenses": "26486000.00",
                    "costOfRevenue": "1002000.00",
                    "totalOtherIncomeExpenseNet": "-1738000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1733000.00",
                    "netIncomeApplicableToCommonShares": "-1758000.00",
                    "preferredStockAndOtherAdjustments": "25000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-37197000.00",
                    "minorityInterest": null,
                    "netIncome": "-37191000.00",
                    "sellingGeneralAdministrative": "8280000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28599000.00",
                    "reconciledDepreciation": "81000.00",
                    "ebit": "-39405000.00",
                    "ebitda": "-2208000.00",
                    "depreciationAndAmortization": "37197000.00",
                    "nonOperatingIncomeNetOther": "-52814000.00",
                    "operatingIncome": "-33017000.00",
                    "otherOperatingExpenses": "28599000.00",
                    "interestExpense": "34989000.00",
                    "taxProvision": "-6000.00",
                    "interestIncome": "64175000.00",
                    "netInterestIncome": "29186000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6000.00",
                    "totalRevenue": "28599000.00",
                    "totalOperatingExpenses": "28599000.00",
                    "costOfRevenue": "-43674000.00",
                    "totalOtherIncomeExpenseNet": "-37197000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-37191000.00",
                    "netIncomeApplicableToCommonShares": "-37216000.00",
                    "preferredStockAndOtherAdjustments": "25000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17676000.00",
                    "minorityInterest": null,
                    "netIncome": "17676000.00",
                    "sellingGeneralAdministrative": "9585000.00",
                    "sellingAndMarketingExpenses": "16461000.00",
                    "grossProfit": "27525000.00",
                    "reconciledDepreciation": "81000.00",
                    "ebit": "53951000.00",
                    "ebitda": "54032000.00",
                    "depreciationAndAmortization": "81000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20649000.00",
                    "otherOperatingExpenses": "27525000.00",
                    "interestExpense": "36275000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "64704000.00",
                    "netInterestIncome": "28429000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-192305000.00",
                    "totalRevenue": "27525000.00",
                    "totalOperatingExpenses": "27525000.00",
                    "costOfRevenue": "999000.00",
                    "totalOtherIncomeExpenseNet": "17676000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17676000.00",
                    "netIncomeApplicableToCommonShares": "17651000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17391000.00",
                    "minorityInterest": null,
                    "netIncome": "17392000.00",
                    "sellingGeneralAdministrative": "8678000.00",
                    "sellingAndMarketingExpenses": "4651000.00",
                    "grossProfit": "58552000.00",
                    "reconciledDepreciation": "78000.00",
                    "ebit": "17391000.00",
                    "ebitda": "17469000.00",
                    "depreciationAndAmortization": "78000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17391000.00",
                    "otherOperatingExpenses": "46053000.00",
                    "interestExpense": "36362000.00",
                    "taxProvision": "-1000.00",
                    "interestIncome": "63444000.00",
                    "netInterestIncome": "27082000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1000.00",
                    "totalRevenue": "63444000.00",
                    "totalOperatingExpenses": "3904000.00",
                    "costOfRevenue": "4892000.00",
                    "totalOtherIncomeExpenseNet": "-1.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17392000.00",
                    "netIncomeApplicableToCommonShares": "17367000.00",
                    "preferredStockAndOtherAdjustments": "25000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18175000.00",
                    "minorityInterest": null,
                    "netIncome": "18177000.00",
                    "sellingGeneralAdministrative": "4009000.00",
                    "sellingAndMarketingExpenses": "997000.00",
                    "grossProfit": "26059000.00",
                    "reconciledDepreciation": "68000.00",
                    "ebit": "18175000.00",
                    "ebitda": "18243000.00",
                    "depreciationAndAmortization": "68000.00",
                    "nonOperatingIncomeNetOther": "202000.00",
                    "operatingIncome": "18175000.00",
                    "otherOperatingExpenses": "5006000.00",
                    "interestExpense": "32337000.00",
                    "taxProvision": "-2000.00",
                    "interestIncome": "59964000.00",
                    "netInterestIncome": "27627000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2000.00",
                    "totalRevenue": "26944000.00",
                    "totalOperatingExpenses": "5006000.00",
                    "costOfRevenue": "885000.00",
                    "totalOtherIncomeExpenseNet": "-32337000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18177000.00",
                    "netIncomeApplicableToCommonShares": "18152000.00",
                    "preferredStockAndOtherAdjustments": "25000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16968000.00",
                    "minorityInterest": null,
                    "netIncome": "16969000.00",
                    "sellingGeneralAdministrative": "4813000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25504000.00",
                    "reconciledDepreciation": "39000.00",
                    "ebit": "16968000.00",
                    "ebitda": "17007000.00",
                    "depreciationAndAmortization": "39000.00",
                    "nonOperatingIncomeNetOther": "913000.00",
                    "operatingIncome": "21839000.00",
                    "otherOperatingExpenses": "5616000.00",
                    "interestExpense": "32008000.00",
                    "taxProvision": "-1000.00",
                    "interestIncome": "58145000.00",
                    "netInterestIncome": "26137000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1000.00",
                    "totalRevenue": "26277000.00",
                    "totalOperatingExpenses": "5616000.00",
                    "costOfRevenue": "773000.00",
                    "totalOtherIncomeExpenseNet": "-4871000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16969000.00",
                    "netIncomeApplicableToCommonShares": "16944000.00",
                    "preferredStockAndOtherAdjustments": "25000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16697000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "16697000.00",
                    "sellingGeneralAdministrative": "9066000.00",
                    "sellingAndMarketingExpenses": "16025000.00",
                    "grossProfit": "23028000.00",
                    "reconciledDepreciation": "15000.00",
                    "ebit": "16697000.00",
                    "ebitda": "16712000.00",
                    "depreciationAndAmortization": "15000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17187000.00",
                    "otherOperatingExpenses": "7587000.00",
                    "interestExpense": "28550000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-121924000.00",
                    "totalRevenue": "23656000.00",
                    "totalOperatingExpenses": "7587000.00",
                    "costOfRevenue": "628000.00",
                    "totalOtherIncomeExpenseNet": "-490000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "16697000.00",
                    "netIncomeApplicableToCommonShares": "16672000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16564000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "16565000.00",
                    "sellingGeneralAdministrative": "7015000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22963000.00",
                    "reconciledDepreciation": "1000.00",
                    "ebit": "39929000.00",
                    "ebitda": "39930000.00",
                    "depreciationAndAmortization": "1000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39929000.00",
                    "otherOperatingExpenses": "7631000.00",
                    "interestExpense": "23365000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1000.00",
                    "totalRevenue": "23579000.00",
                    "totalOperatingExpenses": "7631000.00",
                    "costOfRevenue": "616000.00",
                    "totalOtherIncomeExpenseNet": "-23365000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "16565000.00",
                    "netIncomeApplicableToCommonShares": "16540000.00",
                    "preferredStockAndOtherAdjustments": "25000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "15225000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "15227000.00",
                    "sellingGeneralAdministrative": "7119000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "43015000.00",
                    "reconciledDepreciation": "2000.00",
                    "ebit": "15225000.00",
                    "ebitda": "15227000.00",
                    "depreciationAndAmortization": "2000.00",
                    "nonOperatingIncomeNetOther": "564000.00",
                    "operatingIncome": "36458000.00",
                    "otherOperatingExpenses": "7613000.00",
                    "interestExpense": "21235000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2000.00",
                    "totalRevenue": "43509000.00",
                    "totalOperatingExpenses": "7613000.00",
                    "costOfRevenue": "494000.00",
                    "totalOtherIncomeExpenseNet": "-21233000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "15227000.00",
                    "netIncomeApplicableToCommonShares": "15202000.00",
                    "preferredStockAndOtherAdjustments": "25000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14587000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "14586000.00",
                    "sellingGeneralAdministrative": "7441000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21570000.00",
                    "reconciledDepreciation": "1000.00",
                    "ebit": "32959000.00",
                    "ebitda": "32960000.00",
                    "depreciationAndAmortization": "1000.00",
                    "nonOperatingIncomeNetOther": "882000.00",
                    "operatingIncome": "32959000.00",
                    "otherOperatingExpenses": "7899000.00",
                    "interestExpense": "18373000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1000.00",
                    "totalRevenue": "22028000.00",
                    "totalOperatingExpenses": "7899000.00",
                    "costOfRevenue": "458000.00",
                    "totalOtherIncomeExpenseNet": "-18372000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "14586000.00",
                    "netIncomeApplicableToCommonShares": "14561000.00",
                    "preferredStockAndOtherAdjustments": "25000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14135000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "14136000.00",
                    "sellingGeneralAdministrative": "4541000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17164000.00",
                    "reconciledDepreciation": null,
                    "ebit": "44357000.00",
                    "ebitda": "30222000.00",
                    "depreciationAndAmortization": "-14135000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30222000.00",
                    "otherOperatingExpenses": "9646000.00",
                    "interestExpense": "16087000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1000.00",
                    "totalRevenue": "20576000.00",
                    "totalOperatingExpenses": "-9646000.00",
                    "costOfRevenue": "3412000.00",
                    "totalOtherIncomeExpenseNet": "-16087000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "44016000.00",
                    "netIncomeApplicableToCommonShares": "14111000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11516000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "11518000.00",
                    "sellingGeneralAdministrative": "6518000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30531000.00",
                    "reconciledDepreciation": null,
                    "ebit": "35529000.00",
                    "ebitda": "24013000.00",
                    "depreciationAndAmortization": "-11516000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24013000.00",
                    "otherOperatingExpenses": "6851000.00",
                    "interestExpense": "12497000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2000.00",
                    "totalRevenue": "30864000.00",
                    "totalOperatingExpenses": "6851000.00",
                    "costOfRevenue": "333000.00",
                    "totalOtherIncomeExpenseNet": "-12497000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "11518000.00",
                    "netIncomeApplicableToCommonShares": "11493000.00",
                    "preferredStockAndOtherAdjustments": "25000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14195000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "14197000.00",
                    "sellingGeneralAdministrative": "3825000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25793000.00",
                    "reconciledDepreciation": null,
                    "ebit": "36163000.00",
                    "ebitda": "21968000.00",
                    "depreciationAndAmortization": "-14195000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21968000.00",
                    "otherOperatingExpenses": "4132000.00",
                    "interestExpense": "7773000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2000.00",
                    "totalRevenue": "26100000.00",
                    "totalOperatingExpenses": "4132000.00",
                    "costOfRevenue": "307000.00",
                    "totalOtherIncomeExpenseNet": "-7773000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "14197000.00",
                    "netIncomeApplicableToCommonShares": "14197000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "13455000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "13454000.00",
                    "sellingGeneralAdministrative": "3935000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23496000.00",
                    "reconciledDepreciation": null,
                    "ebit": "22861000.00",
                    "ebitda": "19561000.00",
                    "depreciationAndAmortization": "-13455000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19561000.00",
                    "otherOperatingExpenses": "4257000.00",
                    "interestExpense": "6106000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1000.00",
                    "totalRevenue": "23818000.00",
                    "totalOperatingExpenses": "3935000.00",
                    "costOfRevenue": "322000.00",
                    "totalOtherIncomeExpenseNet": "-6106000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "13454000.00",
                    "netIncomeApplicableToCommonShares": "13454000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11988000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "11990000.00",
                    "sellingGeneralAdministrative": "3612000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15737000.00",
                    "reconciledDepreciation": null,
                    "ebit": "27953000.00",
                    "ebitda": "15965000.00",
                    "depreciationAndAmortization": "-11988000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15965000.00",
                    "otherOperatingExpenses": "228000.00",
                    "interestExpense": "3977000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2000.00",
                    "totalRevenue": "15737000.00",
                    "totalOperatingExpenses": "-228000.00",
                    "costOfRevenue": "233000.00",
                    "totalOtherIncomeExpenseNet": "-3977000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "35357000.00",
                    "netIncomeApplicableToCommonShares": "11990000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9588000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "9590000.00",
                    "sellingGeneralAdministrative": "3410000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12998000.00",
                    "reconciledDepreciation": null,
                    "ebit": "22200000.00",
                    "ebitda": "12612000.00",
                    "depreciationAndAmortization": "-9588000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12612000.00",
                    "otherOperatingExpenses": "386000.00",
                    "interestExpense": "3024000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2000.00",
                    "totalRevenue": "12998000.00",
                    "totalOperatingExpenses": "386000.00",
                    "costOfRevenue": "145000.00",
                    "totalOtherIncomeExpenseNet": "-3024000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "9590000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7837000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7838000.00",
                    "sellingGeneralAdministrative": "3036000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10873000.00",
                    "reconciledDepreciation": null,
                    "ebit": "18250000.00",
                    "ebitda": "10413000.00",
                    "depreciationAndAmortization": "-7837000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10413000.00",
                    "otherOperatingExpenses": "460000.00",
                    "interestExpense": "2576000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1000.00",
                    "totalRevenue": "10873000.00",
                    "totalOperatingExpenses": "460000.00",
                    "costOfRevenue": "122000.00",
                    "totalOtherIncomeExpenseNet": "-2576000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7836000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5934000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5941000.00",
                    "sellingGeneralAdministrative": "3779000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9790000.00",
                    "reconciledDepreciation": null,
                    "ebit": "13319000.00",
                    "ebitda": "7385000.00",
                    "depreciationAndAmortization": "-5934000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7385000.00",
                    "otherOperatingExpenses": "2405000.00",
                    "interestExpense": "1451000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-7000.00",
                    "totalRevenue": "9790000.00",
                    "totalOperatingExpenses": "2405000.00",
                    "costOfRevenue": "105000.00",
                    "totalOtherIncomeExpenseNet": "-1451000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5941000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "208000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "138000.00",
                    "sellingGeneralAdministrative": "1178000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8784000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "685000.00",
                    "otherOperatingExpenses": "7398000.00",
                    "interestExpense": "477000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "70000.00",
                    "totalRevenue": "9334000.00",
                    "totalOperatingExpenses": "8649000.00",
                    "costOfRevenue": "8649000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "138000.00",
                    "netIncomeApplicableToCommonShares": "138000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-41003000.00",
                    "minorityInterest": null,
                    "netIncome": "-41152000.00",
                    "sellingGeneralAdministrative": "19860000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "120622000.00",
                    "reconciledDepreciation": "8030000.00",
                    "ebit": null,
                    "ebitda": "56879000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "63331000.00",
                    "otherOperatingExpenses": "81953000.00",
                    "interestExpense": "97882000.00",
                    "taxProvision": "149000.00",
                    "interestIncome": "131730000.00",
                    "netInterestIncome": "33848000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "149000.00",
                    "totalRevenue": "145284000.00",
                    "totalOperatingExpenses": "57291000.00",
                    "costOfRevenue": "24662000.00",
                    "totalOtherIncomeExpenseNet": "-104334000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-41152000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "207061000.00",
                    "minorityInterest": null,
                    "netIncome": "-207051000.00",
                    "sellingGeneralAdministrative": "19461000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-170880000.00",
                    "reconciledDepreciation": "6513000.00",
                    "ebit": "0.00",
                    "ebitda": "6513000.00",
                    "depreciationAndAmortization": "6513000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-190341000.00",
                    "otherOperatingExpenses": "24812000.00",
                    "interestExpense": "149668000.00",
                    "taxProvision": "-10000.00",
                    "interestIncome": "185551000.00",
                    "netInterestIncome": "35883000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10000.00",
                    "totalRevenue": "-165529000.00",
                    "totalOperatingExpenses": "19461000.00",
                    "costOfRevenue": "5351000.00",
                    "totalOtherIncomeExpenseNet": "-16720000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-207051000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.24",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-63103000.00",
                    "minorityInterest": null,
                    "netIncome": "-63198000.00",
                    "sellingGeneralAdministrative": "21711000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-27986000.00",
                    "reconciledDepreciation": "3492000.00",
                    "ebit": "0.00",
                    "ebitda": "3492000.00",
                    "depreciationAndAmortization": "3492000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-49697000.00",
                    "otherOperatingExpenses": "27024000.00",
                    "interestExpense": "181735000.00",
                    "taxProvision": "100000.00",
                    "interestIncome": "263651000.00",
                    "netInterestIncome": "85652000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "95000.00",
                    "totalRevenue": "-22673000.00",
                    "totalOperatingExpenses": "21711000.00",
                    "costOfRevenue": "5313000.00",
                    "totalOtherIncomeExpenseNet": "-13406000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-55951000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.19",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-40808000.00",
                    "minorityInterest": null,
                    "netIncome": "-40825000.00",
                    "sellingGeneralAdministrative": "20225000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "78259000.00",
                    "reconciledDepreciation": "0.00",
                    "ebit": "-35143000.00",
                    "ebitda": "70819000.00",
                    "depreciationAndAmortization": "105962000.00",
                    "nonOperatingIncomeNetOther": "-88836000.00",
                    "operatingIncome": "18823000.00",
                    "otherOperatingExpenses": "78259000.00",
                    "interestExpense": "126129000.00",
                    "taxProvision": "17000.00",
                    "interestIncome": "210854000.00",
                    "netInterestIncome": "84725000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17000.00",
                    "totalRevenue": "78259000.00",
                    "totalOperatingExpenses": "78259000.00",
                    "costOfRevenue": "30979000.00",
                    "totalOtherIncomeExpenseNet": "-40808000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-40825000.00",
                    "netIncomeApplicableToCommonShares": "-55327000.00",
                    "preferredStockAndOtherAdjustments": "14502000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.35",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "68545000.00",
                    "minorityInterest": null,
                    "netIncome": "68353000.00",
                    "sellingGeneralAdministrative": "21464000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "57437000.00",
                    "reconciledDepreciation": "0.00",
                    "ebit": "68545000.00",
                    "ebitda": "85104000.00",
                    "depreciationAndAmortization": "16559000.00",
                    "nonOperatingIncomeNetOther": "11108000.00",
                    "operatingIncome": "68545000.00",
                    "otherOperatingExpenses": "18990000.00",
                    "interestExpense": "105580000.00",
                    "taxProvision": "192000.00",
                    "interestIncome": "198288000.00",
                    "netInterestIncome": "92708000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "192000.00",
                    "totalRevenue": "87535000.00",
                    "totalOperatingExpenses": "-18990000.00",
                    "costOfRevenue": "30098000.00",
                    "totalOtherIncomeExpenseNet": "-105580000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "68353000.00",
                    "netIncomeApplicableToCommonShares": "67560000.00",
                    "preferredStockAndOtherAdjustments": "793000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.18",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-39846000.00",
                    "minorityInterest": null,
                    "netIncome": "-40439000.00",
                    "sellingGeneralAdministrative": "15786000.00",
                    "sellingAndMarketingExpenses": "13269000.00",
                    "grossProfit": "75902000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-39846000.00",
                    "ebitda": "-33420000.00",
                    "depreciationAndAmortization": "6426000.00",
                    "nonOperatingIncomeNetOther": "-69506000.00",
                    "operatingIncome": "-39846000.00",
                    "otherOperatingExpenses": "144772000.00",
                    "interestExpense": "112935000.00",
                    "taxProvision": "593000.00",
                    "interestIncome": "237713000.00",
                    "netInterestIncome": "124778000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "46252000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "593000.00",
                    "totalRevenue": "104926000.00",
                    "totalOperatingExpenses": "-144772000.00",
                    "costOfRevenue": "29024000.00",
                    "totalOtherIncomeExpenseNet": "-112935000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-40439000.00",
                    "netIncomeApplicableToCommonShares": "-40539000.00",
                    "preferredStockAndOtherAdjustments": "100000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.28",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "70210000.00",
                    "minorityInterest": null,
                    "netIncome": "70214000.00",
                    "sellingGeneralAdministrative": "29155000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "106815000.00",
                    "reconciledDepreciation": "266000.00",
                    "ebit": "70210000.00",
                    "ebitda": "70476000.00",
                    "depreciationAndAmortization": "266000.00",
                    "nonOperatingIncomeNetOther": "1210000.00",
                    "operatingIncome": "70210000.00",
                    "otherOperatingExpenses": "106815000.00",
                    "interestExpense": "136982000.00",
                    "taxProvision": "-4000.00",
                    "interestIncome": "246257000.00",
                    "netInterestIncome": "109275000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4000.00",
                    "totalRevenue": "106815000.00",
                    "totalOperatingExpenses": "106815000.00",
                    "costOfRevenue": "3670000.00",
                    "totalOtherIncomeExpenseNet": "70210000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "70214000.00",
                    "netIncomeApplicableToCommonShares": "70114000.00",
                    "preferredStockAndOtherAdjustments": "100000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.34",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "63073000.00",
                    "minorityInterest": null,
                    "netIncome": "63075000.00",
                    "sellingGeneralAdministrative": "12509000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "75582000.00",
                    "reconciledDepreciation": "19000.00",
                    "ebit": "154577000.00",
                    "ebitda": "154596000.00",
                    "depreciationAndAmortization": "19000.00",
                    "nonOperatingIncomeNetOther": "1446000.00",
                    "operatingIncome": "154577000.00",
                    "otherOperatingExpenses": "30730000.00",
                    "interestExpense": "91523000.00",
                    "taxProvision": "-2000.00",
                    "interestIncome": "183880000.00",
                    "netInterestIncome": "92357000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2000.00",
                    "totalRevenue": "91607000.00",
                    "totalOperatingExpenses": "30730000.00",
                    "costOfRevenue": "16025000.00",
                    "totalOtherIncomeExpenseNet": "-91504000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "63075000.00",
                    "netIncomeApplicableToCommonShares": "62975000.00",
                    "preferredStockAndOtherAdjustments": "100000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.45",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "53301000.00",
                    "minorityInterest": null,
                    "netIncome": "53305000.00",
                    "sellingGeneralAdministrative": "9737000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "63038000.00",
                    "reconciledDepreciation": null,
                    "ebit": "95764000.00",
                    "ebitda": "95764000.00",
                    "depreciationAndAmortization": "64536000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "95764000.00",
                    "otherOperatingExpenses": "22073000.00",
                    "interestExpense": "42463000.00",
                    "taxProvision": "-4000.00",
                    "interestIncome": "117837000.00",
                    "netInterestIncome": "75374000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4000.00",
                    "totalRevenue": "74020000.00",
                    "totalOperatingExpenses": "22073000.00",
                    "costOfRevenue": "10982000.00",
                    "totalOtherIncomeExpenseNet": "-42463000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "53305000.00",
                    "netIncomeApplicableToCommonShares": "25773000.00",
                    "preferredStockAndOtherAdjustments": "50000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.58",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "35346000.00",
                    "minorityInterest": null,
                    "netIncome": "35357000.00",
                    "sellingGeneralAdministrative": "13914000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49397000.00",
                    "reconciledDepreciation": null,
                    "ebit": "46375000.00",
                    "ebitda": "46375000.00",
                    "depreciationAndAmortization": "25685000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "46375000.00",
                    "otherOperatingExpenses": "14656000.00",
                    "interestExpense": "11029000.00",
                    "taxProvision": "-11000.00",
                    "interestIncome": "60828000.00",
                    "netInterestIncome": "49799000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-11000.00",
                    "totalRevenue": "49397000.00",
                    "totalOperatingExpenses": "14656000.00",
                    "costOfRevenue": "18202000.00",
                    "totalOtherIncomeExpenseNet": "-60828000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "35357000.00",
                    "netIncomeApplicableToCommonShares": "35357000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "208000.00",
                    "minorityInterest": null,
                    "netIncome": "138000.00",
                    "sellingGeneralAdministrative": "1178000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8784000.00",
                    "reconciledDepreciation": null,
                    "ebit": "504000.00",
                    "ebitda": "504000.00",
                    "depreciationAndAmortization": "-208000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "504000.00",
                    "otherOperatingExpenses": "8649000.00",
                    "interestExpense": "477000.00",
                    "taxProvision": "70000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "70000.00",
                    "totalRevenue": "8784000.00",
                    "totalOperatingExpenses": "8649000.00",
                    "costOfRevenue": "1655000.00",
                    "totalOtherIncomeExpenseNet": "181000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "138000.00",
                    "netIncomeApplicableToCommonShares": "138000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Granite Point Mortgage Trust Inc

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
