Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Dr. Joshua J. Ofman M.D., M.S.H.S	CEO & Director	1965
Mr. Aaron Freidin	CFO & Head of Corporate Development	1979
Mr. Robert P. Ragusa	Advisor	1960
Mr. Paul Ciccolella	Senior Vice President of Global Development & Operations	NA
Sir Harpal S. Kumar M.A., M.B.A., MEng	Chief Scientific Officer and President of Global Clinical & Medical Affairs	NA
Mr. Abram Barth J.D., M.P.H.	Chief Legal Officer & Corporate Secretary	NA
Ms. Trish Rowland	Senior Vice President of Corporate Communications	NA
Ms. Alison Highlander	Senior VP of Human Resources & Head of People Team	NA
Dr. Satnam Alag Ph.D.	Senior VP of Software Engineering & Chief Security Officer	NA
Mr. Andrew John Partridge	Chief Growth Officer	1969
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Apr 08, 2026	Joshua J Ofman	N/A	Sale	61.67K	$49.92	$3.08M
Apr 08, 2026	Robert P Ragusa	N/A	Sale	123.50K	$49.92	$6.17M
Apr 08, 2026	Aaron Freidin	N/A	Sale	45.81K	$49.92	$2.29M
Mar 09, 2026	Aaron Freidin	N/A	Sale	2.49K	$47.89	$119.34K
Mar 09, 2026	Joshua J Ofman	N/A	Sale	2.94K	$47.89	$140.65K
Mar 09, 2026	Robert P Ragusa	N/A	Sale	7.46K	$47.89	$357.31K
Mar 05, 2026	Aaron Freidin	N/A	Sale	655.00	$53.01	$34.72K
Mar 05, 2026	Joshua J Ofman	N/A	Sale	690.00	$53.01	$36.58K
Mar 05, 2026	Robert P Ragusa	N/A	Sale	980.00	$53.01	$51.95K
Mar 02, 2026	Aaron Freidin	N/A	Sale	9.57K	$50.17	$480.28K
Mar 02, 2026	Joshua J Ofman	N/A	Sale	17.00K	$50.16	$852.82K
Mar 02, 2026	Robert P Ragusa	N/A	Sale	37.50K	$50.17	$1.88M
Oct 16, 2025	Joshua J Ofman	N/A	Sale	6.11K	$82.01	$501.41K
Oct 15, 2025	Joshua J Ofman	N/A	Sale	8.87K	$76.03	$674.01K
Oct 15, 2025	Robert P Ragusa	N/A	Sale	7.24K	$68.88	$498.62K
Oct 06, 2025	Joshua J Ofman	N/A	Sale	81.39K	$62.50	$5.09M
Oct 02, 2025	Joshua J Ofman	N/A	Sale	9.69K	$64.00	$620.29K
Aug 19, 2025	Joshua J Ofman	N/A	Sale	4.20K	$32.02	$134.55K
Jul 15, 2025	Aaron Freidin	N/A	Sale	8.00K	$38.93	$311.44K
Jul 01, 2025	Chun R Ding	N/A	Sale	339.80K	$49.53	$16.83M
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
Baker Bros Advisors LP	4.03M	Mar 31, 2026	9.39%	$1.20	93.19%
Farallon Capital Management, L.L.C.	3.25M	Mar 31, 2026	7.58%	$0.96	38.89%
BlackRock Inc	2.97M	Mar 31, 2026	6.92%	$0.00	0.35%
Vanguard Group Inc	1.98M	Dec 31, 2025	4.62%	$0.00	9.01%
State Street Corp	1.89M	Mar 31, 2026	4.41%	$0.00	3.52%
PRIMECAP Management Company	1.84M	Mar 31, 2026	4.30%	$0.08	0.28%
Deep Track Capital, LP	1.72M	Mar 31, 2026	4.01%	$1.45	68.44%
Sessa Capital, L.P	1.72M	Mar 31, 2026	4.01%	$1.61	371.41%
Morgan Stanley - Brokerage Accounts	1.63M	Mar 31, 2026	3.80%	$0.01	7.97%
Vanguard Capital Management, LLC	1.53M	Mar 31, 2026	3.56%	$0.00	0.00%
Fort Hoosac Management, LLC	1.03M	Mar 31, 2026	2.41%	$30.64	-0.10%
Bank of America Corp	914.11K	Mar 31, 2026	2.13%	$0.00	29.02%
Geode Capital Management, LLC	827.94K	Mar 31, 2026	1.93%	$0.00	3.30%
Jefferies Financial Group Inc	657.50K	Mar 31, 2026	1.53%	$0.23	0.00%
Alyeska Investment Group, L.P.	645.46K	Mar 31, 2026	1.50%	$0.09	45.87%
The Goldman Sachs Group Inc	581.92K	Mar 31, 2026	1.36%	$0.00	8.37%
RA Capital Management, LLC	428.27K	Mar 31, 2026	1.00%	$0.23	0.00%
Dimensional Fund Advisors, Inc.	408.65K	Mar 31, 2026	0.95%	$0.00	88.50%
Northern Trust Corp	349.14K	Mar 31, 2026	0.81%	$0.00	2.26%
Vanguard Portfolio Management, LLC	334.91K	Mar 31, 2026	0.78%	$0.00	0.00%
Shares Statistics

▼
Shares Outstanding: 42.92M
Shares Float: 33.47M
% Insiders: 522.70%
% Institutions: 8,352.80%
Short % Float: 16.83%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	PRIMECAP Odyssey Aggressive Growth	1.31M	3.05%	▲ 0.10%	Mar 31, 2026
2	Vanguard Total Stock Mkt Idx Inv	1.16M	2.71%	▲ 0.31%	Apr 30, 2026
3	State Street® SPDR® S&P® Biotech ETF	1.15M	2.69%	▼ 0.61%	May 31, 2026
4	iShares Russell 2000 ETF	838.69K	1.95%	▲ 0.93%	May 29, 2026
5	Fidelity Small Cap Index	344.87K	0.80%	▲ 0.19%	Mar 31, 2026
6	Vanguard Institutional Extnd Mkt Idx Tr	334.04K	0.78%	▲ 0.97%	Apr 30, 2026
7	iShares Russell 2000 Value ETF	305.27K	0.71%	▲ 0.73%	May 29, 2026
8	iShares Biotechnology ETF	286.53K	0.67%	▲ 12.40%	May 29, 2026
9	Vanguard US Opportunities Ins USD Acc	257.72K	0.60%	▲ 1.58%	Mar 31, 2026
10	Russell 2000 Equity Index Fund B	217.37K	0.51%	▲ 9.36%	Dec 31, 2025
Valuation Metrics

▼
Enterprise Value: $2.48B
Trailing P/E: 0.00
Forward P/E: 0.00
Financial Highlights

▼
Market Cap: $3.09B
EBITDA: $-360.50M
Book Value: $60.79
Earnings/Share: $-9.78
Profit Margin: -253.22%
Operating Margin: -332.88%
ROA (TTM): -11.42%
ROE (TTM): -16.09%
Revenue (TTM): $156.12M
Revenue/Share (TTM): $4.07
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): 28.10%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$249.73M	$N/A	$2.92B	$344.15M	$2.58B
2024-12-31	$214.23M	$N/A	$2.98B	$479.90M	$2.50B
2023-12-31	$97.29M	$N/A	$4.56B	$910.74M	$3.65B
2022-12-31	$241.60M	$N/A	$5.60B	$955.94M	$4.65B
2021-12-31	$221.16M	$N/A	$9.74B	$307.40M	$9.43B
2020-12-31	$170.19M	$N/A	$706.30M	$144.46M	$561.84M
2019-12-31	$143.19M	$N/A	$635.52M	$84.99M	$550.53M
2018-12-31	$95.09M	$N/A	$686.85M	$86.47M	$600.37M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	11.97x	0.00x	0.12x	N/A	-0.03x
2024-12-31	10.66x	0.01x	0.16x	N/A	-0.02x
2023-12-31	0.95x	0.00x	0.20x	N/A	-0.02x
2022-12-31	2.19x	0.00x	0.17x	N/A	-0.02x
2021-12-31	2.48x	0.00x	0.03x	N/A	-0.01x
2020-12-31	7.10x	0.01x	0.20x	N/A	-0.02x
2019-12-31	12.41x	0.01x	0.13x	N/A	-0.02x
2018-12-31	8.75x	0.00x	0.13x	N/A	-0.01x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "GRAL",
        "Type": "Common Stock",
        "Name": "GRAIL, LLC",
        "Exchange": "NASDAQ",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG01N6CGW43",
        "ISIN": "US3847471014",
        "LEI": null,
        "PrimaryTicker": "GRAL.US",
        "CUSIP": "384747101",
        "CIK": "0001699031",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2024-06-25",
        "InternationalDomestic": null,
        "Sector": "Healthcare",
        "Industry": "Diagnostics & Research",
        "GicSector": "Health Care",
        "GicGroup": "Pharmaceuticals, Biotechnology & Life Sciences",
        "GicIndustry": "Biotechnology",
        "GicSubIndustry": "Biotechnology",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "GRAIL, Inc., a commercial-stage healthcare company, provides multi-cancer early detection testing and services in the United States and internationally. It offers Galleri, a cancer screening test for asymptomatic individuals over 50 years of age; and a diagnostic aid for cancer tests to accelerate diagnostic resolution for patients with clinical suspicion of cancer. The company also provides development services, including support for ongoing clinical studies, pilot testing, research, and therapy development. In addition, its precision oncology portfolio consists of n RUO-targeted methylation-based platform that enables applications for disease prognostication, risk stratification, minimal residual disease detection, and recurrence and relapse monitoring. The company was incorporated in 2015 and is headquartered in Menlo Park, California.",
        "Address": "1525 O?Brien Drive, Menlo Park, CA, United States, 94025",
        "AddressData": {
            "Street": "1525 O\u2019Brien Drive",
            "City": "Menlo Park",
            "State": "CA",
            "Country": "United States",
            "ZIP": "94025"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Dr. Joshua J. Ofman M.D., M.S.H.S",
                "Title": "CEO & Director",
                "YearBorn": "1965"
            },
            {
                "Name": "Mr. Aaron  Freidin",
                "Title": "CFO & Head of Corporate Development",
                "YearBorn": "1979"
            },
            {
                "Name": "Mr. Robert P. Ragusa",
                "Title": "Advisor",
                "YearBorn": "1960"
            },
            {
                "Name": "Mr. Paul  Ciccolella",
                "Title": "Senior Vice President of Global Development & Operations",
                "YearBorn": "NA"
            },
            {
                "Name": "Sir Harpal S. Kumar M.A., M.B.A., MEng",
                "Title": "Chief Scientific Officer and President of Global Clinical & Medical Affairs",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Abram  Barth J.D., M.P.H.",
                "Title": "Chief Legal Officer & Corporate Secretary",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Trish  Rowland",
                "Title": "Senior Vice President of Corporate Communications",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Alison  Highlander",
                "Title": "Senior VP of Human Resources & Head of People Team",
                "YearBorn": "NA"
            },
            {
                "Name": "Dr. Satnam  Alag Ph.D.",
                "Title": "Senior VP of Software Engineering & Chief Security Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Andrew John Partridge",
                "Title": "Chief Growth Officer",
                "YearBorn": "1969"
            }
        ],
        "Phone": "833 694 2553",
        "WebURL": "https://grail.com",
        "LogoURL": "",
        "FullTimeEmployees": 910,
        "UpdatedAt": "2026-07-11"
    },
    "Highlights": {
        "MarketCapitalization": 3089994752,
        "MarketCapitalizationMln": 3089.9948,
        "EBITDA": -360496000,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 66,
        "BookValue": 60.793,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -9.78,
        "EPSEstimateCurrentYear": -9.1167,
        "EPSEstimateNextYear": -9.72,
        "EPSEstimateNextQuarter": -1.9875,
        "EPSEstimateCurrentQuarter": -1.9575,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": -2.5322,
        "OperatingMarginTTM": -3.3288,
        "ReturnOnAssetsTTM": -0.1142,
        "ReturnOnEquityTTM": -0.1609,
        "RevenueTTM": 156120000,
        "RevenuePerShareTTM": 4.072,
        "QuarterlyRevenueGrowthYOY": 0.281,
        "GrossProfitTTM": 76938000,
        "DilutedEpsTTM": -9.78,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 0,
        "PriceSalesTTM": 19.7924,
        "PriceBookMRQ": 1.3007,
        "EnterpriseValue": 2480573583,
        "EnterpriseValueRevenue": 15.8889,
        "EnterpriseValueEbitda": 0
    },
    "SharesStats": {
        "SharesOutstanding": 42916593,
        "SharesFloat": 33470651,
        "PercentInsiders": 5.226999999999999,
        "PercentInstitutions": 83.528,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.1683
    },
    "Technicals": {
        "Beta": 3.221,
        "52WeekHigh": 118.84,
        "52WeekLow": 29.95,
        "50DayMA": 63.0764,
        "200DayMA": 73.4002,
        "SharesShort": 7752422,
        "SharesShortPriorMonth": 7104972,
        "ShortRatio": 8.42,
        "ShortPercent": 0.1683
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": null,
        "LastSplitDate": null,
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 3.5,
        "TargetPrice": 66,
        "StrongBuy": 1,
        "Buy": 0,
        "Hold": 3,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Baker Bros Advisors LP",
                "date": "2026-03-31",
                "totalShares": 9.3871,
                "totalAssets": 1.1955,
                "currentShares": 4028614,
                "change": 1943281,
                "change_p": 93.188
            },
            {
                "name": "Farallon Capital Management, L.L.C.",
                "date": "2026-03-31",
                "totalShares": 7.5814,
                "totalAssets": 0.9585,
                "currentShares": 3253684,
                "change": 911000,
                "change_p": 38.887
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 6.917,
                "totalAssets": 0.0027,
                "currentShares": 2968536,
                "change": 10290,
                "change_p": 0.3478
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 4.6154,
                "totalAssets": 0.0025,
                "currentShares": 1980783,
                "change": 163790,
                "change_p": 9.0143
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 4.4083,
                "totalAssets": 0.0034,
                "currentShares": 1891893,
                "change": 64370,
                "change_p": 3.5223
            },
            {
                "name": "PRIMECAP Management Company",
                "date": "2026-03-31",
                "totalShares": 4.2962,
                "totalAssets": 0.075,
                "currentShares": 1843772,
                "change": 5088,
                "change_p": 0.2767
            },
            {
                "name": "Deep Track Capital, LP",
                "date": "2026-03-31",
                "totalShares": 4.0143,
                "totalAssets": 1.454,
                "currentShares": 1722797,
                "change": 700000,
                "change_p": 68.4398
            },
            {
                "name": "Sessa Capital, L.P",
                "date": "2026-03-31",
                "totalShares": 4.0062,
                "totalAssets": 1.6132,
                "currentShares": 1719314,
                "change": 1354600,
                "change_p": 371.4143
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 3.8032,
                "totalAssets": 0.0051,
                "currentShares": 1632195,
                "change": 120508,
                "change_p": 7.9718
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 3.5583,
                "totalAssets": 0.002,
                "currentShares": 1527105,
                "change": 1527105,
                "change_p": 0
            },
            {
                "name": "Fort Hoosac Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.4107,
                "totalAssets": 30.6392,
                "currentShares": 1034597,
                "change": -1000,
                "change_p": -0.0966
            },
            {
                "name": "Bank of America Corp",
                "date": "2026-03-31",
                "totalShares": 2.13,
                "totalAssets": 0.0035,
                "currentShares": 914114,
                "change": 205611,
                "change_p": 29.0205
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 1.9292,
                "totalAssets": 0.0027,
                "currentShares": 827942,
                "change": 26439,
                "change_p": 3.2987
            },
            {
                "name": "Jefferies Financial Group Inc",
                "date": "2026-03-31",
                "totalShares": 1.532,
                "totalAssets": 0.2327,
                "currentShares": 657500,
                "change": 657500,
                "change_p": 0
            },
            {
                "name": "Alyeska Investment Group, L.P.",
                "date": "2026-03-31",
                "totalShares": 1.504,
                "totalAssets": 0.0943,
                "currentShares": 645456,
                "change": 202956,
                "change_p": 45.8658
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 1.3559,
                "totalAssets": 0.0035,
                "currentShares": 581924,
                "change": 44938,
                "change_p": 8.3686
            },
            {
                "name": "RA Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 0.9979,
                "totalAssets": 0.2345,
                "currentShares": 428266,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-03-31",
                "totalShares": 0.9522,
                "totalAssets": 0.0044,
                "currentShares": 408650,
                "change": 191857,
                "change_p": 88.4978
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-03-31",
                "totalShares": 0.8135,
                "totalAssets": 0.0024,
                "currentShares": 349137,
                "change": 7710,
                "change_p": 2.2582
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 0.7804,
                "totalAssets": 0.0009,
                "currentShares": 334906,
                "change": 334906,
                "change_p": 0
            }
        ],
        "Funds": [
            {
                "name": "PRIMECAP Odyssey Aggressive Growth",
                "date": "2026-03-31",
                "totalShares": 3.0529,
                "totalAssets": 1.1185,
                "currentShares": 1310191,
                "change": 1300,
                "change_p": 0.0993
            },
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-04-30",
                "totalShares": 2.7061,
                "totalAssets": 0.0029,
                "currentShares": 1161371,
                "change": 3621,
                "change_p": 0.3128
            },
            {
                "name": "State Street\u00ae SPDR\u00ae S&P\u00ae Biotech ETF",
                "date": "2026-05-31",
                "totalShares": 2.6854,
                "totalAssets": 0.9902,
                "currentShares": 1152496,
                "change": -7095,
                "change_p": -0.6119
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-05-29",
                "totalShares": 1.9542,
                "totalAssets": 0.0736,
                "currentShares": 838685,
                "change": 7748,
                "change_p": 0.9324
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-03-31",
                "totalShares": 0.8036,
                "totalAssets": 0.0616,
                "currentShares": 344869,
                "change": 660,
                "change_p": 0.1917
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-04-30",
                "totalShares": 0.7783,
                "totalAssets": 0.0198,
                "currentShares": 334041,
                "change": 3208,
                "change_p": 0.9697
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-05-29",
                "totalShares": 0.7113,
                "totalAssets": 0.1563,
                "currentShares": 305272,
                "change": 2199,
                "change_p": 0.7256
            },
            {
                "name": "iShares Biotechnology ETF",
                "date": "2026-05-29",
                "totalShares": 0.6677,
                "totalAssets": 0.2536,
                "currentShares": 286534,
                "change": 31619,
                "change_p": 12.4037
            },
            {
                "name": "Vanguard US Opportunities Ins USD Acc",
                "date": "2026-03-31",
                "totalShares": 0.6005,
                "totalAssets": 1.142,
                "currentShares": 257717,
                "change": 4000,
                "change_p": 1.5766
            },
            {
                "name": "Russell 2000 Equity Index Fund B",
                "date": "2025-12-31",
                "totalShares": 0.5065,
                "totalAssets": 0.1029,
                "currentShares": 217365,
                "change": 18604,
                "change_p": 9.36
            },
            {
                "name": "State St Russell Sm/Mid Cp\u00ae Indx SL Cl I",
                "date": "2026-05-31",
                "totalShares": 0.5062,
                "totalAssets": 0.0304,
                "currentShares": 217243,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "PIMCO RAE US Small",
                "date": "2025-12-31",
                "totalShares": 0.4669,
                "totalAssets": 0.5707,
                "currentShares": 200389,
                "change": -22985,
                "change_p": -10.2899
            },
            {
                "name": "Vanguard Russell 2000 ETF",
                "date": "2026-04-30",
                "totalShares": 0.4141,
                "totalAssets": 0.057,
                "currentShares": 177738,
                "change": 4657,
                "change_p": 2.6906
            },
            {
                "name": "Vanguard Capital Opportunity Inv",
                "date": "2026-03-31",
                "totalShares": 0.3849,
                "totalAssets": 0.0346,
                "currentShares": 165188,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-04-30",
                "totalShares": 0.3683,
                "totalAssets": 0.0203,
                "currentShares": 158041,
                "change": -577,
                "change_p": -0.3638
            },
            {
                "name": "Schwab US Small-Cap ETF\u2122",
                "date": "2026-05-30",
                "totalShares": 0.3336,
                "totalAssets": 0.045,
                "currentShares": 143168,
                "change": 90,
                "change_p": 0.0629
            },
            {
                "name": "abrdn Healthcare Investors",
                "date": "2026-05-31",
                "totalShares": 0.3062,
                "totalAssets": 0.7642,
                "currentShares": 131412,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Dimensional US Small Cap ETF",
                "date": "2026-05-29",
                "totalShares": 0.2971,
                "totalAssets": 0.0635,
                "currentShares": 127522,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Morgan Stanley Inst Inception I",
                "date": "2026-03-31",
                "totalShares": 0.2913,
                "totalAssets": 2.714,
                "currentShares": 124996,
                "change": 33174,
                "change_p": 36.1286
            },
            {
                "name": "Morgan Stanley Inception",
                "date": "2026-03-31",
                "totalShares": 0.2913,
                "totalAssets": 2.7188,
                "currentShares": 124996,
                "change": 33174,
                "change_p": 36.1286
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-04-08",
            "ownerCik": null,
            "ownerName": "Joshua J Ofman",
            "transactionDate": "2026-04-08",
            "transactionCode": "S",
            "transactionAmount": 61665,
            "transactionPrice": 49.92,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1699031/000162828026024549/xslF345X06/wk-form4_1775775489.xml"
        },
        {
            "date": "2026-04-08",
            "ownerCik": null,
            "ownerName": "Robert P Ragusa",
            "transactionDate": "2026-04-08",
            "transactionCode": "S",
            "transactionAmount": 123502,
            "transactionPrice": 49.92,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1222644/000162828026024550/xslF345X06/wk-form4_1775775497.xml"
        },
        {
            "date": "2026-04-08",
            "ownerCik": null,
            "ownerName": "Aaron Freidin",
            "transactionDate": "2026-04-08",
            "transactionCode": "S",
            "transactionAmount": 45806,
            "transactionPrice": 49.92,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1699031/000162828026024551/xslF345X06/wk-form4_1775775505.xml"
        },
        {
            "date": "2026-03-09",
            "ownerCik": null,
            "ownerName": "Aaron Freidin",
            "transactionDate": "2026-03-09",
            "transactionCode": "S",
            "transactionAmount": 2492,
            "transactionPrice": 47.89,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1699031/000162828026016218/xslF345X05/wk-form4_1773106564.xml"
        },
        {
            "date": "2026-03-09",
            "ownerCik": null,
            "ownerName": "Joshua J Ofman",
            "transactionDate": "2026-03-09",
            "transactionCode": "S",
            "transactionAmount": 2937,
            "transactionPrice": 47.89,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1699031/000162828026016217/xslF345X05/wk-form4_1773106558.xml"
        },
        {
            "date": "2026-03-09",
            "ownerCik": null,
            "ownerName": "Robert P Ragusa",
            "transactionDate": "2026-03-09",
            "transactionCode": "S",
            "transactionAmount": 7461,
            "transactionPrice": 47.89,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1222644/000162828026016216/xslF345X05/wk-form4_1773106552.xml"
        },
        {
            "date": "2026-03-05",
            "ownerCik": null,
            "ownerName": "Aaron Freidin",
            "transactionDate": "2026-03-05",
            "transactionCode": "S",
            "transactionAmount": 655,
            "transactionPrice": 53.01,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1699031/000162828026016218/xslF345X05/wk-form4_1773106564.xml"
        },
        {
            "date": "2026-03-05",
            "ownerCik": null,
            "ownerName": "Joshua J Ofman",
            "transactionDate": "2026-03-05",
            "transactionCode": "S",
            "transactionAmount": 690,
            "transactionPrice": 53.01,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1699031/000162828026016217/xslF345X05/wk-form4_1773106558.xml"
        },
        {
            "date": "2026-03-05",
            "ownerCik": null,
            "ownerName": "Robert P Ragusa",
            "transactionDate": "2026-03-05",
            "transactionCode": "S",
            "transactionAmount": 980,
            "transactionPrice": 53.01,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1222644/000162828026016216/xslF345X05/wk-form4_1773106552.xml"
        },
        {
            "date": "2026-03-02",
            "ownerCik": null,
            "ownerName": "Aaron Freidin",
            "transactionDate": "2026-03-02",
            "transactionCode": "S",
            "transactionAmount": 9573,
            "transactionPrice": 50.17,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1699031/000162828026014331/xslF345X05/wk-form4_1772588751.xml"
        },
        {
            "date": "2026-03-02",
            "ownerCik": null,
            "ownerName": "Joshua J Ofman",
            "transactionDate": "2026-03-02",
            "transactionCode": "S",
            "transactionAmount": 17002,
            "transactionPrice": 50.16,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1699031/000162828026014344/xslF345X05/wk-form4_1772590351.xml"
        },
        {
            "date": "2026-03-02",
            "ownerCik": null,
            "ownerName": "Robert P Ragusa",
            "transactionDate": "2026-03-02",
            "transactionCode": "S",
            "transactionAmount": 37504,
            "transactionPrice": 50.17,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1222644/000162828026014311/xslF345X05/wk-form4_1772586949.xml"
        },
        {
            "date": "2025-10-16",
            "ownerCik": null,
            "ownerName": "Joshua J Ofman",
            "transactionDate": "2025-10-16",
            "transactionCode": "S",
            "transactionAmount": 6114,
            "transactionPrice": 82.01,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1699031/000162828025045267/xslF345X05/wk-form4_1760653067.xml"
        },
        {
            "date": "2025-10-15",
            "ownerCik": null,
            "ownerName": "Joshua J Ofman",
            "transactionDate": "2025-10-15",
            "transactionCode": "S",
            "transactionAmount": 8865,
            "transactionPrice": 76.03,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1699031/000162828025045267/xslF345X05/wk-form4_1760653067.xml"
        },
        {
            "date": "2025-10-15",
            "ownerCik": null,
            "ownerName": "Robert P Ragusa",
            "transactionDate": "2025-10-15",
            "transactionCode": "S",
            "transactionAmount": 7239,
            "transactionPrice": 68.88,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1222644/000162828025045269/xslF345X05/wk-form4_1760653079.xml"
        },
        {
            "date": "2025-10-06",
            "ownerCik": null,
            "ownerName": "Joshua J Ofman",
            "transactionDate": "2025-10-06",
            "transactionCode": "S",
            "transactionAmount": 81385,
            "transactionPrice": 62.5,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1699031/000162828025044600/xslF345X05/wk-form4_1759954447.xml"
        },
        {
            "date": "2025-10-02",
            "ownerCik": null,
            "ownerName": "Joshua J Ofman",
            "transactionDate": "2025-10-02",
            "transactionCode": "S",
            "transactionAmount": 9692,
            "transactionPrice": 64,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1699031/000162828025044196/xslF345X05/wk-form4_1759532487.xml"
        },
        {
            "date": "2025-08-19",
            "ownerCik": null,
            "ownerName": "Joshua J Ofman",
            "transactionDate": "2025-08-19",
            "transactionCode": "S",
            "transactionAmount": 4202,
            "transactionPrice": 32.02,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1699031/000169903125000175/xslF345X05/wk-form4_1755721490.xml"
        },
        {
            "date": "2025-07-15",
            "ownerCik": null,
            "ownerName": "Aaron Freidin",
            "transactionDate": "2025-07-15",
            "transactionCode": "S",
            "transactionAmount": 8000,
            "transactionPrice": 38.93,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1699031/000169903125000152/xslF345X05/wk-form4_1752788654.xml"
        },
        {
            "date": "2025-07-01",
            "ownerCik": null,
            "ownerName": "Chun R Ding",
            "transactionDate": "2025-07-01",
            "transactionCode": "S",
            "transactionAmount": 339800,
            "transactionPrice": 49.53,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1250077/000207564825000002/xslF345X05/form4.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "40.6409",
                "shares": 40640900
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "40.7256",
                "shares": 40725600
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "31.9013",
                "shares": 31901300
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "31.0526",
                "shares": 31052600
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "31.0000",
                "shares": 31000000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "137.9220",
                "shares": 137922000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "124.7608",
                "shares": 124760800
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "40.6409",
                "shares": 40640900
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "40.7256",
                "shares": 40725600
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "36.1243",
                "shares": 36124300
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "35.0549",
                "shares": 35054900
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "34.3084",
                "shares": 34308400
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "31.9013",
                "shares": 31901300
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "31.8801",
                "shares": 31880100
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "31.0491",
                "shares": 31049100
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "31.0526",
                "shares": 31052600
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "31.0526",
                "shares": 31052600
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "31.0526",
                "shares": 31052600
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "31.0491",
                "shares": 31049100
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "31.0509",
                "shares": 31050900
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "137.9220",
                "shares": 137922000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "124.7608",
                "shares": 124760800
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-11",
                "date": "2026-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": -2.91,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-12",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.3691,
                "epsEstimate": -1.96,
                "epsDifference": 0.5909,
                "surprisePercent": 30.148
            },
            "2025-12-31": {
                "reportDate": "2026-02-19",
                "date": "2025-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -2.44,
                "epsEstimate": -2.53,
                "epsDifference": 0.09,
                "surprisePercent": 3.5573
            },
            "2025-09-30": {
                "reportDate": "2025-11-12",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -2.46,
                "epsEstimate": -3.26,
                "epsDifference": 0.8,
                "surprisePercent": 24.5399
            },
            "2025-06-30": {
                "reportDate": "2025-08-12",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -3.18,
                "epsEstimate": -3.56,
                "epsDifference": 0.38,
                "surprisePercent": 10.6742
            },
            "2025-03-31": {
                "reportDate": "2025-05-13",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -3.1,
                "epsEstimate": -3.8,
                "epsDifference": 0.7,
                "surprisePercent": 18.4211
            },
            "2024-12-31": {
                "reportDate": "2025-02-20",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -2.89,
                "epsEstimate": -4.97,
                "epsDifference": 2.08,
                "surprisePercent": 41.8511
            },
            "2024-09-30": {
                "reportDate": "2024-11-12",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -3.5,
                "epsEstimate": -6.43,
                "epsDifference": 2.93,
                "surprisePercent": 45.5677
            },
            "2024-06-30": {
                "reportDate": "2024-08-13",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -51.059,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "-0.0662",
                "earningsEstimateAvg": "-9.7200",
                "earningsEstimateLow": "-12.6800",
                "earningsEstimateHigh": "-5.7700",
                "earningsEstimateYearAgoEps": "-9.1167",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.0662",
                "revenueEstimateAvg": "223674470.00",
                "revenueEstimateLow": "204777000.00",
                "revenueEstimateHigh": "250200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.2486",
                "epsTrendCurrent": "-9.7200",
                "epsTrend7daysAgo": "-9.1775",
                "epsTrend30daysAgo": "-9.4725",
                "epsTrend60daysAgo": "-9.0500",
                "epsTrend90daysAgo": "-9.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.2203",
                "earningsEstimateAvg": "-9.1167",
                "earningsEstimateLow": "-11.4100",
                "earningsEstimateHigh": "-5.7500",
                "earningsEstimateYearAgoEps": "-11.6918",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.2203",
                "revenueEstimateAvg": "179138580.00",
                "revenueEstimateLow": "172042000.00",
                "revenueEstimateHigh": "187000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.2172",
                "epsTrendCurrent": "-9.1167",
                "epsTrend7daysAgo": "-8.4700",
                "epsTrend30daysAgo": "-10.8000",
                "epsTrend60daysAgo": "-9.0367",
                "epsTrend90daysAgo": "-9.0367",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "0.0352",
                "earningsEstimateAvg": "-2.3733",
                "earningsEstimateLow": "-2.9900",
                "earningsEstimateHigh": "-1.3800",
                "earningsEstimateYearAgoEps": "-2.4600",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.0352",
                "revenueEstimateAvg": "44321380.00",
                "revenueEstimateLow": "42007000.00",
                "revenueEstimateHigh": "46600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.2246",
                "epsTrendCurrent": "-2.3733",
                "epsTrend7daysAgo": "-2.2150",
                "epsTrend30daysAgo": "-2.8700",
                "epsTrend60daysAgo": "-2.2333",
                "epsTrend90daysAgo": "-2.2333",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.2432",
                "earningsEstimateAvg": "-2.4067",
                "earningsEstimateLow": "-2.9700",
                "earningsEstimateHigh": "-1.4300",
                "earningsEstimateYearAgoEps": "-3.1800",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.2432",
                "revenueEstimateAvg": "42770500.00",
                "revenueEstimateLow": "41000000.00",
                "revenueEstimateHigh": "44800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.2033",
                "epsTrendCurrent": "-2.4067",
                "epsTrend7daysAgo": "-2.2150",
                "epsTrend30daysAgo": "-2.8950",
                "epsTrend60daysAgo": "-2.1400",
                "epsTrend90daysAgo": "-2.1400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.3678",
                "earningsEstimateAvg": "-1.9575",
                "earningsEstimateLow": "-2.5400",
                "earningsEstimateHigh": "-1.4400",
                "earningsEstimateYearAgoEps": "-3.0965",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.3678",
                "revenueEstimateAvg": "39652860.00",
                "revenueEstimateLow": "38900000.00",
                "revenueEstimateHigh": "40800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.2455",
                "epsTrendCurrent": "-1.9575",
                "epsTrend7daysAgo": "-2.1300",
                "epsTrend30daysAgo": "-2.1300",
                "epsTrend60daysAgo": "-2.6933",
                "epsTrend90daysAgo": "-2.7200",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-9.4300",
                "earningsEstimateLow": "-10.8500",
                "earningsEstimateHigh": "-7.8400",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "147168750.00",
                "revenueEstimateLow": "147000000.00",
                "revenueEstimateHigh": "147475000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1718",
                "epsTrendCurrent": "-9.4300",
                "epsTrend7daysAgo": "-8.7200",
                "epsTrend30daysAgo": "-9.6933",
                "epsTrend60daysAgo": "-8.7650",
                "epsTrend90daysAgo": "-8.7650",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.0484",
                "earningsEstimateAvg": "-3.3333",
                "earningsEstimateLow": "-3.4800",
                "earningsEstimateHigh": "-3.0500",
                "earningsEstimateYearAgoEps": "-3.5027",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.0484",
                "revenueEstimateAvg": "34700000.00",
                "revenueEstimateLow": "34000000.00",
                "revenueEstimateHigh": "36000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.2111",
                "epsTrendCurrent": "-3.3333",
                "epsTrend7daysAgo": "-3.4167",
                "epsTrend30daysAgo": "-3.3900",
                "epsTrend60daysAgo": "-3.3900",
                "epsTrend90daysAgo": "-3.5167",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-3.5633",
                "earningsEstimateLow": "-3.6800",
                "earningsEstimateHigh": "-3.3600",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "36900000.00",
                "revenueEstimateLow": "36100000.00",
                "revenueEstimateHigh": "37600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-3.5633",
                "epsTrend7daysAgo": "-3.5700",
                "epsTrend30daysAgo": "-3.5700",
                "epsTrend60daysAgo": "-3.8200",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-3.8000",
                "earningsEstimateLow": "-3.8000",
                "earningsEstimateHigh": "-3.8000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "35200000.00",
                "revenueEstimateLow": "34000000.00",
                "revenueEstimateHigh": "36000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-3.8000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "122256950.00",
                "revenueEstimateLow": "120000000.00",
                "revenueEstimateHigh": "124100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": -1.3691
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -11.18
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -57.449
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2803474000.00",
                    "intangibleAssets": "1815972000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16703000.00",
                    "totalLiab": "302788000.00",
                    "totalStockholderEquity": "2500686000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "60102000.00",
                    "commonStock": "41000.00",
                    "capitalStock": "41000.00",
                    "retainedEarnings": "-10304868000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "69344000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "74709000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-18314000.00",
                    "shortTermDebt": "9939000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "51030000.00",
                    "otherStockholderEquity": "12803640000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "877347000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "753761000.00",
                    "netReceivables": "20345000.00",
                    "longTermDebt": null,
                    "inventory": "17194000.00",
                    "accountsPayable": "4668000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1873000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14247000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1926127000.00",
                    "capitalLeaseObligations": "51030000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2953000.00",
                    "nonCurrentLiabilitiesTotal": "228079000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2803474000.00",
                    "cashAndShortTermInvestments": "823105000.00",
                    "propertyPlantAndEquipmentGross": "95908000.00",
                    "propertyPlantAndEquipmentNet": "95908000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "802638000.00",
                    "netInvestedCapital": "2500686000.00",
                    "commonStockSharesOutstanding": "40640879.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "2922015000.00",
                    "intangibleAssets": "1850556000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15107000.00",
                    "totalLiab": "344153000.00",
                    "totalStockholderEquity": "2577862000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "65872000.00",
                    "commonStock": "40000.00",
                    "capitalStock": "40000.00",
                    "retainedEarnings": "-10211681000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "249727000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "79670000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-151716000.00",
                    "shortTermDebt": "11715000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "98011000.00",
                    "otherStockholderEquity": "12786808000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "953849000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "654703000.00",
                    "netReceivables": "18295000.00",
                    "longTermDebt": null,
                    "inventory": "16017000.00",
                    "accountsPayable": "2083000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2655000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13727000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1968166000.00",
                    "capitalLeaseObligations": "54863000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2752000.00",
                    "nonCurrentLiabilitiesTotal": "264483000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2922015000.00",
                    "cashAndShortTermInvestments": "904430000.00",
                    "propertyPlantAndEquipmentGross": "174336000.00",
                    "propertyPlantAndEquipmentNet": "103883000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "874179000.00",
                    "netInvestedCapital": "2577862000.00",
                    "commonStockSharesOutstanding": "40725561.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "2601031000.00",
                    "intangibleAssets": "1885140000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14517000.00",
                    "totalLiab": "361068000.00",
                    "totalStockholderEquity": "2239963000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "60004000.00",
                    "commonStock": "36000.00",
                    "capitalStock": "36000.00",
                    "retainedEarnings": "-10112505000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "126892000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "77433000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-68302000.00",
                    "shortTermDebt": "14022000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "58590000.00",
                    "otherStockholderEquity": "12349976000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "589381000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "413238000.00",
                    "netReceivables": "16344000.00",
                    "longTermDebt": null,
                    "inventory": "18390000.00",
                    "accountsPayable": "3407000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2456000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14269000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2011650000.00",
                    "capitalLeaseObligations": "58590000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2802000.00",
                    "nonCurrentLiabilitiesTotal": "283635000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2601031000.00",
                    "cashAndShortTermInvestments": "540130000.00",
                    "propertyPlantAndEquipmentGross": "112241000.00",
                    "propertyPlantAndEquipmentNet": "112241000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "511948000.00",
                    "netInvestedCapital": "2239963000.00",
                    "commonStockSharesOutstanding": "36124256.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "2702551000.00",
                    "intangibleAssets": "1919723000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12968000.00",
                    "totalLiab": "387908000.00",
                    "totalStockholderEquity": "2314643000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "50667000.00",
                    "commonStock": "36000.00",
                    "capitalStock": "36000.00",
                    "retainedEarnings": "-10023528000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "127427000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "70639000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-65263000.00",
                    "shortTermDebt": "13689000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "62164000.00",
                    "otherStockholderEquity": "12335832000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "651844000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "475327000.00",
                    "netReceivables": "16383000.00",
                    "longTermDebt": null,
                    "inventory": "19739000.00",
                    "accountsPayable": "6283000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2303000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10741000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2050707000.00",
                    "capitalLeaseObligations": "62164000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2620000.00",
                    "nonCurrentLiabilitiesTotal": "317269000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2702551000.00",
                    "cashAndShortTermInvestments": "602754000.00",
                    "propertyPlantAndEquipmentGross": "120243000.00",
                    "propertyPlantAndEquipmentNet": "120243000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "581205000.00",
                    "netInvestedCapital": "2314643000.00",
                    "commonStockSharesOutstanding": "35054896.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "2847605000.00",
                    "intangibleAssets": "1982306000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14977000.00",
                    "totalLiab": "433937000.00",
                    "totalStockholderEquity": "2413668000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "56235000.00",
                    "commonStock": "35000.00",
                    "capitalStock": "35000.00",
                    "retainedEarnings": "-9909543000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "133895000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "74977000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-69578000.00",
                    "shortTermDebt": "12973000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "64317000.00",
                    "otherStockholderEquity": "12321510000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "727655000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "540688000.00",
                    "netReceivables": "19379000.00",
                    "longTermDebt": null,
                    "inventory": "18716000.00",
                    "accountsPayable": "5769000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1666000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10701000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2119950000.00",
                    "capitalLeaseObligations": "64317000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2424000.00",
                    "nonCurrentLiabilitiesTotal": "358960000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2847605000.00",
                    "cashAndShortTermInvestments": "674583000.00",
                    "propertyPlantAndEquipmentGross": "126943000.00",
                    "propertyPlantAndEquipmentNet": "126943000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "652678000.00",
                    "netInvestedCapital": "2413668000.00",
                    "commonStockSharesOutstanding": "34308435.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2983307000.00",
                    "intangibleAssets": "2016890000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13118000.00",
                    "totalLiab": "479902000.00",
                    "totalStockholderEquity": "2503405000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "57221000.00",
                    "commonStock": "34000.00",
                    "capitalStock": "34000.00",
                    "retainedEarnings": "-9803330000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": null,
                    "cash": "214234000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "76925000.00",
                    "currentDeferredRevenue": "1600000.00",
                    "netDebt": "-146093000.00",
                    "shortTermDebt": "13260000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "68141000.00",
                    "otherStockholderEquity": "12305250000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "819861000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "549236000.00",
                    "netReceivables": "24641000.00",
                    "longTermDebt": null,
                    "inventory": "18632000.00",
                    "accountsPayable": "4844000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1451000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11122000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2163446000.00",
                    "capitalLeaseObligations": "68141000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2236000.00",
                    "nonCurrentLiabilitiesTotal": "402977000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2983307000.00",
                    "cashAndShortTermInvestments": "763470000.00",
                    "propertyPlantAndEquipmentGross": "189314000.00",
                    "propertyPlantAndEquipmentNet": "135434000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "742936000.00",
                    "netInvestedCapital": "2503405000.00",
                    "commonStockSharesOutstanding": "31901259.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "3117954000.00",
                    "intangibleAssets": "2051473000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15144000.00",
                    "totalLiab": "530318000.00",
                    "totalStockholderEquity": "2587636000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "73427000.00",
                    "commonStock": "33000.00",
                    "capitalStock": "33000.00",
                    "retainedEarnings": "-9706264000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": null,
                    "cash": "853551000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "94268000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-781360000.00",
                    "shortTermDebt": "13524000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "72191000.00",
                    "otherStockholderEquity": "12291681000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "909696000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "19788000.00",
                    "longTermDebt": null,
                    "inventory": "21213000.00",
                    "accountsPayable": "7317000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2186000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8356000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2208258000.00",
                    "capitalLeaseObligations": "72191000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2261000.00",
                    "nonCurrentLiabilitiesTotal": "436050000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3117954000.00",
                    "cashAndShortTermInvestments": "853551000.00",
                    "propertyPlantAndEquipmentGross": "144511000.00",
                    "propertyPlantAndEquipmentNet": "144511000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "815428000.00",
                    "netInvestedCapital": "2587636000.00",
                    "commonStockSharesOutstanding": "31880054.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "3269640000.00",
                    "intangibleAssets": "2086056000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15541000.00",
                    "totalLiab": "574513000.00",
                    "totalStockholderEquity": "2695127000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "57986000.00",
                    "commonStock": "31000.00",
                    "capitalStock": "31000.00",
                    "retainedEarnings": "-9580576000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "1.00",
                    "cash": "958845000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "88178000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-882735000.00",
                    "shortTermDebt": "13945000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "76110000.00",
                    "otherStockholderEquity": "12274286000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1018682000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "18790000.00",
                    "longTermDebt": null,
                    "inventory": "25506000.00",
                    "accountsPayable": "16247000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1386000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12394000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2250958000.00",
                    "capitalLeaseObligations": "76110000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2007000.00",
                    "nonCurrentLiabilitiesTotal": "486335000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3269640000.00",
                    "cashAndShortTermInvestments": "958845000.00",
                    "propertyPlantAndEquipmentGross": "152508000.00",
                    "propertyPlantAndEquipmentNet": "152508000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "930504000.00",
                    "netInvestedCapital": "2695127000.00",
                    "commonStockSharesOutstanding": "31049148.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4747228000.00",
                    "intangibleAssets": "2652639000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17193000.00",
                    "totalLiab": "756173000.00",
                    "totalStockholderEquity": "3991055000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "84217000.00",
                    "commonStock": "31000.00",
                    "capitalStock": "31000.00",
                    "retainedEarnings": "-8005929000.00",
                    "otherLiab": null,
                    "goodWill": "888936000.00",
                    "otherAssets": null,
                    "cash": "974100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "107030000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-894159000.00",
                    "shortTermDebt": "13981000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "79941000.00",
                    "otherStockholderEquity": "11995939000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1032859000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "19988000.00",
                    "longTermDebt": null,
                    "inventory": "21578000.00",
                    "accountsPayable": "8832000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1014000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12044000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3714369000.00",
                    "capitalLeaseObligations": "79941000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1759000.00",
                    "nonCurrentLiabilitiesTotal": "649143000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4747228000.00",
                    "cashAndShortTermInvestments": "974100000.00",
                    "propertyPlantAndEquipmentGross": "160750000.00",
                    "propertyPlantAndEquipmentNet": "160750000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "925829000.00",
                    "netInvestedCapital": "3991055000.00",
                    "commonStockSharesOutstanding": "31052632.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4556927000.00",
                    "intangibleAssets": "2687223000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14730000.00",
                    "totalLiab": "910740000.00",
                    "totalStockholderEquity": "3646187000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "129128000.00",
                    "commonStock": "11421446000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-7776325000.00",
                    "otherLiab": null,
                    "goodWill": "888936000.00",
                    "otherAssets": null,
                    "cash": "97287000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "163610000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-12880000.00",
                    "shortTermDebt": "14809000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "84407000.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "156065000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "22353000.00",
                    "longTermDebt": null,
                    "inventory": "21695000.00",
                    "accountsPayable": "19673000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1065999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7984000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4400862000.00",
                    "capitalLeaseObligations": "84407000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1498000.00",
                    "nonCurrentLiabilitiesTotal": "747130000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4556927000.00",
                    "cashAndShortTermInvestments": "97287000.00",
                    "propertyPlantAndEquipmentGross": "204926000.00",
                    "propertyPlantAndEquipmentNet": "169381000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-7545000.00",
                    "netInvestedCapital": "3646187000.00",
                    "commonStockSharesOutstanding": "31052632.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31052632.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31049148.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-02",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "4646161000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-241596000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "241596000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "241596000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "483192000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4646161000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-241596000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-241596000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4646161000.00",
                    "cashAndShortTermInvestments": "241596000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31050890.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": null,
                    "totalAssets": "727471000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6572000.00",
                    "totalLiab": "117536000.00",
                    "totalStockholderEquity": "609935000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "47533000.00",
                    "commonStock": "156000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1522427000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "166815000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "60697000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-107808000.00",
                    "shortTermDebt": "5191000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "59007000.00",
                    "otherStockholderEquity": "133274000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "639068000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "465681000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "7973000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4011000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4421000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "88403000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "56839000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "727471000.00",
                    "cashAndShortTermInvestments": "632496000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "77341000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "137922007.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "124760823.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "2922015000.00",
                    "intangibleAssets": "1850556000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15107000.00",
                    "totalLiab": "344153000.00",
                    "totalStockholderEquity": "2577862000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "65872000.00",
                    "commonStock": "40000.00",
                    "capitalStock": "40000.00",
                    "retainedEarnings": "-10211681000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "249727000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "79670000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-151716000.00",
                    "shortTermDebt": "11715000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "98011000.00",
                    "otherStockholderEquity": "12786848000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "953849000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "654703000.00",
                    "netReceivables": "18295000.00",
                    "longTermDebt": null,
                    "inventory": "16017000.00",
                    "accountsPayable": "2083000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2655000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6752999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1968165999.00",
                    "capitalLeaseObligations": "54863000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2752000.00",
                    "nonCurrentLiabilitiesTotal": "264483000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2922015000.00",
                    "cashAndShortTermInvestments": "904430000.00",
                    "propertyPlantAndEquipmentGross": "174336000.00",
                    "propertyPlantAndEquipmentNet": "103883000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "874179000.00",
                    "netInvestedCapital": "2577862000.00",
                    "commonStockSharesOutstanding": "36753751.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2983307000.00",
                    "intangibleAssets": "2016890000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13118000.00",
                    "totalLiab": "479902000.00",
                    "totalStockholderEquity": "2503405000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "57221000.00",
                    "commonStock": "34000.00",
                    "capitalStock": "34000.00",
                    "retainedEarnings": "-9803330000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": null,
                    "cash": "214234000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "76925000.00",
                    "currentDeferredRevenue": "1600000.00",
                    "netDebt": "-146093000.00",
                    "shortTermDebt": "13260000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "68141000.00",
                    "otherStockholderEquity": "12305250000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "819861000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "549236000.00",
                    "netReceivables": "24641000.00",
                    "longTermDebt": null,
                    "inventory": "18632000.00",
                    "accountsPayable": "4844000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1451000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11122000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2163446000.00",
                    "capitalLeaseObligations": "68141000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2236000.00",
                    "nonCurrentLiabilitiesTotal": "402977000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2983307000.00",
                    "cashAndShortTermInvestments": "763470000.00",
                    "propertyPlantAndEquipmentGross": "189314000.00",
                    "propertyPlantAndEquipmentNet": "135434000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "742936000.00",
                    "netInvestedCapital": "2503405000.00",
                    "commonStockSharesOutstanding": "31901259.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4556927000.00",
                    "intangibleAssets": "2687223000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14730000.00",
                    "totalLiab": "910740000.00",
                    "totalStockholderEquity": "3646187000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "129128000.00",
                    "commonStock": "11421446000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-7776325000.00",
                    "otherLiab": null,
                    "goodWill": "888936000.00",
                    "otherAssets": "-643113000.00",
                    "cash": "97287000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "163610000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-12880000.00",
                    "shortTermDebt": "14809000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "84407000.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "156065000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "22353000.00",
                    "longTermDebt": null,
                    "inventory": "21695000.00",
                    "accountsPayable": "19673000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1065999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7984000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4400862000.00",
                    "capitalLeaseObligations": "84407000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1498000.00",
                    "nonCurrentLiabilitiesTotal": "747130000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4556927000.00",
                    "cashAndShortTermInvestments": "97287000.00",
                    "propertyPlantAndEquipmentGross": "204926000.00",
                    "propertyPlantAndEquipmentNet": "169381000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-7545000.00",
                    "netInvestedCapital": "3646187000.00",
                    "commonStockSharesOutstanding": "31052632.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5602102000.00",
                    "intangibleAssets": "2935556000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15667000.00",
                    "totalLiab": "955941000.00",
                    "totalStockholderEquity": "4646161000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "104125000.00",
                    "commonStock": "10955907000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-6310640000.00",
                    "otherLiab": null,
                    "goodWill": "1497402000.00",
                    "otherAssets": null,
                    "cash": "241596000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "134941000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-145586000.00",
                    "shortTermDebt": "13335000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "96010000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "295633000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "18615000.00",
                    "longTermDebt": null,
                    "inventory": "19755000.00",
                    "accountsPayable": "17481000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "894000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6140000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5306469000.00",
                    "capitalLeaseObligations": "96010000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3134000.00",
                    "nonCurrentLiabilitiesTotal": "821000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5602102000.00",
                    "cashAndShortTermInvestments": "241596000.00",
                    "propertyPlantAndEquipmentGross": "217726000.00",
                    "propertyPlantAndEquipmentNet": "198723000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "160692000.00",
                    "netInvestedCapital": "4646161000.00",
                    "commonStockSharesOutstanding": "31052632.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-01-02",
                    "currency_symbol": null,
                    "totalAssets": "9737919000.00",
                    "intangibleAssets": "3073889000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14696000.00",
                    "totalLiab": "307396000.00",
                    "totalStockholderEquity": "9430523000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "66431000.00",
                    "commonStock": "10341750000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-911542000.00",
                    "otherLiab": null,
                    "goodWill": "6197833000.00",
                    "otherAssets": null,
                    "cash": "221155000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "97887000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-110599000.00",
                    "shortTermDebt": "13809000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "110556000.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "242733000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6882000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "17647000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "314999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7098000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9495186000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "209509000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9737919000.00",
                    "cashAndShortTermInvestments": "221155000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "216366000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31052632.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": null,
                    "totalAssets": "706298000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12444000.00",
                    "totalLiab": "144462000.00",
                    "totalStockholderEquity": "561836000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "54013000.00",
                    "commonStock": "151000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1617787000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "170192000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "83971000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-107206000.00",
                    "shortTermDebt": "5449000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "62986000.00",
                    "otherStockholderEquity": "180952000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "595922000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "413286000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "24509000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3601999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6939000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "110376000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "60491000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "706298000.00",
                    "cashAndShortTermInvestments": "583478000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "101386000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "123667047.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "635519000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13169000.00",
                    "totalLiab": "84992000.00",
                    "totalStockholderEquity": "550527000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33438999.00",
                    "commonStock": "138000.00",
                    "capitalStock": "138000.00",
                    "retainedEarnings": "-1305631000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "143189000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "44930000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-101147000.00",
                    "shortTermDebt": "5404000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "42042000.00",
                    "otherStockholderEquity": "90495000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "557513000.00",
                    "longTermInvestments": "13933000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "401155000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "-584000.00",
                    "accountsPayable": "6087000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2465000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3384000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "78006000.00",
                    "capitalLeaseObligations": "41242000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "3075000.00",
                    "nonCurrentLiabilitiesTotal": "40062000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "635519000.00",
                    "cashAndShortTermInvestments": "544344000.00",
                    "propertyPlantAndEquipmentGross": "87611000.00",
                    "propertyPlantAndEquipmentNet": "59461000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "512583000.00",
                    "netInvestedCapital": "-1212533000.00",
                    "commonStockSharesOutstanding": "123188351.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": null,
                    "totalAssets": "686845000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7881000.00",
                    "totalLiab": "86473000.00",
                    "totalStockholderEquity": "600372000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "59681000.00",
                    "commonStock": "129000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1060776000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "95094000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "74157000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-92569000.00",
                    "shortTermDebt": "1725000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2525000.00",
                    "otherStockholderEquity": "57667000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "649231000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "546256000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "12751000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "128000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2945000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "37614000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12316000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "686845000.00",
                    "cashAndShortTermInvestments": "641350000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "33039000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "114138912.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "investments": "-92935000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-93438000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-93187000.00",
                    "changeInCash": "-180383000.00",
                    "beginPeriodCashFlow": "256701000.00",
                    "endPeriodCashFlow": "76318000.00",
                    "totalCashFromOperatingActivities": "-86989000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38794000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-1177000.00",
                    "changeToAccountReceivables": "-2297000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "503000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8139000.00",
                    "stockBasedCompensation": "16793000.00",
                    "otherNonCashItems": "-6702000.00",
                    "freeCashFlow": "-87492000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-12",
                    "currency_symbol": "USD",
                    "investments": "-236608000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-236702000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "423321000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-99176000.00",
                    "changeInCash": "122835000.00",
                    "beginPeriodCashFlow": "133866000.00",
                    "endPeriodCashFlow": "256701000.00",
                    "totalCashFromOperatingActivities": "-63785000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-117436000.00",
                    "otherCashflowsFromInvestingActivities": "-85049000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-452000.00",
                    "changeToAccountReceivables": "-3512000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "423321000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "815000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7528000.00",
                    "stockBasedCompensation": "-44518000.00",
                    "otherNonCashItems": "96062000.00",
                    "freeCashFlow": "-62970000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-13",
                    "currency_symbol": "USD",
                    "investments": "66673000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "66673000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "423321000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-88977000.00",
                    "changeInCash": "3090000.00",
                    "beginPeriodCashFlow": "130776000.00",
                    "endPeriodCashFlow": "133866000.00",
                    "totalCashFromOperatingActivities": "-63245000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38982000.00",
                    "otherCashflowsFromInvestingActivities": "-85049000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1354000.00",
                    "changeToAccountReceivables": "-75000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "423321000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "384000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6765000.00",
                    "stockBasedCompensation": "14139000.00",
                    "otherNonCashItems": "-4413000.00",
                    "freeCashFlow": "-63629000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-13",
                    "currency_symbol": "USD",
                    "investments": "70369000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "70369000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "0.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-113985000.00",
                    "changeInCash": "-6468000.00",
                    "beginPeriodCashFlow": "137244000.00",
                    "endPeriodCashFlow": "130776000.00",
                    "totalCashFromOperatingActivities": "-76965000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39175000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-868000.00",
                    "changeToAccountReceivables": "2857000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "369000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-765000.00",
                    "stockBasedCompensation": "14168000.00",
                    "otherNonCashItems": "23313000.00",
                    "freeCashFlow": "-77334000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-14",
                    "currency_symbol": "USD",
                    "investments": "14611000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "14611000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "0.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-106213000.00",
                    "changeInCash": "-80339000.00",
                    "beginPeriodCashFlow": "217583000.00",
                    "endPeriodCashFlow": "137244000.00",
                    "totalCashFromOperatingActivities": "-95012000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39279000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-34000.00",
                    "changeToAccountReceivables": "730000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "62000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1528000.00",
                    "stockBasedCompensation": "16211000.00",
                    "otherNonCashItems": "-5618000.00",
                    "freeCashFlow": "-95074000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-05",
                    "currency_symbol": "USD",
                    "investments": "-546106000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-546106000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "0.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-97066000.00",
                    "changeInCash": "-639886000.00",
                    "beginPeriodCashFlow": "857469000.00",
                    "endPeriodCashFlow": "217583000.00",
                    "totalCashFromOperatingActivities": "-93490000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39441000.00",
                    "otherCashflowsFromInvestingActivities": "-545803000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2591000.00",
                    "changeToAccountReceivables": "-5101000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "303000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16346000.00",
                    "stockBasedCompensation": "13582000.00",
                    "otherNonCashItems": "-3840000.00",
                    "freeCashFlow": "-93793000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-13",
                    "currency_symbol": "USD",
                    "investments": "-971000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-971000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "0.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-125688000.00",
                    "changeInCash": "-105294000.00",
                    "beginPeriodCashFlow": "962763000.00",
                    "endPeriodCashFlow": "857469000.00",
                    "totalCashFromOperatingActivities": "-104581000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39230000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "4293000.00",
                    "changeToAccountReceivables": "-1805000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-971000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "971000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10881000.00",
                    "stockBasedCompensation": "17449000.00",
                    "otherNonCashItems": "588000.00",
                    "freeCashFlow": "-105552000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-13",
                    "currency_symbol": "USD",
                    "investments": "-1386000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1386000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "932300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1585337000.00",
                    "changeInCash": "759122000.00",
                    "beginPeriodCashFlow": "203641000.00",
                    "endPeriodCashFlow": "962763000.00",
                    "totalCashFromOperatingActivities": "-171799000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39388000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-3928000.00",
                    "changeToAccountReceivables": "1622000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "932300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1386000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9003000.00",
                    "stockBasedCompensation": "25947000.00",
                    "otherNonCashItems": "1410350000.00",
                    "freeCashFlow": "-173185000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "investments": "-2548000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2548000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "312000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-218914000.00",
                    "changeInCash": "102129000.00",
                    "beginPeriodCashFlow": "101512000.00",
                    "endPeriodCashFlow": "203641000.00",
                    "totalCashFromOperatingActivities": "-207286000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39997000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "117000.00",
                    "changeToAccountReceivables": "1914000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "312000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2548000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9810000.00",
                    "stockBasedCompensation": "29106000.00",
                    "otherNonCashItems": "-42860000.00",
                    "freeCashFlow": "-209834000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": "-3895000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3895000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "85986000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-187527000.00",
                    "changeInCash": "-46551000.00",
                    "beginPeriodCashFlow": "148063000.00",
                    "endPeriodCashFlow": "101512000.00",
                    "totalCashFromOperatingActivities": "-128898000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39929000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "2648000.00",
                    "changeToAccountReceivables": "-7619000.00",
                    "salePurchaseOfStock": "-14000.00",
                    "otherCashflowsFromFinancingActivities": "86000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3895000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8954000.00",
                    "stockBasedCompensation": "24852000.00",
                    "otherNonCashItems": "-11086000.00",
                    "freeCashFlow": "-132793000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "investments": "-3069000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3069000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "74005000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-891448000.00",
                    "changeInCash": "-86783000.00",
                    "beginPeriodCashFlow": "234846000.00",
                    "endPeriodCashFlow": "148063000.00",
                    "totalCashFromOperatingActivities": "-157511000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39799000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-1678000.00",
                    "changeToAccountReceivables": "1799000.00",
                    "salePurchaseOfStock": "5000.00",
                    "otherCashflowsFromFinancingActivities": "74005000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3069000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6573000.00",
                    "stockBasedCompensation": "25319000.00",
                    "otherNonCashItems": "680310000.00",
                    "freeCashFlow": "-160580000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "investments": "-2859000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2859000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "194905000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-193044000.00",
                    "changeInCash": "53266000.00",
                    "beginPeriodCashFlow": "181580000.00",
                    "endPeriodCashFlow": "234846000.00",
                    "totalCashFromOperatingActivities": "-138909000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39128000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-386000.00",
                    "changeToAccountReceivables": "-581000.00",
                    "salePurchaseOfStock": "-95000.00",
                    "otherCashflowsFromFinancingActivities": "195000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2859000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7031000.00",
                    "stockBasedCompensation": "25548000.00",
                    "otherNonCashItems": "-8517000.00",
                    "freeCashFlow": "-141768000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-02",
                    "currency_symbol": "USD",
                    "investments": "-3064000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3064000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "108870000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-193666000.00",
                    "changeInCash": "-64548000.00",
                    "beginPeriodCashFlow": "246128000.00",
                    "endPeriodCashFlow": "181580000.00",
                    "totalCashFromOperatingActivities": "-170482000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39841000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-2524000.00",
                    "changeToAccountReceivables": "5018000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "108870000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3064000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14837000.00",
                    "stockBasedCompensation": "21516000.00",
                    "otherNonCashItems": "-16322000.00",
                    "freeCashFlow": "-173546000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-105769500.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "246128000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-12",
                    "currency_symbol": "USD",
                    "investments": "-84140000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-85049000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "423321000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-408351000.00",
                    "changeInCash": "39118000.00",
                    "beginPeriodCashFlow": "217583000.00",
                    "endPeriodCashFlow": "256701000.00",
                    "totalCashFromOperatingActivities": "-299007000.00",
                    "issuanceOfCapitalStock": "418796000.00",
                    "depreciation": "156344000.00",
                    "otherCashflowsFromInvestingActivities": "-85049000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2615000.00",
                    "changeToAccountReceivables": "1685000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "423321000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "909000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12408000.00",
                    "stockBasedCompensation": "58283000.00",
                    "otherNonCashItems": "8462000.00",
                    "freeCashFlow": "-299007000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-05",
                    "currency_symbol": "USD",
                    "investments": "-551011000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-551011000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1244300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2027005000.00",
                    "changeInCash": "116071000.00",
                    "beginPeriodCashFlow": "101512000.00",
                    "endPeriodCashFlow": "217583000.00",
                    "totalCashFromOperatingActivities": "-577156000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "158056000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "3073000.00",
                    "changeToAccountReceivables": "-3370000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1244300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5208000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-24278000.00",
                    "stockBasedCompensation": "86084000.00",
                    "otherNonCashItems": "1364238000.00",
                    "freeCashFlow": "-582364000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": "-12887000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12887000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "463766000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1465685000.00",
                    "changeInCash": "-144616000.00",
                    "beginPeriodCashFlow": "246128000.00",
                    "endPeriodCashFlow": "101512000.00",
                    "totalCashFromOperatingActivities": "-595800000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "158697000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-1940000.00",
                    "changeToAccountReceivables": "-1383000.00",
                    "salePurchaseOfStock": "-234000.00",
                    "otherCashflowsFromFinancingActivities": "463766000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12887000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7721000.00",
                    "stockBasedCompensation": "97235000.00",
                    "otherNonCashItems": "644385000.00",
                    "freeCashFlow": "-608687000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "-22859000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-22859000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "604817000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5399098000.00",
                    "changeInCash": "20134000.00",
                    "beginPeriodCashFlow": "225994000.00",
                    "endPeriodCashFlow": "246128000.00",
                    "totalCashFromOperatingActivities": "-561313000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "154763000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-14082000.00",
                    "changeToAccountReceivables": "-8676000.00",
                    "salePurchaseOfStock": "-4183000.00",
                    "otherCashflowsFromFinancingActivities": "604817000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22859000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14464000.00",
                    "stockBasedCompensation": "75729000.00",
                    "otherNonCashItems": "4660820000.00",
                    "freeCashFlow": "-584172000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-01-02",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "344812000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "394742000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1247775000.00",
                    "changeInCash": "-143189000.00",
                    "beginPeriodCashFlow": "143189000.00",
                    "endPeriodCashFlow": "802038000.00",
                    "totalCashFromOperatingActivities": "-688130000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "58449000.00",
                    "otherCashflowsFromInvestingActivities": "414738000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5673000.00",
                    "changeToAccountReceivables": "-6883000.00",
                    "salePurchaseOfStock": "-170000.00",
                    "otherCashflowsFromFinancingActivities": "388931000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "69926000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21587000.00",
                    "stockBasedCompensation": "681907000.00",
                    "otherNonCashItems": "-201000999.00",
                    "freeCashFlow": "-758056000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12790000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "275108000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-312156000.00",
                    "changeInCash": "30352000.00",
                    "beginPeriodCashFlow": "144417000.00",
                    "endPeriodCashFlow": "174769000.00",
                    "totalCashFromOperatingActivities": "-232002000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7562000.00",
                    "otherCashflowsFromInvestingActivities": "-885000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "275920000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11905000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17216000.00",
                    "stockBasedCompensation": "45991000.00",
                    "otherNonCashItems": "9385000.00",
                    "freeCashFlow": "-243907000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "133037000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "133037000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "160326000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-244855000.00",
                    "changeInCash": "47693000.00",
                    "beginPeriodCashFlow": "96724000.00",
                    "endPeriodCashFlow": "144417000.00",
                    "totalCashFromOperatingActivities": "-245794000.00",
                    "issuanceOfCapitalStock": "159836000.00",
                    "depreciation": "10307000.00",
                    "otherCashflowsFromInvestingActivities": "136369000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-261000.00",
                    "otherCashflowsFromFinancingActivities": "161885000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3332000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-39284000.00",
                    "stockBasedCompensation": "28391000.00",
                    "otherNonCashItems": "-353000.00",
                    "freeCashFlow": "-249126000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-93390000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "300618000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-275718000.00",
                    "changeInCash": "-1549000.00",
                    "beginPeriodCashFlow": "98273000.00",
                    "endPeriodCashFlow": "96724000.00",
                    "totalCashFromOperatingActivities": "-209260000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14080000.00",
                    "otherCashflowsFromInvestingActivities": "-77401000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-282000.00",
                    "otherCashflowsFromFinancingActivities": "302128000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15989000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "39675000.00",
                    "stockBasedCompensation": "11041000.00",
                    "otherNonCashItems": "1662000.00",
                    "freeCashFlow": "-225249000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "48021000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-127523000.00",
                    "minorityInterest": null,
                    "netIncome": "-93187000.00",
                    "sellingGeneralAdministrative": "42769000.00",
                    "sellingAndMarketingExpenses": "30668000.00",
                    "grossProfit": "19541000.00",
                    "reconciledDepreciation": "38794000.00",
                    "ebit": "-127523000.00",
                    "ebitda": "-88729000.00",
                    "depreciationAndAmortization": "38794000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-135765000.00",
                    "otherOperatingExpenses": "176550000.00",
                    "interestExpense": null,
                    "taxProvision": "-34336000.00",
                    "interestIncome": "7986000.00",
                    "netInterestIncome": "7986000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-34336000.00",
                    "totalRevenue": "40785000.00",
                    "totalOperatingExpenses": "155306000.00",
                    "costOfRevenue": "21244000.00",
                    "totalOtherIncomeExpenseNet": "8242000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-93187000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "46896000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-116518000.00",
                    "minorityInterest": null,
                    "netIncome": "-99176000.00",
                    "sellingGeneralAdministrative": "38707000.00",
                    "sellingAndMarketingExpenses": "27672000.00",
                    "grossProfit": "-11136000.00",
                    "reconciledDepreciation": "38908000.00",
                    "ebit": "-116518000.00",
                    "ebitda": "-77610000.00",
                    "depreciationAndAmortization": "38908000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-124411000.00",
                    "otherOperatingExpenses": "168008000.00",
                    "interestExpense": null,
                    "taxProvision": "-17342000.00",
                    "interestIncome": "7957000.00",
                    "netInterestIncome": "7957000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-17342000.00",
                    "totalRevenue": "43597000.00",
                    "totalOperatingExpenses": "113275000.00",
                    "costOfRevenue": "54733000.00",
                    "totalOtherIncomeExpenseNet": "7893000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-99176000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "48647000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-118718000.00",
                    "minorityInterest": null,
                    "netIncome": "-88977000.00",
                    "sellingGeneralAdministrative": "37408000.00",
                    "sellingAndMarketingExpenses": "25503000.00",
                    "grossProfit": "-13733000.00",
                    "reconciledDepreciation": "38982000.00",
                    "ebit": "-118718000.00",
                    "ebitda": "-79736000.00",
                    "depreciationAndAmortization": "38982000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-125291000.00",
                    "otherOperatingExpenses": "161485000.00",
                    "interestExpense": null,
                    "taxProvision": "-29741000.00",
                    "interestIncome": "6107000.00",
                    "netInterestIncome": "6107000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-29741000.00",
                    "totalRevenue": "36194000.00",
                    "totalOperatingExpenses": "111558000.00",
                    "costOfRevenue": "49927000.00",
                    "totalOtherIncomeExpenseNet": "6573000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-88977000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "46626000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-152856000.00",
                    "minorityInterest": null,
                    "netIncome": "-113985000.00",
                    "sellingGeneralAdministrative": "37914000.00",
                    "sellingAndMarketingExpenses": "28539000.00",
                    "grossProfit": "-17775000.00",
                    "reconciledDepreciation": "39175000.00",
                    "ebit": "-130854000.00",
                    "ebitda": "-91679000.00",
                    "depreciationAndAmortization": "39175000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-158854000.00",
                    "otherOperatingExpenses": "194398000.00",
                    "interestExpense": null,
                    "taxProvision": "-38871000.00",
                    "interestIncome": "6809000.00",
                    "netInterestIncome": "6809000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-38871000.00",
                    "totalRevenue": "35544000.00",
                    "totalOperatingExpenses": "141079000.00",
                    "costOfRevenue": "53319000.00",
                    "totalOtherIncomeExpenseNet": "5998000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-113985000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "53625000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-146412000.00",
                    "minorityInterest": null,
                    "netIncome": "-106213000.00",
                    "sellingGeneralAdministrative": "45074000.00",
                    "sellingAndMarketingExpenses": "34979000.00",
                    "grossProfit": "-19929000.00",
                    "reconciledDepreciation": "39279000.00",
                    "ebit": "-146412000.00",
                    "ebitda": "-107133000.00",
                    "depreciationAndAmortization": "39279000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-153607000.00",
                    "otherOperatingExpenses": "185444000.00",
                    "interestExpense": null,
                    "taxProvision": "-40199000.00",
                    "interestIncome": "7779000.00",
                    "netInterestIncome": "7779000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-40199000.00",
                    "totalRevenue": "31837000.00",
                    "totalOperatingExpenses": "133678000.00",
                    "costOfRevenue": "51766000.00",
                    "totalOtherIncomeExpenseNet": "7195000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-106213000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "48328000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-126994000.00",
                    "minorityInterest": null,
                    "netIncome": "-97066000.00",
                    "sellingGeneralAdministrative": "42117000.00",
                    "sellingAndMarketingExpenses": "30525000.00",
                    "grossProfit": "-15968000.00",
                    "reconciledDepreciation": "39441000.00",
                    "ebit": "-126994000.00",
                    "ebitda": "-87553000.00",
                    "depreciationAndAmortization": "39441000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-136938000.00",
                    "otherOperatingExpenses": "175190000.00",
                    "interestExpense": null,
                    "taxProvision": "-29928000.00",
                    "interestIncome": "9366000.00",
                    "netInterestIncome": "9366000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-29928000.00",
                    "totalRevenue": "38252000.00",
                    "totalOperatingExpenses": "120970000.00",
                    "costOfRevenue": "54220000.00",
                    "totalOtherIncomeExpenseNet": "9944000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-97066000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "78231000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-172407000.00",
                    "minorityInterest": null,
                    "netIncome": "-125688000.00",
                    "sellingGeneralAdministrative": "47418000.00",
                    "sellingAndMarketingExpenses": "35625000.00",
                    "grossProfit": "-22233000.00",
                    "reconciledDepreciation": "39230000.00",
                    "ebit": "-172407000.00",
                    "ebitda": "-133177000.00",
                    "depreciationAndAmortization": "39230000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-183507000.00",
                    "otherOperatingExpenses": "212159000.00",
                    "interestExpense": null,
                    "taxProvision": "-46719000.00",
                    "interestIncome": "11661000.00",
                    "netInterestIncome": "11661000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-46719000.00",
                    "totalRevenue": "28652000.00",
                    "totalOperatingExpenses": "161274000.00",
                    "costOfRevenue": "50885000.00",
                    "totalOtherIncomeExpenseNet": "11100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-125688000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "94196000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1638481000.00",
                    "minorityInterest": null,
                    "netIncome": "-1585337000.00",
                    "sellingGeneralAdministrative": "67258000.00",
                    "sellingAndMarketingExpenses": "40989000.00",
                    "grossProfit": "-17912000.00",
                    "reconciledDepreciation": "39388000.00",
                    "ebit": "-220355000.00",
                    "ebitda": "-180967000.00",
                    "depreciationAndAmortization": "39388000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1641291000.00",
                    "otherOperatingExpenses": "1673261000.00",
                    "interestExpense": null,
                    "taxProvision": "-53144000.00",
                    "interestIncome": "2805000.00",
                    "netInterestIncome": "2805000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-53144000.00",
                    "totalRevenue": "31970000.00",
                    "totalOperatingExpenses": "1623379000.00",
                    "costOfRevenue": "49882000.00",
                    "totalOtherIncomeExpenseNet": "2810000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1585337000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "101625000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-224479000.00",
                    "minorityInterest": null,
                    "netIncome": "-218914000.00",
                    "sellingGeneralAdministrative": "57069000.00",
                    "sellingAndMarketingExpenses": "46819000.00",
                    "grossProfit": "-21909000.00",
                    "reconciledDepreciation": "39997000.00",
                    "ebit": "-224479000.00",
                    "ebitda": "-184482000.00",
                    "depreciationAndAmortization": "39997000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-227422000.00",
                    "otherOperatingExpenses": "254143000.00",
                    "interestExpense": null,
                    "taxProvision": "-58969000.00",
                    "interestIncome": "2901000.00",
                    "netInterestIncome": "2901000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5565000.00",
                    "totalRevenue": "26721000.00",
                    "totalOperatingExpenses": "205513000.00",
                    "costOfRevenue": "48630000.00",
                    "totalOtherIncomeExpenseNet": "2943000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-166355000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "84086000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-193029000.00",
                    "minorityInterest": null,
                    "netIncome": "-5494000.00",
                    "sellingGeneralAdministrative": "52734000.00",
                    "sellingAndMarketingExpenses": "39123000.00",
                    "grossProfit": "-18650000.00",
                    "reconciledDepreciation": "39929000.00",
                    "ebit": "-193029000.00",
                    "ebitda": "-153100000.00",
                    "depreciationAndAmortization": "39929000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-194593000.00",
                    "otherOperatingExpenses": "224919000.00",
                    "interestExpense": null,
                    "taxProvision": "-187535000.00",
                    "interestIncome": "1351000.00",
                    "netInterestIncome": "1351000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-187535000.00",
                    "totalRevenue": "30326000.00",
                    "totalOperatingExpenses": "175943000.00",
                    "costOfRevenue": "48976000.00",
                    "totalOtherIncomeExpenseNet": "1564000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5494000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "80076000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-910058000.00",
                    "minorityInterest": null,
                    "netIncome": "-891448000.00",
                    "sellingGeneralAdministrative": "50183000.00",
                    "sellingAndMarketingExpenses": "36597000.00",
                    "grossProfit": "-27069000.00",
                    "reconciledDepreciation": "39799000.00",
                    "ebit": "-193925000.00",
                    "ebitda": "-154126000.00",
                    "depreciationAndAmortization": "39799000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-912391000.00",
                    "otherOperatingExpenses": "933113000.00",
                    "interestExpense": null,
                    "taxProvision": "-18610000.00",
                    "interestIncome": "2529000.00",
                    "netInterestIncome": "2529000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-18610000.00",
                    "totalRevenue": "20722000.00",
                    "totalOperatingExpenses": "885322000.00",
                    "costOfRevenue": "47791000.00",
                    "totalOtherIncomeExpenseNet": "2333000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-891448000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "88710000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-202840000.00",
                    "minorityInterest": null,
                    "netIncome": "-193044000.00",
                    "sellingGeneralAdministrative": "50642000.00",
                    "sellingAndMarketingExpenses": "40737000.00",
                    "grossProfit": "-24278000.00",
                    "reconciledDepreciation": "39128000.00",
                    "ebit": "-202840000.00",
                    "ebitda": "-163712000.00",
                    "depreciationAndAmortization": "39128000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-204367000.00",
                    "otherOperatingExpenses": "226781000.00",
                    "interestExpense": null,
                    "taxProvision": "-9796000.00",
                    "interestIncome": "1847000.00",
                    "netInterestIncome": "1847000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-9796000.00",
                    "totalRevenue": "22414000.00",
                    "totalOperatingExpenses": "180089000.00",
                    "costOfRevenue": "46692000.00",
                    "totalOtherIncomeExpenseNet": "1527000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-193044000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "85873000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-201709000.00",
                    "minorityInterest": null,
                    "netIncome": "-193666000.00",
                    "sellingGeneralAdministrative": "46709000.00",
                    "sellingAndMarketingExpenses": "45835000.00",
                    "grossProfit": "-25614000.00",
                    "reconciledDepreciation": "39841000.00",
                    "ebit": "-201709000.00",
                    "ebitda": "-161868000.00",
                    "depreciationAndAmortization": "39841000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-204031000.00",
                    "otherOperatingExpenses": "223674000.00",
                    "interestExpense": null,
                    "taxProvision": "-8043000.00",
                    "interestIncome": "2227000.00",
                    "netInterestIncome": "2227000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-8043000.00",
                    "totalRevenue": "19643000.00",
                    "totalOperatingExpenses": "178417000.00",
                    "costOfRevenue": "45257000.00",
                    "totalOtherIncomeExpenseNet": "2322000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-193666000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": "48037000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-80372000.00",
                    "minorityInterest": null,
                    "netIncome": "-80380000.00",
                    "sellingGeneralAdministrative": "29509000.00",
                    "sellingAndMarketingExpenses": "3707000.00",
                    "grossProfit": "-1665000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-81153000.00",
                    "ebitda": "-79488000.00",
                    "depreciationAndAmortization": "1665000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "81253000.00",
                    "otherOperatingExpenses": "81253000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "-81253000.00",
                    "costOfRevenue": "1665000.00",
                    "totalOtherIncomeExpenseNet": "-161625000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": "36296000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-60678000.00",
                    "minorityInterest": null,
                    "netIncome": "-60680000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-2608000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-64480000.00",
                    "ebitda": "-61872000.00",
                    "depreciationAndAmortization": "2608000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-64480000.00",
                    "otherOperatingExpenses": "64480000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "61872000.00",
                    "costOfRevenue": "2608000.00",
                    "totalOtherIncomeExpenseNet": "3802000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "195794000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-534504000.00",
                    "minorityInterest": null,
                    "netIncome": "-408351000.00",
                    "sellingGeneralAdministrative": "159103000.00",
                    "sellingAndMarketingExpenses": "116693000.00",
                    "grossProfit": "-62573000.00",
                    "reconciledDepreciation": "156344000.00",
                    "ebit": "-534504000.00",
                    "ebitda": "-378160000.00",
                    "depreciationAndAmortization": "156344000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-534163000.00",
                    "otherOperatingExpenses": "681335000.00",
                    "interestExpense": null,
                    "taxProvision": "-126153000.00",
                    "interestIncome": "28652000.00",
                    "netInterestIncome": "28652000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-126153000.00",
                    "totalRevenue": "147172000.00",
                    "totalOperatingExpenses": "471590000.00",
                    "costOfRevenue": "209745000.00",
                    "totalOtherIncomeExpenseNet": "-341000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-408351000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "322380000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2162361000.00",
                    "minorityInterest": null,
                    "netIncome": "-2027005000.00",
                    "sellingGeneralAdministrative": "213862000.00",
                    "sellingAndMarketingExpenses": "153958000.00",
                    "grossProfit": "-78022000.00",
                    "reconciledDepreciation": "158056000.00",
                    "ebit": "-768222000.00",
                    "ebitda": "-610166000.00",
                    "depreciationAndAmortization": "158056000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2189158000.00",
                    "otherOperatingExpenses": "2314753000.00",
                    "interestExpense": null,
                    "taxProvision": "-135356000.00",
                    "interestIncome": "26733000.00",
                    "netInterestIncome": "26733000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-135356000.00",
                    "totalRevenue": "125595000.00",
                    "totalOperatingExpenses": "2111136000.00",
                    "costOfRevenue": "203617000.00",
                    "totalOtherIncomeExpenseNet": "26797000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2027005000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "338745000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1507636000.00",
                    "minorityInterest": null,
                    "netIncome": "-1465685000.00",
                    "sellingGeneralAdministrative": "200268000.00",
                    "sellingAndMarketingExpenses": "162292000.00",
                    "grossProfit": "-95611000.00",
                    "reconciledDepreciation": "158697000.00",
                    "ebit": "-796916000.00",
                    "ebitda": "-638219000.00",
                    "depreciationAndAmortization": "158697000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1515382000.00",
                    "otherOperatingExpenses": "1608487000.00",
                    "interestExpense": null,
                    "taxProvision": "-223984000.00",
                    "interestIncome": "7954000.00",
                    "netInterestIncome": "7954000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-41951000.00",
                    "totalRevenue": "93105000.00",
                    "totalOperatingExpenses": "1419771000.00",
                    "costOfRevenue": "188716000.00",
                    "totalOtherIncomeExpenseNet": "7746000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1283652000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "329576000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5441388000.00",
                    "minorityInterest": null,
                    "netIncome": "-5399098000.00",
                    "sellingGeneralAdministrative": "174108000.00",
                    "sellingAndMarketingExpenses": "122328000.00",
                    "grossProfit": "-116447000.00",
                    "reconciledDepreciation": "154763000.00",
                    "ebit": "-742459000.00",
                    "ebitda": "-587696000.00",
                    "depreciationAndAmortization": "154763000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5442890000.00",
                    "otherOperatingExpenses": "5498440000.00",
                    "interestExpense": null,
                    "taxProvision": "-42290000.00",
                    "interestIncome": "1740000.00",
                    "netInterestIncome": "1740000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-42290000.00",
                    "totalRevenue": "55550000.00",
                    "totalOperatingExpenses": "5326443000.00",
                    "costOfRevenue": "171997000.00",
                    "totalOtherIncomeExpenseNet": "1502000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5399098000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-01-02",
                    "currency_symbol": null,
                    "researchDevelopment": "460212000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1265252000.00",
                    "minorityInterest": null,
                    "netIncome": "-1247775000.00",
                    "sellingGeneralAdministrative": "180530000.00",
                    "sellingAndMarketingExpenses": "53526000.00",
                    "grossProfit": "-100003000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1265252000.00",
                    "ebitda": "-1206803000.00",
                    "depreciationAndAmortization": "58449000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1265342000.00",
                    "otherOperatingExpenses": "1279954000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-17477000.00",
                    "totalRevenue": "14612000.00",
                    "totalOperatingExpenses": "1165339000.00",
                    "costOfRevenue": "114615000.00",
                    "totalOtherIncomeExpenseNet": "90000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": "192908000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-312123000.00",
                    "minorityInterest": null,
                    "netIncome": "-312156000.00",
                    "sellingGeneralAdministrative": "110034000.00",
                    "sellingAndMarketingExpenses": "13473000.00",
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-316295000.00",
                    "ebitda": "-308733000.00",
                    "depreciationAndAmortization": "7562000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-316415000.00",
                    "otherOperatingExpenses": "316415000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "33000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "316415000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "4292000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "167088000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-245050000.00",
                    "minorityInterest": null,
                    "netIncome": "-244855000.00",
                    "sellingGeneralAdministrative": "80896000.00",
                    "sellingAndMarketingExpenses": "7679000.00",
                    "grossProfit": "-10307000.00",
                    "reconciledDepreciation": "10307000.00",
                    "ebit": "-253444000.00",
                    "ebitda": "-243137000.00",
                    "depreciationAndAmortization": "10307000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-255663000.00",
                    "otherOperatingExpenses": "255663000.00",
                    "interestExpense": null,
                    "taxProvision": "-195000.00",
                    "interestIncome": "12430000.00",
                    "netInterestIncome": "12430000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-195000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "255663000.00",
                    "costOfRevenue": "10307000.00",
                    "totalOtherIncomeExpenseNet": "10613000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-244855000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": "223160000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-275233000.00",
                    "minorityInterest": null,
                    "netIncome": "-275718000.00",
                    "sellingGeneralAdministrative": "58229000.00",
                    "sellingAndMarketingExpenses": "6107000.00",
                    "grossProfit": "-14080000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-283496000.00",
                    "ebitda": "-269416000.00",
                    "depreciationAndAmortization": "14080000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-287496000.00",
                    "otherOperatingExpenses": "287496000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "485000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "287496000.00",
                    "costOfRevenue": "14080000.00",
                    "totalOtherIncomeExpenseNet": "12263000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
