Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. David Michael Einhorn	Co-Founder & Chairman of the Board	1969
Mr. James R. Brickman	Co-Founder, CEO & Director	1952
Mr. Jed Dolson	President & COO	1978
Mr. Neal J. Suit J.D.	Executive VP, General Counsel and Chief Risk & Compliance Officer	1977
Mr. Jeffery D. Cox	Chief Financial Officer	1980
Mr. Eric Park	Chief Accounting Officer & Principal Accounting Officer	1989
Mr. Keith Johnson	Senior Vice President of Accounting	NA
Mr. Bobby L. Samuel III, P.E.	Executive Vice President of Land	NA
Mr. Warren S. Jolly	President of The Providence Group	NA
Mr. Trevor Brickman	President of Centre Living Homes	NA
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Aug 13, 2025	Jed Dolson	N/A	Sale	15.00K	$68.76	$1.03M
Aug 12, 2025	Jed Dolson	N/A	Sale	20.00K	$66.76	$1.34M
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	4.86M	Mar 31, 2026	11.27%	$0.01	0.19%
Vanguard Group Inc	2.20M	Dec 31, 2025	5.09%	$0.00	1.03%
Dimensional Fund Advisors, Inc.	1.76M	Mar 31, 2026	4.08%	$0.02	6.32%
FMR Inc	1.66M	Mar 31, 2026	3.84%	$0.01	3.22%
State Street Corp	1.46M	Mar 31, 2026	3.38%	$0.00	-3.29%
Vanguard Capital Management, LLC	1.36M	Mar 31, 2026	3.16%	$0.00	0.00%
Geode Capital Management, LLC	751.03K	Mar 31, 2026	1.74%	$0.00	3.98%
Salem Investment Counselors Inc	641.86K	Mar 31, 2026	1.49%	$1.21	-0.45%
Vanguard Portfolio Management, LLC	599.39K	Mar 31, 2026	1.39%	$0.00	0.00%
T. Rowe Price Associates, Inc.	586.57K	Mar 31, 2026	1.36%	$0.00	1.11%
Annex Advisory Services, LLC	549.74K	Mar 31, 2026	1.27%	$0.66	3.23%
Charles Schwab Investment Management Inc	469.07K	Mar 31, 2026	1.09%	$0.00	3.47%
JBF Capital, Inc.	436.53K	Mar 31, 2026	1.01%	$4.16	0.00%
Boston Partners Global Investors, Inc	384.97K	Mar 31, 2026	0.89%	$0.03	15.99%
Punch & Associates Inv Mgmt Inc	358.34K	Mar 31, 2026	0.83%	$1.33	1.73%
Manufacturers Life Insurance Co	344.65K	Mar 31, 2026	0.80%	$0.02	-28.49%
Amvescap Plc.	338.14K	Mar 31, 2026	0.78%	$0.00	12.34%
Northern Trust Corp	336.42K	Mar 31, 2026	0.78%	$0.00	2.58%
GW&K Investment Management, LLC	308.95K	Mar 31, 2026	0.72%	$0.18	-10.32%
The Goldman Sachs Group Inc	292.21K	Mar 31, 2026	0.68%	$0.00	61.11%
Shares Statistics

▼
Shares Outstanding: 43.14M
Shares Float: 30.05M
% Insiders: 837.20%
% Institutions: 8,124.70%
Short % Float: 0.02%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	iShares Core S&P Small-Cap ETF	1.85M	4.28%	▲ 0.04%	May 29, 2026
2	Vanguard Total Stock Mkt Idx Inv	974.34K	2.26%	▲ 0.55%	Apr 30, 2026
3	Fidelity Stock Selector Small Cap	824.45K	1.91%	▲ 0.84%	Mar 31, 2026
4	iShares Russell 2000 ETF	741.86K	1.72%	▲ 0.93%	May 29, 2026
5	Fidelity Series Small Cap Opps	575.60K	1.33%	▼ 1.18%	Mar 31, 2026
6	DFA US Small Cap Value I	460.88K	1.07%	▲ 0.91%	Apr 30, 2026
7	T. Rowe Price Integrated US SmCapGrEq	426.96K	0.99%	▲ 0.00%	Mar 31, 2026
8	T. Rowe Price Integrated US Sm Gr Eq	426.96K	0.99%	▲ 0.00%	Apr 30, 2026
9	Vanguard Institutional Extnd Mkt Idx Tr	343.09K	0.80%	▲ 0.87%	Apr 30, 2026
10	iShares US Home Construction ETF	314.88K	0.73%	▲ 0.00%	May 29, 2026
Valuation Metrics

▼
Enterprise Value: $3.36B
Trailing P/E: 10.85
Forward P/E: 10.63
Financial Highlights

▼
Market Cap: $3.18B
EBITDA: $393.55M
P/E Ratio: $10.85
PEG Ratio: $1.15
Book Value: $43.31
Earnings/Share: $6.79
Profit Margin: 14.84%
Operating Margin: 18.12%
ROA (TTM): 10.13%
ROE (TTM): 17.39%
Revenue (TTM): $2.02B
Revenue/Share (TTM): $46.38
Earnings Growth (YOY): -16.80%
Revenue Growth (YOY): -4.90%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$190.99M	$N/A	$2.54B	$603.90M	$1.86B
2024-12-31	$141.54M	$N/A	$2.25B	$551.83M	$1.63B
2023-12-31	$199.46M	$N/A	$1.90B	$550.56M	$1.35B
2022-12-31	$76.59M	$N/A	$1.66B	$543.62M	$1.06B
2021-12-31	$78.70M	$N/A	$1.42B	$511.31M	$910.56M
2020-12-31	$19.48M	$N/A	$988.85M	$325.90M	$640.24M
2019-12-31	$33.27M	$N/A	$875.54M	$325.53M	$523.17M
2018-12-31	$38.32M	$N/A	$784.03M	$298.39M	$468.35M
2017-12-31	$36.68M	$N/A	$612.23M	$179.19M	$416.35M
2016-12-31	$35.16M	$N/A	$540.98M	$139.50M	$384.57M
2015-12-31	$19.91M	$N/A	$473.88M	$102.02M	$359.53M
2014-12-31	$21.27M	$N/A	$400.33M	$218.73M	$171.86M
2013-12-31	$12.61M	$N/A	$15.65M	$4.60M	$18.62M
2012-12-31	$9.32M	$N/A	$250.42M	$195.31M	$56.23M
2011-12-31	$15.14M	$N/A	$299.59M	$199.64M	$94.49M
2010-12-31	$7.43M	$N/A	$331.71M	$277.29M	$54.17M
2009-12-31	$6.11M	$N/A	$346.78M	$268.88M	$72.24M
2008-12-31	$12.30M	$N/A	$365.72M	$270.97M	$80.69M
2007-12-31	$55.99M	$N/A	$344.10M	$153.63M	$121.67M
2006-12-31	$27.24M	$N/A	$121.48M	$22.84M	$24.62M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	8.47x	0.15x	0.24x	N/A	0.63x
2024-12-31	9.20x	0.21x	0.25x	N/A	0.65x
2023-12-31	8.93x	0.26x	0.29x	N/A	0.89x
2022-12-31	8.02x	0.35x	0.33x	20.34x	0.92x
2021-12-31	7.63x	0.37x	0.36x	12.97x	1.46x
2020-12-31	4.21x	0.34x	0.33x	6.45x	1.74x
2019-12-31	10.31x	0.14x	0.37x	11.55x	1.00x
2018-12-31	8.39x	0.86x	0.38x	N/A	4.74x
2017-12-31	7.75x	0.05x	0.29x	N/A	0.31x
2016-12-31	7.29x	0.06x	0.26x	N/A	0.43x
2015-12-31	7.09x	0.06x	0.22x	117.94x	0.57x
2014-12-31	5.62x	0.77x	0.55x	25.62x	3.47x
2013-12-31	3.51x	1.43x	0.29x	1.38x	-2.73x
2012-12-31	0.19x	3.04x	0.78x	-5.57x	-15.91x
2011-12-31	2.35x	0.14x	0.67x	-0.02x	0.46x
2010-12-31	1.22x	0.62x	0.84x	-1.17x	2.21x
2009-12-31	1.31x	0.42x	0.78x	-0.33x	1.51x
2008-12-31	1.23x	0.18x	0.74x	-6.46x	-0.21x
2007-12-31	2.26x	0.01x	0.45x	N/A	-0.21x
2006-12-31	1.40x	0.00x	0.19x	N/A	0.00x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "GRBK",
        "Type": "Common Stock",
        "Name": "Green Brick Partners Inc",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000QGYG84",
        "ISIN": "US3927091013",
        "LEI": "549300R7SCIV7FQI6T56",
        "PrimaryTicker": "GRBK.US",
        "CUSIP": "09064Y109",
        "CIK": "0001373670",
        "EmployerIdNumber": "20-5952523",
        "FiscalYearEnd": "December",
        "IPODate": "2007-06-14",
        "InternationalDomestic": "Domestic",
        "Sector": "Consumer Cyclical",
        "Industry": "Residential Construction",
        "GicSector": "Consumer Discretionary",
        "GicGroup": "Consumer Durables & Apparel",
        "GicIndustry": "Household Durables",
        "GicSubIndustry": "Homebuilding",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Green Brick Partners, Inc, the third largest homebuilder in Dallas-Fort Worth, is a diversified homebuilding and land development company that operates in Texas, Georgia, and Florida. Green Brick owns five subsidiary homebuilders in Texas (CB JENI Homes, Normandy Homes, Southgate Homes, Trophy Signature Homes, and a 90% interest in Centre Living Homes), as well as a controlling interest in a homebuilder in Atlanta, Georgia (The Providence Group) and an 80% interest in a homebuilder in Port St. Lucie, Florida (GHO Homes). Green Brick also retains interests in related financial services platforms, including Green Brick Title, Green Brick Mortgage, and Green Brick Insurance. The Company is engaged in all aspects of the homebuilding process, including land acquisition and development, entitlements, design, construction, marketing, and sales for its residential neighborhoods and master-planned communities. Green Brick Partners Inc. is incorporated in 2006 in Delaware and based in Plano, Texas.",
        "Address": "5501 Headquarters Drive, Plano, TX, United States, 75024",
        "AddressData": {
            "Street": "5501 Headquarters Drive",
            "City": "Plano",
            "State": "TX",
            "Country": "United States",
            "ZIP": "75024"
        },
        "Listings": [
            {
                "Code": "2G1",
                "Exchange": "F",
                "Name": "Green Brick Partners Inc"
            }
        ],
        "Officers": [
            {
                "Name": "Mr. David Michael Einhorn",
                "Title": "Co-Founder & Chairman of the Board",
                "YearBorn": "1969"
            },
            {
                "Name": "Mr. James R. Brickman",
                "Title": "Co-Founder, CEO & Director",
                "YearBorn": "1952"
            },
            {
                "Name": "Mr. Jed  Dolson",
                "Title": "President & COO",
                "YearBorn": "1978"
            },
            {
                "Name": "Mr. Neal J. Suit J.D.",
                "Title": "Executive VP, General Counsel and Chief Risk & Compliance Officer",
                "YearBorn": "1977"
            },
            {
                "Name": "Mr. Jeffery D. Cox",
                "Title": "Chief Financial Officer",
                "YearBorn": "1980"
            },
            {
                "Name": "Mr. Eric  Park",
                "Title": "Chief Accounting Officer & Principal Accounting Officer",
                "YearBorn": "1989"
            },
            {
                "Name": "Mr. Keith  Johnson",
                "Title": "Senior Vice President of Accounting",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Bobby L. Samuel III, P.E.",
                "Title": "Executive Vice President of Land",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Warren S. Jolly",
                "Title": "President of The Providence Group",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Trevor  Brickman",
                "Title": "President of Centre Living Homes",
                "YearBorn": "NA"
            }
        ],
        "Phone": "469 573 6755",
        "WebURL": "https://www.greenbrickpartners.com",
        "LogoURL": "/img/logos/US/GRBK.png",
        "FullTimeEmployees": 620,
        "UpdatedAt": "2026-07-12"
    },
    "Highlights": {
        "MarketCapitalization": 3177164800,
        "MarketCapitalizationMln": 3177.1648,
        "EBITDA": 393547008,
        "PERatio": 10.8454,
        "PEGRatio": 1.1506,
        "WallStreetTargetPrice": 62,
        "BookValue": 43.312,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 6.79,
        "EPSEstimateCurrentYear": 5.75,
        "EPSEstimateNextYear": 6.235,
        "EPSEstimateNextQuarter": 1.435,
        "EPSEstimateCurrentQuarter": 1.185,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.1484,
        "OperatingMarginTTM": 0.1812,
        "ReturnOnAssetsTTM": 0.1013,
        "ReturnOnEquityTTM": 0.1739,
        "RevenueTTM": 2016162048,
        "RevenuePerShareTTM": 46.382,
        "QuarterlyRevenueGrowthYOY": -0.049,
        "GrossProfitTTM": 620147968,
        "DilutedEpsTTM": 6.79,
        "QuarterlyEarningsGrowthYOY": -0.168
    },
    "Valuation": {
        "TrailingPE": 10.8454,
        "ForwardPE": 10.627,
        "PriceSalesTTM": 1.5758,
        "PriceBookMRQ": 1.7002,
        "EnterpriseValue": 3362207809,
        "EnterpriseValueRevenue": 1.6206,
        "EnterpriseValueEbitda": 8.5629
    },
    "SharesStats": {
        "SharesOutstanding": 43144552,
        "SharesFloat": 30052249,
        "PercentInsiders": 8.372,
        "PercentInstitutions": 81.247,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0002
    },
    "Technicals": {
        "Beta": 1.785,
        "52WeekHigh": 83.18,
        "52WeekLow": 60.44,
        "50DayMA": 70.23,
        "200DayMA": 68.7586,
        "SharesShort": 1542514,
        "SharesShortPriorMonth": 1577361,
        "ShortRatio": 0.02,
        "ShortPercent": 0.0002
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "1532:1000",
        "LastSplitDate": "2014-09-24",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 3,
        "TargetPrice": 62,
        "StrongBuy": 0,
        "Buy": 0,
        "Hold": 3,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 11.2706,
                "totalAssets": 0.0055,
                "currentShares": 4862669,
                "change": 9372,
                "change_p": 0.1931
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 5.0898,
                "totalAssets": 0.002,
                "currentShares": 2195965,
                "change": 22423,
                "change_p": 1.0316
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-03-31",
                "totalShares": 4.083,
                "totalAssets": 0.0236,
                "currentShares": 1761580,
                "change": 104774,
                "change_p": 6.3239
            },
            {
                "name": "FMR Inc",
                "date": "2026-03-31",
                "totalShares": 3.8407,
                "totalAssets": 0.0056,
                "currentShares": 1657058,
                "change": 51634,
                "change_p": 3.2162
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 3.3829,
                "totalAssets": 0.0033,
                "currentShares": 1459520,
                "change": -49715,
                "change_p": -3.2941
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 3.1594,
                "totalAssets": 0.0022,
                "currentShares": 1363100,
                "change": 1363100,
                "change_p": 0
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 1.7407,
                "totalAssets": 0.003,
                "currentShares": 751028,
                "change": 28733,
                "change_p": 3.978
            },
            {
                "name": "Salem Investment Counselors Inc",
                "date": "2026-03-31",
                "totalShares": 1.4877,
                "totalAssets": 1.214,
                "currentShares": 641855,
                "change": -2917,
                "change_p": -0.4524
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 1.3893,
                "totalAssets": 0.002,
                "currentShares": 599388,
                "change": 599388,
                "change_p": 0
            },
            {
                "name": "T. Rowe Price Associates, Inc.",
                "date": "2026-03-31",
                "totalShares": 1.3595,
                "totalAssets": 0.0044,
                "currentShares": 586569,
                "change": 6461,
                "change_p": 1.1138
            },
            {
                "name": "Annex Advisory Services, LLC",
                "date": "2026-03-31",
                "totalShares": 1.2742,
                "totalAssets": 0.6639,
                "currentShares": 549736,
                "change": 17221,
                "change_p": 3.2339
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-03-31",
                "totalShares": 1.0872,
                "totalAssets": 0.0046,
                "currentShares": 469069,
                "change": 15722,
                "change_p": 3.468
            },
            {
                "name": "JBF Capital, Inc.",
                "date": "2026-03-31",
                "totalShares": 1.0118,
                "totalAssets": 4.1593,
                "currentShares": 436530,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Boston Partners Global Investors, Inc",
                "date": "2026-03-31",
                "totalShares": 0.8923,
                "totalAssets": 0.0258,
                "currentShares": 384974,
                "change": 53080,
                "change_p": 15.9931
            },
            {
                "name": "Punch & Associates Inv Mgmt Inc",
                "date": "2026-03-31",
                "totalShares": 0.8306,
                "totalAssets": 1.3326,
                "currentShares": 358341,
                "change": 6095,
                "change_p": 1.7303
            },
            {
                "name": "Manufacturers Life Insurance Co",
                "date": "2026-03-31",
                "totalShares": 0.7988,
                "totalAssets": 0.0191,
                "currentShares": 344651,
                "change": -137289,
                "change_p": -28.4867
            },
            {
                "name": "Amvescap Plc.",
                "date": "2026-03-31",
                "totalShares": 0.7837,
                "totalAssets": 0.0033,
                "currentShares": 338142,
                "change": 37156,
                "change_p": 12.3448
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-03-31",
                "totalShares": 0.7798,
                "totalAssets": 0.0029,
                "currentShares": 336423,
                "change": 8446,
                "change_p": 2.5752
            },
            {
                "name": "GW&K Investment Management, LLC",
                "date": "2026-03-31",
                "totalShares": 0.7161,
                "totalAssets": 0.1756,
                "currentShares": 308945,
                "change": -35552,
                "change_p": -10.32
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 0.6773,
                "totalAssets": 0.0022,
                "currentShares": 292205,
                "change": 110831,
                "change_p": 61.1063
            }
        ],
        "Funds": [
            {
                "name": "iShares Core S&P Small-Cap ETF",
                "date": "2026-05-29",
                "totalShares": 4.2841,
                "totalAssets": 0.1201,
                "currentShares": 1848359,
                "change": 700,
                "change_p": 0.0379
            },
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-04-30",
                "totalShares": 2.2583,
                "totalAssets": 0.003,
                "currentShares": 974338,
                "change": 5374,
                "change_p": 0.5546
            },
            {
                "name": "Fidelity Stock Selector Small Cap",
                "date": "2026-03-31",
                "totalShares": 1.9109,
                "totalAssets": 0.862,
                "currentShares": 824448,
                "change": 6900,
                "change_p": 0.844
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-05-29",
                "totalShares": 1.7195,
                "totalAssets": 0.0611,
                "currentShares": 741858,
                "change": 6864,
                "change_p": 0.9339
            },
            {
                "name": "Fidelity Series Small Cap Opps",
                "date": "2026-03-31",
                "totalShares": 1.3341,
                "totalAssets": 0.8114,
                "currentShares": 575601,
                "change": -6900,
                "change_p": -1.1845
            },
            {
                "name": "DFA US Small Cap Value I",
                "date": "2026-04-30",
                "totalShares": 1.0682,
                "totalAssets": 0.1646,
                "currentShares": 460876,
                "change": 4178,
                "change_p": 0.9148
            },
            {
                "name": "T. Rowe Price Integrated US SmCapGrEq",
                "date": "2026-03-31",
                "totalShares": 0.9896,
                "totalAssets": 0.3343,
                "currentShares": 426959,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "T. Rowe Price Integrated US Sm Gr Eq",
                "date": "2026-04-30",
                "totalShares": 0.9896,
                "totalAssets": 0.3166,
                "currentShares": 426959,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-04-30",
                "totalShares": 0.7952,
                "totalAssets": 0.0252,
                "currentShares": 343089,
                "change": 2960,
                "change_p": 0.8703
            },
            {
                "name": "iShares US Home Construction ETF",
                "date": "2026-05-29",
                "totalShares": 0.7298,
                "totalAssets": 0.8267,
                "currentShares": 314878,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-03-31",
                "totalShares": 0.7096,
                "totalAssets": 0.0682,
                "currentShares": 306162,
                "change": 1060,
                "change_p": 0.3474
            },
            {
                "name": "State Street SPDR Port S&P 600 Sm CpETF",
                "date": "2026-05-29",
                "totalShares": 0.6535,
                "totalAssets": 0.1209,
                "currentShares": 281933,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "State Street\u00ae SPDR\u00ae S&P\u00ae Hmebldr ETF",
                "date": "2026-05-31",
                "totalShares": 0.6176,
                "totalAssets": 1.1384,
                "currentShares": 266452,
                "change": 6952,
                "change_p": 2.679
            },
            {
                "name": "JHancock Small Cap Core NAV",
                "date": "2026-04-30",
                "totalShares": 0.5833,
                "totalAssets": 0.8504,
                "currentShares": 251667,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "DFA US Targeted Value I",
                "date": "2026-04-30",
                "totalShares": 0.4845,
                "totalAssets": 0.0882,
                "currentShares": 209039,
                "change": 9309,
                "change_p": 4.6608
            },
            {
                "name": "Kennedy Small Cap Value",
                "date": "2026-03-31",
                "totalShares": 0.4699,
                "totalAssets": 0.8895,
                "currentShares": 202734,
                "change": -33554,
                "change_p": -14.2005
            },
            {
                "name": "Vanguard Tax-Managed Small Cap Adm",
                "date": "2026-04-30",
                "totalShares": 0.4519,
                "totalAssets": 0.1237,
                "currentShares": 194980,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Russell 2000 Equity Index Fund B",
                "date": "2025-12-31",
                "totalShares": 0.4515,
                "totalAssets": 0.0675,
                "currentShares": 194811,
                "change": -99,
                "change_p": -0.0508
            },
            {
                "name": "State St Russell Sm/Mid Cp\u00ae Indx SL Cl I",
                "date": "2026-05-31",
                "totalShares": 0.4409,
                "totalAssets": 0.025,
                "currentShares": 190220,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-05-29",
                "totalShares": 0.4063,
                "totalAssets": 0.0842,
                "currentShares": 175291,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2025-08-13",
            "ownerCik": null,
            "ownerName": "Jed Dolson",
            "transactionDate": "2025-08-13",
            "transactionCode": "S",
            "transactionAmount": 15000,
            "transactionPrice": 68.76,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1373670/000137367025000082/xslF345X05/wk-form4_1755205265.xml"
        },
        {
            "date": "2025-08-12",
            "ownerCik": null,
            "ownerName": "Jed Dolson",
            "transactionDate": "2025-08-12",
            "transactionCode": "S",
            "transactionAmount": 20000,
            "transactionPrice": 66.76,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1373670/000137367025000082/xslF345X05/wk-form4_1755205265.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "43.5280",
                "shares": 43528000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "43.5280",
                "shares": 43528000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "44.8390",
                "shares": 44839000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "45.6350",
                "shares": 45635000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "46.3320",
                "shares": 46332000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "51.1040",
                "shares": 51104000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "50.9670",
                "shares": 50967000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "50.6190",
                "shares": 50619000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "50.7230",
                "shares": 50723000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "50.6810",
                "shares": 50681000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "48.9300",
                "shares": 48930000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "48.4950",
                "shares": 48495000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "7.9121",
                "shares": 7912100
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "7.7468",
                "shares": 7746800
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "7.6975",
                "shares": 7697500
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "7.4245",
                "shares": 7424500
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "1.8453",
                "shares": 1845300
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "1.7690",
                "shares": 1769000
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "1.1029",
                "shares": 1102900
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "1.1047",
                "shares": 1104700
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "43.5280",
                "shares": 43528000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "43.5280",
                "shares": 43528000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "43.6320",
                "shares": 43632000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "43.8240",
                "shares": 43824000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "44.5080",
                "shares": 44508000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "44.8390",
                "shares": 44839000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "44.5300",
                "shares": 44530000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "45.1540",
                "shares": 45154000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "45.4300",
                "shares": 45430000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "45.6350",
                "shares": 45635000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "45.7920",
                "shares": 45792000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "45.7550",
                "shares": 45755000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "46.3510",
                "shares": 46351000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "46.3320",
                "shares": 46332000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "46.3900",
                "shares": 46390000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "48.3840",
                "shares": 48384000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "50.9240",
                "shares": 50924000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "51.1040",
                "shares": 51104000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "51.0790",
                "shares": 51079000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "51.0640",
                "shares": 51064000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "50.9930",
                "shares": 50993000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "50.9670",
                "shares": 50967000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "50.8760",
                "shares": 50876000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "50.6920",
                "shares": 50692000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "50.6460",
                "shares": 50646000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "50.6190",
                "shares": 50619000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "50.5970",
                "shares": 50597000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "50.7240",
                "shares": 50724000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "50.6050",
                "shares": 50605000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "50.7230",
                "shares": 50723000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "50.7780",
                "shares": 50778000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "50.7830",
                "shares": 50783000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "50.7180",
                "shares": 50718000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "50.6810",
                "shares": 50681000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "49.8920",
                "shares": 49892000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "49.1230",
                "shares": 49123000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "49.0170",
                "shares": 49017000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "48.9300",
                "shares": 48930000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "48.9070",
                "shares": 48907000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "48.8940",
                "shares": 48894000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "48.8140",
                "shares": 48814000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "48.4950",
                "shares": 48495000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "48.5950",
                "shares": 48595000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "31.3530",
                "shares": 31353000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "31.3460",
                "shares": 31346000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "7.9121",
                "shares": 7912100
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "7.9121",
                "shares": 7912100
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "7.8933",
                "shares": 7893300
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "7.8918",
                "shares": 7891800
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "7.7468",
                "shares": 7746800
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "7.7468",
                "shares": 7746800
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "7.7468",
                "shares": 7746800
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "7.6975",
                "shares": 7697500
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "7.6975",
                "shares": 7697500
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "7.5757",
                "shares": 7575700
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "7.4930",
                "shares": 7493000
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "7.4539",
                "shares": 7453900
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "7.4245",
                "shares": 7424500
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "8.9215",
                "shares": 8921500
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "7.4017",
                "shares": 7401700
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "5.1699",
                "shares": 5169900
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "1.8453",
                "shares": 1845300
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "1.8453",
                "shares": 1845300
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "1.8447",
                "shares": 1844700
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "1.8374",
                "shares": 1837400
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "1.7690",
                "shares": 1769000
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "1.7690",
                "shares": 1769000
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "1.6920",
                "shares": 1692000
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "1.6316",
                "shares": 1631600
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "1.1029",
                "shares": 1102900
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "1.1029",
                "shares": 1102900
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "1.1038",
                "shares": 1103800
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "1.1108",
                "shares": 1110800
            },
            {
                "date": "2007-Q4",
                "dateFormatted": "2007-12-31",
                "sharesMln": "1.1047",
                "shares": 1104700
            },
            {
                "date": "2007-Q3",
                "dateFormatted": "2007-09-30",
                "sharesMln": "1.1047",
                "shares": 1104700
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "0.7385",
                "shares": 738500
            },
            {
                "date": "2007-Q1",
                "dateFormatted": "2007-03-31",
                "sharesMln": "0.3656",
                "shares": 365600
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-07-29",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": 1.39,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-11",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.39,
                "epsEstimate": 1.19,
                "epsDifference": 0.2,
                "surprisePercent": 16.8067
            },
            "2025-12-31": {
                "reportDate": "2026-02-25",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.78,
                "epsEstimate": 1.63,
                "epsDifference": 0.15,
                "surprisePercent": 9.2025
            },
            "2025-09-30": {
                "reportDate": "2025-10-29",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.77,
                "epsEstimate": 1.48,
                "epsDifference": 0.29,
                "surprisePercent": 19.5946
            },
            "2025-06-30": {
                "reportDate": "2025-07-30",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.85,
                "epsEstimate": 1.94,
                "epsDifference": -0.09,
                "surprisePercent": -4.6392
            },
            "2025-03-31": {
                "reportDate": "2025-04-30",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.67,
                "epsEstimate": 1.76,
                "epsDifference": -0.09,
                "surprisePercent": -5.1136
            },
            "2024-12-31": {
                "reportDate": "2025-02-26",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.31,
                "epsEstimate": 2.14,
                "epsDifference": 0.17,
                "surprisePercent": 7.9439
            },
            "2024-09-30": {
                "reportDate": "2024-10-30",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.98,
                "epsEstimate": 2.07,
                "epsDifference": -0.09,
                "surprisePercent": -4.3478
            },
            "2024-06-30": {
                "reportDate": "2024-07-31",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.32,
                "epsEstimate": 1.77,
                "epsDifference": 0.55,
                "surprisePercent": 31.0734
            },
            "2024-03-31": {
                "reportDate": "2024-05-01",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.82,
                "epsEstimate": 1.51,
                "epsDifference": 0.31,
                "surprisePercent": 20.5298
            },
            "2023-12-31": {
                "reportDate": "2024-02-29",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.58,
                "epsEstimate": 1.77,
                "epsDifference": -0.19,
                "surprisePercent": -10.7345
            },
            "2023-09-30": {
                "reportDate": "2023-10-31",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.56,
                "epsEstimate": 1.45,
                "epsDifference": 0.11,
                "surprisePercent": 7.5862
            },
            "2023-06-30": {
                "reportDate": "2023-08-02",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.63,
                "epsEstimate": 1.15,
                "epsDifference": 0.48,
                "surprisePercent": 41.7391
            },
            "2023-03-31": {
                "reportDate": "2023-05-03",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.37,
                "epsEstimate": 0.66,
                "epsDifference": 0.71,
                "surprisePercent": 107.5758
            },
            "2022-12-31": {
                "reportDate": "2023-02-27",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.18,
                "epsEstimate": 1.14,
                "epsDifference": 0.04,
                "surprisePercent": 3.5088
            },
            "2022-09-30": {
                "reportDate": "2022-11-02",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.57,
                "epsEstimate": 1.37,
                "epsDifference": 0.2,
                "surprisePercent": 14.5985
            },
            "2022-06-30": {
                "reportDate": "2022-08-03",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.08,
                "epsEstimate": 1.24,
                "epsDifference": 0.84,
                "surprisePercent": 67.7419
            },
            "2022-03-31": {
                "reportDate": "2022-05-03",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.2,
                "epsEstimate": 0.85,
                "epsDifference": 0.35,
                "surprisePercent": 41.1765
            },
            "2021-12-31": {
                "reportDate": "2022-03-01",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.24,
                "epsEstimate": 1.16,
                "epsDifference": 0.08,
                "surprisePercent": 6.8966
            },
            "2021-09-30": {
                "reportDate": "2021-11-02",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.95,
                "epsEstimate": 1.05,
                "epsDifference": -0.1,
                "surprisePercent": -9.5238
            },
            "2021-06-30": {
                "reportDate": "2021-08-03",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.02,
                "epsEstimate": 0.84,
                "epsDifference": 0.18,
                "surprisePercent": 21.4286
            },
            "2021-03-31": {
                "reportDate": "2021-05-04",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.51,
                "epsEstimate": 0.5,
                "epsDifference": 0.01,
                "surprisePercent": 2
            },
            "2020-12-31": {
                "reportDate": "2021-03-08",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.58,
                "epsEstimate": 0.63,
                "epsDifference": -0.05,
                "surprisePercent": -7.9365
            },
            "2020-09-30": {
                "reportDate": "2020-10-29",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.68,
                "epsEstimate": 0.44,
                "epsDifference": 0.24,
                "surprisePercent": 54.5455
            },
            "2020-06-30": {
                "reportDate": "2020-08-04",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.66,
                "epsEstimate": 0.42,
                "epsDifference": 0.24,
                "surprisePercent": 57.1429
            },
            "2020-03-31": {
                "reportDate": "2020-05-11",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.31,
                "epsEstimate": 0.24,
                "epsDifference": 0.07,
                "surprisePercent": 29.1667
            },
            "2019-12-31": {
                "reportDate": "2020-03-03",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.31,
                "epsEstimate": 0.29,
                "epsDifference": 0.02,
                "surprisePercent": 6.8966
            },
            "2019-09-30": {
                "reportDate": "2019-11-07",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.31,
                "epsEstimate": 0.26,
                "epsDifference": 0.05,
                "surprisePercent": 19.2308
            },
            "2019-06-30": {
                "reportDate": "2019-08-08",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.24,
                "epsDifference": 0.05,
                "surprisePercent": 20.8333
            },
            "2019-03-31": {
                "reportDate": "2019-05-02",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.19,
                "epsDifference": 0.06,
                "surprisePercent": 31.5789
            },
            "2018-12-31": {
                "reportDate": "2019-03-04",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.26,
                "epsDifference": 0.03,
                "surprisePercent": 11.5385
            },
            "2018-09-30": {
                "reportDate": "2018-11-05",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.29,
                "epsDifference": -0.05,
                "surprisePercent": -17.2414
            },
            "2018-06-30": {
                "reportDate": "2018-08-06",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.27,
                "epsDifference": 0.03,
                "surprisePercent": 11.1111
            },
            "2018-03-31": {
                "reportDate": "2018-05-07",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.2,
                "epsDifference": 0.02,
                "surprisePercent": 10
            },
            "2017-12-31": {
                "reportDate": "2018-03-12",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.21,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2017-09-30": {
                "reportDate": "2017-11-06",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.15,
                "epsDifference": 0.04,
                "surprisePercent": 26.6667
            },
            "2017-06-30": {
                "reportDate": "2017-08-07",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.16,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2017-03-31": {
                "reportDate": "2017-05-08",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.1,
                "epsDifference": 0.03,
                "surprisePercent": 30
            },
            "2016-12-31": {
                "reportDate": "2017-03-13",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.14,
                "epsDifference": 0.02,
                "surprisePercent": 14.2857
            },
            "2016-09-30": {
                "reportDate": "2016-11-07",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.11,
                "epsDifference": 0.09,
                "surprisePercent": 81.8182
            },
            "2016-06-30": {
                "reportDate": "2016-08-08",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.08,
                "epsDifference": 0.06,
                "surprisePercent": 75
            },
            "2016-03-31": {
                "reportDate": "2016-05-09",
                "date": "2016-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.06,
                "epsDifference": 0.03,
                "surprisePercent": 50
            },
            "2015-12-31": {
                "reportDate": "2016-03-10",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.06,
                "epsDifference": 0.1,
                "surprisePercent": 166.6667
            },
            "2015-09-30": {
                "reportDate": "2015-11-12",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.05,
                "epsDifference": 0.05,
                "surprisePercent": 100
            },
            "2015-06-30": {
                "reportDate": "2015-08-12",
                "date": "2015-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-03-31": {
                "reportDate": "2015-05-13",
                "date": "2015-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1282,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-09-30": {
                "reportDate": "2014-10-22",
                "date": "2014-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.1107,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-06-30": {
                "reportDate": "2014-08-14",
                "date": "2014-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.3484,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-03-31": {
                "reportDate": "2014-05-08",
                "date": "2014-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0901,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-09-30": {
                "reportDate": "2013-11-12",
                "date": "2013-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.5759,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-06-30": {
                "reportDate": "2013-08-14",
                "date": "2013-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.5324,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-03-31": {
                "reportDate": "2013-05-15",
                "date": "2013-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.6022,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-09-30": {
                "reportDate": "2012-11-14",
                "date": "2012-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -1.2977,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-06-30": {
                "reportDate": "2012-08-10",
                "date": "2012-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -1.4125,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-03-31": {
                "reportDate": "2012-05-11",
                "date": "2012-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -1.2624,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2011-12-31": {
                "reportDate": "2012-03-02",
                "date": "2011-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.5525,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2011-09-30": {
                "reportDate": "2011-11-10",
                "date": "2011-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.246,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2011-06-30": {
                "reportDate": "2011-08-12",
                "date": "2011-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.9515,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2011-03-31": {
                "reportDate": "2011-05-12",
                "date": "2011-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -1.4822,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2010-12-31": {
                "reportDate": "2011-03-29",
                "date": "2010-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.5681,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2010-09-30": {
                "reportDate": "2010-11-11",
                "date": "2010-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.9528,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2010-06-30": {
                "reportDate": "2010-08-16",
                "date": "2010-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -5.099,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2010-03-31": {
                "reportDate": "2010-05-14",
                "date": "2010-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -4.4382,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2009-12-31": {
                "reportDate": "2010-03-30",
                "date": "2009-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 3.97,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2009-09-30": {
                "reportDate": "2009-11-13",
                "date": "2009-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -3.5245,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2009-06-30": {
                "reportDate": "2009-08-14",
                "date": "2009-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -3.8622,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2009-03-31": {
                "reportDate": "2009-05-18",
                "date": "2009-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -4.726,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2008-12-31": {
                "reportDate": "2009-03-27",
                "date": "2008-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -5.61,
                "epsEstimate": -2.87,
                "epsDifference": -2.74,
                "surprisePercent": -95.4704
            },
            "2008-09-30": {
                "reportDate": "2008-11-13",
                "date": "2008-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -28.46,
                "epsEstimate": -13.18,
                "epsDifference": -15.28,
                "surprisePercent": -115.9332
            },
            "2008-06-30": {
                "reportDate": "2008-08-13",
                "date": "2008-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.39,
                "epsEstimate": -1.4,
                "epsDifference": 1.79,
                "surprisePercent": 127.8571
            },
            "2008-03-31": {
                "reportDate": "2008-05-12",
                "date": "2008-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -1.57,
                "epsEstimate": -1.14,
                "epsDifference": -0.43,
                "surprisePercent": -37.7193
            },
            "2007-12-31": {
                "reportDate": "2008-03-11",
                "date": "2007-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.91,
                "epsEstimate": -1.55,
                "epsDifference": 0.64,
                "surprisePercent": 41.2903
            },
            "2007-09-30": {
                "reportDate": "2007-11-07",
                "date": "2007-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.78,
                "epsEstimate": -1.64,
                "epsDifference": 0.86,
                "surprisePercent": 52.439
            },
            "2007-06-30": {
                "reportDate": "2007-08-13",
                "date": "2007-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -3.13,
                "epsEstimate": -2.04,
                "epsDifference": -1.09,
                "surprisePercent": -53.4314
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.0843",
                "earningsEstimateAvg": "6.2350",
                "earningsEstimateLow": "6.0900",
                "earningsEstimateHigh": "6.3800",
                "earningsEstimateYearAgoEps": "5.7500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0843",
                "revenueEstimateAvg": "2031400000.00",
                "revenueEstimateLow": "2010100000.00",
                "revenueEstimateHigh": "2052700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0707",
                "epsTrendCurrent": "6.2350",
                "epsTrend7daysAgo": "6.0850",
                "epsTrend30daysAgo": "6.4150",
                "epsTrend60daysAgo": "7.0300",
                "epsTrend90daysAgo": "7.2450",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-0.1867",
                "earningsEstimateAvg": "5.7500",
                "earningsEstimateLow": "5.5800",
                "earningsEstimateHigh": "5.9200",
                "earningsEstimateYearAgoEps": "7.0700",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.1867",
                "revenueEstimateAvg": "1897350000.00",
                "revenueEstimateLow": "1883000000.00",
                "revenueEstimateHigh": "1911700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0958",
                "epsTrendCurrent": "5.7500",
                "epsTrend7daysAgo": "5.4550",
                "epsTrend30daysAgo": "5.5800",
                "epsTrend60daysAgo": "6.3150",
                "epsTrend90daysAgo": "6.8400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "-0.1921",
                "earningsEstimateAvg": "1.4300",
                "earningsEstimateLow": "1.3700",
                "earningsEstimateHigh": "1.4900",
                "earningsEstimateYearAgoEps": "1.7700",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.1921",
                "revenueEstimateAvg": "473550000.00",
                "revenueEstimateLow": "467800000.00",
                "revenueEstimateHigh": "479300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0512",
                "epsTrendCurrent": "1.4300",
                "epsTrend7daysAgo": "1.3200",
                "epsTrend30daysAgo": "1.2900",
                "epsTrend60daysAgo": "1.5600",
                "epsTrend90daysAgo": "1.6933",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-0.2486",
                "earningsEstimateAvg": "1.3900",
                "earningsEstimateLow": "1.3800",
                "earningsEstimateHigh": "1.4000",
                "earningsEstimateYearAgoEps": "1.8500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.2486",
                "revenueEstimateAvg": "463850000.00",
                "revenueEstimateLow": "463800000.00",
                "revenueEstimateHigh": "463900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1553",
                "epsTrendCurrent": "1.3900",
                "epsTrend7daysAgo": "1.2850",
                "epsTrend30daysAgo": "1.4350",
                "epsTrend60daysAgo": "1.6750",
                "epsTrend90daysAgo": "1.7900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-0.2904",
                "earningsEstimateAvg": "1.1850",
                "earningsEstimateLow": "1.1600",
                "earningsEstimateHigh": "1.2100",
                "earningsEstimateYearAgoEps": "1.6700",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.2904",
                "revenueEstimateAvg": "458395670.00",
                "revenueEstimateLow": "409100000.00",
                "revenueEstimateHigh": "488700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0788",
                "epsTrendCurrent": "1.1850",
                "epsTrend7daysAgo": "1.2750",
                "epsTrend30daysAgo": "1.2750",
                "epsTrend60daysAgo": "1.5467",
                "epsTrend90daysAgo": "1.5467",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.1736",
                "earningsEstimateAvg": "6.9833",
                "earningsEstimateLow": "6.9000",
                "earningsEstimateHigh": "7.1400",
                "earningsEstimateYearAgoEps": "8.4500",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.1736",
                "revenueEstimateAvg": "2023390000.00",
                "revenueEstimateLow": "2004800000.00",
                "revenueEstimateHigh": "2038870000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0360",
                "epsTrendCurrent": "6.9833",
                "epsTrend7daysAgo": "6.8167",
                "epsTrend30daysAgo": "6.8167",
                "epsTrend60daysAgo": "6.7750",
                "epsTrend90daysAgo": "6.4950",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-0.2551",
                "earningsEstimateAvg": "1.4750",
                "earningsEstimateLow": "1.4300",
                "earningsEstimateHigh": "1.5200",
                "earningsEstimateYearAgoEps": "1.9800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.2551",
                "revenueEstimateAvg": "456642000.00",
                "revenueEstimateLow": "454031000.00",
                "revenueEstimateHigh": "459253000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1280",
                "epsTrendCurrent": "1.4750",
                "epsTrend7daysAgo": "1.4400",
                "epsTrend30daysAgo": "1.4400",
                "epsTrend60daysAgo": "1.4700",
                "epsTrend90daysAgo": "1.5600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.1659",
                "earningsEstimateAvg": "1.9350",
                "earningsEstimateLow": "1.6400",
                "earningsEstimateHigh": "2.2300",
                "earningsEstimateYearAgoEps": "2.3200",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.1659",
                "revenueEstimateAvg": "538581000.00",
                "revenueEstimateLow": "495487000.00",
                "revenueEstimateHigh": "581675000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0393",
                "epsTrendCurrent": "1.9350",
                "epsTrend7daysAgo": "2.2300",
                "epsTrend30daysAgo": "2.0450",
                "epsTrend60daysAgo": "1.7700",
                "epsTrend90daysAgo": "2.0367",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.0641",
                "earningsEstimateAvg": "1.7033",
                "earningsEstimateLow": "1.4500",
                "earningsEstimateHigh": "2.0600",
                "earningsEstimateYearAgoEps": "1.8200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.0641",
                "revenueEstimateAvg": "491540000.00",
                "revenueEstimateLow": "449800000.00",
                "revenueEstimateHigh": "561120000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0988",
                "epsTrendCurrent": "1.7033",
                "epsTrend7daysAgo": "1.7033",
                "epsTrend30daysAgo": "1.7533",
                "epsTrend60daysAgo": "1.5800",
                "epsTrend90daysAgo": "1.5800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.3241",
                "earningsEstimateAvg": "8.1300",
                "earningsEstimateLow": "8.0000",
                "earningsEstimateHigh": "8.3400",
                "earningsEstimateYearAgoEps": "6.1400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.3241",
                "revenueEstimateAvg": "2088995670.00",
                "revenueEstimateLow": "2051487000.00",
                "revenueEstimateHigh": "2129200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1751",
                "epsTrendCurrent": "8.1300",
                "epsTrend7daysAgo": "8.1350",
                "epsTrend30daysAgo": "8.1350",
                "epsTrend60daysAgo": "8.1350",
                "epsTrend90daysAgo": "8.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.3270",
                "earningsEstimateAvg": "2.0700",
                "earningsEstimateLow": "2.0600",
                "earningsEstimateHigh": "2.1000",
                "earningsEstimateYearAgoEps": "1.5600",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.3270",
                "revenueEstimateAvg": "541670000.00",
                "revenueEstimateLow": "521420000.00",
                "revenueEstimateHigh": "558600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.2930",
                "epsTrendCurrent": "2.0700",
                "epsTrend7daysAgo": "2.0700",
                "epsTrend30daysAgo": "2.0700",
                "epsTrend60daysAgo": "2.0700",
                "epsTrend90daysAgo": "1.9200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.0860",
                "earningsEstimateAvg": "1.7700",
                "earningsEstimateLow": "1.7000",
                "earningsEstimateHigh": "1.8100",
                "earningsEstimateYearAgoEps": "1.6300",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.0860",
                "revenueEstimateAvg": "502640000.00",
                "revenueEstimateLow": "479860000.00",
                "revenueEstimateHigh": "529340000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1020",
                "epsTrendCurrent": "1.7700",
                "epsTrend7daysAgo": "1.7700",
                "epsTrend30daysAgo": "1.7700",
                "epsTrend60daysAgo": "1.7700",
                "epsTrend90daysAgo": "1.7000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.1020",
                "earningsEstimateAvg": "1.5100",
                "earningsEstimateLow": "1.4100",
                "earningsEstimateHigh": "1.5800",
                "earningsEstimateYearAgoEps": "1.3700",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.1020",
                "revenueEstimateAvg": "439990000.00",
                "revenueEstimateLow": "410770000.00",
                "revenueEstimateHigh": "464440000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0270",
                "epsTrendCurrent": "1.5100",
                "epsTrend7daysAgo": "1.5100",
                "epsTrend30daysAgo": "1.5100",
                "epsTrend60daysAgo": "1.4900",
                "epsTrend90daysAgo": "1.4900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.0530",
                "earningsEstimateAvg": "6.3400",
                "earningsEstimateLow": "6.1800",
                "earningsEstimateHigh": "6.5000",
                "earningsEstimateYearAgoEps": "6.0200",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.0530",
                "revenueEstimateAvg": "1805090000.00",
                "revenueEstimateLow": "1777040000.00",
                "revenueEstimateHigh": "1859300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0640",
                "epsTrendCurrent": "6.3400",
                "epsTrend7daysAgo": "6.3400",
                "epsTrend30daysAgo": "6.3400",
                "epsTrend60daysAgo": "6.3000",
                "epsTrend90daysAgo": "6.3000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.0760",
                "earningsEstimateAvg": "1.4500",
                "earningsEstimateLow": "1.2800",
                "earningsEstimateHigh": "1.5600",
                "earningsEstimateYearAgoEps": "1.5700",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.0760",
                "revenueEstimateAvg": "410910000.00",
                "revenueEstimateLow": "389430000.00",
                "revenueEstimateHigh": "430800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0410",
                "epsTrendCurrent": "1.4500",
                "epsTrend7daysAgo": "1.4500",
                "epsTrend30daysAgo": "1.4500",
                "epsTrend60daysAgo": "1.4500",
                "epsTrend90daysAgo": "1.2900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.4470",
                "earningsEstimateAvg": "1.1500",
                "earningsEstimateLow": "1.0500",
                "earningsEstimateHigh": "1.3400",
                "earningsEstimateYearAgoEps": "2.0800",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.4470",
                "revenueEstimateAvg": "405460000.00",
                "revenueEstimateLow": "384200000.00",
                "revenueEstimateHigh": "428560000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.2060",
                "epsTrendCurrent": "1.1500",
                "epsTrend7daysAgo": "1.1500",
                "epsTrend30daysAgo": "1.1500",
                "epsTrend60daysAgo": "1.1500",
                "epsTrend90daysAgo": "0.8000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-0.4500",
                "earningsEstimateAvg": "0.6600",
                "earningsEstimateLow": "0.5000",
                "earningsEstimateHigh": "0.8500",
                "earningsEstimateYearAgoEps": "1.2000",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.4500",
                "revenueEstimateAvg": "245620000.00",
                "revenueEstimateLow": "159600000.00",
                "revenueEstimateHigh": "338290000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.3230",
                "epsTrendCurrent": "0.6600",
                "epsTrend7daysAgo": "0.6600",
                "epsTrend30daysAgo": "0.6600",
                "epsTrend60daysAgo": "0.7000",
                "epsTrend90daysAgo": "0.5800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "0.6180",
                "earningsEstimateAvg": "6.0200",
                "earningsEstimateLow": "5.8700",
                "earningsEstimateHigh": "6.2200",
                "earningsEstimateYearAgoEps": "3.7200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.6180",
                "revenueEstimateAvg": "1639430000.00",
                "revenueEstimateLow": "1571710000.00",
                "revenueEstimateHigh": "1693200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.2560",
                "epsTrendCurrent": "6.0200",
                "epsTrend7daysAgo": "6.0200",
                "epsTrend30daysAgo": "6.0200",
                "epsTrend60daysAgo": "6.0200",
                "epsTrend90daysAgo": "6.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "0.4530",
                "earningsEstimateAvg": "1.3800",
                "earningsEstimateLow": "1.0000",
                "earningsEstimateHigh": "1.6900",
                "earningsEstimateYearAgoEps": "0.9500",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.4530",
                "revenueEstimateAvg": "391440000.00",
                "revenueEstimateLow": "321000000.00",
                "revenueEstimateHigh": "457000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1430",
                "epsTrendCurrent": "1.3800",
                "epsTrend7daysAgo": "1.3800",
                "epsTrend30daysAgo": "1.3900",
                "epsTrend60daysAgo": "1.3900",
                "epsTrend90daysAgo": "1.2300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "0.2160",
                "earningsEstimateAvg": "1.2400",
                "earningsEstimateLow": "1.1700",
                "earningsEstimateHigh": "1.3000",
                "earningsEstimateYearAgoEps": "1.0200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.2160",
                "revenueEstimateAvg": "394810000.00",
                "revenueEstimateLow": "384500000.00",
                "revenueEstimateHigh": "408000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1800",
                "epsTrendCurrent": "1.2400",
                "epsTrend7daysAgo": "1.2400",
                "epsTrend30daysAgo": "1.2400",
                "epsTrend60daysAgo": "1.2500",
                "epsTrend90daysAgo": "1.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "0.6670",
                "earningsEstimateAvg": "0.8500",
                "earningsEstimateLow": "0.6600",
                "earningsEstimateHigh": "1.0700",
                "earningsEstimateYearAgoEps": "0.5100",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.6670",
                "revenueEstimateAvg": "323690000.00",
                "revenueEstimateLow": "278100000.00",
                "revenueEstimateHigh": "368000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.4980",
                "epsTrendCurrent": "0.8500",
                "epsTrend7daysAgo": "0.8500",
                "epsTrend30daysAgo": "0.8500",
                "epsTrend60daysAgo": "0.7900",
                "epsTrend90daysAgo": "0.7900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "0.6290",
                "earningsEstimateAvg": "3.6500",
                "earningsEstimateLow": "3.5300",
                "earningsEstimateHigh": "3.8400",
                "earningsEstimateYearAgoEps": "2.2400",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.6290",
                "revenueEstimateAvg": "1324330000.00",
                "revenueEstimateLow": "1266000000.00",
                "revenueEstimateHigh": "1355900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.4330",
                "epsTrendCurrent": "3.6500",
                "epsTrend7daysAgo": "3.6500",
                "epsTrend30daysAgo": "3.6500",
                "epsTrend60daysAgo": "3.6500",
                "epsTrend90daysAgo": "3.6500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "0.5290",
                "earningsEstimateAvg": "1.0400",
                "earningsEstimateLow": "0.9800",
                "earningsEstimateHigh": "1.1200",
                "earningsEstimateYearAgoEps": "0.6800",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.5290",
                "revenueEstimateAvg": "353860000.00",
                "revenueEstimateLow": "346000000.00",
                "revenueEstimateHigh": "358000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.3490",
                "epsTrendCurrent": "1.0400",
                "epsTrend7daysAgo": "1.0400",
                "epsTrend30daysAgo": "1.0700",
                "epsTrend60daysAgo": "1.0700",
                "epsTrend90daysAgo": "0.9600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "0.2880",
                "earningsEstimateAvg": "0.8500",
                "earningsEstimateLow": "0.7900",
                "earningsEstimateHigh": "0.8900",
                "earningsEstimateYearAgoEps": "0.6600",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.2880",
                "revenueEstimateAvg": "332279000.00",
                "revenueEstimateLow": "308000000.00",
                "revenueEstimateHigh": "349200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.4650",
                "epsTrendCurrent": "0.8500",
                "epsTrend7daysAgo": "0.8500",
                "epsTrend30daysAgo": "0.8500",
                "epsTrend60daysAgo": "0.8500",
                "epsTrend90daysAgo": "0.8500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "0.5810",
                "earningsEstimateAvg": "0.4900",
                "earningsEstimateLow": "0.4000",
                "earningsEstimateHigh": "0.6200",
                "earningsEstimateYearAgoEps": "0.3100",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.5810",
                "revenueEstimateAvg": "234479000.00",
                "revenueEstimateLow": "220000000.00",
                "revenueEstimateHigh": "295720000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.2390",
                "epsTrendCurrent": "0.4900",
                "epsTrend7daysAgo": "0.4900",
                "epsTrend30daysAgo": "0.4900",
                "epsTrend60daysAgo": "0.5800",
                "epsTrend90daysAgo": "0.5800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "0.9740",
                "earningsEstimateAvg": "2.2900",
                "earningsEstimateLow": "2.2200",
                "earningsEstimateHigh": "2.4000",
                "earningsEstimateYearAgoEps": "1.1600",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.9740",
                "revenueEstimateAvg": "932420000.00",
                "revenueEstimateLow": "925050000.00",
                "revenueEstimateHigh": "942000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.2390",
                "epsTrendCurrent": "2.2900",
                "epsTrend7daysAgo": "2.2900",
                "epsTrend30daysAgo": "2.2900",
                "epsTrend60daysAgo": "2.2900",
                "epsTrend90daysAgo": "2.2900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "0.4190",
                "earningsEstimateAvg": "0.4400",
                "earningsEstimateLow": "0.3900",
                "earningsEstimateHigh": "0.5300",
                "earningsEstimateYearAgoEps": "0.3100",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.4190",
                "revenueEstimateAvg": "225010000.00",
                "revenueEstimateLow": "210130000.00",
                "revenueEstimateHigh": "236000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1410",
                "epsTrendCurrent": "0.4400",
                "epsTrend7daysAgo": "0.4300",
                "epsTrend30daysAgo": "0.4200",
                "epsTrend60daysAgo": "0.4200",
                "epsTrend90daysAgo": "0.3800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "0.4480",
                "earningsEstimateAvg": "0.4200",
                "earningsEstimateLow": "0.3900",
                "earningsEstimateHigh": "0.4600",
                "earningsEstimateYearAgoEps": "0.2900",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.4480",
                "revenueEstimateAvg": "234350000.00",
                "revenueEstimateLow": "227960000.00",
                "revenueEstimateHigh": "244000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.3590",
                "epsTrendCurrent": "0.4200",
                "epsTrend7daysAgo": "0.4200",
                "epsTrend30daysAgo": "0.4300",
                "epsTrend60daysAgo": "0.3800",
                "epsTrend90daysAgo": "0.3400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "-0.0400",
                "earningsEstimateAvg": "0.2400",
                "earningsEstimateLow": "0.2100",
                "earningsEstimateHigh": "0.2700",
                "earningsEstimateYearAgoEps": "0.2500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.0400",
                "revenueEstimateAvg": "204500000.00",
                "revenueEstimateLow": "202000000.00",
                "revenueEstimateHigh": "207000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.2840",
                "epsTrendCurrent": "0.2400",
                "epsTrend7daysAgo": "0.2400",
                "epsTrend30daysAgo": "0.2400",
                "epsTrend60daysAgo": "0.2500",
                "epsTrend90daysAgo": "0.2500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "0.0760",
                "earningsEstimateAvg": "1.1300",
                "earningsEstimateLow": "1.0800",
                "earningsEstimateHigh": "1.1800",
                "earningsEstimateYearAgoEps": "1.0500",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.0760",
                "revenueEstimateAvg": "745400000.00",
                "revenueEstimateLow": "727000000.00",
                "revenueEstimateHigh": "772800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1950",
                "epsTrendCurrent": "1.1300",
                "epsTrend7daysAgo": "1.1300",
                "epsTrend30daysAgo": "1.1300",
                "epsTrend60daysAgo": "1.1300",
                "epsTrend90daysAgo": "1.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "0.0830",
                "earningsEstimateAvg": "0.2600",
                "earningsEstimateLow": "0.2500",
                "earningsEstimateHigh": "0.2800",
                "earningsEstimateYearAgoEps": "0.2400",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0830",
                "revenueEstimateAvg": "159180000.00",
                "revenueEstimateLow": "139900000.00",
                "revenueEstimateHigh": "174000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0610",
                "epsTrendCurrent": "0.2600",
                "epsTrend7daysAgo": "0.2600",
                "epsTrend30daysAgo": "0.2600",
                "epsTrend60daysAgo": "0.2600",
                "epsTrend90daysAgo": "0.2600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "-0.1720",
                "earningsEstimateAvg": "0.2400",
                "earningsEstimateLow": "0.2100",
                "earningsEstimateHigh": "0.2800",
                "earningsEstimateYearAgoEps": "0.2900",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.1720",
                "revenueEstimateAvg": "183506000.00",
                "revenueEstimateLow": "165000000.00",
                "revenueEstimateHigh": "179000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1840",
                "epsTrendCurrent": "0.2400",
                "epsTrend7daysAgo": "0.2400",
                "epsTrend30daysAgo": "0.2400",
                "epsTrend60daysAgo": "0.2400",
                "epsTrend90daysAgo": "0.2400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "-0.1360",
                "earningsEstimateAvg": "0.1900",
                "earningsEstimateLow": "0.1800",
                "earningsEstimateHigh": "0.2100",
                "earningsEstimateYearAgoEps": "0.2200",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.1360",
                "revenueEstimateAvg": "146070000.00",
                "revenueEstimateLow": "129800000.00",
                "revenueEstimateHigh": "165000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1390",
                "epsTrendCurrent": "0.1900",
                "epsTrend7daysAgo": "0.1900",
                "epsTrend30daysAgo": "0.2000",
                "epsTrend60daysAgo": "0.2100",
                "epsTrend90daysAgo": "0.2300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "0.4780",
                "earningsEstimateAvg": "1.0200",
                "earningsEstimateLow": "1.0100",
                "earningsEstimateHigh": "1.0200",
                "earningsEstimateYearAgoEps": "0.6900",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.4780",
                "revenueEstimateAvg": "601580000.00",
                "revenueEstimateLow": "585500000.00",
                "revenueEstimateHigh": "618810000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.3240",
                "epsTrendCurrent": "1.0200",
                "epsTrend7daysAgo": "1.0200",
                "epsTrend30daysAgo": "1.0100",
                "epsTrend60daysAgo": "1.0300",
                "epsTrend90daysAgo": "1.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "0.5260",
                "earningsEstimateAvg": "0.2900",
                "earningsEstimateLow": "0.2600",
                "earningsEstimateHigh": "0.3200",
                "earningsEstimateYearAgoEps": "0.1900",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.5260",
                "revenueEstimateAvg": "171830000.00",
                "revenueEstimateLow": "156930000.00",
                "revenueEstimateHigh": "186720000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.5110",
                "epsTrendCurrent": "0.2900",
                "epsTrend7daysAgo": "0.2900",
                "epsTrend30daysAgo": "0.2900",
                "epsTrend60daysAgo": "0.2900",
                "epsTrend90daysAgo": "0.2800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "0.6880",
                "earningsEstimateAvg": "0.2700",
                "earningsEstimateLow": "0.2600",
                "earningsEstimateHigh": "0.2800",
                "earningsEstimateYearAgoEps": "0.1600",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.6880",
                "revenueEstimateAvg": "132510000.00",
                "revenueEstimateLow": "132510000.00",
                "revenueEstimateHigh": "132510000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.2630",
                "epsTrendCurrent": "0.2700",
                "epsTrend7daysAgo": "0.2700",
                "epsTrend30daysAgo": "0.2700",
                "epsTrend60daysAgo": "0.2700",
                "epsTrend90daysAgo": "0.2100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "0.5380",
                "earningsEstimateAvg": "0.2000",
                "earningsEstimateLow": "0.1900",
                "earningsEstimateHigh": "0.2100",
                "earningsEstimateYearAgoEps": "0.1300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.5380",
                "revenueEstimateAvg": "133570000.00",
                "revenueEstimateLow": "133570000.00",
                "revenueEstimateHigh": "133570000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.2000",
                "epsTrend7daysAgo": "0.2000",
                "epsTrend30daysAgo": "0.2000",
                "epsTrend60daysAgo": "0.1900",
                "epsTrend90daysAgo": "0.1900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "0.3880",
                "earningsEstimateAvg": "0.6800",
                "earningsEstimateLow": "0.6800",
                "earningsEstimateHigh": "0.6900",
                "earningsEstimateYearAgoEps": "0.4900",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.3880",
                "revenueEstimateAvg": "454374000.00",
                "revenueEstimateLow": "460400000.00",
                "revenueEstimateHigh": "460400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.6800",
                "epsTrend7daysAgo": "0.6800",
                "epsTrend30daysAgo": "0.6900",
                "epsTrend60daysAgo": "0.6900",
                "epsTrend90daysAgo": "0.6900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "0.1540",
                "earningsEstimateAvg": "0.1500",
                "earningsEstimateLow": "0.1400",
                "earningsEstimateHigh": "0.1600",
                "earningsEstimateYearAgoEps": "0.1300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.1540",
                "revenueEstimateAvg": "110360000.00",
                "revenueEstimateLow": "110360000.00",
                "revenueEstimateHigh": "110360000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.2040",
                "epsTrendCurrent": "0.1500",
                "epsTrend7daysAgo": "0.1500",
                "epsTrend30daysAgo": "0.1500",
                "epsTrend60daysAgo": "0.1500",
                "epsTrend90daysAgo": "0.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "0.1430",
                "earningsEstimateAvg": "0.1600",
                "earningsEstimateLow": "0.1500",
                "earningsEstimateHigh": "0.1600",
                "earningsEstimateYearAgoEps": "0.1400",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.1430",
                "revenueEstimateAvg": "115230000.00",
                "revenueEstimateLow": "115230000.00",
                "revenueEstimateHigh": "115230000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1650",
                "epsTrendCurrent": "0.1600",
                "epsTrend7daysAgo": "0.1600",
                "epsTrend30daysAgo": "0.1500",
                "epsTrend60daysAgo": "0.1500",
                "epsTrend90daysAgo": "0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 1.39
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 7.07
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 8.43
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 6.14
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 6.03
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 3.72
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 2.23
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 1.16
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 1.05
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 0.69
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 0.59
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": -5.7441
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": -1.6352
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": -11.0581
            },
            "2009-12-31": {
                "date": "2009-12-31",
                "epsActual": -8.1427
            },
            "2008-12-31": {
                "date": "2008-12-31",
                "epsActual": -35.25
            },
            "2007-12-31": {
                "date": "2007-12-31",
                "epsActual": -4.82
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "2526320000.00",
                    "intangibleAssets": "176000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "542505000.00",
                    "totalStockholderEquity": "1916359000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "167476000.00",
                    "commonStock": "431000.00",
                    "capitalStock": "48034000.00",
                    "retainedEarnings": "1620702000.00",
                    "otherLiab": null,
                    "goodWill": "680000.00",
                    "otherAssets": "318277000.00",
                    "cash": "177033000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "261718000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "105341000.00",
                    "shortTermDebt": "1587000.00",
                    "shortLongTermDebt": "22694000.00",
                    "shortLongTermDebtTotal": "282374000.00",
                    "otherStockholderEquity": "247623000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2363836000.00",
                    "longTermInvestments": "73549000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "30818000.00",
                    "longTermDebt": "251439000.00",
                    "inventory": "2155985000.00",
                    "accountsPayable": "92655000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "63254000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "162484000.00",
                    "capitalLeaseObligations": "8241000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "280787000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2526320000.00",
                    "cashAndShortTermInvestments": "177033000.00",
                    "propertyPlantAndEquipmentGross": "13590000.00",
                    "propertyPlantAndEquipmentNet": "13590000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2142075000.00",
                    "netInvestedCapital": "2142889000.00",
                    "commonStockSharesOutstanding": "43528000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "2536885000.00",
                    "intangibleAssets": "197000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "603900000.00",
                    "totalStockholderEquity": "1858962000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "178353000.00",
                    "commonStock": "432000.00",
                    "capitalStock": "48035000.00",
                    "retainedEarnings": "1567111000.00",
                    "otherLiab": null,
                    "goodWill": "680000.00",
                    "otherAssets": "364123000.00",
                    "cash": "190985000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "275005000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "144429000.00",
                    "shortTermDebt": "2136000.00",
                    "shortLongTermDebt": "43933000.00",
                    "shortLongTermDebtTotal": "335414000.00",
                    "otherStockholderEquity": "243816000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2330178000.00",
                    "longTermInvestments": "93050000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "39982000.00",
                    "longTermDebt": "276343000.00",
                    "inventory": "2099210999.00",
                    "accountsPayable": "94516000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "85628000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "206707000.00",
                    "capitalLeaseObligations": "8637000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "328895000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2536885000.00",
                    "cashAndShortTermInvestments": "190985000.00",
                    "propertyPlantAndEquipmentGross": "26661000.00",
                    "propertyPlantAndEquipmentNet": "13791000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2013376000.00",
                    "netInvestedCapital": "2131635000.00",
                    "commonStockSharesOutstanding": "43528000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-29",
                    "currency_symbol": "USD",
                    "totalAssets": "2481375000.00",
                    "intangibleAssets": "218000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33018000.00",
                    "totalLiab": "602439000.00",
                    "totalStockholderEquity": "1804162000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "86410000.00",
                    "commonStock": "436000.00",
                    "capitalStock": "48039000.00",
                    "retainedEarnings": "1510462000.00",
                    "otherLiab": null,
                    "goodWill": "680000.00",
                    "otherAssets": "329330000.00",
                    "cash": "142426000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "316725000.00",
                    "currentDeferredRevenue": "35179000.00",
                    "netDebt": "206041000.00",
                    "shortTermDebt": "62753000.00",
                    "shortLongTermDebt": "62753000.00",
                    "shortLongTermDebtTotal": "348467000.00",
                    "otherStockholderEquity": "245661000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2315802000.00",
                    "longTermInvestments": "85386000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "40263000.00",
                    "longTermDebt": "276748000.00",
                    "inventory": "2100095000.00",
                    "accountsPayable": "91270000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "51596000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "165573000.00",
                    "capitalLeaseObligations": "8966000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "285714000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2481375000.00",
                    "cashAndShortTermInvestments": "142426000.00",
                    "propertyPlantAndEquipmentGross": "13709000.00",
                    "propertyPlantAndEquipmentNet": "13709000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1999077000.00",
                    "netInvestedCapital": "2096060000.00",
                    "commonStockSharesOutstanding": "43632000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2315269000.00",
                    "intangibleAssets": "239000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33334000.00",
                    "totalLiab": "520367000.00",
                    "totalStockholderEquity": "1725373000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "87113000.00",
                    "commonStock": "436000.00",
                    "capitalStock": "48039000.00",
                    "retainedEarnings": "1433328000.00",
                    "otherLiab": null,
                    "goodWill": "680000.00",
                    "otherAssets": "317780000.00",
                    "cash": "112459000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "223280000.00",
                    "currentDeferredRevenue": "39635000.00",
                    "netDebt": "186811000.00",
                    "shortTermDebt": "2183000.00",
                    "shortLongTermDebt": "2183000.00",
                    "shortLongTermDebtTotal": "299270000.00",
                    "otherStockholderEquity": "244006000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2164701000.00",
                    "longTermInvestments": "82342000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "41997000.00",
                    "longTermDebt": "289152000.00",
                    "inventory": "1976911000.00",
                    "accountsPayable": "78830000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40982000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "150568000.00",
                    "capitalLeaseObligations": "7935000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "297087000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2315269000.00",
                    "cashAndShortTermInvestments": "112459000.00",
                    "propertyPlantAndEquipmentGross": "12341000.00",
                    "propertyPlantAndEquipmentNet": "12341000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1941421000.00",
                    "netInvestedCapital": "1969105000.00",
                    "commonStockSharesOutstanding": "43824000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2273267000.00",
                    "intangibleAssets": "261000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31853000.00",
                    "totalLiab": "515259000.00",
                    "totalStockholderEquity": "1690912000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "82287000.00",
                    "commonStock": "446000.00",
                    "capitalStock": "48049000.00",
                    "retainedEarnings": "1407054000.00",
                    "otherLiab": null,
                    "goodWill": "680000.00",
                    "otherAssets": "307287000.00",
                    "cash": "103003000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "218174000.00",
                    "currentDeferredRevenue": "38517000.00",
                    "netDebt": "192505000.00",
                    "shortTermDebt": "-1577000.00",
                    "shortLongTermDebt": "-1577000.00",
                    "shortLongTermDebtTotal": "295508000.00",
                    "otherStockholderEquity": "235809000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2133977000.00",
                    "longTermInvestments": "72303000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12596000.00",
                    "longTermDebt": "289056000.00",
                    "inventory": "1986525000.00",
                    "accountsPayable": "77744000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39230000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "139290000.00",
                    "capitalLeaseObligations": "8029000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "297085000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2273267000.00",
                    "cashAndShortTermInvestments": "103003000.00",
                    "propertyPlantAndEquipmentGross": "12832000.00",
                    "propertyPlantAndEquipmentNet": "12832000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1915803000.00",
                    "netInvestedCapital": "1930788000.00",
                    "commonStockSharesOutstanding": "44508000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "2249994000.00",
                    "intangibleAssets": "282000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18153000.00",
                    "totalLiab": "551831000.00",
                    "totalStockholderEquity": "1625415000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "99095000.00",
                    "commonStock": "445000.00",
                    "capitalStock": "48048000.00",
                    "retainedEarnings": "1332714000.00",
                    "otherLiab": null,
                    "goodWill": "680000.00",
                    "otherAssets": "101626000.00",
                    "cash": "141543000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "229527000.00",
                    "currentDeferredRevenue": "37068000.00",
                    "netDebt": "203406000.00",
                    "shortTermDebt": "22645000.00",
                    "shortLongTermDebt": "22645000.00",
                    "shortLongTermDebtTotal": "344949000.00",
                    "otherStockholderEquity": "244653000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2111286000.00",
                    "longTermInvestments": "60582000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13858000.00",
                    "longTermDebt": "313961000.00",
                    "inventory": "1937732000.00",
                    "accountsPayable": "59746000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "49387000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "138708000.00",
                    "capitalLeaseObligations": "8343000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "322304000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2249994000.00",
                    "cashAndShortTermInvestments": "141543000.00",
                    "propertyPlantAndEquipmentGross": "23262000.00",
                    "propertyPlantAndEquipmentNet": "13793000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1881759000.00",
                    "netInvestedCapital": "1914418000.00",
                    "commonStockSharesOutstanding": "44839000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2172070000.00",
                    "intangibleAssets": "303000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24579000.00",
                    "totalLiab": "584187000.00",
                    "totalStockholderEquity": "1520737000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "111038000.00",
                    "commonStock": "445000.00",
                    "capitalStock": "48048000.00",
                    "retainedEarnings": "1229490000.00",
                    "otherLiab": null,
                    "goodWill": "680000.00",
                    "otherAssets": "123300000.00",
                    "cash": "80069000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "278721000.00",
                    "currentDeferredRevenue": "45065000.00",
                    "netDebt": "225807000.00",
                    "shortTermDebt": "-1718000.00",
                    "shortLongTermDebt": "-1718000.00",
                    "shortLongTermDebtTotal": "305876000.00",
                    "otherStockholderEquity": "243199000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2034023000.00",
                    "longTermInvestments": "59356000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "11329000.00",
                    "longTermDebt": "298994000.00",
                    "inventory": "1918046000.00",
                    "accountsPayable": "67346000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-47603000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "47965000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "138047000.00",
                    "capitalLeaseObligations": "8600000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "516841000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2172070000.00",
                    "cashAndShortTermInvestments": "80069000.00",
                    "propertyPlantAndEquipmentGross": "14436000.00",
                    "propertyPlantAndEquipmentNet": "14436000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1757430000.00",
                    "netInvestedCapital": "1770410000.00",
                    "commonStockSharesOutstanding": "44530000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2064402000.00",
                    "intangibleAssets": "324000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24882000.00",
                    "totalLiab": "600649000.00",
                    "totalStockholderEquity": "1439235000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "97690000.00",
                    "commonStock": "449000.00",
                    "capitalStock": "48052000.00",
                    "retainedEarnings": "1161512000.00",
                    "otherLiab": null,
                    "goodWill": "680000.00",
                    "otherAssets": null,
                    "cash": "133294000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "241517000.00",
                    "currentDeferredRevenue": "49316000.00",
                    "netDebt": "185034000.00",
                    "shortTermDebt": "-1921000.00",
                    "shortLongTermDebt": "-1921000.00",
                    "shortLongTermDebtTotal": "318328000.00",
                    "otherStockholderEquity": "229671000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2001492000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "36557000.00",
                    "netReceivables": "14703000.00",
                    "longTermDebt": "311493000.00",
                    "inventory": "1792056000.00",
                    "accountsPayable": "67978000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "62910000.00",
                    "capitalLeaseObligations": "8756000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "359132000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2064402000.00",
                    "cashAndShortTermInvestments": "169851000.00",
                    "propertyPlantAndEquipmentGross": "14800000.00",
                    "propertyPlantAndEquipmentNet": "14800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1759975000.00",
                    "netInvestedCapital": "1701204000.00",
                    "commonStockSharesOutstanding": "45154000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1976574000.00",
                    "intangibleAssets": "345000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "41075000.00",
                    "totalLiab": "576883000.00",
                    "totalStockholderEquity": "1383327000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "114218000.00",
                    "commonStock": "451000.00",
                    "capitalStock": "48054000.00",
                    "retainedEarnings": "1079619000.00",
                    "otherLiab": null,
                    "goodWill": "680000.00",
                    "otherAssets": null,
                    "cash": "185897000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "219408000.00",
                    "currentDeferredRevenue": "54120000.00",
                    "netDebt": "131132000.00",
                    "shortTermDebt": "2260000.00",
                    "shortLongTermDebt": "2260000.00",
                    "shortLongTermDebtTotal": "317029000.00",
                    "otherStockholderEquity": "255654000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1909333000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "34701000.00",
                    "netReceivables": "8630000.00",
                    "longTermDebt": "311416000.00",
                    "inventory": "1655494000.00",
                    "accountsPayable": "53330000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2386000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "67241000.00",
                    "capitalLeaseObligations": "7873000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "357475000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1976574000.00",
                    "cashAndShortTermInvestments": "220598000.00",
                    "propertyPlantAndEquipmentGross": "13823000.00",
                    "propertyPlantAndEquipmentNet": "13823000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1689925000.00",
                    "netInvestedCapital": "1644880000.00",
                    "commonStockSharesOutstanding": "45430000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1904710000.00",
                    "intangibleAssets": "367000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "36321999.00",
                    "totalLiab": "550562000.00",
                    "totalStockholderEquity": "1300704000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "96457000.00",
                    "commonStock": "450000.00",
                    "capitalStock": "48053000.00",
                    "retainedEarnings": "997037000.00",
                    "otherLiab": null,
                    "goodWill": "680000.00",
                    "otherAssets": "1.00",
                    "cash": "199459000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "195150000.00",
                    "currentDeferredRevenue": "43148000.00",
                    "netDebt": "155299000.00",
                    "shortTermDebt": "1224000.00",
                    "shortLongTermDebt": "2328000.00",
                    "shortLongTermDebtTotal": "354758000.00",
                    "otherStockholderEquity": "256064000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1743314000.00",
                    "longTermInvestments": "84654000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10632000.00",
                    "longTermDebt": "349188000.00",
                    "inventory": "1533223000.00",
                    "accountsPayable": "54321000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-450000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "44201999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "161395999.00",
                    "capitalLeaseObligations": "7898000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "355412000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1904710000.00",
                    "cashAndShortTermInvestments": "199459000.00",
                    "propertyPlantAndEquipmentGross": "22037000.00",
                    "propertyPlantAndEquipmentNet": "14309000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1551716000.00",
                    "netInvestedCapital": "1599961000.00",
                    "commonStockSharesOutstanding": "45635000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1866646000.00",
                    "intangibleAssets": "388000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22708000.00",
                    "totalLiab": "604999000.00",
                    "totalStockholderEquity": "1245216000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "110909000.00",
                    "commonStock": "454000.00",
                    "capitalStock": "48057000.00",
                    "retainedEarnings": "940400000.00",
                    "otherLiab": null,
                    "goodWill": "680000.00",
                    "otherAssets": "132256000.00",
                    "cash": "223453000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "212730000.00",
                    "currentDeferredRevenue": "47239000.00",
                    "netDebt": "131597000.00",
                    "shortTermDebt": "1983000.00",
                    "shortLongTermDebt": "1983000.00",
                    "shortLongTermDebtTotal": "355050000.00",
                    "otherStockholderEquity": "304362000.00",
                    "propertyPlantEquipment": "13279000.00",
                    "totalCurrentAssets": "1798590000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1196545000.00",
                    "shortTermInvestments": "80210000.00",
                    "netReceivables": "9955000.00",
                    "longTermDebt": "349110000.00",
                    "inventory": "1462264000.00",
                    "accountsPayable": "56565000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-47603000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-42949000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "68056000.00",
                    "capitalLeaseObligations": "7923000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "392269000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1866646000.00",
                    "cashAndShortTermInvestments": "303663000.00",
                    "propertyPlantAndEquipmentGross": "13279000.00",
                    "propertyPlantAndEquipmentNet": "13279000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1585860000.00",
                    "netInvestedCapital": "1544740000.00",
                    "commonStockSharesOutstanding": "45792000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1776573000.00",
                    "intangibleAssets": "409000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21607000.00",
                    "totalLiab": "553353000.00",
                    "totalStockholderEquity": "1174077000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "101464000.00",
                    "commonStock": "454000.00",
                    "capitalStock": "48150000.00",
                    "retainedEarnings": "868962000.00",
                    "otherLiab": null,
                    "goodWill": "680000.00",
                    "otherAssets": "78999000.00",
                    "cash": "209595000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "199966000.00",
                    "currentDeferredRevenue": "43252000.00",
                    "netDebt": "141578000.00",
                    "shortTermDebt": "2214000.00",
                    "shortLongTermDebt": "2214000.00",
                    "shortLongTermDebtTotal": "352821000.00",
                    "otherStockholderEquity": "304661000.00",
                    "propertyPlantEquipment": "4375000.00",
                    "totalCurrentAssets": "1724457000.00",
                    "longTermInvestments": "81800000.00",
                    "netTangibleAssets": "1158287000.00",
                    "shortTermInvestments": "81800000.00",
                    "netReceivables": "7057000.00",
                    "longTermDebt": "350607000.00",
                    "inventory": "1404398000.00",
                    "accountsPayable": "57464000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "16148000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-47696000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "454000.00",
                    "preferredStockTotalEquity": "47696000.00",
                    "retainedEarningsTotalEquity": "868962000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-54285000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "52116000.00",
                    "capitalLeaseObligations": "2780000.00",
                    "longTermDebtTotal": "350607000.00",
                    "nonCurrentLiabilitiesOther": "46032000.00",
                    "nonCurrentLiabilitiesTotal": "353387000.00",
                    "negativeGoodwill": null,
                    "warrants": "32995000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "256965000.00",
                    "liabilitiesAndStockholdersEquity": "1776573000.00",
                    "cashAndShortTermInvestments": "291395000.00",
                    "propertyPlantAndEquipmentGross": "7064000.00",
                    "propertyPlantAndEquipmentNet": "7064000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1524491000.00",
                    "netInvestedCapital": "1474774000.00",
                    "commonStockSharesOutstanding": "45755000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1706456000.00",
                    "intangibleAssets": "429000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18416000.00",
                    "totalLiab": "579854000.00",
                    "totalStockholderEquity": "1114154000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "108492000.00",
                    "commonStock": "462000.00",
                    "capitalStock": "48158000.00",
                    "retainedEarnings": "817802000.00",
                    "otherLiab": null,
                    "goodWill": "680000.00",
                    "otherAssets": "78443000.00",
                    "cash": "177271000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "195849000.00",
                    "currentDeferredRevenue": "36948000.00",
                    "netDebt": "173990000.00",
                    "shortTermDebt": "2453000.00",
                    "shortLongTermDebt": "2453000.00",
                    "shortLongTermDebtTotal": "352980000.00",
                    "otherStockholderEquity": "248194000.00",
                    "propertyPlantEquipment": "3913000.00",
                    "totalCurrentAssets": "1575957000.00",
                    "longTermInvestments": "77059000.00",
                    "netTangibleAssets": "1095640000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "7256000.00",
                    "longTermDebt": "350527000.00",
                    "inventory": "1373014000.00",
                    "accountsPayable": "52862000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "12448000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "462000.00",
                    "preferredStockTotalEquity": "47696000.00",
                    "retainedEarningsTotalEquity": "817802000.00",
                    "treasuryStock": "-15351000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28894000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "130499000.00",
                    "capitalLeaseObligations": "3187000.00",
                    "longTermDebtTotal": "350527000.00",
                    "nonCurrentLiabilitiesOther": "40135000.00",
                    "nonCurrentLiabilitiesTotal": "384005000.00",
                    "negativeGoodwill": null,
                    "warrants": "30291000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "263545000.00",
                    "liabilitiesAndStockholdersEquity": "1706456000.00",
                    "cashAndShortTermInvestments": "177271000.00",
                    "propertyPlantAndEquipmentGross": "6989000.00",
                    "propertyPlantAndEquipmentNet": "6989000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1380108000.00",
                    "netInvestedCapital": "1414532000.00",
                    "commonStockSharesOutstanding": "46351000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1655675000.00",
                    "intangibleAssets": "452000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16682000.00",
                    "totalLiab": "543621000.00",
                    "totalStockholderEquity": "1061907000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "87234000.00",
                    "commonStock": "460000.00",
                    "capitalStock": "48156000.00",
                    "retainedEarnings": "754341000.00",
                    "otherLiab": null,
                    "goodWill": "680000.00",
                    "otherAssets": "-124371000.00",
                    "cash": "76588000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "189592000.00",
                    "currentDeferredRevenue": "29112000.00",
                    "netDebt": "294836000.00",
                    "shortTermDebt": "17395000.00",
                    "shortLongTermDebt": "17395000.00",
                    "shortLongTermDebtTotal": "371424000.00",
                    "otherStockholderEquity": "259410000.00",
                    "propertyPlantEquipment": "6377000.00",
                    "totalCurrentAssets": "1521238000.00",
                    "longTermInvestments": "74224000.00",
                    "netTangibleAssets": "1013079000.00",
                    "shortTermInvestments": "74224000.00",
                    "netReceivables": "5288000.00",
                    "longTermDebt": "350447000.00",
                    "inventory": "1422680000.00",
                    "accountsPayable": "51804000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36256000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "134437000.00",
                    "capitalLeaseObligations": "3582000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "354029000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1655675000.00",
                    "cashAndShortTermInvestments": "76588000.00",
                    "propertyPlantAndEquipmentGross": "6377000.00",
                    "propertyPlantAndEquipmentNet": "6377000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1405870000.00",
                    "netInvestedCapital": "1382053000.00",
                    "commonStockSharesOutstanding": "46332000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1657735000.00",
                    "intangibleAssets": "473000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "43942000.00",
                    "totalLiab": "601272000.00",
                    "totalStockholderEquity": "1009240000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "143047000.00",
                    "commonStock": "460000.00",
                    "capitalStock": "48156000.00",
                    "retainedEarnings": "699514000.00",
                    "otherLiab": null,
                    "goodWill": "680000.00",
                    "otherAssets": "9176000.00",
                    "cash": "48203000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "204462000.00",
                    "currentDeferredRevenue": "43622000.00",
                    "netDebt": "349038000.00",
                    "shortTermDebt": "431000.00",
                    "shortLongTermDebt": "42902000.00",
                    "shortLongTermDebtTotal": "397241000.00",
                    "otherStockholderEquity": "261570000.00",
                    "propertyPlantEquipment": "2894000.00",
                    "totalCurrentAssets": "1552440000.00",
                    "longTermInvestments": "69250000.00",
                    "netTangibleAssets": "986051000.00",
                    "shortTermInvestments": "69250000.00",
                    "netReceivables": "7239000.00",
                    "longTermDebt": "350367000.00",
                    "inventory": "1453056000.00",
                    "accountsPayable": "60984000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "21563000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "460000.00",
                    "preferredStockTotalEquity": "47696000.00",
                    "retainedEarningsTotalEquity": "699514000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28198000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "105295000.00",
                    "capitalLeaseObligations": "3972000.00",
                    "longTermDebtTotal": "350367000.00",
                    "nonCurrentLiabilitiesOther": "47594000.00",
                    "nonCurrentLiabilitiesTotal": "396810000.00",
                    "negativeGoodwill": null,
                    "warrants": "25660000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "261570000.00",
                    "liabilitiesAndStockholdersEquity": "1657735000.00",
                    "cashAndShortTermInvestments": "48203000.00",
                    "propertyPlantAndEquipmentGross": "6694000.00",
                    "propertyPlantAndEquipmentNet": "6694000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1280304000.00",
                    "netInvestedCapital": "1354813000.00",
                    "commonStockSharesOutstanding": "46390000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1588274000.00",
                    "intangibleAssets": "494000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "47591000.00",
                    "totalLiab": "602778000.00",
                    "totalStockholderEquity": "947391000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "153239000.00",
                    "commonStock": "513000.00",
                    "capitalStock": "48209000.00",
                    "retainedEarnings": "701325000.00",
                    "otherLiab": null,
                    "goodWill": "680000.00",
                    "otherAssets": "57515000.00",
                    "cash": "66765000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "214329000.00",
                    "currentDeferredRevenue": "57624000.00",
                    "netDebt": "322545000.00",
                    "shortTermDebt": "861000.00",
                    "shortLongTermDebt": "34662000.00",
                    "shortLongTermDebtTotal": "389310000.00",
                    "otherStockholderEquity": "197857000.00",
                    "propertyPlantEquipment": "2761000.00",
                    "totalCurrentAssets": "1490384000.00",
                    "longTermInvestments": "64077000.00",
                    "netTangibleAssets": "920522000.00",
                    "shortTermInvestments": "64077000.00",
                    "netReceivables": "6828000.00",
                    "longTermDebt": "350286000.00",
                    "inventory": "1369200000.00",
                    "accountsPayable": "60229000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "16104000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "513000.00",
                    "preferredStockTotalEquity": "47696000.00",
                    "retainedEarningsTotalEquity": "701325000.00",
                    "treasuryStock": "-95479000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25665000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "97890000.00",
                    "capitalLeaseObligations": "4362000.00",
                    "longTermDebtTotal": "350286000.00",
                    "nonCurrentLiabilitiesOther": "61986000.00",
                    "nonCurrentLiabilitiesTotal": "388449000.00",
                    "negativeGoodwill": null,
                    "warrants": "22001000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "293336000.00",
                    "liabilitiesAndStockholdersEquity": "1588274000.00",
                    "cashAndShortTermInvestments": "66765000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6974000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1217552000.00",
                    "netInvestedCapital": "1284643000.00",
                    "commonStockSharesOutstanding": "48384000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1528657000.00",
                    "intangibleAssets": "516000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "38896000.00",
                    "totalLiab": "584117000.00",
                    "totalStockholderEquity": "912183000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "153176000.00",
                    "commonStock": "512000.00",
                    "capitalStock": "48208000.00",
                    "retainedEarnings": "600788000.00",
                    "otherLiab": null,
                    "goodWill": "680000.00",
                    "otherAssets": "22964000.00",
                    "cash": "66083000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "211233000.00",
                    "currentDeferredRevenue": "63618000.00",
                    "netDebt": "307959000.00",
                    "shortTermDebt": "1158000.00",
                    "shortLongTermDebt": "19421000.00",
                    "shortLongTermDebtTotal": "374042000.00",
                    "otherStockholderEquity": "263187000.00",
                    "propertyPlantEquipment": "2617000.00",
                    "totalCurrentAssets": "1439538000.00",
                    "longTermInvestments": "58127000.00",
                    "netTangibleAssets": "885470000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "7050000.00",
                    "longTermDebt": "350206000.00",
                    "inventory": "1327509000.00",
                    "accountsPayable": "56899000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "10178000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "512000.00",
                    "preferredStockTotalEquity": "47696000.00",
                    "retainedEarningsTotalEquity": "600788000.00",
                    "treasuryStock": "-28968000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22964000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "89119000.00",
                    "capitalLeaseObligations": "4415000.00",
                    "longTermDebtTotal": "350206000.00",
                    "nonCurrentLiabilitiesOther": "68033000.00",
                    "nonCurrentLiabilitiesTotal": "372884000.00",
                    "negativeGoodwill": null,
                    "warrants": "22179000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "292155000.00",
                    "liabilitiesAndStockholdersEquity": "1528657000.00",
                    "cashAndShortTermInvestments": "66083000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6832000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1185298000.00",
                    "netInvestedCapital": "1234114000.00",
                    "commonStockSharesOutstanding": "50924000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1421867000.00",
                    "intangibleAssets": "537000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14858000.00",
                    "totalLiab": "511306000.00",
                    "totalStockholderEquity": "874548000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "61351000.00",
                    "commonStock": "512000.00",
                    "capitalStock": "48208000.00",
                    "retainedEarnings": "539866000.00",
                    "otherLiab": null,
                    "goodWill": "680000.00",
                    "otherAssets": "101307000.00",
                    "cash": "78696000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "170905000.00",
                    "currentDeferredRevenue": "64610000.00",
                    "netDebt": "260967000.00",
                    "shortTermDebt": "738000.00",
                    "shortLongTermDebt": "738000.00",
                    "shortLongTermDebtTotal": "339663000.00",
                    "otherStockholderEquity": "286474000.00",
                    "propertyPlantEquipment": "2812000.00",
                    "totalCurrentAssets": "1304168000.00",
                    "longTermInvestments": "55616000.00",
                    "netTangibleAssets": "895198000.00",
                    "shortTermInvestments": "55616000.00",
                    "netReceivables": "6871000.00",
                    "longTermDebt": "335656000.00",
                    "inventory": "1203743000.00",
                    "accountsPayable": "45682000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "14146000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "512000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "539866000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37717000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "117699000.00",
                    "capitalLeaseObligations": "4745000.00",
                    "longTermDebtTotal": "335656000.00",
                    "nonCurrentLiabilitiesOther": "68617000.00",
                    "nonCurrentLiabilitiesTotal": "340401000.00",
                    "negativeGoodwill": null,
                    "warrants": "21867000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "289641000.00",
                    "liabilitiesAndStockholdersEquity": "1421867000.00",
                    "cashAndShortTermInvestments": "78696000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7408000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1133263000.00",
                    "netInvestedCapital": "1161770000.00",
                    "commonStockSharesOutstanding": "51104000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "1347316000.00",
                    "intangibleAssets": "558000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31442000.00",
                    "totalLiab": "564095000.00",
                    "totalStockholderEquity": "766789000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "64567000.00",
                    "commonStock": "511000.00",
                    "capitalStock": "511000.00",
                    "retainedEarnings": "476395000.00",
                    "otherLiab": null,
                    "goodWill": "680000.00",
                    "otherAssets": "148429000.00",
                    "cash": "21561000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "182960000.00",
                    "currentDeferredRevenue": "70079000.00",
                    "netDebt": "342168000.00",
                    "shortTermDebt": "222000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "363729000.00",
                    "otherStockholderEquity": "289883000.00",
                    "propertyPlantEquipment": "3172000.00",
                    "totalCurrentAssets": "1230329000.00",
                    "longTermInvestments": "52735000.00",
                    "netTangibleAssets": "782957000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "7029000.00",
                    "longTermDebt": "235959000.00",
                    "inventory": "1170297000.00",
                    "accountsPayable": "48314000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "16432000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "511000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "476395000.00",
                    "treasuryStock": "-3167000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39443000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "116987000.00",
                    "capitalLeaseObligations": "5053000.00",
                    "longTermDebtTotal": "235959000.00",
                    "nonCurrentLiabilitiesOther": "75132000.00",
                    "nonCurrentLiabilitiesTotal": "381135000.00",
                    "negativeGoodwill": null,
                    "warrants": "17406000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "293050000.00",
                    "liabilitiesAndStockholdersEquity": "1347316000.00",
                    "cashAndShortTermInvestments": "21561000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8195000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1047369000.00",
                    "netInvestedCapital": "1125465000.00",
                    "commonStockSharesOutstanding": "51079000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1287136000.00",
                    "intangibleAssets": "580000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23598000.00",
                    "totalLiab": "555445000.00",
                    "totalStockholderEquity": "717389000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "57425000.00",
                    "commonStock": "511000.00",
                    "capitalStock": "511000.00",
                    "retainedEarnings": "427888000.00",
                    "otherLiab": null,
                    "goodWill": "680000.00",
                    "otherAssets": "140471000.00",
                    "cash": "33517000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "166886000.00",
                    "currentDeferredRevenue": "63700000.00",
                    "netDebt": "337527000.00",
                    "shortTermDebt": "233000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "371044000.00",
                    "otherStockholderEquity": "288990000.00",
                    "propertyPlantEquipment": "8240000.00",
                    "totalCurrentAssets": "1170263000.00",
                    "longTermInvestments": "50342000.00",
                    "netTangibleAssets": "716129000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "7007000.00",
                    "longTermDebt": "366462000.00",
                    "inventory": "1106141000.00",
                    "accountsPayable": "45761000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "14302000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "511000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "427888000.00",
                    "treasuryStock": "-3167000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "41655000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "116873000.00",
                    "capitalLeaseObligations": "4582000.00",
                    "longTermDebtTotal": "235857000.00",
                    "nonCurrentLiabilitiesOther": "68282000.00",
                    "nonCurrentLiabilitiesTotal": "388559000.00",
                    "negativeGoodwill": null,
                    "warrants": "17515000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "292157000.00",
                    "liabilitiesAndStockholdersEquity": "1287136000.00",
                    "cashAndShortTermInvestments": "33517000.00",
                    "propertyPlantAndEquipmentGross": "8240000.00",
                    "propertyPlantAndEquipmentNet": "8240000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1003377000.00",
                    "netInvestedCapital": "1083851000.00",
                    "commonStockSharesOutstanding": "51064000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1079916000.00",
                    "intangibleAssets": "601000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14750000.00",
                    "totalLiab": "403155000.00",
                    "totalStockholderEquity": "666131000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "50116000.00",
                    "commonStock": "511000.00",
                    "capitalStock": null,
                    "retainedEarnings": "375625000.00",
                    "otherLiab": "368000.00",
                    "goodWill": "680000.00",
                    "otherAssets": "29318000.00",
                    "cash": "28688000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "145308000.00",
                    "currentDeferredRevenue": "56073000.00",
                    "netDebt": "213209000.00",
                    "shortTermDebt": "119000.00",
                    "shortLongTermDebt": "119000.00",
                    "shortLongTermDebtTotal": "241897000.00",
                    "otherStockholderEquity": "289995000.00",
                    "propertyPlantEquipment": "3506000.00",
                    "totalCurrentAssets": "971889000.00",
                    "longTermInvestments": "48457000.00",
                    "netTangibleAssets": "680551000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "7561000.00",
                    "longTermDebt": "235680000.00",
                    "inventory": "920890000.00",
                    "accountsPayable": "39000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "10630000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "511000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "375625000.00",
                    "treasuryStock": "-3167000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37150000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "108027000.00",
                    "capitalLeaseObligations": "2289000.00",
                    "longTermDebtTotal": "235680000.00",
                    "nonCurrentLiabilitiesOther": "58730000.00",
                    "nonCurrentLiabilitiesTotal": "257847000.00",
                    "negativeGoodwill": null,
                    "warrants": "15701000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "293162000.00",
                    "liabilitiesAndStockholdersEquity": "1079916000.00",
                    "cashAndShortTermInvestments": "28688000.00",
                    "propertyPlantAndEquipmentGross": "5763000.00",
                    "propertyPlantAndEquipmentNet": "5763000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "826462000.00",
                    "netInvestedCapital": "905620000.00",
                    "commonStockSharesOutstanding": "50993000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "988847000.00",
                    "intangibleAssets": "622000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14156000.00",
                    "totalLiab": "325895000.00",
                    "totalStockholderEquity": "640242000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "40416000.00",
                    "commonStock": "511000.00",
                    "capitalStock": null,
                    "retainedEarnings": "349656000.00",
                    "otherLiab": "368000.00",
                    "goodWill": "680000.00",
                    "otherAssets": "119836000.00",
                    "cash": "19479000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "209755000.00",
                    "currentDeferredRevenue": "38131000.00",
                    "netDebt": "202980000.00",
                    "shortTermDebt": "106687000.00",
                    "shortLongTermDebt": "2125000.00",
                    "shortLongTermDebtTotal": "222459000.00",
                    "otherStockholderEquity": "290075000.00",
                    "propertyPlantEquipment": "3595000.00",
                    "totalCurrentAssets": "883494000.00",
                    "longTermInvestments": "46443000.00",
                    "netTangibleAssets": "652483000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "5224000.00",
                    "longTermDebt": "113181000.00",
                    "inventory": "844635000.00",
                    "accountsPayable": "24521000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "9167000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "511000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "349656000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36099000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "105353000.00",
                    "capitalLeaseObligations": "2591000.00",
                    "longTermDebtTotal": "113181000.00",
                    "nonCurrentLiabilitiesOther": "41090000.00",
                    "nonCurrentLiabilitiesTotal": "116140000.00",
                    "negativeGoodwill": null,
                    "warrants": "13543000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "293242000.00",
                    "liabilitiesAndStockholdersEquity": "988847000.00",
                    "cashAndShortTermInvestments": "19479000.00",
                    "propertyPlantAndEquipmentGross": "6133000.00",
                    "propertyPlantAndEquipmentNet": "6133000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "818557000.00",
                    "netInvestedCapital": "860110000.00",
                    "commonStockSharesOutstanding": "50967000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-29",
                    "currency_symbol": "USD",
                    "totalAssets": "944582000.00",
                    "intangibleAssets": "643000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10580000.00",
                    "totalLiab": "325683000.00",
                    "totalStockholderEquity": "610079000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "49847000.00",
                    "commonStock": "511000.00",
                    "capitalStock": null,
                    "retainedEarnings": "320347000.00",
                    "otherLiab": "210000.00",
                    "goodWill": "680000.00",
                    "otherAssets": "32481000.00",
                    "cash": "40269000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "102313000.00",
                    "currentDeferredRevenue": "29339000.00",
                    "netDebt": "169267000.00",
                    "shortTermDebt": "2131000.00",
                    "shortLongTermDebt": "2131000.00",
                    "shortLongTermDebtTotal": "209536000.00",
                    "otherStockholderEquity": "289221000.00",
                    "propertyPlantEquipment": "3620000.00",
                    "totalCurrentAssets": "835860000.00",
                    "longTermInvestments": "46235000.00",
                    "netTangibleAssets": "622380000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "5651000.00",
                    "longTermDebt": "111028000.00",
                    "inventory": "779360000.00",
                    "accountsPayable": "23127000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "8820000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "511000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "320347000.00",
                    "treasuryStock": "-3167000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39367000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "108722000.00",
                    "capitalLeaseObligations": "2888000.00",
                    "longTermDebtTotal": "111028000.00",
                    "nonCurrentLiabilitiesOther": "32437000.00",
                    "nonCurrentLiabilitiesTotal": "223370000.00",
                    "negativeGoodwill": null,
                    "warrants": "13624000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "292388000.00",
                    "liabilitiesAndStockholdersEquity": "944582000.00",
                    "cashAndShortTermInvestments": "40269000.00",
                    "propertyPlantAndEquipmentGross": "6420000.00",
                    "propertyPlantAndEquipmentNet": "6420000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "731416000.00",
                    "netInvestedCapital": "816727000.00",
                    "commonStockSharesOutstanding": "50876000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "910248000.00",
                    "intangibleAssets": "665000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8159000.00",
                    "totalLiab": "326303000.00",
                    "totalStockholderEquity": "575759000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "39391000.00",
                    "commonStock": "511000.00",
                    "capitalStock": null,
                    "retainedEarnings": "285528000.00",
                    "otherLiab": null,
                    "goodWill": "680000.00",
                    "otherAssets": "30350000.00",
                    "cash": "43162000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "68113000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "181650000.00",
                    "shortTermDebt": "4249000.00",
                    "shortLongTermDebt": "4249000.00",
                    "shortLongTermDebtTotal": "224812000.00",
                    "otherStockholderEquity": "289720000.00",
                    "propertyPlantEquipment": "3994000.00",
                    "totalCurrentAssets": "816929000.00",
                    "longTermInvestments": "35130000.00",
                    "netTangibleAssets": "586899000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "14487000.00",
                    "longTermDebt": "73527000.00",
                    "inventory": "751121000.00",
                    "accountsPayable": "28722000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "8186000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "511000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "285528000.00",
                    "treasuryStock": "-3167000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "93319000.00",
                    "capitalLeaseObligations": "3161000.00",
                    "longTermDebtTotal": "73527000.00",
                    "nonCurrentLiabilitiesOther": "24054000.00",
                    "nonCurrentLiabilitiesTotal": "258190000.00",
                    "negativeGoodwill": null,
                    "warrants": "12485000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "292887000.00",
                    "liabilitiesAndStockholdersEquity": "910248000.00",
                    "cashAndShortTermInvestments": "43162000.00",
                    "propertyPlantAndEquipmentGross": "7067000.00",
                    "propertyPlantAndEquipmentNet": "7067000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "744567000.00",
                    "netInvestedCapital": "797410000.00",
                    "commonStockSharesOutstanding": "50692000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "975180000.00",
                    "intangibleAssets": "686000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25647000.00",
                    "totalLiab": "409886000.00",
                    "totalStockholderEquity": "542982000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "54077000.00",
                    "commonStock": "510000.00",
                    "capitalStock": null,
                    "retainedEarnings": "250944000.00",
                    "otherLiab": "5267000.00",
                    "goodWill": "680000.00",
                    "otherAssets": "26826000.00",
                    "cash": "105860000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "86343000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "213350000.00",
                    "shortTermDebt": "934000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "319210000.00",
                    "otherStockholderEquity": "291528000.00",
                    "propertyPlantEquipment": "4743000.00",
                    "totalCurrentAssets": "908156000.00",
                    "longTermInvestments": "31202000.00",
                    "netTangibleAssets": "553028000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "6021000.00",
                    "longTermDebt": "73466000.00",
                    "inventory": "770628000.00",
                    "accountsPayable": "31332000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "10900000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "510000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "250944000.00",
                    "treasuryStock": "-3167000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26826000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "67024000.00",
                    "capitalLeaseObligations": "2986000.00",
                    "longTermDebtTotal": "73466000.00",
                    "nonCurrentLiabilitiesOther": "30838000.00",
                    "nonCurrentLiabilitiesTotal": "323543000.00",
                    "negativeGoodwill": null,
                    "warrants": "11412000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "294695000.00",
                    "liabilitiesAndStockholdersEquity": "975180000.00",
                    "cashAndShortTermInvestments": "105860000.00",
                    "propertyPlantAndEquipmentGross": "7630000.00",
                    "propertyPlantAndEquipmentNet": "7630000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "826456000.00",
                    "netInvestedCapital": "859206000.00",
                    "commonStockSharesOutstanding": "50646000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "875539000.00",
                    "intangibleAssets": "707000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4416000.00",
                    "totalLiab": "339144000.00",
                    "totalStockholderEquity": "523168000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24656000.00",
                    "commonStock": "509000.00",
                    "capitalStock": null,
                    "retainedEarnings": "235027000.00",
                    "otherLiab": "5267000.00",
                    "goodWill": "680000.00",
                    "otherAssets": "25429000.00",
                    "cash": "33269000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "54700000.00",
                    "currentDeferredRevenue": "15262000.00",
                    "netDebt": "208343000.00",
                    "shortTermDebt": "15262000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "241612000.00",
                    "otherStockholderEquity": "287632000.00",
                    "propertyPlantEquipment": "4309000.00",
                    "totalCurrentAssets": "795972000.00",
                    "longTermInvestments": "30294000.00",
                    "netTangibleAssets": "535392000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "4720000.00",
                    "longTermDebt": "73406000.00",
                    "inventory": "753567000.00",
                    "accountsPayable": "30044000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "13227000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6241000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "509000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "235027000.00",
                    "treasuryStock": "-3167000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24853000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "79567000.00",
                    "capitalLeaseObligations": "3564000.00",
                    "longTermDebtTotal": "73406000.00",
                    "nonCurrentLiabilitiesOther": "8831000.00",
                    "nonCurrentLiabilitiesTotal": "284444000.00",
                    "negativeGoodwill": null,
                    "warrants": "13611000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "581598000.00",
                    "liabilitiesAndStockholdersEquity": "875539000.00",
                    "cashAndShortTermInvestments": "33269000.00",
                    "propertyPlantAndEquipmentGross": "7771000.00",
                    "propertyPlantAndEquipmentNet": "7771000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "50619000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "865789000.00",
                    "intangibleAssets": "728000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22042000.00",
                    "totalLiab": "349296000.00",
                    "totalStockholderEquity": "508715000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31178000.00",
                    "commonStock": "509000.00",
                    "capitalStock": null,
                    "retainedEarnings": "220262000.00",
                    "otherLiab": "2110000.00",
                    "goodWill": "680000.00",
                    "otherAssets": "24540000.00",
                    "cash": "35123000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "92990000.00",
                    "currentDeferredRevenue": "27122000.00",
                    "netDebt": "206864000.00",
                    "shortTermDebt": "164792000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "241987000.00",
                    "otherStockholderEquity": "287944000.00",
                    "propertyPlantEquipment": "4192000.00",
                    "totalCurrentAssets": "807474000.00",
                    "longTermInvestments": "24444000.00",
                    "netTangibleAssets": "519516000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "9510000.00",
                    "longTermDebt": "73358000.00",
                    "inventory": "740799000.00",
                    "accountsPayable": "34690000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "7778000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "509000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "220262000.00",
                    "treasuryStock": "-3167000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8747000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "58315000.00",
                    "capitalLeaseObligations": "3837000.00",
                    "longTermDebtTotal": "73358000.00",
                    "nonCurrentLiabilitiesOther": "5947000.00",
                    "nonCurrentLiabilitiesTotal": "256306000.00",
                    "negativeGoodwill": null,
                    "warrants": "12209000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "291111000.00",
                    "liabilitiesAndStockholdersEquity": "865789000.00",
                    "cashAndShortTermInvestments": "35123000.00",
                    "propertyPlantAndEquipmentGross": "7923000.00",
                    "propertyPlantAndEquipmentNet": "7923000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "50597000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "832961000.00",
                    "intangibleAssets": "750000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17380000.00",
                    "totalLiab": "334318000.00",
                    "totalStockholderEquity": "493470000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27783000.00",
                    "commonStock": "509000.00",
                    "capitalStock": null,
                    "retainedEarnings": "204591000.00",
                    "otherLiab": "618000.00",
                    "goodWill": "680000.00",
                    "otherAssets": "23754000.00",
                    "cash": "34383000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "84783000.00",
                    "currentDeferredRevenue": "31578000.00",
                    "netDebt": "202025000.00",
                    "shortTermDebt": "232657000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "477823000.00",
                    "otherStockholderEquity": "288370000.00",
                    "propertyPlantEquipment": "4261000.00",
                    "totalCurrentAssets": "776650000.00",
                    "longTermInvestments": "23139000.00",
                    "netTangibleAssets": "504549000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "5009000.00",
                    "longTermDebt": "232657000.00",
                    "inventory": "719878000.00",
                    "accountsPayable": "25422000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "5173000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "509000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "204591000.00",
                    "treasuryStock": "-1369000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7811000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "56311000.00",
                    "capitalLeaseObligations": "3751000.00",
                    "longTermDebtTotal": "245166000.00",
                    "nonCurrentLiabilitiesOther": "4369000.00",
                    "nonCurrentLiabilitiesTotal": "249535000.00",
                    "negativeGoodwill": null,
                    "warrants": "12509000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "289739000.00",
                    "liabilitiesAndStockholdersEquity": "832961000.00",
                    "cashAndShortTermInvestments": "34383000.00",
                    "propertyPlantAndEquipmentGross": "7988000.00",
                    "propertyPlantAndEquipmentNet": "7988000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "50724000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "793020000.00",
                    "intangibleAssets": "765000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16215000.00",
                    "totalLiab": "307363000.00",
                    "totalStockholderEquity": "480869000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-174608000.00",
                    "commonStock": "508000.00",
                    "capitalStock": null,
                    "retainedEarnings": "190131000.00",
                    "otherLiab": "2661000.00",
                    "goodWill": "680000.00",
                    "otherAssets": "20195000.00",
                    "cash": "23873000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "83889000.00",
                    "currentDeferredRevenue": "30335000.00",
                    "netDebt": "186645000.00",
                    "shortTermDebt": "206522000.00",
                    "shortLongTermDebt": "206522000.00",
                    "shortLongTermDebtTotal": "423339000.00",
                    "otherStockholderEquity": "290230000.00",
                    "propertyPlantEquipment": "4464000.00",
                    "totalCurrentAssets": "733679000.00",
                    "longTermInvestments": "21843000.00",
                    "netTangibleAssets": "489719000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2774000.00",
                    "longTermDebt": "216817000.00",
                    "inventory": "690817000.00",
                    "accountsPayable": "21640000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "4788000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4672000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "508000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "190131000.00",
                    "treasuryStock": "-1041000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10258000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "59341000.00",
                    "capitalLeaseObligations": "3996000.00",
                    "longTermDebtTotal": "216817000.00",
                    "nonCurrentLiabilitiesOther": "6657000.00",
                    "nonCurrentLiabilitiesTotal": "223474000.00",
                    "negativeGoodwill": null,
                    "warrants": "10295000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "291271000.00",
                    "liabilitiesAndStockholdersEquity": "793020000.00",
                    "cashAndShortTermInvestments": "23873000.00",
                    "propertyPlantAndEquipmentGross": "8341000.00",
                    "propertyPlantAndEquipmentNet": "8341000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "50605000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "784026000.00",
                    "intangibleAssets": "856000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20233000.00",
                    "totalLiab": "298394000.00",
                    "totalStockholderEquity": "468351000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-171185000.00",
                    "commonStock": "507000.00",
                    "capitalStock": null,
                    "retainedEarnings": "177526000.00",
                    "otherLiab": "2207000.00",
                    "goodWill": "680000.00",
                    "otherAssets": "25180000.00",
                    "cash": "38315000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "87270000.00",
                    "currentDeferredRevenue": "31978000.00",
                    "netDebt": "162071000.00",
                    "shortTermDebt": "200386000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "200386000.00",
                    "otherStockholderEquity": "290318000.00",
                    "propertyPlantEquipment": "4690000.00",
                    "totalCurrentAssets": "732351000.00",
                    "longTermInvestments": "20269000.00",
                    "netTangibleAssets": "475346000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "4842000.00",
                    "longTermDebt": "200386000.00",
                    "inventory": "668961000.00",
                    "accountsPayable": "26091000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "17281000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "507000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "177526000.00",
                    "treasuryStock": "-981000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8681000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "51675000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2207000.00",
                    "nonCurrentLiabilitiesTotal": "211124000.00",
                    "negativeGoodwill": null,
                    "warrants": "8531000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "291299000.00",
                    "liabilitiesAndStockholdersEquity": "784026000.00",
                    "cashAndShortTermInvestments": "38315000.00",
                    "propertyPlantAndEquipmentGross": "4690000.00",
                    "propertyPlantAndEquipmentNet": "4690000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "50723000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "771016000.00",
                    "intangibleAssets": "1041000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29788000.00",
                    "totalLiab": "300822000.00",
                    "totalStockholderEquity": "455686000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "23645000.00",
                    "commonStock": "507000.00",
                    "capitalStock": null,
                    "retainedEarnings": "164172000.00",
                    "otherLiab": "514000.00",
                    "goodWill": "680000.00",
                    "otherAssets": "29084000.00",
                    "cash": "33116000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "93502000.00",
                    "currentDeferredRevenue": "33814000.00",
                    "netDebt": "166894000.00",
                    "shortTermDebt": "1045000.00",
                    "shortLongTermDebt": "895000.00",
                    "shortLongTermDebtTotal": "200010000.00",
                    "otherStockholderEquity": "291007000.00",
                    "propertyPlantEquipment": "4201000.00",
                    "totalCurrentAssets": "715204000.00",
                    "longTermInvestments": "20806000.00",
                    "netTangibleAssets": "461806000.00",
                    "shortTermInvestments": "11898000.00",
                    "netReceivables": "4059000.00",
                    "longTermDebt": "1045000.00",
                    "inventory": "648241000.00",
                    "accountsPayable": "34998000.00",
                    "totalPermanentEquity": "470194000.00",
                    "noncontrollingInterestInConsolidatedEntity": "14508000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "291007000.00",
                    "commonStockTotalEquity": "507000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "164172000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8993000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "55812000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1045000.00",
                    "nonCurrentLiabilitiesOther": "514000.00",
                    "nonCurrentLiabilitiesTotal": "207320000.00",
                    "negativeGoodwill": null,
                    "warrants": "7841000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "291007000.00",
                    "liabilitiesAndStockholdersEquity": "771016000.00",
                    "cashAndShortTermInvestments": "33116000.00",
                    "propertyPlantAndEquipmentGross": "4201000.00",
                    "propertyPlantAndEquipmentNet": "4201000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "50778000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "705049000.00",
                    "intangibleAssets": "275000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29583000.00",
                    "totalLiab": "249517000.00",
                    "totalStockholderEquity": "443324000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "21128000.00",
                    "commonStock": "507000.00",
                    "capitalStock": null,
                    "retainedEarnings": "151975000.00",
                    "otherLiab": "628000.00",
                    "goodWill": "1725000.00",
                    "otherAssets": "25880000.00",
                    "cash": "37069000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "75822000.00",
                    "currentDeferredRevenue": "33988000.00",
                    "netDebt": "130531000.00",
                    "shortTermDebt": "1205000.00",
                    "shortLongTermDebt": "905000.00",
                    "shortLongTermDebtTotal": "167600000.00",
                    "otherStockholderEquity": "290842000.00",
                    "propertyPlantEquipment": "3454000.00",
                    "totalCurrentAssets": "654225000.00",
                    "longTermInvestments": "19490000.00",
                    "netTangibleAssets": "447996000.00",
                    "shortTermInvestments": "4132000.00",
                    "netReceivables": "6205000.00",
                    "longTermDebt": "1205000.00",
                    "inventory": "581368000.00",
                    "accountsPayable": "19501000.00",
                    "totalPermanentEquity": "455532000.00",
                    "noncontrollingInterestInConsolidatedEntity": "12208000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "290842000.00",
                    "commonStockTotalEquity": "507000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "151975000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2989000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "50824000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1205000.00",
                    "nonCurrentLiabilitiesOther": "628000.00",
                    "nonCurrentLiabilitiesTotal": "173695000.00",
                    "negativeGoodwill": null,
                    "warrants": "6672000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "290842000.00",
                    "liabilitiesAndStockholdersEquity": "705049000.00",
                    "cashAndShortTermInvestments": "37069000.00",
                    "propertyPlantAndEquipmentGross": "3454000.00",
                    "propertyPlantAndEquipmentNet": "3454000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "50783000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "643192000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27777000.00",
                    "totalLiab": "204124000.00",
                    "totalStockholderEquity": "428386000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "16286000.00",
                    "commonStock": "507000.00",
                    "capitalStock": null,
                    "retainedEarnings": "137106000.00",
                    "otherLiab": "22698000.00",
                    "goodWill": "0.00",
                    "otherAssets": "31162000.00",
                    "cash": "34445000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "69124000.00",
                    "currentDeferredRevenue": "22698000.00",
                    "netDebt": "110469000.00",
                    "shortTermDebt": "9914000.00",
                    "shortLongTermDebt": "9914000.00",
                    "shortLongTermDebtTotal": "144914000.00",
                    "otherStockholderEquity": "290773000.00",
                    "propertyPlantEquipment": "2108000.00",
                    "totalCurrentAssets": "592269000.00",
                    "longTermInvestments": "17653000.00",
                    "netTangibleAssets": "428386000.00",
                    "shortTermInvestments": "4403000.00",
                    "netReceivables": "1548000.00",
                    "longTermDebt": "9914000.00",
                    "inventory": "528499000.00",
                    "accountsPayable": "20226000.00",
                    "totalPermanentEquity": "439068000.00",
                    "noncontrollingInterestInConsolidatedEntity": "10682000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1249000.00",
                    "additionalPaidInCapital": "290773000.00",
                    "commonStockTotalEquity": "507000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "137106000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3382000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "50923000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "9914000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "135000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "290773000.00",
                    "liabilitiesAndStockholdersEquity": "643192000.00",
                    "cashAndShortTermInvestments": "34445000.00",
                    "propertyPlantAndEquipmentGross": "2108000.00",
                    "propertyPlantAndEquipmentNet": "2108000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "50718000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "612230000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22397000.00",
                    "totalLiab": "179192000.00",
                    "totalStockholderEquity": "416347000.00",
                    "deferredLongTermLiab": "1200000.00",
                    "otherCurrentLiab": "18465000.00",
                    "commonStock": "506000.00",
                    "capitalStock": null,
                    "retainedEarnings": "125903000.00",
                    "otherLiab": "21447000.00",
                    "goodWill": "0.00",
                    "otherAssets": "73877000.00",
                    "cash": "36684000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "72192000.00",
                    "currentDeferredRevenue": "21447000.00",
                    "netDebt": "80242000.00",
                    "shortTermDebt": "9926000.00",
                    "shortLongTermDebt": "9926000.00",
                    "shortLongTermDebtTotal": "116926000.00",
                    "otherStockholderEquity": "289938000.00",
                    "propertyPlantEquipment": "804000.00",
                    "totalCurrentAssets": "559587000.00",
                    "longTermInvestments": "16878000.00",
                    "netTangibleAssets": "416347000.00",
                    "shortTermInvestments": "3605000.00",
                    "netReceivables": "1605000.00",
                    "longTermDebt": "9926000.00",
                    "inventory": "495655000.00",
                    "accountsPayable": "22354000.00",
                    "totalPermanentEquity": "433038000.00",
                    "noncontrollingInterestInConsolidatedEntity": "16691000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "289938000.00",
                    "commonStockTotalEquity": "506000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "125903000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3750000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "52643000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "9926000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "107000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "289938000.00",
                    "liabilitiesAndStockholdersEquity": "612230000.00",
                    "cashAndShortTermInvestments": "36684000.00",
                    "propertyPlantAndEquipmentGross": "804000.00",
                    "propertyPlantAndEquipmentNet": "804000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "50681000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "606508000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29757000.00",
                    "totalLiab": "168263000.00",
                    "totalStockholderEquity": "424214000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "16555000.00",
                    "commonStock": "506000.00",
                    "capitalStock": null,
                    "retainedEarnings": "134098000.00",
                    "otherLiab": "30283000.00",
                    "goodWill": "0.00",
                    "otherAssets": "100562000.00",
                    "cash": "20720000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "73263000.00",
                    "currentDeferredRevenue": "22756000.00",
                    "netDebt": "84484000.00",
                    "shortTermDebt": "10204000.00",
                    "shortLongTermDebt": "105204000.00",
                    "shortLongTermDebtTotal": "105204000.00",
                    "otherStockholderEquity": "289610000.00",
                    "propertyPlantEquipment": "681000.00",
                    "totalCurrentAssets": "530654000.00",
                    "longTermInvestments": "15771000.00",
                    "netTangibleAssets": "424214000.00",
                    "shortTermInvestments": "4368000.00",
                    "netReceivables": "1808000.00",
                    "longTermDebt": "10204000.00",
                    "inventory": "478369000.00",
                    "accountsPayable": "16221000.00",
                    "totalPermanentEquity": "438245000.00",
                    "noncontrollingInterestInConsolidatedEntity": "14031000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "289610000.00",
                    "commonStockTotalEquity": "506000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "134098000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3575000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "75854000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "10204000.00",
                    "nonCurrentLiabilitiesOther": "7527000.00",
                    "nonCurrentLiabilitiesTotal": "95000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "289610000.00",
                    "liabilitiesAndStockholdersEquity": "606508000.00",
                    "cashAndShortTermInvestments": "20720000.00",
                    "propertyPlantAndEquipmentGross": "681000.00",
                    "propertyPlantAndEquipmentNet": "681000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "49892000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "554323000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25791000.00",
                    "totalLiab": "142872000.00",
                    "totalStockholderEquity": "399944000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "14428000.00",
                    "commonStock": "491000.00",
                    "capitalStock": null,
                    "retainedEarnings": "124819000.00",
                    "otherLiab": "27896000.00",
                    "goodWill": "0.00",
                    "otherAssets": "84861000.00",
                    "cash": "27297000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "68872000.00",
                    "currentDeferredRevenue": "19292000.00",
                    "netDebt": "56916000.00",
                    "shortTermDebt": "10213000.00",
                    "shortLongTermDebt": "84213000.00",
                    "shortLongTermDebtTotal": "84213000.00",
                    "otherStockholderEquity": "274634000.00",
                    "propertyPlantEquipment": "720000.00",
                    "totalCurrentAssets": "490059000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "399944000.00",
                    "shortTermInvestments": "4474000.00",
                    "netReceivables": "2381000.00",
                    "longTermDebt": "10213000.00",
                    "inventory": "434590000.00",
                    "accountsPayable": "16335000.00",
                    "totalPermanentEquity": "411451000.00",
                    "noncontrollingInterestInConsolidatedEntity": "11507000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "274634000.00",
                    "commonStockTotalEquity": "491000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "124819000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2970000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "64264000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "10213000.00",
                    "nonCurrentLiabilitiesOther": "8604000.00",
                    "nonCurrentLiabilitiesTotal": "74000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "274634000.00",
                    "liabilitiesAndStockholdersEquity": "554323000.00",
                    "cashAndShortTermInvestments": "27297000.00",
                    "propertyPlantAndEquipmentGross": "720000.00",
                    "propertyPlantAndEquipmentNet": "720000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "49123000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "533465000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24267000.00",
                    "totalLiab": "126936000.00",
                    "totalStockholderEquity": "392096000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "14923000.00",
                    "commonStock": "491000.00",
                    "capitalStock": null,
                    "retainedEarnings": "117130000.00",
                    "otherLiab": "26181000.00",
                    "goodWill": "0.00",
                    "otherAssets": "85761000.00",
                    "cash": "32332000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "64436000.00",
                    "currentDeferredRevenue": "17067000.00",
                    "netDebt": "40391000.00",
                    "shortTermDebt": "10223000.00",
                    "shortLongTermDebt": "62500000.00",
                    "shortLongTermDebtTotal": "72723000.00",
                    "otherStockholderEquity": "274475000.00",
                    "propertyPlantEquipment": "805000.00",
                    "totalCurrentAssets": "465666000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "392096000.00",
                    "shortTermInvestments": "5500000.00",
                    "netReceivables": "2868000.00",
                    "longTermDebt": "10223000.00",
                    "inventory": "406199000.00",
                    "accountsPayable": "13109000.00",
                    "totalPermanentEquity": "406529000.00",
                    "noncontrollingInterestInConsolidatedEntity": "14433000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-923000.00",
                    "additionalPaidInCapital": "274475000.00",
                    "commonStockTotalEquity": "491000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "117130000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2743000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "67799000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "10223000.00",
                    "nonCurrentLiabilitiesOther": "9114000.00",
                    "nonCurrentLiabilitiesTotal": "62500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "274475000.00",
                    "liabilitiesAndStockholdersEquity": "533465000.00",
                    "cashAndShortTermInvestments": "32332000.00",
                    "propertyPlantAndEquipmentGross": "805000.00",
                    "propertyPlantAndEquipmentNet": "805000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "49017000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "540984000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22588000.00",
                    "totalLiab": "139499000.00",
                    "totalStockholderEquity": "384572000.00",
                    "deferredLongTermLiab": "800000.00",
                    "otherCurrentLiab": "14290000.00",
                    "commonStock": "490000.00",
                    "capitalStock": null,
                    "retainedEarnings": "110933000.00",
                    "otherLiab": "24148000.00",
                    "goodWill": "0.00",
                    "otherAssets": "87745000.00",
                    "cash": "35157000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "64499000.00",
                    "currentDeferredRevenue": "14088000.00",
                    "netDebt": "50791000.00",
                    "shortTermDebt": "-38507000.00",
                    "shortLongTermDebt": "85948000.00",
                    "shortLongTermDebtTotal": "85948000.00",
                    "otherStockholderEquity": "273149000.00",
                    "propertyPlantEquipment": "892000.00",
                    "totalCurrentAssets": "470490000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "384572000.00",
                    "shortTermInvestments": "4445000.00",
                    "netReceivables": "2448000.00",
                    "longTermDebt": "10948000.00",
                    "inventory": "410297000.00",
                    "accountsPayable": "15113000.00",
                    "totalPermanentEquity": "401485000.00",
                    "noncontrollingInterestInConsolidatedEntity": "16913000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "273149000.00",
                    "commonStockTotalEquity": "490000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "110933000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2004000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "70494000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "10948000.00",
                    "nonCurrentLiabilitiesOther": "10060000.00",
                    "nonCurrentLiabilitiesTotal": "75000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "273149000.00",
                    "liabilitiesAndStockholdersEquity": "540984000.00",
                    "cashAndShortTermInvestments": "35157000.00",
                    "propertyPlantAndEquipmentGross": "892000.00",
                    "propertyPlantAndEquipmentNet": "892000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48930000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "554114000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "38966000.00",
                    "totalLiab": "165415000.00",
                    "totalStockholderEquity": "376592000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-15318000.00",
                    "commonStock": "489000.00",
                    "capitalStock": null,
                    "retainedEarnings": "103257000.00",
                    "otherLiab": "27269000.00",
                    "goodWill": "0.00",
                    "otherAssets": "91276000.00",
                    "cash": "19754000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "83915000.00",
                    "currentDeferredRevenue": "15318000.00",
                    "netDebt": "71459000.00",
                    "shortTermDebt": "9713000.00",
                    "shortLongTermDebt": "81500000.00",
                    "shortLongTermDebtTotal": "91213000.00",
                    "otherStockholderEquity": "272846000.00",
                    "propertyPlantEquipment": "946000.00",
                    "totalCurrentAssets": "476029000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "376592000.00",
                    "shortTermInvestments": "24829000.00",
                    "netReceivables": "2067000.00",
                    "longTermDebt": "9713000.00",
                    "inventory": "415242000.00",
                    "accountsPayable": "35744000.00",
                    "totalPermanentEquity": "388699000.00",
                    "noncontrollingInterestInConsolidatedEntity": "12107000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "272846000.00",
                    "commonStockTotalEquity": "489000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "103257000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4953000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "78085000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "9713000.00",
                    "nonCurrentLiabilitiesOther": "11951000.00",
                    "nonCurrentLiabilitiesTotal": "81500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "272846000.00",
                    "liabilitiesAndStockholdersEquity": "554114000.00",
                    "cashAndShortTermInvestments": "19754000.00",
                    "propertyPlantAndEquipmentGross": "946000.00",
                    "propertyPlantAndEquipmentNet": "946000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48907000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "505886000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16426000.00",
                    "totalLiab": "123227000.00",
                    "totalStockholderEquity": "370206000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1001000.00",
                    "commonStock": "489000.00",
                    "capitalStock": null,
                    "retainedEarnings": "97014000.00",
                    "otherLiab": "24861000.00",
                    "goodWill": null,
                    "otherAssets": "95239000.00",
                    "cash": "24113000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "59727000.00",
                    "currentDeferredRevenue": "10122000.00",
                    "netDebt": "48387000.00",
                    "shortTermDebt": "9000000.00",
                    "shortLongTermDebt": "63500000.00",
                    "shortLongTermDebtTotal": "72500000.00",
                    "otherStockholderEquity": "272703000.00",
                    "propertyPlantEquipment": "846000.00",
                    "totalCurrentAssets": "424683000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "370206000.00",
                    "shortTermInvestments": "1544000.00",
                    "netReceivables": "2186000.00",
                    "longTermDebt": "9000000.00",
                    "inventory": "381958000.00",
                    "accountsPayable": "16745000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "12453000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "489000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "97014000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4778000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "81203000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "9000000.00",
                    "nonCurrentLiabilitiesOther": "14739000.00",
                    "nonCurrentLiabilitiesTotal": "63500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "272703000.00",
                    "liabilitiesAndStockholdersEquity": "505886000.00",
                    "cashAndShortTermInvestments": "24113000.00",
                    "propertyPlantAndEquipmentGross": "846000.00",
                    "propertyPlantAndEquipmentNet": "846000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48894000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "505528000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15807000.00",
                    "totalLiab": "128210000.00",
                    "totalStockholderEquity": "362871000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-10059000.00",
                    "commonStock": "488000.00",
                    "capitalStock": null,
                    "retainedEarnings": "90271000.00",
                    "otherLiab": "26666000.00",
                    "goodWill": "0.00",
                    "otherAssets": "99187000.00",
                    "cash": "24457000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "60710000.00",
                    "currentDeferredRevenue": "9071000.00",
                    "netDebt": "53031000.00",
                    "shortTermDebt": "-33907000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "77488000.00",
                    "otherStockholderEquity": "272112000.00",
                    "propertyPlantEquipment": "753000.00",
                    "totalCurrentAssets": "420440000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "362871000.00",
                    "shortTermInvestments": "955000.00",
                    "netReceivables": "4126000.00",
                    "longTermDebt": "9988000.00",
                    "inventory": "376050000.00",
                    "accountsPayable": "16815000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "14447000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "488000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "90271000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5101000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "85088000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "9988000.00",
                    "nonCurrentLiabilitiesOther": "17595000.00",
                    "nonCurrentLiabilitiesTotal": "67500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "272112000.00",
                    "liabilitiesAndStockholdersEquity": "505528000.00",
                    "cashAndShortTermInvestments": "24457000.00",
                    "propertyPlantAndEquipmentGross": "753000.00",
                    "propertyPlantAndEquipmentNet": "753000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48814000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "473876000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20413000.00",
                    "totalLiab": "102021000.00",
                    "totalStockholderEquity": "359532000.00",
                    "deferredLongTermLiab": "800000.00",
                    "otherCurrentLiab": "5719000.00",
                    "commonStock": "488000.00",
                    "capitalStock": null,
                    "retainedEarnings": "87177000.00",
                    "otherLiab": "25114000.00",
                    "goodWill": "0.00",
                    "otherAssets": "104327000.00",
                    "cash": "19909000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "54521000.00",
                    "currentDeferredRevenue": "6938000.00",
                    "netDebt": "37749000.00",
                    "shortTermDebt": "-17188000.00",
                    "shortLongTermDebt": "57658000.00",
                    "shortLongTermDebtTotal": "57658000.00",
                    "otherStockholderEquity": "271867000.00",
                    "propertyPlantEquipment": "802000.00",
                    "totalCurrentAssets": "386592000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "359532000.00",
                    "shortTermInvestments": "1392000.00",
                    "netReceivables": "3314000.00",
                    "longTermDebt": "10158000.00",
                    "inventory": "344132000.00",
                    "accountsPayable": "13530000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "12323000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "488000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "87177000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5819000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "87284000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "10158000.00",
                    "nonCurrentLiabilitiesOther": "18176000.00",
                    "nonCurrentLiabilitiesTotal": "47500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "271867000.00",
                    "liabilitiesAndStockholdersEquity": "473876000.00",
                    "cashAndShortTermInvestments": "19909000.00",
                    "propertyPlantAndEquipmentGross": "802000.00",
                    "propertyPlantAndEquipmentNet": "802000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48495000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "440130000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18938000.00",
                    "totalLiab": "76090000.00",
                    "totalStockholderEquity": "352791000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-9685000.00",
                    "commonStock": "488000.00",
                    "capitalStock": null,
                    "retainedEarnings": "80551000.00",
                    "otherLiab": "28562000.00",
                    "goodWill": "0.00",
                    "otherAssets": "102753000.00",
                    "cash": "14405000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62130000.00",
                    "currentDeferredRevenue": "8393000.00",
                    "netDebt": "11013000.00",
                    "shortTermDebt": "-36369000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "25418000.00",
                    "otherStockholderEquity": "271752000.00",
                    "propertyPlantEquipment": "1922000.00",
                    "totalCurrentAssets": "352096000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "352791000.00",
                    "shortTermInvestments": "2297000.00",
                    "netReceivables": "726000.00",
                    "longTermDebt": "11458000.00",
                    "inventory": "318027000.00",
                    "accountsPayable": "14303000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "11249000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "488000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "80551000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2666000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "88034000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "11458000.00",
                    "nonCurrentLiabilitiesOther": "20169000.00",
                    "nonCurrentLiabilitiesTotal": "13960000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "271752000.00",
                    "liabilitiesAndStockholdersEquity": "440130000.00",
                    "cashAndShortTermInvestments": "14405000.00",
                    "propertyPlantAndEquipmentGross": "1922000.00",
                    "propertyPlantAndEquipmentNet": "1922000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48595000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": "418128000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10910000.00",
                    "totalLiab": "225729000.00",
                    "totalStockholderEquity": "179860000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-31697000.00",
                    "commonStock": "313000.00",
                    "capitalStock": null,
                    "retainedEarnings": "77725000.00",
                    "otherLiab": "16695000.00",
                    "goodWill": "0.00",
                    "otherAssets": "97418000.00",
                    "cash": "15171000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "55229000.00",
                    "currentDeferredRevenue": "10209000.00",
                    "netDebt": "167151000.00",
                    "shortTermDebt": "-28803000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "182322000.00",
                    "otherStockholderEquity": "101822000.00",
                    "propertyPlantEquipment": "1788000.00",
                    "totalCurrentAssets": "327863000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "179860000.00",
                    "shortTermInvestments": "1969000.00",
                    "netReceivables": "810000.00",
                    "longTermDebt": "161822000.00",
                    "inventory": "300972000.00",
                    "accountsPayable": "14604000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "12539000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "313000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "77725000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3274000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "90265000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "161822000.00",
                    "nonCurrentLiabilitiesOther": "6486000.00",
                    "nonCurrentLiabilitiesTotal": "170500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "101822000.00",
                    "liabilitiesAndStockholdersEquity": "418128000.00",
                    "cashAndShortTermInvestments": "15171000.00",
                    "propertyPlantAndEquipmentGross": "1788000.00",
                    "propertyPlantAndEquipmentNet": "1788000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31353000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "409023000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10724000.00",
                    "totalLiab": "221410000.00",
                    "totalStockholderEquity": "175959000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-29507000.00",
                    "commonStock": "313000.00",
                    "capitalStock": null,
                    "retainedEarnings": "73937000.00",
                    "otherLiab": "17448000.00",
                    "goodWill": "0.00",
                    "otherAssets": "97806000.00",
                    "cash": "17068000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51910000.00",
                    "currentDeferredRevenue": "10007000.00",
                    "netDebt": "163182000.00",
                    "shortTermDebt": "-29831000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "180250000.00",
                    "otherStockholderEquity": "101709000.00",
                    "propertyPlantEquipment": "1776000.00",
                    "totalCurrentAssets": "317976000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "175959000.00",
                    "shortTermInvestments": "2768000.00",
                    "netReceivables": "925000.00",
                    "longTermDebt": "160750000.00",
                    "inventory": "289259000.00",
                    "accountsPayable": "11329000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "11654000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "313000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "73937000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2075000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "91047000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "160750000.00",
                    "nonCurrentLiabilitiesOther": "7441000.00",
                    "nonCurrentLiabilitiesTotal": "169500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "101709000.00",
                    "liabilitiesAndStockholdersEquity": "409023000.00",
                    "cashAndShortTermInvestments": "17068000.00",
                    "propertyPlantAndEquipmentGross": "1776000.00",
                    "propertyPlantAndEquipmentNet": "1776000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31346000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "400325000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8385000.00",
                    "totalLiab": "218728000.00",
                    "totalStockholderEquity": "171858000.00",
                    "deferredLongTermLiab": "400000.00",
                    "otherCurrentLiab": "5281000.00",
                    "commonStock": "313000.00",
                    "capitalStock": null,
                    "retainedEarnings": "69919000.00",
                    "otherLiab": "17666000.00",
                    "goodWill": "0.00",
                    "otherAssets": "97900000.00",
                    "cash": "21267000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "54667000.00",
                    "currentDeferredRevenue": "9752000.00",
                    "netDebt": "154945000.00",
                    "shortTermDebt": "-46128000.00",
                    "shortLongTermDebt": "3385000.00",
                    "shortLongTermDebtTotal": "176212000.00",
                    "otherStockholderEquity": "101626000.00",
                    "propertyPlantEquipment": "1629000.00",
                    "totalCurrentAssets": "307472000.00",
                    "longTermInvestments": "2768000.00",
                    "netTangibleAssets": "171858000.00",
                    "shortTermInvestments": "2768000.00",
                    "netReceivables": "3517000.00",
                    "longTermDebt": "162151000.00",
                    "inventory": "274303000.00",
                    "accountsPayable": "13551000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "9739000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "313000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "69919000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2027000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "92853000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "162151000.00",
                    "nonCurrentLiabilitiesOther": "7914000.00",
                    "nonCurrentLiabilitiesTotal": "164061000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "101626000.00",
                    "liabilitiesAndStockholdersEquity": "400325000.00",
                    "cashAndShortTermInvestments": "21267000.00",
                    "propertyPlantAndEquipmentGross": "1629000.00",
                    "propertyPlantAndEquipmentNet": "1629000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7912143.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-10-22",
                    "currency_symbol": "USD",
                    "totalAssets": "8830000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1693000.00",
                    "totalLiab": "2076000.00",
                    "totalStockholderEquity": "14409000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-21774200.00",
                    "commonStock": "62000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-172393000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "0.00",
                    "cash": "7081000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2076000.00",
                    "currentDeferredRevenue": "-23824200.00",
                    "netDebt": "27270500.00",
                    "shortTermDebt": "23824200.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "34351500.00",
                    "otherStockholderEquity": "186740000.00",
                    "propertyPlantEquipment": "51000.00",
                    "totalCurrentAssets": "8779000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "14409000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "5000.00",
                    "longTermDebt": "0.00",
                    "inventory": "195000.00",
                    "accountsPayable": "26000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "-7655000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "123540943.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "62000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-172393000.00",
                    "treasuryStock": "-4316000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "51000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "25471636.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "191056000.00",
                    "liabilitiesAndStockholdersEquity": "8830000.00",
                    "cashAndShortTermInvestments": "7081000.00",
                    "propertyPlantAndEquipmentGross": "51000.00",
                    "propertyPlantAndEquipmentNet": "51000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7912143.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-07-29",
                    "currency_symbol": "USD",
                    "totalAssets": "8841000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "730000.00",
                    "totalLiab": "1406000.00",
                    "totalStockholderEquity": "15013000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-22067794.00",
                    "commonStock": "62000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-171789000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "0.00",
                    "cash": "8054000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1406000.00",
                    "currentDeferredRevenue": "-23426794.00",
                    "netDebt": "28076242.00",
                    "shortTermDebt": "23426794.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "36130242.00",
                    "otherStockholderEquity": "186740000.00",
                    "propertyPlantEquipment": "57000.00",
                    "totalCurrentAssets": "8784000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "15013000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": null,
                    "longTermDebt": "0.00",
                    "inventory": "237054688.00",
                    "accountsPayable": "47000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "-7578000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "121795100.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "62000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-171789000.00",
                    "treasuryStock": "-4316000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "57000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "23952227.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "191056000.00",
                    "liabilitiesAndStockholdersEquity": "8841000.00",
                    "cashAndShortTermInvestments": "8054000.00",
                    "propertyPlantAndEquipmentGross": "57000.00",
                    "propertyPlantAndEquipmentNet": "57000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7893286.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "10383000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "166000.00",
                    "totalLiab": "135000.00",
                    "totalStockholderEquity": "17904000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-20569913.00",
                    "commonStock": "62000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-169039000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "0.00",
                    "cash": "10091000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "135000.00",
                    "currentDeferredRevenue": "-20671913.00",
                    "netDebt": "28499048.00",
                    "shortTermDebt": "20671913.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "38590048.00",
                    "otherStockholderEquity": "186881000.00",
                    "propertyPlantEquipment": "64000.00",
                    "totalCurrentAssets": "10295000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "17904000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "38000.00",
                    "longTermDebt": "0.00",
                    "inventory": "84000.00",
                    "accountsPayable": "33000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "-7656000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "117976715.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "62000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-169039000.00",
                    "treasuryStock": "-4316000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "88000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "29173085.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "191197000.00",
                    "liabilitiesAndStockholdersEquity": "10383000.00",
                    "cashAndShortTermInvestments": "10091000.00",
                    "propertyPlantAndEquipmentGross": "64000.00",
                    "propertyPlantAndEquipmentNet": "64000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7891836.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-26",
                    "currency_symbol": "USD",
                    "totalAssets": "15654000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2524000.00",
                    "totalLiab": "4601000.00",
                    "totalStockholderEquity": "18615000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-11218000.00",
                    "commonStock": "62000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-168328000.00",
                    "otherLiab": "10773000.00",
                    "goodWill": "0.00",
                    "otherAssets": "4350000.00",
                    "cash": "12605000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4312000.00",
                    "currentDeferredRevenue": "-15480000.00",
                    "netDebt": "31198000.00",
                    "shortTermDebt": "15480000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "43803000.00",
                    "otherStockholderEquity": "186881000.00",
                    "propertyPlantEquipment": "71000.00",
                    "totalCurrentAssets": "15129000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "18615000.00",
                    "shortTermInvestments": "1383000.00",
                    "netReceivables": null,
                    "longTermDebt": "26595000.00",
                    "inventory": "228777000.00",
                    "accountsPayable": "50000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "-7562000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "62000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-168328000.00",
                    "treasuryStock": "-4316000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "454000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "525000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "289000.00",
                    "nonCurrentLiabilitiesTotal": "289000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "191197000.00",
                    "liabilitiesAndStockholdersEquity": "15654000.00",
                    "cashAndShortTermInvestments": "12605000.00",
                    "propertyPlantAndEquipmentGross": "71000.00",
                    "propertyPlantAndEquipmentNet": "71000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7746818.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "233470000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2821000.00",
                    "totalLiab": "193014000.00",
                    "totalStockholderEquity": "43550000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "7906000.00",
                    "commonStock": "62000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-142341000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "0.00",
                    "cash": "17290000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "183450000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "160388000.00",
                    "shortTermDebt": "170642000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "177678000.00",
                    "otherStockholderEquity": "185829000.00",
                    "propertyPlantEquipment": "191154000.00",
                    "totalCurrentAssets": "38540000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "43550000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "7237000.00",
                    "longTermDebt": "0.00",
                    "inventory": "11192000.00",
                    "accountsPayable": "4487000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "-3094000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-137179000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "62000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-142341000.00",
                    "treasuryStock": "-4316000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3776000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "194930000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9564000.00",
                    "nonCurrentLiabilitiesTotal": "9564000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "190145000.00",
                    "liabilitiesAndStockholdersEquity": "233470000.00",
                    "cashAndShortTermInvestments": "17290000.00",
                    "propertyPlantAndEquipmentGross": "191154000.00",
                    "propertyPlantAndEquipmentNet": "191154000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7746823.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "239651000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2768000.00",
                    "totalLiab": "194207000.00",
                    "totalStockholderEquity": "47870000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "5950000.00",
                    "commonStock": "62000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-137879000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "0.00",
                    "cash": "11232000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "184501000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "166523000.00",
                    "shortTermDebt": "170637000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "177755000.00",
                    "otherStockholderEquity": "185687000.00",
                    "propertyPlantEquipment": "197293000.00",
                    "totalCurrentAssets": "38339000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "47870000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "12597000.00",
                    "longTermDebt": "0.00",
                    "inventory": "11742000.00",
                    "accountsPayable": "7499000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "-2426000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-130349000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "62000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-137879000.00",
                    "treasuryStock": "-4316000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4019000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "201312000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "9706000.00",
                    "nonCurrentLiabilitiesTotal": "9706000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "190003000.00",
                    "liabilitiesAndStockholdersEquity": "239651000.00",
                    "cashAndShortTermInvestments": "11232000.00",
                    "propertyPlantAndEquipmentGross": "197293000.00",
                    "propertyPlantAndEquipmentNet": "197293000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7746818.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "249024000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4051000.00",
                    "totalLiab": "198983000.00",
                    "totalStockholderEquity": "51854000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "4117000.00",
                    "commonStock": "62000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-133755000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "0.00",
                    "cash": "9615000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "188936000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "168460000.00",
                    "shortTermDebt": "170635000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "178075000.00",
                    "otherStockholderEquity": "185547000.00",
                    "propertyPlantEquipment": "203299000.00",
                    "totalCurrentAssets": "41252000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "51854000.00",
                    "shortTermInvestments": "14328794.00",
                    "netReceivables": "15546000.00",
                    "longTermDebt": "0.00",
                    "inventory": "12040000.00",
                    "accountsPayable": "13785000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "-1813000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "119295510.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "62000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-133755000.00",
                    "treasuryStock": "-4316000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4473000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "207772000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "10047000.00",
                    "nonCurrentLiabilitiesTotal": "10047000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "189863000.00",
                    "liabilitiesAndStockholdersEquity": "249024000.00",
                    "cashAndShortTermInvestments": "9615000.00",
                    "propertyPlantAndEquipmentGross": "209645000.00",
                    "propertyPlantAndEquipmentNet": "203299000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7697512.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-04-01",
                    "currency_symbol": "USD",
                    "totalAssets": "250423000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4034000.00",
                    "totalLiab": "195313000.00",
                    "totalStockholderEquity": "56230000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "173533000.00",
                    "commonStock": "62000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-129120000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "0.00",
                    "cash": "9323000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "185171000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "168780000.00",
                    "shortTermDebt": "171033000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "178103000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "209645000.00",
                    "totalCurrentAssets": "36056000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "56230000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "9256000.00",
                    "longTermDebt": "0.00",
                    "inventory": "13443000.00",
                    "accountsPayable": "11638000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "-1120000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-116668000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "62000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-129120000.00",
                    "treasuryStock": "-4316000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2983000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1739000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "10142000.00",
                    "nonCurrentLiabilitiesTotal": "10142000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "189604000.00",
                    "liabilitiesAndStockholdersEquity": "251543000.00",
                    "cashAndShortTermInvestments": "9323000.00",
                    "propertyPlantAndEquipmentGross": "209645000.00",
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7697512.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "263169000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4400000.00",
                    "totalLiab": "196943000.00",
                    "totalStockholderEquity": "65882000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "2523000.00",
                    "commonStock": "62000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-119097000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "0.00",
                    "cash": "10842000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "186524000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "167355000.00",
                    "shortTermDebt": "170916000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "178197000.00",
                    "otherStockholderEquity": "184917000.00",
                    "propertyPlantEquipment": "216073000.00",
                    "totalCurrentAssets": "42098000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "65882000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "13939000.00",
                    "longTermDebt": "0.00",
                    "inventory": "12917000.00",
                    "accountsPayable": "13085000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "344000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-109793000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "62000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-119097000.00",
                    "treasuryStock": "-4316000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4998000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "221071000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "10419000.00",
                    "nonCurrentLiabilitiesTotal": "10419000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "189233000.00",
                    "liabilitiesAndStockholdersEquity": "263169000.00",
                    "cashAndShortTermInvestments": "10842000.00",
                    "propertyPlantAndEquipmentGross": "216073000.00",
                    "propertyPlantAndEquipmentNet": "216073000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7575698.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "275091000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5542000.00",
                    "totalLiab": "197906000.00",
                    "totalStockholderEquity": "75117000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "2068000.00",
                    "commonStock": "62000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-109267000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "0.00",
                    "cash": "9213000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29556000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "164067000.00",
                    "shortTermDebt": "12649000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "173280000.00",
                    "otherStockholderEquity": "184322000.00",
                    "propertyPlantEquipment": "222865000.00",
                    "totalCurrentAssets": "46973000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "75117000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "14925000.00",
                    "longTermDebt": "0.00",
                    "inventory": "17293000.00",
                    "accountsPayable": "14839000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "2068000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-102994000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "62000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-109267000.00",
                    "treasuryStock": "-4316000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5253000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "228118000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "168350000.00",
                    "nonCurrentLiabilitiesTotal": "168350000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "188638000.00",
                    "liabilitiesAndStockholdersEquity": "275091000.00",
                    "cashAndShortTermInvestments": "9213000.00",
                    "propertyPlantAndEquipmentGross": "222865000.00",
                    "propertyPlantAndEquipmentNet": "222865000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7493038.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "286619000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2044000.00",
                    "totalLiab": "197363000.00",
                    "totalStockholderEquity": "85484000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "1207000.00",
                    "commonStock": "1221000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-98685000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "0.00",
                    "cash": "11687000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25500000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "169996000.00",
                    "shortTermDebt": "13032000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "181683000.00",
                    "otherStockholderEquity": "182948000.00",
                    "propertyPlantEquipment": "229698000.00",
                    "totalCurrentAssets": "50971000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "85484000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "18331000.00",
                    "longTermDebt": "0.00",
                    "inventory": "18909000.00",
                    "accountsPayable": "11261000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "3772000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-96189000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1221000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-98685000.00",
                    "treasuryStock": "-4316000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5950000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "235648000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "171863000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "187264000.00",
                    "liabilitiesAndStockholdersEquity": "286619000.00",
                    "cashAndShortTermInvestments": "11687000.00",
                    "propertyPlantAndEquipmentGross": "229698000.00",
                    "propertyPlantAndEquipmentNet": "229698000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7453884.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "299586000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2569000.00",
                    "totalLiab": "199644000.00",
                    "totalStockholderEquity": "94485000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1992000.00",
                    "commonStock": "1221000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-89277000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "15139000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24452000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "169745000.00",
                    "shortTermDebt": "13080000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "184884000.00",
                    "otherStockholderEquity": "183700000.00",
                    "propertyPlantEquipment": "235888000.00",
                    "totalCurrentAssets": "57487000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "94485000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "13591000.00",
                    "longTermDebt": null,
                    "inventory": "26188000.00",
                    "accountsPayable": "9380000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "5457000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-89392000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1221000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-89277000.00",
                    "treasuryStock": "-4316000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6211000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "242099000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "175192000.00",
                    "nonCurrentLiabilitiesTotal": "175192000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "186857000.00",
                    "liabilitiesAndStockholdersEquity": "299586000.00",
                    "cashAndShortTermInvestments": "15139000.00",
                    "propertyPlantAndEquipmentGross": "235888000.00",
                    "propertyPlantAndEquipmentNet": "235888000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7424518.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "305517000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7511000.00",
                    "totalLiab": "210437000.00",
                    "totalStockholderEquity": "90195000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "2828000.00",
                    "commonStock": "1221000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-93070000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "0.00",
                    "cash": "9664000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31642000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "178605000.00",
                    "shortTermDebt": "12761000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "188269000.00",
                    "otherStockholderEquity": "182044000.00",
                    "propertyPlantEquipment": "241939000.00",
                    "totalCurrentAssets": "57754000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "90195000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "18010000.00",
                    "longTermDebt": "0.00",
                    "inventory": "22569000.00",
                    "accountsPayable": "16053000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "4885000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-82629000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1221000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-93070000.00",
                    "treasuryStock": "-4316000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5824000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "247763000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "178795000.00",
                    "nonCurrentLiabilitiesTotal": "178795000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "186360000.00",
                    "liabilitiesAndStockholdersEquity": "305517000.00",
                    "cashAndShortTermInvestments": "9664000.00",
                    "propertyPlantAndEquipmentGross": "241939000.00",
                    "propertyPlantAndEquipmentNet": "241939000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8921458.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": "311746000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1376000.00",
                    "totalLiab": "219598000.00",
                    "totalStockholderEquity": "87618000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "2046000.00",
                    "commonStock": "1221000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-95263000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "0.00",
                    "cash": "8032000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36979000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "183477000.00",
                    "shortTermDebt": "12810000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "191509000.00",
                    "otherStockholderEquity": "181660000.00",
                    "propertyPlantEquipment": "247512000.00",
                    "totalCurrentAssets": "58144000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "87618000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "25516000.00",
                    "longTermDebt": "0.00",
                    "inventory": "23220000.00",
                    "accountsPayable": "22123000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "4530000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-75893000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1221000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-95263000.00",
                    "treasuryStock": "-4316000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6090000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "253602000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "182619000.00",
                    "nonCurrentLiabilitiesTotal": "182619000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "185976000.00",
                    "liabilitiesAndStockholdersEquity": "311746000.00",
                    "cashAndShortTermInvestments": "8032000.00",
                    "propertyPlantAndEquipmentGross": "247512000.00",
                    "propertyPlantAndEquipmentNet": "247512000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7401677.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "320828000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1437000.00",
                    "totalLiab": "220714000.00",
                    "totalStockholderEquity": "94203000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1469000.00",
                    "commonStock": "1221000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-88222000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "7414000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34683000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "187466000.00",
                    "shortTermDebt": "13189000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "194880000.00",
                    "otherStockholderEquity": "181204000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "60931000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "28379000.00",
                    "longTermDebt": null,
                    "inventory": "23701000.00",
                    "accountsPayable": "20025000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-69153000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1221000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6417000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "259897000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "186031000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "320828000.00",
                    "cashAndShortTermInvestments": "7414000.00",
                    "propertyPlantAndEquipmentGross": "253480000.00",
                    "propertyPlantAndEquipmentNet": "253480000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5169935.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-29",
                    "currency_symbol": "USD",
                    "totalAssets": "331711000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4891000.00",
                    "totalLiab": "277289000.00",
                    "totalStockholderEquity": "54170000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2377000.00",
                    "commonStock": "333000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-80560000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "7428000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "52238000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "246670000.00",
                    "shortTermDebt": "33374000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "254098000.00",
                    "otherStockholderEquity": "134397000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "63810000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "27802000.00",
                    "longTermDebt": null,
                    "inventory": "23689000.00",
                    "accountsPayable": "16487000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-62403000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "333000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7823000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "267901000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "225051000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "331711000.00",
                    "cashAndShortTermInvestments": "7428000.00",
                    "propertyPlantAndEquipmentGross": "260078000.00",
                    "propertyPlantAndEquipmentNet": "260078000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1845271.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "329703000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3932000.00",
                    "totalLiab": "274609000.00",
                    "totalStockholderEquity": "54826000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2944000.00",
                    "commonStock": "333000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-79513000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "10895000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "46428000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "245982000.00",
                    "shortTermDebt": "32973000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "256877000.00",
                    "otherStockholderEquity": "134006000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "55428000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "21442000.00",
                    "longTermDebt": null,
                    "inventory": "19159000.00",
                    "accountsPayable": "10511000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-55648000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "333000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7911000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "274275000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "228181000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "329703000.00",
                    "cashAndShortTermInvestments": "10895000.00",
                    "propertyPlantAndEquipmentGross": "266364000.00",
                    "propertyPlantAndEquipmentNet": "266364000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1845271.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-16",
                    "currency_symbol": "USD",
                    "totalAssets": "327007000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1809000.00",
                    "totalLiab": "270489000.00",
                    "totalStockholderEquity": "55869000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3649000.00",
                    "commonStock": "333000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-78136000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "12290000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41586000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "244547000.00",
                    "shortTermDebt": "30161000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "256837000.00",
                    "otherStockholderEquity": "133672000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "45664000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "18050000.00",
                    "longTermDebt": null,
                    "inventory": "13515000.00",
                    "accountsPayable": "7776000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-48880000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "333000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8324000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "281343000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "228903000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "327007000.00",
                    "cashAndShortTermInvestments": "12290000.00",
                    "propertyPlantAndEquipmentGross": "273019000.00",
                    "propertyPlantAndEquipmentNet": "273019000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1844691.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "339402000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2475000.00",
                    "totalLiab": "271144000.00",
                    "totalStockholderEquity": "65038000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2679000.00",
                    "commonStock": "333000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-68731000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "16116000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "42729000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "240606000.00",
                    "shortTermDebt": "30346000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "256722000.00",
                    "otherStockholderEquity": "133436000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "51713000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "16089000.00",
                    "longTermDebt": null,
                    "inventory": "17033000.00",
                    "accountsPayable": "9704000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-42451000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "333000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8486000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "287689000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "228415000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "339402000.00",
                    "cashAndShortTermInvestments": "16116000.00",
                    "propertyPlantAndEquipmentGross": "279203000.00",
                    "propertyPlantAndEquipmentNet": "279203000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1837440.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "346775000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2854000.00",
                    "totalLiab": "268880000.00",
                    "totalStockholderEquity": "72235000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2272000.00",
                    "commonStock": "333000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-60577000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6109000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "40830000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "251043000.00",
                    "shortTermDebt": "30492000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "257152000.00",
                    "otherStockholderEquity": "132721000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "53593000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "23745000.00",
                    "longTermDebt": null,
                    "inventory": "20885000.00",
                    "accountsPayable": "8066000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-242000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "333000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8820000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "293182000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "228050000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "346775000.00",
                    "cashAndShortTermInvestments": "6109000.00",
                    "propertyPlantAndEquipmentGross": "284362000.00",
                    "propertyPlantAndEquipmentNet": "284362000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1768992.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "340316000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1757000.00",
                    "totalLiab": "271690000.00",
                    "totalStockholderEquity": "64676000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1902000.00",
                    "commonStock": "333000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-67425000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8167000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "43892000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "252922000.00",
                    "shortTermDebt": "34575000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "261089000.00",
                    "otherStockholderEquity": "132123000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "41678000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1882000.00",
                    "netReceivables": "16163000.00",
                    "longTermDebt": null,
                    "inventory": "13709000.00",
                    "accountsPayable": "7415000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-355000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "333000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9130000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "298638000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "227798000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "340316000.00",
                    "cashAndShortTermInvestments": "10049000.00",
                    "propertyPlantAndEquipmentGross": "289508000.00",
                    "propertyPlantAndEquipmentNet": "289508000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1768992.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "346601000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1859000.00",
                    "totalLiab": "270516000.00",
                    "totalStockholderEquity": "70207000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1424000.00",
                    "commonStock": "333000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-61191000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4574000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "246274000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "256446000.00",
                    "shortTermDebt": "237557000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "261020000.00",
                    "otherStockholderEquity": "132056000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "43798000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4033000.00",
                    "netReceivables": "21887000.00",
                    "longTermDebt": null,
                    "inventory": "11445000.00",
                    "accountsPayable": "7293000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-991000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "333000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8257000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "302803000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "24242000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "346601000.00",
                    "cashAndShortTermInvestments": "8607000.00",
                    "propertyPlantAndEquipmentGross": "294546000.00",
                    "propertyPlantAndEquipmentNet": "294546000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1691988.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "352884000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1342000.00",
                    "totalLiab": "268584000.00",
                    "totalStockholderEquity": "74647000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1030000.00",
                    "commonStock": "334000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-54657000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "7806000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "251716000.00",
                    "shortTermDebt": "15926000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "259522000.00",
                    "otherStockholderEquity": "130436000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "39715000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "17639000.00",
                    "longTermDebt": null,
                    "inventory": "12928000.00",
                    "accountsPayable": "7444000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1466000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "334000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8980000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "313169000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "244184000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "352884000.00",
                    "cashAndShortTermInvestments": "7806000.00",
                    "propertyPlantAndEquipmentGross": "300164000.00",
                    "propertyPlantAndEquipmentNet": "300164000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1631588.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "365724000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2968000.00",
                    "totalLiab": "270965000.00",
                    "totalStockholderEquity": "80690000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12339000.00",
                    "commonStock": "334000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-46947000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "12299000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38157000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "225640000.00",
                    "shortTermDebt": "14544000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "237939000.00",
                    "otherStockholderEquity": "130044000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "46865000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "16669000.00",
                    "longTermDebt": null,
                    "inventory": "14929000.00",
                    "accountsPayable": "11274000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2741000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "334000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9494000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "318859000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "232808000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "365724000.00",
                    "cashAndShortTermInvestments": "12299000.00",
                    "propertyPlantAndEquipmentGross": "305350000.00",
                    "propertyPlantAndEquipmentNet": "305350000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1102855.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "392183000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2368000.00",
                    "totalLiab": "274872000.00",
                    "totalStockholderEquity": "86728000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18268000.00",
                    "commonStock": "334000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-40061000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "19641000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "68627000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "194864000.00",
                    "shortTermDebt": "13482000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "214505000.00",
                    "otherStockholderEquity": "126974000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "57802000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "18727000.00",
                    "longTermDebt": null,
                    "inventory": "17066000.00",
                    "accountsPayable": "36877000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-519000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "334000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12890000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "334381000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "206245000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "392183000.00",
                    "cashAndShortTermInvestments": "19641000.00",
                    "propertyPlantAndEquipmentGross": "321491000.00",
                    "propertyPlantAndEquipmentNet": "321491000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1102855.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "419426000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13425000.00",
                    "totalLiab": "231716000.00",
                    "totalStockholderEquity": "119634000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17089000.00",
                    "commonStock": "334000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-6912000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "38771000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39675000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "158239000.00",
                    "shortTermDebt": "10256000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "197010000.00",
                    "otherStockholderEquity": "126974000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "80569000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "291000.00",
                    "longTermDebt": null,
                    "inventory": "28082000.00",
                    "accountsPayable": "12330000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-762000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "334000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13038000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "338857000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "192041000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "419426000.00",
                    "cashAndShortTermInvestments": "38771000.00",
                    "propertyPlantAndEquipmentGross": "325819000.00",
                    "propertyPlantAndEquipmentNet": "325819000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1103798.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "387927000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "246000.00",
                    "totalLiab": "204341000.00",
                    "totalStockholderEquity": "116585000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16640000.00",
                    "commonStock": "334000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-7860000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "51335000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31647000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "119942000.00",
                    "shortTermDebt": "5165000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "171277000.00",
                    "otherStockholderEquity": "126665000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "51581000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "9842000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2554000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "334000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12138000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "336346000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "172694000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "387927000.00",
                    "cashAndShortTermInvestments": "51335000.00",
                    "propertyPlantAndEquipmentGross": "324208000.00",
                    "propertyPlantAndEquipmentNet": "324208000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1110759.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "344099000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "194000.00",
                    "totalLiab": "153629000.00",
                    "totalStockholderEquity": "121671000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12825000.00",
                    "commonStock": "334000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-6082000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "55987000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24814000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "68013000.00",
                    "shortTermDebt": "1560000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "124000000.00",
                    "otherStockholderEquity": "128369000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "56181000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "10429000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-950000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "334000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11133000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "287918000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "128815000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "344099000.00",
                    "cashAndShortTermInvestments": "55987000.00",
                    "propertyPlantAndEquipmentGross": "276785000.00",
                    "propertyPlantAndEquipmentNet": "276785000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1104700.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "312881168.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "285162.00",
                    "totalLiab": "117904790.00",
                    "totalStockholderEquity": "123052836.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10939485.00",
                    "commonStock": "332875.00",
                    "capitalStock": null,
                    "retainedEarnings": "-5070015.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "60297759.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28834063.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "23702241.00",
                    "shortTermDebt": "960000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "84000000.00",
                    "otherStockholderEquity": "127962080.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "60582921.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "16934578.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-172104.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "332875.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11310534.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "252298247.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "89070727.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "312881168.00",
                    "cashAndShortTermInvestments": "60297759.00",
                    "propertyPlantAndEquipmentGross": "240987713.00",
                    "propertyPlantAndEquipmentNet": "240987713.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1104700.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "273301877.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "434160.00",
                    "totalLiab": "84308870.00",
                    "totalStockholderEquity": "116247929.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10075312.00",
                    "commonStock": "325000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4102146.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "88613728.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23228742.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-33613728.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "55000000.00",
                    "otherStockholderEquity": "120025075.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "89047888.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "13153430.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-28619.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "325000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12171922.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "184253989.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "61080128.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "273301877.00",
                    "cashAndShortTermInvestments": "88613728.00",
                    "propertyPlantAndEquipmentGross": "172082067.00",
                    "propertyPlantAndEquipmentNet": "172082067.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "738492.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "141873850.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "405424.00",
                    "totalLiab": "44527170.00",
                    "totalStockholderEquity": "24465675.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2316596.00",
                    "commonStock": "10.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2487360.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "768423.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14865660.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "17231577.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "18000000.00",
                    "otherStockholderEquity": "26953025.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1173847.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "12549064.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12719.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12092779.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "140700003.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "29661510.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "141873850.00",
                    "cashAndShortTermInvestments": "768423.00",
                    "propertyPlantAndEquipmentGross": "128607224.00",
                    "propertyPlantAndEquipmentNet": "128607224.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "365588.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "2536885000.00",
                    "intangibleAssets": "197000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "603900000.00",
                    "totalStockholderEquity": "1858962000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "178353000.00",
                    "commonStock": "432000.00",
                    "capitalStock": "48035000.00",
                    "retainedEarnings": "1567111000.00",
                    "otherLiab": null,
                    "goodWill": "680000.00",
                    "otherAssets": "364123000.00",
                    "cash": "190985000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "275005000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "144429000.00",
                    "shortTermDebt": "2136000.00",
                    "shortLongTermDebt": "43933000.00",
                    "shortLongTermDebtTotal": "335414000.00",
                    "otherStockholderEquity": "243816000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2330178000.00",
                    "longTermInvestments": "93050000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "39982000.00",
                    "longTermDebt": "276343000.00",
                    "inventory": "2099210999.00",
                    "accountsPayable": "94516000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "85628000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "206707000.00",
                    "capitalLeaseObligations": "8637000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "328895000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2536885000.00",
                    "cashAndShortTermInvestments": "190985000.00",
                    "propertyPlantAndEquipmentGross": "26661000.00",
                    "propertyPlantAndEquipmentNet": "13791000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2013376000.00",
                    "netInvestedCapital": "2131635000.00",
                    "commonStockSharesOutstanding": "43924000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "2249994000.00",
                    "intangibleAssets": "282000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18153000.00",
                    "totalLiab": "551831000.00",
                    "totalStockholderEquity": "1625415000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "99095000.00",
                    "commonStock": "445000.00",
                    "capitalStock": "48048000.00",
                    "retainedEarnings": "1332714000.00",
                    "otherLiab": null,
                    "goodWill": "680000.00",
                    "otherAssets": "101626000.00",
                    "cash": "141543000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "229527000.00",
                    "currentDeferredRevenue": "37068000.00",
                    "netDebt": "203406000.00",
                    "shortTermDebt": "22645000.00",
                    "shortLongTermDebt": "22645000.00",
                    "shortLongTermDebtTotal": "344949000.00",
                    "otherStockholderEquity": "244653000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2111286000.00",
                    "longTermInvestments": "60582000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13858000.00",
                    "longTermDebt": "313961000.00",
                    "inventory": "1937732000.00",
                    "accountsPayable": "59746000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "49387000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "138708000.00",
                    "capitalLeaseObligations": "8343000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "322304000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2249994000.00",
                    "cashAndShortTermInvestments": "141543000.00",
                    "propertyPlantAndEquipmentGross": "23262000.00",
                    "propertyPlantAndEquipmentNet": "13793000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1881759000.00",
                    "netInvestedCapital": "1914418000.00",
                    "commonStockSharesOutstanding": "44839000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1904710000.00",
                    "intangibleAssets": "367000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "36321999.00",
                    "totalLiab": "550562000.00",
                    "totalStockholderEquity": "1354148000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "96457000.00",
                    "commonStock": "450000.00",
                    "capitalStock": "48053000.00",
                    "retainedEarnings": "997037000.00",
                    "otherLiab": null,
                    "goodWill": "680000.00",
                    "otherAssets": "1.00",
                    "cash": "199459000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "195150000.00",
                    "currentDeferredRevenue": "43148000.00",
                    "netDebt": "155299000.00",
                    "shortTermDebt": "1224000.00",
                    "shortLongTermDebt": "2328000.00",
                    "shortLongTermDebtTotal": "354758000.00",
                    "otherStockholderEquity": "303217000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1743314000.00",
                    "longTermInvestments": "84654000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10632000.00",
                    "longTermDebt": "349188000.00",
                    "inventory": "1533223000.00",
                    "accountsPayable": "54321000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-47603000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "44201999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "161395999.00",
                    "capitalLeaseObligations": "7898000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "355412000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1904710000.00",
                    "cashAndShortTermInvestments": "199459000.00",
                    "propertyPlantAndEquipmentGross": "22037000.00",
                    "propertyPlantAndEquipmentNet": "14309000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1551716000.00",
                    "netInvestedCapital": "1599961000.00",
                    "commonStockSharesOutstanding": "45917000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1655675000.00",
                    "intangibleAssets": "452000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16682000.00",
                    "totalLiab": "543621000.00",
                    "totalStockholderEquity": "1061907000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "87234000.00",
                    "commonStock": "460000.00",
                    "capitalStock": "48156000.00",
                    "retainedEarnings": "754341000.00",
                    "otherLiab": null,
                    "goodWill": "680000.00",
                    "otherAssets": "-124371000.00",
                    "cash": "76588000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "189592000.00",
                    "currentDeferredRevenue": "29112000.00",
                    "netDebt": "294836000.00",
                    "shortTermDebt": "17395000.00",
                    "shortLongTermDebt": "17395000.00",
                    "shortLongTermDebtTotal": "371424000.00",
                    "otherStockholderEquity": "259410000.00",
                    "propertyPlantEquipment": "6377000.00",
                    "totalCurrentAssets": "1521238000.00",
                    "longTermInvestments": "74224000.00",
                    "netTangibleAssets": "1013079000.00",
                    "shortTermInvestments": "74224000.00",
                    "netReceivables": "5288000.00",
                    "longTermDebt": "350447000.00",
                    "inventory": "1422680000.00",
                    "accountsPayable": "51804000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36256000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "134437000.00",
                    "capitalLeaseObligations": "3582000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "354029000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1655675000.00",
                    "cashAndShortTermInvestments": "76588000.00",
                    "propertyPlantAndEquipmentGross": "6377000.00",
                    "propertyPlantAndEquipmentNet": "6377000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1405870000.00",
                    "netInvestedCapital": "1382053000.00",
                    "commonStockSharesOutstanding": "47987000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "1421867000.00",
                    "intangibleAssets": "537000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14858000.00",
                    "totalLiab": "511306000.00",
                    "totalStockholderEquity": "910561000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "61351000.00",
                    "commonStock": "512000.00",
                    "capitalStock": "48208000.00",
                    "retainedEarnings": "539866000.00",
                    "otherLiab": null,
                    "goodWill": "680000.00",
                    "otherAssets": "101307000.00",
                    "cash": "78696000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "170905000.00",
                    "currentDeferredRevenue": "64610000.00",
                    "netDebt": "260967000.00",
                    "shortTermDebt": "738000.00",
                    "shortLongTermDebt": "738000.00",
                    "shortLongTermDebtTotal": "339663000.00",
                    "otherStockholderEquity": "286473999.00",
                    "propertyPlantEquipment": "2812000.00",
                    "totalCurrentAssets": "1304168000.00",
                    "longTermInvestments": "55616000.00",
                    "netTangibleAssets": "895198000.00",
                    "shortTermInvestments": "55616000.00",
                    "netReceivables": "6871000.00",
                    "longTermDebt": "335656000.00",
                    "inventory": "1203743000.00",
                    "accountsPayable": "45682000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "14146000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "512000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "539866000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37717000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "117699000.00",
                    "capitalLeaseObligations": "4745000.00",
                    "longTermDebtTotal": "335656000.00",
                    "nonCurrentLiabilitiesOther": "68617000.00",
                    "nonCurrentLiabilitiesTotal": "340401000.00",
                    "negativeGoodwill": null,
                    "warrants": "21867000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "289641000.00",
                    "liabilitiesAndStockholdersEquity": "1421867000.00",
                    "cashAndShortTermInvestments": "78696000.00",
                    "propertyPlantAndEquipmentGross": "7408000.00",
                    "propertyPlantAndEquipmentNet": "7408000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1133263000.00",
                    "netInvestedCapital": "1161770000.00",
                    "commonStockSharesOutstanding": "51060000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "988847000.00",
                    "intangibleAssets": "622000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14156000.00",
                    "totalLiab": "325895000.00",
                    "totalStockholderEquity": "640242000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "40416000.00",
                    "commonStock": "511000.00",
                    "capitalStock": "511000.00",
                    "retainedEarnings": "349656000.00",
                    "otherLiab": "368000.00",
                    "goodWill": "680000.00",
                    "otherAssets": "119836000.00",
                    "cash": "19479000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "209755000.00",
                    "currentDeferredRevenue": "38131000.00",
                    "netDebt": "202980000.00",
                    "shortTermDebt": "106687000.00",
                    "shortLongTermDebt": "2125000.00",
                    "shortLongTermDebtTotal": "222459000.00",
                    "otherStockholderEquity": "290075000.00",
                    "propertyPlantEquipment": "3595000.00",
                    "totalCurrentAssets": "883494000.00",
                    "longTermInvestments": "46443000.00",
                    "netTangibleAssets": "652483000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "5224000.00",
                    "longTermDebt": "113181000.00",
                    "inventory": "844635000.00",
                    "accountsPayable": "24521000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "9167000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "511000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "349656000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36099000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "105353000.00",
                    "capitalLeaseObligations": "2591000.00",
                    "longTermDebtTotal": "113181000.00",
                    "nonCurrentLiabilitiesOther": "41090000.00",
                    "nonCurrentLiabilitiesTotal": "116140000.00",
                    "negativeGoodwill": null,
                    "warrants": "13543000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "293242000.00",
                    "liabilitiesAndStockholdersEquity": "988847000.00",
                    "cashAndShortTermInvestments": "19479000.00",
                    "propertyPlantAndEquipmentGross": "6133000.00",
                    "propertyPlantAndEquipmentNet": "6133000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "818557000.00",
                    "netInvestedCapital": "860110000.00",
                    "commonStockSharesOutstanding": "50795000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "875539000.00",
                    "intangibleAssets": "707000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19102000.00",
                    "totalLiab": "325533000.00",
                    "totalStockholderEquity": "523168000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "48610000.00",
                    "commonStock": "509000.00",
                    "capitalStock": "509000.00",
                    "retainedEarnings": "235027000.00",
                    "otherLiab": "5267000.00",
                    "goodWill": "680000.00",
                    "otherAssets": "25429000.00",
                    "cash": "33269000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "78654000.00",
                    "currentDeferredRevenue": "-1320000.00",
                    "netDebt": "208343000.00",
                    "shortTermDebt": "1320000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "241612000.00",
                    "otherStockholderEquity": "287632000.00",
                    "propertyPlantEquipment": "4309000.00",
                    "totalCurrentAssets": "810658000.00",
                    "longTermInvestments": "30294000.00",
                    "netTangibleAssets": "535392000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "4720000.00",
                    "longTermDebt": "73406000.00",
                    "inventory": "753567000.00",
                    "accountsPayable": "30044000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "13227000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "509000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "235027000.00",
                    "treasuryStock": "-3167000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25429000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "64881000.00",
                    "capitalLeaseObligations": "3564000.00",
                    "longTermDebtTotal": "73406000.00",
                    "nonCurrentLiabilitiesOther": "8831000.00",
                    "nonCurrentLiabilitiesTotal": "246879000.00",
                    "negativeGoodwill": null,
                    "warrants": "13611000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "581598000.00",
                    "liabilitiesAndStockholdersEquity": "875539000.00",
                    "cashAndShortTermInvestments": "33269000.00",
                    "propertyPlantAndEquipmentGross": "7771000.00",
                    "propertyPlantAndEquipmentNet": "7771000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "741272000.00",
                    "netInvestedCapital": "761216000.00",
                    "commonStockSharesOutstanding": "50636000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "784026000.00",
                    "intangibleAssets": "856000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20233000.00",
                    "totalLiab": "298394000.00",
                    "totalStockholderEquity": "468351000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-171185000.00",
                    "commonStock": "507000.00",
                    "capitalStock": "507000.00",
                    "retainedEarnings": "177526000.00",
                    "otherLiab": "2207000.00",
                    "goodWill": "680000.00",
                    "otherAssets": "25180000.00",
                    "cash": "38315000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "87270000.00",
                    "currentDeferredRevenue": "31978000.00",
                    "netDebt": "162071000.00",
                    "shortTermDebt": "200386000.00",
                    "shortLongTermDebt": "200386000.00",
                    "shortLongTermDebtTotal": "200386000.00",
                    "otherStockholderEquity": "290318000.00",
                    "propertyPlantEquipment": "4690000.00",
                    "totalCurrentAssets": "732351000.00",
                    "longTermInvestments": "20269000.00",
                    "netTangibleAssets": "475346000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "4842000.00",
                    "longTermDebt": "200386000.00",
                    "inventory": "668961000.00",
                    "accountsPayable": "26091000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "17281000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "507000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "177526000.00",
                    "treasuryStock": "-981000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8681000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "51675000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "2207000.00",
                    "nonCurrentLiabilitiesTotal": "211124000.00",
                    "negativeGoodwill": null,
                    "warrants": "8531000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "291299000.00",
                    "liabilitiesAndStockholdersEquity": "784026000.00",
                    "cashAndShortTermInvestments": "38315000.00",
                    "propertyPlantAndEquipmentGross": "4690000.00",
                    "propertyPlantAndEquipmentNet": "4690000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "645081000.00",
                    "netInvestedCapital": "668737000.00",
                    "commonStockSharesOutstanding": "50751000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "612230000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21998000.00",
                    "totalLiab": "179192000.00",
                    "totalStockholderEquity": "416347000.00",
                    "deferredLongTermLiab": "1200000.00",
                    "otherCurrentLiab": "18465000.00",
                    "commonStock": "506000.00",
                    "capitalStock": null,
                    "retainedEarnings": "125903000.00",
                    "otherLiab": "21447000.00",
                    "goodWill": "0.00",
                    "otherAssets": "36980000.00",
                    "cash": "36684000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "72192000.00",
                    "currentDeferredRevenue": "21447000.00",
                    "netDebt": "80242000.00",
                    "shortTermDebt": "9926000.00",
                    "shortLongTermDebt": "9926000.00",
                    "shortLongTermDebtTotal": "116926000.00",
                    "otherStockholderEquity": "289938000.00",
                    "propertyPlantEquipment": "804000.00",
                    "totalCurrentAssets": "559587000.00",
                    "longTermInvestments": "16878000.00",
                    "netTangibleAssets": "416347000.00",
                    "shortTermInvestments": "3605000.00",
                    "netReceivables": "1605000.00",
                    "longTermDebt": "9926000.00",
                    "inventory": "495655000.00",
                    "accountsPayable": "22354000.00",
                    "totalPermanentEquity": "433038000.00",
                    "noncontrollingInterestInConsolidatedEntity": "16691000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "289938000.00",
                    "commonStockTotalEquity": "506000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "125903000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3750000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "52643000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "9926000.00",
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "107000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "289938000.00",
                    "liabilitiesAndStockholdersEquity": "612230000.00",
                    "cashAndShortTermInvestments": "36684000.00",
                    "propertyPlantAndEquipmentGross": "804000.00",
                    "propertyPlantAndEquipmentNet": "804000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "487395000.00",
                    "netInvestedCapital": "533273000.00",
                    "commonStockSharesOutstanding": "49683000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "540984000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22588000.00",
                    "totalLiab": "139499000.00",
                    "totalStockholderEquity": "384572000.00",
                    "deferredLongTermLiab": "800000.00",
                    "otherCurrentLiab": "-14088000.00",
                    "commonStock": "490000.00",
                    "capitalStock": null,
                    "retainedEarnings": "110933000.00",
                    "otherLiab": "10060000.00",
                    "goodWill": "0.00",
                    "otherAssets": "69602000.00",
                    "cash": "35157000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "64499000.00",
                    "currentDeferredRevenue": "14088000.00",
                    "netDebt": "50791000.00",
                    "shortTermDebt": "10948000.00",
                    "shortLongTermDebt": "10948000.00",
                    "shortLongTermDebtTotal": "85948000.00",
                    "otherStockholderEquity": "273149000.00",
                    "propertyPlantEquipment": "892000.00",
                    "totalCurrentAssets": "470490000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "384572000.00",
                    "shortTermInvestments": "4445000.00",
                    "netReceivables": "2448000.00",
                    "longTermDebt": "10948000.00",
                    "inventory": "410297000.00",
                    "accountsPayable": "15113000.00",
                    "totalPermanentEquity": "401485000.00",
                    "noncontrollingInterestInConsolidatedEntity": "16913000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "273149000.00",
                    "commonStockTotalEquity": "490000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "110933000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2004000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "70494000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "10948000.00",
                    "nonCurrentLiabilitiesOther": "10060000.00",
                    "nonCurrentLiabilitiesTotal": "75000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "273149000.00",
                    "liabilitiesAndStockholdersEquity": "540984000.00",
                    "cashAndShortTermInvestments": "35157000.00",
                    "propertyPlantAndEquipmentGross": "892000.00",
                    "propertyPlantAndEquipmentNet": "892000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48886000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "473876000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19237000.00",
                    "totalLiab": "102021000.00",
                    "totalStockholderEquity": "359532000.00",
                    "deferredLongTermLiab": "800000.00",
                    "otherCurrentLiab": "-6938000.00",
                    "commonStock": "488000.00",
                    "capitalStock": null,
                    "retainedEarnings": "87177000.00",
                    "otherLiab": "18176000.00",
                    "goodWill": "0.00",
                    "otherAssets": "84008000.00",
                    "cash": "19909000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "54521000.00",
                    "currentDeferredRevenue": "6938000.00",
                    "netDebt": "37749000.00",
                    "shortTermDebt": "10158000.00",
                    "shortLongTermDebt": "57658000.00",
                    "shortLongTermDebtTotal": "57658000.00",
                    "otherStockholderEquity": "271867000.00",
                    "propertyPlantEquipment": "802000.00",
                    "totalCurrentAssets": "386592000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "359532000.00",
                    "shortTermInvestments": "1392000.00",
                    "netReceivables": "3314000.00",
                    "longTermDebt": "10158000.00",
                    "inventory": "344132000.00",
                    "accountsPayable": "13530000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "488000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5819000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "87284000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "10158000.00",
                    "nonCurrentLiabilitiesOther": "18176000.00",
                    "nonCurrentLiabilitiesTotal": "47500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "271867000.00",
                    "liabilitiesAndStockholdersEquity": "473876000.00",
                    "cashAndShortTermInvestments": "19909000.00",
                    "propertyPlantAndEquipmentGross": "802000.00",
                    "propertyPlantAndEquipmentNet": "802000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40099000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "400325000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8385000.00",
                    "totalLiab": "218728000.00",
                    "totalStockholderEquity": "171858000.00",
                    "deferredLongTermLiab": "400000.00",
                    "otherCurrentLiab": "-25637000.00",
                    "commonStock": "313000.00",
                    "capitalStock": null,
                    "retainedEarnings": "69919000.00",
                    "otherLiab": "17666000.00",
                    "goodWill": "0.00",
                    "otherAssets": "97900000.00",
                    "cash": "21267000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "54667000.00",
                    "currentDeferredRevenue": "9752000.00",
                    "netDebt": "154945000.00",
                    "shortTermDebt": "-28965000.00",
                    "shortLongTermDebt": "3385000.00",
                    "shortLongTermDebtTotal": "176212000.00",
                    "otherStockholderEquity": "101626000.00",
                    "propertyPlantEquipment": "1629000.00",
                    "totalCurrentAssets": "307472000.00",
                    "longTermInvestments": "2768000.00",
                    "netTangibleAssets": "171858000.00",
                    "shortTermInvestments": "2768000.00",
                    "netReceivables": "3517000.00",
                    "longTermDebt": "162151000.00",
                    "inventory": "274303000.00",
                    "accountsPayable": "13551000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "9739000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "313000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "69919000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2027000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "92853000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "162151000.00",
                    "nonCurrentLiabilitiesOther": "7914000.00",
                    "nonCurrentLiabilitiesTotal": "164061000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "101626000.00",
                    "liabilitiesAndStockholdersEquity": "400325000.00",
                    "cashAndShortTermInvestments": "21267000.00",
                    "propertyPlantAndEquipmentGross": "1629000.00",
                    "propertyPlantAndEquipmentNet": "1629000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14712000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-26",
                    "currency_symbol": "USD",
                    "totalAssets": "15654000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2524000.00",
                    "totalLiab": "4601000.00",
                    "totalStockholderEquity": "18615000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "4262000.00",
                    "commonStock": "62000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-168328000.00",
                    "otherLiab": "10773000.00",
                    "goodWill": "0.00",
                    "otherAssets": "4350000.00",
                    "cash": "12605000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4312000.00",
                    "currentDeferredRevenue": "-15480000.00",
                    "netDebt": "31198000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "43803000.00",
                    "otherStockholderEquity": "186881000.00",
                    "propertyPlantEquipment": "865000.00",
                    "totalCurrentAssets": "15129000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1383000.00",
                    "netReceivables": null,
                    "longTermDebt": "26595000.00",
                    "inventory": "228777000.00",
                    "accountsPayable": "50000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "62000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "454000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "525000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "289000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "15654000.00",
                    "cashAndShortTermInvestments": "12605000.00",
                    "propertyPlantAndEquipmentGross": "71000.00",
                    "propertyPlantAndEquipmentNet": "71000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7751169.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-04-01",
                    "currency_symbol": "USD",
                    "totalAssets": "250423000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4034000.00",
                    "totalLiab": "195313000.00",
                    "totalStockholderEquity": "56230000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "2101000.00",
                    "commonStock": "62000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-129120000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "0.00",
                    "cash": "9323000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "185171000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "168780000.00",
                    "shortTermDebt": "171033000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "178103000.00",
                    "otherStockholderEquity": "185288000.00",
                    "propertyPlantEquipment": "209645000.00",
                    "totalCurrentAssets": "36056000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "56230000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "9256000.00",
                    "longTermDebt": "0.00",
                    "inventory": "13443000.00",
                    "accountsPayable": "11638000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "-1120000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-116668000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "62000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-129120000.00",
                    "treasuryStock": "-4316000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4722000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "214367000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "10142000.00",
                    "nonCurrentLiabilitiesTotal": "10142000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "189604000.00",
                    "liabilitiesAndStockholdersEquity": "250423000.00",
                    "cashAndShortTermInvestments": "9323000.00",
                    "propertyPlantAndEquipmentGross": "209645000.00",
                    "propertyPlantAndEquipmentNet": "209645000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7552495.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "299586000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2569000.00",
                    "totalLiab": "199644000.00",
                    "totalStockholderEquity": "94485000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "1622000.00",
                    "commonStock": "1221000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-89277000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "0.00",
                    "cash": "15139000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24452000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "169745000.00",
                    "shortTermDebt": "13450000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "184884000.00",
                    "otherStockholderEquity": "182541000.00",
                    "propertyPlantEquipment": "235888000.00",
                    "totalCurrentAssets": "57487000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "94485000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "13591000.00",
                    "longTermDebt": "0.00",
                    "inventory": "26188000.00",
                    "accountsPayable": "9380000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "5457000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-89392000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1221000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-89277000.00",
                    "treasuryStock": "-4316000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6211000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "242099000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "175192000.00",
                    "nonCurrentLiabilitiesTotal": "175192000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "186857000.00",
                    "liabilitiesAndStockholdersEquity": "299586000.00",
                    "cashAndShortTermInvestments": "15139000.00",
                    "propertyPlantAndEquipmentGross": "235888000.00",
                    "propertyPlantAndEquipmentNet": "235888000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6865114.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-29",
                    "currency_symbol": "USD",
                    "totalAssets": "331711000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4891000.00",
                    "totalLiab": "277289000.00",
                    "totalStockholderEquity": "54170000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2377000.00",
                    "commonStock": "333000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-80560000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "7428000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "52238000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "246670000.00",
                    "shortTermDebt": "33374000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "254098000.00",
                    "otherStockholderEquity": "134397000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "63810000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "27802000.00",
                    "longTermDebt": null,
                    "inventory": "23689000.00",
                    "accountsPayable": "16487000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-62403000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "333000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7823000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "267901000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "225051000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "331711000.00",
                    "cashAndShortTermInvestments": "7428000.00",
                    "propertyPlantAndEquipmentGross": "260078000.00",
                    "propertyPlantAndEquipmentNet": "260078000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1843241.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "346775000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2854000.00",
                    "totalLiab": "268880000.00",
                    "totalStockholderEquity": "72235000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2272000.00",
                    "commonStock": "333000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-60577000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6109000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "40830000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "251043000.00",
                    "shortTermDebt": "30492000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "257152000.00",
                    "otherStockholderEquity": "132721000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "53593000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "23745000.00",
                    "longTermDebt": null,
                    "inventory": "20885000.00",
                    "accountsPayable": "8066000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-242000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "333000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8820000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "293182000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "228050000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "346775000.00",
                    "cashAndShortTermInvestments": "6109000.00",
                    "propertyPlantAndEquipmentGross": "284362000.00",
                    "propertyPlantAndEquipmentNet": "284362000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1725124.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "365724000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2968000.00",
                    "totalLiab": "270965000.00",
                    "totalStockholderEquity": "80690000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12339000.00",
                    "commonStock": "334000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-46947000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "12299000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38157000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "225640000.00",
                    "shortTermDebt": "14544000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "237939000.00",
                    "otherStockholderEquity": "130044000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "46865000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "16669000.00",
                    "longTermDebt": null,
                    "inventory": "14929000.00",
                    "accountsPayable": "11274000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2741000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "334000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9494000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "318859000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "232808000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "365724000.00",
                    "cashAndShortTermInvestments": "12299000.00",
                    "propertyPlantAndEquipmentGross": "305350000.00",
                    "propertyPlantAndEquipmentNet": "305350000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1118010.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "344099000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "194000.00",
                    "totalLiab": "153629000.00",
                    "totalStockholderEquity": "121671000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12825000.00",
                    "commonStock": "334000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-6082000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "55987000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24814000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "68013000.00",
                    "shortTermDebt": "1560000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "124000000.00",
                    "otherStockholderEquity": "128369000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "56181000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "10429000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-950000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "334000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11133000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "287918000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "128815000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "344099000.00",
                    "cashAndShortTermInvestments": "55987000.00",
                    "propertyPlantAndEquipmentGross": "276785000.00",
                    "propertyPlantAndEquipmentNet": "276785000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "771709.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "121481412.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "469000.00",
                    "totalLiab": "22835489.00",
                    "totalStockholderEquity": "24619413.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2407000.00",
                    "commonStock": "10.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2333622.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "27238517.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19818402.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-27238517.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "26903413.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "27707815.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "17411000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5275.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10881184.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "93773597.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3017087.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "121481412.00",
                    "cashAndShortTermInvestments": "27238517.00",
                    "propertyPlantAndEquipmentGross": "82892413.00",
                    "propertyPlantAndEquipmentNet": "82892413.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1042971.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4688000.00",
                    "netBorrowings": "-46451000.00",
                    "totalCashFromFinancingActivities": "-65531000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "65839000.00",
                    "changeInCash": "-13952000.00",
                    "beginPeriodCashFlow": "190985000.00",
                    "endPeriodCashFlow": "177033000.00",
                    "totalCashFromOperatingActivities": "56267000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1082000.00",
                    "otherCashflowsFromInvestingActivities": "-3461000.00",
                    "dividendsPaid": "719000.00",
                    "changeToInventory": "-56465000.00",
                    "changeToAccountReceivables": "9164000.00",
                    "salePurchaseOfStock": "-7284000.00",
                    "otherCashflowsFromFinancingActivities": "-36077000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1227000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18820000.00",
                    "stockBasedCompensation": "4072000.00",
                    "otherNonCashItems": "4094000.00",
                    "freeCashFlow": "55040000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10653000.00",
                    "netBorrowings": "-18660000.00",
                    "totalCashFromFinancingActivities": "-53783000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "56560000.00",
                    "changeInCash": "15541000.00",
                    "beginPeriodCashFlow": "175444000.00",
                    "endPeriodCashFlow": "190985000.00",
                    "totalCashFromOperatingActivities": "79977000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1152000.00",
                    "otherCashflowsFromInvestingActivities": "-16725000.00",
                    "dividendsPaid": "719000.00",
                    "changeToInventory": "1188000.00",
                    "changeToAccountReceivables": "281000.00",
                    "salePurchaseOfStock": "-23034000.00",
                    "otherCashflowsFromFinancingActivities": "-10500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1574000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14005000.00",
                    "stockBasedCompensation": "1456000.00",
                    "otherNonCashItems": "34814000.00",
                    "freeCashFlow": "78403000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-29",
                    "currency_symbol": "USD",
                    "investments": "-7301000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7301000.00",
                    "netBorrowings": "47863000.00",
                    "totalCashFromFinancingActivities": "47145000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "83409000.00",
                    "changeInCash": "29651000.00",
                    "beginPeriodCashFlow": "145793000.00",
                    "endPeriodCashFlow": "175444000.00",
                    "totalCashFromOperatingActivities": "-10193000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1472000.00",
                    "otherCashflowsFromInvestingActivities": "-5477000.00",
                    "dividendsPaid": "718000.00",
                    "changeToInventory": "-122882000.00",
                    "changeToAccountReceivables": "1734000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "47863000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1824000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-97891000.00",
                    "stockBasedCompensation": "1344000.00",
                    "otherNonCashItems": "1473000.00",
                    "freeCashFlow": "-12017000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-30",
                    "currency_symbol": "USD",
                    "investments": "-13639000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13639000.00",
                    "netBorrowings": "3623000.00",
                    "totalCashFromFinancingActivities": "-50137000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "89331000.00",
                    "changeInCash": "10937000.00",
                    "beginPeriodCashFlow": "134856000.00",
                    "endPeriodCashFlow": "145793000.00",
                    "totalCashFromOperatingActivities": "74713000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1082000.00",
                    "otherCashflowsFromInvestingActivities": "-12952000.00",
                    "dividendsPaid": "719000.00",
                    "changeToInventory": "9917000.00",
                    "changeToAccountReceivables": "-29401000.00",
                    "salePurchaseOfStock": "-43817000.00",
                    "otherCashflowsFromFinancingActivities": "-9224000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "687000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22968000.00",
                    "stockBasedCompensation": "1390000.00",
                    "otherNonCashItems": "5878000.00",
                    "freeCashFlow": "74026000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-30",
                    "currency_symbol": "USD",
                    "investments": "-11961000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11961000.00",
                    "netBorrowings": "-49429000.00",
                    "totalCashFromFinancingActivities": "-81626000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "83925000.00",
                    "changeInCash": "-24840000.00",
                    "beginPeriodCashFlow": "159696000.00",
                    "endPeriodCashFlow": "134856000.00",
                    "totalCashFromOperatingActivities": "68747000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1405000.00",
                    "otherCashflowsFromInvestingActivities": "-11248000.00",
                    "dividendsPaid": "719000.00",
                    "changeToInventory": "-48489000.00",
                    "changeToAccountReceivables": "1262000.00",
                    "salePurchaseOfStock": "-16919000.00",
                    "otherCashflowsFromFinancingActivities": "-14559000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "713000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-24499000.00",
                    "stockBasedCompensation": "8133000.00",
                    "otherNonCashItems": "-217000.00",
                    "freeCashFlow": "68034000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "investments": "-6802000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6802000.00",
                    "netBorrowings": "39871000.00",
                    "totalCashFromFinancingActivities": "32915999.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "115185000.00",
                    "changeInCash": "55048000.00",
                    "beginPeriodCashFlow": "104648000.00",
                    "endPeriodCashFlow": "159696000.00",
                    "totalCashFromOperatingActivities": "28934000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1255000.00",
                    "otherCashflowsFromInvestingActivities": "32203000.00",
                    "dividendsPaid": "719000.00",
                    "changeToInventory": "-19385000.00",
                    "changeToAccountReceivables": "-2529000.00",
                    "salePurchaseOfStock": "-393000.00",
                    "otherCashflowsFromFinancingActivities": "-5002000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "883000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-94305000.00",
                    "stockBasedCompensation": "687000.00",
                    "otherNonCashItems": "6112000.00",
                    "freeCashFlow": "28051000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-30",
                    "currency_symbol": "USD",
                    "investments": "-23508000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-23508000.00",
                    "netBorrowings": "-12597000.00",
                    "totalCashFromFinancingActivities": "-23819000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "95898000.00",
                    "changeInCash": "-53528000.00",
                    "beginPeriodCashFlow": "158176000.00",
                    "endPeriodCashFlow": "104648000.00",
                    "totalCashFromOperatingActivities": "-6201000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1249000.00",
                    "otherCashflowsFromInvestingActivities": "-3488000.00",
                    "dividendsPaid": "718000.00",
                    "changeToInventory": "-125691000.00",
                    "changeToAccountReceivables": "3374000.00",
                    "salePurchaseOfStock": "-5445000.00",
                    "otherCashflowsFromFinancingActivities": "-5059000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1158000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-103647000.00",
                    "stockBasedCompensation": "550000.00",
                    "otherNonCashItems": "-251000.00",
                    "freeCashFlow": "-7359000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-31",
                    "currency_symbol": "USD",
                    "investments": "-3175000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3175000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-51319000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "115281000.00",
                    "changeInCash": "-52332000.00",
                    "beginPeriodCashFlow": "210508000.00",
                    "endPeriodCashFlow": "158176000.00",
                    "totalCashFromOperatingActivities": "2162000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1249000.00",
                    "otherCashflowsFromInvestingActivities": "-1793000.00",
                    "dividendsPaid": "719000.00",
                    "changeToInventory": "-136128000.00",
                    "changeToAccountReceivables": "-6073000.00",
                    "salePurchaseOfStock": "-38832000.00",
                    "otherCashflowsFromFinancingActivities": "-11752000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1382000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-115096000.00",
                    "stockBasedCompensation": "779000.00",
                    "otherNonCashItems": "-51000.00",
                    "freeCashFlow": "780000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-01",
                    "currency_symbol": "USD",
                    "investments": "61323000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "61323000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-51291000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "83301000.00",
                    "changeInCash": "11049000.00",
                    "beginPeriodCashFlow": "199459000.00",
                    "endPeriodCashFlow": "210508000.00",
                    "totalCashFromOperatingActivities": "1016999.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1126000.00",
                    "otherCashflowsFromInvestingActivities": "9023000.00",
                    "dividendsPaid": "719000.00",
                    "changeToInventory": "-122108000.00",
                    "changeToAccountReceivables": "2001999.00",
                    "salePurchaseOfStock": "-3758000.00",
                    "otherCashflowsFromFinancingActivities": "-8946000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "941999",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-85024000.00",
                    "stockBasedCompensation": "6365000.00",
                    "otherNonCashItems": "1614000.00",
                    "freeCashFlow": "75000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "investments": "-3350000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3350000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-23995000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "80359000.00",
                    "changeInCash": "-46702000.00",
                    "beginPeriodCashFlow": "246161000.00",
                    "endPeriodCashFlow": "199459000.00",
                    "totalCashFromOperatingActivities": "-19357000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1103000.00",
                    "otherCashflowsFromInvestingActivities": "337000.00",
                    "dividendsPaid": "719000.00",
                    "changeToInventory": "-70641000.00",
                    "changeToAccountReceivables": "-677000.00",
                    "salePurchaseOfStock": "-17693000.00",
                    "otherCashflowsFromFinancingActivities": "-5566000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3013000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-98561000.00",
                    "stockBasedCompensation": "420000.00",
                    "otherNonCashItems": "-2678000.00",
                    "freeCashFlow": "-22370000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-31",
                    "currency_symbol": "USD",
                    "investments": "-2167000.00",
                    "changeToLiabilities": "-899000.00",
                    "totalCashflowsFromInvestingActivities": "-2167000.00",
                    "netBorrowings": "-1592000.00",
                    "totalCashFromFinancingActivities": "-5405000.00",
                    "changeToOperatingActivities": "3629000.00",
                    "netIncome": "77111000.00",
                    "changeInCash": "14959000.00",
                    "beginPeriodCashFlow": "231202000.00",
                    "endPeriodCashFlow": "246161000.00",
                    "totalCashFromOperatingActivities": "22531000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "858000.00",
                    "otherCashflowsFromInvestingActivities": "-230000.00",
                    "dividendsPaid": "718000.00",
                    "changeToInventory": "-57540000.00",
                    "changeToAccountReceivables": "-3256000.00",
                    "salePurchaseOfStock": "-93000.00",
                    "otherCashflowsFromFinancingActivities": "-3002000.00",
                    "changeToNetincome": "7225000.00",
                    "capitalExpenditures": "1937000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-57708000.00",
                    "stockBasedCompensation": "367000.00",
                    "otherNonCashItems": "1903000.00",
                    "freeCashFlow": "20594000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-02",
                    "currency_symbol": "USD",
                    "investments": "-3460000.00",
                    "changeToLiabilities": "-2431000.00",
                    "totalCashflowsFromInvestingActivities": "-4731000.00",
                    "netBorrowings": "-16000.00",
                    "totalCashFromFinancingActivities": "-15215000.00",
                    "changeToOperatingActivities": "3629000.00",
                    "netIncome": "81064000.00",
                    "changeInCash": "35515000.00",
                    "beginPeriodCashFlow": "195687000.00",
                    "endPeriodCashFlow": "231202000.00",
                    "totalCashFromOperatingActivities": "55461000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "830000.00",
                    "otherCashflowsFromInvestingActivities": "-3460000.00",
                    "dividendsPaid": "719000.00",
                    "changeToInventory": "-31049000.00",
                    "changeToAccountReceivables": "-5513000.00",
                    "salePurchaseOfStock": "-12640000.00",
                    "otherCashflowsFromFinancingActivities": "-1840000.00",
                    "changeToNetincome": "-814000.00",
                    "capitalExpenditures": "1271000",
                    "changeReceivables": "199000.00",
                    "cashFlowsOtherOperating": "7662000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "35515000.00",
                    "changeInWorkingCapital": "-25656000.00",
                    "stockBasedCompensation": "467000.00",
                    "otherNonCashItems": "-1244000.00",
                    "freeCashFlow": "54190000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-03",
                    "currency_symbol": "USD",
                    "investments": "-1520000.00",
                    "changeToLiabilities": "18570000.00",
                    "totalCashflowsFromInvestingActivities": "-3101000.00",
                    "netBorrowings": "-20088000.00",
                    "totalCashFromFinancingActivities": "-49189000.00",
                    "changeToOperatingActivities": "3629000.00",
                    "netIncome": "68141000.00",
                    "changeInCash": "102417000.00",
                    "beginPeriodCashFlow": "93270000.00",
                    "endPeriodCashFlow": "195687000.00",
                    "totalCashFromOperatingActivities": "154707000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "754000.00",
                    "otherCashflowsFromInvestingActivities": "-1520000.00",
                    "dividendsPaid": "719000.00",
                    "changeToInventory": "49987000.00",
                    "changeToAccountReceivables": "-2898000.00",
                    "salePurchaseOfStock": "-15351000.00",
                    "otherCashflowsFromFinancingActivities": "8897000.00",
                    "changeToNetincome": "4038000.00",
                    "capitalExpenditures": "1581000",
                    "changeReceivables": "-1968000.00",
                    "cashFlowsOtherOperating": "15185000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "102417000.00",
                    "changeInWorkingCapital": "81764000.00",
                    "stockBasedCompensation": "5499000.00",
                    "otherNonCashItems": "-1451000.00",
                    "freeCashFlow": "153126000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-27",
                    "currency_symbol": "USD",
                    "investments": "-1531000.00",
                    "changeToLiabilities": "-9180000.00",
                    "totalCashflowsFromInvestingActivities": "-1531000.00",
                    "netBorrowings": "-25016000.00",
                    "totalCashFromFinancingActivities": "-31477000.00",
                    "changeToOperatingActivities": "-21057000.00",
                    "netIncome": "61164000.00",
                    "changeInCash": "26328000.00",
                    "beginPeriodCashFlow": "66942000.00",
                    "endPeriodCashFlow": "93270000.00",
                    "totalCashFromOperatingActivities": "59336000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "650000.00",
                    "otherCashflowsFromInvestingActivities": "-868000.00",
                    "dividendsPaid": "719000.00",
                    "changeToInventory": "30705000.00",
                    "changeToAccountReceivables": "1583000.00",
                    "salePurchaseOfStock": "101463000.00",
                    "otherCashflowsFromFinancingActivities": "-42205000.00",
                    "changeToNetincome": "1088000.00",
                    "capitalExpenditures": "663000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2051000.00",
                    "stockBasedCompensation": "148000.00",
                    "otherNonCashItems": "-3970000.00",
                    "freeCashFlow": "58673000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-02",
                    "currency_symbol": "USD",
                    "investments": "-2470000.00",
                    "changeToLiabilities": "4556000.00",
                    "totalCashflowsFromInvestingActivities": "-2747000.00",
                    "netBorrowings": "7984000.00",
                    "totalCashFromFinancingActivities": "-1885000.00",
                    "changeToOperatingActivities": "-14247000.00",
                    "netIncome": "80633000.00",
                    "changeInCash": "-22712000.00",
                    "beginPeriodCashFlow": "89654000.00",
                    "endPeriodCashFlow": "66942000.00",
                    "totalCashFromOperatingActivities": "-18080000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "592000.00",
                    "otherCashflowsFromInvestingActivities": "-2470000.00",
                    "dividendsPaid": "718000.00",
                    "changeToInventory": "-83519000.00",
                    "changeToAccountReceivables": "-411000.00",
                    "salePurchaseOfStock": "-9151000.00",
                    "otherCashflowsFromFinancingActivities": "133000000.00",
                    "changeToNetincome": "-2916000.00",
                    "capitalExpenditures": "277000",
                    "changeReceivables": "-411000.00",
                    "cashFlowsOtherOperating": "-17015000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-22712000.00",
                    "changeInWorkingCapital": "-97054000.00",
                    "stockBasedCompensation": "212000.00",
                    "otherNonCashItems": "-2463000.00",
                    "freeCashFlow": "-18357000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-03",
                    "currency_symbol": "USD",
                    "investments": "-1127000.00",
                    "changeToLiabilities": "9373000.00",
                    "totalCashflowsFromInvestingActivities": "-1751000.00",
                    "netBorrowings": "14986000.00",
                    "totalCashFromFinancingActivities": "-52244000.00",
                    "changeToOperatingActivities": "-2773000.00",
                    "netIncome": "108004000.00",
                    "changeInCash": "9419000.00",
                    "beginPeriodCashFlow": "80235000.00",
                    "endPeriodCashFlow": "89654000.00",
                    "totalCashFromOperatingActivities": "63414000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "500000.00",
                    "otherCashflowsFromInvestingActivities": "-1127000.00",
                    "dividendsPaid": "719000.00",
                    "changeToInventory": "-41355000.00",
                    "changeToAccountReceivables": "222000.00",
                    "salePurchaseOfStock": "-66510999.00",
                    "otherCashflowsFromFinancingActivities": "-1.00",
                    "changeToNetincome": "-4629000.00",
                    "capitalExpenditures": "624000",
                    "changeReceivables": "222000.00",
                    "cashFlowsOtherOperating": "-8701000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "9419000.00",
                    "changeInWorkingCapital": "-40576000.00",
                    "stockBasedCompensation": "194000.00",
                    "otherNonCashItems": "-4708000.00",
                    "freeCashFlow": "62790000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-03",
                    "currency_symbol": "USD",
                    "investments": "-448000.00",
                    "changeToLiabilities": "39534000.00",
                    "totalCashflowsFromInvestingActivities": "-448000.00",
                    "netBorrowings": "34372000.00",
                    "totalCashFromFinancingActivities": "1123000.00",
                    "changeToOperatingActivities": "33066000.00",
                    "netIncome": "64196000.00",
                    "changeInCash": "-13319000.00",
                    "beginPeriodCashFlow": "93554000.00",
                    "endPeriodCashFlow": "80235000.00",
                    "totalCashFromOperatingActivities": "-13994000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "625000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "655000.00",
                    "changeToInventory": "-123429000.00",
                    "changeToAccountReceivables": "-179000.00",
                    "salePurchaseOfStock": "-25801000.00",
                    "otherCashflowsFromFinancingActivities": "-6879000.00",
                    "changeToNetincome": "451000.00",
                    "capitalExpenditures": "448000",
                    "changeReceivables": "-179000.00",
                    "cashFlowsOtherOperating": "4808000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-13319000.00",
                    "changeInWorkingCapital": "-79325000.00",
                    "stockBasedCompensation": "2923000.00",
                    "otherNonCashItems": "-2413000.00",
                    "freeCashFlow": "-14442000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "investments": "-243000.00",
                    "changeToLiabilities": "-5848000.00",
                    "totalCashflowsFromInvestingActivities": "-243000.00",
                    "netBorrowings": "-24019000.00",
                    "totalCashFromFinancingActivities": "18677000.00",
                    "changeToOperatingActivities": "-6854000.00",
                    "netIncome": "67077000.00",
                    "changeInCash": "40551000.00",
                    "beginPeriodCashFlow": "53003000.00",
                    "endPeriodCashFlow": "93554000.00",
                    "totalCashFromOperatingActivities": "22117000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "669000.00",
                    "otherCashflowsFromInvestingActivities": "-8000.00",
                    "dividendsPaid": "655000.00",
                    "changeToInventory": "-33184000.00",
                    "changeToAccountReceivables": "158000.00",
                    "salePurchaseOfStock": "42802000.00",
                    "otherCashflowsFromFinancingActivities": "-5000000.00",
                    "changeToNetincome": "-3130000.00",
                    "capitalExpenditures": "243000",
                    "changeReceivables": "158000.00",
                    "cashFlowsOtherOperating": "-3625000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "40551000.00",
                    "changeInWorkingCapital": "-42512000.00",
                    "stockBasedCompensation": "161000.00",
                    "otherNonCashItems": "-2913000.00",
                    "freeCashFlow": "21874000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-02",
                    "currency_symbol": "USD",
                    "investments": "-315000.00",
                    "changeToLiabilities": "9695000.00",
                    "totalCashflowsFromInvestingActivities": "-303000.00",
                    "netBorrowings": "-8013000.00",
                    "totalCashFromFinancingActivities": "-8013000.00",
                    "changeToOperatingActivities": "15544000.00",
                    "netIncome": "51260000.00",
                    "changeInCash": "-4112000.00",
                    "beginPeriodCashFlow": "57115000.00",
                    "endPeriodCashFlow": "53003000.00",
                    "totalCashFromOperatingActivities": "4204000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "681000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "655000.00",
                    "changeToInventory": "-63930000.00",
                    "changeToAccountReceivables": "-22000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1000.00",
                    "changeToNetincome": "-2037000.00",
                    "capitalExpenditures": "303000",
                    "changeReceivables": "-22000.00",
                    "cashFlowsOtherOperating": "8569000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4112000.00",
                    "changeInWorkingCapital": "-45855000.00",
                    "stockBasedCompensation": "161000.00",
                    "otherNonCashItems": "-2043000.00",
                    "freeCashFlow": "3901000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-03",
                    "currency_symbol": "USD",
                    "investments": "1000.00",
                    "changeToLiabilities": "6761000.00",
                    "totalCashflowsFromInvestingActivities": "-736000.00",
                    "netBorrowings": "127115000.00",
                    "totalCashFromFinancingActivities": "125105000.00",
                    "changeToOperatingActivities": "9992000.00",
                    "netIncome": "58283000.00",
                    "changeInCash": "13677000.00",
                    "beginPeriodCashFlow": "43438000.00",
                    "endPeriodCashFlow": "57115000.00",
                    "totalCashFromOperatingActivities": "-110692000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "553000.00",
                    "otherCashflowsFromInvestingActivities": "1000.00",
                    "dividendsPaid": "655000.00",
                    "changeToInventory": "-185122000.00",
                    "changeToAccountReceivables": "3288000.00",
                    "salePurchaseOfStock": "-1712000.00",
                    "otherCashflowsFromFinancingActivities": "-2010000.00",
                    "changeToNetincome": "4307000.00",
                    "capitalExpenditures": "737000",
                    "changeReceivables": "554000.00",
                    "cashFlowsOtherOperating": "38686000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "13677000.00",
                    "changeInWorkingCapital": "-167447000.00",
                    "stockBasedCompensation": "173000.00",
                    "otherNonCashItems": "-2254000.00",
                    "freeCashFlow": "-111429000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-04",
                    "currency_symbol": "USD",
                    "investments": "-9000.00",
                    "changeToLiabilities": "24298000.00",
                    "totalCashflowsFromInvestingActivities": "-749000.00",
                    "netBorrowings": "19399000.00",
                    "totalCashFromFinancingActivities": "18565000.00",
                    "changeToOperatingActivities": "26646000.00",
                    "netIncome": "27761000.00",
                    "changeInCash": "9803000.00",
                    "beginPeriodCashFlow": "33635000.00",
                    "endPeriodCashFlow": "43438000.00",
                    "totalCashFromOperatingActivities": "-8013000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "841000.00",
                    "otherCashflowsFromInvestingActivities": "-9000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-76034000.00",
                    "changeToAccountReceivables": "-2337000.00",
                    "salePurchaseOfStock": "-834000.00",
                    "otherCashflowsFromFinancingActivities": "-595000.00",
                    "changeToNetincome": "578000.00",
                    "capitalExpenditures": "740000",
                    "changeReceivables": "-2337000.00",
                    "cashFlowsOtherOperating": "-19014000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "9803000.00",
                    "changeInWorkingCapital": "-37246000.00",
                    "stockBasedCompensation": "2583000.00",
                    "otherNonCashItems": "-1952000.00",
                    "freeCashFlow": "-8753000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-08",
                    "currency_symbol": "USD",
                    "investments": "-84000.00",
                    "changeToLiabilities": "-8037000.00",
                    "totalCashflowsFromInvestingActivities": "-1244000.00",
                    "netBorrowings": "50466000.00",
                    "totalCashFromFinancingActivities": "13028000.00",
                    "changeToOperatingActivities": "2571000.00",
                    "netIncome": "30290000.00",
                    "changeInCash": "-17214000.00",
                    "beginPeriodCashFlow": "50849000.00",
                    "endPeriodCashFlow": "33635000.00",
                    "totalCashFromOperatingActivities": "-28998000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1205000.00",
                    "otherCashflowsFromInvestingActivities": "-84000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-65082000.00",
                    "changeToAccountReceivables": "427000.00",
                    "salePurchaseOfStock": "1905000.00",
                    "otherCashflowsFromFinancingActivities": "-465000.00",
                    "changeToNetincome": "594000.00",
                    "capitalExpenditures": "1160000",
                    "changeReceivables": "427000.00",
                    "cashFlowsOtherOperating": "17528000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-17214000.00",
                    "changeInWorkingCapital": "-60690000.00",
                    "stockBasedCompensation": "139000.00",
                    "otherNonCashItems": "57000.00",
                    "freeCashFlow": "-30158000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-29",
                    "currency_symbol": "USD",
                    "investments": "-9857000.00",
                    "changeToLiabilities": "4861000.00",
                    "totalCashflowsFromInvestingActivities": "-10415000.00",
                    "netBorrowings": "-52618000.00",
                    "totalCashFromFinancingActivities": "-15180000.00",
                    "changeToOperatingActivities": "13977000.00",
                    "netIncome": "35954000.00",
                    "changeInCash": "-472000.00",
                    "beginPeriodCashFlow": "51321000.00",
                    "endPeriodCashFlow": "50849000.00",
                    "totalCashFromOperatingActivities": "25123000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "922000.00",
                    "otherCashflowsFromInvestingActivities": "-9857000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-28061000.00",
                    "changeToAccountReceivables": "8836000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-62000.00",
                    "changeToNetincome": "-1319000.00",
                    "capitalExpenditures": "558000",
                    "changeReceivables": "8836000.00",
                    "cashFlowsOtherOperating": "-13413000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-472000.00",
                    "changeInWorkingCapital": "-10843000.00",
                    "stockBasedCompensation": "139000.00",
                    "otherNonCashItems": "-1049000.00",
                    "freeCashFlow": "24565000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-04",
                    "currency_symbol": "USD",
                    "investments": "-490000.00",
                    "changeToLiabilities": "5275000.00",
                    "totalCashflowsFromInvestingActivities": "-616000.00",
                    "netBorrowings": "-94751000.00",
                    "totalCashFromFinancingActivities": "-98537000.00",
                    "changeToOperatingActivities": "-1136000.00",
                    "netIncome": "34837000.00",
                    "changeInCash": "-61310000.00",
                    "beginPeriodCashFlow": "112631000.00",
                    "endPeriodCashFlow": "51321000.00",
                    "totalCashFromOperatingActivities": "37843000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "912000.00",
                    "otherCashflowsFromInvestingActivities": "-490000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "19682000.00",
                    "changeToAccountReceivables": "-2643000.00",
                    "salePurchaseOfStock": "-3786000.00",
                    "otherCashflowsFromFinancingActivities": "-3786000.00",
                    "changeToNetincome": "-3468000.00",
                    "capitalExpenditures": "126000",
                    "changeReceivables": "-8466000.00",
                    "cashFlowsOtherOperating": "-2278000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-61310000.00",
                    "changeInWorkingCapital": "12737000.00",
                    "stockBasedCompensation": "85000.00",
                    "otherNonCashItems": "-10613000.00",
                    "freeCashFlow": "37717000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "investments": "-1054000.00",
                    "changeToLiabilities": "8138000.00",
                    "totalCashflowsFromInvestingActivities": "-1054000.00",
                    "netBorrowings": "78000000.00",
                    "totalCashFromFinancingActivities": "74838000.00",
                    "changeToOperatingActivities": "-3550000.00",
                    "netIncome": "16716000.00",
                    "changeInCash": "74946000.00",
                    "beginPeriodCashFlow": "37685000.00",
                    "endPeriodCashFlow": "112631000.00",
                    "totalCashFromOperatingActivities": "1162000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "627000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "2970000.00",
                    "changeToInventory": "-16884000.00",
                    "changeToAccountReceivables": "-1301000.00",
                    "salePurchaseOfStock": "-592000.00",
                    "otherCashflowsFromFinancingActivities": "-192000.00",
                    "changeToNetincome": "826000.00",
                    "capitalExpenditures": "1054000",
                    "changeReceivables": "-1301000.00",
                    "cashFlowsOtherOperating": "-4222000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "74946000.00",
                    "changeInWorkingCapital": "-20447000.00",
                    "stockBasedCompensation": "1734000.00",
                    "otherNonCashItems": "2532000.00",
                    "freeCashFlow": "108000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-06",
                    "currency_symbol": "USD",
                    "investments": "-5300000.00",
                    "changeToLiabilities": "-14339000.00",
                    "totalCashflowsFromInvestingActivities": "-2431000.00",
                    "netBorrowings": "-292000.00",
                    "totalCashFromFinancingActivities": "-292000.00",
                    "changeToOperatingActivities": "-9868000.00",
                    "netIncome": "15920000.00",
                    "changeInCash": "-3547000.00",
                    "beginPeriodCashFlow": "41232000.00",
                    "endPeriodCashFlow": "37685000.00",
                    "totalCashFromOperatingActivities": "-823999.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "636000.00",
                    "otherCashflowsFromInvestingActivities": "-5300000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-12578000.00",
                    "changeToAccountReceivables": "4790000.00",
                    "salePurchaseOfStock": "2186000.00",
                    "otherCashflowsFromFinancingActivities": "3308000.00",
                    "changeToNetincome": "3294000.00",
                    "capitalExpenditures": "731000",
                    "changeReceivables": "4790000.00",
                    "cashFlowsOtherOperating": "-175000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3547000.00",
                    "changeInWorkingCapital": "-22302000.00",
                    "stockBasedCompensation": "156000.00",
                    "otherNonCashItems": "4391000.00",
                    "freeCashFlow": "-1555000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-08",
                    "currency_symbol": "USD",
                    "investments": "-695000.00",
                    "changeToLiabilities": "8229000.00",
                    "totalCashflowsFromInvestingActivities": "-695000.00",
                    "netBorrowings": "5318000.00",
                    "totalCashFromFinancingActivities": "3520000.00",
                    "changeToOperatingActivities": "-4916000.00",
                    "netIncome": "19139000.00",
                    "changeInCash": "2380000.00",
                    "beginPeriodCashFlow": "38852000.00",
                    "endPeriodCashFlow": "41232000.00",
                    "totalCashFromOperatingActivities": "-445000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "765000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-20745000.00",
                    "changeToAccountReceivables": "-4961000.00",
                    "salePurchaseOfStock": "-1798000.00",
                    "otherCashflowsFromFinancingActivities": "-1682000.00",
                    "changeToNetincome": "545000.00",
                    "capitalExpenditures": "695000",
                    "changeReceivables": "-4501000.00",
                    "cashFlowsOtherOperating": "-3877000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2380000.00",
                    "changeInWorkingCapital": "-20894000.00",
                    "stockBasedCompensation": "208000.00",
                    "otherNonCashItems": "187000.00",
                    "freeCashFlow": "-1140000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-08",
                    "currency_symbol": "USD",
                    "investments": "-572000.00",
                    "changeToLiabilities": "894000.00",
                    "totalCashflowsFromInvestingActivities": "-572000.00",
                    "netBorrowings": "26000000.00",
                    "totalCashFromFinancingActivities": "24373000.00",
                    "changeToOperatingActivities": "-1304000.00",
                    "netIncome": "16124000.00",
                    "changeInCash": "12238000.00",
                    "beginPeriodCashFlow": "26614000.00",
                    "endPeriodCashFlow": "38852000.00",
                    "totalCashFromOperatingActivities": "-11563000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "790000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "258000.00",
                    "changeToInventory": "-28927000.00",
                    "changeToAccountReceivables": "-3451000.00",
                    "salePurchaseOfStock": "-328000.00",
                    "otherCashflowsFromFinancingActivities": "-1299000.00",
                    "changeToNetincome": "208000.00",
                    "capitalExpenditures": "572000",
                    "changeReceivables": "-2236000.00",
                    "cashFlowsOtherOperating": "1584000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "12238000.00",
                    "changeInWorkingCapital": "-27353000.00",
                    "stockBasedCompensation": "190000.00",
                    "otherNonCashItems": "-2825000.00",
                    "freeCashFlow": "-12135000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-06",
                    "currency_symbol": "USD",
                    "investments": "-571000.00",
                    "changeToLiabilities": "-3239000.00",
                    "totalCashflowsFromInvestingActivities": "-571000.00",
                    "netBorrowings": "6000000.00",
                    "totalCashFromFinancingActivities": "-5339000.00",
                    "changeToOperatingActivities": "2463000.00",
                    "netIncome": "11491000.00",
                    "changeInCash": "-15141000.00",
                    "beginPeriodCashFlow": "41755000.00",
                    "endPeriodCashFlow": "26614000.00",
                    "totalCashFromOperatingActivities": "-9231000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "888000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "1000.00",
                    "changeToInventory": "-21720000.00",
                    "changeToAccountReceivables": "2069000.00",
                    "salePurchaseOfStock": "-60000.00",
                    "otherCashflowsFromFinancingActivities": "-11279000.00",
                    "changeToNetincome": "-438000.00",
                    "capitalExpenditures": "571000",
                    "changeReceivables": "2069000.00",
                    "cashFlowsOtherOperating": "1718000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-15141000.00",
                    "changeInWorkingCapital": "-21172000.00",
                    "stockBasedCompensation": "1637000.00",
                    "otherNonCashItems": "-1120000.00",
                    "freeCashFlow": "-9802000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-5186000.00",
                    "totalCashflowsFromInvestingActivities": "-1444000.00",
                    "netBorrowings": "313000.00",
                    "totalCashFromFinancingActivities": "-664000.00",
                    "changeToOperatingActivities": "5131000.00",
                    "netIncome": "16928000.00",
                    "changeInCash": "-3259000.00",
                    "beginPeriodCashFlow": "45014000.00",
                    "endPeriodCashFlow": "41755000.00",
                    "totalCashFromOperatingActivities": "-1151000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1139000.00",
                    "otherCashflowsFromInvestingActivities": "25347000.00",
                    "dividendsPaid": "1000.00",
                    "changeToInventory": "-20657000.00",
                    "changeToAccountReceivables": "-784000.00",
                    "salePurchaseOfStock": "-981000.00",
                    "otherCashflowsFromFinancingActivities": "10108000.00",
                    "changeToNetincome": "5999000.00",
                    "capitalExpenditures": "1444000",
                    "changeReceivables": "-784000.00",
                    "cashFlowsOtherOperating": "1410000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3259000.00",
                    "changeInWorkingCapital": "-25217000.00",
                    "stockBasedCompensation": "177000.00",
                    "otherNonCashItems": "2230000.00",
                    "freeCashFlow": "-2595000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "17729000.00",
                    "totalCashflowsFromInvestingActivities": "-2103000.00",
                    "netBorrowings": "32263000.00",
                    "totalCashFromFinancingActivities": "31940000.00",
                    "changeToOperatingActivities": "3729000.00",
                    "netIncome": "15373000.00",
                    "changeInCash": "3813000.00",
                    "beginPeriodCashFlow": "41201000.00",
                    "endPeriodCashFlow": "45014000.00",
                    "totalCashFromOperatingActivities": "-26024000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "766000.00",
                    "otherCashflowsFromInvestingActivities": "-1514000.00",
                    "dividendsPaid": "323000.00",
                    "changeToInventory": "-65195000.00",
                    "changeToAccountReceivables": "2146000.00",
                    "salePurchaseOfStock": "-323000.00",
                    "otherCashflowsFromFinancingActivities": "-78000.00",
                    "changeToNetincome": "1660000.00",
                    "capitalExpenditures": "589000",
                    "changeReceivables": "2146000.00",
                    "cashFlowsOtherOperating": "1497000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3813000.00",
                    "changeInWorkingCapital": "-43823000.00",
                    "stockBasedCompensation": "176000.00",
                    "otherNonCashItems": "-1316000.00",
                    "freeCashFlow": "-26613000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-06",
                    "currency_symbol": "USD",
                    "investments": "-755000.00",
                    "changeToLiabilities": "958000.00",
                    "totalCashflowsFromInvestingActivities": "-26679000.00",
                    "netBorrowings": "23340000.00",
                    "totalCashFromFinancingActivities": "20962000.00",
                    "changeToOperatingActivities": "3343000.00",
                    "netIncome": "18995000.00",
                    "changeInCash": "2353000.00",
                    "beginPeriodCashFlow": "38848000.00",
                    "endPeriodCashFlow": "41201000.00",
                    "totalCashFromOperatingActivities": "8070000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "636000.00",
                    "otherCashflowsFromInvestingActivities": "-26102000.00",
                    "dividendsPaid": "2378000.00",
                    "changeToInventory": "-9491000.00",
                    "changeToAccountReceivables": "-4448000.00",
                    "salePurchaseOfStock": "-2378000.00",
                    "otherCashflowsFromFinancingActivities": "-2528000.00",
                    "changeToNetincome": "4028000.00",
                    "capitalExpenditures": "577000",
                    "changeReceivables": "-4448000.00",
                    "cashFlowsOtherOperating": "-2560000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2353000.00",
                    "changeInWorkingCapital": "-15541000.00",
                    "stockBasedCompensation": "173000.00",
                    "otherNonCashItems": "-1082000.00",
                    "freeCashFlow": "7493000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-07",
                    "currency_symbol": "USD",
                    "investments": "-755000.00",
                    "changeToLiabilities": "-3056000.00",
                    "totalCashflowsFromInvestingActivities": "-601000.00",
                    "netBorrowings": "27988000.00",
                    "totalCashFromFinancingActivities": "19531000.00",
                    "changeToOperatingActivities": "-1897000.00",
                    "netIncome": "13239000.00",
                    "changeInCash": "-1441000.00",
                    "beginPeriodCashFlow": "40289000.00",
                    "endPeriodCashFlow": "38848000.00",
                    "totalCashFromOperatingActivities": "-20371000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "402000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "8045000.00",
                    "changeToInventory": "-33948000.00",
                    "changeToAccountReceivables": "57000.00",
                    "salePurchaseOfStock": "-412000.00",
                    "otherCashflowsFromFinancingActivities": "-412000.00",
                    "changeToNetincome": "3856000.00",
                    "capitalExpenditures": "601000",
                    "changeReceivables": "57000.00",
                    "cashFlowsOtherOperating": "-969000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1441000.00",
                    "changeInWorkingCapital": "-37916000.00",
                    "stockBasedCompensation": "1248000.00",
                    "otherNonCashItems": "-775000.00",
                    "freeCashFlow": "-20972000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-12",
                    "currency_symbol": "USD",
                    "investments": "-45000.00",
                    "changeToLiabilities": "6734000.00",
                    "totalCashflowsFromInvestingActivities": "-167000.00",
                    "netBorrowings": "11722000.00",
                    "totalCashFromFinancingActivities": "10566000.00",
                    "changeToOperatingActivities": "5893000.00",
                    "netIncome": "-4379000.00",
                    "changeInCash": "15201000.00",
                    "beginPeriodCashFlow": "25088000.00",
                    "endPeriodCashFlow": "40289000.00",
                    "totalCashFromOperatingActivities": "4802000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "87000.00",
                    "otherCashflowsFromInvestingActivities": "-45000.00",
                    "dividendsPaid": "1156000.00",
                    "changeToInventory": "-24813000.00",
                    "changeToAccountReceivables": "203000.00",
                    "salePurchaseOfStock": "-10896000.00",
                    "otherCashflowsFromFinancingActivities": "27000000.00",
                    "changeToNetincome": "23794000.00",
                    "capitalExpenditures": "122000",
                    "changeReceivables": "203000.00",
                    "cashFlowsOtherOperating": "3176000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "15201000.00",
                    "changeInWorkingCapital": "-14700000.00",
                    "stockBasedCompensation": "329000.00",
                    "otherNonCashItems": "-1063000.00",
                    "freeCashFlow": "4680000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-06",
                    "currency_symbol": "USD",
                    "investments": "-241000.00",
                    "changeToLiabilities": "5477000.00",
                    "totalCashflowsFromInvestingActivities": "-268000.00",
                    "netBorrowings": "20991000.00",
                    "totalCashFromFinancingActivities": "20866000.00",
                    "changeToOperatingActivities": "1112000.00",
                    "netIncome": "11928000.00",
                    "changeInCash": "-6683000.00",
                    "beginPeriodCashFlow": "31771000.00",
                    "endPeriodCashFlow": "25088000.00",
                    "totalCashFromOperatingActivities": "-27281000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "66000.00",
                    "otherCashflowsFromInvestingActivities": "-241000.00",
                    "dividendsPaid": "270000.00",
                    "changeToInventory": "-44856000.00",
                    "changeToAccountReceivables": "573000.00",
                    "salePurchaseOfStock": "-125000.00",
                    "otherCashflowsFromFinancingActivities": "-237000.00",
                    "changeToNetincome": "4208000.00",
                    "capitalExpenditures": "27000",
                    "changeReceivables": "573000.00",
                    "cashFlowsOtherOperating": "-4677000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-6683000.00",
                    "changeInWorkingCapital": "-43483000.00",
                    "stockBasedCompensation": "170000.00",
                    "otherNonCashItems": "-709000.00",
                    "freeCashFlow": "-27308000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-07",
                    "currency_symbol": "USD",
                    "investments": "-241000.00",
                    "changeToLiabilities": "4956000.00",
                    "totalCashflowsFromInvestingActivities": "0.00",
                    "netBorrowings": "11490000.00",
                    "totalCashFromFinancingActivities": "6822000.00",
                    "changeToOperatingActivities": "-1047000.00",
                    "netIncome": "9431000.00",
                    "changeInCash": "-6061000.00",
                    "beginPeriodCashFlow": "37832000.00",
                    "endPeriodCashFlow": "31771000.00",
                    "totalCashFromOperatingActivities": "-12883000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "84000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "4873000.00",
                    "changeToInventory": "-28901000.00",
                    "changeToAccountReceivables": "487000.00",
                    "salePurchaseOfStock": "-4668000.00",
                    "otherCashflowsFromFinancingActivities": "135000.00",
                    "changeToNetincome": "3849000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "487000.00",
                    "cashFlowsOtherOperating": "-2777000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-6061000.00",
                    "changeInWorkingCapital": "-26235000.00",
                    "stockBasedCompensation": "160000.00",
                    "otherNonCashItems": "160000.00",
                    "freeCashFlow": "-12883000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-08",
                    "currency_symbol": "USD",
                    "investments": "-241000.00",
                    "changeToLiabilities": "1608000.00",
                    "totalCashflowsFromInvestingActivities": "0.00",
                    "netBorrowings": "-13225000.00",
                    "totalCashFromFinancingActivities": "-18320000.00",
                    "changeToOperatingActivities": "-1363000.00",
                    "netIncome": "8226000.00",
                    "changeInCash": "-1770000.00",
                    "beginPeriodCashFlow": "39602000.00",
                    "endPeriodCashFlow": "37832000.00",
                    "totalCashFromOperatingActivities": "16550000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "88000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "4597000.00",
                    "changeToInventory": "3152000.00",
                    "changeToAccountReceivables": "-420000.00",
                    "salePurchaseOfStock": "-586000.00",
                    "otherCashflowsFromFinancingActivities": "-498000.00",
                    "changeToNetincome": "5247000.00",
                    "capitalExpenditures": "115000",
                    "changeReceivables": "-420000.00",
                    "cashFlowsOtherOperating": "-1363000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1770000.00",
                    "changeInWorkingCapital": "2977000.00",
                    "stockBasedCompensation": "1912000.00",
                    "otherNonCashItems": "1912000.00",
                    "freeCashFlow": "16550000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-13",
                    "currency_symbol": "USD",
                    "investments": "-286000.00",
                    "changeToLiabilities": "-18760000.00",
                    "totalCashflowsFromInvestingActivities": "-115000.00",
                    "netBorrowings": "-5265000.00",
                    "totalCashFromFinancingActivities": "-5883000.00",
                    "changeToOperatingActivities": "16764000.00",
                    "netIncome": "13100000.00",
                    "changeInCash": "15403000.00",
                    "beginPeriodCashFlow": "19754000.00",
                    "endPeriodCashFlow": "35157000.00",
                    "totalCashFromOperatingActivities": "21401000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "87000.00",
                    "otherCashflowsFromInvestingActivities": "-458000.00",
                    "dividendsPaid": "9130000.00",
                    "changeToInventory": "3054000.00",
                    "changeToAccountReceivables": "-381000.00",
                    "salePurchaseOfStock": "-9748000.00",
                    "otherCashflowsFromFinancingActivities": "8512000.00",
                    "changeToNetincome": "4974000.00",
                    "capitalExpenditures": "115000",
                    "changeReceivables": "-381000.00",
                    "cashFlowsOtherOperating": "19327000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "15403000.00",
                    "changeInWorkingCapital": "3240000.00",
                    "stockBasedCompensation": "304000.00",
                    "otherNonCashItems": "304000.00",
                    "freeCashFlow": "21286000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "26262000.00",
                    "totalCashflowsFromInvestingActivities": "-179000.00",
                    "netBorrowings": "18712000.00",
                    "totalCashFromFinancingActivities": "16444000.00",
                    "changeToOperatingActivities": "-24165000.00",
                    "netIncome": "8165000.00",
                    "changeInCash": "-4359000.00",
                    "beginPeriodCashFlow": "24113000.00",
                    "endPeriodCashFlow": "19754000.00",
                    "totalCashFromOperatingActivities": "-20624000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "78000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "2838000.00",
                    "changeToInventory": "-36072000.00",
                    "changeToAccountReceivables": "119000.00",
                    "salePurchaseOfStock": "-2268000.00",
                    "otherCashflowsFromFinancingActivities": "570000.00",
                    "changeToNetincome": "3539000.00",
                    "capitalExpenditures": "179000",
                    "changeReceivables": "119000.00",
                    "cashFlowsOtherOperating": "-22715000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4359000.00",
                    "changeInWorkingCapital": "-32406000.00",
                    "stockBasedCompensation": "146000.00",
                    "otherNonCashItems": "146000.00",
                    "freeCashFlow": "-20803000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2862000.00",
                    "totalCashflowsFromInvestingActivities": "-157000.00",
                    "netBorrowings": "-4987000.00",
                    "totalCashFromFinancingActivities": "-9656000.00",
                    "changeToOperatingActivities": "-1157000.00",
                    "netIncome": "9418000.00",
                    "changeInCash": "-344000.00",
                    "beginPeriodCashFlow": "24457000.00",
                    "endPeriodCashFlow": "24113000.00",
                    "totalCashFromOperatingActivities": "9469000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "65000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "4792000.00",
                    "changeToInventory": "-8764000.00",
                    "changeToAccountReceivables": "1940000.00",
                    "salePurchaseOfStock": "-4669000.00",
                    "otherCashflowsFromFinancingActivities": "123000.00",
                    "changeToNetincome": "4244000.00",
                    "capitalExpenditures": "157000",
                    "changeReceivables": "1940000.00",
                    "cashFlowsOtherOperating": "-296000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-344000.00",
                    "changeInWorkingCapital": "-4258000.00",
                    "stockBasedCompensation": "589000.00",
                    "otherNonCashItems": "589000.00",
                    "freeCashFlow": "9312000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "6940000.00",
                    "totalCashflowsFromInvestingActivities": "-7000.00",
                    "netBorrowings": "19830000.00",
                    "totalCashFromFinancingActivities": "20558000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4490000.00",
                    "changeInCash": "3250000.00",
                    "beginPeriodCashFlow": "21207000.00",
                    "endPeriodCashFlow": "24457000.00",
                    "totalCashFromOperatingActivities": "-17301000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "56000.00",
                    "otherCashflowsFromInvestingActivities": "-7000.00",
                    "dividendsPaid": "1500000.00",
                    "changeToInventory": "-32499000.00",
                    "changeToAccountReceivables": "-812000.00",
                    "salePurchaseOfStock": "728000.00",
                    "otherCashflowsFromFinancingActivities": "2228000.00",
                    "changeToNetincome": "1674000.00",
                    "capitalExpenditures": "7000",
                    "changeReceivables": "-812000.00",
                    "cashFlowsOtherOperating": "2850000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3250000.00",
                    "changeInWorkingCapital": "-23521000.00",
                    "stockBasedCompensation": "245000.00",
                    "otherNonCashItems": "245000.00",
                    "freeCashFlow": "-17308000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-30",
                    "currency_symbol": "USD",
                    "investments": "-286000.00",
                    "changeToLiabilities": "-2202000.00",
                    "totalCashflowsFromInvestingActivities": "691000.00",
                    "netBorrowings": "32239000.00",
                    "totalCashFromFinancingActivities": "30898000.00",
                    "changeToOperatingActivities": "-19335000.00",
                    "netIncome": "7067000.00",
                    "changeInCash": "5504000.00",
                    "beginPeriodCashFlow": "14405000.00",
                    "endPeriodCashFlow": "19909000.00",
                    "totalCashFromOperatingActivities": "-26085000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-344000.00",
                    "otherCashflowsFromInvestingActivities": "-307000.00",
                    "dividendsPaid": "1300000.00",
                    "changeToInventory": "-27258000.00",
                    "changeToAccountReceivables": "-2588000.00",
                    "salePurchaseOfStock": "-7723000.00",
                    "otherCashflowsFromFinancingActivities": "-1300000.00",
                    "changeToNetincome": "2757000.00",
                    "capitalExpenditures": "691000",
                    "changeReceivables": "-2588000.00",
                    "cashFlowsOtherOperating": "-3517000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "5504000.00",
                    "changeInWorkingCapital": "-35565000.00",
                    "stockBasedCompensation": "156000.00",
                    "otherNonCashItems": "156000.00",
                    "freeCashFlow": "-25394000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-6417000.00",
                    "totalCashflowsFromInvestingActivities": "-320000.00",
                    "netBorrowings": "-156904000.00",
                    "totalCashFromFinancingActivities": "9329000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5286000.00",
                    "changeInCash": "-766000.00",
                    "beginPeriodCashFlow": "15171000.00",
                    "endPeriodCashFlow": "14405000.00",
                    "totalCashFromOperatingActivities": "-9775000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "621000.00",
                    "otherCashflowsFromInvestingActivities": "2768000.00",
                    "dividendsPaid": "3750000.00",
                    "changeToInventory": "-3373000.00",
                    "changeToAccountReceivables": "84000.00",
                    "salePurchaseOfStock": "-3750000.00",
                    "otherCashflowsFromFinancingActivities": "166233000.00",
                    "changeToNetincome": "1879000.00",
                    "capitalExpenditures": "320000",
                    "changeReceivables": "84000.00",
                    "cashFlowsOtherOperating": "-7855000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-766000.00",
                    "changeInWorkingCapital": "-17561000.00",
                    "stockBasedCompensation": "122000.00",
                    "otherNonCashItems": "122000.00",
                    "freeCashFlow": "-10095000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3202000.00",
                    "totalCashflowsFromInvestingActivities": "-317000.00",
                    "netBorrowings": "2073000.00",
                    "totalCashFromFinancingActivities": "-258000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7004000.00",
                    "changeInCash": "-1897000.00",
                    "beginPeriodCashFlow": "17068000.00",
                    "endPeriodCashFlow": "15171000.00",
                    "totalCashFromOperatingActivities": "-1322000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "361000.00",
                    "otherCashflowsFromInvestingActivities": "2768000.00",
                    "dividendsPaid": "2373000.00",
                    "changeToInventory": "-12668000.00",
                    "changeToAccountReceivables": "115000.00",
                    "salePurchaseOfStock": "-2331000.00",
                    "otherCashflowsFromFinancingActivities": "-2331000.00",
                    "changeToNetincome": "2106000.00",
                    "capitalExpenditures": "317000",
                    "changeReceivables": "115000.00",
                    "cashFlowsOtherOperating": "-1442000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1897000.00",
                    "changeInWorkingCapital": "-10793000.00",
                    "stockBasedCompensation": "113000.00",
                    "otherNonCashItems": "113000.00",
                    "freeCashFlow": "-1639000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-13",
                    "currency_symbol": "USD",
                    "investments": "2768000.00",
                    "changeToLiabilities": "-883000.00",
                    "totalCashflowsFromInvestingActivities": "2407000.00",
                    "netBorrowings": "4038000.00",
                    "totalCashFromFinancingActivities": "3783000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6188000.00",
                    "changeInCash": "-4199000.00",
                    "beginPeriodCashFlow": "21267000.00",
                    "endPeriodCashFlow": "17068000.00",
                    "totalCashFromOperatingActivities": "-10389000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "227000.00",
                    "otherCashflowsFromInvestingActivities": "2768000.00",
                    "dividendsPaid": "300000.00",
                    "changeToInventory": "-15429000.00",
                    "changeToAccountReceivables": "-177000.00",
                    "salePurchaseOfStock": "-255000.00",
                    "otherCashflowsFromFinancingActivities": "-255000.00",
                    "changeToNetincome": "2084000.00",
                    "capitalExpenditures": "361000",
                    "changeReceivables": "-177000.00",
                    "cashFlowsOtherOperating": "-2399000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4199000.00",
                    "changeInWorkingCapital": "-18888000.00",
                    "stockBasedCompensation": "83000.00",
                    "otherNonCashItems": "83000.00",
                    "freeCashFlow": "-10750000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "investments": "13137000.00",
                    "changeToLiabilities": "12233000.00",
                    "totalCashflowsFromInvestingActivities": "11759000.00",
                    "netBorrowings": "-17592000.00",
                    "totalCashFromFinancingActivities": "-9803000.00",
                    "changeToOperatingActivities": "-855000.00",
                    "netIncome": "65361000.00",
                    "changeInCash": "14186000.00",
                    "beginPeriodCashFlow": "7081000.00",
                    "endPeriodCashFlow": "21267000.00",
                    "totalCashFromOperatingActivities": "8419000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "715000.00",
                    "otherCashflowsFromInvestingActivities": "7556000.00",
                    "dividendsPaid": "7339000.00",
                    "changeToInventory": "-37612000.00",
                    "changeToAccountReceivables": "-337000.00",
                    "salePurchaseOfStock": "-11006000.00",
                    "otherCashflowsFromFinancingActivities": "7789000.00",
                    "changeToNetincome": "-25298000.00",
                    "capitalExpenditures": "1378000",
                    "changeReceivables": "-337000.00",
                    "cashFlowsOtherOperating": "-6643000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "10375000.00",
                    "changeInWorkingCapital": "-32359000.00",
                    "stockBasedCompensation": "40000.00",
                    "otherNonCashItems": "40000.00",
                    "freeCashFlow": "7041000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-10-22",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-456000.00",
                    "totalCashflowsFromInvestingActivities": "3917000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5408000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-681000.00",
                    "changeInCash": "-973000.00",
                    "beginPeriodCashFlow": "8054000.00",
                    "endPeriodCashFlow": "7081000.00",
                    "totalCashFromOperatingActivities": "-973000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6000.00",
                    "otherCashflowsFromInvestingActivities": "4259000.00",
                    "dividendsPaid": "971000.00",
                    "changeToInventory": "-361000.00",
                    "changeToAccountReceivables": "-5000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-5408000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "342000",
                    "changeReceivables": "-5000.00",
                    "cashFlowsOtherOperating": "163000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-973000.00",
                    "changeInWorkingCapital": "-298000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6814000.00",
                    "freeCashFlow": "-1315000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-07-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1271000.00",
                    "totalCashflowsFromInvestingActivities": "4299000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10082000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2813000.00",
                    "changeInCash": "-2061000.00",
                    "beginPeriodCashFlow": "10115000.00",
                    "endPeriodCashFlow": "8054000.00",
                    "totalCashFromOperatingActivities": "-2061000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7000.00",
                    "otherCashflowsFromInvestingActivities": "4918000.00",
                    "dividendsPaid": "3934000.00",
                    "changeToInventory": "1093000.00",
                    "changeToAccountReceivables": "38000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-6148000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "619000",
                    "changeReceivables": "38000.00",
                    "cashFlowsOtherOperating": "-564000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2061000.00",
                    "changeInWorkingCapital": "745000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5430000.00",
                    "freeCashFlow": "-2680000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-4466000.00",
                    "totalCashflowsFromInvestingActivities": "543000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7246000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-805000.00",
                    "changeInCash": "-2757000.00",
                    "beginPeriodCashFlow": "12872000.00",
                    "endPeriodCashFlow": "10115000.00",
                    "totalCashFromOperatingActivities": "-2757000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7000.00",
                    "otherCashflowsFromInvestingActivities": "799000.00",
                    "dividendsPaid": "877000.00",
                    "changeToInventory": "-4119000.00",
                    "changeToAccountReceivables": "1000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1157000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "256000",
                    "changeReceivables": "1000.00",
                    "cashFlowsOtherOperating": "2506000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2757000.00",
                    "changeInWorkingCapital": "-1959000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1466000.00",
                    "freeCashFlow": "-3013000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4073000.00",
                    "totalCashflowsFromInvestingActivities": "-7488000.00",
                    "netBorrowings": "-25000.00",
                    "totalCashFromFinancingActivities": "-25000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-30455000.00",
                    "changeInCash": "-4418000.00",
                    "beginPeriodCashFlow": "17290000.00",
                    "endPeriodCashFlow": "12872000.00",
                    "totalCashFromOperatingActivities": "3095000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4088000.00",
                    "otherCashflowsFromInvestingActivities": "1742000.00",
                    "dividendsPaid": "5468370.00",
                    "changeToInventory": "-487000.00",
                    "changeToAccountReceivables": "-538000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "5468370.00",
                    "changeToNetincome": "25071000.00",
                    "capitalExpenditures": "9230000",
                    "changeReceivables": "-538000.00",
                    "cashFlowsOtherOperating": "1343000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4418000.00",
                    "changeInWorkingCapital": "4391000.00",
                    "stockBasedCompensation": "1052000.00",
                    "otherNonCashItems": "1052000.00",
                    "freeCashFlow": "-6135000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-797000.00",
                    "totalCashflowsFromInvestingActivities": "-950000.00",
                    "netBorrowings": "-77000.00",
                    "totalCashFromFinancingActivities": "-77000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5130000.00",
                    "changeInCash": "6058000.00",
                    "beginPeriodCashFlow": "11232000.00",
                    "endPeriodCashFlow": "17290000.00",
                    "totalCashFromOperatingActivities": "7085000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7073000.00",
                    "otherCashflowsFromInvestingActivities": "4082284.00",
                    "dividendsPaid": "1568100.00",
                    "changeToInventory": "550000.00",
                    "changeToAccountReceivables": "5360000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-950000.00",
                    "changeToNetincome": "142000.00",
                    "capitalExpenditures": "950000",
                    "changeReceivables": "5360000.00",
                    "cashFlowsOtherOperating": "-113000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "6058000.00",
                    "changeInWorkingCapital": "5000000.00",
                    "stockBasedCompensation": "142000.00",
                    "otherNonCashItems": "142000.00",
                    "freeCashFlow": "6135000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-4712000.00",
                    "totalCashflowsFromInvestingActivities": "-575000.00",
                    "netBorrowings": "-29000.00",
                    "totalCashFromFinancingActivities": "-29000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4737000.00",
                    "changeInCash": "1617000.00",
                    "beginPeriodCashFlow": "9615000.00",
                    "endPeriodCashFlow": "11232000.00",
                    "totalCashFromOperatingActivities": "2221000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7086000.00",
                    "otherCashflowsFromInvestingActivities": "-291050.00",
                    "dividendsPaid": "10214102.00",
                    "changeToInventory": "298000.00",
                    "changeToAccountReceivables": "2949000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "10214102.00",
                    "changeToNetincome": "140000.00",
                    "capitalExpenditures": "575000",
                    "changeReceivables": "2949000.00",
                    "cashFlowsOtherOperating": "1197000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1617000.00",
                    "changeInWorkingCapital": "-268000.00",
                    "stockBasedCompensation": "140000.00",
                    "otherNonCashItems": "140000.00",
                    "freeCashFlow": "1646000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3768000.00",
                    "totalCashflowsFromInvestingActivities": "-499000.00",
                    "netBorrowings": "-28000.00",
                    "totalCashFromFinancingActivities": "-28000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5328000.00",
                    "changeInCash": "292000.00",
                    "beginPeriodCashFlow": "9323000.00",
                    "endPeriodCashFlow": "9615000.00",
                    "totalCashFromOperatingActivities": "819000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7090000.00",
                    "otherCashflowsFromInvestingActivities": "9074391.00",
                    "dividendsPaid": "2227428.00",
                    "changeToInventory": "1403000.00",
                    "changeToAccountReceivables": "-6290000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "2227428.00",
                    "changeToNetincome": "259000.00",
                    "capitalExpenditures": "499000",
                    "changeReceivables": "-6290000.00",
                    "cashFlowsOtherOperating": "-83000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "292000.00",
                    "changeInWorkingCapital": "-1202000.00",
                    "stockBasedCompensation": "259000.00",
                    "otherNonCashItems": "259000.00",
                    "freeCashFlow": "320000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-04-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-1472000.00",
                    "totalCashflowsFromInvestingActivities": "-237000.00",
                    "netBorrowings": "-18000.00",
                    "totalCashFromFinancingActivities": "-18000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-10023000.00",
                    "changeInCash": "-1519000.00",
                    "beginPeriodCashFlow": "10842000.00",
                    "endPeriodCashFlow": "9323000.00",
                    "totalCashFromOperatingActivities": "-1264000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7126000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-526000.00",
                    "changeToAccountReceivables": "4683000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-237000.00",
                    "changeToNetincome": "371000.00",
                    "capitalExpenditures": "237000",
                    "changeReceivables": "4683000.00",
                    "cashFlowsOtherOperating": "41000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1519000.00",
                    "changeInWorkingCapital": "-4689000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "371000.00",
                    "freeCashFlow": "-1501000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-912000.00",
                    "totalCashflowsFromInvestingActivities": "-9000.00",
                    "netBorrowings": "-41000.00",
                    "totalCashFromFinancingActivities": "-41000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-11327000.00",
                    "changeInCash": "1629000.00",
                    "beginPeriodCashFlow": "9213000.00",
                    "endPeriodCashFlow": "10842000.00",
                    "totalCashFromOperatingActivities": "1679000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7054000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "4376000.00",
                    "changeToAccountReceivables": "986000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-9000.00",
                    "changeToNetincome": "368000.00",
                    "capitalExpenditures": "9000",
                    "changeReceivables": "986000.00",
                    "cashFlowsOtherOperating": "1134000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1629000.00",
                    "changeInWorkingCapital": "5584000.00",
                    "stockBasedCompensation": "368000.00",
                    "otherNonCashItems": "-1497000.00",
                    "freeCashFlow": "1670000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4098000.00",
                    "totalCashflowsFromInvestingActivities": "-16000.00",
                    "netBorrowings": "-16000.00",
                    "totalCashFromFinancingActivities": "-3166000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-12415000.00",
                    "changeInCash": "-2474000.00",
                    "beginPeriodCashFlow": "11687000.00",
                    "endPeriodCashFlow": "9213000.00",
                    "totalCashFromOperatingActivities": "708000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7062000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "1616000.00",
                    "changeToAccountReceivables": "3406000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-16000.00",
                    "changeToNetincome": "344000.00",
                    "capitalExpenditures": "16000",
                    "changeReceivables": "3406000.00",
                    "cashFlowsOtherOperating": "-3403000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2474000.00",
                    "changeInWorkingCapital": "5717000.00",
                    "stockBasedCompensation": "344000.00",
                    "otherNonCashItems": "-1833000.00",
                    "freeCashFlow": "692000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1070000.00",
                    "totalCashflowsFromInvestingActivities": "-581000.00",
                    "netBorrowings": "-51000.00",
                    "totalCashFromFinancingActivities": "-3201000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-11093000.00",
                    "changeInCash": "-3452000.00",
                    "beginPeriodCashFlow": "15139000.00",
                    "endPeriodCashFlow": "11687000.00",
                    "totalCashFromOperatingActivities": "330000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7058000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "7279000.00",
                    "changeToAccountReceivables": "-4740000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-581000.00",
                    "changeToNetincome": "407000.00",
                    "capitalExpenditures": "581000",
                    "changeReceivables": "-4740000.00",
                    "cashFlowsOtherOperating": "349000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3452000.00",
                    "changeInWorkingCapital": "3958000.00",
                    "stockBasedCompensation": "407000.00",
                    "otherNonCashItems": "-1685000.00",
                    "freeCashFlow": "-251000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-776000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3203000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4456000.00",
                    "changeInCash": "5475000.00",
                    "beginPeriodCashFlow": "9664000.00",
                    "endPeriodCashFlow": "15139000.00",
                    "totalCashFromOperatingActivities": "9454000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7026000.00",
                    "otherCashflowsFromInvestingActivities": "2067000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-3619000.00",
                    "changeToAccountReceivables": "4419000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-776000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "776000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2434000.00",
                    "stockBasedCompensation": "406000.00",
                    "otherNonCashItems": "2723000.00",
                    "freeCashFlow": "8678000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1152000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3240000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2548000.00",
                    "changeInCash": "1632000.00",
                    "beginPeriodCashFlow": "8032000.00",
                    "endPeriodCashFlow": "9664000.00",
                    "totalCashFromOperatingActivities": "6024000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7002000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "651000.00",
                    "changeToAccountReceivables": "7506000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1152000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1152000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3910000.00",
                    "stockBasedCompensation": "384000.00",
                    "otherNonCashItems": "354000.00",
                    "freeCashFlow": "4872000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-710000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3219000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8316000.00",
                    "changeInCash": "618000.00",
                    "beginPeriodCashFlow": "7414000.00",
                    "endPeriodCashFlow": "8032000.00",
                    "totalCashFromOperatingActivities": "4547000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7008000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "481000.00",
                    "changeToAccountReceivables": "2863000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-17000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "710000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5505000.00",
                    "stockBasedCompensation": "350000.00",
                    "otherNonCashItems": "-1274000.00",
                    "freeCashFlow": "3837000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-205000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3351000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9049000.00",
                    "changeInCash": "-14000.00",
                    "beginPeriodCashFlow": "7428000.00",
                    "endPeriodCashFlow": "7414000.00",
                    "totalCashFromOperatingActivities": "3542000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8676000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-12000.00",
                    "changeToAccountReceivables": "-577000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1717000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "205000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3562000.00",
                    "stockBasedCompensation": "353000.00",
                    "otherNonCashItems": "-1387000.00",
                    "freeCashFlow": "3337000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-397000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4149000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1063000.00",
                    "changeInCash": "-3467000.00",
                    "beginPeriodCashFlow": "10895000.00",
                    "endPeriodCashFlow": "7428000.00",
                    "totalCashFromOperatingActivities": "1079000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7385000.00",
                    "otherCashflowsFromInvestingActivities": "-397000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-4530000.00",
                    "changeToAccountReceivables": "-6360000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-876000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "397000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5634000.00",
                    "stockBasedCompensation": "391000.00",
                    "otherNonCashItems": "6233000.00",
                    "freeCashFlow": "682000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-280000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2421000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1758000.00",
                    "changeInCash": "-1395000.00",
                    "beginPeriodCashFlow": "12290000.00",
                    "endPeriodCashFlow": "10895000.00",
                    "totalCashFromOperatingActivities": "1306000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7291000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-5644000.00",
                    "changeToAccountReceivables": "-3392000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1995000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "280000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4561000.00",
                    "stockBasedCompensation": "334000.00",
                    "otherNonCashItems": "-381000.00",
                    "freeCashFlow": "1026000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2432000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-11976000.00",
                    "changeInCash": "-3826000.00",
                    "beginPeriodCashFlow": "16116000.00",
                    "endPeriodCashFlow": "12290000.00",
                    "totalCashFromOperatingActivities": "-1391000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6970000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "3518000.00",
                    "changeToAccountReceivables": "-1961000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-54000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2432000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1447000.00",
                    "stockBasedCompensation": "236000.00",
                    "otherNonCashItems": "1932000.00",
                    "freeCashFlow": "-3823000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1467000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-399000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-10426000.00",
                    "changeInCash": "10007000.00",
                    "beginPeriodCashFlow": "6109000.00",
                    "endPeriodCashFlow": "16116000.00",
                    "totalCashFromOperatingActivities": "11873000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7074000.00",
                    "otherCashflowsFromInvestingActivities": "-1875000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3852000.00",
                    "changeToAccountReceivables": "7656000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3150000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1467000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14981000.00",
                    "stockBasedCompensation": "474000.00",
                    "otherNonCashItems": "-230000.00",
                    "freeCashFlow": "10406000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "144000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3515000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8837000.00",
                    "changeInCash": "-2058000.00",
                    "beginPeriodCashFlow": "8167000.00",
                    "endPeriodCashFlow": "6109000.00",
                    "totalCashFromOperatingActivities": "1313000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7149000.00",
                    "otherCashflowsFromInvestingActivities": "300000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-7176000.00",
                    "changeToAccountReceivables": "-7582000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-961000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1740000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14802000.00",
                    "stockBasedCompensation": "129000.00",
                    "otherNonCashItems": "-18229000.00",
                    "freeCashFlow": "-427000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1664000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1804000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8373000.00",
                    "changeInCash": "3593000.00",
                    "beginPeriodCashFlow": "4574000.00",
                    "endPeriodCashFlow": "8167000.00",
                    "totalCashFromOperatingActivities": "125000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7028000.00",
                    "otherCashflowsFromInvestingActivities": "2459000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2264000.00",
                    "changeToAccountReceivables": "5724000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1618000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "813000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1403000.00",
                    "stockBasedCompensation": "67000.00",
                    "otherNonCashItems": "-2139000.00",
                    "freeCashFlow": "-688000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-973000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1808000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8988000.00",
                    "changeInCash": "-3232000.00",
                    "beginPeriodCashFlow": "7806000.00",
                    "endPeriodCashFlow": "4574000.00",
                    "totalCashFromOperatingActivities": "-4067000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7029000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "1483000.00",
                    "changeToAccountReceivables": "-4248000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "965000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2247000.00",
                    "stockBasedCompensation": "139000.00",
                    "otherNonCashItems": "-2454000.00",
                    "freeCashFlow": "-5032000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10802000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "13061000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-11178000.00",
                    "changeInCash": "-4493000.00",
                    "beginPeriodCashFlow": "12299000.00",
                    "endPeriodCashFlow": "7806000.00",
                    "totalCashFromOperatingActivities": "-6752000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6931000.00",
                    "otherCashflowsFromInvestingActivities": "-11239000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2001000.00",
                    "changeToAccountReceivables": "-970000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10792000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2583000.00",
                    "stockBasedCompensation": "78000.00",
                    "otherNonCashItems": "-3468000.00",
                    "freeCashFlow": "-17544000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2056000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7123000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6886000.00",
                    "changeInCash": "-7342000.00",
                    "beginPeriodCashFlow": "19641000.00",
                    "endPeriodCashFlow": "12299000.00",
                    "totalCashFromOperatingActivities": "-16521000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7229000.00",
                    "otherCashflowsFromInvestingActivities": "758000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2137000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "2276000.00",
                    "otherCashflowsFromFinancingActivities": "756000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1298000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11624000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5240000.00",
                    "freeCashFlow": "-15223000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1481000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "16782000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-33149000.00",
                    "changeInCash": "-19130000.00",
                    "beginPeriodCashFlow": "38771000.00",
                    "endPeriodCashFlow": "19641000.00",
                    "totalCashFromOperatingActivities": "-37393000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2435000.00",
                    "otherCashflowsFromInvestingActivities": "-12000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "11016000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "16782000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1493000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19639000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-26318000.00",
                    "freeCashFlow": "-35900000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2814000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "25218000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "948000.00",
                    "changeInCash": "-12564000.00",
                    "beginPeriodCashFlow": "51335000.00",
                    "endPeriodCashFlow": "38771000.00",
                    "totalCashFromOperatingActivities": "-34968000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "74000.00",
                    "otherCashflowsFromInvestingActivities": "-1206000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-367000.00",
                    "otherCashflowsFromFinancingActivities": "25585000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1608000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-27661000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-8329000.00",
                    "freeCashFlow": "-36576000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-42486000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "40015000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1778000.00",
                    "changeInCash": "-4652000.00",
                    "beginPeriodCashFlow": "55987000.00",
                    "endPeriodCashFlow": "51335000.00",
                    "totalCashFromOperatingActivities": "-2181000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "53000.00",
                    "otherCashflowsFromInvestingActivities": "-629000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1909000.00",
                    "otherCashflowsFromFinancingActivities": "41924000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "41857000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1137000.00",
                    "stockBasedCompensation": "205000.00",
                    "otherNonCashItems": "205000.00",
                    "freeCashFlow": "-44038000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-40668780.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "37762426.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1011964.00",
                    "changeInCash": "-4310759.00",
                    "beginPeriodCashFlow": "60297759.00",
                    "endPeriodCashFlow": "55987000.00",
                    "totalCashFromOperatingActivities": "-1404888.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34755.00",
                    "otherCashflowsFromInvestingActivities": "86.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2237386.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "40668866",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "248396.00",
                    "stockBasedCompensation": "515000.00",
                    "otherNonCashItems": "213658.00",
                    "freeCashFlow": "-42073754.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-60845888.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "34113547.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-967869.00",
                    "changeInCash": "-28315969.00",
                    "beginPeriodCashFlow": "88613728.00",
                    "endPeriodCashFlow": "60297759.00",
                    "totalCashFromOperatingActivities": "-1583628.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20901.00",
                    "otherCashflowsFromInvestingActivities": "-2155086.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2576391.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "58690802",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-82985.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-553675.00",
                    "freeCashFlow": "-60274430.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-41569755.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "130444515.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-287429.00",
                    "changeInCash": "87845305.00",
                    "beginPeriodCashFlow": "768423.00",
                    "endPeriodCashFlow": "88613728.00",
                    "totalCashFromOperatingActivities": "-1029455.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15900.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "93444515.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "41569755",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "478819.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1236745.00",
                    "freeCashFlow": "-42599210.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-47601577.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "22720512.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-153738.00",
                    "changeInCash": "-26470094.00",
                    "beginPeriodCashFlow": "27238517.00",
                    "endPeriodCashFlow": "768423.00",
                    "totalCashFromOperatingActivities": "-1589029.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7444.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4720512.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "47601577",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-297230.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1145505.00",
                    "freeCashFlow": "-49190606.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-43554000.00",
                    "netBorrowings": "-16603000.00",
                    "totalCashFromFinancingActivities": "-138401000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "313225000.00",
                    "changeInCash": "31289000.00",
                    "beginPeriodCashFlow": "159696000.00",
                    "endPeriodCashFlow": "190985000.00",
                    "totalCashFromOperatingActivities": "213244000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "5111000.00",
                    "otherCashflowsFromInvestingActivities": "-38756000.00",
                    "dividendsPaid": "2875000.00",
                    "changeToInventory": "-160266000.00",
                    "changeToAccountReceivables": "-26124000.00",
                    "salePurchaseOfStock": "-83770000.00",
                    "otherCashflowsFromFinancingActivities": "-34212000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4798000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-159363000.00",
                    "stockBasedCompensation": "12323000.00",
                    "otherNonCashItems": "41948000.00",
                    "freeCashFlow": "208446000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "investments": "27838000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "27838000.00",
                    "netBorrowings": "-10610000.00",
                    "totalCashFromFinancingActivities": "-93513000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "417155000.00",
                    "changeInCash": "-39763000.00",
                    "beginPeriodCashFlow": "199459000.00",
                    "endPeriodCashFlow": "159696000.00",
                    "totalCashFromOperatingActivities": "25912000.00",
                    "issuanceOfCapitalStock": "70347000.00",
                    "depreciation": "4879000.00",
                    "otherCashflowsFromInvestingActivities": "-21039000.00",
                    "dividendsPaid": "2875000.00",
                    "changeToInventory": "-403312000.00",
                    "changeToAccountReceivables": "-3226000.00",
                    "salePurchaseOfStock": "-48428000.00",
                    "otherCashflowsFromFinancingActivities": "-101947000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4365000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-398072000.00",
                    "stockBasedCompensation": "8402000.00",
                    "otherNonCashItems": "-6452000.00",
                    "freeCashFlow": "21547000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "investments": "-13349000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13349000.00",
                    "netBorrowings": "-21641000.00",
                    "totalCashFromFinancingActivities": "-93804000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "284626000.00",
                    "changeInCash": "106189000.00",
                    "beginPeriodCashFlow": "93270000.00",
                    "endPeriodCashFlow": "199459000.00",
                    "totalCashFromOperatingActivities": "213342000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "3545000.00",
                    "otherCashflowsFromInvestingActivities": "-5547000.00",
                    "dividendsPaid": "2875000.00",
                    "changeToInventory": "-109243000.00",
                    "changeToAccountReceivables": "-5344000.00",
                    "salePurchaseOfStock": "-45777000.00",
                    "otherCashflowsFromFinancingActivities": "-23511000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7802000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-100161000.00",
                    "stockBasedCompensation": "6753000.00",
                    "otherNonCashItems": "17437000.00",
                    "freeCashFlow": "205540000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-27",
                    "currency_symbol": "USD",
                    "investments": "-6477000.00",
                    "changeToLiabilities": "6122000.00",
                    "totalCashflowsFromInvestingActivities": "-6477000.00",
                    "netBorrowings": "32412000.00",
                    "totalCashFromFinancingActivities": "-84483000.00",
                    "changeToOperatingActivities": "-5011000.00",
                    "netIncome": "313997000.00",
                    "changeInCash": "-284000.00",
                    "beginPeriodCashFlow": "93554000.00",
                    "endPeriodCashFlow": "93270000.00",
                    "totalCashFromOperatingActivities": "90676000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "2367000.00",
                    "otherCashflowsFromInvestingActivities": "-4465000.00",
                    "dividendsPaid": "2811000.00",
                    "changeToInventory": "-217598000.00",
                    "changeToAccountReceivables": "1583000.00",
                    "salePurchaseOfStock": "-101463000.00",
                    "otherCashflowsFromFinancingActivities": "421851000.00",
                    "changeToNetincome": "11313000.00",
                    "capitalExpenditures": "2012000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-214904000.00",
                    "stockBasedCompensation": "3477000.00",
                    "otherNonCashItems": "-13554000.00",
                    "freeCashFlow": "88664000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "investments": "-8000.00",
                    "changeToLiabilities": "42096000.00",
                    "totalCashflowsFromInvestingActivities": "-2033000.00",
                    "netBorrowings": "114184000.00",
                    "totalCashFromFinancingActivities": "154334000.00",
                    "changeToOperatingActivities": "45328000.00",
                    "netIncome": "204381000.00",
                    "changeInCash": "59919000.00",
                    "beginPeriodCashFlow": "33635000.00",
                    "endPeriodCashFlow": "93554000.00",
                    "totalCashFromOperatingActivities": "-92382000.00",
                    "issuanceOfCapitalStock": "47696000.00",
                    "depreciation": "2744000.00",
                    "otherCashflowsFromInvestingActivities": "-8000.00",
                    "dividendsPaid": "834000.00",
                    "changeToInventory": "-358270000.00",
                    "changeToAccountReceivables": "-1647000.00",
                    "salePurchaseOfStock": "-834000.00",
                    "otherCashflowsFromFinancingActivities": "37249000.00",
                    "changeToNetincome": "-6302000.00",
                    "capitalExpenditures": "2025000",
                    "changeReceivables": "-1647000.00",
                    "cashFlowsOtherOperating": "24616000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "59919000.00",
                    "changeInWorkingCapital": "-293060000.00",
                    "stockBasedCompensation": "3078000.00",
                    "otherNonCashItems": "-9160000.00",
                    "freeCashFlow": "-94407000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-08",
                    "currency_symbol": "USD",
                    "investments": "-10431000.00",
                    "changeToLiabilities": "10237000.00",
                    "totalCashflowsFromInvestingActivities": "-13334000.00",
                    "netBorrowings": "-18903000.00",
                    "totalCashFromFinancingActivities": "-25851000.00",
                    "changeToOperatingActivities": "11862000.00",
                    "netIncome": "117797000.00",
                    "changeInCash": "-4050000.00",
                    "beginPeriodCashFlow": "37685000.00",
                    "endPeriodCashFlow": "33635000.00",
                    "totalCashFromOperatingActivities": "35135000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "3666000.00",
                    "otherCashflowsFromInvestingActivities": "-10431000.00",
                    "dividendsPaid": "2811000.00",
                    "changeToInventory": "-90345000.00",
                    "changeToAccountReceivables": "-504000.00",
                    "salePurchaseOfStock": "-592000.00",
                    "otherCashflowsFromFinancingActivities": "-7475000.00",
                    "changeToNetincome": "-3367000.00",
                    "capitalExpenditures": "2903000",
                    "changeReceivables": "-504000.00",
                    "cashFlowsOtherOperating": "-2385000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4050000.00",
                    "changeInWorkingCapital": "-79243000.00",
                    "stockBasedCompensation": "2097000.00",
                    "otherNonCashItems": "-9068000.00",
                    "freeCashFlow": "32232000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-06",
                    "currency_symbol": "USD",
                    "investments": "-5300000.00",
                    "changeToLiabilities": "-8455000.00",
                    "totalCashflowsFromInvestingActivities": "-7869000.00",
                    "netBorrowings": "37026000.00",
                    "totalCashFromFinancingActivities": "25862000.00",
                    "changeToOperatingActivities": "-13158000.00",
                    "netIncome": "64302000.00",
                    "changeInCash": "-4070000.00",
                    "beginPeriodCashFlow": "41755000.00",
                    "endPeriodCashFlow": "37685000.00",
                    "totalCashFromOperatingActivities": "-22063000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3079000.00",
                    "otherCashflowsFromInvestingActivities": "-5300000.00",
                    "dividendsPaid": "2811000.00",
                    "changeToInventory": "-83970000.00",
                    "changeToAccountReceivables": "-3680000.00",
                    "salePurchaseOfStock": "-2186000.00",
                    "otherCashflowsFromFinancingActivities": "-10952000.00",
                    "changeToNetincome": "3609000.00",
                    "capitalExpenditures": "2569000",
                    "changeReceivables": "122000.00",
                    "cashFlowsOtherOperating": "-750000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4070000.00",
                    "changeInWorkingCapital": "-91721000.00",
                    "stockBasedCompensation": "2191000.00",
                    "otherNonCashItems": "-1151000.00",
                    "freeCashFlow": "-24632000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-08",
                    "currency_symbol": "USD",
                    "investments": "-755000.00",
                    "changeToLiabilities": "10445000.00",
                    "totalCashflowsFromInvestingActivities": "-30827000.00",
                    "netBorrowings": "83904000.00",
                    "totalCashFromFinancingActivities": "71769000.00",
                    "changeToOperatingActivities": "10306000.00",
                    "netIncome": "64535000.00",
                    "changeInCash": "1466000.00",
                    "beginPeriodCashFlow": "40289000.00",
                    "endPeriodCashFlow": "41755000.00",
                    "totalCashFromOperatingActivities": "-39476000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2943000.00",
                    "otherCashflowsFromInvestingActivities": "-755000.00",
                    "dividendsPaid": "10747000.00",
                    "changeToInventory": "-129291000.00",
                    "changeToAccountReceivables": "-3029000.00",
                    "salePurchaseOfStock": "-981000.00",
                    "otherCashflowsFromFinancingActivities": "-1277000.00",
                    "changeToNetincome": "15543000.00",
                    "capitalExpenditures": "3211000",
                    "changeReceivables": "-3029000.00",
                    "cashFlowsOtherOperating": "-622000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1466000.00",
                    "changeInWorkingCapital": "-122497000.00",
                    "stockBasedCompensation": "1774000.00",
                    "otherNonCashItems": "-943000.00",
                    "freeCashFlow": "-42687000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-12",
                    "currency_symbol": "USD",
                    "investments": "-286000.00",
                    "changeToLiabilities": "18775000.00",
                    "totalCashflowsFromInvestingActivities": "-435000.00",
                    "netBorrowings": "30978000.00",
                    "totalCashFromFinancingActivities": "19934000.00",
                    "changeToOperatingActivities": "6736000.00",
                    "netIncome": "25206000.00",
                    "changeInCash": "687000.00",
                    "beginPeriodCashFlow": "39602000.00",
                    "endPeriodCashFlow": "40289000.00",
                    "totalCashFromOperatingActivities": "-18812000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "325000.00",
                    "otherCashflowsFromInvestingActivities": "-286000.00",
                    "dividendsPaid": "10896000.00",
                    "changeToInventory": "-95418000.00",
                    "changeToAccountReceivables": "843000.00",
                    "salePurchaseOfStock": "-586000.00",
                    "otherCashflowsFromFinancingActivities": "-148000.00",
                    "changeToNetincome": "37098000.00",
                    "capitalExpenditures": "149000",
                    "changeReceivables": "843000.00",
                    "cashFlowsOtherOperating": "-5641000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "687000.00",
                    "changeInWorkingCapital": "-81441000.00",
                    "stockBasedCompensation": "2571000.00",
                    "otherNonCashItems": "-1772000.00",
                    "freeCashFlow": "-18961000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-13",
                    "currency_symbol": "USD",
                    "investments": "-458000.00",
                    "changeToLiabilities": "17304000.00",
                    "totalCashflowsFromInvestingActivities": "-458000.00",
                    "netBorrowings": "28290000.00",
                    "totalCashFromFinancingActivities": "21463000.00",
                    "changeToOperatingActivities": "13013000.00",
                    "netIncome": "35173000.00",
                    "changeInCash": "13950000.00",
                    "beginPeriodCashFlow": "21207000.00",
                    "endPeriodCashFlow": "35157000.00",
                    "totalCashFromOperatingActivities": "-7055000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "286000.00",
                    "otherCashflowsFromInvestingActivities": "-458000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-74281000.00",
                    "changeToAccountReceivables": "866000.00",
                    "salePurchaseOfStock": "-6827000.00",
                    "otherCashflowsFromFinancingActivities": "-7153000.00",
                    "changeToNetincome": "14431000.00",
                    "capitalExpenditures": "458000",
                    "changeReceivables": "866000.00",
                    "cashFlowsOtherOperating": "-834000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "13950000.00",
                    "changeInWorkingCapital": "-56945000.00",
                    "stockBasedCompensation": "1284000.00",
                    "otherNonCashItems": "85105000.00",
                    "freeCashFlow": "-7513000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-30",
                    "currency_symbol": "USD",
                    "investments": "2768000.00",
                    "changeToLiabilities": "-6300000.00",
                    "totalCashflowsFromInvestingActivities": "2461000.00",
                    "netBorrowings": "-118554000.00",
                    "totalCashFromFinancingActivities": "43752000.00",
                    "changeToOperatingActivities": "-19335000.00",
                    "netIncome": "25545000.00",
                    "changeInCash": "-1358000.00",
                    "beginPeriodCashFlow": "21267000.00",
                    "endPeriodCashFlow": "19909000.00",
                    "totalCashFromOperatingActivities": "-47571000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "865000.00",
                    "otherCashflowsFromInvestingActivities": "2768000.00",
                    "dividendsPaid": "7723000.00",
                    "changeToInventory": "-58728000.00",
                    "changeToAccountReceivables": "-2566000.00",
                    "salePurchaseOfStock": "-7636000.00",
                    "otherCashflowsFromFinancingActivities": "-7636000.00",
                    "changeToNetincome": "8826000.00",
                    "capitalExpenditures": "307000",
                    "changeReceivables": "-2566000.00",
                    "cashFlowsOtherOperating": "-15213000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1358000.00",
                    "changeInWorkingCapital": "-82807000.00",
                    "stockBasedCompensation": "474000.00",
                    "otherNonCashItems": "73339000.00",
                    "freeCashFlow": "-47878000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "investments": "13137000.00",
                    "changeToLiabilities": "8582000.00",
                    "totalCashflowsFromInvestingActivities": "11759000.00",
                    "netBorrowings": "-17592000.00",
                    "totalCashFromFinancingActivities": "-9803000.00",
                    "changeToOperatingActivities": "-855000.00",
                    "netIncome": "61062000.00",
                    "changeInCash": "4584000.00",
                    "beginPeriodCashFlow": "16683000.00",
                    "endPeriodCashFlow": "21267000.00",
                    "totalCashFromOperatingActivities": "2628000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "735000.00",
                    "otherCashflowsFromInvestingActivities": "7556000.00",
                    "dividendsPaid": "13121000.00",
                    "changeToInventory": "-37612000.00",
                    "changeToAccountReceivables": "-303000.00",
                    "salePurchaseOfStock": "-11006000.00",
                    "otherCashflowsFromFinancingActivities": "20910000.00",
                    "changeToNetincome": "-25298000.00",
                    "capitalExpenditures": "1378000",
                    "changeReceivables": "-303000.00",
                    "cashFlowsOtherOperating": "-4538000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4584000.00",
                    "changeInWorkingCapital": "-33871000.00",
                    "stockBasedCompensation": "40000.00",
                    "otherNonCashItems": "40000.00",
                    "freeCashFlow": "1250000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2332000.00",
                    "totalCashflowsFromInvestingActivities": "-9512000.00",
                    "netBorrowings": "-159000.00",
                    "totalCashFromFinancingActivities": "-159000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-45650000.00",
                    "changeInCash": "3549000.00",
                    "beginPeriodCashFlow": "9323000.00",
                    "endPeriodCashFlow": "12872000.00",
                    "totalCashFromOperatingActivities": "13220000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25337000.00",
                    "otherCashflowsFromInvestingActivities": "1742000.00",
                    "dividendsPaid": "19478000.00",
                    "changeToInventory": "1764000.00",
                    "changeToAccountReceivables": "1481000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "19478000.00",
                    "changeToNetincome": "25612000.00",
                    "capitalExpenditures": "11254000",
                    "changeReceivables": "1481000.00",
                    "cashFlowsOtherOperating": "2344000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3549000.00",
                    "changeInWorkingCapital": "7921000.00",
                    "stockBasedCompensation": "1593000.00",
                    "otherNonCashItems": "1593000.00",
                    "freeCashFlow": "1966000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-04-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2784000.00",
                    "totalCashflowsFromInvestingActivities": "-843000.00",
                    "netBorrowings": "-126000.00",
                    "totalCashFromFinancingActivities": "-6426000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-46322000.00",
                    "changeInCash": "-5816000.00",
                    "beginPeriodCashFlow": "15139000.00",
                    "endPeriodCashFlow": "9323000.00",
                    "totalCashFromOperatingActivities": "1453000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28300000.00",
                    "otherCashflowsFromInvestingActivities": "3012000.00",
                    "dividendsPaid": "1028000.00",
                    "changeToInventory": "12745000.00",
                    "changeToAccountReceivables": "4335000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "1028000.00",
                    "changeToNetincome": "1490000.00",
                    "capitalExpenditures": "843000",
                    "changeReceivables": "4335000.00",
                    "cashFlowsOtherOperating": "-1879000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-5816000.00",
                    "changeInWorkingCapital": "17985000.00",
                    "stockBasedCompensation": "1490000.00",
                    "otherNonCashItems": "1490000.00",
                    "freeCashFlow": "610000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-7431000.00",
                    "totalCashflowsFromInvestingActivities": "-2843000.00",
                    "netBorrowings": "-3314000.00",
                    "totalCashFromFinancingActivities": "-13013000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-10361000.00",
                    "changeInCash": "7711000.00",
                    "beginPeriodCashFlow": "7428000.00",
                    "endPeriodCashFlow": "15139000.00",
                    "totalCashFromOperatingActivities": "23567000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29712000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-2499000.00",
                    "changeToAccountReceivables": "14211000.00",
                    "salePurchaseOfStock": "44379000.00",
                    "otherCashflowsFromFinancingActivities": "-1734000.00",
                    "changeToNetincome": "1493000.00",
                    "capitalExpenditures": "2843000",
                    "changeReceivables": "14211000.00",
                    "cashFlowsOtherOperating": "-1558000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "7711000.00",
                    "changeInWorkingCapital": "2723000.00",
                    "stockBasedCompensation": "1493000.00",
                    "otherNonCashItems": "-1644000.00",
                    "freeCashFlow": "20724000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4576000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6972000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-25223000.00",
                    "changeInCash": "1319000.00",
                    "beginPeriodCashFlow": "6109000.00",
                    "endPeriodCashFlow": "7428000.00",
                    "totalCashFromOperatingActivities": "12867000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28720000.00",
                    "otherCashflowsFromInvestingActivities": "-4659000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-2804000.00",
                    "changeToAccountReceivables": "-4057000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1857000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4576000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6233000.00",
                    "stockBasedCompensation": "1435000.00",
                    "otherNonCashItems": "1435000.00",
                    "freeCashFlow": "8291000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9967000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "13158000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-19702000.00",
                    "changeInCash": "-6190000.00",
                    "beginPeriodCashFlow": "12299000.00",
                    "endPeriodCashFlow": "6109000.00",
                    "totalCashFromOperatingActivities": "-9381000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28137000.00",
                    "otherCashflowsFromInvestingActivities": "300000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-5956000.00",
                    "changeToAccountReceivables": "-7076000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1615000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14310000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18229000.00",
                    "stockBasedCompensation": "413000.00",
                    "otherNonCashItems": "413000.00",
                    "freeCashFlow": "-23691000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-41763000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "89138000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-40865000.00",
                    "changeInCash": "-43688000.00",
                    "beginPeriodCashFlow": "55987000.00",
                    "endPeriodCashFlow": "12299000.00",
                    "totalCashFromOperatingActivities": "-91063000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9791000.00",
                    "otherCashflowsFromInvestingActivities": "771000.00",
                    "dividendsPaid": "103581000.00",
                    "changeToInventory": "-14929000.00",
                    "changeToAccountReceivables": "-16669000.00",
                    "salePurchaseOfStock": "-2276000.00",
                    "otherCashflowsFromFinancingActivities": "-2279000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "40674000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18509000.00",
                    "stockBasedCompensation": "682000.00",
                    "otherNonCashItems": "-43262000.00",
                    "freeCashFlow": "-131737000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-190686000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "225041000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2421000.00",
                    "changeInCash": "28748000.00",
                    "beginPeriodCashFlow": "27239000.00",
                    "endPeriodCashFlow": "55987000.00",
                    "totalCashFromOperatingActivities": "-5607000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "79000.00",
                    "otherCashflowsFromInvestingActivities": "-2155000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1498000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "188531000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "347000.00",
                    "stockBasedCompensation": "515000.00",
                    "otherNonCashItems": "1370000.00",
                    "freeCashFlow": "-194138000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-60153350.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "90616376.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2333622.00",
                    "changeInCash": "90616376.00",
                    "beginPeriodCashFlow": "-63377859.00",
                    "endPeriodCashFlow": "27238517.00",
                    "totalCashFromOperatingActivities": "-3224509.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5275.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "63663376.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "58653350",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-215374.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-680788.00",
                    "freeCashFlow": "-61877859.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "254000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "84264000.00",
                    "minorityInterest": "-4893000.00",
                    "netIncome": "60946000.00",
                    "sellingGeneralAdministrative": "52847000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "134954000.00",
                    "reconciledDepreciation": "1082000.00",
                    "ebit": "84264000.00",
                    "ebitda": "85346000.00",
                    "depreciationAndAmortization": "1082000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "83443000.00",
                    "otherOperatingExpenses": "382045000.00",
                    "interestExpense": null,
                    "taxProvision": "18425000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18425000.00",
                    "totalRevenue": "465488000.00",
                    "totalOperatingExpenses": "51511000.00",
                    "costOfRevenue": "330534000.00",
                    "totalOtherIncomeExpenseNet": "821000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "65839000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "113107000.00",
                    "minorityInterest": "-8481000.00",
                    "netIncome": "78365000.00",
                    "sellingGeneralAdministrative": "59362000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "160893000.00",
                    "reconciledDepreciation": "1152000.00",
                    "ebit": "113107000.00",
                    "ebitda": "114259000.00",
                    "depreciationAndAmortization": "1152000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "103489000.00",
                    "otherOperatingExpenses": "390646000.00",
                    "interestExpense": null,
                    "taxProvision": "26261000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "26261000.00",
                    "totalRevenue": "494135000.00",
                    "totalOperatingExpenses": "57404000.00",
                    "costOfRevenue": "333242000.00",
                    "totalOtherIncomeExpenseNet": "9618000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "86846000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "421000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "106635000.00",
                    "minorityInterest": "-5556000.00",
                    "netIncome": "77853000.00",
                    "sellingGeneralAdministrative": "57719000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "155462000.00",
                    "reconciledDepreciation": "1472000.00",
                    "ebit": "106635000.00",
                    "ebitda": "108107000.00",
                    "depreciationAndAmortization": "1472000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "97322000.00",
                    "otherOperatingExpenses": "401769000.00",
                    "interestExpense": null,
                    "taxProvision": "23226000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23226000.00",
                    "totalRevenue": "499091000.00",
                    "totalOperatingExpenses": "58140000.00",
                    "costOfRevenue": "343629000.00",
                    "totalOtherIncomeExpenseNet": "9313000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "83409000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "238000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "112288000.00",
                    "minorityInterest": "-7383000.00",
                    "netIncome": "81948000.00",
                    "sellingGeneralAdministrative": "59534000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "167514000.00",
                    "reconciledDepreciation": "1082000.00",
                    "ebit": "112288000.00",
                    "ebitda": "113370000.00",
                    "depreciationAndAmortization": "1082000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "107742000.00",
                    "otherOperatingExpenses": "441405000.00",
                    "interestExpense": null,
                    "taxProvision": "22957000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22957000.00",
                    "totalRevenue": "549147000.00",
                    "totalOperatingExpenses": "59772000.00",
                    "costOfRevenue": "381633000.00",
                    "totalOtherIncomeExpenseNet": "4546000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "89331000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "147000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "106148000.00",
                    "minorityInterest": "-8866000.00",
                    "netIncome": "75059000.00",
                    "sellingGeneralAdministrative": "54748000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "155785000.00",
                    "reconciledDepreciation": "1405000.00",
                    "ebit": "106148000.00",
                    "ebitda": "107553000.00",
                    "depreciationAndAmortization": "1405000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "100890000.00",
                    "otherOperatingExpenses": "396731000.00",
                    "interestExpense": null,
                    "taxProvision": "22223000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22223000.00",
                    "totalRevenue": "497621000.00",
                    "totalOperatingExpenses": "54895000.00",
                    "costOfRevenue": "341836000.00",
                    "totalOtherIncomeExpenseNet": "5258000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "83925000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "138094000.00",
                    "minorityInterest": "-11372000.00",
                    "netIncome": "103813000.00",
                    "sellingGeneralAdministrative": "57554000.00",
                    "sellingAndMarketingExpenses": "3100000.00",
                    "grossProfit": "194035000.00",
                    "reconciledDepreciation": "1255000.00",
                    "ebit": "138094000.00",
                    "ebitda": "139349000.00",
                    "depreciationAndAmortization": "1255000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "133381000.00",
                    "otherOperatingExpenses": "433933000.00",
                    "interestExpense": null,
                    "taxProvision": "22909000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22909000.00",
                    "totalRevenue": "567314000.00",
                    "totalOperatingExpenses": "60654000.00",
                    "costOfRevenue": "373279000.00",
                    "totalOtherIncomeExpenseNet": "4713000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "115185000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "81000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "118976000.00",
                    "minorityInterest": "-6787000.00",
                    "netIncome": "89111000.00",
                    "sellingGeneralAdministrative": "57659000.00",
                    "sellingAndMarketingExpenses": "81000.00",
                    "grossProfit": "171563000.00",
                    "reconciledDepreciation": "1249000.00",
                    "ebit": "118976000.00",
                    "ebitda": "120225000.00",
                    "depreciationAndAmortization": "1249000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "113823000.00",
                    "otherOperatingExpenses": "409837000.00",
                    "interestExpense": null,
                    "taxProvision": "23078000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23078000.00",
                    "totalRevenue": "523660000.00",
                    "totalOperatingExpenses": "57740000.00",
                    "costOfRevenue": "352097000.00",
                    "totalOtherIncomeExpenseNet": "5153000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "95898000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "78000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "139177000.00",
                    "minorityInterest": "-9923000.00",
                    "netIncome": "105358000.00",
                    "sellingGeneralAdministrative": "57524000.00",
                    "sellingAndMarketingExpenses": "1171000.00",
                    "grossProfit": "188417000.00",
                    "reconciledDepreciation": "1249000.00",
                    "ebit": "139177000.00",
                    "ebitda": "140426000.00",
                    "depreciationAndAmortization": "1249000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "132064000.00",
                    "otherOperatingExpenses": "428567000.00",
                    "interestExpense": null,
                    "taxProvision": "23896000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23896000.00",
                    "totalRevenue": "560631000.00",
                    "totalOperatingExpenses": "56353000.00",
                    "costOfRevenue": "372214000.00",
                    "totalOtherIncomeExpenseNet": "7113000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "115281000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "65000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "115633000.00",
                    "minorityInterest": "-7490000.00",
                    "netIncome": "83301000.00",
                    "sellingGeneralAdministrative": "50505000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "148257000.00",
                    "reconciledDepreciation": "1126000.00",
                    "ebit": "115633000.00",
                    "ebitda": "116759000.00",
                    "depreciationAndAmortization": "1126000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "97687000.00",
                    "otherOperatingExpenses": "349651000.00",
                    "interestExpense": null,
                    "taxProvision": "24842000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24842000.00",
                    "totalRevenue": "447338000.00",
                    "totalOperatingExpenses": "50570000.00",
                    "costOfRevenue": "299081000.00",
                    "totalOtherIncomeExpenseNet": "17946000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "90791000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "196000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "101843000.00",
                    "minorityInterest": "-7339000.00",
                    "netIncome": "73020000.00",
                    "sellingGeneralAdministrative": "47416000.00",
                    "sellingAndMarketingExpenses": "2400000.00",
                    "grossProfit": "140525000.00",
                    "reconciledDepreciation": "1103000.00",
                    "ebit": "101843000.00",
                    "ebitda": "102946000.00",
                    "depreciationAndAmortization": "1103000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "90709000.00",
                    "otherOperatingExpenses": "359673000.00",
                    "interestExpense": "83379000.00",
                    "taxProvision": "21484000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21484000.00",
                    "totalRevenue": "450382000.00",
                    "totalOperatingExpenses": "49816000.00",
                    "costOfRevenue": "309857000.00",
                    "totalOtherIncomeExpenseNet": "11134000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "80359000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "106000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "98086000.00",
                    "minorityInterest": "-4955000.00",
                    "netIncome": "72156000.00",
                    "sellingGeneralAdministrative": "46778000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "139013000.00",
                    "reconciledDepreciation": "858000.00",
                    "ebit": "98086000.00",
                    "ebitda": "98944000.00",
                    "depreciationAndAmortization": "858000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "92129000.00",
                    "otherOperatingExpenses": "326849000.00",
                    "interestExpense": null,
                    "taxProvision": "20975000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20975000.00",
                    "totalRevenue": "418978000.00",
                    "totalOperatingExpenses": "46884000.00",
                    "costOfRevenue": "279965000.00",
                    "totalOtherIncomeExpenseNet": "5957000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "77111000.00",
                    "netIncomeApplicableToCommonShares": "71437000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "90000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "104212000.00",
                    "minorityInterest": "5794000.00",
                    "netIncome": "75270000.00",
                    "sellingGeneralAdministrative": "49139000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "142935000.00",
                    "reconciledDepreciation": "830000.00",
                    "ebit": "104212000.00",
                    "ebitda": "105042000.00",
                    "depreciationAndAmortization": "830000.00",
                    "nonOperatingIncomeNetOther": "10506000.00",
                    "operatingIncome": "93706000.00",
                    "otherOperatingExpenses": "362583000.00",
                    "interestExpense": null,
                    "taxProvision": "23148000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23148000.00",
                    "totalRevenue": "456289000.00",
                    "totalOperatingExpenses": "49229000.00",
                    "costOfRevenue": "313354000.00",
                    "totalOtherIncomeExpenseNet": "10506000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "81064000.00",
                    "netIncomeApplicableToCommonShares": "75270000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "109000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "87172000.00",
                    "minorityInterest": "3961000.00",
                    "netIncome": "64180000.00",
                    "sellingGeneralAdministrative": "45836000.00",
                    "sellingAndMarketingExpenses": "109000.00",
                    "grossProfit": "123852000.00",
                    "reconciledDepreciation": "754000.00",
                    "ebit": "87172000.00",
                    "ebitda": "87926000.00",
                    "depreciationAndAmortization": "754000.00",
                    "nonOperatingIncomeNetOther": "8511000.00",
                    "operatingIncome": "78661000.00",
                    "otherOperatingExpenses": "373400000.00",
                    "interestExpense": "83379000.00",
                    "taxProvision": "19031000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19031000.00",
                    "totalRevenue": "452061000.00",
                    "totalOperatingExpenses": "45191000.00",
                    "costOfRevenue": "327455000.00",
                    "totalOtherIncomeExpenseNet": "8511000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "68141000.00",
                    "netIncomeApplicableToCommonShares": "64180000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "77954000.00",
                    "minorityInterest": "-5617000.00",
                    "netIncome": "55547000.00",
                    "sellingGeneralAdministrative": "41129000.00",
                    "sellingAndMarketingExpenses": "1200000.00",
                    "grossProfit": "112454000.00",
                    "reconciledDepreciation": "650000.00",
                    "ebit": "67825000.00",
                    "ebitda": "68475000.00",
                    "depreciationAndAmortization": "650000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "70125000.00",
                    "otherOperatingExpenses": "360964000.00",
                    "interestExpense": "5162000.00",
                    "taxProvision": "16790000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16790000.00",
                    "totalRevenue": "431089000.00",
                    "totalOperatingExpenses": "42329000.00",
                    "costOfRevenue": "318635000.00",
                    "totalOtherIncomeExpenseNet": "7829000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "61164000.00",
                    "netIncomeApplicableToCommonShares": "54828000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "163000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "97596000.00",
                    "minorityInterest": "7113000.00",
                    "netIncome": "73520000.00",
                    "sellingGeneralAdministrative": "43088000.00",
                    "sellingAndMarketingExpenses": "163000.00",
                    "grossProfit": "133319000.00",
                    "reconciledDepreciation": "592000.00",
                    "ebit": "97596000.00",
                    "ebitda": "98188000.00",
                    "depreciationAndAmortization": "592000.00",
                    "nonOperatingIncomeNetOther": "7528000.00",
                    "operatingIncome": "90068000.00",
                    "otherOperatingExpenses": "317876000.00",
                    "interestExpense": "415000.00",
                    "taxProvision": "16963000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16963000.00",
                    "totalRevenue": "407944000.00",
                    "totalOperatingExpenses": "43251000.00",
                    "costOfRevenue": "274625000.00",
                    "totalOtherIncomeExpenseNet": "7528000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "80633000.00",
                    "netIncomeApplicableToCommonShares": "73520000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "138282000.00",
                    "minorityInterest": "6748000.00",
                    "netIncome": "101256000.00",
                    "sellingGeneralAdministrative": "41798000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "168896000.00",
                    "reconciledDepreciation": "500000.00",
                    "ebit": "138282000.00",
                    "ebitda": "138782000.00",
                    "depreciationAndAmortization": "500000.00",
                    "nonOperatingIncomeNetOther": "11184000.00",
                    "operatingIncome": "127098000.00",
                    "otherOperatingExpenses": "398046000.00",
                    "interestExpense": "4436000.00",
                    "taxProvision": "30278000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "30278000.00",
                    "totalRevenue": "525144000.00",
                    "totalOperatingExpenses": "41798000.00",
                    "costOfRevenue": "356248000.00",
                    "totalOtherIncomeExpenseNet": "11184000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "108004000.00",
                    "netIncomeApplicableToCommonShares": "101256000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "82633000.00",
                    "minorityInterest": "2619000.00",
                    "netIncome": "61577000.00",
                    "sellingGeneralAdministrative": "34265000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "108356000.00",
                    "reconciledDepreciation": "625000.00",
                    "ebit": "82633000.00",
                    "ebitda": "83258000.00",
                    "depreciationAndAmortization": "625000.00",
                    "nonOperatingIncomeNetOther": "8542000.00",
                    "operatingIncome": "74091000.00",
                    "otherOperatingExpenses": "319525000.00",
                    "interestExpense": "5923000.00",
                    "taxProvision": "18437000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18437000.00",
                    "totalRevenue": "393616000.00",
                    "totalOperatingExpenses": "34265000.00",
                    "costOfRevenue": "285260000.00",
                    "totalOtherIncomeExpenseNet": "8542000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "64196000.00",
                    "netIncomeApplicableToCommonShares": "61577000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "82589000.00",
                    "minorityInterest": "3606000.00",
                    "netIncome": "63471000.00",
                    "sellingGeneralAdministrative": "33087000.00",
                    "sellingAndMarketingExpenses": "1300000.00",
                    "grossProfit": "110758000.00",
                    "reconciledDepreciation": "669000.00",
                    "ebit": "73671000.00",
                    "ebitda": "74340000.00",
                    "depreciationAndAmortization": "669000.00",
                    "nonOperatingIncomeNetOther": "8918000.00",
                    "operatingIncome": "76371000.00",
                    "otherOperatingExpenses": "375880000.00",
                    "interestExpense": "3606000.00",
                    "taxProvision": "15512000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15512000.00",
                    "totalRevenue": "452251000.00",
                    "totalOperatingExpenses": "34387000.00",
                    "costOfRevenue": "341493000.00",
                    "totalOtherIncomeExpenseNet": "6218000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "52075000.00",
                    "netIncomeApplicableToCommonShares": "63471000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "65158000.00",
                    "minorityInterest": "2753000.00",
                    "netIncome": "48507000.00",
                    "sellingGeneralAdministrative": "33709000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "91336000.00",
                    "reconciledDepreciation": "681000.00",
                    "ebit": "65158000.00",
                    "ebitda": "65839000.00",
                    "depreciationAndAmortization": "681000.00",
                    "nonOperatingIncomeNetOther": "7531000.00",
                    "operatingIncome": "57627000.00",
                    "otherOperatingExpenses": "284713000.00",
                    "interestExpense": null,
                    "taxProvision": "13898000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13898000.00",
                    "totalRevenue": "342340000.00",
                    "totalOperatingExpenses": "33709000.00",
                    "costOfRevenue": "251004000.00",
                    "totalOtherIncomeExpenseNet": "7531000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "51260000.00",
                    "netIncomeApplicableToCommonShares": "48507000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "73977000.00",
                    "minorityInterest": "31817000.00",
                    "netIncome": "52263000.00",
                    "sellingGeneralAdministrative": "33985000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "100976000.00",
                    "reconciledDepreciation": "553000.00",
                    "ebit": "73977000.00",
                    "ebitda": "74530000.00",
                    "depreciationAndAmortization": "553000.00",
                    "nonOperatingIncomeNetOther": "6986000.00",
                    "operatingIncome": "66991000.00",
                    "otherOperatingExpenses": "306815000.00",
                    "interestExpense": null,
                    "taxProvision": "15694000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15694000.00",
                    "totalRevenue": "373806000.00",
                    "totalOperatingExpenses": "33985000.00",
                    "costOfRevenue": "272830000.00",
                    "totalOtherIncomeExpenseNet": "6986000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "58283000.00",
                    "netIncomeApplicableToCommonShares": "52263000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "35262000.00",
                    "minorityInterest": "1792000.00",
                    "netIncome": "25969000.00",
                    "sellingGeneralAdministrative": "30416000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "58989000.00",
                    "reconciledDepreciation": "841000.00",
                    "ebit": "35262000.00",
                    "ebitda": "36103000.00",
                    "depreciationAndAmortization": "841000.00",
                    "nonOperatingIncomeNetOther": "5761000.00",
                    "operatingIncome": "29501000.00",
                    "otherOperatingExpenses": "204978000.00",
                    "interestExpense": null,
                    "taxProvision": "7501000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7501000.00",
                    "totalRevenue": "234479000.00",
                    "totalOperatingExpenses": "29488000.00",
                    "costOfRevenue": "175490000.00",
                    "totalOtherIncomeExpenseNet": "5761000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "42763000.00",
                    "netIncomeApplicableToCommonShares": "25969000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "37949000.00",
                    "minorityInterest": "980000.00",
                    "netIncome": "29310000.00",
                    "sellingGeneralAdministrative": "28216000.00",
                    "sellingAndMarketingExpenses": "2200000.00",
                    "grossProfit": "63854000.00",
                    "reconciledDepreciation": "1205000.00",
                    "ebit": "33438000.00",
                    "ebitda": "34643000.00",
                    "depreciationAndAmortization": "1205000.00",
                    "nonOperatingIncomeNetOther": "9582000.00",
                    "operatingIncome": "33438000.00",
                    "otherOperatingExpenses": "220662000.00",
                    "interestExpense": null,
                    "taxProvision": "7659000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7659000.00",
                    "totalRevenue": "254100000.00",
                    "totalOperatingExpenses": "30416000.00",
                    "costOfRevenue": "190246000.00",
                    "totalOtherIncomeExpenseNet": "4511000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "30290000.00",
                    "netIncomeApplicableToCommonShares": "29310000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "45923000.00",
                    "minorityInterest": "1135000.00",
                    "netIncome": "34819000.00",
                    "sellingGeneralAdministrative": "29177000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "67886000.00",
                    "reconciledDepreciation": "922000.00",
                    "ebit": "45923000.00",
                    "ebitda": "46845000.00",
                    "depreciationAndAmortization": "922000.00",
                    "nonOperatingIncomeNetOther": "5299000.00",
                    "operatingIncome": "38709000.00",
                    "otherOperatingExpenses": "237112000.00",
                    "interestExpense": null,
                    "taxProvision": "9969000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9969000.00",
                    "totalRevenue": "275821000.00",
                    "totalOperatingExpenses": "29177000.00",
                    "costOfRevenue": "207935000.00",
                    "totalOtherIncomeExpenseNet": "7214000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "35954000.00",
                    "netIncomeApplicableToCommonShares": "34819000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "36185000.00",
                    "minorityInterest": "1190000.00",
                    "netIncome": "33647000.00",
                    "sellingGeneralAdministrative": "25672000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "52983000.00",
                    "reconciledDepreciation": "912000.00",
                    "ebit": "36185000.00",
                    "ebitda": "37097000.00",
                    "depreciationAndAmortization": "912000.00",
                    "nonOperatingIncomeNetOther": "5174000.00",
                    "operatingIncome": "28223000.00",
                    "otherOperatingExpenses": "204610000.00",
                    "interestExpense": null,
                    "taxProvision": "1348000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1348000.00",
                    "totalRevenue": "232833000.00",
                    "totalOperatingExpenses": "24760000.00",
                    "costOfRevenue": "179850000.00",
                    "totalOtherIncomeExpenseNet": "7962000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "34837000.00",
                    "netIncomeApplicableToCommonShares": "33647000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22756000.00",
                    "minorityInterest": "799000.00",
                    "netIncome": "15917000.00",
                    "sellingGeneralAdministrative": "26869000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "48969000.00",
                    "reconciledDepreciation": "627000.00",
                    "ebit": "22756000.00",
                    "ebitda": "23383000.00",
                    "depreciationAndAmortization": "627000.00",
                    "nonOperatingIncomeNetOther": "656000.00",
                    "operatingIncome": "22100000.00",
                    "otherOperatingExpenses": "191167000.00",
                    "interestExpense": null,
                    "taxProvision": "6040000.00",
                    "interestIncome": "2565000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6040000.00",
                    "totalRevenue": "213267000.00",
                    "totalOperatingExpenses": "26869000.00",
                    "costOfRevenue": "164298000.00",
                    "totalOtherIncomeExpenseNet": "656000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16716000.00",
                    "netIncomeApplicableToCommonShares": "15917000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22582000.00",
                    "minorityInterest": "1628000.00",
                    "netIncome": "15920000.00",
                    "sellingGeneralAdministrative": "23532000.00",
                    "sellingAndMarketingExpenses": "4023000.00",
                    "grossProfit": "48710000.00",
                    "reconciledDepreciation": "636000.00",
                    "ebit": "21155000.00",
                    "ebitda": "21791000.00",
                    "depreciationAndAmortization": "636000.00",
                    "nonOperatingIncomeNetOther": "4584000.00",
                    "operatingIncome": "21155000.00",
                    "otherOperatingExpenses": "208967000.00",
                    "interestExpense": null,
                    "taxProvision": "5034000.00",
                    "interestIncome": "2244000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5034000.00",
                    "totalRevenue": "230122000.00",
                    "totalOperatingExpenses": "27555000.00",
                    "costOfRevenue": "181412000.00",
                    "totalOtherIncomeExpenseNet": "1427000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17548000.00",
                    "netIncomeApplicableToCommonShares": "15920000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24972000.00",
                    "minorityInterest": "3468000.00",
                    "netIncome": "15671000.00",
                    "sellingGeneralAdministrative": "25078000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44725000.00",
                    "reconciledDepreciation": "765000.00",
                    "ebit": "24972000.00",
                    "ebitda": "25737000.00",
                    "depreciationAndAmortization": "765000.00",
                    "nonOperatingIncomeNetOther": "6817000.00",
                    "operatingIncome": "19647000.00",
                    "otherOperatingExpenses": "189757000.00",
                    "interestExpense": null,
                    "taxProvision": "5833000.00",
                    "interestIncome": "3022000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5833000.00",
                    "totalRevenue": "209404000.00",
                    "totalOperatingExpenses": "25078000.00",
                    "costOfRevenue": "164679000.00",
                    "totalOtherIncomeExpenseNet": "5325000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "19139000.00",
                    "netIncomeApplicableToCommonShares": "15671000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21456000.00",
                    "minorityInterest": "1664000.00",
                    "netIncome": "14460000.00",
                    "sellingGeneralAdministrative": "22494000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "40281000.00",
                    "reconciledDepreciation": "790000.00",
                    "ebit": "18562000.00",
                    "ebitda": "19352000.00",
                    "depreciationAndAmortization": "790000.00",
                    "nonOperatingIncomeNetOther": "3472000.00",
                    "operatingIncome": "17984000.00",
                    "otherOperatingExpenses": "165719000.00",
                    "interestExpense": null,
                    "taxProvision": "5332000.00",
                    "interestIncome": "2697000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5332000.00",
                    "totalRevenue": "183506000.00",
                    "totalOperatingExpenses": "22494000.00",
                    "costOfRevenue": "143225000.00",
                    "totalOtherIncomeExpenseNet": "3472000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16124000.00",
                    "netIncomeApplicableToCommonShares": "14460000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15319000.00",
                    "minorityInterest": "-1114000.00",
                    "netIncome": "12605000.00",
                    "sellingGeneralAdministrative": "23532000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35366000.00",
                    "reconciledDepreciation": "888000.00",
                    "ebit": "12300000.00",
                    "ebitda": "13188000.00",
                    "depreciationAndAmortization": "888000.00",
                    "nonOperatingIncomeNetOther": "3939000.00",
                    "operatingIncome": "11380000.00",
                    "otherOperatingExpenses": "154701000.00",
                    "interestExpense": null,
                    "taxProvision": "3828000.00",
                    "interestIncome": "1846000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3828000.00",
                    "totalRevenue": "168628000.00",
                    "totalOperatingExpenses": "21439000.00",
                    "costOfRevenue": "133262000.00",
                    "totalOtherIncomeExpenseNet": "3939000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "11491000.00",
                    "netIncomeApplicableToCommonShares": "12605000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "20723000.00",
                    "minorityInterest": "3574000.00",
                    "netIncome": "13354000.00",
                    "sellingGeneralAdministrative": "16071000.00",
                    "sellingAndMarketingExpenses": "27084000.00",
                    "grossProfit": "36988000.00",
                    "reconciledDepreciation": "1139000.00",
                    "ebit": "20723000.00",
                    "ebitda": "21862000.00",
                    "depreciationAndAmortization": "1139000.00",
                    "nonOperatingIncomeNetOther": "563000.00",
                    "operatingIncome": "19224000.00",
                    "otherOperatingExpenses": "163429000.00",
                    "interestExpense": "2479000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3795000.00",
                    "totalRevenue": "185120000.00",
                    "totalOperatingExpenses": "15297000.00",
                    "costOfRevenue": "148132000.00",
                    "totalOtherIncomeExpenseNet": "-794000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "16928000.00",
                    "netIncomeApplicableToCommonShares": "13354000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "20107000.00",
                    "minorityInterest": "3176000.00",
                    "netIncome": "12197000.00",
                    "sellingGeneralAdministrative": "13979000.00",
                    "sellingAndMarketingExpenses": "13979000.00",
                    "grossProfit": "30658000.00",
                    "reconciledDepreciation": "766000.00",
                    "ebit": "17025000.00",
                    "ebitda": "17791000.00",
                    "depreciationAndAmortization": "766000.00",
                    "nonOperatingIncomeNetOther": "3428000.00",
                    "operatingIncome": "16679000.00",
                    "otherOperatingExpenses": "132604000.00",
                    "interestExpense": "2479000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4734000.00",
                    "totalRevenue": "149992000.00",
                    "totalOperatingExpenses": "13270000.00",
                    "costOfRevenue": "119334000.00",
                    "totalOtherIncomeExpenseNet": "3428000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "15373000.00",
                    "netIncomeApplicableToCommonShares": "12197000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "24230000.00",
                    "minorityInterest": "4126000.00",
                    "netIncome": "14869000.00",
                    "sellingGeneralAdministrative": "6737000.00",
                    "sellingAndMarketingExpenses": "7280000.00",
                    "grossProfit": "34618000.00",
                    "reconciledDepreciation": "636000.00",
                    "ebit": "21053000.00",
                    "ebitda": "21689000.00",
                    "depreciationAndAmortization": "636000.00",
                    "nonOperatingIncomeNetOther": "3629000.00",
                    "operatingIncome": "20601000.00",
                    "otherOperatingExpenses": "133059000.00",
                    "interestExpense": "2006000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5235000.00",
                    "totalRevenue": "155010000.00",
                    "totalOperatingExpenses": "12667000.00",
                    "costOfRevenue": "120392000.00",
                    "totalOtherIncomeExpenseNet": "3461300.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "18995000.00",
                    "netIncomeApplicableToCommonShares": "14869000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16611000.00",
                    "minorityInterest": "2036000.00",
                    "netIncome": "11203000.00",
                    "sellingGeneralAdministrative": "6938000.00",
                    "sellingAndMarketingExpenses": "5825000.00",
                    "grossProfit": "27130000.00",
                    "reconciledDepreciation": "402000.00",
                    "ebit": "16611000.00",
                    "ebitda": "17013000.00",
                    "depreciationAndAmortization": "402000.00",
                    "nonOperatingIncomeNetOther": "2244000.00",
                    "operatingIncome": "14367000.00",
                    "otherOperatingExpenses": "113190000.00",
                    "interestExpense": "1628000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3372000.00",
                    "totalRevenue": "128265000.00",
                    "totalOperatingExpenses": "12055000.00",
                    "costOfRevenue": "101135000.00",
                    "totalOtherIncomeExpenseNet": "2244000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "13239000.00",
                    "netIncomeApplicableToCommonShares": "11203000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "21016000.00",
                    "minorityInterest": "3816000.00",
                    "netIncome": "-8196000.00",
                    "sellingGeneralAdministrative": "5838000.00",
                    "sellingAndMarketingExpenses": "4446000.00",
                    "grossProfit": "28831000.00",
                    "reconciledDepreciation": "87000.00",
                    "ebit": "21016000.00",
                    "ebitda": "21103000.00",
                    "depreciationAndAmortization": "87000.00",
                    "nonOperatingIncomeNetOther": "2469000.00",
                    "operatingIncome": "18547000.00",
                    "otherOperatingExpenses": "117142000.00",
                    "interestExpense": "1501000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "25396000.00",
                    "totalRevenue": "136380000.00",
                    "totalOperatingExpenses": "9593000.00",
                    "costOfRevenue": "107549000.00",
                    "totalOtherIncomeExpenseNet": "2469000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-4380000.00",
                    "netIncomeApplicableToCommonShares": "-8196000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "17293000.00",
                    "minorityInterest": "2649000.00",
                    "netIncome": "9280000.00",
                    "sellingGeneralAdministrative": "5218000.00",
                    "sellingAndMarketingExpenses": "4302000.00",
                    "grossProfit": "25410000.00",
                    "reconciledDepreciation": "66000.00",
                    "ebit": "17293000.00",
                    "ebitda": "17359000.00",
                    "depreciationAndAmortization": "66000.00",
                    "nonOperatingIncomeNetOther": "1403000.00",
                    "operatingIncome": "15890000.00",
                    "otherOperatingExpenses": "97381000.00",
                    "interestExpense": "1177000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5364000.00",
                    "totalRevenue": "113706000.00",
                    "totalOperatingExpenses": "9085000.00",
                    "costOfRevenue": "88296000.00",
                    "totalOtherIncomeExpenseNet": "1403000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "11929000.00",
                    "netIncomeApplicableToCommonShares": "9280000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "13813000.00",
                    "minorityInterest": "1742000.00",
                    "netIncome": "7689000.00",
                    "sellingGeneralAdministrative": "5332000.00",
                    "sellingAndMarketingExpenses": "4167000.00",
                    "grossProfit": "22926000.00",
                    "reconciledDepreciation": "84000.00",
                    "ebit": "13813000.00",
                    "ebitda": "13897000.00",
                    "depreciationAndAmortization": "84000.00",
                    "nonOperatingIncomeNetOther": "386000.00",
                    "operatingIncome": "13427000.00",
                    "otherOperatingExpenses": "91138000.00",
                    "interestExpense": "885000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4382000.00",
                    "totalRevenue": "104951000.00",
                    "totalOperatingExpenses": "9113000.00",
                    "costOfRevenue": "82025000.00",
                    "totalOtherIncomeExpenseNet": "386000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "9431000.00",
                    "netIncomeApplicableToCommonShares": "7689000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12115000.00",
                    "minorityInterest": "2029000.00",
                    "netIncome": "6197000.00",
                    "sellingGeneralAdministrative": "5435000.00",
                    "sellingAndMarketingExpenses": "4278000.00",
                    "grossProfit": "21286000.00",
                    "reconciledDepreciation": "88000.00",
                    "ebit": "12115000.00",
                    "ebitda": "12203000.00",
                    "depreciationAndAmortization": "88000.00",
                    "nonOperatingIncomeNetOther": "542000.00",
                    "operatingIncome": "11573000.00",
                    "otherOperatingExpenses": "87222000.00",
                    "interestExpense": "893000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3889000.00",
                    "totalRevenue": "99337000.00",
                    "totalOperatingExpenses": "9171000.00",
                    "costOfRevenue": "78051000.00",
                    "totalOtherIncomeExpenseNet": "542000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "8226000.00",
                    "netIncomeApplicableToCommonShares": "6197000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "19141000.00",
                    "minorityInterest": "5424000.00",
                    "netIncome": "7676000.00",
                    "sellingGeneralAdministrative": "5985000.00",
                    "sellingAndMarketingExpenses": "4483000.00",
                    "grossProfit": "29201000.00",
                    "reconciledDepreciation": "87000.00",
                    "ebit": "19141000.00",
                    "ebitda": "19228000.00",
                    "depreciationAndAmortization": "87000.00",
                    "nonOperatingIncomeNetOther": "408000.00",
                    "operatingIncome": "18733000.00",
                    "otherOperatingExpenses": "100623000.00",
                    "interestExpense": "951000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6041000.00",
                    "totalRevenue": "119764000.00",
                    "totalOperatingExpenses": "10060000.00",
                    "costOfRevenue": "90563000.00",
                    "totalOtherIncomeExpenseNet": "408000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "13100000.00",
                    "netIncomeApplicableToCommonShares": "7676000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11822000.00",
                    "minorityInterest": "1922000.00",
                    "netIncome": "6243000.00",
                    "sellingGeneralAdministrative": "6587000.00",
                    "sellingAndMarketingExpenses": "4334000.00",
                    "grossProfit": "22257000.00",
                    "reconciledDepreciation": "78000.00",
                    "ebit": "11822000.00",
                    "ebitda": "11900000.00",
                    "depreciationAndAmortization": "78000.00",
                    "nonOperatingIncomeNetOther": "564000.00",
                    "operatingIncome": "11336000.00",
                    "otherOperatingExpenses": "79848000.00",
                    "interestExpense": "742000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3657000.00",
                    "totalRevenue": "91670000.00",
                    "totalOperatingExpenses": "10435000.00",
                    "costOfRevenue": "69413000.00",
                    "totalOtherIncomeExpenseNet": "564000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "8165000.00",
                    "netIncomeApplicableToCommonShares": "6243000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "13648000.00",
                    "minorityInterest": "2675000.00",
                    "netIncome": "6743000.00",
                    "sellingGeneralAdministrative": "6745000.00",
                    "sellingAndMarketingExpenses": "4426000.00",
                    "grossProfit": "23564000.00",
                    "reconciledDepreciation": "65000.00",
                    "ebit": "13648000.00",
                    "ebitda": "13713000.00",
                    "depreciationAndAmortization": "65000.00",
                    "nonOperatingIncomeNetOther": "1320000.00",
                    "operatingIncome": "12393000.00",
                    "otherOperatingExpenses": "85288000.00",
                    "interestExpense": "817000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4230000.00",
                    "totalRevenue": "98936000.00",
                    "totalOperatingExpenses": "9916000.00",
                    "costOfRevenue": "75372000.00",
                    "totalOtherIncomeExpenseNet": "1320000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "9418000.00",
                    "netIncomeApplicableToCommonShares": "6743000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5943000.00",
                    "minorityInterest": "1396000.00",
                    "netIncome": "3094000.00",
                    "sellingGeneralAdministrative": "6174000.00",
                    "sellingAndMarketingExpenses": "4032000.00",
                    "grossProfit": "15689000.00",
                    "reconciledDepreciation": "56000.00",
                    "ebit": "5943000.00",
                    "ebitda": "5999000.00",
                    "depreciationAndAmortization": "56000.00",
                    "nonOperatingIncomeNetOther": "516000.00",
                    "operatingIncome": "5483000.00",
                    "otherOperatingExpenses": "64015000.00",
                    "interestExpense": "708000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1453000.00",
                    "totalRevenue": "69958000.00",
                    "totalOperatingExpenses": "9746000.00",
                    "costOfRevenue": "54269000.00",
                    "totalOtherIncomeExpenseNet": "516000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "4490000.00",
                    "netIncomeApplicableToCommonShares": "3094000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10009000.00",
                    "minorityInterest": "2374000.00",
                    "netIncome": "4693000.00",
                    "sellingGeneralAdministrative": "6114000.00",
                    "sellingAndMarketingExpenses": "3965000.00",
                    "grossProfit": "18044000.00",
                    "reconciledDepreciation": "-344000.00",
                    "ebit": "8769250.00",
                    "ebitda": "8425250.00",
                    "depreciationAndAmortization": "-344000.00",
                    "nonOperatingIncomeNetOther": "1700000.00",
                    "operatingIncome": "7965000.00",
                    "otherOperatingExpenses": "75499000.00",
                    "interestExpense": "562000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2942000.00",
                    "totalRevenue": "85508000.00",
                    "totalOperatingExpenses": "8035000.00",
                    "costOfRevenue": "67464000.00",
                    "totalOtherIncomeExpenseNet": "2044000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "7067000.00",
                    "netIncomeApplicableToCommonShares": "4693000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7142000.00",
                    "minorityInterest": "2460000.00",
                    "netIncome": "2826000.00",
                    "sellingGeneralAdministrative": "5062000.00",
                    "sellingAndMarketingExpenses": "3385000.00",
                    "grossProfit": "15808000.00",
                    "reconciledDepreciation": "621000.00",
                    "ebit": "5900000.00",
                    "ebitda": "6521000.00",
                    "depreciationAndAmortization": "621000.00",
                    "nonOperatingIncomeNetOther": "402000.00",
                    "operatingIncome": "7361000.00",
                    "otherOperatingExpenses": "68056000.00",
                    "interestExpense": "308000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1856000.00",
                    "totalRevenue": "75198000.00",
                    "totalOperatingExpenses": "8666000.00",
                    "costOfRevenue": "59390000.00",
                    "totalOtherIncomeExpenseNet": "-129000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "5286000.00",
                    "netIncomeApplicableToCommonShares": "2826000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9170000.00",
                    "minorityInterest": "3216000.00",
                    "netIncome": "3788000.00",
                    "sellingGeneralAdministrative": "4647000.00",
                    "sellingAndMarketingExpenses": "3376000.00",
                    "grossProfit": "17279000.00",
                    "reconciledDepreciation": "361000.00",
                    "ebit": "9074000.00",
                    "ebitda": "9435000.00",
                    "depreciationAndAmortization": "361000.00",
                    "nonOperatingIncomeNetOther": "275000.00",
                    "operatingIncome": "9256000.00",
                    "otherOperatingExpenses": "62817000.00",
                    "interestExpense": "509000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2166000.00",
                    "totalRevenue": "71987000.00",
                    "totalOperatingExpenses": "8109000.00",
                    "costOfRevenue": "54708000.00",
                    "totalOtherIncomeExpenseNet": "10000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "7004000.00",
                    "netIncomeApplicableToCommonShares": "3788000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8395000.00",
                    "minorityInterest": "2170000.00",
                    "netIncome": "4018000.00",
                    "sellingGeneralAdministrative": "4862000.00",
                    "sellingAndMarketingExpenses": "2939000.00",
                    "grossProfit": "16360000.00",
                    "reconciledDepreciation": "227000.00",
                    "ebit": "8526000.00",
                    "ebitda": "8753000.00",
                    "depreciationAndAmortization": "227000.00",
                    "nonOperatingIncomeNetOther": "344000.00",
                    "operatingIncome": "8332000.00",
                    "otherOperatingExpenses": "49789000.00",
                    "interestExpense": "281000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2207000.00",
                    "totalRevenue": "58452000.00",
                    "totalOperatingExpenses": "7697000.00",
                    "costOfRevenue": "42092000.00",
                    "totalOtherIncomeExpenseNet": "63000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "6188000.00",
                    "netIncomeApplicableToCommonShares": "4018000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "40508000.00",
                    "minorityInterest": "11271000.00",
                    "netIncome": "54091000.00",
                    "sellingGeneralAdministrative": "14918000.00",
                    "sellingAndMarketingExpenses": "10099000.00",
                    "grossProfit": "62488000.00",
                    "reconciledDepreciation": "715000.00",
                    "ebit": "41901000.00",
                    "ebitda": "42616000.00",
                    "depreciationAndAmortization": "715000.00",
                    "nonOperatingIncomeNetOther": "1650000.00",
                    "operatingIncome": "39986000.00",
                    "otherOperatingExpenses": "205080000.00",
                    "interestExpense": "1393000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-24853000.00",
                    "totalRevenue": "245935000.00",
                    "totalOperatingExpenses": "21633000.00",
                    "costOfRevenue": "183447000.00",
                    "totalOtherIncomeExpenseNet": "-347000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "65362000.00",
                    "netIncomeApplicableToCommonShares": "54091000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-10-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-681000.00",
                    "minorityInterest": "-77000.00",
                    "netIncome": "-604000.00",
                    "sellingGeneralAdministrative": "390000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-34641000.00",
                    "reconciledDepreciation": "6000.00",
                    "ebit": "-687000.00",
                    "ebitda": "-681000.00",
                    "depreciationAndAmortization": "6000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-681000.00",
                    "otherOperatingExpenses": "692000.00",
                    "interestExpense": "308000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-77000.00",
                    "totalRevenue": "11000.00",
                    "totalOperatingExpenses": "692000.00",
                    "costOfRevenue": "34652000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-681000.00",
                    "netIncomeApplicableToCommonShares": "-604000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-07-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2814000.00",
                    "minorityInterest": "-64000.00",
                    "netIncome": "-2750000.00",
                    "sellingGeneralAdministrative": "384000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-49305000.00",
                    "reconciledDepreciation": "7000.00",
                    "ebit": "-2821000.00",
                    "ebitda": "-2814000.00",
                    "depreciationAndAmortization": "7000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2814000.00",
                    "otherOperatingExpenses": "2870000.00",
                    "interestExpense": "526000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-64000.00",
                    "totalRevenue": "56000.00",
                    "totalOperatingExpenses": "2870000.00",
                    "costOfRevenue": "49361000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-2814000.00",
                    "netIncomeApplicableToCommonShares": "-2750000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-805000.00",
                    "minorityInterest": "-94000.00",
                    "netIncome": "-711000.00",
                    "sellingGeneralAdministrative": "442000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-47060000.00",
                    "reconciledDepreciation": "7000.00",
                    "ebit": "-812000.00",
                    "ebitda": "-805000.00",
                    "depreciationAndAmortization": "7000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-805000.00",
                    "otherOperatingExpenses": "905000.00",
                    "interestExpense": "304000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-94000.00",
                    "totalRevenue": "100000.00",
                    "totalOperatingExpenses": "905000.00",
                    "costOfRevenue": "47160000.00",
                    "totalOtherIncomeExpenseNet": "-6593000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-805000.00",
                    "netIncomeApplicableToCommonShares": "-711000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5449000.00",
                    "minorityInterest": "599000.00",
                    "netIncome": "-25987000.00",
                    "sellingGeneralAdministrative": "4668000.00",
                    "sellingAndMarketingExpenses": "500000.00",
                    "grossProfit": "-298957876.00",
                    "reconciledDepreciation": "4088000.00",
                    "ebit": "-404000.00",
                    "ebitda": "3684000.00",
                    "depreciationAndAmortization": "4088000.00",
                    "nonOperatingIncomeNetOther": "-3000.00",
                    "operatingIncome": "25672000.00",
                    "otherOperatingExpenses": "265305000.00",
                    "interestExpense": "12914000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1974000.00",
                    "totalRevenue": "-259119000.00",
                    "totalOperatingExpenses": "1052000.00",
                    "costOfRevenue": "39838876.00",
                    "totalOtherIncomeExpenseNet": "-4173528.00",
                    "discontinuedOperations": "-35904000.00",
                    "netIncomeFromContinuingOps": "5448000.00",
                    "netIncomeApplicableToCommonShares": "-25988000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-5129000.00",
                    "minorityInterest": "-668000.00",
                    "netIncome": "-4461000.00",
                    "sellingGeneralAdministrative": "1040000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-3084000.00",
                    "reconciledDepreciation": "7073000.00",
                    "ebit": "-1049000.00",
                    "ebitda": "6024000.00",
                    "depreciationAndAmortization": "7073000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5651000.00",
                    "otherOperatingExpenses": "84699000.00",
                    "interestExpense": "2013000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-668000.00",
                    "totalRevenue": "79048000.00",
                    "totalOperatingExpenses": "2567000.00",
                    "costOfRevenue": "82132000.00",
                    "totalOtherIncomeExpenseNet": "1414607.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-5129000.00",
                    "netIncomeApplicableToCommonShares": "-4461000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-4737000.00",
                    "minorityInterest": "-613000.00",
                    "netIncome": "-4124000.00",
                    "sellingGeneralAdministrative": "1089000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-2282000.00",
                    "reconciledDepreciation": "7086000.00",
                    "ebit": "-1411000.00",
                    "ebitda": "5675000.00",
                    "depreciationAndAmortization": "7086000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5375000.00",
                    "otherOperatingExpenses": "96406000.00",
                    "interestExpense": "1959000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-613000.00",
                    "totalRevenue": "91031000.00",
                    "totalOperatingExpenses": "3093000.00",
                    "costOfRevenue": "93313000.00",
                    "totalOtherIncomeExpenseNet": "-15337686.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-4737000.00",
                    "netIncomeApplicableToCommonShares": "-4124000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-5328000.00",
                    "minorityInterest": "-693000.00",
                    "netIncome": "-4635000.00",
                    "sellingGeneralAdministrative": "1310000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1871000.00",
                    "reconciledDepreciation": "7126000.00",
                    "ebit": "-1320000.00",
                    "ebitda": "5770000.00",
                    "depreciationAndAmortization": "7090000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4902000.00",
                    "otherOperatingExpenses": "93943000.00",
                    "interestExpense": "1885000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-693000.00",
                    "totalRevenue": "89041000.00",
                    "totalOperatingExpenses": "3031000.00",
                    "costOfRevenue": "90912000.00",
                    "totalOtherIncomeExpenseNet": "1887000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-5328000.00",
                    "netIncomeApplicableToCommonShares": "-4635000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-04-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-11487000.00",
                    "minorityInterest": "-1463000.00",
                    "netIncome": "-10023000.00",
                    "sellingGeneralAdministrative": "1184000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-7799000.00",
                    "reconciledDepreciation": "7126000.00",
                    "ebit": "-10435000.00",
                    "ebitda": "-3309000.00",
                    "depreciationAndAmortization": "7126000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-10435000.00",
                    "otherOperatingExpenses": "95333000.00",
                    "interestExpense": "1814000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "84898000.00",
                    "totalOperatingExpenses": "2636000.00",
                    "costOfRevenue": "92697000.00",
                    "totalOtherIncomeExpenseNet": "762000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-11486000.00",
                    "netIncomeApplicableToCommonShares": "-10023000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-11328000.00",
                    "minorityInterest": "-1498000.00",
                    "netIncome": "-9830000.00",
                    "sellingGeneralAdministrative": "1435000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-8043000.00",
                    "reconciledDepreciation": "7054000.00",
                    "ebit": "-9427000.00",
                    "ebitda": "-2373000.00",
                    "depreciationAndAmortization": "7054000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-10107000.00",
                    "otherOperatingExpenses": "126256000.00",
                    "interestExpense": "1901000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1498000.00",
                    "totalRevenue": "116149000.00",
                    "totalOperatingExpenses": "2064000.00",
                    "costOfRevenue": "124192000.00",
                    "totalOtherIncomeExpenseNet": "-1221000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-11328000.00",
                    "netIncomeApplicableToCommonShares": "-9830000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-12415000.00",
                    "minorityInterest": "-1833000.00",
                    "netIncome": "-10582000.00",
                    "sellingGeneralAdministrative": "2433000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-8259000.00",
                    "reconciledDepreciation": "7062000.00",
                    "ebit": "-10692000.00",
                    "ebitda": "-3630000.00",
                    "depreciationAndAmortization": "7062000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-10692000.00",
                    "otherOperatingExpenses": "133512000.00",
                    "interestExpense": "1723000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1833000.00",
                    "totalRevenue": "122820000.00",
                    "totalOperatingExpenses": "2433000.00",
                    "costOfRevenue": "131079000.00",
                    "totalOtherIncomeExpenseNet": "-1723000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-12415000.00",
                    "netIncomeApplicableToCommonShares": "-10582000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-11093000.00",
                    "minorityInterest": "-1685000.00",
                    "netIncome": "-9408000.00",
                    "sellingGeneralAdministrative": "1804000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-6520000.00",
                    "reconciledDepreciation": "7058000.00",
                    "ebit": "-9255000.00",
                    "ebitda": "-2197000.00",
                    "depreciationAndAmortization": "7058000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9255000.00",
                    "otherOperatingExpenses": "148668000.00",
                    "interestExpense": "1838000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1685000.00",
                    "totalRevenue": "139413000.00",
                    "totalOperatingExpenses": "2735000.00",
                    "costOfRevenue": "145933000.00",
                    "totalOtherIncomeExpenseNet": "-1838000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-11093000.00",
                    "netIncomeApplicableToCommonShares": "-9408000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4456000.00",
                    "minorityInterest": null,
                    "netIncome": "3793000.00",
                    "sellingGeneralAdministrative": "2175000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9436000.00",
                    "reconciledDepreciation": "7026000.00",
                    "ebit": "6387000.00",
                    "ebitda": "13413000.00",
                    "depreciationAndAmortization": "7026000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6387000.00",
                    "otherOperatingExpenses": "157603000.00",
                    "interestExpense": "1931000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2307000.00",
                    "totalRevenue": "163990000.00",
                    "totalOperatingExpenses": "3049000.00",
                    "costOfRevenue": "154554000.00",
                    "totalOtherIncomeExpenseNet": "-1931000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2549000.00",
                    "minorityInterest": "355000.00",
                    "netIncome": "2194000.00",
                    "sellingGeneralAdministrative": "1676000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7049000.00",
                    "reconciledDepreciation": "7002000.00",
                    "ebit": "-2475000.00",
                    "ebitda": "4527000.00",
                    "depreciationAndAmortization": "7002000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4527000.00",
                    "otherOperatingExpenses": "158020000.00",
                    "interestExpense": "1978000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "355000.00",
                    "totalRevenue": "162547000.00",
                    "totalOperatingExpenses": "2522000.00",
                    "costOfRevenue": "155498000.00",
                    "totalOtherIncomeExpenseNet": "-1978000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2549000.00",
                    "netIncomeApplicableToCommonShares": "2194000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8317000.00",
                    "minorityInterest": "-1275000.00",
                    "netIncome": "-7042000.00",
                    "sellingGeneralAdministrative": "1616000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-3763000.00",
                    "reconciledDepreciation": "7008000.00",
                    "ebit": "-6329000.00",
                    "ebitda": "679000.00",
                    "depreciationAndAmortization": "7008000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6329000.00",
                    "otherOperatingExpenses": "174860000.00",
                    "interestExpense": "1988000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1275000.00",
                    "totalRevenue": "168531000.00",
                    "totalOperatingExpenses": "2566000.00",
                    "costOfRevenue": "172294000.00",
                    "totalOtherIncomeExpenseNet": "-1988000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8317000.00",
                    "netIncomeApplicableToCommonShares": "-7042000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9049000.00",
                    "minorityInterest": null,
                    "netIncome": "-7662000.00",
                    "sellingGeneralAdministrative": "2667000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-2154000.00",
                    "reconciledDepreciation": "8676000.00",
                    "ebit": "-4821000.00",
                    "ebitda": "3855000.00",
                    "depreciationAndAmortization": "8676000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4821000.00",
                    "otherOperatingExpenses": "162826000.00",
                    "interestExpense": "4228000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1387000.00",
                    "totalRevenue": "158005000.00",
                    "totalOperatingExpenses": "2667000.00",
                    "costOfRevenue": "160159000.00",
                    "totalOtherIncomeExpenseNet": "-4228000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1063000.00",
                    "minorityInterest": null,
                    "netIncome": "-1047000.00",
                    "sellingGeneralAdministrative": "2601000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5082000.00",
                    "reconciledDepreciation": "7385000.00",
                    "ebit": "2481000.00",
                    "ebitda": "9866000.00",
                    "depreciationAndAmortization": "7385000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2481000.00",
                    "otherOperatingExpenses": "138903000.00",
                    "interestExpense": "3544000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5224000.00",
                    "totalRevenue": "141384000.00",
                    "totalOperatingExpenses": "2601000.00",
                    "costOfRevenue": "136302000.00",
                    "totalOtherIncomeExpenseNet": "-3544000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1758000.00",
                    "minorityInterest": null,
                    "netIncome": "-1377000.00",
                    "sellingGeneralAdministrative": "3582000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4607000.00",
                    "reconciledDepreciation": "7291000.00",
                    "ebit": "-6266000.00",
                    "ebitda": "1025000.00",
                    "depreciationAndAmortization": "7291000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1025000.00",
                    "otherOperatingExpenses": "113722000.00",
                    "interestExpense": "2783000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2139000.00",
                    "totalRevenue": "114747000.00",
                    "totalOperatingExpenses": "3582000.00",
                    "costOfRevenue": "110140000.00",
                    "totalOtherIncomeExpenseNet": "-2783000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11976000.00",
                    "minorityInterest": null,
                    "netIncome": "-9405000.00",
                    "sellingGeneralAdministrative": "3181000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-6215000.00",
                    "reconciledDepreciation": "6970000.00",
                    "ebit": "-9396000.00",
                    "ebitda": "-2426000.00",
                    "depreciationAndAmortization": "6970000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9396000.00",
                    "otherOperatingExpenses": "105794000.00",
                    "interestExpense": "2580000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-14547000.00",
                    "totalRevenue": "96398000.00",
                    "totalOperatingExpenses": "3181000.00",
                    "costOfRevenue": "102613000.00",
                    "totalOtherIncomeExpenseNet": "-2580000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10426000.00",
                    "minorityInterest": null,
                    "netIncome": "-8154000.00",
                    "sellingGeneralAdministrative": "3031000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-4697000.00",
                    "reconciledDepreciation": "7074000.00",
                    "ebit": "-7728000.00",
                    "ebitda": "-654000.00",
                    "depreciationAndAmortization": "7074000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7728000.00",
                    "otherOperatingExpenses": "108615000.00",
                    "interestExpense": "2698000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-12698000.00",
                    "totalRevenue": "100887000.00",
                    "totalOperatingExpenses": "3031000.00",
                    "costOfRevenue": "105584000.00",
                    "totalOtherIncomeExpenseNet": "-2698000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8837000.00",
                    "minorityInterest": null,
                    "netIncome": "6848000.00",
                    "sellingGeneralAdministrative": "2726000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14579000.00",
                    "reconciledDepreciation": "7149000.00",
                    "ebit": "11707000.00",
                    "ebitda": "18856000.00",
                    "depreciationAndAmortization": "7149000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11703000.00",
                    "otherOperatingExpenses": "108715000.00",
                    "interestExpense": "2870000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-927000.00",
                    "totalRevenue": "120418000.00",
                    "totalOperatingExpenses": "2876000.00",
                    "costOfRevenue": "105839000.00",
                    "totalOtherIncomeExpenseNet": "-2866000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8373000.00",
                    "minorityInterest": null,
                    "netIncome": "-6234000.00",
                    "sellingGeneralAdministrative": "5887000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2099000.00",
                    "reconciledDepreciation": "7028000.00",
                    "ebit": "-3775000.00",
                    "ebitda": "3253000.00",
                    "depreciationAndAmortization": "7028000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3788000.00",
                    "otherOperatingExpenses": "94926000.00",
                    "interestExpense": "4598000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-10512000.00",
                    "totalRevenue": "91138000.00",
                    "totalOperatingExpenses": "5887000.00",
                    "costOfRevenue": "89039000.00",
                    "totalOtherIncomeExpenseNet": "-4585000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8988000.00",
                    "minorityInterest": null,
                    "netIncome": "-6534000.00",
                    "sellingGeneralAdministrative": "4232000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-843000.00",
                    "reconciledDepreciation": "7029000.00",
                    "ebit": "-5051000.00",
                    "ebitda": "1978000.00",
                    "depreciationAndAmortization": "7029000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5075000.00",
                    "otherOperatingExpenses": "111539000.00",
                    "interestExpense": "3937000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-11442000.00",
                    "totalRevenue": "106464000.00",
                    "totalOperatingExpenses": "4232000.00",
                    "costOfRevenue": "107307000.00",
                    "totalOtherIncomeExpenseNet": "-3913000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11178000.00",
                    "minorityInterest": null,
                    "netIncome": "-7710000.00",
                    "sellingGeneralAdministrative": "2642000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-5071000.00",
                    "reconciledDepreciation": "6931000.00",
                    "ebit": "-7677000.00",
                    "ebitda": "-746000.00",
                    "depreciationAndAmortization": "6931000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7713000.00",
                    "otherOperatingExpenses": "105207000.00",
                    "interestExpense": "3501000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-14646000.00",
                    "totalRevenue": "97494000.00",
                    "totalOperatingExpenses": "2642000.00",
                    "costOfRevenue": "102565000.00",
                    "totalOtherIncomeExpenseNet": "-3465000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2383000.00",
                    "minorityInterest": null,
                    "netIncome": "-6886000.00",
                    "sellingGeneralAdministrative": "731000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-6116000.00",
                    "reconciledDepreciation": "7229000.00",
                    "ebit": "-13806000.00",
                    "ebitda": "-6577000.00",
                    "depreciationAndAmortization": "7229000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8197000.00",
                    "otherOperatingExpenses": "97223000.00",
                    "interestExpense": "4199000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-36361000.00",
                    "totalRevenue": "89026000.00",
                    "totalOperatingExpenses": "2081000.00",
                    "costOfRevenue": "95142000.00",
                    "totalOtherIncomeExpenseNet": "5814000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-70641000.00",
                    "minorityInterest": null,
                    "netIncome": "-33148000.00",
                    "sellingGeneralAdministrative": "3813000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-13216000.00",
                    "reconciledDepreciation": "2435000.00",
                    "ebit": "-69009000.00",
                    "ebitda": "-66574000.00",
                    "depreciationAndAmortization": "2435000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-17029000.00",
                    "otherOperatingExpenses": "107578000.00",
                    "interestExpense": "1632000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-37493000.00",
                    "totalRevenue": "90549000.00",
                    "totalOperatingExpenses": "3813000.00",
                    "costOfRevenue": "103765000.00",
                    "totalOtherIncomeExpenseNet": "-53612000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2383000.00",
                    "minorityInterest": null,
                    "netIncome": "948000.00",
                    "sellingGeneralAdministrative": "8397000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37000.00",
                    "reconciledDepreciation": "74000.00",
                    "ebit": "-8360000.00",
                    "ebitda": "-8286000.00",
                    "depreciationAndAmortization": "74000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8360000.00",
                    "otherOperatingExpenses": "8652000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1435000.00",
                    "totalRevenue": "292000.00",
                    "totalOperatingExpenses": "8397000.00",
                    "costOfRevenue": "255000.00",
                    "totalOtherIncomeExpenseNet": "10743000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1778000.00",
                    "minorityInterest": null,
                    "netIncome": "-1778000.00",
                    "sellingGeneralAdministrative": "4102000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1645000.00",
                    "reconciledDepreciation": "53000.00",
                    "ebit": "-3576000.00",
                    "ebitda": "-3523000.00",
                    "depreciationAndAmortization": "53000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4102000.00",
                    "otherOperatingExpenses": "4102000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "-1645000.00",
                    "totalOperatingExpenses": "4102000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "2324000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2421000.00",
                    "minorityInterest": null,
                    "netIncome": "-1011964.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "34755.00",
                    "ebit": "-2645726.00",
                    "ebitda": "-2610971.00",
                    "depreciationAndAmortization": "34755.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2645726.00",
                    "otherOperatingExpenses": "2645726.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1409034.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "2645726.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "224726.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "-967868.00",
                    "sellingGeneralAdministrative": "2644084.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "20901.00",
                    "ebit": "-2644084.00",
                    "ebitda": "-2623183.00",
                    "depreciationAndAmortization": "20901.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2644084.00",
                    "otherOperatingExpenses": "2644084.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1676216.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "2644084.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "287428000.00",
                    "minorityInterest": null,
                    "netIncome": "-287428.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "704133000.00",
                    "reconciledDepreciation": "15900.00",
                    "ebit": "-2024730.00",
                    "ebitda": "-2008830.00",
                    "depreciationAndAmortization": "15900.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2024730.00",
                    "otherOperatingExpenses": "2024730.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "287715428.00",
                    "totalRevenue": "704133000.00",
                    "totalOperatingExpenses": "2024730.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "2024730.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "-153738.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": "7444.00",
                    "ebit": "-1900444.00",
                    "ebitda": "-1893000.00",
                    "depreciationAndAmortization": "7444.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1900459.00",
                    "otherOperatingExpenses": "1900459.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1746721.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "1900459.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "1900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "438178000.00",
                    "minorityInterest": "-30286000.00",
                    "netIncome": "313225000.00",
                    "sellingGeneralAdministrative": "231363000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "635695000.00",
                    "reconciledDepreciation": "5111000.00",
                    "ebit": "438178000.00",
                    "ebitda": "443289000.00",
                    "depreciationAndAmortization": "5111000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "409443000.00",
                    "otherOperatingExpenses": "1630551000.00",
                    "interestExpense": null,
                    "taxProvision": "94667000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "94667000.00",
                    "totalRevenue": "2039994000.00",
                    "totalOperatingExpenses": "226252000.00",
                    "costOfRevenue": "1404299000.00",
                    "totalOtherIncomeExpenseNet": "28735000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "343511000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "511880000.00",
                    "minorityInterest": "-35572000.00",
                    "netIncome": "381583000.00",
                    "sellingGeneralAdministrative": "223466000.00",
                    "sellingAndMarketingExpenses": "3100000.00",
                    "grossProfit": "703521000.00",
                    "reconciledDepreciation": "4879000.00",
                    "ebit": "511880000.00",
                    "ebitda": "516759000.00",
                    "depreciationAndAmortization": "4879000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "476955000.00",
                    "otherOperatingExpenses": "1621988000.00",
                    "interestExpense": null,
                    "taxProvision": "94725000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "94725000.00",
                    "totalRevenue": "2098943000.00",
                    "totalOperatingExpenses": "226566000.00",
                    "costOfRevenue": "1395422000.00",
                    "totalOtherIncomeExpenseNet": "34925000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "417155000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "391313000.00",
                    "minorityInterest": "-22049000.00",
                    "netIncome": "284626000.00",
                    "sellingGeneralAdministrative": "190577000.00",
                    "sellingAndMarketingExpenses": "2400000.00",
                    "grossProfit": "548182000.00",
                    "reconciledDepreciation": "3545000.00",
                    "ebit": "391313000.00",
                    "ebitda": "394858000.00",
                    "depreciationAndAmortization": "3545000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "355205000.00",
                    "otherOperatingExpenses": "1422505000.00",
                    "interestExpense": null,
                    "taxProvision": "84638000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "84638000.00",
                    "totalRevenue": "1777710000.00",
                    "totalOperatingExpenses": "192977000.00",
                    "costOfRevenue": "1229528000.00",
                    "totalOtherIncomeExpenseNet": "36108000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "306675000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "396465000.00",
                    "minorityInterest": "-22097000.00",
                    "netIncome": "291900000.00",
                    "sellingGeneralAdministrative": "162743000.00",
                    "sellingAndMarketingExpenses": "1200000.00",
                    "grossProfit": "523025000.00",
                    "reconciledDepreciation": "2367000.00",
                    "ebit": "396465000.00",
                    "ebitda": "398832000.00",
                    "depreciationAndAmortization": "2367000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "359082000.00",
                    "otherOperatingExpenses": "1398711000.00",
                    "interestExpense": "17653000.00",
                    "taxProvision": "82468000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "82468000.00",
                    "totalRevenue": "1757793000.00",
                    "totalOperatingExpenses": "163943000.00",
                    "costOfRevenue": "1234768000.00",
                    "totalOtherIncomeExpenseNet": "37383000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "313997000.00",
                    "netIncomeApplicableToCommonShares": "289025000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "256986000.00",
                    "minorityInterest": "14171000.00",
                    "netIncome": "190210000.00",
                    "sellingGeneralAdministrative": "130268999.00",
                    "sellingAndMarketingExpenses": "1300000.00",
                    "grossProfit": "362059000.00",
                    "reconciledDepreciation": "2744000.00",
                    "ebit": "227790000.00",
                    "ebitda": "230534000.00",
                    "depreciationAndAmortization": "2744000.00",
                    "nonOperatingIncomeNetOther": "29196000.00",
                    "operatingIncome": "230490000.00",
                    "otherOperatingExpenses": "1172385999.00",
                    "interestExpense": "17769000.00",
                    "taxProvision": "52605000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "52605000.00",
                    "totalRevenue": "1402876000.00",
                    "totalOperatingExpenses": "131568999.00",
                    "costOfRevenue": "1040817000.00",
                    "totalOtherIncomeExpenseNet": "26495999.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "204381000.00",
                    "netIncomeApplicableToCommonShares": "190210000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "142813000.00",
                    "minorityInterest": "4104000.00",
                    "netIncome": "113693000.00",
                    "sellingGeneralAdministrative": "106334000.00",
                    "sellingAndMarketingExpenses": "2200000.00",
                    "grossProfit": "234604000.00",
                    "reconciledDepreciation": "3666000.00",
                    "ebit": "122470000.00",
                    "ebitda": "126136000.00",
                    "depreciationAndAmortization": "3666000.00",
                    "nonOperatingIncomeNetOther": "20711000.00",
                    "operatingIncome": "126070000.00",
                    "otherOperatingExpenses": "849951000.00",
                    "interestExpense": "19537000.00",
                    "taxProvision": "25016000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25016000.00",
                    "totalRevenue": "976021000.00",
                    "totalOperatingExpenses": "108534000.00",
                    "costOfRevenue": "741417000.00",
                    "totalOtherIncomeExpenseNet": "16743000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "117797000.00",
                    "netIncomeApplicableToCommonShares": "113693000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "84329000.00",
                    "minorityInterest": "5646000.00",
                    "netIncome": "58656000.00",
                    "sellingGeneralAdministrative": "92775000.00",
                    "sellingAndMarketingExpenses": "2100000.00",
                    "grossProfit": "169182000.00",
                    "reconciledDepreciation": "3079000.00",
                    "ebit": "71407000.00",
                    "ebitda": "74486000.00",
                    "depreciationAndAmortization": "3079000.00",
                    "nonOperatingIncomeNetOther": "18812000.00",
                    "operatingIncome": "74307000.00",
                    "otherOperatingExpenses": "717353000.00",
                    "interestExpense": "6433000.00",
                    "taxProvision": "20027000.00",
                    "interestIncome": "9809000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20027000.00",
                    "totalRevenue": "791660000.00",
                    "totalOperatingExpenses": "94875000.00",
                    "costOfRevenue": "622478000.00",
                    "totalOtherIncomeExpenseNet": "10022000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "64302000.00",
                    "netIncomeApplicableToCommonShares": "58656000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "81671000.00",
                    "minorityInterest": "12912000.00",
                    "netIncome": "51623000.00",
                    "sellingGeneralAdministrative": "56830000.00",
                    "sellingAndMarketingExpenses": "23209000.00",
                    "grossProfit": "130330000.00",
                    "reconciledDepreciation": "2943000.00",
                    "ebit": "81671000.00",
                    "ebitda": "84614000.00",
                    "depreciationAndAmortization": "2943000.00",
                    "nonOperatingIncomeNetOther": "9864000.00",
                    "operatingIncome": "71807000.00",
                    "otherOperatingExpenses": "547542000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "17136000.00",
                    "interestIncome": "7259000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17136000.00",
                    "totalRevenue": "623647000.00",
                    "totalOperatingExpenses": "54225000.00",
                    "costOfRevenue": "493317000.00",
                    "totalOtherIncomeExpenseNet": "9864000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "64535000.00",
                    "netIncomeApplicableToCommonShares": "51623000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "64237000.00",
                    "minorityInterest": "10236000.00",
                    "netIncome": "14970000.00",
                    "sellingGeneralAdministrative": "21823000.00",
                    "sellingAndMarketingExpenses": "17193000.00",
                    "grossProfit": "98453000.00",
                    "reconciledDepreciation": "325000.00",
                    "ebit": "64237000.00",
                    "ebitda": "64562000.00",
                    "depreciationAndAmortization": "325000.00",
                    "nonOperatingIncomeNetOther": "4800000.00",
                    "operatingIncome": "59437000.00",
                    "otherOperatingExpenses": "392883000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "39031000.00",
                    "interestIncome": "2746000.00",
                    "netInterestIncome": "0.00",
                    "extraordinaryItems": "-19017000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "39031000.00",
                    "totalRevenue": "454374000.00",
                    "totalOperatingExpenses": "36962000.00",
                    "costOfRevenue": "355921000.00",
                    "totalOtherIncomeExpenseNet": "4800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "25206000.00",
                    "netIncomeApplicableToCommonShares": "14970000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "50554000.00",
                    "minorityInterest": "11417000.00",
                    "netIncome": "23756000.00",
                    "sellingGeneralAdministrative": "21871000.00",
                    "sellingAndMarketingExpenses": "16758000.00",
                    "grossProfit": "86375000.00",
                    "reconciledDepreciation": null,
                    "ebit": "50554000.00",
                    "ebitda": "50840000.00",
                    "depreciationAndAmortization": "286000.00",
                    "nonOperatingIncomeNetOther": "2808000.00",
                    "operatingIncome": "47746000.00",
                    "otherOperatingExpenses": "329774000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "15381000.00",
                    "interestIncome": null,
                    "netInterestIncome": "0.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15381000.00",
                    "totalRevenue": "380328000.00",
                    "totalOperatingExpenses": "35821000.00",
                    "costOfRevenue": "293953000.00",
                    "totalOtherIncomeExpenseNet": "2808000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "35173000.00",
                    "netIncomeApplicableToCommonShares": "23756000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "34716000.00",
                    "minorityInterest": "10220000.00",
                    "netIncome": "15325000.00",
                    "sellingGeneralAdministrative": "20685000.00",
                    "sellingAndMarketingExpenses": "13665000.00",
                    "grossProfit": "67491000.00",
                    "reconciledDepreciation": null,
                    "ebit": "34597000.00",
                    "ebitda": "35462000.00",
                    "depreciationAndAmortization": "865000.00",
                    "nonOperatingIncomeNetOther": "2721000.00",
                    "operatingIncome": "33141000.00",
                    "otherOperatingExpenses": "256161000.00",
                    "interestExpense": "281000.00",
                    "taxProvision": "9171000.00",
                    "interestIncome": "281000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9171000.00",
                    "totalRevenue": "291145000.00",
                    "totalOperatingExpenses": "32507000.00",
                    "costOfRevenue": "223654000.00",
                    "totalOtherIncomeExpenseNet": "2440000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "25545000.00",
                    "netIncomeApplicableToCommonShares": "15325000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "36209000.00",
                    "minorityInterest": "11036000.00",
                    "netIncome": "50026000.00",
                    "sellingGeneralAdministrative": "16134000.00",
                    "sellingAndMarketingExpenses": "10099000.00",
                    "grossProfit": "62655000.00",
                    "reconciledDepreciation": null,
                    "ebit": "37602000.00",
                    "ebitda": "38337000.00",
                    "depreciationAndAmortization": "735000.00",
                    "nonOperatingIncomeNetOther": "1650000.00",
                    "operatingIncome": "35687000.00",
                    "otherOperatingExpenses": "209546000.00",
                    "interestExpense": "1393000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-24853000.00",
                    "totalRevenue": "246102000.00",
                    "totalOperatingExpenses": "26099000.00",
                    "costOfRevenue": "183447000.00",
                    "totalOtherIncomeExpenseNet": "522000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "61062000.00",
                    "netIncomeApplicableToCommonShares": "50026000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9746000.00",
                    "minorityInterest": "-1375000.00",
                    "netIncome": "-39208000.00",
                    "sellingGeneralAdministrative": "8107000.00",
                    "sellingAndMarketingExpenses": "500000.00",
                    "grossProfit": "285751000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-35083000.00",
                    "ebitda": "-9746000.00",
                    "depreciationAndAmortization": "25337000.00",
                    "nonOperatingIncomeNetOther": "-3000.00",
                    "operatingIncome": "9743000.00",
                    "otherOperatingExpenses": "9743000.00",
                    "interestExpense": "7057000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "29462000.00",
                    "totalRevenue": "298429000.00",
                    "totalOperatingExpenses": "9743000.00",
                    "costOfRevenue": "12678000.00",
                    "totalOtherIncomeExpenseNet": "-3000.00",
                    "discontinuedOperations": "-35904000.00",
                    "netIncomeFromContinuingOps": "-9746000.00",
                    "netIncomeApplicableToCommonShares": "-39208000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-04-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-46322000.00",
                    "minorityInterest": "-6479000.00",
                    "netIncome": "-39843000.00",
                    "sellingGeneralAdministrative": "5934000.00",
                    "sellingAndMarketingExpenses": "500000.00",
                    "grossProfit": "-30621000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-39047000.00",
                    "ebitda": "-10747000.00",
                    "depreciationAndAmortization": "28300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-40489000.00",
                    "otherOperatingExpenses": "503769000.00",
                    "interestExpense": "7275000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6479000.00",
                    "totalRevenue": "463280000.00",
                    "totalOperatingExpenses": "9868000.00",
                    "costOfRevenue": "493901000.00",
                    "totalOtherIncomeExpenseNet": "-9217000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-46322000.00",
                    "netIncomeApplicableToCommonShares": "-39843000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10361000.00",
                    "minorityInterest": "-1644000.00",
                    "netIncome": "-8717000.00",
                    "sellingGeneralAdministrative": "7237000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10569000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-235000.00",
                    "ebitda": "29477000.00",
                    "depreciationAndAmortization": "29712000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-235000.00",
                    "otherOperatingExpenses": "653308000.00",
                    "interestExpense": "10126000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1644000.00",
                    "totalRevenue": "653073000.00",
                    "totalOperatingExpenses": "10804000.00",
                    "costOfRevenue": "642504000.00",
                    "totalOtherIncomeExpenseNet": "-11113000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10361000.00",
                    "netIncomeApplicableToCommonShares": "-8717000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-25223000.00",
                    "minorityInterest": null,
                    "netIncome": "-19983000.00",
                    "sellingGeneralAdministrative": "12395000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1223000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-13618000.00",
                    "ebitda": "15102000.00",
                    "depreciationAndAmortization": "28720000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13618000.00",
                    "otherOperatingExpenses": "467033000.00",
                    "interestExpense": "11605000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5240000.00",
                    "totalRevenue": "453415000.00",
                    "totalOperatingExpenses": "12395000.00",
                    "costOfRevenue": "454638000.00",
                    "totalOtherIncomeExpenseNet": "-11605000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-19702000.00",
                    "minorityInterest": null,
                    "netIncome": "-13630000.00",
                    "sellingGeneralAdministrative": "15487000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10764000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-7970000.00",
                    "ebitda": "20167000.00",
                    "depreciationAndAmortization": "28137000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4873000.00",
                    "otherOperatingExpenses": "420387000.00",
                    "interestExpense": "14906000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-25774000.00",
                    "totalRevenue": "415514000.00",
                    "totalOperatingExpenses": "15637000.00",
                    "costOfRevenue": "404750000.00",
                    "totalOtherIncomeExpenseNet": "-14829000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-84127000.00",
                    "minorityInterest": null,
                    "netIncome": "-40865000.00",
                    "sellingGeneralAdministrative": "17044000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-19296000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-78906000.00",
                    "ebitda": "-69115000.00",
                    "depreciationAndAmortization": "9791000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-37690000.00",
                    "otherOperatingExpenses": "217557000.00",
                    "interestExpense": "5831000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-37431000.00",
                    "totalRevenue": "179867000.00",
                    "totalOperatingExpenses": "18394000.00",
                    "costOfRevenue": "199163000.00",
                    "totalOtherIncomeExpenseNet": "-46437000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2421000.00",
                    "minorityInterest": null,
                    "netIncome": "-2421000.00",
                    "sellingGeneralAdministrative": "9215000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-7403000.00",
                    "ebitda": "-7324000.00",
                    "depreciationAndAmortization": "79000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9215000.00",
                    "otherOperatingExpenses": "9215000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "9215000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "6794000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "-2333622.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-9151275.00",
                    "ebitda": "-9146000.00",
                    "depreciationAndAmortization": "5275.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9162618.00",
                    "otherOperatingExpenses": "9162618.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6828996.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "9162618.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "11618.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
