Fundamentals - AlphaKey Financial

Name	Title	Year Born
Oei Aqulia Jemmy Priyanto	President Director	NA
Mr. Selima Ivena Wijaya	Finance Director & Director	1997
Benita Aryani	HRD Manager	1999
Herlin Listiyani	Head of Internal Audit Unit	NA
Fransiska Bella Yunita	Corporate Secretary	NA
Valuation Metrics

▼
Enterprise Value: $59.00B
Trailing P/E: 0.00
Forward P/E: 0.00
Financial Highlights

▼
Market Cap: $59.00B
EBITDA: $9.53B
Book Value: $77.89
Profit Margin: 9.19%
Operating Margin: 12.25%
ROA (TTM): 3.83%
ROE (TTM): 4.17%
Revenue (TTM): $34.58B
Revenue/Share (TTM): $34.58
Earnings Growth (YOY): 27.10%
Revenue Growth (YOY): 1.30%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$380.81M	$N/A	$100.51B	$22.97B	$77.53B
2024-12-31	$3.60B	$N/A	$95.84B	$21.54B	$74.30B
2023-12-31	$606.57M	$N/A	$73.55B	$20.77B	$52.78B
2022-12-31	$54.75M	$N/A	$34.51B	$35.21B	$-706.84M
2021-12-31	$293.95M	$N/A	$31.18B	$33.31B	$-2.13B
2020-12-31	$308.02M	$N/A	$27.77B	$29.45B	$-1.68B
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	0.59x	0.22x	0.23x	N/A	1.88x
2024-12-31	1.04x	0.22x	0.22x	4.82x	2.32x
2023-12-31	0.67x	0.27x	0.28x	N/A	2.29x
2022-12-31	0.25x	-22.08x	1.02x	N/A	3.37x
2021-12-31	0.25x	-0.52x	1.07x	N/A	0.73x
2020-12-31	0.25x	-0.92x	1.06x	N/A	2.93x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "GRPH",
        "Type": "Common Stock",
        "Name": "PT Griptha Putra Persada Tbk",
        "Exchange": "JK",
        "CurrencyCode": "IDR",
        "CurrencyName": "Indonesian Rupiah",
        "CurrencySymbol": "Rp",
        "CountryName": "Indonesia",
        "CountryISO": "ID",
        "OpenFigi": null,
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": null,
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": null,
        "InternationalDomestic": null,
        "Sector": "Consumer Cyclical",
        "Industry": "Lodging",
        "GicSector": null,
        "GicGroup": null,
        "GicIndustry": null,
        "GicSubIndustry": null,
        "Description": "PT Griptha Putra Persada Tbk operates a hotel under the Hotel Griptha name in Indonesia. Its hotel facilities include various type of rooms, such as deluxe, business class, and suite; and swimming pool, fitness center, restaurant, and cafe. The company also provides meeting, incentive, conference, and exhibition facilities. PT Griptha Putra Persada Tbk was founded in 2010 and is based in Kudus, Indonesia.",
        "Address": "Jl. AKBP R. Agil Kusumadya No. 100, Kudus, Indonesia, 59346",
        "AddressData": {
            "Street": "Jl. AKBP R. Agil Kusumadya No. 100",
            "City": "Kudus",
            "Country": "Indonesia",
            "ZIP": "59346"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Oei Aqulia Jemmy Priyanto",
                "Title": "President Director",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Selima Ivena Wijaya",
                "Title": "Finance Director & Director",
                "YearBorn": "1997"
            },
            {
                "Name": "Benita  Aryani",
                "Title": "HRD Manager",
                "YearBorn": "1999"
            },
            {
                "Name": "Herlin  Listiyani",
                "Title": "Head of Internal Audit Unit",
                "YearBorn": "NA"
            },
            {
                "Name": "Fransiska Bella Yunita",
                "Title": "Corporate Secretary",
                "YearBorn": "NA"
            }
        ],
        "Phone": "62 29 143 8449",
        "WebURL": "https://www.griptha.com",
        "LogoURL": "",
        "FullTimeEmployees": 65,
        "UpdatedAt": "2026-07-11"
    },
    "Highlights": {
        "MarketCapitalization": 59000000512,
        "MarketCapitalizationMln": 59000.0005,
        "EBITDA": 9527297024,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": null,
        "BookValue": 77.888,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": null,
        "EPSEstimateCurrentYear": 0,
        "EPSEstimateNextYear": 0,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.0919,
        "OperatingMarginTTM": 0.1225,
        "ReturnOnAssetsTTM": 0.0383,
        "ReturnOnEquityTTM": 0.0417,
        "RevenueTTM": 34576039936,
        "RevenuePerShareTTM": 34.576,
        "QuarterlyRevenueGrowthYOY": 0.013,
        "GrossProfitTTM": 15861388288,
        "DilutedEpsTTM": 0,
        "QuarterlyEarningsGrowthYOY": 0.271
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 0,
        "PriceSalesTTM": 1.7064,
        "PriceBookMRQ": 0,
        "EnterpriseValue": 59000000000,
        "EnterpriseValueRevenue": 0,
        "EnterpriseValueEbitda": 0
    },
    "SharesStats": {
        "SharesOutstanding": 1000000000,
        "SharesFloat": 292580000,
        "PercentInsiders": 70.73700000000001,
        "PercentInstitutions": 0,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": null
    },
    "Technicals": {
        "Beta": 0.831,
        "52WeekHigh": 98,
        "52WeekLow": 50,
        "50DayMA": 60.9,
        "200DayMA": 61.315,
        "SharesShort": 0,
        "SharesShortPriorMonth": 0,
        "ShortRatio": 0,
        "ShortPercent": null
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": null,
        "LastSplitDate": null,
        "NumberDividendsByYear": []
    },
    "Holders": null,
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "1000.0000",
                "shares": 1000000000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "1000.0000",
                "shares": 1000000000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "1720.5366",
                "shares": 1720536600
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "966.0477",
                "shares": 966047700
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "1000.0000",
                "shares": 1000000000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "1000.0000",
                "shares": 1000000000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "1000.0000",
                "shares": 1000000000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "1000.0000",
                "shares": 1000000000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "1000.0000",
                "shares": 1000000000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "1720.5366",
                "shares": 1720536600
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "564.7020",
                "shares": 564702000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "1484.5699",
                "shares": 1484569900
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "201.6986",
                "shares": 201698600
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "966.0477",
                "shares": 966047700
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "13.4137",
                "shares": 13413700
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "4.4384",
                "shares": 4438400
            }
        ]
    },
    "Earnings": {
        "History": [],
        "Trend": [],
        "Annual": []
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": null,
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": null,
                    "totalAssets": "99954516000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1435046000.00",
                    "totalLiab": "22066142000.00",
                    "totalStockholderEquity": "77888374000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1306653000.00",
                    "commonStock": "25000000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "6876290000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "200859000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4489886000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "16383189000.00",
                    "shortTermDebt": "2550438000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "16584048000.00",
                    "otherStockholderEquity": "13318508000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3317440000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "155942000.00",
                    "longTermDebt": null,
                    "inventory": "1525593000.00",
                    "accountsPayable": "632796000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "32693576000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1296198000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "96637076000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "17576255000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "99954516000.00",
                    "cashAndShortTermInvestments": "200859000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "95340878000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1000000000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": null,
                    "totalAssets": "100505047000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1025480000.00",
                    "totalLiab": "22974853000.00",
                    "totalStockholderEquity": "77530195000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1697220000.00",
                    "commonStock": "25000000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "6518110000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1296197710.00",
                    "cash": "380807000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5374135000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "17009941000.00",
                    "shortTermDebt": "3225886000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "17390748000.00",
                    "otherStockholderEquity": "13318508000.00",
                    "propertyPlantEquipment": "96014021020.00",
                    "totalCurrentAssets": "3194829000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "202200000.00",
                    "longTermDebt": "14164862610.00",
                    "inventory": "1586342000.00",
                    "accountsPayable": "451030000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "32693576000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1296198000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "97310219000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "14164862610.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "17600717000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "13318507860.00",
                    "liabilitiesAndStockholdersEquity": "100505047000.00",
                    "cashAndShortTermInvestments": "380807000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "96014021000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1000000000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": null,
                    "totalAssets": "101105642000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1644174000.00",
                    "totalLiab": "24024391000.00",
                    "totalStockholderEquity": "77081251000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1779244000.00",
                    "commonStock": "25000000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "6161039000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1208911620.00",
                    "cash": "368173000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3270997000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "17949527000.00",
                    "shortTermDebt": "943586000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "18317700000.00",
                    "otherStockholderEquity": "13318508000.00",
                    "propertyPlantEquipment": "95587004260.00",
                    "totalCurrentAssets": "4309727000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "728372000.00",
                    "longTermDebt": "17374114290.00",
                    "inventory": "1569007000.00",
                    "accountsPayable": "548168000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "32601704000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1208912000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "96795916000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "17374114290.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "20753394000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "13318507860.00",
                    "liabilitiesAndStockholdersEquity": "101105642000.00",
                    "cashAndShortTermInvestments": "368173000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "95587004000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1000000000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": null,
                    "totalAssets": "93758116000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1159325000.00",
                    "totalLiab": "18286370000.00",
                    "totalStockholderEquity": "75471747000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1233268000.00",
                    "commonStock": "25000000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "4551535000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1208911620.00",
                    "cash": "175582000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3181663000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "12823366000.00",
                    "shortTermDebt": "1183486000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "12998948000.00",
                    "otherStockholderEquity": "13318508000.00",
                    "propertyPlantEquipment": "89387375240.00",
                    "totalCurrentAssets": "3161830000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "311249000.00",
                    "longTermDebt": "11815462610.00",
                    "inventory": "1515674000.00",
                    "accountsPayable": "764909000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "32601704000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1208912000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "90596287000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "11815462610.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "15104707000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "13318507860.00",
                    "liabilitiesAndStockholdersEquity": "93758116000.00",
                    "cashAndShortTermInvestments": "175582000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "89387375000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1000000000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "93968278000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1712611000.00",
                    "totalLiab": "19349441000.00",
                    "totalStockholderEquity": "74618837000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1742147000.00",
                    "commonStock": "25000000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "3698626000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1170342270.00",
                    "cash": "338970000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4334838000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "13252178000.00",
                    "shortTermDebt": "1775686000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "13591148000.00",
                    "otherStockholderEquity": "13318508000.00",
                    "propertyPlantEquipment": "89066443530.00",
                    "totalCurrentAssets": "3731493000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "225963000.00",
                    "longTermDebt": "11815462610.00",
                    "inventory": "1453948000.00",
                    "accountsPayable": "817006000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "32601704000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1170342000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "90236786000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "11815462610.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "15014603000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "13318507860.00",
                    "liabilitiesAndStockholdersEquity": "93968278000.00",
                    "cashAndShortTermInvestments": "338970000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "89066444000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1000000000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "95836981000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1329051000.00",
                    "totalLiab": "21540815000.00",
                    "totalStockholderEquity": "74296165000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1667842000.00",
                    "commonStock": "25000000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "3375953000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1170037160.00",
                    "cash": "3604181000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6232556000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "12421740000.00",
                    "shortTermDebt": "3826954000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "16025921000.00",
                    "otherStockholderEquity": "13318508000.00",
                    "propertyPlantEquipment": "88178296780.00",
                    "totalCurrentAssets": "6488647000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "176332000.00",
                    "longTermDebt": "12198966280.00",
                    "inventory": "1379083000.00",
                    "accountsPayable": "737761000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "32601704000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1170037000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "89348334000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "12198966280.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "15308259000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "13318507860.00",
                    "liabilitiesAndStockholdersEquity": "95836981000.00",
                    "cashAndShortTermInvestments": "3604181000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "88178297000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1720536603.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "91792244000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1929785000.00",
                    "totalLiab": "17927437000.00",
                    "totalStockholderEquity": "73864807000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1836502000.00",
                    "commonStock": "25000000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "2920279000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1180037160.00",
                    "cash": "1098825000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3439716000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "10677844000.00",
                    "shortTermDebt": "750748000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "11776669000.00",
                    "otherStockholderEquity": "13318508000.00",
                    "propertyPlantEquipment": "86040702930.00",
                    "totalCurrentAssets": "4571504000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "197878000.00",
                    "longTermDebt": "11025920630.00",
                    "inventory": "1345017000.00",
                    "accountsPayable": "852467000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "32626020000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1180037000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "87220740000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "11025920630.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "14487720000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "13318507860.00",
                    "liabilitiesAndStockholdersEquity": "91792244000.00",
                    "cashAndShortTermInvestments": "1098825000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "86040703000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "564702000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": null,
                    "totalAssets": "90945493000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1105960000.00",
                    "totalLiab": "18690158000.00",
                    "totalStockholderEquity": "72255334000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2064614000.00",
                    "commonStock": "25000000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1310807000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1528940000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4700682000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "11095772000.00",
                    "shortTermDebt": "1827638000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "12624712000.00",
                    "otherStockholderEquity": "13318508000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4211735000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "259236000.00",
                    "longTermDebt": null,
                    "inventory": "1317599000.00",
                    "accountsPayable": "808430000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "32626020000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1154568000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "86733758000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13989476000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "90945493000.00",
                    "cashAndShortTermInvestments": "1528940000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "85579190000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1484569864.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": null,
                    "totalAssets": "90478266000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "707008000.00",
                    "totalLiab": "19148838000.00",
                    "totalStockholderEquity": "71329428000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2043884000.00",
                    "commonStock": "25000000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "384901000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3186448000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4966869000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "10062501000.00",
                    "shortTermDebt": "2223029000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "13248949000.00",
                    "otherStockholderEquity": "13318508000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5419665000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "205822000.00",
                    "longTermDebt": null,
                    "inventory": "1320386000.00",
                    "accountsPayable": "699956000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "32626020000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1134008000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "85058601000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "14181969000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "90478266000.00",
                    "cashAndShortTermInvestments": "3186448000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "83924593000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "201698630.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": null,
                    "totalAssets": "73548268363.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2274710757.00",
                    "totalLiab": "20770662347.00",
                    "totalStockholderEquity": "52777606016.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2526738425.00",
                    "commonStock": "20000000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "151585997.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "606573516.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5318298334.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "13661262259.00",
                    "shortTermDebt": "2053869197.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "14267835775.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3565142059.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "137273282.00",
                    "longTermDebt": null,
                    "inventory": "546584504.00",
                    "accountsPayable": "737690712.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "32626020019.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "564509924.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "69983126304.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "15452364013.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "73548268363.00",
                    "cashAndShortTermInvestments": "606573516.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "69418616380.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "966047734.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13413698.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-54751850.00",
                    "totalLiab": "706836670.00",
                    "totalStockholderEquity": "-706836670.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-54751850.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "54751850.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "54751850.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "109503700.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-706836670.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-54751850.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-54751850.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "706836670.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "-706836670.00",
                    "cashAndShortTermInvestments": "54751850.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4438356.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": null,
                    "totalAssets": "100505047000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1025480000.00",
                    "totalLiab": "22974853000.00",
                    "totalStockholderEquity": "77530195000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1697220000.00",
                    "commonStock": "25000000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "6518110000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1296197710.00",
                    "cash": "380807000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5374135000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "17009941000.00",
                    "shortTermDebt": "3225886000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "17390748000.00",
                    "otherStockholderEquity": "13318508000.00",
                    "propertyPlantEquipment": "96014021020.00",
                    "totalCurrentAssets": "3194829000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "202200000.00",
                    "longTermDebt": "14164862610.00",
                    "inventory": "1586342000.00",
                    "accountsPayable": "451030000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "32693576000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1296198000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "97310219000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "14164862610.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "17600717000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "13318507860.00",
                    "liabilitiesAndStockholdersEquity": "100505047000.00",
                    "cashAndShortTermInvestments": "380807000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "96014021000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1000000000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "95836981000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1329051000.00",
                    "totalLiab": "21540815000.00",
                    "totalStockholderEquity": "74296165000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1667842000.00",
                    "commonStock": "25000000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "3375953000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1170037160.00",
                    "cash": "3604181000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6232556000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "12421740000.00",
                    "shortTermDebt": "3826954000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "16025921000.00",
                    "otherStockholderEquity": "13318508000.00",
                    "propertyPlantEquipment": "88178296780.00",
                    "totalCurrentAssets": "6488647000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "176332000.00",
                    "longTermDebt": "12198966280.00",
                    "inventory": "1379083000.00",
                    "accountsPayable": "737761000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "32601704000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1170037000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "89348334000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "12198966280.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "15308259000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "13318507860.00",
                    "liabilitiesAndStockholdersEquity": "95836981000.00",
                    "cashAndShortTermInvestments": "3604181000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "88178297000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "992876712.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "73548268363.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2274710757.00",
                    "totalLiab": "20770662347.00",
                    "totalStockholderEquity": "52777606016.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2526738425.00",
                    "commonStock": "20000000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "151585997.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "564509920.00",
                    "cash": "606573516.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5318298334.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "13661262259.00",
                    "shortTermDebt": "2053869197.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "14267835775.00",
                    "otherStockholderEquity": "32626020020.00",
                    "propertyPlantEquipment": "69418616380.00",
                    "totalCurrentAssets": "3565142059.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "137273282.00",
                    "longTermDebt": "12213966580.00",
                    "inventory": "546584504.00",
                    "accountsPayable": "737690712.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "32626020019.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "564509924.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "69983126304.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "12213966580.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "15452364013.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "73548268363.00",
                    "cashAndShortTermInvestments": "606573516.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "69418616380.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "354367000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "34505860921.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "162265091.00",
                    "totalLiab": "35212697591.00",
                    "totalStockholderEquity": "-706836670.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1378144523.00",
                    "commonStock": "450000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1118973526.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "570530470.00",
                    "cash": "54751850.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3592221837.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "31326763938.00",
                    "shortTermDebt": "1359341069.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "31381515788.00",
                    "otherStockholderEquity": "-37863140.00",
                    "propertyPlantEquipment": "33020871550.00",
                    "totalCurrentAssets": "914458897.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "127358116.00",
                    "longTermDebt": "14247835780.00",
                    "inventory": "570083840.00",
                    "accountsPayable": "854736245.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-37863144.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "570530473.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "33591402024.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "16447835780.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "31620475754.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "34505860921.00",
                    "cashAndShortTermInvestments": "54751850.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "33020871551.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18000000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": null,
                    "totalAssets": "31179185920.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "169159020.00",
                    "totalLiab": "33305951645.00",
                    "totalStockholderEquity": "-2126765725.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1582339681.00",
                    "commonStock": "450000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2480477931.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "293950634.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3219446295.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "29543517373.00",
                    "shortTermDebt": "1105940739.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "29837468007.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "810036147.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "84992559.00",
                    "longTermDebt": null,
                    "inventory": "261933934.00",
                    "accountsPayable": "531165875.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-96287794.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "328642533.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "30369149773.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "30086505350.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "31179185920.00",
                    "cashAndShortTermInvestments": "293950634.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "30040507240.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18000000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": null,
                    "totalAssets": "27770765561.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "65054420.00",
                    "totalLiab": "29454957116.00",
                    "totalStockholderEquity": "-1684191555.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1164252034.00",
                    "commonStock": "450000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2134191554.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "308022796.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3178880524.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "26335880920.00",
                    "shortTermDebt": "1550136037.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "26643903716.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "792877213.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "170130700.00",
                    "longTermDebt": null,
                    "inventory": "249669297.00",
                    "accountsPayable": "464492453.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10025000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "26977888348.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "26276076592.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "27770765561.00",
                    "cashAndShortTermInvestments": "308022796.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "26967863348.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18000000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": null,
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-432891824.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-806700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "358179764.00",
                    "changeInCash": "-179947915.00",
                    "beginPeriodCashFlow": "380807118.00",
                    "endPeriodCashFlow": "200859203.00",
                    "totalCashFromOperatingActivities": "1059643908.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "961034352.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "432891824",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-259570208.00",
                    "freeCashFlow": "626752084.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7835915494.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-926951675.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "357070962.00",
                    "changeInCash": "12633863.00",
                    "beginPeriodCashFlow": "368173255.00",
                    "endPeriodCashFlow": "380807118.00",
                    "totalCashFromOperatingActivities": "8775501032.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1097442963.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-926951675.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7835915494",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13443825920.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "7320987107.00",
                    "freeCashFlow": "939585538.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7324782926.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5318751675.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1609504643.00",
                    "changeInCash": "192591378.00",
                    "beginPeriodCashFlow": "175581877.00",
                    "endPeriodCashFlow": "368173255.00",
                    "totalCashFromOperatingActivities": "2198622629.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "890646725.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "5318751675.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7324782926",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9630584130.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-301528739.00",
                    "freeCashFlow": "-5126160297.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1355659331.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-592200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "852909229.00",
                    "changeInCash": "-163388360.00",
                    "beginPeriodCashFlow": "338970237.00",
                    "endPeriodCashFlow": "175581877.00",
                    "totalCashFromOperatingActivities": "1784470971.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "858847232.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "1355659331",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6658362050.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "72714510.00",
                    "freeCashFlow": "428811639.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2472975362.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2434772302.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "322672159.00",
                    "changeInCash": "-3265210605.00",
                    "beginPeriodCashFlow": "3604180842.00",
                    "endPeriodCashFlow": "338970237.00",
                    "totalCashFromOperatingActivities": "1642537059.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "881307071.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "0.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2472975362",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3822823120.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "438557829.00",
                    "freeCashFlow": "-830438303.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1711420113.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4249251763.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "455674004.00",
                    "changeInCash": "2505355974.00",
                    "beginPeriodCashFlow": "1098824868.00",
                    "endPeriodCashFlow": "3604180842.00",
                    "totalCashFromOperatingActivities": "-32475676.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2500384959.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "15600000000.00",
                    "otherCashflowsFromFinancingActivities": "4999999999.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1711420113",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11408138300.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2988534639.00",
                    "freeCashFlow": "-1743895789.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1106099277.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-848043569.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1609472785.00",
                    "changeInCash": "-430115281.00",
                    "beginPeriodCashFlow": "1528940149.00",
                    "endPeriodCashFlow": "1098824868.00",
                    "totalCashFromOperatingActivities": "1524027565.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-1262295275.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "13318507860.00",
                    "otherCashflowsFromFinancingActivities": "5000000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1106099277",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9225891540.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1176850055.00",
                    "freeCashFlow": "417928288.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2303866108.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-624237043.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "925906077.00",
                    "changeInCash": "-1657508092.00",
                    "beginPeriodCashFlow": "3186448241.00",
                    "endPeriodCashFlow": "1528940149.00",
                    "totalCashFromOperatingActivities": "1270595059.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "649269589.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-13318507863.00",
                    "otherCashflowsFromFinancingActivities": "13318507863.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2303866108",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-304580607.00",
                    "freeCashFlow": "-1033271049.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15119002699.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "17299621563.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "233314542.00",
                    "changeInCash": "2579874725.00",
                    "beginPeriodCashFlow": "606573516.00",
                    "endPeriodCashFlow": "3186448241.00",
                    "totalCashFromOperatingActivities": "399255861.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "613025686.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "18318507863.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15119002699",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-447084367.00",
                    "freeCashFlow": "-14719746838.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "266713664.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-272241296.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-933878524.00",
                    "changeInCash": "-996189885.00",
                    "beginPeriodCashFlow": "1602763401.00",
                    "endPeriodCashFlow": "606573516.00",
                    "totalCashFromOperatingActivities": "-990662253.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2211213868.00",
                    "otherCashflowsFromInvestingActivities": "-7344299.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "14468867071.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "274057963",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2267997597.00",
                    "freeCashFlow": "-716604290.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1428866302.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "627042505.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "494871873.00",
                    "changeInCash": "93362204.00",
                    "beginPeriodCashFlow": "19357444.00",
                    "endPeriodCashFlow": "112719648.00",
                    "totalCashFromOperatingActivities": "895186000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "566853114.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "9364248273.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1428866302",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-166538986.00",
                    "freeCashFlow": "-533680301.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-667336476.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "52205191.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-190906422.00",
                    "changeInCash": "-35394406.00",
                    "beginPeriodCashFlow": "54751850.00",
                    "endPeriodCashFlow": "19357444.00",
                    "totalCashFromOperatingActivities": "579736879.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "537960275.00",
                    "otherCashflowsFromInvestingActivities": "27071524.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "694408000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "232683026.00",
                    "freeCashFlow": "-114671121.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18989333000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1364828000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3142157000.00",
                    "changeInCash": "-3223374000.00",
                    "beginPeriodCashFlow": "3604181000.00",
                    "endPeriodCashFlow": "380807000.00",
                    "totalCashFromOperatingActivities": "14401132000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3728244000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "0.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18989333000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13443825920.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "7530731000.00",
                    "freeCashFlow": "-4588201000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20240388000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "20076593000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3224367000.00",
                    "changeInCash": "2997607000.00",
                    "beginPeriodCashFlow": "606574000.00",
                    "endPeriodCashFlow": "3604181000.00",
                    "totalCashFromOperatingActivities": "3161403000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2500385000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "15600000000.00",
                    "otherCashflowsFromFinancingActivities": "18318508000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20240388000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11408138300.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2563350000.00",
                    "freeCashFlow": "-17078985000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4840092895.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2336319987.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1270559523.00",
                    "changeInCash": "551821666.00",
                    "beginPeriodCashFlow": "54751850.00",
                    "endPeriodCashFlow": "606573516.00",
                    "totalCashFromOperatingActivities": "3055594574.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2211213868.00",
                    "otherCashflowsFromInvestingActivities": "80020558.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "19550000000.00",
                    "otherCashflowsFromFinancingActivities": "19550000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4920113453",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10917645870.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-426178817.00",
                    "freeCashFlow": "-1864518879.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4396051000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1544048000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1361504000.00",
                    "changeInCash": "-239199000.00",
                    "beginPeriodCashFlow": "293951000.00",
                    "endPeriodCashFlow": "54752000.00",
                    "totalCashFromOperatingActivities": "2612805000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1960963000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2545240190.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4396051000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7571977470.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-709663000.00",
                    "freeCashFlow": "-1783247000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3830918208.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3193564291.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-346286376.00",
                    "changeInCash": "-14072162.00",
                    "beginPeriodCashFlow": "308022796.00",
                    "endPeriodCashFlow": "293950634.00",
                    "totalCashFromOperatingActivities": "623281755.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1271172654.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "3830918208",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-301604523.00",
                    "freeCashFlow": "-3207636453.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2310778000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4520739000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-864003000.00",
                    "changeInCash": "-190290000.00",
                    "beginPeriodCashFlow": "498313000.00",
                    "endPeriodCashFlow": "308023000.00",
                    "totalCashFromOperatingActivities": "-2400251000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "898048000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "2310778000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2434296000.00",
                    "freeCashFlow": "-4711029000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": null,
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "458441473.00",
                    "minorityInterest": null,
                    "netIncome": "358179764.00",
                    "sellingGeneralAdministrative": "2456073005.00",
                    "sellingAndMarketingExpenses": "44230988.00",
                    "grossProfit": "3495426035.00",
                    "reconciledDepreciation": null,
                    "ebit": "910451766.00",
                    "ebitda": "1818878369.00",
                    "depreciationAndAmortization": "908426603.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "910451766.00",
                    "otherOperatingExpenses": "6519230473.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "100261709.00",
                    "totalRevenue": "7429682239.00",
                    "totalOperatingExpenses": "2584974269.00",
                    "costOfRevenue": "3934256204.00",
                    "totalOtherIncomeExpenseNet": "-452010293.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "568292650.00",
                    "minorityInterest": null,
                    "netIncome": "357070962.00",
                    "sellingGeneralAdministrative": "5034371839.00",
                    "sellingAndMarketingExpenses": "259327626.00",
                    "grossProfit": "4098112823.00",
                    "reconciledDepreciation": null,
                    "ebit": "1108561454.00",
                    "ebitda": "2099659747.00",
                    "depreciationAndAmortization": "991098293.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1069959402.00",
                    "otherOperatingExpenses": "9866650316.00",
                    "interestExpense": null,
                    "taxProvision": "211221690.00",
                    "interestIncome": "501666760.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "211221688.00",
                    "totalRevenue": "10936609718.00",
                    "totalOperatingExpenses": "3028153421.00",
                    "costOfRevenue": "6838496895.00",
                    "totalOtherIncomeExpenseNet": "-501666752.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "357070960.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2005608000.00",
                    "minorityInterest": null,
                    "netIncome": "1609505000.00",
                    "sellingGeneralAdministrative": "1529924000.00",
                    "sellingAndMarketingExpenses": "63734000.00",
                    "grossProfit": "4089589000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2398498000.00",
                    "ebitda": "3272652000.00",
                    "depreciationAndAmortization": "874154000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2398498000.00",
                    "otherOperatingExpenses": "6421931000.00",
                    "interestExpense": null,
                    "taxProvision": "396103680.00",
                    "interestIncome": "392889410.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "396104000.00",
                    "totalRevenue": "8820429000.00",
                    "totalOperatingExpenses": "1691091000.00",
                    "costOfRevenue": "4730840000.00",
                    "totalOtherIncomeExpenseNet": "-392889000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "1609504640.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1080368613.00",
                    "minorityInterest": null,
                    "netIncome": "852909229.00",
                    "sellingGeneralAdministrative": "2589512378.00",
                    "sellingAndMarketingExpenses": "51183294.00",
                    "grossProfit": "4178260262.00",
                    "reconciledDepreciation": null,
                    "ebit": "1508762543.00",
                    "ebitda": "2326182231.00",
                    "depreciationAndAmortization": "817419688.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2233997905.00",
                    "otherOperatingExpenses": "5155322644.00",
                    "interestExpense": "726725109.00",
                    "taxProvision": "227459380.00",
                    "interestIncome": "438318420.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "227459384.00",
                    "totalRevenue": "7389320549.00",
                    "totalOperatingExpenses": "1944262357.00",
                    "costOfRevenue": "3211060287.00",
                    "totalOtherIncomeExpenseNet": "-1153629292.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "852909230.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "426904183.00",
                    "minorityInterest": null,
                    "netIncome": "322672159.00",
                    "sellingGeneralAdministrative": "2658584678.00",
                    "sellingAndMarketingExpenses": "45602747.00",
                    "grossProfit": "3458090887.00",
                    "reconciledDepreciation": null,
                    "ebit": "725235362.00",
                    "ebitda": "1560376130.00",
                    "depreciationAndAmortization": "835140768.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "753903462.00",
                    "otherOperatingExpenses": "6582962784.00",
                    "interestExpense": null,
                    "taxProvision": "104232020.00",
                    "interestIncome": "288406690.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "104232024.00",
                    "totalRevenue": "7336866246.00",
                    "totalOperatingExpenses": "2704187425.00",
                    "costOfRevenue": "3878775359.00",
                    "totalOtherIncomeExpenseNet": "-326999279.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "322672160.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "40275578.00",
                    "minorityInterest": null,
                    "netIncome": "455674004.00",
                    "sellingGeneralAdministrative": "5307231510.00",
                    "sellingAndMarketingExpenses": "209034458.00",
                    "grossProfit": "2056519318.00",
                    "reconciledDepreciation": null,
                    "ebit": "354992914.00",
                    "ebitda": "980089154.00",
                    "depreciationAndAmortization": "625096240.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4365895000.00",
                    "otherOperatingExpenses": "2766850816.00",
                    "interestExpense": "904869815.00",
                    "taxProvision": "-415398430.00",
                    "interestIncome": "306232780.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "415398426.00",
                    "totalRevenue": "7132745816.00",
                    "totalOperatingExpenses": "-2309375682.00",
                    "costOfRevenue": "5076226498.00",
                    "totalOtherIncomeExpenseNet": "-4325619422.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "455674000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2111846000.00",
                    "minorityInterest": null,
                    "netIncome": "1609473000.00",
                    "sellingGeneralAdministrative": "1457065000.00",
                    "sellingAndMarketingExpenses": "104639000.00",
                    "grossProfit": "3717584000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2432666000.00",
                    "ebitda": "3056936000.00",
                    "depreciationAndAmortization": "624270000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1609092000.00",
                    "otherOperatingExpenses": "9265705000.00",
                    "interestExpense": null,
                    "taxProvision": "502372940.00",
                    "interestIncome": "298449410.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "502373000.00",
                    "totalRevenue": "7656613000.00",
                    "totalOperatingExpenses": "5326675000.00",
                    "costOfRevenue": "3939030000.00",
                    "totalOtherIncomeExpenseNet": "3720937000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "1609472790.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1092307895.00",
                    "minorityInterest": null,
                    "netIncome": "925906077.00",
                    "sellingGeneralAdministrative": "2780771482.00",
                    "sellingAndMarketingExpenses": "49069005.00",
                    "grossProfit": "4143130714.00",
                    "reconciledDepreciation": null,
                    "ebit": "1276845533.00",
                    "ebitda": "1901115122.00",
                    "depreciationAndAmortization": "624269589.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1609091509.00",
                    "otherOperatingExpenses": "6045641713.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "166401818.00",
                    "totalRevenue": "7654733222.00",
                    "totalOperatingExpenses": "2534039205.00",
                    "costOfRevenue": "3511602508.00",
                    "totalOtherIncomeExpenseNet": "-516783614.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "216595991.00",
                    "minorityInterest": null,
                    "netIncome": "233314542.00",
                    "sellingGeneralAdministrative": "2446238537.00",
                    "sellingAndMarketingExpenses": "55570315.00",
                    "grossProfit": "2865118901.00",
                    "reconciledDepreciation": null,
                    "ebit": "332245976.00",
                    "ebitda": "920271662.00",
                    "depreciationAndAmortization": "588025686.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "363310049.00",
                    "otherOperatingExpenses": "6261625444.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-16718551.00",
                    "totalRevenue": "6624935493.00",
                    "totalOperatingExpenses": "2501808852.00",
                    "costOfRevenue": "3759816592.00",
                    "totalOtherIncomeExpenseNet": "-146714058.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-783098581.00",
                    "minorityInterest": null,
                    "netIncome": "-933878524.00",
                    "sellingGeneralAdministrative": "5124496850.00",
                    "sellingAndMarketingExpenses": "191742501.00",
                    "grossProfit": "1869611880.00",
                    "reconciledDepreciation": null,
                    "ebit": "435006814.00",
                    "ebitda": "987810281.00",
                    "depreciationAndAmortization": "552803467.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4027226393.00",
                    "otherOperatingExpenses": "2794850804.00",
                    "interestExpense": "1673626770.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "150779943.00",
                    "totalRevenue": "6822077197.00",
                    "totalOperatingExpenses": "-2157614513.00",
                    "costOfRevenue": "4952465317.00",
                    "totalOtherIncomeExpenseNet": "-4810324974.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "581779982.00",
                    "minorityInterest": null,
                    "netIncome": "494871873.00",
                    "sellingGeneralAdministrative": "2691706969.00",
                    "sellingAndMarketingExpenses": "28294491.00",
                    "grossProfit": "3397539085.00",
                    "reconciledDepreciation": null,
                    "ebit": "748437645.00",
                    "ebitda": "1290290759.00",
                    "depreciationAndAmortization": "541853114.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "748437645.00",
                    "otherOperatingExpenses": "5858966992.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "86908109.00",
                    "totalRevenue": "6853667307.00",
                    "totalOperatingExpenses": "2402838770.00",
                    "costOfRevenue": "3456128222.00",
                    "totalOtherIncomeExpenseNet": "-250306856.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-162613476.00",
                    "minorityInterest": null,
                    "netIncome": "-190906422.00",
                    "sellingGeneralAdministrative": "2146867792.00",
                    "sellingAndMarketingExpenses": "51378122.00",
                    "grossProfit": "2366519734.00",
                    "reconciledDepreciation": null,
                    "ebit": "83200619.00",
                    "ebitda": "596160894.00",
                    "depreciationAndAmortization": "512960275.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "83200619.00",
                    "otherOperatingExpenses": "5445352865.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "28292946.00",
                    "totalRevenue": "5282739389.00",
                    "totalOperatingExpenses": "2529133210.00",
                    "costOfRevenue": "2916219655.00",
                    "totalOtherIncomeExpenseNet": "-245814095.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4081174000.00",
                    "minorityInterest": null,
                    "netIncome": "3142157000.00",
                    "sellingGeneralAdministrative": "1743650000.00",
                    "sellingAndMarketingExpenses": "419848000.00",
                    "grossProfit": "15824053000.00",
                    "reconciledDepreciation": null,
                    "ebit": "5741057000.00",
                    "ebitda": "9258870000.00",
                    "depreciationAndAmortization": "3517813000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5702455000.00",
                    "otherOperatingExpenses": "28780770000.00",
                    "interestExpense": null,
                    "taxProvision": "939016770.00",
                    "interestIncome": "1621281270.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "939017000.00",
                    "totalRevenue": "34483225000.00",
                    "totalOperatingExpenses": "10121598000.00",
                    "costOfRevenue": "18659172000.00",
                    "totalOtherIncomeExpenseNet": "-1621281000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "3142156990.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3461025185.00",
                    "minorityInterest": null,
                    "netIncome": "3224367408.00",
                    "sellingGeneralAdministrative": "1376843761.00",
                    "sellingAndMarketingExpenses": "209034458.00",
                    "grossProfit": "12782352495.00",
                    "reconciledDepreciation": null,
                    "ebit": "4396750820.00",
                    "ebitda": "6897135779.00",
                    "depreciationAndAmortization": "2500384959.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4365895000.00",
                    "otherOperatingExpenses": "24703132670.00",
                    "interestExpense": "904869815.00",
                    "taxProvision": "236657780.00",
                    "interestIncome": "904869820.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "236657777.00",
                    "totalRevenue": "29069027670.00",
                    "totalOperatingExpenses": "8416457495.00",
                    "costOfRevenue": "16286675175.00",
                    "totalOtherIncomeExpenseNet": "-904869815.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "3224367410.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2353600000.00",
                    "minorityInterest": null,
                    "netIncome": "1270560000.00",
                    "sellingGeneralAdministrative": "1829425000.00",
                    "sellingAndMarketingExpenses": "191743000.00",
                    "grossProfit": "11912902000.00",
                    "reconciledDepreciation": null,
                    "ebit": "4030174000.00",
                    "ebitda": "6241388000.00",
                    "depreciationAndAmortization": "2211214000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4027226000.00",
                    "otherOperatingExpenses": "22185010000.00",
                    "interestExpense": null,
                    "taxProvision": "1083040100.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1083040000.00",
                    "totalRevenue": "26212236000.00",
                    "totalOperatingExpenses": "7885675000.00",
                    "costOfRevenue": "14299334000.00",
                    "totalOtherIncomeExpenseNet": "-1673627000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "1270559520.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1748655519.00",
                    "minorityInterest": null,
                    "netIncome": "1361504405.00",
                    "sellingGeneralAdministrative": "988014238.00",
                    "sellingAndMarketingExpenses": "142633919.00",
                    "grossProfit": "9832586606.00",
                    "reconciledDepreciation": null,
                    "ebit": "2674397076.00",
                    "ebitda": "4635360214.00",
                    "depreciationAndAmortization": "1960963138.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2674397076.00",
                    "otherOperatingExpenses": "19950438585.00",
                    "interestExpense": null,
                    "taxProvision": "387151110.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "387151114.00",
                    "totalRevenue": "22610835661.00",
                    "totalOperatingExpenses": "7172189530.00",
                    "costOfRevenue": "12778249055.00",
                    "totalOtherIncomeExpenseNet": "-911741557.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "1361504410.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-165982470.00",
                    "minorityInterest": null,
                    "netIncome": "-346286376.00",
                    "sellingGeneralAdministrative": "5984101759.00",
                    "sellingAndMarketingExpenses": "11739812.00",
                    "grossProfit": "6186951551.00",
                    "reconciledDepreciation": null,
                    "ebit": "244575638.00",
                    "ebitda": "1515748292.00",
                    "depreciationAndAmortization": "1271172654.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "244575638.00",
                    "otherOperatingExpenses": "14420669113.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "180303906.00",
                    "totalRevenue": "14665244751.00",
                    "totalOperatingExpenses": "5942375913.00",
                    "costOfRevenue": "8478293200.00",
                    "totalOtherIncomeExpenseNet": "-410558108.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-789234220.00",
                    "minorityInterest": null,
                    "netIncome": "-864003455.00",
                    "sellingGeneralAdministrative": "5716883321.00",
                    "sellingAndMarketingExpenses": "55045277.00",
                    "grossProfit": "5459951335.00",
                    "reconciledDepreciation": null,
                    "ebit": "-369137191.00",
                    "ebitda": "528910779.00",
                    "depreciationAndAmortization": "898047970.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-369137191.00",
                    "otherOperatingExpenses": "10822854714.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "74769235.00",
                    "totalRevenue": "10453717523.00",
                    "totalOperatingExpenses": "5829088526.00",
                    "costOfRevenue": "4993766188.00",
                    "totalOtherIncomeExpenseNet": "-420097029.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Shares Statistics

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
