Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Mr. Agus Susanto	President Director & Company Secretary	1977
Financial Highlights

▼
Market Cap: $267.18B
EBITDA: $10.79B
Book Value: $50.03
Profit Margin: 0.54%
Operating Margin: 2.14%
ROA (TTM): 4.04%
ROE (TTM): 7.07%
Revenue (TTM): $904.38B
Revenue/Share (TTM): $584.55
Earnings Growth (YOY): 77.60%
Revenue Growth (YOY): 33.10%
Valuation Metrics

Enterprise Value: $267.18B
Trailing P/E: 0.00
Forward P/E: 0.00
Shares Statistics

Shares Outstanding: 1.57B
Shares Float: 326.68M
% Insiders: 78.64%
% Institutions: 0.00%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$754.44B
Cost of Goods Sold
adjust
$-698.22B
Gross Profit
subtotal
$56.22B
SG&A
adjust
$-47.84B
Other Operating Expense
adjust
$-699.27B
Operating Income
subtotal
$7.33B
Other / Non-Operating Items
adjust
$-4.29B
Net Income
subtotal
$3.04B
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "GRPM",
        "Type": "Common Stock",
        "Name": "PT Graha Prima Mentari Tbk",
        "Exchange": "JK",
        "CurrencyCode": "IDR",
        "CurrencyName": "Indonesian Rupiah",
        "CurrencySymbol": "Rp",
        "CountryName": "Indonesia",
        "CountryISO": "ID",
        "OpenFigi": null,
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": null,
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": null,
        "InternationalDomestic": null,
        "Sector": "Consumer Defensive",
        "Industry": "Beverages - Non-Alcoholic",
        "GicSector": null,
        "GicGroup": null,
        "GicIndustry": null,
        "GicSubIndustry": null,
        "Description": "PT Graha Prima Mentari Tbk operates as a fast-moving consumer goods distribution company in Indonesia. The company operates through Food and Beverage and Care Products segments. It also operates retail outlets. It distributes goods of Coca-cola brand, such as Coca-cola, Fanta, Sprite, Ades, Nutriboost, Pulpy Orange, freshtea, Schweppes, and AW drink. The company was founded in 2016 and is headquartered in Cirebon, Indonesia.",
        "Address": "Jl. Tuparev No. 87A, Cirebon, Indonesia",
        "AddressData": {
            "Street": "Jl. Tuparev No. 87A",
            "City": "Cirebon",
            "Country": "Indonesia"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Agus  Susanto",
                "Title": "President Director & Company Secretary",
                "YearBorn": "1977"
            }
        ],
        "Phone": "62 23 123 3500",
        "WebURL": "https://grahaprimamentari.co.id",
        "LogoURL": "",
        "FullTimeEmployees": 188,
        "UpdatedAt": "2026-09-10"
    },
    "Highlights": {
        "MarketCapitalization": 267183292416,
        "MarketCapitalizationMln": 267183.2924,
        "EBITDA": 10794071040,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": null,
        "BookValue": 50.033,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": null,
        "EPSEstimateCurrentYear": 0,
        "EPSEstimateNextYear": 0,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2025-12-31",
        "ProfitMargin": 0.0054,
        "OperatingMarginTTM": 0.0214,
        "ReturnOnAssetsTTM": 0.0404,
        "ReturnOnEquityTTM": 0.0707,
        "RevenueTTM": 904380743680,
        "RevenuePerShareTTM": 584.549,
        "QuarterlyRevenueGrowthYOY": 0.331,
        "GrossProfitTTM": 65226702848,
        "DilutedEpsTTM": 0,
        "QuarterlyEarningsGrowthYOY": 0.776
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 0,
        "PriceSalesTTM": 0.2954,
        "PriceBookMRQ": 0,
        "EnterpriseValue": 267183299730,
        "EnterpriseValueRevenue": 0,
        "EnterpriseValueEbitda": 0
    },
    "SharesStats": {
        "SharesOutstanding": 1571666469,
        "SharesFloat": 326676013,
        "PercentInsiders": 78.643,
        "PercentInstitutions": 0,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": null
    },
    "Technicals": {
        "Beta": 1.742,
        "52WeekHigh": 525,
        "52WeekLow": 55,
        "50DayMA": 221.58,
        "200DayMA": 234.795,
        "SharesShort": 0,
        "SharesShortPriorMonth": 0,
        "ShortRatio": 0,
        "ShortPercent": null
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": "2025-06-04",
        "LastSplitFactor": null,
        "LastSplitDate": null,
        "NumberDividendsByYear": [
            {
                "Year": 2024,
                "Count": 1
            },
            {
                "Year": 2025,
                "Count": 1
            }
        ]
    },
    "Holders": null,
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "1545.0878",
                "shares": 1545087800
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "1545.0610",
                "shares": 1545061000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "1545.0000",
                "shares": 1545000000
            }
        ],
        "quarterly": [
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "1545.0878",
                "shares": 1545087800
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "1545.0797",
                "shares": 1545079700
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "1545.0780",
                "shares": 1545078000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "1545.0610",
                "shares": 1545061000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "1545.0000",
                "shares": 1545000000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "1545.0000",
                "shares": 1545000000
            }
        ]
    },
    "Earnings": {
        "History": [],
        "Trend": [],
        "Annual": []
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": null,
            "quarterly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": null,
                    "totalAssets": "185659877610.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "113032393400.00",
                    "totalStockholderEquity": "72627484200.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "38627194000.00",
                    "capitalStock": null,
                    "retainedEarnings": "6525544200.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "686154210.00",
                    "cash": "4727003180.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "93273207530.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "26901989500.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "41993998680.00",
                    "totalCurrentAssets": "142979724710.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "151440460.00",
                    "netReceivables": "66541876990.00",
                    "longTermDebt": null,
                    "inventory": "53544256740.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "27474746000.00",
                    "liabilitiesAndStockholdersEquity": "185659877610.00",
                    "cashAndShortTermInvestments": "4878443640.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1545087760.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": null,
                    "currency_symbol": null,
                    "totalAssets": "163766680050.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "91357040950.00",
                    "totalStockholderEquity": "72409639110.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "38626991400.00",
                    "capitalStock": null,
                    "retainedEarnings": "6309725110.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "659334450.00",
                    "cash": "4296857930.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "72223298860.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "22919199510.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "43389719190.00",
                    "totalCurrentAssets": "119717626410.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "59291983750.00",
                    "longTermDebt": null,
                    "inventory": "54133439780.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "27472922600.00",
                    "liabilitiesAndStockholdersEquity": "163766680050.00",
                    "cashAndShortTermInvestments": "4296857930.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1545079660.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "totalAssets": "153948928430.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "82545279950.00",
                    "totalStockholderEquity": "71403648480.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "38626950400.00",
                    "capitalStock": null,
                    "retainedEarnings": "5304144480.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "659334450.00",
                    "cash": "5740625650.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "63666292670.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "27444000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "40148748860.00",
                    "totalCurrentAssets": "113140845110.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "65515288290.00",
                    "longTermDebt": null,
                    "inventory": "40786871320.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "27472553600.00",
                    "liabilitiesAndStockholdersEquity": "153948928430.00",
                    "cashAndShortTermInvestments": "5740625650.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1545078020.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "totalAssets": "191501664270.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "120478354880.00",
                    "totalStockholderEquity": "71023309390.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "38626524000.00",
                    "capitalStock": null,
                    "retainedEarnings": "4928069390.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "659334450.00",
                    "cash": "18793351370.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "101051635030.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "26029000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "40681014640.00",
                    "totalCurrentAssets": "150161315180.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "54996933430.00",
                    "longTermDebt": null,
                    "inventory": "38791100380.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "27468716000.00",
                    "liabilitiesAndStockholdersEquity": "191501664270.00",
                    "cashAndShortTermInvestments": "18793351370.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1545060960.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "totalAssets": "181292267220.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "110813034360.00",
                    "totalStockholderEquity": "70479232860.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "38625000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "4399232860.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "574284810.00",
                    "cash": "24400895320.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "91875262030.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "227039380.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "38690822100.00",
                    "totalCurrentAssets": "142027160310.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3000000000.00",
                    "netReceivables": "46464835960.00",
                    "longTermDebt": null,
                    "inventory": "51908583420.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "27455000000.00",
                    "liabilitiesAndStockholdersEquity": "181292267220.00",
                    "cashAndShortTermInvestments": "27400895320.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1545000000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "totalAssets": "73484014160.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2908724990.00",
                    "totalStockholderEquity": "70575289160.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "38625000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "4495289160.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "326391960.00",
                    "cash": "37320044070.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1472751990.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "1465350080.00",
                    "totalCurrentAssets": "71692272120.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "14250000000.00",
                    "netReceivables": "10884924170.00",
                    "longTermDebt": null,
                    "inventory": "6750407010.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "27455000000.00",
                    "liabilitiesAndStockholdersEquity": "73484014160.00",
                    "cashAndShortTermInvestments": "51570044070.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1545000000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": null,
                    "totalAssets": "185659877610.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "113032393400.00",
                    "totalStockholderEquity": "72627484200.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "38627194000.00",
                    "capitalStock": null,
                    "retainedEarnings": "6525544200.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "686154210.00",
                    "cash": "4727003180.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "93273207530.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "26901989500.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "41993998680.00",
                    "totalCurrentAssets": "142979724710.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "151440460.00",
                    "netReceivables": "66541876990.00",
                    "longTermDebt": null,
                    "inventory": "53544256740.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "27474746000.00",
                    "liabilitiesAndStockholdersEquity": "185659877610.00",
                    "cashAndShortTermInvestments": "4878443640.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1545087760.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "totalAssets": "191501664270.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "120478354880.00",
                    "totalStockholderEquity": "71023309390.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "38626524000.00",
                    "capitalStock": null,
                    "retainedEarnings": "4928069390.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "659334450.00",
                    "cash": "18793351370.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "101051635030.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "26029000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "40681014640.00",
                    "totalCurrentAssets": "150161315180.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "54996933430.00",
                    "longTermDebt": null,
                    "inventory": "38791100380.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "27468716000.00",
                    "liabilitiesAndStockholdersEquity": "191501664270.00",
                    "cashAndShortTermInvestments": "18793351370.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1545060960.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "totalAssets": "73484014160.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2908724990.00",
                    "totalStockholderEquity": "70575289160.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "38625000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "4495289160.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "326391960.00",
                    "cash": "37320044070.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1472751990.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "1465350080.00",
                    "totalCurrentAssets": "71692272120.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "14250000000.00",
                    "netReceivables": "10884924170.00",
                    "longTermDebt": null,
                    "inventory": "6750407010.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "27455000000.00",
                    "liabilitiesAndStockholdersEquity": "73484014160.00",
                    "cashAndShortTermInvestments": "51570044070.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1545000000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "totalAssets": "50208566000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "19273734760.00",
                    "totalStockholderEquity": "30934831230.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "22000000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "8934831230.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "242558360.00",
                    "cash": "26590652210.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18171196760.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "6353779040.00",
                    "totalCurrentAssets": "43612228590.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5082172300.00",
                    "longTermDebt": null,
                    "inventory": "9916554430.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "50208566000.00",
                    "cashAndShortTermInvestments": "26590652210.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1545000000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": null,
            "quarterly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "14693710500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2282334450.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": "-14066348190.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-26477724240.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "17332979730.00",
                    "dividendsPaid": "1545078000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "6700000.00",
                    "otherCashflowsFromFinancingActivities": "-1616945950.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2639269240",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-40402045360.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": null,
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5233615330.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6267150440.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": "-14496493440.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-2995727670.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "1545078000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "4674000.00",
                    "otherCashflowsFromFinancingActivities": "-1616945950.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5233615330",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-34542238210.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-992220000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1742759950.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": "-13052725720.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-10317745770.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "1545078000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "4264000.00",
                    "otherCashflowsFromFinancingActivities": "-1616945950.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "992220000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22382846640.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-59858784940.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "23297732790.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": "-18526692710.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "18034359450.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-19000000000.00",
                    "dividendsPaid": "2317507210.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "15240000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "40858784940",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-37251509590.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-41015403750.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "480532170.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": "-12919148750.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "27615722830.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-4841441440.00",
                    "dividendsPaid": "2317507210.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3000000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "36173962310",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21250434250.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-678496750.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "22180000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": "10729391860.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-10772111400.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "308357260.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "37080000000.00",
                    "otherCashflowsFromFinancingActivities": "-14900000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "986854000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23048514440.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "14693710500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2282334450.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": "-14066348190.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-26477724240.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "17332979730.00",
                    "dividendsPaid": "1545078000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "6700000.00",
                    "otherCashflowsFromFinancingActivities": "-1616945950.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2639269240",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-40402045360.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-59858784940.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "23297732790.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": "-18526692710.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "18034359450.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-19000000000.00",
                    "dividendsPaid": "2317507210.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "15240000.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "40858784940",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-37251509590.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-678496750.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "22180000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": "10729391860.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-10772111400.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "308357260.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "37080000000.00",
                    "otherCashflowsFromFinancingActivities": "-14900000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "986854000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23048514440.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-685353280.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "13000000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": "16964110800.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "4649464080.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "216216220.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "19000000000.00",
                    "otherCashflowsFromFinancingActivities": "-6000000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "901569500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14629121930.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": null,
            "quarterly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "598310610.00",
                    "minorityInterest": null,
                    "netIncome": "110941300.00",
                    "sellingGeneralAdministrative": "13782093660.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15637341070.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1197667460.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": "492559980.00",
                    "interestIncome": "328692080.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "221297480860.00",
                    "totalOperatingExpenses": "220099813400.00",
                    "costOfRevenue": "205660139790.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "110941300.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": null,
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1801102720.00",
                    "minorityInterest": null,
                    "netIncome": "1005580630.00",
                    "sellingGeneralAdministrative": "12103737250.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13204323810.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2073015180.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": "540767290.00",
                    "interestIncome": "261289280.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "191273831120.00",
                    "totalOperatingExpenses": "189200815940.00",
                    "costOfRevenue": "178069507310.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "1005580630.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3797876400.00",
                    "minorityInterest": null,
                    "netIncome": "1921153080.00",
                    "sellingGeneralAdministrative": "21957319110.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27378415920.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4059819590.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": "807509940.00",
                    "interestIncome": "249056290.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "341870991030.00",
                    "totalOperatingExpenses": "337811171440.00",
                    "costOfRevenue": "314492575110.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "1921153080.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1270967450.00",
                    "minorityInterest": null,
                    "netIncome": "-112898160.00",
                    "sellingGeneralAdministrative": "6615291180.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10146779170.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1417506850.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": "438311110.00",
                    "interestIncome": "146539400.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "109505046340.00",
                    "totalOperatingExpenses": "108087539490.00",
                    "costOfRevenue": "99358267170.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-112898160.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4352719760.00",
                    "minorityInterest": null,
                    "netIncome": "2791904720.00",
                    "sellingGeneralAdministrative": "24898362280.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27577000970.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3909916880.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": "736939720.00",
                    "interestIncome": "442802880.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "370685554520.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "343108553550.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "2791904720.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2791820790.00",
                    "minorityInterest": null,
                    "netIncome": "2278248790.00",
                    "sellingGeneralAdministrative": "4548056670.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7682138600.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2374656170.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": "513572000.00",
                    "interestIncome": "471364050.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "67409841630.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "59727703030.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "2278248790.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6197289730.00",
                    "minorityInterest": null,
                    "netIncome": "3037675010.00",
                    "sellingGeneralAdministrative": "47843150010.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "56220080800.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7330502230.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": "1840837210.00",
                    "interestIncome": "839037650.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "754442303010.00",
                    "totalOperatingExpenses": "747111800780.00",
                    "costOfRevenue": "698222222210.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "3037675010.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6588027460.00",
                    "minorityInterest": null,
                    "netIncome": "2558713250.00",
                    "sellingGeneralAdministrative": "45445477050.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "54079300740.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6345938130.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": "1804317320.00",
                    "interestIncome": "635377820.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "705509560800.00",
                    "totalOperatingExpenses": "699163622670.00",
                    "costOfRevenue": "651430260060.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "2558713250.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5859182250.00",
                    "minorityInterest": null,
                    "netIncome": "4443763590.00",
                    "sellingGeneralAdministrative": "20564692170.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28482450790.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5303206080.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": "1415418660.00",
                    "interestIncome": "625631020.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "306181596400.00",
                    "totalOperatingExpenses": "300878390320.00",
                    "costOfRevenue": "277699145610.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "4443763590.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2960825740.00",
                    "minorityInterest": null,
                    "netIncome": "2264537620.00",
                    "sellingGeneralAdministrative": "17203672860.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23217888780.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2996055060.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": "696288120.00",
                    "interestIncome": "28676460.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "325984796780.00",
                    "totalOperatingExpenses": "322988741720.00",
                    "costOfRevenue": "302766908000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "2264537620.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
PT Graha Prima Mentari Tbk

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
