Fundamentals - AlphaKey Financial

People

▼
Directors & Officers

Name	Title	Year Born
Mr. Jayesh Chandan	CEO & Executive Chairman	1974
Mr. Bruce Gregory Bower	Chief Financial Officer	1982
Mr. Lakshminarayanan Seetharaman	Senior Vice President of Finance and Accounting	NA
Dr. Rajesh Natarajan	Group Chief Technology Officer	1974
Mr. Bala Vummidi	Senior Vice President of Human Resources	NA
Mr. Jiann-Cherng Luo	Senior Vice President of Technology	1974
Mr. Muhammad Tofiq Qureshi	EVP of Operations - MENA	NA
Mr. Feng-Shiuh Song	Senior Vice President of Customer Success	NA
Mr. Thomas E. Sennhauser	CTO of Infrastructure & Non-Executive Director Director	1969
Mr. Satish Venkatesan	Chief Solutions Strategist of Americas	NA
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Apr 15, 2026	Evan S Medeiros	N/A	Sale	12.60K	$12.16	$153.26K
Apr 14, 2026	Evan S Medeiros	N/A	Sale	5.19K	$12.00	$62.23K
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
UBS Group AG	663.27K	Mar 31, 2026	2.41%	$0.00	10.49%
NATIONAL BANK OF CANADA /FI/	376.30K	Mar 31, 2026	1.37%	$0.00	-4.32%
State Street Corp	313.66K	Mar 31, 2026	1.14%	$0.00	4.27%
Royal Bank of Canada	276.24K	Mar 31, 2026	1.00%	$0.00	58.13%
BlackRock Inc	243.84K	Mar 31, 2026	0.89%	$0.00	-0.62%
Advisor Group Holdings, Inc.	184.81K	Mar 31, 2026	0.67%	$0.00	17.21%
SBI Securities Co Ltd	178.76K	Mar 31, 2026	0.65%	$0.05	-5.33%
Arete Wealth Advisors, LLC	153.03K	Jun 30, 2026	0.56%	$0.10	0.00%
Legal & General Group PLC	139.31K	Mar 31, 2026	0.51%	$0.00	9.05%
Kennedy Capital Management Inc	135.89K	Jun 30, 2026	0.49%	$0.05	0.00%
Jane Street Group LLC	119.67K	Mar 31, 2026	0.44%	$0.00	-20.73%
Morgan Stanley - Brokerage Accounts	105.82K	Mar 31, 2026	0.38%	$0.00	97.09%
Oppenheimer & Co Inc	93.73K	Mar 31, 2026	0.34%	$0.01	-23.46%
Themes Management Company, LLC	93.46K	Jun 30, 2026	0.34%	$1.23	-8.59%
Daiwa Securities Group Inc	87.90K	Mar 31, 2026	0.32%	$0.00	0.00%
Sierra Summit Advisors LLC	84.61K	Jun 30, 2026	0.31%	$0.19	0.00%
IMC-Chicago, LLC	83.44K	Jun 30, 2026	0.30%	$0.00	0.00%
Citadel Advisors Llc	55.08K	Mar 31, 2026	0.20%	$0.00	-82.53%
The Goldman Sachs Group Inc	47.90K	Mar 31, 2026	0.17%	$0.00	55.79%
Group One Trading, LLC	32.34K	Mar 31, 2026	0.12%	$0.00	-18.13%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Global X Cybersecurity ETF	629.30K	2.31%	▲ 3.67%	Aug 31, 2026
2	iShares Cybersecurity and Tech ETF	367.86K	1.35%	▲ 0.00%	Aug 31, 2026
3	Undly L&G Future World UK Eq Idx Fd	314.35K	1.15%	▲ 152.62%	Jun 30, 2026
4	Stt Strt®SPDR®S&PKenshoNwEcosComposETF	232.19K	0.85%	▲ 0.00%	Aug 31, 2026
5	PV BUYBACK USA Classe B USD	126.00K	0.46%	▲ 14.55%	Mar 31, 2026
6	Stt Strt® SPDR® S&PKenshoFutSecETF	120.23K	0.44%	▲ 0.00%	Aug 31, 2026
7	Kennedy Micro Cap	85.59K	0.31%	▲ 0.00%	Jun 30, 2026
8	Themes Generative Artificial Int ETF	84.14K	0.31%	▲ 0.00%	Aug 31, 2026
9	Kennedy Micro Cap Opportunities	39.42K	0.14%	▲ 0.00%	Jun 30, 2026
10	L&G Fut Wld ESG Tilted & Optd UKIdxL£Acc	32.41K	0.12%	▲ 0.00%	Jun 30, 2026
Financial Highlights

▼
Market Cap: $401.09M
EBITDA: $-37.60M
Book Value: $6.27
Earnings/Share: $-1.82
Profit Margin: -35.38%
Operating Margin: -42.83%
ROA (TTM): -8.76%
ROE (TTM): -36.92%
Revenue (TTM): $140.40M
Revenue/Share (TTM): $5.44
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): 138.00%
Valuation Metrics

Enterprise Value: $285.34M
Trailing P/E: 0.00
Forward P/E: 4.11
Shares Statistics

Shares Outstanding: 27.51M
Shares Float: 24.91M
% Insiders: 8.57%
% Institutions: 24.36%
Short % Float: 20.19%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$101.36M
Cost of Goods Sold
adjust
$-67.48M
Gross Profit
subtotal
$33.88M
SG&A
adjust
$-19.84M
R&D
adjust
$-3.07M
Other Operating Expense
adjust
$-2.48M
Operating Income
subtotal
$8.49M
Other / Non-Operating Items
adjust
$-19.77M
Net Income
subtotal
$-11.28M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "GRRR",
        "Type": "Common Stock",
        "Name": "Gorilla Technology Group Inc.",
        "Exchange": "NASDAQ",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG008CRFZY8",
        "ISIN": "KYG4000K1756",
        "LEI": null,
        "PrimaryTicker": "GRRR.US",
        "CUSIP": null,
        "CIK": "0001903145",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2022-07-14",
        "InternationalDomestic": null,
        "Sector": "Technology",
        "Industry": "Software - Infrastructure",
        "GicSector": "Information Technology",
        "GicGroup": "Software & Services",
        "GicIndustry": "Software",
        "GicSubIndustry": "Application Software",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "Gorilla Technology Group Inc. provides solutions in security, network, business intelligence, and Internet of Things (IoT) technology in Taiwan and the United Kingdom. It operates through three segments: Video IoT, Security Convergence, and Other segments. The company offers building and office; policing; railway; road; port; airport; retail; healthcare infrastructure security; safe school and universities; and parking solution. Gorilla Technology Group Inc. is headquartered in London, the United Kingdom.",
        "Address": "64 North Row, London, United Kingdom, W1K 7DA",
        "AddressData": {
            "Street": "64 North Row",
            "City": "London",
            "Country": "United Kingdom",
            "ZIP": "W1K 7DA"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Jayesh  Chandan",
                "Title": "CEO & Executive Chairman",
                "YearBorn": "1974"
            },
            {
                "Name": "Mr. Bruce Gregory Bower",
                "Title": "Chief Financial Officer",
                "YearBorn": "1982"
            },
            {
                "Name": "Mr. Lakshminarayanan  Seetharaman",
                "Title": "Senior Vice President of Finance and Accounting",
                "YearBorn": "NA"
            },
            {
                "Name": "Dr. Rajesh  Natarajan",
                "Title": "Group Chief Technology Officer",
                "YearBorn": "1974"
            },
            {
                "Name": "Mr. Bala  Vummidi",
                "Title": "Senior Vice President of Human Resources",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Jiann-Cherng  Luo",
                "Title": "Senior Vice President of Technology",
                "YearBorn": "1974"
            },
            {
                "Name": "Mr. Muhammad Tofiq Qureshi",
                "Title": "EVP of Operations - MENA",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Feng-Shiuh  Song",
                "Title": "Senior Vice President of Customer Success",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Thomas E. Sennhauser",
                "Title": "CTO of Infrastructure & Non-Executive Director Director",
                "YearBorn": "1969"
            },
            {
                "Name": "Mr. Satish  Venkatesan",
                "Title": "Chief Solutions Strategist of Americas",
                "YearBorn": "NA"
            }
        ],
        "Phone": "44 2 039 880 574",
        "WebURL": "https://www.gorilla-technology.com",
        "LogoURL": "/img/logos/US/GRRR.png",
        "FullTimeEmployees": 193,
        "UpdatedAt": "2026-09-09"
    },
    "Highlights": {
        "MarketCapitalization": 401088928,
        "MarketCapitalizationMln": 401.0889,
        "EBITDA": -37600580,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 34.4,
        "BookValue": 6.272,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -1.82,
        "EPSEstimateCurrentYear": -1.01,
        "EPSEstimateNextYear": 1.09,
        "EPSEstimateNextQuarter": 0.365,
        "EPSEstimateCurrentQuarter": 0.265,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": -0.3538,
        "OperatingMarginTTM": -0.4283,
        "ReturnOnAssetsTTM": -0.0876,
        "ReturnOnEquityTTM": -0.3692,
        "RevenueTTM": 140396048,
        "RevenuePerShareTTM": 5.436,
        "QuarterlyRevenueGrowthYOY": 1.38,
        "GrossProfitTTM": 24271464,
        "DilutedEpsTTM": -1.82,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 4.1118,
        "PriceSalesTTM": 2.8568,
        "PriceBookMRQ": 2.2204,
        "EnterpriseValue": 285335529,
        "EnterpriseValueRevenue": 2.0324,
        "EnterpriseValueEbitda": 2.1317
    },
    "SharesStats": {
        "SharesOutstanding": 27509529,
        "SharesFloat": 24906971,
        "PercentInsiders": 8.568000000000001,
        "PercentInstitutions": 24.358,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.2019
    },
    "Technicals": {
        "Beta": 0.354,
        "52WeekHigh": 23.49,
        "52WeekLow": 9.04,
        "50DayMA": 14.5382,
        "200DayMA": 13.7124,
        "SharesShort": 5122980,
        "SharesShortPriorMonth": 4415509,
        "ShortRatio": 3.91,
        "ShortPercent": 0.2019
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "1:10",
        "LastSplitDate": "2024-04-15",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 5,
        "TargetPrice": 34.4,
        "StrongBuy": 2,
        "Buy": 0,
        "Hold": 0,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "UBS Group AG",
                "date": "2026-03-31",
                "totalShares": 2.411,
                "totalAssets": 0.0011,
                "currentShares": 663265,
                "change": 62955,
                "change_p": 10.4871
            },
            {
                "name": "NATIONAL BANK OF CANADA /FI/",
                "date": "2026-03-31",
                "totalShares": 1.3679,
                "totalAssets": 0.0036,
                "currentShares": 376300,
                "change": -17000,
                "change_p": -4.3224
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 1.1402,
                "totalAssets": 0.0001,
                "currentShares": 313658,
                "change": 12856,
                "change_p": 4.2739
            },
            {
                "name": "Royal Bank of Canada",
                "date": "2026-03-31",
                "totalShares": 1.0042,
                "totalAssets": 0.0005,
                "currentShares": 276244,
                "change": 101551,
                "change_p": 58.1311
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 0.8864,
                "totalAssets": 0,
                "currentShares": 243844,
                "change": -1523,
                "change_p": -0.6207
            },
            {
                "name": "Advisor Group Holdings, Inc.",
                "date": "2026-03-31",
                "totalShares": 0.6718,
                "totalAssets": 0.0029,
                "currentShares": 184813,
                "change": 27140,
                "change_p": 17.2128
            },
            {
                "name": "SBI Securities Co Ltd",
                "date": "2026-03-31",
                "totalShares": 0.6498,
                "totalAssets": 0.0516,
                "currentShares": 178760,
                "change": -10057,
                "change_p": -5.3263
            },
            {
                "name": "Arete Wealth Advisors, LLC",
                "date": "2026-06-30",
                "totalShares": 0.5563,
                "totalAssets": 0.0996,
                "currentShares": 153025,
                "change": 153025,
                "change_p": 0
            },
            {
                "name": "Legal & General Group PLC",
                "date": "2026-03-31",
                "totalShares": 0.5064,
                "totalAssets": 0.0003,
                "currentShares": 139314,
                "change": 11556,
                "change_p": 9.0452
            },
            {
                "name": "Kennedy Capital Management Inc",
                "date": "2026-06-30",
                "totalShares": 0.494,
                "totalAssets": 0.0478,
                "currentShares": 135888,
                "change": 135888,
                "change_p": 0
            },
            {
                "name": "Jane Street Group LLC",
                "date": "2026-03-31",
                "totalShares": 0.435,
                "totalAssets": 0.0002,
                "currentShares": 119666,
                "change": -31299,
                "change_p": -20.7326
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 0.3846,
                "totalAssets": 0.0001,
                "currentShares": 105815,
                "change": 52126,
                "change_p": 97.0888
            },
            {
                "name": "Oppenheimer & Co Inc",
                "date": "2026-03-31",
                "totalShares": 0.3407,
                "totalAssets": 0.012,
                "currentShares": 93734,
                "change": -28722,
                "change_p": -23.455
            },
            {
                "name": "Themes Management Company, LLC",
                "date": "2026-06-30",
                "totalShares": 0.3397,
                "totalAssets": 1.2314,
                "currentShares": 93460,
                "change": -8780,
                "change_p": -8.5876
            },
            {
                "name": "Daiwa Securities Group Inc",
                "date": "2026-03-31",
                "totalShares": 0.3195,
                "totalAssets": 0.0027,
                "currentShares": 87900,
                "change": 87900,
                "change_p": 0
            },
            {
                "name": "Sierra Summit Advisors LLC",
                "date": "2026-06-30",
                "totalShares": 0.3076,
                "totalAssets": 0.1879,
                "currentShares": 84611,
                "change": 84611,
                "change_p": 0
            },
            {
                "name": "IMC-Chicago, LLC",
                "date": "2026-06-30",
                "totalShares": 0.3033,
                "totalAssets": 0.0004,
                "currentShares": 83440,
                "change": 83440,
                "change_p": 0
            },
            {
                "name": "Citadel Advisors Llc",
                "date": "2026-03-31",
                "totalShares": 0.2002,
                "totalAssets": 0.0001,
                "currentShares": 55075,
                "change": -260261,
                "change_p": -82.5345
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 0.1741,
                "totalAssets": 0.0001,
                "currentShares": 47900,
                "change": 17154,
                "change_p": 55.7926
            },
            {
                "name": "Group One Trading, LLC",
                "date": "2026-03-31",
                "totalShares": 0.1176,
                "totalAssets": 0.0007,
                "currentShares": 32342,
                "change": -7163,
                "change_p": -18.1319
            }
        ],
        "Funds": [
            {
                "name": "Global X Cybersecurity ETF",
                "date": "2026-08-31",
                "totalShares": 2.3103,
                "totalAssets": 0.5461,
                "currentShares": 629301,
                "change": 22260,
                "change_p": 3.667
            },
            {
                "name": "iShares Cybersecurity and Tech ETF",
                "date": "2026-08-31",
                "totalShares": 1.3505,
                "totalAssets": 0.5014,
                "currentShares": 367864,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Undly L&G Future World UK Eq Idx Fd",
                "date": "2026-06-30",
                "totalShares": 1.154,
                "totalAssets": 0.1212,
                "currentShares": 314346,
                "change": 189911,
                "change_p": 152.6186
            },
            {
                "name": "Stt Strt\u00aeSPDR\u00aeS&PKenshoNwEcosComposETF",
                "date": "2026-08-31",
                "totalShares": 0.8524,
                "totalAssets": 0.1311,
                "currentShares": 232187,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "PV BUYBACK USA Classe B USD",
                "date": "2026-03-31",
                "totalShares": 0.4626,
                "totalAssets": 2.153,
                "currentShares": 126000,
                "change": 16000,
                "change_p": 14.5455
            },
            {
                "name": "Stt Strt\u00ae SPDR\u00ae S&PKenshoFutSecETF",
                "date": "2026-08-31",
                "totalShares": 0.4414,
                "totalAssets": 1.203,
                "currentShares": 120230,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Kennedy Micro Cap",
                "date": "2026-06-30",
                "totalShares": 0.3142,
                "totalAssets": 0.213,
                "currentShares": 85591,
                "change": 85591,
                "change_p": 0
            },
            {
                "name": "Themes Generative Artificial Int ETF",
                "date": "2026-08-31",
                "totalShares": 0.3089,
                "totalAssets": 4.4124,
                "currentShares": 84135,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Kennedy Micro Cap Opportunities",
                "date": "2026-06-30",
                "totalShares": 0.1447,
                "totalAssets": 0.1979,
                "currentShares": 39416,
                "change": 39416,
                "change_p": 0
            },
            {
                "name": "L&G Fut Wld ESG Tilted & Optd UKIdxL\u00a3Acc",
                "date": "2026-06-30",
                "totalShares": 0.119,
                "totalAssets": 0.0717,
                "currentShares": 32412,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Global X Cybersecurity ETF USD Acc",
                "date": "2026-08-31",
                "totalShares": 0.1109,
                "totalAssets": 0.5402,
                "currentShares": 30209,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "JOHCM Emerging Mkts Discovery Instl",
                "date": "2026-07-31",
                "totalShares": 0.0698,
                "totalAssets": 0.2431,
                "currentShares": 19000,
                "change": -6000,
                "change_p": -24
            },
            {
                "name": "Evolve Cyber Security ETF Hdg",
                "date": "2026-07-31",
                "totalShares": 0.0686,
                "totalAssets": 0.1403,
                "currentShares": 18676,
                "change": 8455,
                "change_p": 82.7218
            },
            {
                "name": "SEB Blockchain Economy Exposure B USD",
                "date": "2026-07-31",
                "totalShares": 0.0584,
                "totalAssets": 1.3379,
                "currentShares": 15908,
                "change": 515,
                "change_p": 3.3457
            },
            {
                "name": "Fidelity Nasdaq Composite Index",
                "date": "2026-07-31",
                "totalShares": 0.0524,
                "totalAssets": 0.0006,
                "currentShares": 14283,
                "change": 1644,
                "change_p": 13.0074
            },
            {
                "name": "State Street\u00ae SPDR\u00ae S&P\u00ae EM Sm Cp ETF",
                "date": "2026-08-31",
                "totalShares": 0.0494,
                "totalAssets": 0.0288,
                "currentShares": 13451,
                "change": -150,
                "change_p": -1.1029
            },
            {
                "name": "Pleiades Small Cap Equity A",
                "date": "2026-06-30",
                "totalShares": 0.0347,
                "totalAssets": 0.0113,
                "currentShares": 9458,
                "change": 9458,
                "change_p": 0
            },
            {
                "name": "iShares Cybersecurity and Tech ETF USD",
                "date": "2026-08-31",
                "totalShares": 0.0267,
                "totalAssets": 0.5025,
                "currentShares": 7262,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "FID DC L&G Retirement Income MA Fund",
                "date": "2026-06-30",
                "totalShares": 0.0172,
                "totalAssets": 0.001,
                "currentShares": 4674,
                "change": 3626,
                "change_p": 345.9924
            },
            {
                "name": "North Square Kennedy MicroCap I",
                "date": "2026-06-30",
                "totalShares": 0.0151,
                "totalAssets": 0.2208,
                "currentShares": 4109,
                "change": 4109,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-04-15",
            "ownerCik": null,
            "ownerName": "Evan S Medeiros",
            "transactionDate": "2026-04-15",
            "transactionCode": "S",
            "transactionAmount": 12604,
            "transactionPrice": 12.16,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1903145/000121390026044438/xslF345X06/ownership.xml"
        },
        {
            "date": "2026-04-14",
            "ownerCik": null,
            "ownerName": "Evan S Medeiros",
            "transactionDate": "2026-04-14",
            "transactionCode": "S",
            "transactionAmount": 5186,
            "transactionPrice": 12,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1903145/000121390026044438/xslF345X06/ownership.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "27.9034",
                "shares": 27903400
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "27.6190",
                "shares": 27619000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "18.0581",
                "shares": 18058100
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "8.3565",
                "shares": 8356500.000000001
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "72.7185",
                "shares": 72718500
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "2.1735",
                "shares": 2173500
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "0.5306",
                "shares": 530600
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "7.2718",
                "shares": 7271800
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "27.9034",
                "shares": 27903400
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "26.0321",
                "shares": 26032100
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "27.6190",
                "shares": 27619000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "23.1965",
                "shares": 23196500
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "19.6767",
                "shares": 19676700
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "19.4979",
                "shares": 19497900
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "18.0581",
                "shares": 18058100
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "11.8010",
                "shares": 11801000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "11.6114",
                "shares": 11611400
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "10.4139",
                "shares": 10413900
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "8.3565",
                "shares": 8356500.000000001
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "7.0161",
                "shares": 7016100
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "0.6875",
                "shares": 687500
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "0.6875",
                "shares": 687500
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "72.7185",
                "shares": 72718500
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "7.1358",
                "shares": 7135800
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "0.2978",
                "shares": 297800
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "0.2988",
                "shares": 298800
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "2.1735",
                "shares": 2173500
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "2.1735",
                "shares": 2173500
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "0.2967",
                "shares": 296700
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "0.2967",
                "shares": 296700
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "0.5306",
                "shares": 530600
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "0.5306",
                "shares": 530600
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "0.0612",
                "shares": 61200
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "0.0612",
                "shares": 61200
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "7.2718",
                "shares": 7271800
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "7.2718",
                "shares": 7271800
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "7.2718",
                "shares": 7271800
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "7.2718",
                "shares": 7271800
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-24",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.4,
                "epsEstimate": 0.27,
                "epsDifference": -0.67,
                "surprisePercent": -248.1481
            },
            "2026-03-31": {
                "reportDate": "2026-05-27",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.18,
                "epsEstimate": 0.11,
                "epsDifference": -0.29,
                "surprisePercent": -263.6364
            },
            "2025-12-31": {
                "reportDate": "2026-03-02",
                "date": "2025-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.3,
                "epsDifference": 0.05,
                "surprisePercent": 16.6667
            },
            "2025-09-30": {
                "reportDate": "2025-11-17",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.26,
                "epsDifference": -0.02,
                "surprisePercent": -7.6923
            },
            "2025-06-30": {
                "reportDate": "2025-08-07",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.13,
                "epsDifference": -0.07,
                "surprisePercent": -53.8462
            },
            "2025-03-31": {
                "reportDate": "2025-06-18",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.23,
                "epsEstimate": 0.12,
                "epsDifference": -0.35,
                "surprisePercent": -291.6667
            },
            "2024-12-31": {
                "reportDate": "2024-12-31",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": 0.36,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-09-30": {
                "reportDate": "2024-10-01",
                "date": "2024-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": -0.0333,
                "epsDifference": 0.1833,
                "surprisePercent": 550.4505
            },
            "2024-06-30": {
                "reportDate": "2024-06-30",
                "date": "2024-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": -0.255,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-03-31": {
                "reportDate": "2024-04-04",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.0641,
                "epsEstimate": 0.3,
                "epsDifference": -0.2359,
                "surprisePercent": -78.6333
            },
            "2023-12-31": {
                "reportDate": "2024-02-05",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": -0.06,
                "epsDifference": 0.27,
                "surprisePercent": 450
            },
            "2023-09-30": {
                "reportDate": "2023-11-29",
                "date": "2023-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": -0.07,
                "epsDifference": 0.05,
                "surprisePercent": 71.4286
            },
            "2023-06-30": {
                "reportDate": "2023-07-10",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.13,
                "epsEstimate": -0.07,
                "epsDifference": -0.06,
                "surprisePercent": -85.7143
            },
            "2023-03-31": {
                "reportDate": "2023-04-04",
                "date": "2023-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": -0.03,
                "epsDifference": -0.04,
                "surprisePercent": -133.3333
            },
            "2022-12-31": {
                "reportDate": "2023-03-01",
                "date": "2022-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": -0.03,
                "epsDifference": -0.04,
                "surprisePercent": -133.3333
            },
            "2022-09-30": {
                "reportDate": "2022-11-03",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -2.5,
                "epsEstimate": -2.5,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2022-03-31": {
                "reportDate": "2022-05-19",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": -0.03,
                "epsDifference": 0.07,
                "surprisePercent": 233.3333
            },
            "2021-12-31": {
                "reportDate": "2022-03-31",
                "date": "2021-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": 0,
                "epsDifference": -0.02,
                "surprisePercent": null
            },
            "2021-09-30": {
                "reportDate": "2021-11-15",
                "date": "2021-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0,
                "epsDifference": 0.06,
                "surprisePercent": null
            },
            "2021-06-30": {
                "reportDate": "2021-08-24",
                "date": "2021-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.44,
                "epsEstimate": 0,
                "epsDifference": 0.44,
                "surprisePercent": null
            },
            "2021-03-31": {
                "reportDate": "2021-06-01",
                "date": "2021-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": 0,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "2.0792",
                "earningsEstimateAvg": "1.0900",
                "earningsEstimateLow": "1.0900",
                "earningsEstimateHigh": "1.0900",
                "earningsEstimateYearAgoEps": "-1.0100",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "2.0792",
                "revenueEstimateAvg": "581265250.00",
                "revenueEstimateLow": "436439000.00",
                "revenueEstimateHigh": "788100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "1.8122",
                "epsTrendCurrent": "1.0900",
                "epsTrend7daysAgo": "1.9150",
                "epsTrend30daysAgo": "2.5900",
                "epsTrend60daysAgo": "2.5900",
                "epsTrend90daysAgo": "1.4000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-2.1477",
                "earningsEstimateAvg": "-1.0100",
                "earningsEstimateLow": "-1.0100",
                "earningsEstimateHigh": "-1.0100",
                "earningsEstimateYearAgoEps": "0.8800",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-2.1477",
                "revenueEstimateAvg": "206695200.00",
                "revenueEstimateLow": "198361000.00",
                "revenueEstimateHigh": "222200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "1.0392",
                "epsTrendCurrent": "-1.0100",
                "epsTrend7daysAgo": "0.9700",
                "epsTrend30daysAgo": "1.6100",
                "epsTrend60daysAgo": "1.6100",
                "epsTrend90daysAgo": "0.8700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "-2.2500",
                "earningsEstimateAvg": "-0.3000",
                "earningsEstimateLow": "-0.3000",
                "earningsEstimateHigh": "-0.3000",
                "earningsEstimateYearAgoEps": "0.2400",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-2.2500",
                "revenueEstimateAvg": "49102000.00",
                "revenueEstimateLow": "48627000.00",
                "revenueEstimateHigh": "50000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.8545",
                "epsTrendCurrent": "-0.3000",
                "epsTrend7daysAgo": "0.3650",
                "epsTrend30daysAgo": "0.5900",
                "epsTrend60daysAgo": "0.5900",
                "epsTrend90daysAgo": "0.2400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "3.4167",
                "earningsEstimateAvg": "0.2650",
                "earningsEstimateLow": "0.1800",
                "earningsEstimateHigh": "0.3500",
                "earningsEstimateYearAgoEps": "0.0600",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "3.4167",
                "revenueEstimateAvg": "38686500.00",
                "revenueEstimateLow": "33000000.00",
                "revenueEstimateHigh": "44250000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.8364",
                "epsTrendCurrent": "0.2650",
                "epsTrend7daysAgo": "0.2650",
                "epsTrend30daysAgo": "0.3500",
                "epsTrend60daysAgo": "0.3500",
                "epsTrend90daysAgo": "0.1800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-0.5217",
                "earningsEstimateAvg": "0.1100",
                "earningsEstimateLow": "0.1100",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": "0.2300",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.5217",
                "revenueEstimateAvg": "26007500.00",
                "revenueEstimateLow": "25015000.00",
                "revenueEstimateHigh": "27000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.4244",
                "epsTrendCurrent": "0.1100",
                "epsTrend7daysAgo": "0.1100",
                "epsTrend30daysAgo": "0.1100",
                "epsTrend60daysAgo": "0.1100",
                "epsTrend90daysAgo": "0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.5052",
                "earningsEstimateAvg": "0.9600",
                "earningsEstimateLow": "0.9600",
                "earningsEstimateHigh": "0.9600",
                "earningsEstimateYearAgoEps": "1.9400",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.5052",
                "revenueEstimateAvg": "99701000.00",
                "revenueEstimateLow": "99326000.00",
                "revenueEstimateHigh": "100076000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.3352",
                "epsTrendCurrent": "0.9600",
                "epsTrend7daysAgo": "0.9600",
                "epsTrend30daysAgo": "0.9600",
                "epsTrend60daysAgo": "0.9700",
                "epsTrend90daysAgo": "0.9700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.2600",
                "earningsEstimateLow": "0.2600",
                "earningsEstimateHigh": "0.2600",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "26500000.00",
                "revenueEstimateLow": "26000000.00",
                "revenueEstimateHigh": "27000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.2600",
                "epsTrend7daysAgo": "0.2600",
                "epsTrend30daysAgo": "0.2600",
                "epsTrend60daysAgo": "0.2500",
                "epsTrend90daysAgo": "0.2500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.1300",
                "earningsEstimateLow": "0.1300",
                "earningsEstimateHigh": "0.1300",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "21500000.00",
                "revenueEstimateLow": "19000000.00",
                "revenueEstimateHigh": "24000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1300",
                "epsTrend7daysAgo": "0.1900",
                "epsTrend30daysAgo": "0.1900",
                "epsTrend60daysAgo": "0.1900",
                "epsTrend90daysAgo": "-0.0800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "19500000.00",
                "revenueEstimateLow": "19000000.00",
                "revenueEstimateHigh": "20000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "-0.1900",
                "epsTrend30daysAgo": "-0.1900",
                "epsTrend60daysAgo": "-0.2000",
                "epsTrend90daysAgo": "-0.3100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.8823",
                "earningsEstimateAvg": "0.3500",
                "earningsEstimateLow": "0.3500",
                "earningsEstimateHigh": "0.3500",
                "earningsEstimateYearAgoEps": "2.9734",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.8823",
                "revenueEstimateAvg": "71218500.00",
                "revenueEstimateLow": "70675000.00",
                "revenueEstimateHigh": "71762000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1008",
                "epsTrendCurrent": "0.3500",
                "epsTrend7daysAgo": "0.3300",
                "epsTrend30daysAgo": "0.3300",
                "epsTrend60daysAgo": "0.3300",
                "epsTrend90daysAgo": "0.3300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.1700",
                "earningsEstimateLow": "-0.1700",
                "earningsEstimateHigh": "-0.1700",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "20000000.00",
                "revenueEstimateLow": "15000000.00",
                "revenueEstimateHigh": "25000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.3658",
                "epsTrendCurrent": "-0.1700",
                "epsTrend7daysAgo": "-0.1700",
                "epsTrend30daysAgo": "-0.1700",
                "epsTrend60daysAgo": "-0.1700",
                "epsTrend90daysAgo": "-0.1700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "-0.2800",
                "earningsEstimateLow": "-0.4600",
                "earningsEstimateHigh": "-0.1000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "12480000.00",
                "revenueEstimateLow": "11940000.00",
                "revenueEstimateHigh": "13000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.2800",
                "epsTrend7daysAgo": "-0.2800",
                "epsTrend30daysAgo": "-0.2800",
                "epsTrend60daysAgo": "-0.4000",
                "epsTrend90daysAgo": "-0.4000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.3200",
                "earningsEstimateLow": "-0.5700",
                "earningsEstimateHigh": "-0.2000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "8570000.00",
                "revenueEstimateLow": "8500000.00",
                "revenueEstimateHigh": "8710000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.3200",
                "epsTrend7daysAgo": "-0.3200",
                "epsTrend30daysAgo": "-0.3200",
                "epsTrend60daysAgo": "-0.4000",
                "epsTrend90daysAgo": "-0.4000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "+1y",
                "growth": "0.3570",
                "earningsEstimateAvg": "0.1300",
                "earningsEstimateLow": "0.1100",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": "-0.4200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.3570",
                "revenueEstimateAvg": "64695000.00",
                "revenueEstimateLow": "63960000.00",
                "revenueEstimateHigh": "67400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "1.8870",
                "epsTrendCurrent": "0.1300",
                "epsTrend7daysAgo": "0.1300",
                "epsTrend30daysAgo": "0.1300",
                "epsTrend60daysAgo": "0.1300",
                "epsTrend90daysAgo": "-0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "22408000.00",
                "revenueEstimateLow": "27410000.00",
                "revenueEstimateHigh": "27410000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-0.4200",
                "epsTrend30daysAgo": "-0.4200",
                "epsTrend60daysAgo": "-0.4200",
                "epsTrend90daysAgo": "-0.4200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "4400000.00",
                "revenueEstimateLow": "7160000.00",
                "revenueEstimateHigh": "7160000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-0.2500",
                "epsTrend30daysAgo": "-0.2500",
                "epsTrend60daysAgo": "-0.2500",
                "epsTrend90daysAgo": "-0.2500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": -0.58
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.42
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.2141
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -0.01
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": -2.53
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0.48
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-24",
                    "currency_symbol": "USD",
                    "totalAssets": "389884247.00",
                    "intangibleAssets": "2257494.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20091412.00",
                    "totalLiab": "219030732.00",
                    "totalStockholderEquity": "170853515.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "50173069.00",
                    "commonStock": "27664.00",
                    "capitalStock": "27664.00",
                    "retainedEarnings": "-206409041.00",
                    "otherLiab": null,
                    "goodWill": "1102867.00",
                    "otherAssets": null,
                    "cash": "179361146.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "153931540.00",
                    "currentDeferredRevenue": "1523600.00",
                    "netDebt": "-104877447.00",
                    "shortTermDebt": "10526216.00",
                    "shortLongTermDebt": "10221241.00",
                    "shortLongTermDebtTotal": "74483699.00",
                    "otherStockholderEquity": "379384193.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "344753854.00",
                    "longTermInvestments": "5453122.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "546933.00",
                    "netReceivables": "145301296.00",
                    "longTermDebt": "63025823.00",
                    "inventory": null,
                    "accountsPayable": "91708655.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2149300.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "619238.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "45130393.00",
                    "capitalLeaseObligations": "1236635.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "121656.00",
                    "nonCurrentLiabilitiesTotal": "65099192.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "389884247.00",
                    "cashAndShortTermInvestments": "179361146.00",
                    "propertyPlantAndEquipmentGross": "35020858.00",
                    "propertyPlantAndEquipmentNet": "30496594.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "190822314.00",
                    "netInvestedCapital": "244100579.00",
                    "commonStockSharesOutstanding": "27903383.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-27",
                    "currency_symbol": "USD",
                    "totalAssets": "253915231.00",
                    "intangibleAssets": "2343650.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16006035.00",
                    "totalLiab": "78509974.00",
                    "totalStockholderEquity": "175405257.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13033376.00",
                    "commonStock": "26455.00",
                    "capitalStock": "26455.00",
                    "retainedEarnings": "-196474384.00",
                    "otherLiab": null,
                    "goodWill": "2432278.00",
                    "otherAssets": null,
                    "cash": "98399450.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "72293507.00",
                    "currentDeferredRevenue": "1705489.00",
                    "netDebt": "-83188719.00",
                    "shortTermDebt": "10730801.00",
                    "shortLongTermDebt": "10147496.00",
                    "shortLongTermDebtTotal": "15210731.00",
                    "otherStockholderEquity": "374727367.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "210078306.00",
                    "longTermInvestments": "4481946.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5121189.00",
                    "netReceivables": "90551632.00",
                    "longTermDebt": "3095323.00",
                    "inventory": null,
                    "accountsPayable": "46823841.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2874181.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2898962.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "43836925.00",
                    "capitalLeaseObligations": "1967912.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "277029.00",
                    "nonCurrentLiabilitiesTotal": "6216466.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "253915231.00",
                    "cashAndShortTermInvestments": "103520639.00",
                    "propertyPlantAndEquipmentGross": "16977536.00",
                    "propertyPlantAndEquipmentNet": "16977536.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "137784799.00",
                    "netInvestedCapital": "188648076.00",
                    "commonStockSharesOutstanding": "26032079.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "271414579.00",
                    "intangibleAssets": "2432278.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16061233.00",
                    "totalLiab": "75334740.00",
                    "totalStockholderEquity": "196079839.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12088290.00",
                    "commonStock": "26356.00",
                    "capitalStock": "26356.00",
                    "retainedEarnings": "-159515327.00",
                    "otherLiab": null,
                    "goodWill": "2432278.00",
                    "otherAssets": null,
                    "cash": "99532115.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "70146302.00",
                    "currentDeferredRevenue": "1305644.00",
                    "netDebt": "-84880846.00",
                    "shortTermDebt": "10709609.00",
                    "shortLongTermDebt": "10391379.00",
                    "shortLongTermDebtTotal": "14651269.00",
                    "otherStockholderEquity": "356969213.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "233278030.00",
                    "longTermInvestments": "4000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5299442.00",
                    "netReceivables": "112385240.00",
                    "longTermDebt": "3404363.00",
                    "inventory": "0.00",
                    "accountsPayable": "46042759.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1400403.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2894117.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "38136549.00",
                    "capitalLeaseObligations": "1324482.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "504990.00",
                    "nonCurrentLiabilitiesTotal": "5188437.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "271414579.00",
                    "cashAndShortTermInvestments": "104831557.00",
                    "propertyPlantAndEquipmentGross": "21709653.00",
                    "propertyPlantAndEquipmentNet": "16371981.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "163767726.00",
                    "netInvestedCapital": "209875581.00",
                    "commonStockSharesOutstanding": "27619000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-17",
                    "currency_symbol": "USD",
                    "totalAssets": "266445539.00",
                    "intangibleAssets": "2532574.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25507769.00",
                    "totalLiab": "68186576.00",
                    "totalStockholderEquity": "198258963.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "701003.00",
                    "commonStock": "25309.00",
                    "capitalStock": "25309.00",
                    "retainedEarnings": "-156770038.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "110154134.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "62827613.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-94214894.00",
                    "shortTermDebt": "11631142.00",
                    "shortLongTermDebt": "11333125.00",
                    "shortLongTermDebtTotal": "15939240.00",
                    "otherStockholderEquity": "355528301.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "228937274.00",
                    "longTermInvestments": "4000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1000.00",
                    "netReceivables": "93274371.00",
                    "longTermDebt": "3746221.00",
                    "inventory": "0.00",
                    "accountsPayable": "38024239.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-524609.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2808291.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "37508265.00",
                    "capitalLeaseObligations": "859894.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "392299.00",
                    "nonCurrentLiabilitiesTotal": "5358963.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "266445539.00",
                    "cashAndShortTermInvestments": "110155134.00",
                    "propertyPlantAndEquipmentGross": "16876823.00",
                    "propertyPlantAndEquipmentNet": "16876823.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "166109661.00",
                    "netInvestedCapital": "213338309.00",
                    "commonStockSharesOutstanding": "23196502.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "162746054.00",
                    "intangibleAssets": "2675916.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34232469.00",
                    "totalLiab": "64565060.00",
                    "totalStockholderEquity": "98180994.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2089395.00",
                    "commonStock": "21625.00",
                    "capitalStock": "21625.00",
                    "retainedEarnings": "-156741789.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "10110206.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "58054982.00",
                    "currentDeferredRevenue": "265236.00",
                    "netDebt": "8671275.00",
                    "shortTermDebt": "14141038.00",
                    "shortLongTermDebt": "13934845.00",
                    "shortLongTermDebtTotal": "18781481.00",
                    "otherStockholderEquity": "253899423.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "125423924.00",
                    "longTermInvestments": "4000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1000.00",
                    "netReceivables": "81080249.00",
                    "longTermDebt": "4159459.00",
                    "inventory": "17159416.00",
                    "accountsPayable": "30495390.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1001735.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2111992.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "37322130.00",
                    "capitalLeaseObligations": "687177.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "408942.00",
                    "nonCurrentLiabilitiesTotal": "6510078.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "162746054.00",
                    "cashAndShortTermInvestments": "10111206.00",
                    "propertyPlantAndEquipmentGross": "17267772.00",
                    "propertyPlantAndEquipmentNet": "17267772.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "67368942.00",
                    "netInvestedCapital": "116275298.00",
                    "commonStockSharesOutstanding": "19676737.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-06-18",
                    "currency_symbol": "USD",
                    "totalAssets": "155763730.00",
                    "intangibleAssets": "2830788.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "35805004.00",
                    "totalLiab": "56152980.00",
                    "totalStockholderEquity": "99610750.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3477687.00",
                    "commonStock": "21407.00",
                    "capitalStock": "21407.00",
                    "retainedEarnings": "-152797036.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "20813810.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51161398.00",
                    "currentDeferredRevenue": "264919.00",
                    "netDebt": "-1734211.00",
                    "shortTermDebt": "14707744.00",
                    "shortLongTermDebt": "14498213.00",
                    "shortLongTermDebtTotal": "19079599.00",
                    "otherStockholderEquity": "254028267.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "126921168.00",
                    "longTermInvestments": "1500000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1000.00",
                    "netReceivables": "70296216.00",
                    "longTermDebt": "3886654.00",
                    "inventory": "5138.00",
                    "accountsPayable": "22681772.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1641888.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1744260.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "28842562.00",
                    "capitalLeaseObligations": "694732.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "359788.00",
                    "nonCurrentLiabilitiesTotal": "4991582.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "155763730.00",
                    "cashAndShortTermInvestments": "20814810.00",
                    "propertyPlantAndEquipmentGross": "15366094.00",
                    "propertyPlantAndEquipmentNet": "15366094.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "75759770.00",
                    "netInvestedCapital": "117995617.00",
                    "commonStockSharesOutstanding": "19497913.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "153795982.00",
                    "intangibleAssets": "2931661.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3054.00",
                    "totalLiab": "80692129.00",
                    "totalStockholderEquity": "73103853.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20225068.00",
                    "commonStock": null,
                    "capitalStock": "19443.00",
                    "retainedEarnings": "-148238729.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "21699202.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "75311285.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": "17045829.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "126671576.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "15774099.00",
                    "netReceivables": "25670157.00",
                    "longTermDebt": "4372188.00",
                    "inventory": "5199.00",
                    "accountsPayable": "26039076.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "62563.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "27124406.00",
                    "capitalLeaseObligations": "790147.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "364047.00",
                    "nonCurrentLiabilitiesTotal": "5380844.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "19623499.00",
                    "propertyPlantAndEquipmentNet": "15444488.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "51360291.00",
                    "netInvestedCapital": "94521870.00",
                    "commonStockSharesOutstanding": "18058135.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": null,
                    "totalAssets": "153796000.00",
                    "intangibleAssets": "2932000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "44990801.00",
                    "totalLiab": "80692000.00",
                    "totalStockholderEquity": "73104000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32015552.00",
                    "commonStock": "19443.00",
                    "capitalStock": null,
                    "retainedEarnings": "-148239000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-1.00",
                    "cash": "21700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "75311000.00",
                    "currentDeferredRevenue": "48200.00",
                    "netDebt": "508000.00",
                    "shortTermDebt": "17256448.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "22208000.00",
                    "otherStockholderEquity": "221378000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "126672000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "22437866.00",
                    "netReceivables": "59976000.00",
                    "longTermDebt": null,
                    "inventory": "5199.00",
                    "accountsPayable": "26039000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-55499.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8748000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "27124000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5381000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "153796000.00",
                    "cashAndShortTermInvestments": "21700000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "15444000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11801000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "133113364.00",
                    "intangibleAssets": "5455147.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "65060.00",
                    "totalLiab": "61057682.00",
                    "totalStockholderEquity": "72055682.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5602499.00",
                    "commonStock": null,
                    "capitalStock": "12299.00",
                    "retainedEarnings": "-81785609.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "11218496.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "54940970.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "23867936.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "29694209.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "94744455.00",
                    "longTermInvestments": "13643000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "22437866.00",
                    "netReceivables": "17039255.00",
                    "longTermDebt": "5392223.00",
                    "inventory": "21800.00",
                    "accountsPayable": "8884826.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "63145.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "38368909.00",
                    "capitalLeaseObligations": "791965.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "26687.00",
                    "nonCurrentLiabilitiesTotal": "6116712.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "19817356.00",
                    "propertyPlantAndEquipmentNet": "15637397.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "39803485.00",
                    "netInvestedCapital": "107142114.00",
                    "commonStockSharesOutstanding": "11611385.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": null,
                    "totalAssets": "133113363.00",
                    "intangibleAssets": "5455147.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29164761.00",
                    "totalLiab": "61057681.00",
                    "totalStockholderEquity": "72055682.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16189250.00",
                    "commonStock": "12299.00",
                    "capitalStock": null,
                    "retainedEarnings": "-81785609.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "11218496.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "54940970.00",
                    "currentDeferredRevenue": "107603.00",
                    "netDebt": "24659332.00",
                    "shortTermDebt": "29866325.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "35877828.00",
                    "otherStockholderEquity": "154823506.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "94744455.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1544045.00",
                    "netReceivables": "52795353.00",
                    "longTermDebt": null,
                    "inventory": "21800.00",
                    "accountsPayable": "8885395.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-994514.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17276364.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "38368908.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6116711.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "133113363.00",
                    "cashAndShortTermInvestments": "12762541.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "15637397.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10413870.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "124908708.00",
                    "intangibleAssets": "8594512.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7615656.00",
                    "totalLiab": "61311975.00",
                    "totalStockholderEquity": "63596733.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17124260.00",
                    "commonStock": "7846.00",
                    "capitalStock": "7846.00",
                    "retainedEarnings": "-76954309.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5306857.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "54342772.00",
                    "currentDeferredRevenue": "107603.00",
                    "netDebt": "27603743.00",
                    "shortTermDebt": "26065151.00",
                    "shortLongTermDebt": "26034824.00",
                    "shortLongTermDebtTotal": "32910600.00",
                    "otherStockholderEquity": "139588178.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "85176556.00",
                    "longTermInvestments": "13643000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "28823016.00",
                    "netReceivables": "43407911.00",
                    "longTermDebt": "6822438.00",
                    "inventory": "23116.00",
                    "accountsPayable": "11045758.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "955018.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1485580.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "39732152.00",
                    "capitalLeaseObligations": "53338.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6969203.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "124908708.00",
                    "cashAndShortTermInvestments": "34129873.00",
                    "propertyPlantAndEquipmentGross": "29518691.00",
                    "propertyPlantAndEquipmentNet": "15932001.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "23220642.00",
                    "netInvestedCapital": "87008995.00",
                    "commonStockSharesOutstanding": "8356503.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "115194601.00",
                    "intangibleAssets": "8907133.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1079605.00",
                    "totalLiab": "67330132.00",
                    "totalStockholderEquity": "47864469.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20814223.00",
                    "commonStock": "7646.00",
                    "capitalStock": "7646.00",
                    "retainedEarnings": "-90082807.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "18757494.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "60118954.00",
                    "currentDeferredRevenue": "265736.00",
                    "netDebt": "20063925.00",
                    "shortTermDebt": "31828239.00",
                    "shortLongTermDebt": "31821738.00",
                    "shortLongTermDebtTotal": "38821419.00",
                    "otherStockholderEquity": "137869890.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "89760477.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1014613.00",
                    "netReceivables": "29087482.00",
                    "longTermDebt": "6993180.00",
                    "inventory": "46322.00",
                    "accountsPayable": "7210756.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "69740.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "996543.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "25434124.00",
                    "capitalLeaseObligations": "6501.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7211178.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "115194601.00",
                    "cashAndShortTermInvestments": "19772107.00",
                    "propertyPlantAndEquipmentGross": "15144471.00",
                    "propertyPlantAndEquipmentNet": "15144471.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "29641523.00",
                    "netInvestedCapital": "86679387.00",
                    "commonStockSharesOutstanding": "7016084.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "64563066.00",
                    "intangibleAssets": "9060563.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9873971.00",
                    "totalLiab": "35485844.00",
                    "totalStockholderEquity": "29077222.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7030333.00",
                    "commonStock": "7174.00",
                    "capitalStock": "7174.00",
                    "retainedEarnings": "-104254138.00",
                    "otherLiab": "192884.00",
                    "goodWill": null,
                    "otherAssets": "1451207.00",
                    "cash": "10268581.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28801347.00",
                    "currentDeferredRevenue": "113221.00",
                    "netDebt": "14202976.00",
                    "shortTermDebt": "17979351.00",
                    "shortLongTermDebt": "17971557.00",
                    "shortLongTermDebtTotal": "24471557.00",
                    "otherStockholderEquity": "133139090.00",
                    "propertyPlantEquipment": "15739371.00",
                    "totalCurrentAssets": "38311925.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "20016659.00",
                    "shortTermInvestments": "9913078.00",
                    "netReceivables": "17059208.00",
                    "longTermDebt": "6491613.00",
                    "inventory": "56544.00",
                    "accountsPayable": "3765166.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "185096.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "939513.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "26251141.00",
                    "capitalLeaseObligations": "8387.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6684497.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "64563066.00",
                    "cashAndShortTermInvestments": "20181659.00",
                    "propertyPlantAndEquipmentGross": "29432030.00",
                    "propertyPlantAndEquipmentNet": "15739371.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "9510578.00",
                    "netInvestedCapital": "53540392.00",
                    "commonStockSharesOutstanding": "687474.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-04",
                    "currency_symbol": "USD",
                    "totalAssets": "64563066.00",
                    "intangibleAssets": "9060563.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9873971.00",
                    "totalLiab": "35485844.00",
                    "totalStockholderEquity": "29077222.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7056237.00",
                    "commonStock": "7174.00",
                    "capitalStock": null,
                    "retainedEarnings": "-104254138.00",
                    "otherLiab": "192884.00",
                    "goodWill": null,
                    "otherAssets": "1301958.00",
                    "cash": "10268581.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28801347.00",
                    "currentDeferredRevenue": "58475.00",
                    "netDebt": "14193996.00",
                    "shortTermDebt": "17979351.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "24462577.00",
                    "otherStockholderEquity": "133139090.00",
                    "propertyPlantEquipment": "15739371.00",
                    "totalCurrentAssets": "38311925.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "20016659.00",
                    "shortTermInvestments": "1053621.00",
                    "netReceivables": "17059208.00",
                    "longTermDebt": null,
                    "inventory": "56544.00",
                    "accountsPayable": "3765759.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "185096.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1451207.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "26251141.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6684497.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "64563066.00",
                    "cashAndShortTermInvestments": "11322202.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "15739371.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "687474.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "65260878.00",
                    "intangibleAssets": "56342.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "61803.00",
                    "totalLiab": "36717695.00",
                    "totalStockholderEquity": "28543183.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5904250.00",
                    "commonStock": "7136.00",
                    "capitalStock": "7136.00",
                    "retainedEarnings": "-96984380.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "22996377.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28256667.00",
                    "currentDeferredRevenue": "58475.00",
                    "netDebt": "874825.00",
                    "shortTermDebt": "15619414.00",
                    "shortLongTermDebt": "15602433.00",
                    "shortLongTermDebtTotal": "23871202.00",
                    "otherStockholderEquity": "125150249.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "47753336.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7944416.00",
                    "netReceivables": "15415669.00",
                    "longTermDebt": "8251788.00",
                    "inventory": "68629.00",
                    "accountsPayable": "6674528.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "370178.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1272053.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17507542.00",
                    "capitalLeaseObligations": "16981.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8461028.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "65260878.00",
                    "cashAndShortTermInvestments": "30940793.00",
                    "propertyPlantAndEquipmentGross": "16149242.00",
                    "propertyPlantAndEquipmentNet": "16149242.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "19496669.00",
                    "netInvestedCapital": "52397404.00",
                    "commonStockSharesOutstanding": "72718474.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-06",
                    "currency_symbol": null,
                    "totalAssets": "65260878.00",
                    "intangibleAssets": "56342.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1976862.00",
                    "totalLiab": "36717695.00",
                    "totalStockholderEquity": "28543183.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21581537.00",
                    "commonStock": "7136.00",
                    "capitalStock": null,
                    "retainedEarnings": "-96984380.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1301958.00",
                    "cash": "22996377.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28256667.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-22996377.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "125520427.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "47753336.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6871187.00",
                    "netReceivables": "14767052.00",
                    "longTermDebt": null,
                    "inventory": "68629.00",
                    "accountsPayable": "6675130.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-16205584.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16205584.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8251787.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "30940793.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "16149242.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7135773.70"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "85825606.00",
                    "intangibleAssets": "2323576.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2364055.00",
                    "totalLiab": "49223547.00",
                    "totalStockholderEquity": "36602059.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5503213.00",
                    "commonStock": "6197100.00",
                    "capitalStock": "12010347.00",
                    "retainedEarnings": "-18090605.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5550103.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38955622.00",
                    "currentDeferredRevenue": "18808.00",
                    "netDebt": "28766755.00",
                    "shortTermDebt": "24237858.00",
                    "shortLongTermDebt": "24188879.00",
                    "shortLongTermDebtTotal": "34316858.00",
                    "otherStockholderEquity": "41514796.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "50803885.00",
                    "longTermInvestments": "56699.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6776956.00",
                    "netReceivables": "37226861.00",
                    "longTermDebt": "10037944.00",
                    "inventory": "75189.00",
                    "accountsPayable": "9214551.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1167521.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "640000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "35021721.00",
                    "capitalLeaseObligations": "90035.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10267925.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "85825606.00",
                    "cashAndShortTermInvestments": "12327059.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "31926663.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "11848263.00",
                    "netInvestedCapital": "65015635.00",
                    "commonStockSharesOutstanding": "297794.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": null,
                    "totalAssets": "85825606.00",
                    "intangibleAssets": "2323576.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2364055.00",
                    "totalLiab": "49223547.00",
                    "totalStockholderEquity": "36602059.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5502590.00",
                    "commonStock": "6197100.00",
                    "capitalStock": null,
                    "retainedEarnings": "-18090605.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5550103.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38955622.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "28716530.00",
                    "shortTermDebt": "24237858.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "34266633.00",
                    "otherStockholderEquity": "41514796.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "50803885.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6776956.00",
                    "netReceivables": "36037582.00",
                    "longTermDebt": null,
                    "inventory": "75189.00",
                    "accountsPayable": "9215174.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1167521.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "714783.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "35021721.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10267925.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "85825606.00",
                    "cashAndShortTermInvestments": "12327059.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "31926663.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "298785.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "94930703.00",
                    "intangibleAssets": "3419469.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "257432.00",
                    "totalLiab": "49001600.00",
                    "totalStockholderEquity": "45929103.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4716695.00",
                    "commonStock": "6224820.00",
                    "capitalStock": "12069712.00",
                    "retainedEarnings": "-9454565.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "9944748.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "37996439.00",
                    "currentDeferredRevenue": "20194.00",
                    "netDebt": "25977451.00",
                    "shortTermDebt": "25100314.00",
                    "shortLongTermDebt": "25046394.00",
                    "shortLongTermDebtTotal": "35922199.00",
                    "otherStockholderEquity": "41271738.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "55824617.00",
                    "longTermInvestments": "50578.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "9008499.00",
                    "netReceivables": "36461711.00",
                    "longTermDebt": "10751630.00",
                    "inventory": "152227.00",
                    "accountsPayable": "8060501.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2042218.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "707391.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "39106086.00",
                    "capitalLeaseObligations": "124175.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11005161.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "94930703.00",
                    "cashAndShortTermInvestments": "18953247.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "34518445.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "17828178.00",
                    "netInvestedCapital": "75882235.00",
                    "commonStockSharesOutstanding": "2173500.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "94930703.00",
                    "intangibleAssets": "3419469.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "257432.00",
                    "totalLiab": "49001600.00",
                    "totalStockholderEquity": "45929103.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4829907.00",
                    "commonStock": "6191100.00",
                    "capitalStock": null,
                    "retainedEarnings": "-9454565.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "9944748.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "37996439.00",
                    "currentDeferredRevenue": "5048.50",
                    "netDebt": "25922195.00",
                    "shortTermDebt": "25100314.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "35866943.00",
                    "otherStockholderEquity": "41271738.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "55824617.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "9008499.00",
                    "netReceivables": "36461711.00",
                    "longTermDebt": null,
                    "inventory": "152227.00",
                    "accountsPayable": "8061169.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2075938.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1015044.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "39106086.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11005161.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "94930703.00",
                    "cashAndShortTermInvestments": "18953247.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "34518445.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2173500.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "85864826.00",
                    "intangibleAssets": "2949236.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "338539.00",
                    "totalLiab": "37864933.00",
                    "totalStockholderEquity": "47999893.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "94886.00",
                    "commonStock": "6191100.00",
                    "capitalStock": "12035992.00",
                    "retainedEarnings": "-6746946.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4206390.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27728066.00",
                    "currentDeferredRevenue": "2875131.00",
                    "netDebt": "25791711.00",
                    "shortTermDebt": "20116398.00",
                    "shortLongTermDebt": "20101895.00",
                    "shortLongTermDebtTotal": "29998101.00",
                    "otherStockholderEquity": "40933116.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "48826272.00",
                    "longTermInvestments": "56956.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8733750.00",
                    "netReceivables": "35311629.00",
                    "longTermDebt": "9869364.00",
                    "inventory": "235964.00",
                    "accountsPayable": "4641651.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1777731.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "653587.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "37038554.00",
                    "capitalLeaseObligations": "26842.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10136867.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "85864826.00",
                    "cashAndShortTermInvestments": "12940140.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "33145529.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "21098206.00",
                    "netInvestedCapital": "72126260.00",
                    "commonStockSharesOutstanding": "296690.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "85864826.00",
                    "intangibleAssets": "2949236.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "338539.00",
                    "totalLiab": "37864933.00",
                    "totalStockholderEquity": "47999893.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2964968.00",
                    "commonStock": "6191100.00",
                    "capitalStock": null,
                    "retainedEarnings": "-6746946.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4206390.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27728066.00",
                    "currentDeferredRevenue": "5048.50",
                    "netDebt": "25777208.00",
                    "shortTermDebt": "20116398.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "29983598.00",
                    "otherStockholderEquity": "40933116.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "48826272.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8733750.00",
                    "netReceivables": "35311629.00",
                    "longTermDebt": null,
                    "inventory": "235964.00",
                    "accountsPayable": "4641651.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1777731.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "784283.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "37038554.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10136867.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "85864826.00",
                    "cashAndShortTermInvestments": "12940140.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "33145529.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "296690.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "92287442.00",
                    "intangibleAssets": "4108878.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "219806.00",
                    "totalLiab": "38787600.00",
                    "totalStockholderEquity": "53499842.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "137293.00",
                    "commonStock": "6153300.00",
                    "capitalStock": null,
                    "retainedEarnings": "-919358.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "12153256.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28515356.00",
                    "currentDeferredRevenue": "2543527.00",
                    "netDebt": "17024955.00",
                    "shortTermDebt": "19145052.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "29178211.00",
                    "otherStockholderEquity": "40831799.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "54765597.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7434940.00",
                    "netReceivables": "34867817.00",
                    "longTermDebt": null,
                    "inventory": "89778.00",
                    "accountsPayable": "6689484.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1589211.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "591927.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "37521845.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10272244.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "92287442.00",
                    "cashAndShortTermInvestments": "19588196.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "32425687.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "530625.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "92287442.00",
                    "intangibleAssets": "4108878.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "219806.00",
                    "totalLiab": "38787600.00",
                    "totalStockholderEquity": "53499842.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2644317.00",
                    "commonStock": "6153300.00",
                    "capitalStock": null,
                    "retainedEarnings": "-919358.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "12153256.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28515356.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "16972964.00",
                    "shortTermDebt": "19145052.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "29126220.00",
                    "otherStockholderEquity": "40831797.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "54765597.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7434940.00",
                    "netReceivables": "34867817.00",
                    "longTermDebt": null,
                    "inventory": "89778.00",
                    "accountsPayable": "6725987.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1589210.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "752883.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "37521845.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10272244.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "92287442.00",
                    "cashAndShortTermInvestments": "19588196.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "32425687.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "530625.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "23071860.00",
                    "intangibleAssets": "1027219.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "54951.00",
                    "totalLiab": "9696900.00",
                    "totalStockholderEquity": "13374960.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5120341.00",
                    "commonStock": "1538325.00",
                    "capitalStock": null,
                    "retainedEarnings": "-229839.50",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3038314.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7128839.00",
                    "currentDeferredRevenue": "1.00",
                    "netDebt": "-207823.00",
                    "shortTermDebt": "336126.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2830491.00",
                    "otherStockholderEquity": "16586762.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "13691399.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1858735.00",
                    "netReceivables": "8716954.00",
                    "longTermDebt": null,
                    "inventory": "22444.00",
                    "accountsPayable": "1672371.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4520287.75",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "193169.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9380461.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2568061.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "23071860.00",
                    "cashAndShortTermInvestments": "4897049.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8106421.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "61218.70"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "23071860.00",
                    "intangibleAssets": "1027219.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "54951.50",
                    "totalLiab": "9696900.00",
                    "totalStockholderEquity": "58395106.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5120341.00",
                    "commonStock": "1538325.00",
                    "capitalStock": null,
                    "retainedEarnings": "-229839.50",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "23071860.00",
                    "cash": "-22852616.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7128839.00",
                    "currentDeferredRevenue": "1.00",
                    "netDebt": "25683107.00",
                    "shortTermDebt": "336126.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2830491.00",
                    "otherStockholderEquity": "-1538325.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "22852615.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "45705231.00",
                    "netReceivables": "8716954.25",
                    "longTermDebt": null,
                    "inventory": "22444.00",
                    "accountsPayable": "1672371.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "52550214.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-22852613.75",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-22852615.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2568061.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "58395106.00",
                    "cashAndShortTermInvestments": "22852615.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8106421.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "61218.70"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "94947933.00",
                    "intangibleAssets": "5991007.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "501391.00",
                    "totalLiab": "36552827.00",
                    "totalStockholderEquity": "58395106.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6052227.00",
                    "commonStock": "6099525.00",
                    "capitalStock": null,
                    "retainedEarnings": "5009084.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "17632485.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26965231.00",
                    "currentDeferredRevenue": "2685438.00",
                    "netDebt": "6339859.00",
                    "shortTermDebt": "14615082.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "23972344.00",
                    "otherStockholderEquity": "40631152.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "55422220.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5220130.00",
                    "netReceivables": "31909868.00",
                    "longTermDebt": null,
                    "inventory": "158346.00",
                    "accountsPayable": "3612484.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "810453.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "593535.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "39525713.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9587596.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "94947933.00",
                    "cashAndShortTermInvestments": "22852615.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "32650997.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7271847.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "23736983.00",
                    "intangibleAssets": "1497751.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "125349.00",
                    "totalLiab": "9138206.00",
                    "totalStockholderEquity": "14598776.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5550763.00",
                    "commonStock": "1524881.00",
                    "capitalStock": null,
                    "retainedEarnings": "1252271.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4408121.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6741307.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1789176.00",
                    "shortTermDebt": "287423.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2618945.00",
                    "otherStockholderEquity": "14866817.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "13855555.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1305032.00",
                    "netReceivables": "7977467.00",
                    "longTermDebt": null,
                    "inventory": "39586.00",
                    "accountsPayable": "903121.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3045193.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "179320.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9881428.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2396899.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "23736983.00",
                    "cashAndShortTermInvestments": "5713153.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8162749.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7271847.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "23736983.00",
                    "intangibleAssets": "1497751.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "125349.00",
                    "totalLiab": "9138206.00",
                    "totalStockholderEquity": "14598776.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5550763.00",
                    "commonStock": "1524881.00",
                    "capitalStock": null,
                    "retainedEarnings": "1252271.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4408121.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6741307.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1789176.00",
                    "shortTermDebt": "287423.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2618945.00",
                    "otherStockholderEquity": "14866817.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "13855555.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1305032.00",
                    "netReceivables": "7977467.00",
                    "longTermDebt": null,
                    "inventory": "39586.00",
                    "accountsPayable": "903121.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3045193.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "179320.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9881428.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2396899.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "23736983.00",
                    "cashAndShortTermInvestments": "5713153.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8162749.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7271847.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "23736983.00",
                    "intangibleAssets": "1497751.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "125349.00",
                    "totalLiab": "9138206.00",
                    "totalStockholderEquity": "14598776.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5550763.00",
                    "commonStock": "1524881.00",
                    "capitalStock": null,
                    "retainedEarnings": "1252271.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4408121.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6741307.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1789176.00",
                    "shortTermDebt": "287423.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2618945.00",
                    "otherStockholderEquity": "14866817.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "13855555.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1305032.00",
                    "netReceivables": "7977467.00",
                    "longTermDebt": null,
                    "inventory": "39586.00",
                    "accountsPayable": "903121.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3045193.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "179320.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9881428.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2396899.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "23736983.00",
                    "cashAndShortTermInvestments": "5713153.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8162749.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7271847.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-04-15",
                    "currency_symbol": "USD",
                    "totalAssets": "271414579.00",
                    "intangibleAssets": "2432278.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16061233.00",
                    "totalLiab": "75334740.00",
                    "totalStockholderEquity": "196079839.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11955152.00",
                    "commonStock": "26356.00",
                    "capitalStock": "26356.00",
                    "retainedEarnings": "-159515327.00",
                    "otherLiab": null,
                    "goodWill": "2432278.00",
                    "otherAssets": null,
                    "cash": "99532115.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "70146302.00",
                    "currentDeferredRevenue": "1305644.00",
                    "netDebt": "-84411891.00",
                    "shortTermDebt": "10842747.00",
                    "shortLongTermDebt": "10391379.00",
                    "shortLongTermDebtTotal": "15120224.00",
                    "otherStockholderEquity": "356969213.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "233278030.00",
                    "longTermInvestments": "4000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5799442.00",
                    "netReceivables": "112385240.00",
                    "longTermDebt": "3404363.00",
                    "inventory": "0.00",
                    "accountsPayable": "46042759.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1400403.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3394117.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "38136549.00",
                    "capitalLeaseObligations": "1324482.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "504990.00",
                    "nonCurrentLiabilitiesTotal": "5524255.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "271414579.00",
                    "cashAndShortTermInvestments": "104831557.00",
                    "propertyPlantAndEquipmentGross": "21709653.00",
                    "propertyPlantAndEquipmentNet": "16371981.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "163767726.00",
                    "netInvestedCapital": "209875581.00",
                    "commonStockSharesOutstanding": "22250495.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "153796000.00",
                    "intangibleAssets": "2932000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28784801.00",
                    "totalLiab": "80692000.00",
                    "totalStockholderEquity": "73104000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22669325.00",
                    "commonStock": "19443.00",
                    "capitalStock": "19443.00",
                    "retainedEarnings": "-148239000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "21699000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "75311000.00",
                    "currentDeferredRevenue": "273227.00",
                    "netDebt": "509000.00",
                    "shortTermDebt": "17256448.00",
                    "shortLongTermDebt": "17045829.00",
                    "shortLongTermDebtTotal": "22208000.00",
                    "otherStockholderEquity": "221378000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "126672000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "15774000.00",
                    "netReceivables": "60409000.00",
                    "longTermDebt": "4372188.00",
                    "inventory": "5199.00",
                    "accountsPayable": "26039000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-55499.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1810000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "27124000.00",
                    "capitalLeaseObligations": "790147.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "364047.00",
                    "nonCurrentLiabilitiesTotal": "5381000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "153796000.00",
                    "cashAndShortTermInvestments": "37473000.00",
                    "propertyPlantAndEquipmentGross": "19623499.00",
                    "propertyPlantAndEquipmentNet": "15444000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "51360291.00",
                    "netInvestedCapital": "94521870.00",
                    "commonStockSharesOutstanding": "10565835.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "115437748.00",
                    "intangibleAssets": "5869512.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7615656.00",
                    "totalLiab": "61286015.00",
                    "totalStockholderEquity": "54151733.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12460169.00",
                    "commonStock": "7846.00",
                    "capitalStock": "7846.00",
                    "retainedEarnings": "-83399309.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5306857.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "54316812.00",
                    "currentDeferredRevenue": "107603.00",
                    "netDebt": "27603743.00",
                    "shortTermDebt": "26065151.00",
                    "shortLongTermDebt": "26034824.00",
                    "shortLongTermDebtTotal": "32910600.00",
                    "otherStockholderEquity": "136588178.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "77537454.00",
                    "longTermInvestments": "13643000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "28823016.00",
                    "netReceivables": "35768809.00",
                    "longTermDebt": "6822438.00",
                    "inventory": "23116.00",
                    "accountsPayable": "11045758.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "955018.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1485580.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "37900294.00",
                    "capitalLeaseObligations": "53338.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6969203.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "115437748.00",
                    "cashAndShortTermInvestments": "34129873.00",
                    "propertyPlantAndEquipmentGross": "29518691.00",
                    "propertyPlantAndEquipmentNet": "15932000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "23220642.00",
                    "netInvestedCapital": "87008995.00",
                    "commonStockSharesOutstanding": "8229000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-04-28",
                    "currency_symbol": "USD",
                    "totalAssets": "65260878.00",
                    "intangibleAssets": "56342000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1328245.00",
                    "totalLiab": "36717695.00",
                    "totalStockholderEquity": "28543183.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5435052.00",
                    "commonStock": "7136.00",
                    "capitalStock": "7136.00",
                    "retainedEarnings": "-96984380.00",
                    "otherLiab": null,
                    "goodWill": "-56285658.00",
                    "otherAssets": null,
                    "cash": "22996377.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28256667.00",
                    "currentDeferredRevenue": "58475.00",
                    "netDebt": "874825.00",
                    "shortTermDebt": "15618812.00",
                    "shortLongTermDebt": "15602433.00",
                    "shortLongTermDebtTotal": "23871202.00",
                    "otherStockholderEquity": "125150249.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "47753336.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7944416.00",
                    "netReceivables": "15415669.00",
                    "longTermDebt": "8251788.00",
                    "inventory": "68629.00",
                    "accountsPayable": "6674528.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "370178.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1272053.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17507542.00",
                    "capitalLeaseObligations": "16981.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "8461028.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "65260878.00",
                    "cashAndShortTermInvestments": "30940793.00",
                    "propertyPlantAndEquipmentGross": "16149242.00",
                    "propertyPlantAndEquipmentNet": "16149242.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "19496669.00",
                    "netInvestedCapital": "52397404.00",
                    "commonStockSharesOutstanding": "4908558.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "94930703.00",
                    "intangibleAssets": "3419469.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "257432.00",
                    "totalLiab": "49001600.00",
                    "totalStockholderEquity": "45929103.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4716695.00",
                    "commonStock": "6224820.00",
                    "capitalStock": "12069712.00",
                    "retainedEarnings": "-9454565.00",
                    "otherLiab": "183944.00",
                    "goodWill": null,
                    "otherAssets": "1117594.00",
                    "cash": "9944748.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "37996439.00",
                    "currentDeferredRevenue": "20194.00",
                    "netDebt": "25977451.00",
                    "shortTermDebt": "25100314.00",
                    "shortLongTermDebt": "25046394.00",
                    "shortLongTermDebtTotal": "35922199.00",
                    "otherStockholderEquity": "41271738.00",
                    "propertyPlantEquipment": "34518445.00",
                    "totalCurrentAssets": "55824617.00",
                    "longTermInvestments": "50578.00",
                    "netTangibleAssets": "36664742.00",
                    "shortTermInvestments": "9008499.00",
                    "netReceivables": "36461711.00",
                    "longTermDebt": "10751630.00",
                    "inventory": "152227.00",
                    "accountsPayable": "8060501.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2042218.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "707391.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "39106086.00",
                    "capitalLeaseObligations": "124175.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11005161.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "94930703.00",
                    "cashAndShortTermInvestments": "18953247.00",
                    "propertyPlantAndEquipmentGross": "58510540.00",
                    "propertyPlantAndEquipmentNet": "34518445.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "17828178.00",
                    "netInvestedCapital": "75882235.00",
                    "commonStockSharesOutstanding": "2173500.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "92287442.00",
                    "intangibleAssets": "4108878.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "219806.00",
                    "totalLiab": "38787600.00",
                    "totalStockholderEquity": "53499842.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "137293.00",
                    "commonStock": "6153300.00",
                    "capitalStock": "11998192.00",
                    "retainedEarnings": "-919358.00",
                    "otherLiab": "275588.00",
                    "goodWill": null,
                    "otherAssets": "806535.00",
                    "cash": "12153256.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28515356.00",
                    "currentDeferredRevenue": "2543527.00",
                    "netDebt": "17024955.00",
                    "shortTermDebt": "19145052.00",
                    "shortLongTermDebt": "19166067.00",
                    "shortLongTermDebtTotal": "29178211.00",
                    "otherStockholderEquity": "40831797.00",
                    "propertyPlantEquipment": "32425687.00",
                    "totalCurrentAssets": "54765597.00",
                    "longTermInvestments": "180745.00",
                    "netTangibleAssets": "43546072.00",
                    "shortTermInvestments": "7434940.00",
                    "netReceivables": "34867817.00",
                    "longTermDebt": "9977459.00",
                    "inventory": "89778.00",
                    "accountsPayable": "6689484.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1589211.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "591927.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "37521845.00",
                    "capitalLeaseObligations": "34685.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10272244.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "92287442.00",
                    "cashAndShortTermInvestments": "19588196.00",
                    "propertyPlantAndEquipmentGross": "50506838.00",
                    "propertyPlantAndEquipmentNet": "32425687.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "26250241.00",
                    "netInvestedCapital": "76798476.00",
                    "commonStockSharesOutstanding": "2173500.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "94947933.00",
                    "intangibleAssets": "5991007.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "501391.00",
                    "totalLiab": "36552827.00",
                    "totalStockholderEquity": "58395106.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6052227.00",
                    "commonStock": "6099525.00",
                    "capitalStock": "11944417.00",
                    "retainedEarnings": "5009084.00",
                    "otherLiab": "230334.00",
                    "goodWill": null,
                    "otherAssets": "759970.00",
                    "cash": "17632485.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "26965231.00",
                    "currentDeferredRevenue": "2685438.00",
                    "netDebt": "6339859.00",
                    "shortTermDebt": "14615082.00",
                    "shortLongTermDebt": "20473591.00",
                    "shortLongTermDebtTotal": "23972344.00",
                    "otherStockholderEquity": "40631152.00",
                    "propertyPlantEquipment": "32650997.00",
                    "totalCurrentAssets": "55422220.00",
                    "longTermInvestments": "123739.00",
                    "netTangibleAssets": "46559207.00",
                    "shortTermInvestments": "5220130.00",
                    "netReceivables": "31909868.00",
                    "longTermDebt": "9326090.00",
                    "inventory": "158346.00",
                    "accountsPayable": "3612484.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "810453.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "593535.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "39525713.00",
                    "capitalLeaseObligations": "59878.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9587596.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "94947933.00",
                    "cashAndShortTermInvestments": "22852615.00",
                    "propertyPlantAndEquipmentGross": "44831769.00",
                    "propertyPlantAndEquipmentNet": "32650997.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "28456989.00",
                    "netInvestedCapital": "82349895.00",
                    "commonStockSharesOutstanding": "2173500.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-24",
                    "currency_symbol": "USD",
                    "investments": "4476606.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12140052.00",
                    "netBorrowings": "106592594.00",
                    "totalCashFromFinancingActivities": "102046114.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9934657.00",
                    "changeInCash": "80961696.00",
                    "beginPeriodCashFlow": "98399450.00",
                    "endPeriodCashFlow": "179361146.00",
                    "totalCashFromOperatingActivities": "-10980944.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "376705.00",
                    "otherCashflowsFromInvestingActivities": "3031851.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-44678233.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "102453520.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14096342",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-45192894.00",
                    "stockBasedCompensation": "4515915.00",
                    "otherNonCashItems": "39253987.00",
                    "freeCashFlow": "-25077286.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-27",
                    "currency_symbol": "USD",
                    "investments": "-480181.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-535369.00",
                    "netBorrowings": "-381926.00",
                    "totalCashFromFinancingActivities": "-3534504.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-36959057.00",
                    "changeInCash": "-1132665.00",
                    "beginPeriodCashFlow": "99532115.00",
                    "endPeriodCashFlow": "98399450.00",
                    "totalCashFromOperatingActivities": "6641175.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "393221.00",
                    "otherCashflowsFromInvestingActivities": "-6661.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-208.41",
                    "changeToAccountReceivables": "4186738.00",
                    "salePurchaseOfStock": "-3180073.00",
                    "otherCashflowsFromFinancingActivities": "-128485.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "55188",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5218769.00",
                    "stockBasedCompensation": "20910831.00",
                    "otherNonCashItems": "17077411.00",
                    "freeCashFlow": "6585987.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "10629702.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-918054.00",
                    "totalCashFromFinancingActivities": "-2616609.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2745290.00",
                    "changeInCash": "-10622019.00",
                    "beginPeriodCashFlow": "110154134.00",
                    "endPeriodCashFlow": "99532115.00",
                    "totalCashFromOperatingActivities": "-13577482.00",
                    "issuanceOfCapitalStock": "-75765528.00",
                    "depreciation": "306540.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "14420867.00",
                    "salePurchaseOfStock": "-1704554.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "90596",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20033898.00",
                    "stockBasedCompensation": "3508176.00",
                    "otherNonCashItems": "-873720.00",
                    "freeCashFlow": "-13668078.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-17",
                    "currency_symbol": "USD",
                    "investments": "5106306.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "5106306.00",
                    "netBorrowings": "-2410180.00",
                    "totalCashFromFinancingActivities": "98473562.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1412662.00",
                    "changeInCash": "100043928.00",
                    "beginPeriodCashFlow": "10110206.00",
                    "endPeriodCashFlow": "110154134.00",
                    "totalCashFromOperatingActivities": "-2562984.00",
                    "issuanceOfCapitalStock": "107359851.00",
                    "depreciation": "363509.00",
                    "otherCashflowsFromInvestingActivities": "5122445.00",
                    "dividendsPaid": null,
                    "changeToInventory": "60.28",
                    "changeToAccountReceivables": "-15655960.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-4164748.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "196069",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7105843.00",
                    "stockBasedCompensation": "787878.00",
                    "otherNonCashItems": "1978810.00",
                    "freeCashFlow": "-2759053.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-14",
                    "currency_symbol": "USD",
                    "investments": "-5801058.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5801058.00",
                    "netBorrowings": "-2700737.00",
                    "totalCashFromFinancingActivities": "-3301789.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4425564.00",
                    "changeInCash": "-10703604.00",
                    "beginPeriodCashFlow": "20813810.00",
                    "endPeriodCashFlow": "10110206.00",
                    "totalCashFromOperatingActivities": "-1858645.00",
                    "issuanceOfCapitalStock": "1180001.00",
                    "depreciation": "336160.00",
                    "otherCashflowsFromInvestingActivities": "-3030188.00",
                    "dividendsPaid": null,
                    "changeToInventory": "5362.00",
                    "changeToAccountReceivables": "-15251010.00",
                    "salePurchaseOfStock": "-1798849.00",
                    "otherCashflowsFromFinancingActivities": "-601053.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "91697",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3106290.00",
                    "stockBasedCompensation": "472426.00",
                    "otherNonCashItems": "4864623.00",
                    "freeCashFlow": "-1950342.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-06-18",
                    "currency_symbol": "USD",
                    "investments": "948239.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "948239.00",
                    "netBorrowings": "-2863808.00",
                    "totalCashFromFinancingActivities": "8635923.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3761285.00",
                    "changeInCash": "-885392.00",
                    "beginPeriodCashFlow": "21699202.00",
                    "endPeriodCashFlow": "20813810.00",
                    "totalCashFromOperatingActivities": "-10659866.00",
                    "issuanceOfCapitalStock": "11499731.00",
                    "depreciation": "307470.00",
                    "otherCashflowsFromInvestingActivities": "-13288.00",
                    "dividendsPaid": null,
                    "changeToInventory": "8301.00",
                    "changeToAccountReceivables": "-17235944.00",
                    "salePurchaseOfStock": "-1794000.00",
                    "otherCashflowsFromFinancingActivities": "-95268.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "292123",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13951388.00",
                    "stockBasedCompensation": "271266.00",
                    "otherNonCashItems": "6474071.00",
                    "freeCashFlow": "-10951989.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "18068962.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "1983025.00",
                    "totalCashFromFinancingActivities": "15073652.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-58624718.00",
                    "changeInCash": "-5110209.00",
                    "beginPeriodCashFlow": "26809411.00",
                    "endPeriodCashFlow": "21699202.00",
                    "totalCashFromOperatingActivities": "-19762087.00",
                    "issuanceOfCapitalStock": "13090626.00",
                    "depreciation": "309380.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "17944.00",
                    "changeToAccountReceivables": "8226287.00",
                    "salePurchaseOfStock": "1.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "940332",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21214076.00",
                    "stockBasedCompensation": "183287.00",
                    "otherNonCashItems": "-560356.00",
                    "freeCashFlow": "-20702419.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "investments": "18644560.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "8550000.00",
                    "netBorrowings": "-1020664.00",
                    "totalCashFromFinancingActivities": "5233000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-33203000.00",
                    "changeInCash": "15590915.00",
                    "beginPeriodCashFlow": "11218496.00",
                    "endPeriodCashFlow": "26809411.00",
                    "totalCashFromOperatingActivities": "-9196000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "338666.00",
                    "otherCashflowsFromInvestingActivities": "8639732.00",
                    "dividendsPaid": null,
                    "changeToInventory": "8301.00",
                    "changeToAccountReceivables": "-12898000.00",
                    "salePurchaseOfStock": "-1794000.00",
                    "otherCashflowsFromFinancingActivities": "7027000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "89732",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22211000.00",
                    "stockBasedCompensation": "114652.00",
                    "otherNonCashItems": "45764682.00",
                    "freeCashFlow": "-9285000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-359661.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7444821.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13134414.00",
                    "changeInCash": "1198698.00",
                    "beginPeriodCashFlow": "10019798.00",
                    "endPeriodCashFlow": "11218496.00",
                    "totalCashFromOperatingActivities": "-7518469.00",
                    "issuanceOfCapitalStock": "11290004.00",
                    "depreciation": "362486.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "2262.00",
                    "changeToAccountReceivables": "1698417.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "293075",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14309900.00",
                    "stockBasedCompensation": "859734.00",
                    "otherNonCashItems": "-21341.00",
                    "freeCashFlow": "-7811544.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "investments": "-102565.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-231113.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "8755098.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "805794.00",
                    "changeInCash": "4712941.00",
                    "beginPeriodCashFlow": "5306857.00",
                    "endPeriodCashFlow": "10019798.00",
                    "totalCashFromOperatingActivities": "-5629390.00",
                    "issuanceOfCapitalStock": "9650000.00",
                    "depreciation": "358995.00",
                    "otherCashflowsFromInvestingActivities": "-49565.00",
                    "dividendsPaid": null,
                    "changeToInventory": "658.00",
                    "changeToAccountReceivables": "-8488280.00",
                    "salePurchaseOfStock": "-19528.00",
                    "otherCashflowsFromFinancingActivities": "8774626.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "181548",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9548802.00",
                    "stockBasedCompensation": "361088.00",
                    "otherNonCashItems": "2393535.00",
                    "freeCashFlow": "-5810938.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "13039041.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "18757494.00",
                    "endPeriodCashFlow": "5306857.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-13039041.00",
                    "freeCashFlow": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "14171331.00",
                    "changeInCash": "747650.00",
                    "beginPeriodCashFlow": "18009844.00",
                    "endPeriodCashFlow": "18757494.00",
                    "totalCashFromOperatingActivities": "747650.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "373825.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "-538053.00",
                    "otherNonCashItems": "-13633278.00",
                    "freeCashFlow": "747650.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "investments": "-994135.00",
                    "changeToLiabilities": "-1395779.00",
                    "totalCashflowsFromInvestingActivities": "-2863920.00",
                    "netBorrowings": "458949.00",
                    "totalCashFromFinancingActivities": "2645386.00",
                    "changeToOperatingActivities": "-112391.00",
                    "netIncome": "-3634879.00",
                    "changeInCash": "-6363898.00",
                    "beginPeriodCashFlow": "18009844.00",
                    "endPeriodCashFlow": "-6363898.00",
                    "totalCashFromOperatingActivities": "-6010015.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "348451.00",
                    "otherCashflowsFromInvestingActivities": "-2755584.00",
                    "dividendsPaid": null,
                    "changeToInventory": "6043.00",
                    "changeToAccountReceivables": "-1146078.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2645386.00",
                    "changeToNetincome": "-91169.00",
                    "capitalExpenditures": "108336",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1252426.00",
                    "stockBasedCompensation": "269027.00",
                    "otherNonCashItems": "-1740188.00",
                    "freeCashFlow": "-6118351.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-04",
                    "currency_symbol": "USD",
                    "investments": "-994135.00",
                    "changeToLiabilities": "-1395779.00",
                    "totalCashflowsFromInvestingActivities": "-2863920.00",
                    "netBorrowings": "458949.00",
                    "totalCashFromFinancingActivities": "2645386.00",
                    "changeToOperatingActivities": "-112391.00",
                    "netIncome": "-3634879.00",
                    "changeInCash": "-6363898.00",
                    "beginPeriodCashFlow": "22996377.00",
                    "endPeriodCashFlow": "-6363898.00",
                    "totalCashFromOperatingActivities": "-6010015.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "348451.00",
                    "otherCashflowsFromInvestingActivities": "-2755584.00",
                    "dividendsPaid": null,
                    "changeToInventory": "6043.00",
                    "changeToAccountReceivables": "-1146078.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2645386.00",
                    "changeToNetincome": "-91169.00",
                    "capitalExpenditures": "108336",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1252426.00",
                    "stockBasedCompensation": "269027.00",
                    "otherNonCashItems": "-1740188.00",
                    "freeCashFlow": "-6118351.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "investments": "-994135.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-2863920.00",
                    "netBorrowings": "458949.00",
                    "totalCashFromFinancingActivities": "2645386.00",
                    "changeToOperatingActivities": "-112391.00",
                    "netIncome": "-2196684.75",
                    "changeInCash": "-552127.00",
                    "beginPeriodCashFlow": "3038314.00",
                    "endPeriodCashFlow": "2486187.00",
                    "totalCashFromOperatingActivities": "405743.25",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2186752.00",
                    "otherCashflowsFromInvestingActivities": "-132564.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-15612.25",
                    "changeToAccountReceivables": "-394826.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": "-91169.00",
                    "capitalExpenditures": "2098819",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "218375.75",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "197300.25",
                    "freeCashFlow": "-1693075.75"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-06",
                    "currency_symbol": "USD",
                    "investments": "-994135.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-2863920.00",
                    "netBorrowings": "458949.00",
                    "totalCashFromFinancingActivities": "12118750.00",
                    "changeToOperatingActivities": "-112391.00",
                    "netIncome": "-76388510.00",
                    "changeInCash": "13117783.00",
                    "beginPeriodCashFlow": "5550103.00",
                    "endPeriodCashFlow": "18667886.00",
                    "totalCashFromOperatingActivities": "-2524942.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1258887.00",
                    "otherCashflowsFromInvestingActivities": "-617789.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3280.00",
                    "changeToAccountReceivables": "2634311.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "12118750.00",
                    "changeToNetincome": "-91169.00",
                    "capitalExpenditures": "59934",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2637591.00",
                    "stockBasedCompensation": "-184943.00",
                    "otherNonCashItems": "76573453.00",
                    "freeCashFlow": "-2584876.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-285089.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-315156.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4318020.00",
                    "changeInCash": "-2197322.00",
                    "beginPeriodCashFlow": "7747425.00",
                    "endPeriodCashFlow": "5550103.00",
                    "totalCashFromOperatingActivities": "-1861977.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1710196.00",
                    "otherCashflowsFromInvestingActivities": "1122601.00",
                    "dividendsPaid": null,
                    "changeToInventory": "38519.00",
                    "changeToAccountReceivables": "-386619.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-315156.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1407690",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-577788.00",
                    "stockBasedCompensation": "92471.00",
                    "otherNonCashItems": "1231164.00",
                    "freeCashFlow": "-3269667.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-285089.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-315157.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4318020.00",
                    "changeInCash": "-2197323.00",
                    "beginPeriodCashFlow": "2486187.00",
                    "endPeriodCashFlow": "-2197323.00",
                    "totalCashFromOperatingActivities": "-1861977.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1710197.00",
                    "otherCashflowsFromInvestingActivities": "1122602.00",
                    "dividendsPaid": null,
                    "changeToInventory": "38519.00",
                    "changeToAccountReceivables": "-386619.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-315157.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1407691",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-577788.00",
                    "stockBasedCompensation": "92472.00",
                    "otherNonCashItems": "1231162.00",
                    "freeCashFlow": "-3269668.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3189423.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2840198.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1360353.00",
                    "changeInCash": "-552127.00",
                    "beginPeriodCashFlow": "3038314.00",
                    "endPeriodCashFlow": "2486187.00",
                    "totalCashFromOperatingActivities": "3252813.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1713832.00",
                    "otherCashflowsFromInvestingActivities": "-598613.00",
                    "dividendsPaid": null,
                    "changeToInventory": "41868.00",
                    "changeToAccountReceivables": "-647231.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2840198.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2590810",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "311602.00",
                    "stockBasedCompensation": "169311.00",
                    "otherNonCashItems": "2418421.00",
                    "freeCashFlow": "662003.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3189423.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2840198.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1360353.00",
                    "changeInCash": "-1720203.00",
                    "beginPeriodCashFlow": "4206390.00",
                    "endPeriodCashFlow": "2486187.00",
                    "totalCashFromOperatingActivities": "3252813.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1713832.00",
                    "otherCashflowsFromInvestingActivities": "-598613.00",
                    "dividendsPaid": null,
                    "changeToInventory": "41868.00",
                    "changeToAccountReceivables": "-647231.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2840198.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2590810",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "311602.00",
                    "stockBasedCompensation": "169311.00",
                    "otherNonCashItems": "2418421.00",
                    "freeCashFlow": "662003.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1765752.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "153685.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2913794.00",
                    "changeInCash": "1168076.00",
                    "beginPeriodCashFlow": "3038314.00",
                    "endPeriodCashFlow": "4206390.00",
                    "totalCashFromOperatingActivities": "-2441325.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1479167.00",
                    "otherCashflowsFromInvestingActivities": "-608426.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-73093.00",
                    "changeToAccountReceivables": "-221906.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "153685.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1157326",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-570456.00",
                    "stockBasedCompensation": "18659.00",
                    "otherNonCashItems": "-454901.00",
                    "freeCashFlow": "-3598651.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1765753.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "153685.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2913794.00",
                    "changeInCash": "-552127.00",
                    "beginPeriodCashFlow": "3038314.00",
                    "endPeriodCashFlow": "2486187.00",
                    "totalCashFromOperatingActivities": "-2441326.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1479168.00",
                    "otherCashflowsFromInvestingActivities": "-608427.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-73093.00",
                    "changeToAccountReceivables": "-221906.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "153685.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1157326",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-570456.00",
                    "stockBasedCompensation": "18660.00",
                    "otherNonCashItems": "-454904.00",
                    "freeCashFlow": "-3598652.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1655541.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1069689.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "100221.00",
                    "changeInCash": "-1369807.00",
                    "beginPeriodCashFlow": "4408121.00",
                    "endPeriodCashFlow": "3038314.00",
                    "totalCashFromOperatingActivities": "2030627.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1375027.00",
                    "otherCashflowsFromInvestingActivities": "-370854.00",
                    "dividendsPaid": null,
                    "changeToInventory": "60439.00",
                    "changeToAccountReceivables": "-2249754.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1069689.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1284687",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2275097.00",
                    "stockBasedCompensation": "35604.00",
                    "otherNonCashItems": "2794872.00",
                    "freeCashFlow": "745940.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1655541.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1069689.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "100221.00",
                    "changeInCash": "-5665935.00",
                    "beginPeriodCashFlow": "8704249.00",
                    "endPeriodCashFlow": "3038314.00",
                    "totalCashFromOperatingActivities": "2030627.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1375027.00",
                    "otherCashflowsFromInvestingActivities": "-370854.00",
                    "dividendsPaid": null,
                    "changeToInventory": "60439.00",
                    "changeToAccountReceivables": "-2249754.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1069689.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1284687",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2275097.00",
                    "stockBasedCompensation": "35604.00",
                    "otherNonCashItems": "2794872.00",
                    "freeCashFlow": "745940.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2211289.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "867829.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3060647.00",
                    "changeInCash": "4296128.00",
                    "beginPeriodCashFlow": "4408121.00",
                    "endPeriodCashFlow": "8704249.00",
                    "totalCashFromOperatingActivities": "-3003379.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1278763.00",
                    "otherCashflowsFromInvestingActivities": "-1435033.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-26155.00",
                    "changeToAccountReceivables": "-766353.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "867829.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "776256",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2094184.00",
                    "stockBasedCompensation": "35604.00",
                    "otherNonCashItems": "837085.00",
                    "freeCashFlow": "-3779635.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2211290.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "867829.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3060648.00",
                    "changeInCash": "-1369807.00",
                    "beginPeriodCashFlow": "4408121.00",
                    "endPeriodCashFlow": "3038314.00",
                    "totalCashFromOperatingActivities": "-3003379.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1278764.00",
                    "otherCashflowsFromInvestingActivities": "-1435033.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-26155.00",
                    "changeToAccountReceivables": "-766354.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "867829.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "776257",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2094186.00",
                    "stockBasedCompensation": "35604.00",
                    "otherNonCashItems": "837087.00",
                    "freeCashFlow": "-3779636.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "190044.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-159258.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-141038.00",
                    "changeInCash": "311819.00",
                    "beginPeriodCashFlow": "4096302.00",
                    "endPeriodCashFlow": "4408121.00",
                    "totalCashFromOperatingActivities": "2775970.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1603779.00",
                    "otherCashflowsFromInvestingActivities": "-78737.25",
                    "dividendsPaid": null,
                    "changeToInventory": "-6964.25",
                    "changeToAccountReceivables": "-224806.75",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-159258.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2786126.75",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1202770.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "110458.00",
                    "freeCashFlow": "-10156.75"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "190044.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-159258.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-141038.00",
                    "changeInCash": "311819.00",
                    "beginPeriodCashFlow": "4096302.00",
                    "endPeriodCashFlow": "4408121.00",
                    "totalCashFromOperatingActivities": "2775970.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1603779.00",
                    "otherCashflowsFromInvestingActivities": "-78737.25",
                    "dividendsPaid": null,
                    "changeToInventory": "-6964.25",
                    "changeToAccountReceivables": "-224806.75",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-159258.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2786126.75",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1202770.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "110458.00",
                    "freeCashFlow": "-10156.75"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "190044.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-159258.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-141038.00",
                    "changeInCash": "311819.00",
                    "beginPeriodCashFlow": "4096302.00",
                    "endPeriodCashFlow": "4408121.00",
                    "totalCashFromOperatingActivities": "2775970.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1603779.00",
                    "otherCashflowsFromInvestingActivities": "-78737.25",
                    "dividendsPaid": null,
                    "changeToInventory": "-6964.25",
                    "changeToAccountReceivables": "-224806.75",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-159258.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2786126.75",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1202770.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "110458.00",
                    "freeCashFlow": "-10156.75"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "190044.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-159258.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-141038.00",
                    "changeInCash": "311819.00",
                    "beginPeriodCashFlow": "4096302.00",
                    "endPeriodCashFlow": "4408121.00",
                    "totalCashFromOperatingActivities": "2775970.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1603779.00",
                    "otherCashflowsFromInvestingActivities": "-78737.25",
                    "dividendsPaid": null,
                    "changeToInventory": "-6964.25",
                    "changeToAccountReceivables": "-224806.75",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-159258.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2786126.75",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1202770.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "110458.00",
                    "freeCashFlow": "-10156.75"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-04-15",
                    "currency_symbol": "USD",
                    "investments": "6629702.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "5459217.00",
                    "netBorrowings": "-8892779.00",
                    "totalCashFromFinancingActivities": "101191087.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-10935247.00",
                    "changeInCash": "77832913.00",
                    "beginPeriodCashFlow": "21699202.00",
                    "endPeriodCashFlow": "99532115.00",
                    "totalCashFromOperatingActivities": "-28658977.00",
                    "issuanceOfCapitalStock": "44274055.00",
                    "depreciation": "1313679.00",
                    "otherCashflowsFromInvestingActivities": "-554987.00",
                    "dividendsPaid": null,
                    "changeToInventory": "5362.00",
                    "changeToAccountReceivables": "-75999396.00",
                    "salePurchaseOfStock": "-3503403.00",
                    "otherCashflowsFromFinancingActivities": "-6524746.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "670485",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-44197419.00",
                    "stockBasedCompensation": "5039746.00",
                    "otherNonCashItems": "20120264.00",
                    "freeCashFlow": "-29329462.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-04-30",
                    "currency_symbol": "USD",
                    "investments": "16636834.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "16636834.00",
                    "netBorrowings": "-2428392.00",
                    "totalCashFromFinancingActivities": "27975750.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-66105430.00",
                    "changeInCash": "16392345.00",
                    "beginPeriodCashFlow": "5306857.00",
                    "endPeriodCashFlow": "21699202.00",
                    "totalCashFromOperatingActivities": "-29649982.00",
                    "issuanceOfCapitalStock": "34030630.00",
                    "depreciation": "1395322.00",
                    "otherCashflowsFromInvestingActivities": "-300969.00",
                    "dividendsPaid": null,
                    "changeToInventory": "17917.00",
                    "changeToAccountReceivables": "-42974050.00",
                    "salePurchaseOfStock": "-3626488.00",
                    "otherCashflowsFromFinancingActivities": "9650000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1455872",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-48361288.00",
                    "stockBasedCompensation": "951480.00",
                    "otherNonCashItems": "82469934.00",
                    "freeCashFlow": "-31105854.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-05-15",
                    "currency_symbol": "USD",
                    "investments": "-38694248.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-38694248.00",
                    "netBorrowings": "1196819.00",
                    "totalCashFromFinancingActivities": "29733194.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13495614.00",
                    "changeInCash": "-17689520.00",
                    "beginPeriodCashFlow": "22996377.00",
                    "endPeriodCashFlow": "5306857.00",
                    "totalCashFromOperatingActivities": "-9428919.00",
                    "issuanceOfCapitalStock": "24163500.00",
                    "depreciation": "1248994.00",
                    "otherCashflowsFromInvestingActivities": "-3803285.00",
                    "dividendsPaid": null,
                    "changeToInventory": "45513.00",
                    "changeToAccountReceivables": "-32433782.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "27662875.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3815328",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-34614666.00",
                    "stockBasedCompensation": "695675.00",
                    "otherNonCashItems": "9745464.00",
                    "freeCashFlow": "-13244247.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-04-28",
                    "currency_symbol": "USD",
                    "investments": "-1925624.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1925624.00",
                    "netBorrowings": "-9138633.00",
                    "totalCashFromFinancingActivities": "23607185.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-87106856.00",
                    "changeInCash": "13051629.00",
                    "beginPeriodCashFlow": "9944748.00",
                    "endPeriodCashFlow": "22996377.00",
                    "totalCashFromOperatingActivities": "-8773837.00",
                    "issuanceOfCapitalStock": "32324004.00",
                    "depreciation": "7625785.00",
                    "otherCashflowsFromInvestingActivities": "-72725.00",
                    "dividendsPaid": null,
                    "changeToInventory": "83598.00",
                    "changeToAccountReceivables": "3866697.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-292416.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3008342",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1286916.00",
                    "stockBasedCompensation": "346122.00",
                    "otherNonCashItems": "69074196.00",
                    "freeCashFlow": "-11782179.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": "-9910351.00",
                    "changeToLiabilities": "1391211.00",
                    "totalCashflowsFromInvestingActivities": "-9910351.00",
                    "netBorrowings": "5852245.00",
                    "totalCashFromFinancingActivities": "5987765.00",
                    "changeToOperatingActivities": "1283015.00",
                    "netIncome": "-8786739.00",
                    "changeInCash": "-2208508.00",
                    "beginPeriodCashFlow": "12153256.00",
                    "endPeriodCashFlow": "9944748.00",
                    "totalCashFromOperatingActivities": "1622973.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "8747008.00",
                    "otherCashflowsFromInvestingActivities": "826863.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-62449.00",
                    "changeToAccountReceivables": "-1579304.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "135520.00",
                    "changeToNetincome": "550756.00",
                    "capitalExpenditures": "8395276",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "873503.00",
                    "stockBasedCompensation": "375941.00",
                    "otherNonCashItems": "789201.00",
                    "freeCashFlow": "-6772303.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-7733662.00",
                    "changeToLiabilities": "3102523.00",
                    "totalCashflowsFromInvestingActivities": "-7733662.00",
                    "netBorrowings": "3763032.00",
                    "totalCashFromFinancingActivities": "3875036.00",
                    "changeToOperatingActivities": "-2774917.00",
                    "netIncome": "-5995756.00",
                    "changeInCash": "-5479229.00",
                    "beginPeriodCashFlow": "17632485.00",
                    "endPeriodCashFlow": "12153256.00",
                    "totalCashFromOperatingActivities": "-1945503.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "8205556.00",
                    "otherCashflowsFromInvestingActivities": "1409279.00",
                    "dividendsPaid": null,
                    "changeToInventory": "68568.00",
                    "changeToAccountReceivables": "-5060026.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "112004.00",
                    "changeToNetincome": "1405835.00",
                    "capitalExpenditures": "5526079",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5636041.00",
                    "stockBasedCompensation": "142416.00",
                    "otherNonCashItems": "1480738.00",
                    "freeCashFlow": "-7471582.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-10384208.00",
                    "changeToLiabilities": "1445047.00",
                    "totalCashflowsFromInvestingActivities": "-10384208.00",
                    "netBorrowings": "394509.00",
                    "totalCashFromFinancingActivities": "394509.00",
                    "changeToOperatingActivities": "3038376.00",
                    "netIncome": "-564152.00",
                    "changeInCash": "1247276.00",
                    "beginPeriodCashFlow": "16385209.00",
                    "endPeriodCashFlow": "17632485.00",
                    "totalCashFromOperatingActivities": "11103882.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6415116.00",
                    "otherCashflowsFromInvestingActivities": "3818232.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-27857.00",
                    "changeToAccountReceivables": "-899227.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1031541.00",
                    "changeToNetincome": "413552.00",
                    "capitalExpenditures": "11144507",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4811083.00",
                    "stockBasedCompensation": "245448.00",
                    "otherNonCashItems": "441835.00",
                    "freeCashFlow": "-40625.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1156419.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8338824.00",
                    "minorityInterest": null,
                    "netIncome": "-9934657.00",
                    "sellingGeneralAdministrative": "9435209.00",
                    "sellingAndMarketingExpenses": "551298.00",
                    "grossProfit": "-2108266.00",
                    "reconciledDepreciation": "376705.00",
                    "ebit": "-21470615.00",
                    "ebitda": "-21104110.00",
                    "depreciationAndAmortization": "366505.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6121630.00",
                    "otherOperatingExpenses": "56252833.00",
                    "interestExpense": "3085609.00",
                    "taxProvision": "1595833.00",
                    "interestIncome": "912187.00",
                    "netInterestIncome": "-2173422.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1595833.00",
                    "totalRevenue": "50131203.00",
                    "totalOperatingExpenses": "4013364.00",
                    "costOfRevenue": "52239469.00",
                    "totalOtherIncomeExpenseNet": "-2217194.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9934657.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1015031.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-40360033.00",
                    "minorityInterest": null,
                    "netIncome": "-36959057.00",
                    "sellingGeneralAdministrative": "26847496.00",
                    "sellingAndMarketingExpenses": "278170.00",
                    "grossProfit": "5952544.00",
                    "reconciledDepreciation": "393221.00",
                    "ebit": "-40236420.00",
                    "ebitda": "-39843199.00",
                    "depreciationAndAmortization": "393221.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-22188153.00",
                    "otherOperatingExpenses": "50418175.00",
                    "interestExpense": "123613.00",
                    "taxProvision": "-3400976.00",
                    "interestIncome": "822671.00",
                    "netInterestIncome": "699058.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3400976.00",
                    "totalRevenue": "28230022.00",
                    "totalOperatingExpenses": "28140697.00",
                    "costOfRevenue": "22277478.00",
                    "totalOtherIncomeExpenseNet": "-18171880.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-36959057.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1019400.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4161060.00",
                    "minorityInterest": null,
                    "netIncome": "-2745289.00",
                    "sellingGeneralAdministrative": "7854984.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10549810.00",
                    "reconciledDepreciation": "306540.00",
                    "ebit": "812792.00",
                    "ebitda": "1119332.00",
                    "depreciationAndAmortization": "306540.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "812792.00",
                    "otherOperatingExpenses": "34744612.00",
                    "interestExpense": "114884.00",
                    "taxProvision": "-1415771.00",
                    "interestIncome": "976628.00",
                    "netInterestIncome": "861744.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1415771.00",
                    "totalRevenue": "35557404.00",
                    "totalOperatingExpenses": "9737018.00",
                    "costOfRevenue": "25007594.00",
                    "totalOtherIncomeExpenseNet": "-4973852.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2745289.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "825159.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1412662.00",
                    "minorityInterest": null,
                    "netIncome": "-28249.00",
                    "sellingGeneralAdministrative": "5200775.00",
                    "sellingAndMarketingExpenses": "380500.00",
                    "grossProfit": "9877376.00",
                    "reconciledDepreciation": "363509.00",
                    "ebit": "1547913.00",
                    "ebitda": "1911422.00",
                    "depreciationAndAmortization": "363509.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "424764.00",
                    "otherOperatingExpenses": "26052650.00",
                    "interestExpense": "135251.00",
                    "taxProvision": "1440911.00",
                    "interestIncome": "1123149.00",
                    "netInterestIncome": "987898.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1440911.00",
                    "totalRevenue": "26477414.00",
                    "totalOperatingExpenses": "9452612.00",
                    "costOfRevenue": "16600038.00",
                    "totalOtherIncomeExpenseNet": "987898.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-28249.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "655899.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4425564.00",
                    "minorityInterest": null,
                    "netIncome": "-3944753.00",
                    "sellingGeneralAdministrative": "3812256.00",
                    "sellingAndMarketingExpenses": "411945.00",
                    "grossProfit": "7040453.00",
                    "reconciledDepreciation": "336160.00",
                    "ebit": "-4286883.00",
                    "ebitda": "-3950723.00",
                    "depreciationAndAmortization": "336160.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4901362.00",
                    "otherOperatingExpenses": "25968202.00",
                    "interestExpense": "138681.00",
                    "taxProvision": "-480811.00",
                    "interestIncome": "614479.00",
                    "netInterestIncome": "475798.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-480811.00",
                    "totalRevenue": "21066840.00",
                    "totalOperatingExpenses": "11941815.00",
                    "costOfRevenue": "14026387.00",
                    "totalOtherIncomeExpenseNet": "475798.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3944753.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-06-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": "570240.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3761285.00",
                    "minorityInterest": null,
                    "netIncome": "-4558307.00",
                    "sellingGeneralAdministrative": "3458299.00",
                    "sellingAndMarketingExpenses": "330647.00",
                    "grossProfit": "6408382.00",
                    "reconciledDepreciation": "307470.00",
                    "ebit": "-3606293.00",
                    "ebitda": "-3298823.00",
                    "depreciationAndAmortization": "307470.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4169085.00",
                    "otherOperatingExpenses": "22428084.00",
                    "interestExpense": "154992.00",
                    "taxProvision": "797022.00",
                    "interestIncome": "562792.00",
                    "netInterestIncome": "407800.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "797022.00",
                    "totalRevenue": "18258999.00",
                    "totalOperatingExpenses": "10577467.00",
                    "costOfRevenue": "11850617.00",
                    "totalOtherIncomeExpenseNet": "407800.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4558307.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "565381.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-62148698.00",
                    "minorityInterest": null,
                    "netIncome": "-58624718.00",
                    "sellingGeneralAdministrative": "3168246.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10128622.00",
                    "reconciledDepreciation": "309380.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5497825.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "166077.00",
                    "taxProvision": "-3523980.00",
                    "interestIncome": "726433.00",
                    "netInterestIncome": "560356.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "33944429.00",
                    "totalOperatingExpenses": "28446604.00",
                    "costOfRevenue": "23815807.00",
                    "totalOtherIncomeExpenseNet": "-68206879.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-58624718.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "394980.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5706211.00",
                    "minorityInterest": null,
                    "netIncome": "-7781486.00",
                    "sellingGeneralAdministrative": "3462853.00",
                    "sellingAndMarketingExpenses": "188784.00",
                    "grossProfit": "9500547.00",
                    "reconciledDepreciation": "367954.00",
                    "ebit": "-5556385.00",
                    "ebitda": "-5188431.00",
                    "depreciationAndAmortization": "367954.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6006750.00",
                    "otherOperatingExpenses": "26061660.00",
                    "interestExpense": "149826.00",
                    "taxProvision": "2075275.00",
                    "interestIncome": "450365.00",
                    "netInterestIncome": "300539.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2075275.00",
                    "totalRevenue": "20054910.00",
                    "totalOperatingExpenses": "15507297.00",
                    "costOfRevenue": "10554363.00",
                    "totalOtherIncomeExpenseNet": "300539.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7781486.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "303479.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13220558.00",
                    "minorityInterest": null,
                    "netIncome": "13134414.00",
                    "sellingGeneralAdministrative": "3173449.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10242424.00",
                    "reconciledDepreciation": "362486.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6400856.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "197816.00",
                    "taxProvision": "86144.00",
                    "interestIncome": "219157.00",
                    "netInterestIncome": "21341.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "11938623.00",
                    "totalOperatingExpenses": "5537767.00",
                    "costOfRevenue": "1696199.00",
                    "totalOtherIncomeExpenseNet": "6798361.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13134414.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "846355.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11471079.00",
                    "minorityInterest": null,
                    "netIncome": "-11522826.00",
                    "sellingGeneralAdministrative": "3122292.00",
                    "sellingAndMarketingExpenses": "387838.00",
                    "grossProfit": "7436630.00",
                    "reconciledDepreciation": "355502.00",
                    "ebit": "-11252290.00",
                    "ebitda": "-10896788.00",
                    "depreciationAndAmortization": "355502.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11425588.00",
                    "otherOperatingExpenses": "20161656.00",
                    "interestExpense": "218789.00",
                    "taxProvision": "51747.00",
                    "interestIncome": "173298.00",
                    "netInterestIncome": "-45491.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "51747.00",
                    "totalRevenue": "8736068.00",
                    "totalOperatingExpenses": "18862218.00",
                    "costOfRevenue": "1299438.00",
                    "totalOtherIncomeExpenseNet": "-45491.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-11522826.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "618307.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15233260.00",
                    "minorityInterest": null,
                    "netIncome": "13039041.00",
                    "sellingGeneralAdministrative": "4924384.00",
                    "sellingAndMarketingExpenses": "337949.00",
                    "grossProfit": "15696073.00",
                    "reconciledDepreciation": null,
                    "ebit": "9815426.00",
                    "ebitda": "10237120.00",
                    "depreciationAndAmortization": "421694.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9815430.00",
                    "otherOperatingExpenses": "16916102.00",
                    "interestExpense": "226532.00",
                    "taxProvision": "1275117.00",
                    "interestIncome": "245672.00",
                    "netInterestIncome": "19140.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2194219.00",
                    "totalRevenue": "26731535.00",
                    "totalOperatingExpenses": "5880640.00",
                    "costOfRevenue": "11035462.00",
                    "totalOtherIncomeExpenseNet": "5417830.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6594041.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "585868.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16410032.00",
                    "minorityInterest": null,
                    "netIncome": "14171331.00",
                    "sellingGeneralAdministrative": "3991966.00",
                    "sellingAndMarketingExpenses": "323533.00",
                    "grossProfit": "25844018.00",
                    "reconciledDepreciation": null,
                    "ebit": "16251194.00",
                    "ebitda": "16625019.00",
                    "depreciationAndAmortization": "373825.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16500797.00",
                    "otherOperatingExpenses": "15033324.00",
                    "interestExpense": "214987.00",
                    "taxProvision": "2238701.00",
                    "interestIncome": "124222.00",
                    "netInterestIncome": "-90765.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2238701.00",
                    "totalRevenue": "31534121.00",
                    "totalOperatingExpenses": "9343221.00",
                    "costOfRevenue": "5690103.00",
                    "totalOtherIncomeExpenseNet": "-90765.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14171331.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1386311.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3633793.00",
                    "minorityInterest": null,
                    "netIncome": "-3634879.00",
                    "sellingGeneralAdministrative": "2271938.00",
                    "sellingAndMarketingExpenses": "450678.00",
                    "grossProfit": "1589376.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2176901.00",
                    "ebitda": "-1832614.00",
                    "depreciationAndAmortization": "344287.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2176901.00",
                    "otherOperatingExpenses": "6860446.00",
                    "interestExpense": "214987.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1086.00",
                    "totalRevenue": "3214668.00",
                    "totalOperatingExpenses": "5235154.00",
                    "costOfRevenue": "1625292.00",
                    "totalOtherIncomeExpenseNet": "-1456892.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-3634879.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1386311.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3633793.00",
                    "minorityInterest": null,
                    "netIncome": "-3634879.00",
                    "sellingGeneralAdministrative": "2271938.00",
                    "sellingAndMarketingExpenses": "450678.00",
                    "grossProfit": "1589376.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2176901.00",
                    "ebitda": "-1832614.00",
                    "depreciationAndAmortization": "344287.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2176901.00",
                    "otherOperatingExpenses": "6860446.00",
                    "interestExpense": "173881.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1086.00",
                    "totalRevenue": "3214668.00",
                    "totalOperatingExpenses": "5235154.00",
                    "costOfRevenue": "1625292.00",
                    "totalOtherIncomeExpenseNet": "-1456892.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-3634879.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3763293.75",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2196684.75",
                    "minorityInterest": null,
                    "netIncome": "-2137073.50",
                    "sellingGeneralAdministrative": "2097967.25",
                    "sellingAndMarketingExpenses": "1240409.75",
                    "grossProfit": "3943550.25",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-2030097.50",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1917710.75",
                    "otherOperatingExpenses": "12478426.50",
                    "interestExpense": "166587.25",
                    "taxProvision": "96035.00",
                    "interestIncome": "202713.00",
                    "netInterestIncome": "28832.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-59611.25",
                    "totalRevenue": "10560715.75",
                    "totalOperatingExpenses": "9166622.00",
                    "costOfRevenue": "6617165.50",
                    "totalOtherIncomeExpenseNet": "-278974.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2512674.00",
                    "netIncomeApplicableToCommonShares": "-3634879.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3495121.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-76410307.00",
                    "minorityInterest": null,
                    "netIncome": "-76388510.00",
                    "sellingGeneralAdministrative": "2024229.00",
                    "sellingAndMarketingExpenses": "934665.00",
                    "grossProfit": "1552908.00",
                    "reconciledDepreciation": null,
                    "ebit": "-76212960.00",
                    "ebitda": "-72910809.00",
                    "depreciationAndAmortization": "3302151.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-76234205.00",
                    "otherOperatingExpenses": "9581794.00",
                    "interestExpense": "197344.00",
                    "taxProvision": "-21797.00",
                    "interestIncome": "21242.00",
                    "netInterestIncome": "-176102.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-21797.00",
                    "totalRevenue": "4680687.00",
                    "totalOperatingExpenses": "6454015.00",
                    "costOfRevenue": "3127779.00",
                    "totalOtherIncomeExpenseNet": "-176102.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-76388510.00",
                    "netIncomeApplicableToCommonShares": "-3634879.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": "3883416.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4139954.00",
                    "minorityInterest": null,
                    "netIncome": "-4318020.00",
                    "sellingGeneralAdministrative": "571806.00",
                    "sellingAndMarketingExpenses": "990354.00",
                    "grossProfit": "2287185.00",
                    "reconciledDepreciation": null,
                    "ebit": "-3190710.00",
                    "ebitda": "-1493841.00",
                    "depreciationAndAmortization": "1696869.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3190710.00",
                    "otherOperatingExpenses": "10814373.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "178065.00",
                    "totalRevenue": "6900465.00",
                    "totalOperatingExpenses": "6201093.00",
                    "costOfRevenue": "4613280.00",
                    "totalOtherIncomeExpenseNet": "-226045.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": "3883417.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4139954.00",
                    "minorityInterest": null,
                    "netIncome": "-4318020.00",
                    "sellingGeneralAdministrative": "571806.00",
                    "sellingAndMarketingExpenses": "990355.00",
                    "grossProfit": "2287184.00",
                    "reconciledDepreciation": null,
                    "ebit": "-3190710.00",
                    "ebitda": "-1493840.00",
                    "depreciationAndAmortization": "1696870.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3190710.00",
                    "otherOperatingExpenses": "10814374.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "178065.00",
                    "totalRevenue": "6900465.00",
                    "totalOperatingExpenses": "6201093.00",
                    "costOfRevenue": "4613281.00",
                    "totalOtherIncomeExpenseNet": "-226044.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3725000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2284000.00",
                    "minorityInterest": null,
                    "netIncome": "-2045000.00",
                    "sellingGeneralAdministrative": "1223701.00",
                    "sellingAndMarketingExpenses": "1384159.00",
                    "grossProfit": "4999000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2038000.00",
                    "ebitda": "-337140.00",
                    "depreciationAndAmortization": "1700860.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1862000.00",
                    "otherOperatingExpenses": "15479000.00",
                    "interestExpense": "166587.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-239000.00",
                    "totalRevenue": "13617000.00",
                    "totalOperatingExpenses": "6861000.00",
                    "costOfRevenue": "8618000.00",
                    "totalOtherIncomeExpenseNet": "-422000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4074303.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-613543.00",
                    "minorityInterest": null,
                    "netIncome": "-675412.00",
                    "sellingGeneralAdministrative": "1223701.00",
                    "sellingAndMarketingExpenses": "1384159.00",
                    "grossProfit": "5930383.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1238974.00",
                    "ebitda": "461886.00",
                    "depreciationAndAmortization": "1700860.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-627770.00",
                    "otherOperatingExpenses": "14153053.00",
                    "interestExpense": "166587.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "61869.00",
                    "totalRevenue": "13525282.00",
                    "totalOperatingExpenses": "6558154.00",
                    "costOfRevenue": "7594899.00",
                    "totalOtherIncomeExpenseNet": "635457.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3626848.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2944228.00",
                    "minorityInterest": null,
                    "netIncome": "-2913794.00",
                    "sellingGeneralAdministrative": "491414.00",
                    "sellingAndMarketingExpenses": "1096660.00",
                    "grossProfit": "2422309.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2787835.00",
                    "ebitda": "-1312914.00",
                    "depreciationAndAmortization": "1474921.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2787835.00",
                    "otherOperatingExpenses": "10380488.00",
                    "interestExpense": "166587.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-30434.00",
                    "totalRevenue": "7550359.00",
                    "totalOperatingExpenses": "5252438.00",
                    "costOfRevenue": "5128050.00",
                    "totalOtherIncomeExpenseNet": "-114098.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3626849.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2944229.00",
                    "minorityInterest": null,
                    "netIncome": "-2913794.00",
                    "sellingGeneralAdministrative": "491414.00",
                    "sellingAndMarketingExpenses": "1096661.00",
                    "grossProfit": "2422308.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2787836.00",
                    "ebitda": "-1312915.00",
                    "depreciationAndAmortization": "1474921.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2787836.00",
                    "otherOperatingExpenses": "10380490.00",
                    "interestExpense": "166587.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-30435.00",
                    "totalRevenue": "7550359.00",
                    "totalOperatingExpenses": "5252439.00",
                    "costOfRevenue": "5128051.00",
                    "totalOtherIncomeExpenseNet": "-114099.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3664332.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "83826.00",
                    "minorityInterest": null,
                    "netIncome": "100221.00",
                    "sellingGeneralAdministrative": "729813.00",
                    "sellingAndMarketingExpenses": "1306984.00",
                    "grossProfit": "6512147.00",
                    "reconciledDepreciation": null,
                    "ebit": "838071.00",
                    "ebitda": "2205547.00",
                    "depreciationAndAmortization": "1367476.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "838071.00",
                    "otherOperatingExpenses": "15151333.00",
                    "interestExpense": "115279.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-16395.00",
                    "totalRevenue": "15328835.00",
                    "totalOperatingExpenses": "6334645.00",
                    "costOfRevenue": "8816688.00",
                    "totalOtherIncomeExpenseNet": "-93674.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3664332.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "83826.00",
                    "minorityInterest": null,
                    "netIncome": "100221.00",
                    "sellingGeneralAdministrative": "729813.00",
                    "sellingAndMarketingExpenses": "1306984.00",
                    "grossProfit": "6512147.00",
                    "reconciledDepreciation": null,
                    "ebit": "838071.00",
                    "ebitda": "2205547.00",
                    "depreciationAndAmortization": "1367476.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "838071.00",
                    "otherOperatingExpenses": "15151333.00",
                    "interestExpense": "115279.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-16395.00",
                    "totalRevenue": "15328835.00",
                    "totalOperatingExpenses": "6334645.00",
                    "costOfRevenue": "8816688.00",
                    "totalOtherIncomeExpenseNet": "-93674.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3507081.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3081704.00",
                    "minorityInterest": null,
                    "netIncome": "-3060647.00",
                    "sellingGeneralAdministrative": "736259.00",
                    "sellingAndMarketingExpenses": "1358590.00",
                    "grossProfit": "2765547.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2836374.00",
                    "ebitda": "-1564938.00",
                    "depreciationAndAmortization": "1271436.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2836374.00",
                    "otherOperatingExpenses": "10401916.00",
                    "interestExpense": "115279.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-21056.00",
                    "totalRevenue": "7377459.00",
                    "totalOperatingExpenses": "5790004.00",
                    "costOfRevenue": "4611912.00",
                    "totalOtherIncomeExpenseNet": "-245330.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3507081.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3081704.00",
                    "minorityInterest": null,
                    "netIncome": "-3060648.00",
                    "sellingGeneralAdministrative": "736259.00",
                    "sellingAndMarketingExpenses": "1358591.00",
                    "grossProfit": "2765547.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2836374.00",
                    "ebitda": "-1564937.00",
                    "depreciationAndAmortization": "1271437.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2836374.00",
                    "otherOperatingExpenses": "10401917.00",
                    "interestExpense": "115279.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-21057.00",
                    "totalRevenue": "7377460.00",
                    "totalOperatingExpenses": "5790004.00",
                    "costOfRevenue": "4611913.00",
                    "totalOtherIncomeExpenseNet": "-245330.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2835729.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-141038.00",
                    "minorityInterest": null,
                    "netIncome": "-133967.25",
                    "sellingGeneralAdministrative": "1837796.00",
                    "sellingAndMarketingExpenses": "1184847.00",
                    "grossProfit": "4548175.00",
                    "reconciledDepreciation": null,
                    "ebit": "-23827.00",
                    "ebitda": "77697.00",
                    "depreciationAndAmortization": "101524.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-125351.00",
                    "otherOperatingExpenses": "9941664.00",
                    "interestExpense": "117211.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7070.75",
                    "totalRevenue": "9816313.00",
                    "totalOperatingExpenses": "5859482.00",
                    "costOfRevenue": "5268138.00",
                    "totalOtherIncomeExpenseNet": "-15687.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2835729.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-141038.00",
                    "minorityInterest": null,
                    "netIncome": "-133967.25",
                    "sellingGeneralAdministrative": "1837796.00",
                    "sellingAndMarketingExpenses": "1184847.00",
                    "grossProfit": "4548175.00",
                    "reconciledDepreciation": null,
                    "ebit": "-23827.00",
                    "ebitda": "77697.00",
                    "depreciationAndAmortization": "101524.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-125351.00",
                    "otherOperatingExpenses": "9941664.00",
                    "interestExpense": "117211.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7070.75",
                    "totalRevenue": "9816313.00",
                    "totalOperatingExpenses": "5859482.00",
                    "costOfRevenue": "5268138.00",
                    "totalOtherIncomeExpenseNet": "-15687.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2835729.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-141038.00",
                    "minorityInterest": null,
                    "netIncome": "-133967.25",
                    "sellingGeneralAdministrative": "1837796.00",
                    "sellingAndMarketingExpenses": "1184847.00",
                    "grossProfit": "4548175.00",
                    "reconciledDepreciation": null,
                    "ebit": "-23827.00",
                    "ebitda": "77697.00",
                    "depreciationAndAmortization": "101524.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-125351.00",
                    "otherOperatingExpenses": "9941664.00",
                    "interestExpense": "117211.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7070.75",
                    "totalRevenue": "9816313.00",
                    "totalOperatingExpenses": "5859482.00",
                    "costOfRevenue": "5268138.00",
                    "totalOtherIncomeExpenseNet": "-15687.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2835729.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-141038.00",
                    "minorityInterest": null,
                    "netIncome": "-133967.25",
                    "sellingGeneralAdministrative": "1837796.00",
                    "sellingAndMarketingExpenses": "1184847.00",
                    "grossProfit": "4548175.00",
                    "reconciledDepreciation": null,
                    "ebit": "-23827.00",
                    "ebitda": "77697.00",
                    "depreciationAndAmortization": "101524.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-125351.00",
                    "otherOperatingExpenses": "9941664.00",
                    "interestExpense": "117211.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7070.75",
                    "totalRevenue": "9816313.00",
                    "totalOperatingExpenses": "5859482.00",
                    "costOfRevenue": "5268138.00",
                    "totalOtherIncomeExpenseNet": "-15687.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-04-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3070698.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-10935247.00",
                    "minorityInterest": null,
                    "netIncome": "-11276598.00",
                    "sellingGeneralAdministrative": "19835553.00",
                    "sellingAndMarketingExpenses": "1613853.00",
                    "grossProfit": "33876021.00",
                    "reconciledDepreciation": "1313679.00",
                    "ebit": "-10391439.00",
                    "ebitda": "-9077760.00",
                    "depreciationAndAmortization": "1313679.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8493283.00",
                    "otherOperatingExpenses": "92867374.00",
                    "interestExpense": "543808.00",
                    "taxProvision": "341351.00",
                    "interestIncome": "3277048.00",
                    "netInterestIncome": "2733240.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "341351.00",
                    "totalRevenue": "101360657.00",
                    "totalOperatingExpenses": "25382738.00",
                    "costOfRevenue": "67484636.00",
                    "totalOtherIncomeExpenseNet": "-19428530.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-11276598.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2110195.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-66105430.00",
                    "minorityInterest": null,
                    "netIncome": "-64794616.00",
                    "sellingGeneralAdministrative": "12410485.00",
                    "sellingAndMarketingExpenses": "1092977.00",
                    "grossProfit": "37308223.00",
                    "reconciledDepreciation": "1395322.00",
                    "ebit": "-65372922.00",
                    "ebitda": "-63977600.00",
                    "depreciationAndAmortization": "1395322.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-66942175.00",
                    "otherOperatingExpenses": "141616205.00",
                    "interestExpense": "732508.00",
                    "taxProvision": "-1310814.00",
                    "interestIncome": "1569253.00",
                    "netInterestIncome": "836745.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1310814.00",
                    "totalRevenue": "74674030.00",
                    "totalOperatingExpenses": "104250398.00",
                    "costOfRevenue": "37365807.00",
                    "totalOtherIncomeExpenseNet": "836745.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-64794616.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3701796.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17011604.00",
                    "minorityInterest": null,
                    "netIncome": "13495614.00",
                    "sellingGeneralAdministrative": "16558226.00",
                    "sellingAndMarketingExpenses": "1562837.00",
                    "grossProfit": "44718842.00",
                    "reconciledDepreciation": "1248994.00",
                    "ebit": "17829669.00",
                    "ebitda": "19078663.00",
                    "depreciationAndAmortization": "1248994.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17059259.00",
                    "otherOperatingExpenses": "47635732.00",
                    "interestExpense": "818065.00",
                    "taxProvision": "3515990.00",
                    "interestIncome": "770410.00",
                    "netInterestIncome": "-47655.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3515990.00",
                    "totalRevenue": "64694991.00",
                    "totalOperatingExpenses": "27659583.00",
                    "costOfRevenue": "19976149.00",
                    "totalOtherIncomeExpenseNet": "-47655.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13495614.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-04-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "14110408.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-87106856.00",
                    "minorityInterest": null,
                    "netIncome": "-87537224.00",
                    "sellingGeneralAdministrative": "9191505.00",
                    "sellingAndMarketingExpenses": "3644316.00",
                    "grossProfit": "8336906.00",
                    "reconciledDepreciation": "7625785.00",
                    "ebit": "-86271583.00",
                    "ebitda": "-78645798.00",
                    "depreciationAndAmortization": "7625785.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-86507495.00",
                    "otherOperatingExpenses": "108916303.00",
                    "interestExpense": "835273.00",
                    "taxProvision": "430368.00",
                    "interestIncome": "235912.00",
                    "netInterestIncome": "-599361.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "430368.00",
                    "totalRevenue": "22408808.00",
                    "totalOperatingExpenses": "94844401.00",
                    "costOfRevenue": "14071902.00",
                    "totalOtherIncomeExpenseNet": "-599361.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-87537224.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "15053175.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8786739.00",
                    "minorityInterest": null,
                    "netIncome": "-8548294.00",
                    "sellingGeneralAdministrative": "3430230.00",
                    "sellingAndMarketingExpenses": "4961639.00",
                    "grossProfit": "15774201.00",
                    "reconciledDepreciation": "8747008.00",
                    "ebit": "-8120390.00",
                    "ebitda": "626618.00",
                    "depreciationAndAmortization": "8747008.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8158259.00",
                    "otherOperatingExpenses": "50401122.00",
                    "interestExpense": "666349.00",
                    "taxProvision": "-238445.00",
                    "interestIncome": "37869.00",
                    "netInterestIncome": "-628480.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-238445.00",
                    "totalRevenue": "42242863.00",
                    "totalOperatingExpenses": "23932460.00",
                    "costOfRevenue": "26468662.00",
                    "totalOtherIncomeExpenseNet": "-628480.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8548294.00",
                    "netIncomeApplicableToCommonShares": "-8548294.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "14342826.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5995756.00",
                    "minorityInterest": null,
                    "netIncome": "-5920853.00",
                    "sellingGeneralAdministrative": "2932144.00",
                    "sellingAndMarketingExpenses": "5331150.00",
                    "grossProfit": "18555388.00",
                    "reconciledDepreciation": "8205556.00",
                    "ebit": "-5534638.00",
                    "ebitda": "2670918.00",
                    "depreciationAndAmortization": "8205556.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5693913.00",
                    "otherOperatingExpenses": "51106502.00",
                    "interestExpense": "461118.00",
                    "taxProvision": "-74903.00",
                    "interestIncome": "159275.00",
                    "netInterestIncome": "-301843.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-74903.00",
                    "totalRevenue": "45412589.00",
                    "totalOperatingExpenses": "24249301.00",
                    "costOfRevenue": "26857201.00",
                    "totalOtherIncomeExpenseNet": "-301843.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5920853.00",
                    "netIncomeApplicableToCommonShares": "-5920853.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "11342919.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-564152.00",
                    "minorityInterest": null,
                    "netIncome": "-535869.00",
                    "sellingGeneralAdministrative": "2611796.00",
                    "sellingAndMarketingExpenses": "4739389.00",
                    "grossProfit": "18192700.00",
                    "reconciledDepreciation": "6415116.00",
                    "ebit": "-95305.00",
                    "ebitda": "6319811.00",
                    "depreciationAndAmortization": "6415116.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-449221.00",
                    "otherOperatingExpenses": "39714475.00",
                    "interestExpense": "468847.00",
                    "taxProvision": "-28283.00",
                    "interestIncome": "353916.00",
                    "netInterestIncome": "-114931.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-28283.00",
                    "totalRevenue": "39265254.00",
                    "totalOperatingExpenses": "18641921.00",
                    "costOfRevenue": "21072554.00",
                    "totalOtherIncomeExpenseNet": "-114931.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-535869.00",
                    "netIncomeApplicableToCommonShares": "-535869.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Gorilla Technology Group Inc.

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
