HHH
Howard Hughes Holdings Inc.

HHH.US howardhughes.com
Real Estate · Real Estate - Development
61.55
-0.08 (-0.13%)
USD · NYSE
52-week range
61.01
91.07
Trading at 2% of the 52-week range
Market Cap
3.68B
P/E Ratio
12.40
Forward P/E
1,250.00
Book Value
66.95
Div. Yield
N/A
% Institutions
93.21%
% Insiders
1.03%
1 Year

-24.6%
3 Year

-11.2%
10 Year

-39.6%
Description
Howard Hughes Holdings Inc., together with its subsidiaries, develops master planned communities (MPCs) in the United States. It operates through three segments: Operating Assets, MPC, and Strategic Developments. The Operating Assets segment acquires or develops retail, office, and multifamily properties, as well as invests in other real estate properties. The MPC segment plans, develops, and sells land in large scale and long term community development projects to homebuilders and developers. The Strategic Developments segment develops residential condominium and commercial property projects, as well as various other properties. The company was founded in 2010 and is headquartered in The Woodlands, Texas.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. William Albert Ackman	Executive Chairman	1966
Mr. David R. O'Reilly	CEO & Director	1974
Mr. Carlos A. Olea	Chief Financial Officer	1979
Mr. Andrew D. Davis	Chief Operating Officer	1983
Mr. Ryan Michael Israel	Chief Investment Officer & Director	1985
Mr. Joseph Valane J.D.	Chief Legal Officer & Secretary	1986
Mr. Douglas Johnstone	President of the Hawaii Region & National Condominium Development	1983
Ms. Elena Verbinskaya	Chief Accounting Officer	1979
Ms. Bonnie Wedemeyer	Executive VP of National Condominium Sales & Strategy	NA
Mr. James Carman	President of Texas Region	1978
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Mar 13, 2026	Joseph Valane	N/A	Purchase	1.26K	$64.45	$81.21K
Dec 23, 2025	R Scot Sellers	N/A	Purchase	5.00K	$77.94	$389.70K
Nov 26, 2025	Mary Ann Tighe	N/A	Sale	6.00K	$88.83	$532.98K
Sep 26, 2025	Anthony Williams	N/A	Sale	1.10K	$79.58	$87.54K
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Pershing Square Capital Management, L.P.	18.85M	Mar 31, 2026	31.57%	$8.70	0.00%
Pershing Square Inc	9.00M	Mar 31, 2026	15.07%	$100.00	0.00%
Vanguard Portfolio Management, LLC	3.01M	Mar 31, 2026	5.04%	$0.01	0.00%
Dimensional Fund Advisors, Inc.	2.92M	Jun 30, 2026	4.90%	$0.04	3.63%
Vanguard Capital Management, LLC	1.65M	Mar 31, 2026	2.76%	$0.00	0.00%
BlackRock Inc	1.48M	Mar 31, 2026	2.48%	$0.00	-0.06%
Wells Fargo & Co	1.47M	Mar 31, 2026	2.46%	$0.02	49.87%
American Century Companies Inc	1.43M	Jun 30, 2026	2.39%	$0.05	15.00%
Donald Smith & Co Inc	1.00M	Jun 30, 2026	1.68%	$1.27	-3.93%
Long Focus Capital Management, LLC	733.70K	Jun 30, 2026	1.23%	$1.34	0.00%
Geode Capital Management, LLC	600.04K	Mar 31, 2026	1.00%	$0.00	2.19%
State Street Corp	572.75K	Mar 31, 2026	0.96%	$0.00	3.09%
Franklin Templeton Inc	556.35K	Mar 31, 2026	0.93%	$0.01	0.00%
River Road Asset Management, LLC	492.05K	Jun 30, 2026	0.82%	$0.39	-3.59%
NORGES BANK	365.62K	Jun 30, 2026	0.61%	$0.00	-8.74%
Morgan Stanley - Brokerage Accounts	335.96K	Mar 31, 2026	0.56%	$0.00	-11.16%
JCP Investment Management, LLC	314.10K	Jun 30, 2026	0.53%	$12.00	34.17%
Bank of America Corp	304.52K	Mar 31, 2026	0.51%	$0.00	14.79%
Consulta Limited	300.00K	Jun 30, 2026	0.50%	$0.77	0.00%
Gotham Asset Management, LLC	295.01K	Mar 31, 2026	0.49%	$0.06	-13.66%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Avantis US Small Cap Value ETF	1.43M	2.39%	▲ 0.20%	Aug 31, 2026
2	Vanguard Real Estate Index Investor	1.19M	1.99%	▲ 0.46%	Jul 31, 2026
3	Donald Smith & Co. All Eq Accounts Comp	990.56K	1.66%	▼ 4.00%	Jun 30, 2026
4	Vanguard MStar Total Stk Mkt Idx Invest	952.07K	1.59%	▲ 0.43%	Jul 31, 2026
5	Vanguard Small Cap Index	684.79K	1.15%	▲ 0.35%	Jul 31, 2026
6	DFA US Small Cap Value I	587.09K	0.98%	▲ 0.00%	Jul 31, 2026
7	Vanguard MStar Small Cap Value Index	435.27K	0.73%	▲ 0.48%	Jul 31, 2026
8	Donald Smith & Co. Md-Cap Val Eq	366.16K	0.61%	▲ 0.00%	Jun 30, 2026
9	Vanguard Selected Value Inv	366.16K	0.61%	▲ 0.00%	Jun 30, 2026
10	AZ Fd1 AZ Allc Tr A-AZ C	365.49K	0.61%	▼ 0.01%	Jul 31, 2026
Financial Highlights

▼
Market Cap: $3.68B
EBITDA: $810.01M
P/E Ratio: $12.40
PEG Ratio: $5.55
Book Value: $66.95
Earnings/Share: $4.97
Profit Margin: 12.31%
Operating Margin: 28.39%
ROA (TTM): 2.82%
ROE (TTM): 7.49%
Revenue (TTM): $2.37B
Revenue/Share (TTM): $40.27
Earnings Growth (YOY): -33.60%
Revenue Growth (YOY): 330.20%
Valuation Metrics

Enterprise Value: $6.54B
Trailing P/E: 12.40
Forward P/E: 1.25K
Shares Statistics

Shares Outstanding: 59.72M
Shares Float: 30.48M
% Insiders: 1.03%
% Institutions: 93.21%
Short % Float: 9.77%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$1.47B
Cost of Goods Sold
adjust
$-1.20B
Gross Profit
subtotal
$276.10M
SG&A
adjust
$-122.24M
Operating Income
subtotal
$253.49M
Other / Non-Operating Items
adjust
$-129.60M
Net Income
subtotal
$123.90M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "HHH",
        "Type": "Common Stock",
        "Name": "Howard Hughes Holdings Inc.",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000MJRJJ2",
        "ISIN": "US44267T1025",
        "LEI": null,
        "PrimaryTicker": "HHH.US",
        "CUSIP": "44267T102",
        "CIK": "0001498828",
        "EmployerIdNumber": "36-4673192",
        "FiscalYearEnd": "December",
        "IPODate": "2010-11-05",
        "InternationalDomestic": "Domestic",
        "Sector": "Real Estate",
        "Industry": "Real Estate - Development",
        "GicSector": "Real Estate",
        "GicGroup": "Real Estate Management & Development",
        "GicIndustry": "Real Estate Management & Development",
        "GicSubIndustry": "Real Estate Development",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Howard Hughes Holdings Inc., together with its subsidiaries, develops master planned communities (MPCs) in the United States. It operates through three segments: Operating Assets, MPC, and Strategic Developments. The Operating Assets segment acquires or develops retail, office, and multifamily properties, as well as invests in other real estate properties. The MPC segment plans, develops, and sells land in large scale and long term community development projects to homebuilders and developers. The Strategic Developments segment develops residential condominium and commercial property projects, as well as various other properties. The company was founded in 2010 and is headquartered in The Woodlands, Texas.",
        "Address": "9950 Woodloch Forest Drive, The Woodlands, TX, United States, 77380",
        "AddressData": {
            "Street": "9950 Woodloch Forest Drive",
            "City": "The Woodlands",
            "State": "TX",
            "Country": "United States",
            "ZIP": "77380"
        },
        "Listings": [
            {
                "Code": "HHE",
                "Exchange": "F",
                "Name": "The Howard Hughes Corporation"
            }
        ],
        "Officers": [
            {
                "Name": "Mr. William Albert Ackman",
                "Title": "Executive Chairman",
                "YearBorn": "1966"
            },
            {
                "Name": "Mr. David R. O'Reilly",
                "Title": "CEO & Director",
                "YearBorn": "1974"
            },
            {
                "Name": "Mr. Carlos A. Olea",
                "Title": "Chief Financial Officer",
                "YearBorn": "1979"
            },
            {
                "Name": "Mr. Andrew D. Davis",
                "Title": "Chief Operating Officer",
                "YearBorn": "1983"
            },
            {
                "Name": "Mr. Ryan Michael Israel",
                "Title": "Chief Investment Officer & Director",
                "YearBorn": "1985"
            },
            {
                "Name": "Mr. Joseph  Valane J.D.",
                "Title": "Chief Legal Officer & Secretary",
                "YearBorn": "1986"
            },
            {
                "Name": "Mr. Douglas  Johnstone",
                "Title": "President of the Hawaii Region & National Condominium Development",
                "YearBorn": "1983"
            },
            {
                "Name": "Ms. Elena  Verbinskaya",
                "Title": "Chief Accounting Officer",
                "YearBorn": "1979"
            },
            {
                "Name": "Ms. Bonnie  Wedemeyer",
                "Title": "Executive VP of National Condominium Sales & Strategy",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. James  Carman",
                "Title": "President of Texas Region",
                "YearBorn": "1978"
            }
        ],
        "Phone": "281 719 6100",
        "WebURL": "https://www.howardhughes.com",
        "LogoURL": "/img/logos/US/HHH.png",
        "FullTimeEmployees": 500,
        "UpdatedAt": "2026-09-11"
    },
    "Highlights": {
        "MarketCapitalization": 3680607488,
        "MarketCapitalizationMln": 3680.6075,
        "EBITDA": 810012992,
        "PERatio": 12.4004,
        "PEGRatio": 5.55,
        "WallStreetTargetPrice": 89.6667,
        "BookValue": 66.947,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 4.97,
        "EPSEstimateCurrentYear": 2.4679,
        "EPSEstimateNextYear": 4.2683,
        "EPSEstimateNextQuarter": 0.9316,
        "EPSEstimateCurrentQuarter": 0.9924,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.1231,
        "OperatingMarginTTM": 0.2839,
        "ReturnOnAssetsTTM": 0.0282,
        "ReturnOnEquityTTM": 0.0749,
        "RevenueTTM": 2372928000,
        "RevenuePerShareTTM": 40.265,
        "QuarterlyRevenueGrowthYOY": 3.302,
        "GrossProfitTTM": 994041024,
        "DilutedEpsTTM": 4.97,
        "QuarterlyEarningsGrowthYOY": -0.336
    },
    "Valuation": {
        "TrailingPE": 12.4004,
        "ForwardPE": 1250,
        "PriceSalesTTM": 1.5511,
        "PriceBookMRQ": 0.9462,
        "EnterpriseValue": 6535656009,
        "EnterpriseValueRevenue": 2.7543,
        "EnterpriseValueEbitda": 8.4548
    },
    "SharesStats": {
        "SharesOutstanding": 59721036,
        "SharesFloat": 30478969,
        "PercentInsiders": 1.031,
        "PercentInstitutions": 93.209,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0977
    },
    "Technicals": {
        "Beta": 1.139,
        "52WeekHigh": 91.07,
        "52WeekLow": 61.01,
        "50DayMA": 67.56,
        "200DayMA": 71.3176,
        "SharesShort": 3055871,
        "SharesShortPriorMonth": 2673251,
        "ShortRatio": 7.72,
        "ShortPercent": 0.0977
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "1049:1000",
        "LastSplitDate": "2024-08-01",
        "NumberDividendsByYear": [
            {
                "Year": 2010,
                "Count": 2
            },
            {
                "Year": 2011,
                "Count": 7
            },
            {
                "Year": 2024,
                "Count": 1
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 4,
        "TargetPrice": 89.6667,
        "StrongBuy": 0,
        "Buy": 3,
        "Hold": 0,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Pershing Square Capital Management, L.P.",
                "date": "2026-03-31",
                "totalShares": 31.5669,
                "totalAssets": 8.6959,
                "currentShares": 18852064,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Pershing Square Inc",
                "date": "2026-03-31",
                "totalShares": 15.0701,
                "totalAssets": 100,
                "currentShares": 9000000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 5.0363,
                "totalAssets": 0.0099,
                "currentShares": 3007740,
                "change": 3007740,
                "change_p": 0
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-06-30",
                "totalShares": 4.8975,
                "totalAssets": 0.0379,
                "currentShares": 2924854,
                "change": 102332,
                "change_p": 3.6256
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.7623,
                "totalAssets": 0.0026,
                "currentShares": 1649652,
                "change": 1649652,
                "change_p": 0
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 2.4772,
                "totalAssets": 0.0016,
                "currentShares": 1479435,
                "change": -932,
                "change_p": -0.063
            },
            {
                "name": "Wells Fargo & Co",
                "date": "2026-03-31",
                "totalShares": 2.4621,
                "totalAssets": 0.0175,
                "currentShares": 1470378,
                "change": 489297,
                "change_p": 49.8733
            },
            {
                "name": "American Century Companies Inc",
                "date": "2026-06-30",
                "totalShares": 2.3865,
                "totalAssets": 0.045,
                "currentShares": 1425232,
                "change": 185899,
                "change_p": 14.9999
            },
            {
                "name": "Donald Smith & Co Inc",
                "date": "2026-06-30",
                "totalShares": 1.6792,
                "totalAssets": 1.269,
                "currentShares": 1002809,
                "change": -41013,
                "change_p": -3.9291
            },
            {
                "name": "Long Focus Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 1.2285,
                "totalAssets": 1.3408,
                "currentShares": 733695,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 1.0047,
                "totalAssets": 0.0024,
                "currentShares": 600036,
                "change": 12842,
                "change_p": 2.187
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 0.959,
                "totalAssets": 0.0013,
                "currentShares": 572752,
                "change": 17143,
                "change_p": 3.0854
            },
            {
                "name": "Franklin Templeton Inc",
                "date": "2026-03-31",
                "totalShares": 0.9316,
                "totalAssets": 0.0086,
                "currentShares": 556346,
                "change": 556346,
                "change_p": 0
            },
            {
                "name": "River Road Asset Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0.8239,
                "totalAssets": 0.3913,
                "currentShares": 492052,
                "change": -18335,
                "change_p": -3.5924
            },
            {
                "name": "NORGES BANK",
                "date": "2026-06-30",
                "totalShares": 0.6122,
                "totalAssets": 0.0026,
                "currentShares": 365617,
                "change": -35000,
                "change_p": -8.7365
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 0.5625,
                "totalAssets": 0.0013,
                "currentShares": 335955,
                "change": -42189,
                "change_p": -11.1569
            },
            {
                "name": "JCP Investment Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0.5259,
                "totalAssets": 12.0002,
                "currentShares": 314100,
                "change": 80000,
                "change_p": 34.1734
            },
            {
                "name": "Bank of America Corp",
                "date": "2026-03-31",
                "totalShares": 0.5099,
                "totalAssets": 0.0014,
                "currentShares": 304520,
                "change": 39246,
                "change_p": 14.7945
            },
            {
                "name": "Consulta Limited",
                "date": "2026-06-30",
                "totalShares": 0.5023,
                "totalAssets": 0.7738,
                "currentShares": 300000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Gotham Asset Management, LLC",
                "date": "2026-03-31",
                "totalShares": 0.494,
                "totalAssets": 0.0572,
                "currentShares": 295007,
                "change": -46691,
                "change_p": -13.6644
            }
        ],
        "Funds": [
            {
                "name": "Avantis US Small Cap Value ETF",
                "date": "2026-08-31",
                "totalShares": 2.3947,
                "totalAssets": 0.2947,
                "currentShares": 1430148,
                "change": 2826,
                "change_p": 0.198
            },
            {
                "name": "Vanguard Real Estate Index Investor",
                "date": "2026-07-31",
                "totalShares": 1.9943,
                "totalAssets": 0.1035,
                "currentShares": 1190990,
                "change": 5436,
                "change_p": 0.4585
            },
            {
                "name": "Donald Smith & Co. All Eq Accounts Comp",
                "date": "2026-06-30",
                "totalShares": 1.6586,
                "totalAssets": 1.2049,
                "currentShares": 990559,
                "change": -41290,
                "change_p": -4.0016
            },
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-07-31",
                "totalShares": 1.5942,
                "totalAssets": 0.0027,
                "currentShares": 952072,
                "change": 4071,
                "change_p": 0.4294
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-07-31",
                "totalShares": 1.1466,
                "totalAssets": 0.0237,
                "currentShares": 684789,
                "change": 2366,
                "change_p": 0.3467
            },
            {
                "name": "DFA US Small Cap Value I",
                "date": "2026-07-31",
                "totalShares": 0.983,
                "totalAssets": 0.185,
                "currentShares": 587087,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard MStar Small Cap Value Index",
                "date": "2026-07-31",
                "totalShares": 0.7288,
                "totalAssets": 0.0406,
                "currentShares": 435273,
                "change": 2092,
                "change_p": 0.4829
            },
            {
                "name": "Donald Smith & Co. Md-Cap Val Eq",
                "date": "2026-06-30",
                "totalShares": 0.6131,
                "totalAssets": 1.9725,
                "currentShares": 366157,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Selected Value Inv",
                "date": "2026-06-30",
                "totalShares": 0.6131,
                "totalAssets": 0.387,
                "currentShares": 366157,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "AZ Fd1 AZ Allc Tr A-AZ C",
                "date": "2026-07-31",
                "totalShares": 0.612,
                "totalAssets": 0.7225,
                "currentShares": 365493,
                "change": -30,
                "change_p": -0.0082
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-07-31",
                "totalShares": 0.5924,
                "totalAssets": 0.0236,
                "currentShares": 353776,
                "change": 625,
                "change_p": 0.177
            },
            {
                "name": "Dimensional US Targeted Value ETF",
                "date": "2026-08-31",
                "totalShares": 0.5271,
                "totalAssets": 0.1396,
                "currentShares": 314802,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "DFA US Targeted Value I",
                "date": "2026-07-31",
                "totalShares": 0.5224,
                "totalAssets": 0.112,
                "currentShares": 311960,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Dimensional US Small Cap Value ETF",
                "date": "2026-08-31",
                "totalShares": 0.4903,
                "totalAssets": 0.2257,
                "currentShares": 292801,
                "change": 182,
                "change_p": 0.0622
            },
            {
                "name": "DFA US Micro Cap I",
                "date": "2026-07-31",
                "totalShares": 0.3945,
                "totalAssets": 0.1773,
                "currentShares": 235578,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "DFA US Small Cap I",
                "date": "2026-07-31",
                "totalShares": 0.3564,
                "totalAssets": 0.0633,
                "currentShares": 212871,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Real Estate II Index",
                "date": "2026-07-31",
                "totalShares": 0.35,
                "totalAssets": 0.121,
                "currentShares": 209015,
                "change": 149,
                "change_p": 0.0713
            },
            {
                "name": "Dimensional US Small Cap ETF",
                "date": "2026-08-31",
                "totalShares": 0.337,
                "totalAssets": 0.0831,
                "currentShares": 201288,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Russell Inv Tax-Managed US Large Cap S",
                "date": "2026-07-31",
                "totalShares": 0.3221,
                "totalAssets": 0.0976,
                "currentShares": 192343,
                "change": 139528,
                "change_p": 264.1825
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-03-13",
            "ownerCik": null,
            "ownerName": "Joseph Valane",
            "transactionDate": "2026-03-13",
            "transactionCode": "P",
            "transactionAmount": 1260,
            "transactionPrice": 64.45,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1981792/000110465926028623/xslF345X05/tm268955-1_4seq1.xml"
        },
        {
            "date": "2025-12-23",
            "ownerCik": null,
            "ownerName": "R Scot Sellers",
            "transactionDate": "2025-12-23",
            "transactionCode": "P",
            "transactionAmount": 5000,
            "transactionPrice": 77.94,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1195979/000110465925124903/xslF345X05/tm2534412-1_4seq1.xml"
        },
        {
            "date": "2025-11-26",
            "ownerCik": null,
            "ownerName": "Mary Ann Tighe",
            "transactionDate": "2025-11-26",
            "transactionCode": "S",
            "transactionAmount": 6000,
            "transactionPrice": 88.83,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1533211/000110465925117381/xslF345X05/tm2532454-1_4seq1.xml"
        },
        {
            "date": "2025-09-26",
            "ownerCik": null,
            "ownerName": "Anthony Williams",
            "transactionDate": "2025-09-26",
            "transactionCode": "S",
            "transactionAmount": 1100,
            "transactionPrice": 79.58,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1387907/000110465925097560/xslF345X05/tm2528188-1_4seq1.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "59.1540",
                "shares": 59154000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "59.1230",
                "shares": 59123000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "50.0230",
                "shares": 50023000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "49.5680",
                "shares": 49568000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "49.3000",
                "shares": 49300000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "54.4498",
                "shares": 54449800
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "55.3833",
                "shares": 55383300
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "36.6667",
                "shares": 36666700
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "43.3267",
                "shares": 43326700
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "42.9760",
                "shares": 42976000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "42.7402",
                "shares": 42740200
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "43.8661",
                "shares": 43866100
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "39.5369",
                "shares": 39536900
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "39.4540",
                "shares": 39454000
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "39.4410",
                "shares": 39441000
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "38.8685",
                "shares": 38868500
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "37.8155",
                "shares": 37815500
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "37.7160",
                "shares": 37716000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "59.1540",
                "shares": 59154000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "59.1230",
                "shares": 59123000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "59.1230",
                "shares": 59123000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "59.1230",
                "shares": 59123000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "55.3290",
                "shares": 55329000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "50.1570",
                "shares": 50157000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "50.0230",
                "shares": 50023000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "49.7250",
                "shares": 49725000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "49.7250",
                "shares": 49725000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "49.6630",
                "shares": 49663000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "49.5680",
                "shares": 49568000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "49.6160",
                "shares": 49616000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "49.5810",
                "shares": 49581000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "49.4550",
                "shares": 49455000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "49.3000",
                "shares": 49300000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "49.4710",
                "shares": 49471000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "50.8220",
                "shares": 50822000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "52.5010",
                "shares": 52501000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "54.4498",
                "shares": 54449800
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "55.7560",
                "shares": 55756000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "55.7570",
                "shares": 55757000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "55.6780",
                "shares": 55678000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "55.3833",
                "shares": 55383300
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "55.5850",
                "shares": 55585000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "55.5300",
                "shares": 55530000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "43.3800",
                "shares": 43380000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "36.6667",
                "shares": 36666700
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "43.4280",
                "shares": 43428000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "43.2710",
                "shares": 43271000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "43.2570",
                "shares": 43257000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "43.3267",
                "shares": 43326700
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "43.3170",
                "shares": 43317000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "42.9420",
                "shares": 42942000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "43.3630",
                "shares": 43363000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "42.9760",
                "shares": 42976000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "43.2670",
                "shares": 43267000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "43.0510",
                "shares": 43051000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "42.7570",
                "shares": 42757000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "42.7402",
                "shares": 42740200
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "42.7600",
                "shares": 42760000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "42.6640",
                "shares": 42664000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "42.4000",
                "shares": 42400000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "43.8661",
                "shares": 43866100
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "42.9130",
                "shares": 42913000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "43.1970",
                "shares": 43197000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "39.4650",
                "shares": 39465000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "39.5369",
                "shares": 39536900
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "43.1710",
                "shares": 43171000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "39.4580",
                "shares": 39458000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "39.4137",
                "shares": 39413700
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "39.4540",
                "shares": 39454000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "42.4390",
                "shares": 42439000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "39.4608",
                "shares": 39460800
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "39.4410",
                "shares": 39441000
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "39.4410",
                "shares": 39441000
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "37.9160",
                "shares": 37916000
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "40.2510",
                "shares": 40251000
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "37.9030",
                "shares": 37903000
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "38.8685",
                "shares": 38868500
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "38.7550",
                "shares": 38755000
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "40.8700",
                "shares": 40870000
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "37.9050",
                "shares": 37905000
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "37.8155",
                "shares": 37815500
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "37.7160",
                "shares": 37716000
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "37.7160",
                "shares": 37716000
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "37.7160",
                "shares": 37716000
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "37.7160",
                "shares": 37716000
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "37.7160",
                "shares": 37716000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-05",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.68,
                "epsEstimate": 0.99,
                "epsDifference": 1.69,
                "surprisePercent": 170.7071
            },
            "2026-03-31": {
                "reportDate": "2026-05-07",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.08,
                "epsDifference": 0.06,
                "surprisePercent": 75
            },
            "2025-12-31": {
                "reportDate": "2026-02-19",
                "date": "2025-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.4,
                "epsDifference": -0.3,
                "surprisePercent": -75
            },
            "2025-09-30": {
                "reportDate": "2025-11-10",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.02,
                "epsEstimate": 1.53,
                "epsDifference": 0.49,
                "surprisePercent": 32.0261
            },
            "2025-06-30": {
                "reportDate": "2025-08-06",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.22,
                "epsEstimate": 0.84,
                "epsDifference": -1.06,
                "surprisePercent": -126.1905
            },
            "2025-03-31": {
                "reportDate": "2025-05-07",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.13,
                "epsDifference": 0.08,
                "surprisePercent": 61.5385
            },
            "2024-12-31": {
                "reportDate": "2025-02-25",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 3.25,
                "epsEstimate": 2.9207,
                "epsDifference": 0.3293,
                "surprisePercent": 11.2747
            },
            "2024-09-30": {
                "reportDate": "2024-11-04",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.46,
                "epsEstimate": 0.19,
                "epsDifference": 1.27,
                "surprisePercent": 668.4211
            },
            "2024-06-30": {
                "reportDate": "2024-07-26",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.42,
                "epsEstimate": 0.19,
                "epsDifference": 0.23,
                "surprisePercent": 121.0526
            },
            "2024-03-31": {
                "reportDate": "2024-05-08",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.06,
                "epsEstimate": -0.7,
                "epsDifference": -0.36,
                "surprisePercent": -51.4286
            },
            "2023-12-31": {
                "reportDate": "2024-02-27",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.69,
                "epsEstimate": 0.22,
                "epsDifference": 0.47,
                "surprisePercent": 213.6364
            },
            "2023-09-30": {
                "reportDate": "2023-11-06",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -10.97,
                "epsEstimate": -0.13,
                "epsDifference": -10.84,
                "surprisePercent": -8338.4615
            },
            "2023-06-30": {
                "reportDate": "2023-08-08",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.39,
                "epsEstimate": -0.31,
                "epsDifference": -0.08,
                "surprisePercent": -25.8065
            },
            "2023-03-31": {
                "reportDate": "2023-05-08",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.46,
                "epsEstimate": -0.66,
                "epsDifference": 0.2,
                "surprisePercent": 30.303
            },
            "2022-12-31": {
                "reportDate": "2023-02-27",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.07,
                "epsEstimate": 0.97,
                "epsDifference": 0.1,
                "surprisePercent": 10.3093
            },
            "2022-09-30": {
                "reportDate": "2022-11-02",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.19,
                "epsEstimate": 2.37,
                "epsDifference": -0.18,
                "surprisePercent": -7.5949
            },
            "2022-06-30": {
                "reportDate": "2022-08-03",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.42,
                "epsEstimate": -0.39,
                "epsDifference": 0.81,
                "surprisePercent": 207.6923
            },
            "2022-03-31": {
                "reportDate": "2022-05-09",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": -0.58,
                "epsDifference": 0.62,
                "surprisePercent": 106.8966
            },
            "2021-12-31": {
                "reportDate": "2022-02-28",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.09,
                "epsEstimate": 1.63,
                "epsDifference": 0.46,
                "surprisePercent": 28.2209
            },
            "2021-09-30": {
                "reportDate": "2021-11-04",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": -0.25,
                "epsDifference": 0.32,
                "surprisePercent": 128
            },
            "2021-06-30": {
                "reportDate": "2021-08-04",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": -0.41,
                "epsDifference": 0.5,
                "surprisePercent": 121.9512
            },
            "2021-03-31": {
                "reportDate": "2021-05-10",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.2,
                "epsEstimate": -0.57,
                "epsDifference": -0.63,
                "surprisePercent": -110.5263
            },
            "2020-12-31": {
                "reportDate": "2021-02-25",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.12,
                "epsEstimate": -0.7,
                "epsDifference": 0.58,
                "surprisePercent": 82.8571
            },
            "2020-09-30": {
                "reportDate": "2020-11-05",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 2.51,
                "epsEstimate": -0.71,
                "epsDifference": 3.22,
                "surprisePercent": 453.5211
            },
            "2020-06-30": {
                "reportDate": "2020-08-03",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.61,
                "epsEstimate": -2.17,
                "epsDifference": 1.56,
                "surprisePercent": 71.8894
            },
            "2020-03-31": {
                "reportDate": "2020-05-11",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -2.88,
                "epsEstimate": -0.22,
                "epsDifference": -2.66,
                "surprisePercent": -1209.0909
            },
            "2019-12-31": {
                "reportDate": "2020-02-27",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": -0.4,
                "epsDifference": 0.37,
                "surprisePercent": 92.5
            },
            "2019-09-30": {
                "reportDate": "2019-11-04",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.13,
                "epsDifference": 0.12,
                "surprisePercent": 92.3077
            },
            "2019-06-30": {
                "reportDate": "2019-08-07",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.31,
                "epsEstimate": -0.21,
                "epsDifference": 0.52,
                "surprisePercent": 247.619
            },
            "2019-03-31": {
                "reportDate": "2019-05-06",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.74,
                "epsEstimate": 1.25,
                "epsDifference": -0.51,
                "surprisePercent": -40.8
            },
            "2018-12-31": {
                "reportDate": "2019-02-27",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.86,
                "epsEstimate": 0.93,
                "epsDifference": -0.07,
                "surprisePercent": -7.5269
            },
            "2018-09-30": {
                "reportDate": "2018-11-05",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.54,
                "epsEstimate": 0.62,
                "epsDifference": -0.08,
                "surprisePercent": -12.9032
            },
            "2018-06-30": {
                "reportDate": "2018-08-06",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.75,
                "epsEstimate": 0.72,
                "epsDifference": 0.03,
                "surprisePercent": 4.1667
            },
            "2018-03-31": {
                "reportDate": "2018-05-01",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.45,
                "epsDifference": -0.42,
                "surprisePercent": -93.3333
            },
            "2017-12-31": {
                "reportDate": "2018-02-26",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.1,
                "epsEstimate": 0.23,
                "epsDifference": 0.87,
                "surprisePercent": 378.2609
            },
            "2017-09-30": {
                "reportDate": "2017-11-06",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 1.04,
                "epsDifference": -0.8,
                "surprisePercent": -76.9231
            },
            "2017-06-30": {
                "reportDate": "2017-08-07",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.79,
                "epsEstimate": 0.45,
                "epsDifference": 0.34,
                "surprisePercent": 75.5556
            },
            "2017-03-31": {
                "reportDate": "2017-05-03",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.69,
                "epsDifference": -0.56,
                "surprisePercent": -81.1594
            },
            "2016-12-31": {
                "reportDate": "2017-02-23",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 3.08,
                "epsEstimate": 0.82,
                "epsDifference": 2.26,
                "surprisePercent": 275.6098
            },
            "2016-09-30": {
                "reportDate": "2016-11-08",
                "date": "2016-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.57,
                "epsEstimate": 0.72,
                "epsDifference": -0.15,
                "surprisePercent": -20.8333
            },
            "2016-06-30": {
                "reportDate": "2016-08-08",
                "date": "2016-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.17,
                "epsEstimate": 1.04,
                "epsDifference": 0.13,
                "surprisePercent": 12.5
            },
            "2016-03-31": {
                "reportDate": "2016-05-02",
                "date": "2016-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.31,
                "epsEstimate": 0.62,
                "epsDifference": 1.69,
                "surprisePercent": 272.5806
            },
            "2015-12-31": {
                "reportDate": "2016-02-29",
                "date": "2015-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.57,
                "epsEstimate": -0.08,
                "epsDifference": 0.65,
                "surprisePercent": 812.5
            },
            "2015-09-30": {
                "reportDate": "2015-11-09",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.49,
                "epsEstimate": 0.01,
                "epsDifference": 0.48,
                "surprisePercent": 4800
            },
            "2015-06-30": {
                "reportDate": "2015-08-10",
                "date": "2015-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.17,
                "epsDifference": 0.01,
                "surprisePercent": 5.8824
            },
            "2015-03-31": {
                "reportDate": "2015-05-11",
                "date": "2015-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.56,
                "epsEstimate": 0.7,
                "epsDifference": -0.14,
                "surprisePercent": -20
            },
            "2014-12-31": {
                "reportDate": "2015-03-02",
                "date": "2014-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.81,
                "epsEstimate": 0.19,
                "epsDifference": 0.62,
                "surprisePercent": 326.3158
            },
            "2014-09-30": {
                "reportDate": "2014-11-10",
                "date": "2014-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.7,
                "epsDifference": -0.34,
                "surprisePercent": -48.5714
            },
            "2014-06-30": {
                "reportDate": "2014-08-07",
                "date": "2014-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.48,
                "epsEstimate": 0.41,
                "epsDifference": 1.07,
                "surprisePercent": 260.9756
            },
            "2014-03-31": {
                "reportDate": "2014-05-08",
                "date": "2014-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -2.19,
                "epsEstimate": 0.26,
                "epsDifference": -2.45,
                "surprisePercent": -942.3077
            },
            "2013-12-31": {
                "reportDate": "2014-02-27",
                "date": "2013-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.04,
                "epsEstimate": 0.31,
                "epsDifference": 0.73,
                "surprisePercent": 235.4839
            },
            "2013-09-30": {
                "reportDate": "2013-11-07",
                "date": "2013-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.36,
                "epsDifference": -0.1,
                "surprisePercent": -27.7778
            },
            "2013-06-30": {
                "reportDate": "2013-08-08",
                "date": "2013-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1,
                "epsEstimate": 0.41,
                "epsDifference": 0.59,
                "surprisePercent": 143.9024
            },
            "2013-03-31": {
                "reportDate": "2013-05-09",
                "date": "2013-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.23,
                "epsDifference": 0.07,
                "surprisePercent": 30.4348
            },
            "2012-12-31": {
                "reportDate": "2013-03-01",
                "date": "2012-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0239,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-09-30": {
                "reportDate": "2012-11-12",
                "date": "2012-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -1.3032,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2012-06-30": {
                "reportDate": "2012-08-09",
                "date": "2012-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.07,
                "epsEstimate": 0.1,
                "epsDifference": 0.97,
                "surprisePercent": 970
            },
            "2012-03-31": {
                "reportDate": "2012-05-08",
                "date": "2012-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -2.96,
                "epsEstimate": 0.1,
                "epsDifference": -3.06,
                "surprisePercent": -3060
            },
            "2011-12-31": {
                "reportDate": "2012-03-01",
                "date": "2011-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.7852,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2011-09-30": {
                "reportDate": "2011-11-10",
                "date": "2011-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 4.33,
                "epsEstimate": 0.09,
                "epsDifference": 4.24,
                "surprisePercent": 4711.1111
            },
            "2011-06-30": {
                "reportDate": "2011-08-09",
                "date": "2011-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.74,
                "epsEstimate": 0.08,
                "epsDifference": 1.66,
                "surprisePercent": 2075
            },
            "2011-03-31": {
                "reportDate": "2011-04-07",
                "date": "2011-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.12,
                "epsEstimate": -0.1,
                "epsDifference": -0.02,
                "surprisePercent": -20
            },
            "2010-12-31": {
                "reportDate": "2011-03-02",
                "date": "2010-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1744,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": "4.2683",
                "earningsEstimateLow": "2.2500",
                "earningsEstimateHigh": "7.4600",
                "earningsEstimateYearAgoEps": "2.4679",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.7295",
                "revenueEstimateAvg": "1464265400.00",
                "revenueEstimateLow": "1450300000.00",
                "revenueEstimateHigh": "1478230800.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1307",
                "epsTrendCurrent": "4.2683",
                "epsTrend7daysAgo": "4.4683",
                "epsTrend30daysAgo": "4.5750",
                "epsTrend60daysAgo": "4.5750",
                "epsTrend90daysAgo": "4.5750",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "2.4679",
                "earningsEstimateLow": "2.1700",
                "earningsEstimateHigh": "2.7659",
                "earningsEstimateYearAgoEps": "2.2100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.1167",
                "revenueEstimateAvg": "1684432560.00",
                "revenueEstimateLow": "1661900000.00",
                "revenueEstimateHigh": "1706965130.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1421",
                "epsTrendCurrent": "2.4679",
                "epsTrend7daysAgo": "2.7659",
                "epsTrend30daysAgo": "3.0101",
                "epsTrend60daysAgo": "3.0101",
                "epsTrend90daysAgo": "3.0101",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.9316",
                "earningsEstimateLow": "0.4300",
                "earningsEstimateHigh": "1.4332",
                "earningsEstimateYearAgoEps": "2.0200",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.5388",
                "revenueEstimateAvg": "544000000.00",
                "revenueEstimateLow": "544000000.00",
                "revenueEstimateHigh": "544000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.3940",
                "epsTrendCurrent": "0.9316",
                "epsTrend7daysAgo": "1.4332",
                "epsTrend30daysAgo": "1.4504",
                "epsTrend60daysAgo": "1.4504",
                "epsTrend90daysAgo": "1.4504",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.9924",
                "earningsEstimateLow": "0.4947",
                "earningsEstimateHigh": "1.4900",
                "earningsEstimateYearAgoEps": "-0.2200",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "5.5107",
                "revenueEstimateAvg": "469000000.00",
                "revenueEstimateLow": "469000000.00",
                "revenueEstimateHigh": "469000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.7978",
                "epsTrendCurrent": "0.9924",
                "epsTrend7daysAgo": "0.4947",
                "epsTrend30daysAgo": "0.7904",
                "epsTrend60daysAgo": "0.7904",
                "epsTrend90daysAgo": "0.7904",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0821",
                "earningsEstimateLow": "0.0821",
                "earningsEstimateHigh": "0.0821",
                "earningsEstimateYearAgoEps": "0.2100",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.6092",
                "revenueEstimateAvg": "196000000.00",
                "revenueEstimateLow": "196000000.00",
                "revenueEstimateHigh": "196000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0167",
                "epsTrendCurrent": "0.0821",
                "epsTrend7daysAgo": "0.2400",
                "epsTrend30daysAgo": "0.2400",
                "epsTrend60daysAgo": "0.2400",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "2.5169",
                "earningsEstimateLow": "2.4405",
                "earningsEstimateHigh": "2.6300",
                "earningsEstimateYearAgoEps": "5.7300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.5608",
                "revenueEstimateAvg": "1441602640.00",
                "revenueEstimateLow": "1418900000.00",
                "revenueEstimateHigh": "1464305280.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1766",
                "epsTrendCurrent": "2.5169",
                "epsTrend7daysAgo": "2.5353",
                "epsTrend30daysAgo": "2.5353",
                "epsTrend60daysAgo": "2.6300",
                "epsTrend90daysAgo": "1.8445",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "1.5303",
                "earningsEstimateLow": "1.5000",
                "earningsEstimateHigh": "1.5607",
                "earningsEstimateYearAgoEps": "1.4600",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.0482",
                "revenueEstimateAvg": "358000000.00",
                "revenueEstimateLow": "358000000.00",
                "revenueEstimateHigh": "358000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0943",
                "epsTrendCurrent": "1.5303",
                "epsTrend7daysAgo": "1.5607",
                "epsTrend30daysAgo": "1.5607",
                "epsTrend60daysAgo": "0.9056",
                "epsTrend90daysAgo": "0.8206",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "289000000.00",
                "revenueEstimateLow": "289000000.00",
                "revenueEstimateHigh": "289000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0895",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "197000000.00",
                "revenueEstimateLow": "197000000.00",
                "revenueEstimateHigh": "197000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1511",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "1.2825",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-11.1300",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "1.2825",
                "revenueEstimateAvg": "1733978790.00",
                "revenueEstimateLow": "1717700000.00",
                "revenueEstimateHigh": "1750257580.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.6932",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-0.0910",
                "earningsEstimateAvg": "0.2000",
                "earningsEstimateLow": "-0.1000",
                "earningsEstimateHigh": "0.5000",
                "earningsEstimateYearAgoEps": "0.2200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.0910",
                "revenueEstimateAvg": "261000000.00",
                "revenueEstimateLow": "261000000.00",
                "revenueEstimateHigh": "261000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0290",
                "epsTrendCurrent": "0.2000",
                "epsTrend7daysAgo": "0.2000",
                "epsTrend30daysAgo": "0.2000",
                "epsTrend60daysAgo": "0.2000",
                "epsTrend90daysAgo": "0.2100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "1.5900",
                "earningsEstimateAvg": "0.2300",
                "earningsEstimateLow": "0.1300",
                "earningsEstimateHigh": "0.3700",
                "earningsEstimateYearAgoEps": "-0.3900",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "1.5900",
                "revenueEstimateAvg": "289000000.00",
                "revenueEstimateLow": "289000000.00",
                "revenueEstimateHigh": "289000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.3270",
                "epsTrendCurrent": "0.2300",
                "epsTrend7daysAgo": "0.2300",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "-0.5200",
                "epsTrend90daysAgo": "-0.5200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.5220",
                "earningsEstimateAvg": "-0.7000",
                "earningsEstimateLow": "-0.7000",
                "earningsEstimateHigh": "-0.7000",
                "earningsEstimateYearAgoEps": "-0.4600",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.5220",
                "revenueEstimateAvg": "225000000.00",
                "revenueEstimateLow": "225000000.00",
                "revenueEstimateHigh": "225000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1460",
                "epsTrendCurrent": "-0.7000",
                "epsTrend7daysAgo": "-0.7000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-4.1730",
                "earningsEstimateAvg": "-11.5800",
                "earningsEstimateLow": "-12.0300",
                "earningsEstimateHigh": "-11.2600",
                "earningsEstimateYearAgoEps": "3.6500",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-4.1730",
                "revenueEstimateAvg": "988100000.00",
                "revenueEstimateLow": "984200000.00",
                "revenueEstimateHigh": "992000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.3860",
                "epsTrendCurrent": "-11.5800",
                "epsTrend7daysAgo": "-11.5800",
                "epsTrend30daysAgo": "-11.5800",
                "epsTrend60daysAgo": "-8.0400",
                "epsTrend90daysAgo": "-1.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-1.0270",
                "earningsEstimateAvg": "-0.0600",
                "earningsEstimateLow": "-0.2500",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": "2.1900",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-1.0270",
                "revenueEstimateAvg": "233000000.00",
                "revenueEstimateLow": "233000000.00",
                "revenueEstimateHigh": "233000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.6360",
                "epsTrendCurrent": "-0.0600",
                "epsTrend7daysAgo": "-0.0600",
                "epsTrend30daysAgo": "-0.0900",
                "epsTrend60daysAgo": "-0.2100",
                "epsTrend90daysAgo": "-0.2800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-1.5950",
                "earningsEstimateAvg": "-0.2500",
                "earningsEstimateLow": "-0.4000",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": "0.4200",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-1.5950",
                "revenueEstimateAvg": "217790000.00",
                "revenueEstimateLow": "194000000.00",
                "revenueEstimateHigh": "241590000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.2140",
                "epsTrendCurrent": "-0.2500",
                "epsTrend7daysAgo": "-0.2500",
                "epsTrend30daysAgo": "-0.2500",
                "epsTrend60daysAgo": "-0.2100",
                "epsTrend90daysAgo": "0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-12.7500",
                "earningsEstimateAvg": "-0.4700",
                "earningsEstimateLow": "-0.6600",
                "earningsEstimateHigh": "-0.2800",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-12.7500",
                "revenueEstimateAvg": "199310000.00",
                "revenueEstimateLow": "183000000.00",
                "revenueEstimateHigh": "215630000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0510",
                "epsTrendCurrent": "-0.4700",
                "epsTrend7daysAgo": "-0.4700",
                "epsTrend30daysAgo": "-0.4700",
                "epsTrend60daysAgo": "-0.4700",
                "epsTrend90daysAgo": "0.8200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "2.4270",
                "earningsEstimateAvg": "3.5300",
                "earningsEstimateLow": "3.4000",
                "earningsEstimateHigh": "3.7000",
                "earningsEstimateYearAgoEps": "1.0300",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "2.4270",
                "revenueEstimateAvg": "1547760000.00",
                "revenueEstimateLow": "1505000000.00",
                "revenueEstimateHigh": "1609280000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "1.9650",
                "epsTrendCurrent": "3.5300",
                "epsTrend7daysAgo": "3.5300",
                "epsTrend30daysAgo": "3.5300",
                "epsTrend60daysAgo": "3.5400",
                "epsTrend90daysAgo": "3.7000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "32.8570",
                "earningsEstimateAvg": "2.3700",
                "earningsEstimateLow": "1.6100",
                "earningsEstimateHigh": "3.0500",
                "earningsEstimateYearAgoEps": "0.0700",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "32.8570",
                "revenueEstimateAvg": "669600000.00",
                "revenueEstimateLow": "529200000.00",
                "revenueEstimateHigh": "810000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "2.3700",
                "epsTrend7daysAgo": "2.3700",
                "epsTrend30daysAgo": "2.3700",
                "epsTrend60daysAgo": "1.6100",
                "epsTrend90daysAgo": "2.6600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-5.3330",
                "earningsEstimateAvg": "-0.3900",
                "earningsEstimateLow": "-0.4600",
                "earningsEstimateHigh": "-0.3200",
                "earningsEstimateYearAgoEps": "0.0900",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-5.3330",
                "revenueEstimateAvg": "197130000.00",
                "revenueEstimateLow": "169000000.00",
                "revenueEstimateHigh": "225260000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.7510",
                "epsTrendCurrent": "-0.3900",
                "epsTrend7daysAgo": "-0.3900",
                "epsTrend30daysAgo": "-0.3700",
                "epsTrend60daysAgo": "-0.3700",
                "epsTrend90daysAgo": "-0.4000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "0.5170",
                "earningsEstimateAvg": "-0.5800",
                "earningsEstimateLow": "-0.6000",
                "earningsEstimateHigh": "-0.5600",
                "earningsEstimateYearAgoEps": "-1.2000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.5170",
                "revenueEstimateAvg": "122650000.00",
                "revenueEstimateLow": "113600000.00",
                "revenueEstimateHigh": "131700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1240",
                "epsTrendCurrent": "-0.5800",
                "epsTrend7daysAgo": "-0.5800",
                "epsTrend30daysAgo": "-0.5800",
                "epsTrend60daysAgo": "-0.6300",
                "epsTrend90daysAgo": "-0.6400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "2.1400",
                "earningsEstimateAvg": "0.5700",
                "earningsEstimateLow": "0.2100",
                "earningsEstimateHigh": "1.0500",
                "earningsEstimateYearAgoEps": "-0.5000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "2.1400",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "466400000.00",
                "revenueEstimateHigh": "527200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1600",
                "epsTrendCurrent": "0.5700",
                "epsTrend7daysAgo": "0.5700",
                "epsTrend30daysAgo": "0.3300",
                "epsTrend60daysAgo": "0.3300",
                "epsTrend90daysAgo": "0.3300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "-1.1000",
                "earningsEstimateAvg": "-0.2500",
                "earningsEstimateLow": "-0.5100",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "2.5100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-1.1000",
                "revenueEstimateAvg": "125750000.00",
                "revenueEstimateLow": "116600000.00",
                "revenueEstimateHigh": "134900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1860",
                "epsTrendCurrent": "-0.2500",
                "epsTrend7daysAgo": "-0.2500",
                "epsTrend30daysAgo": "-0.2400",
                "epsTrend60daysAgo": "-0.2200",
                "epsTrend90daysAgo": "-0.2700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "0.3280",
                "earningsEstimateAvg": "-0.4100",
                "earningsEstimateLow": "-0.7100",
                "earningsEstimateHigh": "-0.1200",
                "earningsEstimateYearAgoEps": "-0.6100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.3280",
                "revenueEstimateAvg": "112600000.00",
                "revenueEstimateLow": "109100000.00",
                "revenueEstimateHigh": "116100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0710",
                "epsTrendCurrent": "-0.4100",
                "epsTrend7daysAgo": "-0.4100",
                "epsTrend30daysAgo": "-0.4100",
                "epsTrend60daysAgo": "-0.4100",
                "epsTrend90daysAgo": "-0.5000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "0.8020",
                "earningsEstimateAvg": "-0.5700",
                "earningsEstimateLow": "-0.6900",
                "earningsEstimateHigh": "-0.4500",
                "earningsEstimateYearAgoEps": "-2.8800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.8020",
                "revenueEstimateAvg": "107750000.00",
                "revenueEstimateLow": "103400000.00",
                "revenueEstimateHigh": "112100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.3850",
                "epsTrendCurrent": "-0.5700",
                "epsTrend7daysAgo": "-0.5700",
                "epsTrend30daysAgo": "-0.5700",
                "epsTrend60daysAgo": "-0.6900",
                "epsTrend90daysAgo": "0.5800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "-1.9650",
                "earningsEstimateAvg": "-1.6500",
                "earningsEstimateLow": "-1.6500",
                "earningsEstimateHigh": "-1.6500",
                "earningsEstimateYearAgoEps": "1.7100",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-1.9650",
                "revenueEstimateAvg": "532916000.00",
                "revenueEstimateLow": "655040000.00",
                "revenueEstimateHigh": "655040000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.5900",
                "epsTrendCurrent": "-1.6500",
                "epsTrend7daysAgo": "-2.7000",
                "epsTrend30daysAgo": "-2.7000",
                "epsTrend60daysAgo": "-2.7000",
                "epsTrend90daysAgo": "-2.7000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-1.7540",
                "earningsEstimateAvg": "-0.5200",
                "earningsEstimateLow": "-0.7100",
                "earningsEstimateHigh": "-0.3300",
                "earningsEstimateYearAgoEps": "0.6900",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-1.7540",
                "revenueEstimateAvg": "167950000.00",
                "revenueEstimateLow": "167950000.00",
                "revenueEstimateHigh": "167950000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.2850",
                "epsTrendCurrent": "-0.5200",
                "epsTrend7daysAgo": "-0.5200",
                "epsTrend30daysAgo": "-0.5200",
                "epsTrend60daysAgo": "-0.5200",
                "epsTrend90daysAgo": "-0.6400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-5.5810",
                "earningsEstimateAvg": "-1.4200",
                "earningsEstimateLow": "-2.1700",
                "earningsEstimateHigh": "-0.6700",
                "earningsEstimateYearAgoEps": "0.3100",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-5.5810",
                "revenueEstimateAvg": "105100000.00",
                "revenueEstimateLow": "105100000.00",
                "revenueEstimateHigh": "105100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.7360",
                "epsTrendCurrent": "-1.4200",
                "epsTrend7daysAgo": "-1.4200",
                "epsTrend30daysAgo": "-0.9100",
                "epsTrend60daysAgo": "-0.6700",
                "epsTrend90daysAgo": "-0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "-1.2300",
                "earningsEstimateAvg": "-0.1700",
                "earningsEstimateLow": "-0.3300",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": "0.7400",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-1.2300",
                "revenueEstimateAvg": "206940000.00",
                "revenueEstimateLow": "177750000.00",
                "revenueEstimateHigh": "236140000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.4150",
                "epsTrendCurrent": "-0.1700",
                "epsTrend7daysAgo": "-0.1700",
                "epsTrend30daysAgo": "-0.1700",
                "epsTrend60daysAgo": "-0.1400",
                "epsTrend90daysAgo": "-0.1400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "0.0080",
                "earningsEstimateAvg": "1.3300",
                "earningsEstimateLow": "1.0800",
                "earningsEstimateHigh": "1.8100",
                "earningsEstimateYearAgoEps": "1.3200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.0080",
                "revenueEstimateAvg": "1246830000.00",
                "revenueEstimateLow": "1231360000.00",
                "revenueEstimateHigh": "1262310000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1710",
                "epsTrendCurrent": "1.3300",
                "epsTrend7daysAgo": "1.3300",
                "epsTrend30daysAgo": "1.3300",
                "epsTrend60daysAgo": "1.4500",
                "epsTrend90daysAgo": "1.3100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "-0.7960",
                "earningsEstimateAvg": "0.1100",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.1300",
                "earningsEstimateYearAgoEps": "0.5400",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.7960",
                "revenueEstimateAvg": "234780000.00",
                "revenueEstimateLow": "193900000.00",
                "revenueEstimateHigh": "275650000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0870",
                "epsTrendCurrent": "0.1100",
                "epsTrend7daysAgo": "0.1100",
                "epsTrend30daysAgo": "0.1100",
                "epsTrend60daysAgo": "0.1000",
                "epsTrend90daysAgo": "0.6600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "3.5830",
                "earningsEstimateAvg": "0.3100",
                "earningsEstimateLow": "-0.2100",
                "earningsEstimateHigh": "0.8400",
                "earningsEstimateYearAgoEps": "-0.1200",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "3.5830",
                "revenueEstimateAvg": "397430000.00",
                "revenueEstimateLow": "363800000.00",
                "revenueEstimateHigh": "449850000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "1.1960",
                "epsTrendCurrent": "0.3100",
                "epsTrend7daysAgo": "0.4700",
                "epsTrend30daysAgo": "0.4700",
                "epsTrend60daysAgo": "0.7100",
                "epsTrend90daysAgo": "0.7300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "62.0000",
                "earningsEstimateAvg": "1.8900",
                "earningsEstimateLow": "1.5300",
                "earningsEstimateHigh": "2.2500",
                "earningsEstimateYearAgoEps": "0.0300",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "62.0000",
                "revenueEstimateAvg": "376810000.00",
                "revenueEstimateLow": "180210000.00",
                "revenueEstimateHigh": "596380000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "1.3310",
                "epsTrendCurrent": "1.8900",
                "epsTrend7daysAgo": "1.8900",
                "epsTrend30daysAgo": "1.8900",
                "epsTrend60daysAgo": "1.6500",
                "epsTrend90daysAgo": "1.8600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "-0.7210",
                "earningsEstimateAvg": "1.0900",
                "earningsEstimateLow": "0.4700",
                "earningsEstimateHigh": "1.5900",
                "earningsEstimateYearAgoEps": "3.9100",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.7210",
                "revenueEstimateAvg": "1064540000.00",
                "revenueEstimateLow": "698740000.00",
                "revenueEstimateHigh": "953400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0320",
                "epsTrendCurrent": "1.0900",
                "epsTrend7daysAgo": "1.0900",
                "epsTrend30daysAgo": "1.1300",
                "epsTrend60daysAgo": "1.1300",
                "epsTrend90daysAgo": "0.8600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "0.2500",
                "earningsEstimateAvg": "0.3000",
                "earningsEstimateLow": "-0.0900",
                "earningsEstimateHigh": "0.6200",
                "earningsEstimateYearAgoEps": "0.2400",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.2500",
                "revenueEstimateAvg": "257160000.00",
                "revenueEstimateLow": "160400000.00",
                "revenueEstimateHigh": "218530000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0060",
                "epsTrendCurrent": "0.3000",
                "epsTrend7daysAgo": "0.3000",
                "epsTrend30daysAgo": "0.3000",
                "epsTrend60daysAgo": "0.2400",
                "epsTrend90daysAgo": "0.2100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "2.1430",
                "earningsEstimateAvg": "0.2200",
                "earningsEstimateLow": "-0.1900",
                "earningsEstimateHigh": "0.6000",
                "earningsEstimateYearAgoEps": "0.0700",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "2.1430",
                "revenueEstimateAvg": "176860000.00",
                "revenueEstimateLow": "164590000.00",
                "revenueEstimateHigh": "198840000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.4270",
                "epsTrendCurrent": "0.2200",
                "epsTrend7daysAgo": "0.2200",
                "epsTrend30daysAgo": "0.2200",
                "epsTrend60daysAgo": "0.2800",
                "epsTrend90daysAgo": "0.6000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "2.7690",
                "earningsEstimateAvg": "0.4900",
                "earningsEstimateLow": "0.3700",
                "earningsEstimateHigh": "0.6600",
                "earningsEstimateYearAgoEps": "0.1300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "2.7690",
                "revenueEstimateAvg": "266770000.00",
                "revenueEstimateLow": "256330000.00",
                "revenueEstimateHigh": "277210000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1510",
                "epsTrendCurrent": "0.4900",
                "epsTrend7daysAgo": "0.4900",
                "epsTrend30daysAgo": "0.4900",
                "epsTrend60daysAgo": "0.5200",
                "epsTrend90daysAgo": "0.4700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "-0.8680",
                "earningsEstimateAvg": "0.6800",
                "earningsEstimateLow": "0.6100",
                "earningsEstimateHigh": "0.7500",
                "earningsEstimateYearAgoEps": "5.1500",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.8680",
                "revenueEstimateAvg": "1100120000.00",
                "revenueEstimateLow": "997400000.00",
                "revenueEstimateHigh": "1073400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0630",
                "epsTrendCurrent": "0.6800",
                "epsTrend7daysAgo": "0.6800",
                "epsTrend30daysAgo": "0.6900",
                "epsTrend60daysAgo": "0.6700",
                "epsTrend90daysAgo": "1.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "1.6320",
                "earningsEstimateAvg": "0.5000",
                "earningsEstimateLow": "0.1400",
                "earningsEstimateHigh": "0.8600",
                "earningsEstimateYearAgoEps": "0.1900",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "1.6320",
                "revenueEstimateAvg": "267380000.00",
                "revenueEstimateLow": "201600000.00",
                "revenueEstimateHigh": "336110000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1100",
                "epsTrendCurrent": "0.5000",
                "epsTrend7daysAgo": "0.5000",
                "epsTrend30daysAgo": "0.5000",
                "epsTrend60daysAgo": "0.4100",
                "epsTrend90daysAgo": "1.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "3.5000",
                "earningsEstimateAvg": "0.7200",
                "earningsEstimateLow": "0.4000",
                "earningsEstimateHigh": "1.2900",
                "earningsEstimateYearAgoEps": "0.1600",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "3.5000",
                "revenueEstimateAvg": "217470000.00",
                "revenueEstimateLow": "190180000.00",
                "revenueEstimateHigh": "234900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.2010",
                "epsTrendCurrent": "0.7200",
                "epsTrend7daysAgo": "0.7200",
                "epsTrend30daysAgo": "0.7200",
                "epsTrend60daysAgo": "0.7400",
                "epsTrend90daysAgo": "1.2200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 2.82
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 2.11
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 4.07
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -11.13
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 3.72
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 1.05
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -1.1
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 1.27
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 2.18
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 2.26
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 7.13
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 1.8
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 0.46
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 2.6
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": -3.2171
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": 6.7352
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": 0.1744
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "15910043000.00",
                    "intangibleAssets": "586439000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "717395000.00",
                    "totalLiab": "10880306000.00",
                    "totalStockholderEquity": "4956160000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "320057000.00",
                    "commonStock": "663000.00",
                    "capitalStock": "663000.00",
                    "retainedEarnings": "104495000.00",
                    "otherLiab": null,
                    "goodWill": "282218000.00",
                    "otherAssets": "11425205000.00",
                    "cash": "2647959000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1785208000.00",
                    "currentDeferredRevenue": "1406691000.00",
                    "netDebt": "2815983000.00",
                    "shortTermDebt": "5456403000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5463942000.00",
                    "otherStockholderEquity": "3853694000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4912694000.00",
                    "longTermInvestments": "1524956000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "27822000.00",
                    "netReceivables": "1519518000.00",
                    "longTermDebt": "5456403000.00",
                    "inventory": "10504000.00",
                    "accountsPayable": "58460000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1544000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1614645000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10997349000.00",
                    "capitalLeaseObligations": "7539000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "831735000.00",
                    "nonCurrentLiabilitiesTotal": "9095098000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "15910043000.00",
                    "cashAndShortTermInvestments": "2675781000.00",
                    "propertyPlantAndEquipmentGross": "7761000.00",
                    "propertyPlantAndEquipmentNet": "6976957000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3995733000.00",
                    "netInvestedCapital": "9416799000.00",
                    "commonStockSharesOutstanding": "59154000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "11248115000.00",
                    "intangibleAssets": "38187000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "738767000.00",
                    "totalLiab": "7398206000.00",
                    "totalStockholderEquity": "3782800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "307314000.00",
                    "commonStock": "662000.00",
                    "capitalStock": "662000.00",
                    "retainedEarnings": "-53870000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "9275653000.00",
                    "cash": "1835829000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "503075000.00",
                    "currentDeferredRevenue": "156821000.00",
                    "netDebt": "3960240000.00",
                    "shortTermDebt": "574134000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5796069000.00",
                    "otherStockholderEquity": "3838389000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3345717000.00",
                    "longTermInvestments": "167815000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "770235000.00",
                    "longTermDebt": "5791296000.00",
                    "inventory": "886000.00",
                    "accountsPayable": "38940000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2381000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7691322000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7902398000.00",
                    "capitalLeaseObligations": "4773000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "931363000.00",
                    "nonCurrentLiabilitiesTotal": "6895131000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11248115000.00",
                    "cashAndShortTermInvestments": "1835829000.00",
                    "propertyPlantAndEquipmentGross": "5074000.00",
                    "propertyPlantAndEquipmentNet": "5074000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2842642000.00",
                    "netInvestedCapital": "9574096000.00",
                    "commonStockSharesOutstanding": "59123000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "10639461000.00",
                    "intangibleAssets": "7930000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28854000.00",
                    "totalLiab": "6797215000.00",
                    "totalStockholderEquity": "3775456000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "117563000.00",
                    "commonStock": "659000.00",
                    "capitalStock": "659000.00",
                    "retainedEarnings": "-62096000.00",
                    "otherLiab": null,
                    "goodWill": "2336000.00",
                    "otherAssets": "9031601000.00",
                    "cash": "1468507000.00",
                    "cashAndEquivalents": "1468507000.00",
                    "totalCurrentLiabilities": "186586000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3646189000.00",
                    "shortTermDebt": "5114696000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5114696000.00",
                    "otherStockholderEquity": "3838720000.00",
                    "propertyPlantEquipment": "7372286000.00",
                    "totalCurrentAssets": "1602629000.00",
                    "longTermInvestments": "170122000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "105268000.00",
                    "longTermDebt": "5109828000.00",
                    "inventory": "3937000.00",
                    "accountsPayable": "69023000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1827000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-7548220000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5231000.00",
                    "capitalLeaseObligations": "4868000.00",
                    "longTermDebtTotal": "4446585000.00",
                    "nonCurrentLiabilitiesOther": "900806000.00",
                    "nonCurrentLiabilitiesTotal": "6610629000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4458838000.00",
                    "liabilitiesAndStockholdersEquity": "10639461000.00",
                    "cashAndShortTermInvestments": "1468507000.00",
                    "propertyPlantAndEquipmentGross": "5231000.00",
                    "propertyPlantAndEquipmentNet": "5231000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2268072000.00",
                    "netInvestedCapital": "8885284000.00",
                    "commonStockSharesOutstanding": "59123000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "10696119000.00",
                    "intangibleAssets": "32917000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "605188000.00",
                    "totalLiab": "6861519000.00",
                    "totalStockholderEquity": "3767591000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "344436000.00",
                    "commonStock": "659000.00",
                    "capitalStock": "659000.00",
                    "retainedEarnings": "-68096000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "9108785000.00",
                    "cash": "1456934000.00",
                    "cashAndEquivalents": "1456934000.00",
                    "totalCurrentLiabilities": "599921000.00",
                    "currentDeferredRevenue": "184391000.00",
                    "netDebt": "3835688000.00",
                    "shortTermDebt": "5292622000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5292622000.00",
                    "otherStockholderEquity": "3836444000.00",
                    "propertyPlantEquipment": "7588462000.00",
                    "totalCurrentAssets": "2716083000.00",
                    "longTermInvestments": "165117000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "653591000.00",
                    "longTermDebt": "5287369000.00",
                    "inventory": "370000.00",
                    "accountsPayable": "30017000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1416000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7776620000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7980036000.00",
                    "capitalLeaseObligations": "5253000.00",
                    "longTermDebtTotal": "5210980000.00",
                    "nonCurrentLiabilitiesOther": "797899000.00",
                    "nonCurrentLiabilitiesTotal": "6261598000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4455012000.00",
                    "liabilitiesAndStockholdersEquity": "10696119000.00",
                    "cashAndShortTermInvestments": "1456934000.00",
                    "propertyPlantAndEquipmentGross": "5382000.00",
                    "propertyPlantAndEquipmentNet": "5382000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2116162000.00",
                    "netInvestedCapital": "9054960000.00",
                    "commonStockSharesOutstanding": "59123000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "10297679000.00",
                    "intangibleAssets": "33913000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "427308000.00",
                    "totalLiab": "6586035000.00",
                    "totalStockholderEquity": "3644678000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "353508000.00",
                    "commonStock": "659000.00",
                    "capitalStock": "659000.00",
                    "retainedEarnings": "-187604000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "8729667000.00",
                    "cash": "1441026000.00",
                    "cashAndEquivalents": "1441026000.00",
                    "totalCurrentLiabilities": "573248000.00",
                    "currentDeferredRevenue": "163803000.00",
                    "netDebt": "3788164000.00",
                    "shortTermDebt": "5229190000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5229190000.00",
                    "otherStockholderEquity": "3832347000.00",
                    "propertyPlantEquipment": "7436823000.00",
                    "totalCurrentAssets": "2484078000.00",
                    "longTermInvestments": "164461000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "615314000.00",
                    "longTermDebt": "5223852000.00",
                    "inventory": "430000.00",
                    "accountsPayable": "18403000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-724000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7609695000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7813601000.00",
                    "capitalLeaseObligations": "5338000.00",
                    "longTermDebtTotal": "4942055000.00",
                    "nonCurrentLiabilitiesOther": "541634000.00",
                    "nonCurrentLiabilitiesTotal": "6012787000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4450854000.00",
                    "liabilitiesAndStockholdersEquity": "10297679000.00",
                    "cashAndShortTermInvestments": "1441026000.00",
                    "propertyPlantAndEquipmentGross": "5532000.00",
                    "propertyPlantAndEquipmentNet": "5532000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1808915000.00",
                    "netInvestedCapital": "8868530000.00",
                    "commonStockSharesOutstanding": "55329000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "9289379000.00",
                    "intangibleAssets": "35081000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "430441000.00",
                    "totalLiab": "6434319000.00",
                    "totalStockholderEquity": "2788162000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "287303000.00",
                    "commonStock": "569000.00",
                    "capitalStock": "569000.00",
                    "retainedEarnings": "-175460000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "483846000.00",
                    "cash": "493657000.00",
                    "cashAndEquivalents": "493657000.00",
                    "totalCurrentLiabilities": "471771000.00",
                    "currentDeferredRevenue": "137296000.00",
                    "netDebt": "4760828000.00",
                    "shortTermDebt": "5254485000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5254485000.00",
                    "otherStockholderEquity": "2962904000.00",
                    "propertyPlantEquipment": "7253615000.00",
                    "totalCurrentAssets": "1661336000.00",
                    "longTermInvestments": "166080000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "736713000.00",
                    "longTermDebt": "5249065000.00",
                    "inventory": "525000.00",
                    "accountsPayable": "22382000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "149000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7421202000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7628043000.00",
                    "capitalLeaseObligations": "5420000.00",
                    "longTermDebtTotal": "4823651000.00",
                    "nonCurrentLiabilitiesOther": "521062000.00",
                    "nonCurrentLiabilitiesTotal": "5962548000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3580558000.00",
                    "liabilitiesAndStockholdersEquity": "9289379000.00",
                    "cashAndShortTermInvestments": "493657000.00",
                    "propertyPlantAndEquipmentGross": "5680000.00",
                    "propertyPlantAndEquipmentNet": "5680000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1146382000.00",
                    "netInvestedCapital": "8037227000.00",
                    "commonStockSharesOutstanding": "50157000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "9211236000.00",
                    "intangibleAssets": "36354000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "491559000.00",
                    "totalLiab": "6369462000.00",
                    "totalStockholderEquity": "2776226000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "384257000.00",
                    "commonStock": "566000.00",
                    "capitalStock": "566000.00",
                    "retainedEarnings": "-185993000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "541770000.00",
                    "cash": "596083000.00",
                    "cashAndEquivalents": "596083000.00",
                    "totalCurrentLiabilities": "587642000.00",
                    "currentDeferredRevenue": "125784000.00",
                    "netDebt": "4536842000.00",
                    "shortTermDebt": "5132925000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5132925000.00",
                    "otherStockholderEquity": "2959685000.00",
                    "propertyPlantEquipment": "7053282000.00",
                    "totalCurrentAssets": "1775169000.00",
                    "longTermInvestments": "169566000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "687002000.00",
                    "longTermDebt": "5127469000.00",
                    "inventory": "525000.00",
                    "accountsPayable": "48317000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1968000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7224341000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7436067000.00",
                    "capitalLeaseObligations": "5456000.00",
                    "longTermDebtTotal": "4706267000.00",
                    "nonCurrentLiabilitiesOther": "506795000.00",
                    "nonCurrentLiabilitiesTotal": "5781820000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3576274000.00",
                    "liabilitiesAndStockholdersEquity": "9211236000.00",
                    "cashAndShortTermInvestments": "596083000.00",
                    "propertyPlantAndEquipmentGross": "5806000.00",
                    "propertyPlantAndEquipmentNet": "5806000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1187527000.00",
                    "netInvestedCapital": "7903695000.00",
                    "commonStockSharesOutstanding": "50023000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "9438588000.00",
                    "intangibleAssets": "35371000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "608181000.00",
                    "totalLiab": "6758275000.00",
                    "totalStockholderEquity": "2614386000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "389201000.00",
                    "commonStock": "566000.00",
                    "capitalStock": "566000.00",
                    "retainedEarnings": "-342311000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "8930628000.00",
                    "cash": "400728000.00",
                    "cashAndEquivalents": "400728000.00",
                    "totalCurrentLiabilities": "583729000.00",
                    "currentDeferredRevenue": "129271000.00",
                    "netDebt": "4903796000.00",
                    "shortTermDebt": "5304524000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5304524000.00",
                    "otherStockholderEquity": "2957506000.00",
                    "propertyPlantEquipment": "7381870000.00",
                    "totalCurrentAssets": "1651916000.00",
                    "longTermInvestments": "177908000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "642448000.00",
                    "longTermDebt": "5298760000.00",
                    "inventory": "559000.00",
                    "accountsPayable": "20259000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1375000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7567445000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7786672000.00",
                    "capitalLeaseObligations": "5764000.00",
                    "longTermDebtTotal": "4991051000.00",
                    "nonCurrentLiabilitiesOther": "744187000.00",
                    "nonCurrentLiabilitiesTotal": "6174546000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3572487000.00",
                    "liabilitiesAndStockholdersEquity": "9438588000.00",
                    "cashAndShortTermInvestments": "400728000.00",
                    "propertyPlantAndEquipmentGross": "5948000.00",
                    "propertyPlantAndEquipmentNet": "5948000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1020487000.00",
                    "netInvestedCapital": "7913146000.00",
                    "commonStockSharesOutstanding": "49725000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-26",
                    "currency_symbol": "USD",
                    "totalAssets": "9903491000.00",
                    "intangibleAssets": "55506000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "575615000.00",
                    "totalLiab": "6866772000.00",
                    "totalStockholderEquity": "2970573000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "387988000.00",
                    "commonStock": "567000.00",
                    "capitalStock": "567000.00",
                    "retainedEarnings": "-415081000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "9903491000.00",
                    "cash": "436758000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "592241000.00",
                    "currentDeferredRevenue": "139024000.00",
                    "netDebt": "5128137000.00",
                    "shortTermDebt": "5564895000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5564895000.00",
                    "otherStockholderEquity": "3381152000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1846661000.00",
                    "longTermInvestments": "213752000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "833726000.00",
                    "longTermDebt": "5511985000.00",
                    "inventory": "562000.00",
                    "accountsPayable": "30464000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3935000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7742625000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8056830000.00",
                    "capitalLeaseObligations": "52910000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "652641000.00",
                    "nonCurrentLiabilitiesTotal": "6274531000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9903491000.00",
                    "cashAndShortTermInvestments": "436758000.00",
                    "propertyPlantAndEquipmentGross": "44947000.00",
                    "propertyPlantAndEquipmentNet": "44947000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1273831000.00",
                    "netInvestedCapital": "8482558000.00",
                    "commonStockSharesOutstanding": "49725000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "9635891000.00",
                    "intangibleAssets": "55523000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "526627000.00",
                    "totalLiab": "6623136000.00",
                    "totalStockholderEquity": "2946625000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "362415000.00",
                    "commonStock": "567000.00",
                    "capitalStock": "567000.00",
                    "retainedEarnings": "-436173000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "462700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "534430000.00",
                    "currentDeferredRevenue": "112608000.00",
                    "netDebt": "4981608000.00",
                    "shortTermDebt": "5444308000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5444308000.00",
                    "otherStockholderEquity": "3378334000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1779694000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "789805000.00",
                    "longTermDebt": "5391243000.00",
                    "inventory": "562000.00",
                    "accountsPayable": "35930000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3897000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7755025000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7856197000.00",
                    "capitalLeaseObligations": "53065000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "548069000.00",
                    "nonCurrentLiabilitiesTotal": "6063074000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9635891000.00",
                    "cashAndShortTermInvestments": "462700000.00",
                    "propertyPlantAndEquipmentGross": "45649000.00",
                    "propertyPlantAndEquipmentNet": "45649000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1219632000.00",
                    "netInvestedCapital": "8337868000.00",
                    "commonStockSharesOutstanding": "49663000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "9577003000.00",
                    "intangibleAssets": "36850000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1078022000.00",
                    "totalLiab": "6518079000.00",
                    "totalStockholderEquity": "2992871000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "581040000.00",
                    "commonStock": "565000.00",
                    "capitalStock": "565000.00",
                    "retainedEarnings": "-383696000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "629714000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "773140000.00",
                    "currentDeferredRevenue": "114402000.00",
                    "netDebt": "4522640000.00",
                    "shortTermDebt": "374938000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5152354000.00",
                    "otherStockholderEquity": "3374730000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2457069000.00",
                    "longTermInvestments": "182799000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "748662000.00",
                    "longTermDebt": "5302620000.00",
                    "inventory": "671000.00",
                    "accountsPayable": "47602000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1272000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6894822000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7119934000.00",
                    "capitalLeaseObligations": "51584000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "478870000.00",
                    "nonCurrentLiabilitiesTotal": "5744939000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9577003000.00",
                    "cashAndShortTermInvestments": "629714000.00",
                    "propertyPlantAndEquipmentGross": "44897000.00",
                    "propertyPlantAndEquipmentNet": "5463000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1316355000.00",
                    "netInvestedCapital": "8295491000.00",
                    "commonStockSharesOutstanding": "49568000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "9371118000.00",
                    "intangibleAssets": "59247000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "553107000.00",
                    "totalLiab": "6341289000.00",
                    "totalStockholderEquity": "2963895000.00",
                    "deferredLongTermLiab": "141410000.00",
                    "otherCurrentLiab": "340492000.00",
                    "commonStock": "566000.00",
                    "capitalStock": "566000.00",
                    "retainedEarnings": "-417992000.00",
                    "otherLiab": "87245000.00",
                    "goodWill": null,
                    "otherAssets": "585529000.00",
                    "cash": "491679000.00",
                    "cashAndEquivalents": "491679000.00",
                    "totalCurrentLiabilities": "495554000.00",
                    "currentDeferredRevenue": "82472000.00",
                    "netDebt": "4756082000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5247761000.00",
                    "otherStockholderEquity": "3373750000.00",
                    "propertyPlantEquipment": "7298337000.00",
                    "totalCurrentAssets": "1824964000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2904648000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "779508000.00",
                    "longTermDebt": "5155164000.00",
                    "inventory": "670000.00",
                    "accountsPayable": "28147000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7571000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7441311000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7546154000.00",
                    "capitalLeaseObligations": "51761000.00",
                    "longTermDebtTotal": "5155164000.00",
                    "nonCurrentLiabilitiesOther": "472169000.00",
                    "nonCurrentLiabilitiesTotal": "5845735000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3986513000.00",
                    "liabilitiesAndStockholdersEquity": "9371118000.00",
                    "cashAndShortTermInvestments": "491679000.00",
                    "propertyPlantAndEquipmentGross": "45596000.00",
                    "propertyPlantAndEquipmentNet": "45596000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1288967000.00",
                    "netInvestedCapital": "8159895000.00",
                    "commonStockSharesOutstanding": "49616000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "9769415000.00",
                    "intangibleAssets": "61108000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "531800000.00",
                    "totalLiab": "6200962000.00",
                    "totalStockholderEquity": "3502625000.00",
                    "deferredLongTermLiab": "235787000.00",
                    "otherCurrentLiab": "362277000.00",
                    "commonStock": "566000.00",
                    "capitalStock": "566000.00",
                    "retainedEarnings": "126189000.00",
                    "otherLiab": "235787000.00",
                    "goodWill": null,
                    "otherAssets": "9229366000.00",
                    "cash": "389405000.00",
                    "cashAndEquivalents": "389405000.00",
                    "totalCurrentLiabilities": "496571000.00",
                    "currentDeferredRevenue": "106994000.00",
                    "netDebt": "4658659000.00",
                    "shortTermDebt": "4997612000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "9943358000.00",
                    "otherStockholderEquity": "3368117000.00",
                    "propertyPlantEquipment": "7566821000.00",
                    "totalCurrentAssets": "1667418000.00",
                    "longTermInvestments": "248904000.00",
                    "netTangibleAssets": "3502625000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "734335000.00",
                    "longTermDebt": "4945746000.00",
                    "inventory": "11878000.00",
                    "accountsPayable": "27300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "65828000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7753000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "566000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "126189000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7994639000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8101997000.00",
                    "capitalLeaseObligations": "51866000.00",
                    "longTermDebtTotal": "4945746000.00",
                    "nonCurrentLiabilitiesOther": "51866000.00",
                    "nonCurrentLiabilitiesTotal": "5704391000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3980780000.00",
                    "liabilitiesAndStockholdersEquity": "9769415000.00",
                    "cashAndShortTermInvestments": "389405000.00",
                    "propertyPlantAndEquipmentGross": "46250000.00",
                    "propertyPlantAndEquipmentNet": "46250000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1170847000.00",
                    "netInvestedCapital": "8498823000.00",
                    "commonStockSharesOutstanding": "49581000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "9580132000.00",
                    "intangibleAssets": "62987000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "532938000.00",
                    "totalLiab": "5997609000.00",
                    "totalStockholderEquity": "3516758000.00",
                    "deferredLongTermLiab": "250892000.00",
                    "otherCurrentLiab": "322357000.00",
                    "commonStock": "566000.00",
                    "capitalStock": "566000.00",
                    "retainedEarnings": "145332000.00",
                    "otherLiab": "250892000.00",
                    "goodWill": null,
                    "otherAssets": "9010483000.00",
                    "cash": "417746000.00",
                    "cashAndEquivalents": "417746000.00",
                    "totalCurrentLiabilities": "462165000.00",
                    "currentDeferredRevenue": "115124000.00",
                    "netDebt": "4464648000.00",
                    "shortTermDebt": "4829456000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "9607562000.00",
                    "otherStockholderEquity": "3365855000.00",
                    "propertyPlantEquipment": "7391100000.00",
                    "totalCurrentAssets": "1662397000.00",
                    "longTermInvestments": "250639000.00",
                    "netTangibleAssets": "3516758000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "692660000.00",
                    "longTermDebt": "4778106000.00",
                    "inventory": "19053000.00",
                    "accountsPayable": "24684000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "65765000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "5005000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "566000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "145332000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7808528000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7917735000.00",
                    "capitalLeaseObligations": "51350000.00",
                    "longTermDebtTotal": "4778106000.00",
                    "nonCurrentLiabilitiesOther": "51350000.00",
                    "nonCurrentLiabilitiesTotal": "5535444000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3977514000.00",
                    "liabilitiesAndStockholdersEquity": "9580132000.00",
                    "cashAndShortTermInvestments": "417746000.00",
                    "propertyPlantAndEquipmentGross": "46220000.00",
                    "propertyPlantAndEquipmentNet": "46220000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1200232000.00",
                    "netInvestedCapital": "8347802000.00",
                    "commonStockSharesOutstanding": "49455000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "9603463000.00",
                    "intangibleAssets": "64866000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "272353000.00",
                    "totalLiab": "5997351000.00",
                    "totalStockholderEquity": "3540499000.00",
                    "deferredLongTermLiab": "128865000.00",
                    "otherCurrentLiab": "797231000.00",
                    "commonStock": "564000.00",
                    "capitalStock": "564000.00",
                    "retainedEarnings": "168077000.00",
                    "otherLiab": "254336000.00",
                    "goodWill": null,
                    "otherAssets": "8580276000.00",
                    "cash": "626653000.00",
                    "cashAndEquivalents": "626653000.00",
                    "totalCurrentLiabilities": "944511000.00",
                    "currentDeferredRevenue": "111106000.00",
                    "netDebt": "4171851000.00",
                    "shortTermDebt": "4747183000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "9328304000.00",
                    "otherStockholderEquity": "3361523000.00",
                    "propertyPlantEquipment": "7506790000.00",
                    "totalCurrentAssets": "1951134000.00",
                    "longTermInvestments": "2895000.00",
                    "netTangibleAssets": "3475633000.00",
                    "shortTermInvestments": "246171000.00",
                    "netReceivables": "579844000.00",
                    "longTermDebt": "4581121000.00",
                    "inventory": "23324000.00",
                    "accountsPayable": "36174000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "10335000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11683000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7652329000.00",
                    "capitalLeaseObligations": "51321000.00",
                    "longTermDebtTotal": "4581121000.00",
                    "nonCurrentLiabilitiesOther": "390253000.00",
                    "nonCurrentLiabilitiesTotal": "5052840000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3972561000.00",
                    "liabilitiesAndStockholdersEquity": "9603463000.00",
                    "cashAndShortTermInvestments": "626653000.00",
                    "propertyPlantAndEquipmentGross": "46926000.00",
                    "propertyPlantAndEquipmentNet": "46926000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1289467000.00",
                    "netInvestedCapital": "8342687000.00",
                    "commonStockSharesOutstanding": "49300000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "9508681000.00",
                    "intangibleAssets": "68068000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "643519000.00",
                    "totalLiab": "5957790000.00",
                    "totalStockholderEquity": "3485890000.00",
                    "deferredLongTermLiab": "228396000.00",
                    "otherCurrentLiab": "406184000.00",
                    "commonStock": "564000.00",
                    "capitalStock": "564000.00",
                    "retainedEarnings": "115326000.00",
                    "otherLiab": "228396000.00",
                    "goodWill": null,
                    "otherAssets": "1882958000.00",
                    "cash": "354605000.00",
                    "cashAndEquivalents": "354605000.00",
                    "totalCurrentLiabilities": "539785000.00",
                    "currentDeferredRevenue": "95281000.00",
                    "netDebt": "4372438000.00",
                    "shortTermDebt": "4679127000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "9306538000.00",
                    "otherStockholderEquity": "3360116000.00",
                    "propertyPlantEquipment": "7420693000.00",
                    "totalCurrentAssets": "1842293000.00",
                    "longTermInvestments": "7386843000.00",
                    "netTangibleAssets": "3485890000.00",
                    "shortTermInvestments": "2897000.00",
                    "netReceivables": "689490000.00",
                    "longTermDebt": "4627411000.00",
                    "inventory": "154679000.00",
                    "accountsPayable": "38320000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "65001000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9884000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "564000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "115326000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7424000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7666388000.00",
                    "capitalLeaseObligations": "51716000.00",
                    "longTermDebtTotal": "4627411000.00",
                    "nonCurrentLiabilitiesOther": "51716000.00",
                    "nonCurrentLiabilitiesTotal": "5418005000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3969840000.00",
                    "liabilitiesAndStockholdersEquity": "9508681000.00",
                    "cashAndShortTermInvestments": "354605000.00",
                    "propertyPlantAndEquipmentGross": "47629000.00",
                    "propertyPlantAndEquipmentNet": "47629000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1302508000.00",
                    "netInvestedCapital": "8161217000.00",
                    "commonStockSharesOutstanding": "49471000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "9508080000.00",
                    "intangibleAssets": "70027000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "414004000.00",
                    "totalLiab": "6064279000.00",
                    "totalStockholderEquity": "3393398000.00",
                    "deferredLongTermLiab": "207023000.00",
                    "otherCurrentLiab": "444314000.00",
                    "commonStock": "564000.00",
                    "capitalStock": "564000.00",
                    "retainedEarnings": "7230000.00",
                    "otherLiab": "207023000.00",
                    "goodWill": null,
                    "otherAssets": "1439816000.00",
                    "cash": "572774000.00",
                    "cashAndEquivalents": "572774000.00",
                    "totalCurrentLiabilities": "562051000.00",
                    "currentDeferredRevenue": "107290000.00",
                    "netDebt": "4324743000.00",
                    "shortTermDebt": "37061000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4897517000.00",
                    "otherStockholderEquity": "3383242000.00",
                    "propertyPlantEquipment": "7396431000.00",
                    "totalCurrentAssets": "1647438000.00",
                    "longTermInvestments": "7590217000.00",
                    "netTangibleAssets": "3393398000.00",
                    "shortTermInvestments": "2840000.00",
                    "netReceivables": "628360000.00",
                    "longTermDebt": "4800692000.00",
                    "inventory": "32300000.00",
                    "accountsPayable": "47508000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "50403000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2362000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "564000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "7230000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9533000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7860642000.00",
                    "capitalLeaseObligations": "50199000.00",
                    "longTermDebtTotal": "4800692000.00",
                    "nonCurrentLiabilitiesOther": "50199000.00",
                    "nonCurrentLiabilitiesTotal": "5502228000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3967194000.00",
                    "liabilitiesAndStockholdersEquity": "9508080000.00",
                    "cashAndShortTermInvestments": "572774000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "46830000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "748363000.00",
                    "netInvestedCapital": "8194090000.00",
                    "commonStockSharesOutstanding": "50822000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "9467687000.00",
                    "intangibleAssets": "71997000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "431688000.00",
                    "totalLiab": "5914289000.00",
                    "totalStockholderEquity": "3552884000.00",
                    "deferredLongTermLiab": "203429000.00",
                    "otherCurrentLiab": "406053000.00",
                    "commonStock": "564000.00",
                    "capitalStock": "564000.00",
                    "retainedEarnings": "-14334000.00",
                    "otherLiab": "203429000.00",
                    "goodWill": null,
                    "otherAssets": "15884930000.00",
                    "cash": "688037000.00",
                    "cashAndEquivalents": "688037000.00",
                    "totalCurrentLiabilities": "553087000.00",
                    "currentDeferredRevenue": "100822000.00",
                    "netDebt": "4103672000.00",
                    "shortTermDebt": "2522000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4791709000.00",
                    "otherStockholderEquity": "3572757000.00",
                    "propertyPlantEquipment": "7251166000.00",
                    "totalCurrentAssets": "1761505000.00",
                    "longTermInvestments": "7441353000.00",
                    "netTangibleAssets": "3552884000.00",
                    "shortTermInvestments": "2901000.00",
                    "netReceivables": "594817000.00",
                    "longTermDebt": "4674950000.00",
                    "inventory": "46963000.00",
                    "accountsPayable": "48734000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "514000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6103000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "564000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-14334000.00",
                    "treasuryStock": "-391655000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13197000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7706182000.00",
                    "capitalLeaseObligations": "69157000.00",
                    "longTermDebtTotal": "4674950000.00",
                    "nonCurrentLiabilitiesOther": "69157000.00",
                    "nonCurrentLiabilitiesTotal": "5361202000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3964412000.00",
                    "liabilitiesAndStockholdersEquity": "9467687000.00",
                    "cashAndShortTermInvestments": "688037000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "56175000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "903187000.00",
                    "netInvestedCapital": "8227834000.00",
                    "commonStockSharesOutstanding": "52501000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "9581694000.00",
                    "intangibleAssets": "73977000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "300956000.00",
                    "totalLiab": "5848524000.00",
                    "totalStockholderEquity": "3709995000.00",
                    "deferredLongTermLiab": "119825000.00",
                    "otherCurrentLiab": "368997000.00",
                    "commonStock": "563000.00",
                    "capitalStock": "563000.00",
                    "retainedEarnings": "-16456000.00",
                    "otherLiab": "204837000.00",
                    "goodWill": "1307000.00",
                    "otherAssets": "127698000.00",
                    "cash": "843212000.00",
                    "cashAndEquivalents": "843212000.00",
                    "totalCurrentLiabilities": "983167000.00",
                    "currentDeferredRevenue": "102845000.00",
                    "netDebt": "3817308000.00",
                    "shortTermDebt": "438497000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4926632000.00",
                    "otherStockholderEquity": "3740345000.00",
                    "propertyPlantEquipment": "7090266000.00",
                    "totalCurrentAssets": "1998741000.00",
                    "longTermInvestments": "2913000.00",
                    "netTangibleAssets": "3636017000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "481148000.00",
                    "longTermDebt": "4591157000.00",
                    "inventory": "58546000.00",
                    "accountsPayable": "72828000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "675000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14457000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "563000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-16456000.00",
                    "treasuryStock": "-220073000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7874000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7582953000.00",
                    "capitalLeaseObligations": "69363000.00",
                    "longTermDebtTotal": "4488135000.00",
                    "nonCurrentLiabilitiesOther": "368997000.00",
                    "nonCurrentLiabilitiesTotal": "4865357000.00",
                    "negativeGoodwill": null,
                    "warrants": "22500000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3960418000.00",
                    "liabilitiesAndStockholdersEquity": "9581694000.00",
                    "cashAndShortTermInvestments": "843212000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "57022000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1015574000.00",
                    "netInvestedCapital": "8301152000.00",
                    "commonStockSharesOutstanding": "54449761.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "9514913000.00",
                    "intangibleAssets": "75971000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "511972000.00",
                    "totalLiab": "5832329000.00",
                    "totalStockholderEquity": "3682593000.00",
                    "deferredLongTermLiab": "173969000.00",
                    "otherCurrentLiab": "550619000.00",
                    "commonStock": "563000.00",
                    "capitalStock": "563000.00",
                    "retainedEarnings": "-130256000.00",
                    "otherLiab": "173969000.00",
                    "goodWill": null,
                    "otherAssets": "9511998000.00",
                    "cash": "1010619000.00",
                    "cashAndEquivalents": "1010619000.00",
                    "totalCurrentLiabilities": "555775000.00",
                    "currentDeferredRevenue": "101173000.00",
                    "netDebt": "3525658000.00",
                    "shortTermDebt": "132978000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4556613000.00",
                    "otherStockholderEquity": "3835561000.00",
                    "propertyPlantEquipment": "6918950000.00",
                    "totalCurrentAssets": "2110809000.00",
                    "longTermInvestments": "7147200000.00",
                    "netTangibleAssets": "3707993000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "568710000.00",
                    "longTermDebt": "4423635000.00",
                    "inventory": "19508000.00",
                    "accountsPayable": "36961000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-9000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-23275000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "563000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-130256000.00",
                    "treasuryStock": "-122253000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7053000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7404104000.00",
                    "capitalLeaseObligations": "67564000.00",
                    "longTermDebtTotal": "4423635000.00",
                    "nonCurrentLiabilitiesOther": "67564000.00",
                    "nonCurrentLiabilitiesTotal": "5276554000.00",
                    "negativeGoodwill": null,
                    "warrants": "25400000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3957814000.00",
                    "liabilitiesAndStockholdersEquity": "9514913000.00",
                    "cashAndShortTermInvestments": "1010619000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "53593000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1105588000.00",
                    "netInvestedCapital": "8106228000.00",
                    "commonStockSharesOutstanding": "55756000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "9309069000.00",
                    "intangibleAssets": "78001000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "680787000.00",
                    "totalLiab": "5610385000.00",
                    "totalStockholderEquity": "3671571000.00",
                    "deferredLongTermLiab": "111491000.00",
                    "otherCurrentLiab": "854232000.00",
                    "commonStock": "563000.00",
                    "capitalStock": "563000.00",
                    "retainedEarnings": "-134309000.00",
                    "otherLiab": "167105000.00",
                    "goodWill": null,
                    "otherAssets": "111491000.00",
                    "cash": "1063261000.00",
                    "cashAndEquivalents": "1063261000.00",
                    "totalCurrentLiabilities": "889367000.00",
                    "currentDeferredRevenue": "106745000.00",
                    "netDebt": "3494001000.00",
                    "shortTermDebt": "3349000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4557262000.00",
                    "otherStockholderEquity": "3833071000.00",
                    "propertyPlantEquipment": "6966023000.00",
                    "totalCurrentAssets": "1836307000.00",
                    "longTermInvestments": "2917000.00",
                    "netTangibleAssets": "3671571000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "79679000.00",
                    "longTermDebt": "4415105000.00",
                    "inventory": "12580000.00",
                    "accountsPayable": "31786000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "332000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-27754000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "563000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-134309000.00",
                    "treasuryStock": "-122091000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "130577000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7472762000.00",
                    "capitalLeaseObligations": "68102000.00",
                    "longTermDebtTotal": "4449333000.00",
                    "nonCurrentLiabilitiesOther": "-1000.00",
                    "nonCurrentLiabilitiesTotal": "4721018000.00",
                    "negativeGoodwill": null,
                    "warrants": "26781000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3955162000.00",
                    "liabilitiesAndStockholdersEquity": "9309069000.00",
                    "cashAndShortTermInvestments": "1063261000.00",
                    "propertyPlantAndEquipmentGross": "54566000.00",
                    "propertyPlantAndEquipmentNet": "6966023000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1054117000.00",
                    "netInvestedCapital": "8120905000.00",
                    "commonStockSharesOutstanding": "55757000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "9154162000.00",
                    "intangibleAssets": "80346000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "233633000.00",
                    "totalLiab": "5492895000.00",
                    "totalStockholderEquity": "3660842000.00",
                    "deferredLongTermLiab": "168157000.00",
                    "otherCurrentLiab": "326077000.00",
                    "commonStock": "563000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-139150000.00",
                    "otherLiab": "168157000.00",
                    "goodWill": null,
                    "otherAssets": "124889000.00",
                    "cash": "975784000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "438561000.00",
                    "currentDeferredRevenue": "67885000.00",
                    "netDebt": "3487863000.00",
                    "shortTermDebt": "38403000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4463647000.00",
                    "otherStockholderEquity": "3830446000.00",
                    "propertyPlantEquipment": "6857080000.00",
                    "totalCurrentAssets": "1699138000.00",
                    "longTermInvestments": "7191254000.00",
                    "netTangibleAssets": "3688560000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "465065000.00",
                    "longTermDebt": "4395187000.00",
                    "inventory": "24656000.00",
                    "accountsPayable": "26989000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "425000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-31017000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "563000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-139150000.00",
                    "treasuryStock": "-122091000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7316347000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7455024000.00",
                    "capitalLeaseObligations": "68460000.00",
                    "longTermDebtTotal": "4395187000.00",
                    "nonCurrentLiabilitiesOther": "68460000.00",
                    "nonCurrentLiabilitiesTotal": "5054334000.00",
                    "negativeGoodwill": null,
                    "warrants": "27718000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3952537000.00",
                    "liabilitiesAndStockholdersEquity": "9154162000.00",
                    "cashAndShortTermInvestments": "975784000.00",
                    "propertyPlantAndEquipmentGross": "55412000.00",
                    "propertyPlantAndEquipmentNet": "55412000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1003049000.00",
                    "netInvestedCapital": "8056029000.00",
                    "commonStockSharesOutstanding": "55678000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "9140332000.00",
                    "intangibleAssets": "82071000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "341390000.00",
                    "totalLiab": "5425309000.00",
                    "totalStockholderEquity": "3714603000.00",
                    "deferredLongTermLiab": "187639000.00",
                    "otherCurrentLiab": "309884000.00",
                    "commonStock": "562000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-72556000.00",
                    "otherLiab": "187639000.00",
                    "goodWill": null,
                    "otherAssets": "1437651000.00",
                    "cash": "1014686000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "852258000.00",
                    "currentDeferredRevenue": "92457000.00",
                    "netDebt": "3341612000.00",
                    "shortTermDebt": "421328000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4708697000.00",
                    "otherStockholderEquity": "3825187000.00",
                    "propertyPlantEquipment": "6741324000.00",
                    "totalCurrentAssets": "1906840000.00",
                    "longTermInvestments": "7062214000.00",
                    "netTangibleAssets": "3743717000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "322453000.00",
                    "longTermDebt": "4287369000.00",
                    "inventory": "56943000.00",
                    "accountsPayable": "28589000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "420000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-38590000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "562000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-72556000.00",
                    "treasuryStock": "-122091000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11781000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7233492000.00",
                    "capitalLeaseObligations": "68929000.00",
                    "longTermDebtTotal": "4287369000.00",
                    "nonCurrentLiabilitiesOther": "68929000.00",
                    "nonCurrentLiabilitiesTotal": "4573051000.00",
                    "negativeGoodwill": null,
                    "warrants": "29114000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3947278000.00",
                    "liabilitiesAndStockholdersEquity": "9140332000.00",
                    "cashAndShortTermInvestments": "1014686000.00",
                    "propertyPlantAndEquipmentGross": "56255000.00",
                    "propertyPlantAndEquipmentNet": "56255000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1045818000.00",
                    "netInvestedCapital": "8001972000.00",
                    "commonStockSharesOutstanding": "55383333.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "9041245000.00",
                    "intangibleAssets": "83566000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "764269000.00",
                    "totalLiab": "5297222000.00",
                    "totalStockholderEquity": "3713287000.00",
                    "deferredLongTermLiab": "178433000.00",
                    "otherCurrentLiab": "746738000.00",
                    "commonStock": "561000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-65910000.00",
                    "otherLiab": "178433000.00",
                    "goodWill": null,
                    "otherAssets": "123658000.00",
                    "cash": "857390000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "774617000.00",
                    "currentDeferredRevenue": "88014000.00",
                    "netDebt": "3488121000.00",
                    "shortTermDebt": "1339000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4345511000.00",
                    "otherStockholderEquity": "3821467000.00",
                    "propertyPlantEquipment": "6691513000.00",
                    "totalCurrentAssets": "1752626000.00",
                    "longTermInvestments": "7024308000.00",
                    "netTangibleAssets": "3743648000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "72369000.00",
                    "longTermDebt": "4219334000.00",
                    "inventory": "58598000.00",
                    "accountsPayable": "26540000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "375000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-42831000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "561000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-65910000.00",
                    "treasuryStock": "-120706000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "123658000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7288619000.00",
                    "capitalLeaseObligations": "69246000.00",
                    "longTermDebtTotal": "4219334000.00",
                    "nonCurrentLiabilitiesOther": "69246000.00",
                    "nonCurrentLiabilitiesTotal": "4522605000.00",
                    "negativeGoodwill": null,
                    "warrants": "30361000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3942173000.00",
                    "liabilitiesAndStockholdersEquity": "9041245000.00",
                    "cashAndShortTermInvestments": "857390000.00",
                    "propertyPlantAndEquipmentGross": "57087000.00",
                    "propertyPlantAndEquipmentNet": "6691513000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1005080000.00",
                    "netInvestedCapital": "7932621000.00",
                    "commonStockSharesOutstanding": "55585000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "9244558000.00",
                    "intangibleAssets": "85086000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "330206000.00",
                    "totalLiab": "5504855000.00",
                    "totalStockholderEquity": "3554815000.00",
                    "deferredLongTermLiab": "131691000.00",
                    "otherCurrentLiab": "289438000.00",
                    "commonStock": "561000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-205621000.00",
                    "otherLiab": "131691000.00",
                    "goodWill": null,
                    "otherAssets": "155863000.00",
                    "cash": "930597000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "535319000.00",
                    "currentDeferredRevenue": "90697000.00",
                    "netDebt": "3573355000.00",
                    "shortTermDebt": "128529000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4529592000.00",
                    "otherStockholderEquity": "3820986000.00",
                    "propertyPlantEquipment": "7049513000.00",
                    "totalCurrentAssets": "1770576000.00",
                    "longTermInvestments": "7111337000.00",
                    "netTangibleAssets": "3554815000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "450456000.00",
                    "longTermDebt": "4401063000.00",
                    "inventory": "59317000.00",
                    "accountsPayable": "26655000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "184888000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-61111000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "561000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-205621000.00",
                    "treasuryStock": "-120530000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9313000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7473982000.00",
                    "capitalLeaseObligations": "69607000.00",
                    "longTermDebtTotal": "4401063000.00",
                    "nonCurrentLiabilitiesOther": "69607000.00",
                    "nonCurrentLiabilitiesTotal": "4969536000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3941516000.00",
                    "liabilitiesAndStockholdersEquity": "9244558000.00",
                    "cashAndShortTermInvestments": "930597000.00",
                    "propertyPlantAndEquipmentGross": "57882000.00",
                    "propertyPlantAndEquipmentNet": "57882000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1036516000.00",
                    "netInvestedCapital": "7955878000.00",
                    "commonStockSharesOutstanding": "55530000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "9119724000.00",
                    "intangibleAssets": "86655000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "332347000.00",
                    "totalLiab": "5347126000.00",
                    "totalStockholderEquity": "3587691000.00",
                    "deferredLongTermLiab": "140763000.00",
                    "otherCurrentLiab": "240980000.00",
                    "commonStock": "561000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-171537000.00",
                    "otherLiab": "140763000.00",
                    "goodWill": null,
                    "otherAssets": "147456000.00",
                    "cash": "971695000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "513450000.00",
                    "currentDeferredRevenue": "91449000.00",
                    "netDebt": "3438321000.00",
                    "shortTermDebt": "149370000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4453960000.00",
                    "otherStockholderEquity": "3818940000.00",
                    "propertyPlantEquipment": "6931058000.00",
                    "totalCurrentAssets": "1765247000.00",
                    "longTermInvestments": "7000004000.00",
                    "netTangibleAssets": "3587691000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "403714000.00",
                    "longTermDebt": "4304590000.00",
                    "inventory": "57491000.00",
                    "accountsPayable": "31651000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "184907000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-60273000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "561000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-171537000.00",
                    "treasuryStock": "-120530000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8127000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7354477000.00",
                    "capitalLeaseObligations": "69980000.00",
                    "longTermDebtTotal": "4304590000.00",
                    "nonCurrentLiabilitiesOther": "69980000.00",
                    "nonCurrentLiabilitiesTotal": "4833676000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3939470000.00",
                    "liabilitiesAndStockholdersEquity": "9119724000.00",
                    "cashAndShortTermInvestments": "971695000.00",
                    "propertyPlantAndEquipmentGross": "58347000.00",
                    "propertyPlantAndEquipmentNet": "58347000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1102266000.00",
                    "netInvestedCapital": "7892281000.00",
                    "commonStockSharesOutstanding": "43380000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "8413766000.00",
                    "intangibleAssets": "88302000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "300373000.00",
                    "totalLiab": "5080778000.00",
                    "totalStockholderEquity": "3148133000.00",
                    "deferredLongTermLiab": "180748000.00",
                    "otherCurrentLiab": "194794000.00",
                    "commonStock": "437000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-46385000.00",
                    "otherLiab": "180748000.00",
                    "goodWill": "1307000.00",
                    "otherAssets": "142434000.00",
                    "cash": "422857000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "733147000.00",
                    "currentDeferredRevenue": "87563000.00",
                    "netDebt": "3744026000.00",
                    "shortTermDebt": "282357000.00",
                    "shortLongTermDebt": "40135000.00",
                    "shortLongTermDebtTotal": "4378827000.00",
                    "otherStockholderEquity": "3223453000.00",
                    "propertyPlantEquipment": "6829753000.00",
                    "totalCurrentAssets": "1249908000.00",
                    "longTermInvestments": "6882112000.00",
                    "netTangibleAssets": "3148133000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "329400000.00",
                    "longTermDebt": "4096470000.00",
                    "inventory": "60731000.00",
                    "accountsPayable": "733147000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "184855000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-29372000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "437000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-46385000.00",
                    "treasuryStock": "-120530000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9252000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7163858000.00",
                    "capitalLeaseObligations": "70413000.00",
                    "longTermDebtTotal": "4096470000.00",
                    "nonCurrentLiabilitiesOther": "70413000.00",
                    "nonCurrentLiabilitiesTotal": "4347631000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3343983000.00",
                    "liabilitiesAndStockholdersEquity": "8413766000.00",
                    "cashAndShortTermInvestments": "422857000.00",
                    "propertyPlantAndEquipmentGross": "69398000.00",
                    "propertyPlantAndEquipmentNet": "69398000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36666667.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "7947915000.00",
                    "intangibleAssets": "38375000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "241859000.00",
                    "totalLiab": "4567859000.00",
                    "totalStockholderEquity": "3191551000.00",
                    "deferredLongTermLiab": "110935000.00",
                    "otherCurrentLiab": "170105000.00",
                    "commonStock": "438000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-45285000.00",
                    "otherLiab": "172476000.00",
                    "goodWill": null,
                    "otherAssets": "120800000.00",
                    "cash": "637979000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "480616000.00",
                    "currentDeferredRevenue": "84804000.00",
                    "netDebt": "3093008000.00",
                    "shortTermDebt": "193408000.00",
                    "shortLongTermDebt": "48788000.00",
                    "shortLongTermDebtTotal": "3818092000.00",
                    "otherStockholderEquity": "3271911000.00",
                    "propertyPlantEquipment": "6220052000.00",
                    "totalCurrentAssets": "1313714000.00",
                    "longTermInvestments": "195680000.00",
                    "netTangibleAssets": "3153176000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "373547000.00",
                    "longTermDebt": "3624684000.00",
                    "inventory": "60329000.00",
                    "accountsPayable": "32299000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "188505000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-35513000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "438000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-45285000.00",
                    "treasuryStock": "-62190000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9865000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6634201000.00",
                    "capitalLeaseObligations": "71190000.00",
                    "longTermDebtTotal": "3624684000.00",
                    "nonCurrentLiabilitiesOther": "71190000.00",
                    "nonCurrentLiabilitiesTotal": "4087243000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3334101000.00",
                    "liabilitiesAndStockholdersEquity": "7947915000.00",
                    "cashAndShortTermInvestments": "637979000.00",
                    "propertyPlantAndEquipmentGross": "84637000.00",
                    "propertyPlantAndEquipmentNet": "84637000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "43428000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "7709178000.00",
                    "intangibleAssets": "39328000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "231527000.00",
                    "totalLiab": "4357411000.00",
                    "totalStockholderEquity": "3163724000.00",
                    "deferredLongTermLiab": "166033000.00",
                    "otherCurrentLiab": "158164000.00",
                    "commonStock": "437000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-75043000.00",
                    "otherLiab": "166033000.00",
                    "goodWill": null,
                    "otherAssets": "118431000.00",
                    "cash": "650702000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "498751000.00",
                    "currentDeferredRevenue": "87134000.00",
                    "netDebt": "2880459000.00",
                    "shortTermDebt": "226525000.00",
                    "shortLongTermDebt": "40848000.00",
                    "shortLongTermDebtTotal": "3649015000.00",
                    "otherStockholderEquity": "3266872000.00",
                    "propertyPlantEquipment": "6138265000.00",
                    "totalCurrentAssets": "1273579000.00",
                    "longTermInvestments": "113965000.00",
                    "netTangibleAssets": "3163724000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "325958000.00",
                    "longTermDebt": "3422490000.00",
                    "inventory": "65392000.00",
                    "accountsPayable": "26928000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "188043000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-28542000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "437000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-75043000.00",
                    "treasuryStock": "-62190000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10233000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6435599000.00",
                    "capitalLeaseObligations": "71125000.00",
                    "longTermDebtTotal": "3422490000.00",
                    "nonCurrentLiabilitiesOther": "71125000.00",
                    "nonCurrentLiabilitiesTotal": "3858660000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3329062000.00",
                    "liabilitiesAndStockholdersEquity": "7709178000.00",
                    "cashAndShortTermInvestments": "650702000.00",
                    "propertyPlantAndEquipmentGross": "85883000.00",
                    "propertyPlantAndEquipmentNet": "85883000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "43271000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "7416007000.00",
                    "intangibleAssets": "40368000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10950000.00",
                    "totalLiab": "4108534000.00",
                    "totalStockholderEquity": "3160467000.00",
                    "deferredLongTermLiab": "165690000.00",
                    "otherCurrentLiab": "147861000.00",
                    "commonStock": "437000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-88520000.00",
                    "otherLiab": "165690000.00",
                    "goodWill": null,
                    "otherAssets": "238499000.00",
                    "cash": "452908000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "456950000.00",
                    "currentDeferredRevenue": "75887000.00",
                    "netDebt": "2887470000.00",
                    "shortTermDebt": "206690000.00",
                    "shortLongTermDebt": "24160000.00",
                    "shortLongTermDebtTotal": "3448675000.00",
                    "otherStockholderEquity": "3263309000.00",
                    "propertyPlantEquipment": "6131867000.00",
                    "totalCurrentAssets": "989506000.00",
                    "longTermInvestments": "102944000.00",
                    "netTangibleAssets": "3160467000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "297759000.00",
                    "longTermDebt": "3241985000.00",
                    "inventory": "69110000.00",
                    "accountsPayable": "26512000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "147006000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14759000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "437000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-88520000.00",
                    "treasuryStock": "-62190000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10950000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6426501000.00",
                    "capitalLeaseObligations": "71888000.00",
                    "longTermDebtTotal": "3241985000.00",
                    "nonCurrentLiabilitiesOther": "71888000.00",
                    "nonCurrentLiabilitiesTotal": "3651584000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3325499000.00",
                    "liabilitiesAndStockholdersEquity": "7416007000.00",
                    "cashAndShortTermInvestments": "452908000.00",
                    "propertyPlantAndEquipmentGross": "87230000.00",
                    "propertyPlantAndEquipmentNet": "87230000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "43257000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "7355799000.00",
                    "intangibleAssets": "59834000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "411636000.00",
                    "totalLiab": "4117673000.00",
                    "totalStockholderEquity": "3132212000.00",
                    "deferredLongTermLiab": "157188000.00",
                    "otherCurrentLiab": "263636000.00",
                    "commonStock": "436000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-120341000.00",
                    "otherLiab": "157188000.00",
                    "goodWill": "1307000.00",
                    "otherAssets": "116078000.00",
                    "cash": "499676000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "779272000.00",
                    "currentDeferredRevenue": "63627000.00",
                    "netDebt": "2681537000.00",
                    "shortTermDebt": "327263000.00",
                    "shortLongTermDebt": "16517000.00",
                    "shortLongTermDebtTotal": "3508476000.00",
                    "otherStockholderEquity": "3260243000.00",
                    "propertyPlantEquipment": "5884682000.00",
                    "totalCurrentAssets": "1375403000.00",
                    "longTermInvestments": "102287000.00",
                    "netTangibleAssets": "3132212000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "239552000.00",
                    "longTermDebt": "3181213000.00",
                    "inventory": "198352000.00",
                    "accountsPayable": "779272000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "105914000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8126000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "436000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-120341000.00",
                    "treasuryStock": "-62190000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5905019000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5980396000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3181213000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3338401000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3322433000.00",
                    "liabilitiesAndStockholdersEquity": "7355799000.00",
                    "cashAndShortTermInvestments": "499676000.00",
                    "propertyPlantAndEquipmentGross": "15543000.00",
                    "propertyPlantAndEquipmentNet": "15543000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "43326744.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "7296870000.00",
                    "intangibleAssets": "61125000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9026000.00",
                    "totalLiab": "4115844000.00",
                    "totalStockholderEquity": "3105288000.00",
                    "deferredLongTermLiab": "148770000.00",
                    "otherCurrentLiab": "228658000.00",
                    "commonStock": "436000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-157602000.00",
                    "otherLiab": "148770000.00",
                    "goodWill": "0.00",
                    "otherAssets": "104837000.00",
                    "cash": "454080000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "475457000.00",
                    "currentDeferredRevenue": "69131000.00",
                    "netDebt": "2836105000.00",
                    "shortTermDebt": "145090000.00",
                    "shortLongTermDebt": "1749000.00",
                    "shortLongTermDebtTotal": "3406300000.00",
                    "otherStockholderEquity": "3258004000.00",
                    "propertyPlantEquipment": "6009093000.00",
                    "totalCurrentAssets": "1056917000.00",
                    "longTermInvestments": "107720000.00",
                    "netTangibleAssets": "3105288000.00",
                    "shortTermInvestments": "158468000.00",
                    "netReceivables": "333899000.00",
                    "longTermDebt": "3261210000.00",
                    "inventory": "78696000.00",
                    "accountsPayable": "32578000.00",
                    "totalPermanentEquity": "3181026000.00",
                    "noncontrollingInterestInConsolidatedEntity": "75738000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "4450000.00",
                    "additionalPaidInCapital": "3318747000.00",
                    "commonStockTotalEquity": "436000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-157602000.00",
                    "treasuryStock": "-60743000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9026000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6239953000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3261210000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3640387000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3318747000.00",
                    "liabilitiesAndStockholdersEquity": "7296870000.00",
                    "cashAndShortTermInvestments": "454080000.00",
                    "propertyPlantAndEquipmentGross": "15961000.00",
                    "propertyPlantAndEquipmentNet": "15961000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "43317000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "7133697000.00",
                    "intangibleAssets": "63211000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13127000.00",
                    "totalLiab": "3983086000.00",
                    "totalStockholderEquity": "3075438000.00",
                    "deferredLongTermLiab": "141799000.00",
                    "otherCurrentLiab": "203481000.00",
                    "commonStock": "436000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-180967000.00",
                    "otherLiab": "141799000.00",
                    "goodWill": "0.00",
                    "otherAssets": "106446000.00",
                    "cash": "606715000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "499339000.00",
                    "currentDeferredRevenue": "77032000.00",
                    "netDebt": "2550554000.00",
                    "shortTermDebt": "196904000.00",
                    "shortLongTermDebt": "694000.00",
                    "shortLongTermDebtTotal": "3334677000.00",
                    "otherStockholderEquity": "3253454000.00",
                    "propertyPlantEquipment": "5801471000.00",
                    "totalCurrentAssets": "1094360000.00",
                    "longTermInvestments": "99444000.00",
                    "netTangibleAssets": "3075438000.00",
                    "shortTermInvestments": "129654000.00",
                    "netReceivables": "283626000.00",
                    "longTermDebt": "3137773000.00",
                    "inventory": "46780000.00",
                    "accountsPayable": "21922000.00",
                    "totalPermanentEquity": "3150611000.00",
                    "noncontrollingInterestInConsolidatedEntity": "75173000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "2515000.00",
                    "additionalPaidInCapital": "3314197000.00",
                    "commonStockTotalEquity": "436000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-180967000.00",
                    "treasuryStock": "-60743000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13127000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6039337000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3137773000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3483747000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3314197000.00",
                    "liabilitiesAndStockholdersEquity": "7133697000.00",
                    "cashAndShortTermInvestments": "606715000.00",
                    "propertyPlantAndEquipmentGross": "16380000.00",
                    "propertyPlantAndEquipmentNet": "16380000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42942000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "6737986000.00",
                    "intangibleAssets": "64327000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11873000.00",
                    "totalLiab": "3658623000.00",
                    "totalStockholderEquity": "3073438000.00",
                    "deferredLongTermLiab": "143581000.00",
                    "otherCurrentLiab": "196337000.00",
                    "commonStock": "436000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-175879000.00",
                    "otherLiab": "143581000.00",
                    "goodWill": "0.00",
                    "otherAssets": "102930000.00",
                    "cash": "632838000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "422934000.00",
                    "currentDeferredRevenue": "72439000.00",
                    "netDebt": "2275681000.00",
                    "shortTermDebt": "127830000.00",
                    "shortLongTermDebt": "2895771000.00",
                    "shortLongTermDebtTotal": "3023601000.00",
                    "otherStockholderEquity": "3249678000.00",
                    "propertyPlantEquipment": "5445747000.00",
                    "totalCurrentAssets": "1057203000.00",
                    "longTermInvestments": "85911000.00",
                    "netTangibleAssets": "3073438000.00",
                    "shortTermInvestments": "132105000.00",
                    "netReceivables": "262907000.00",
                    "longTermDebt": "2895771000.00",
                    "inventory": "149585000.00",
                    "accountsPayable": "26328000.00",
                    "totalPermanentEquity": "3079363000.00",
                    "noncontrollingInterestInConsolidatedEntity": "5925000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-797000.00",
                    "additionalPaidInCapital": "3310421000.00",
                    "commonStockTotalEquity": "436000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-175879000.00",
                    "treasuryStock": "-60743000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11873000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5680783000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2895771000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3235689000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3310421000.00",
                    "liabilitiesAndStockholdersEquity": "6737986000.00",
                    "cashAndShortTermInvestments": "632838000.00",
                    "propertyPlantAndEquipmentGross": "16798000.00",
                    "propertyPlantAndEquipmentNet": "16798000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "43363000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "6729064000.00",
                    "intangibleAssets": "65918000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19242000.00",
                    "totalLiab": "3540513000.00",
                    "totalStockholderEquity": "3182986000.00",
                    "deferredLongTermLiab": "160850000.00",
                    "otherCurrentLiab": "55975000.00",
                    "commonStock": "433000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-109508000.00",
                    "otherLiab": "184146000.00",
                    "goodWill": "1307000.00",
                    "otherAssets": "367314000.00",
                    "cash": "861059000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "459782000.00",
                    "currentDeferredRevenue": "72274000.00",
                    "netDebt": "1996886000.00",
                    "shortTermDebt": "295646000.00",
                    "shortLongTermDebt": "5961000.00",
                    "shortLongTermDebtTotal": "3153591000.00",
                    "otherStockholderEquity": "3299026000.00",
                    "propertyPlantEquipment": "5110120000.00",
                    "totalCurrentAssets": "1392322000.00",
                    "longTermInvestments": "76593000.00",
                    "netTangibleAssets": "3182986000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "399342000.00",
                    "longTermDebt": "2857945000.00",
                    "inventory": "112679000.00",
                    "accountsPayable": "35887000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "5565000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-6965000.00",
                    "additionalPaidInCapital": "3302502000.00",
                    "commonStockTotalEquity": "433000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-109508000.00",
                    "treasuryStock": "-3476000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19242000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5336742000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2857945000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3080731000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3302502000.00",
                    "liabilitiesAndStockholdersEquity": "6729064000.00",
                    "cashAndShortTermInvestments": "861059000.00",
                    "propertyPlantAndEquipmentGross": "16955000.00",
                    "propertyPlantAndEquipmentNet": "16955000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42976000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "6723696000.00",
                    "intangibleAssets": "67095000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3892000.00",
                    "totalLiab": "3693314000.00",
                    "totalStockholderEquity": "3026610000.00",
                    "deferredLongTermLiab": "237013000.00",
                    "otherCurrentLiab": "64457000.00",
                    "commonStock": "433000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-258629000.00",
                    "otherLiab": "189336000.00",
                    "goodWill": "0.00",
                    "otherAssets": "608452000.00",
                    "cash": "601934000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "390654000.00",
                    "currentDeferredRevenue": "68559000.00",
                    "netDebt": "2405257000.00",
                    "shortTermDebt": "224172000.00",
                    "shortLongTermDebt": "7742000.00",
                    "shortLongTermDebtTotal": "3217620000.00",
                    "otherStockholderEquity": "3293823000.00",
                    "propertyPlantEquipment": "5046297000.00",
                    "totalCurrentAssets": "1472747000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3026610000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "489242000.00",
                    "longTermDebt": "2993448000.00",
                    "inventory": "377679000.00",
                    "accountsPayable": "33466000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "3772000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-9017000.00",
                    "additionalPaidInCapital": "3295586000.00",
                    "commonStockTotalEquity": "433000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-258629000.00",
                    "treasuryStock": "-1763000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3892000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5250949000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2993448000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3302660000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3295586000.00",
                    "liabilitiesAndStockholdersEquity": "6723696000.00",
                    "cashAndShortTermInvestments": "601934000.00",
                    "propertyPlantAndEquipmentGross": "17364000.00",
                    "propertyPlantAndEquipmentNet": "17364000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "43267000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "6667449000.00",
                    "intangibleAssets": "69655000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3258000.00",
                    "totalLiab": "3699956000.00",
                    "totalStockholderEquity": "2963721000.00",
                    "deferredLongTermLiab": "224097000.00",
                    "otherCurrentLiab": "58468000.00",
                    "commonStock": "432000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-269133000.00",
                    "otherLiab": "187879000.00",
                    "goodWill": "0.00",
                    "otherAssets": "446442000.00",
                    "cash": "660086000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "410692000.00",
                    "currentDeferredRevenue": "95088000.00",
                    "netDebt": "2355756000.00",
                    "shortTermDebt": "223377000.00",
                    "shortLongTermDebt": "3006699000.00",
                    "shortLongTermDebtTotal": "3226223000.00",
                    "otherStockholderEquity": "3241579000.00",
                    "propertyPlantEquipment": "4991650000.00",
                    "totalCurrentAssets": "1476878000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2963721000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "589174000.00",
                    "longTermDebt": "3002846000.00",
                    "inventory": "224360000.00",
                    "accountsPayable": "33759000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "3772000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-9157000.00",
                    "additionalPaidInCapital": "3243342000.00",
                    "commonStockTotalEquity": "432000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-269133000.00",
                    "treasuryStock": "-1763000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3258000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5190571000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3002846000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3289264000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3243342000.00",
                    "liabilitiesAndStockholdersEquity": "6667449000.00",
                    "cashAndShortTermInvestments": "660086000.00",
                    "propertyPlantAndEquipmentGross": "15669000.00",
                    "propertyPlantAndEquipmentNet": "15669000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "43051000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "6408142000.00",
                    "intangibleAssets": "72960000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3537000.00",
                    "totalLiab": "3790836000.00",
                    "totalStockholderEquity": "2613534000.00",
                    "deferredLongTermLiab": "210043000.00",
                    "otherCurrentLiab": "121527000.00",
                    "commonStock": "404000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-272253000.00",
                    "otherLiab": "568103000.00",
                    "goodWill": "0.00",
                    "otherAssets": "425168000.00",
                    "cash": "541508000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "395755000.00",
                    "currentDeferredRevenue": "106959000.00",
                    "netDebt": "2229984000.00",
                    "shortTermDebt": "136586000.00",
                    "shortLongTermDebt": "2749714000.00",
                    "shortLongTermDebtTotal": "2886840000.00",
                    "otherStockholderEquity": "2891811000.00",
                    "propertyPlantEquipment": "4917701000.00",
                    "totalCurrentAssets": "1299350000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2613534000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "532384000.00",
                    "longTermDebt": "2750254000.00",
                    "inventory": "221921000.00",
                    "accountsPayable": "30683000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "3772000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-6428000.00",
                    "additionalPaidInCapital": "2893042000.00",
                    "commonStockTotalEquity": "404000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-272253000.00",
                    "treasuryStock": "-1231000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3537000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5108792000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2750254000.00",
                    "nonCurrentLiabilitiesOther": "313797000.00",
                    "nonCurrentLiabilitiesTotal": "3395081000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2893042000.00",
                    "liabilitiesAndStockholdersEquity": "6408142000.00",
                    "cashAndShortTermInvestments": "541508000.00",
                    "propertyPlantAndEquipmentGross": "17172000.00",
                    "propertyPlantAndEquipmentNet": "17172000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42757000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "6367382000.00",
                    "intangibleAssets": "41504000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "666516000.00",
                    "totalLiab": "3795872000.00",
                    "totalStockholderEquity": "2567738000.00",
                    "deferredLongTermLiab": "200945000.00",
                    "otherCurrentLiab": "117015000.00",
                    "commonStock": "398000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-277912000.00",
                    "otherLiab": "592653000.00",
                    "goodWill": "0.00",
                    "otherAssets": "450814000.00",
                    "cash": "665510000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "572010000.00",
                    "currentDeferredRevenue": "113717000.00",
                    "netDebt": "2025237000.00",
                    "shortTermDebt": "230732000.00",
                    "shortLongTermDebt": "149000.00",
                    "shortLongTermDebtTotal": "2921479000.00",
                    "otherStockholderEquity": "2852038000.00",
                    "propertyPlantEquipment": "4810402000.00",
                    "totalCurrentAssets": "1492449000.00",
                    "longTermInvestments": "76376000.00",
                    "netTangibleAssets": "2567738000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "160423000.00",
                    "longTermDebt": "2690747000.00",
                    "inventory": "0.00",
                    "accountsPayable": "572010000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "3772000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-6786000.00",
                    "additionalPaidInCapital": "2853269000.00",
                    "commonStockTotalEquity": "398000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-277912000.00",
                    "treasuryStock": "-1231000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13902000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4874933000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2690747000.00",
                    "nonCurrentLiabilitiesOther": "332170000.00",
                    "nonCurrentLiabilitiesTotal": "3223862000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2853269000.00",
                    "liabilitiesAndStockholdersEquity": "6367382000.00",
                    "cashAndShortTermInvestments": "665510000.00",
                    "propertyPlantAndEquipmentGross": "17556000.00",
                    "propertyPlantAndEquipmentNet": "17556000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42740196.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "6470383000.00",
                    "intangibleAssets": "41915000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3703000.00",
                    "totalLiab": "3956498000.00",
                    "totalStockholderEquity": "2510113000.00",
                    "deferredLongTermLiab": "156882000.00",
                    "otherCurrentLiab": "106258000.00",
                    "commonStock": "398000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-321507000.00",
                    "otherLiab": "648732000.00",
                    "goodWill": "0.00",
                    "otherAssets": "677193000.00",
                    "cash": "653041000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "469185000.00",
                    "currentDeferredRevenue": "138426000.00",
                    "netDebt": "2206381000.00",
                    "shortTermDebt": "182322000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3029324000.00",
                    "otherStockholderEquity": "2855040000.00",
                    "propertyPlantEquipment": "4723048000.00",
                    "totalCurrentAssets": "1654622000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2510113000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "466318000.00",
                    "longTermDebt": "2847002000.00",
                    "inventory": "34888000.00",
                    "accountsPayable": "42179000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "3772000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-23818000.00",
                    "additionalPaidInCapital": "2856335000.00",
                    "commonStockTotalEquity": "398000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-321507000.00",
                    "treasuryStock": "-1295000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3703000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4815761000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2847002000.00",
                    "nonCurrentLiabilitiesOther": "349377000.00",
                    "nonCurrentLiabilitiesTotal": "3487313000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2856335000.00",
                    "liabilitiesAndStockholdersEquity": "6470383000.00",
                    "cashAndShortTermInvestments": "653041000.00",
                    "propertyPlantAndEquipmentGross": "17930000.00",
                    "propertyPlantAndEquipmentNet": "17930000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42760000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "6217619000.00",
                    "intangibleAssets": "43026000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3223000.00",
                    "totalLiab": "3714432000.00",
                    "totalStockholderEquity": "2499415000.00",
                    "deferredLongTermLiab": "158177000.00",
                    "otherCurrentLiab": "87428000.00",
                    "commonStock": "398000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-329480000.00",
                    "otherLiab": "623212000.00",
                    "goodWill": "0.00",
                    "otherAssets": "276698000.00",
                    "cash": "670800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "457615000.00",
                    "currentDeferredRevenue": "147530000.00",
                    "netDebt": "1991439000.00",
                    "shortTermDebt": "184970000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2836775000.00",
                    "otherStockholderEquity": "2852649000.00",
                    "propertyPlantEquipment": "4539577000.00",
                    "totalCurrentAssets": "1502860000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2499415000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "722339000.00",
                    "longTermDebt": "2651805000.00",
                    "inventory": "106498000.00",
                    "accountsPayable": "37687000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "3772000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-24152000.00",
                    "additionalPaidInCapital": "2853880000.00",
                    "commonStockTotalEquity": "398000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-329480000.00",
                    "treasuryStock": "-1231000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3223000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4714759000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2651805000.00",
                    "nonCurrentLiabilitiesOther": "331678000.00",
                    "nonCurrentLiabilitiesTotal": "3256817000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2853880000.00",
                    "liabilitiesAndStockholdersEquity": "6217619000.00",
                    "cashAndShortTermInvestments": "670800000.00",
                    "propertyPlantAndEquipmentGross": "18182000.00",
                    "propertyPlantAndEquipmentNet": "18182000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42664000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "6031974000.00",
                    "intangibleAssets": "46839000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2316000.00",
                    "totalLiab": "3531511000.00",
                    "totalStockholderEquity": "2496691000.00",
                    "deferredLongTermLiab": "141972000.00",
                    "otherCurrentLiab": "61906000.00",
                    "commonStock": "398000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-336450000.00",
                    "otherLiab": "556824000.00",
                    "goodWill": "0.00",
                    "otherAssets": "240359000.00",
                    "cash": "736834000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "483501000.00",
                    "currentDeferredRevenue": "167608000.00",
                    "netDebt": "1818583000.00",
                    "shortTermDebt": "211271000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2754909000.00",
                    "otherStockholderEquity": "2850503000.00",
                    "propertyPlantEquipment": "4469193000.00",
                    "totalCurrentAssets": "1430751000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2496691000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "612209000.00",
                    "longTermDebt": "2543638000.00",
                    "inventory": "79392000.00",
                    "accountsPayable": "42716000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "3772000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-17760000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "398000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-336450000.00",
                    "treasuryStock": "-840000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2316000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4601223000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2543638000.00",
                    "nonCurrentLiabilitiesOther": "281280000.00",
                    "nonCurrentLiabilitiesTotal": "3048010000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2851343000.00",
                    "liabilitiesAndStockholdersEquity": "6031974000.00",
                    "cashAndShortTermInvestments": "736834000.00",
                    "propertyPlantAndEquipmentGross": "19343000.00",
                    "propertyPlantAndEquipmentNet": "19343000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42400000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5721582000.00",
                    "intangibleAssets": "49090000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "441190000.00",
                    "totalLiab": "3357693000.00",
                    "totalStockholderEquity": "2360117000.00",
                    "deferredLongTermLiab": "89221000.00",
                    "otherCurrentLiab": "50192000.00",
                    "commonStock": "398000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-480215000.00",
                    "otherLiab": "541942000.00",
                    "goodWill": "0.00",
                    "otherAssets": "247512000.00",
                    "cash": "445301000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "515354000.00",
                    "currentDeferredRevenue": "144315000.00",
                    "netDebt": "1998661000.00",
                    "shortTermDebt": "194507000.00",
                    "shortLongTermDebt": "4452000.00",
                    "shortLongTermDebtTotal": "2638469000.00",
                    "otherStockholderEquity": "2847823000.00",
                    "propertyPlantEquipment": "4599474000.00",
                    "totalCurrentAssets": "1060304000.00",
                    "longTermInvestments": "57811000.00",
                    "netTangibleAssets": "2360117000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "173813000.00",
                    "longTermDebt": "2443962000.00",
                    "inventory": "0.00",
                    "accountsPayable": "515354000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "3772000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-7889000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "398000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-480215000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5459000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4661278000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2443962000.00",
                    "nonCurrentLiabilitiesOther": "309156000.00",
                    "nonCurrentLiabilitiesTotal": "2842339000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2847823000.00",
                    "liabilitiesAndStockholdersEquity": "5721582000.00",
                    "cashAndShortTermInvestments": "445301000.00",
                    "propertyPlantAndEquipmentGross": "18772000.00",
                    "propertyPlantAndEquipmentNet": "18772000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "43866102.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "5544524000.00",
                    "intangibleAssets": "51320000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1194000.00",
                    "totalLiab": "3208998000.00",
                    "totalStockholderEquity": "2331754000.00",
                    "deferredLongTermLiab": "84214000.00",
                    "otherCurrentLiab": "29718000.00",
                    "commonStock": "398000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-506096000.00",
                    "otherLiab": "517236000.00",
                    "goodWill": "0.00",
                    "otherAssets": "266031000.00",
                    "cash": "450647000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "455666000.00",
                    "currentDeferredRevenue": "133078000.00",
                    "netDebt": "1871649000.00",
                    "shortTermDebt": "258552000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2580848000.00",
                    "otherStockholderEquity": "2845021000.00",
                    "propertyPlantEquipment": "4505161000.00",
                    "totalCurrentAssets": "894436000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2331754000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "349729000.00",
                    "longTermDebt": "2322296000.00",
                    "inventory": "92866000.00",
                    "accountsPayable": "34318000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "3772000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-7569000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "398000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-506096000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1194000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4650088000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2322296000.00",
                    "nonCurrentLiabilitiesOther": "313453000.00",
                    "nonCurrentLiabilitiesTotal": "2753332000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2845021000.00",
                    "liabilitiesAndStockholdersEquity": "5544524000.00",
                    "cashAndShortTermInvestments": "450647000.00",
                    "propertyPlantAndEquipmentGross": "19150000.00",
                    "propertyPlantAndEquipmentNet": "19150000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42913000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "5405829000.00",
                    "intangibleAssets": "54073000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2015000.00",
                    "totalLiab": "3228817000.00",
                    "totalStockholderEquity": "2173228000.00",
                    "deferredLongTermLiab": "67610000.00",
                    "otherCurrentLiab": "22102000.00",
                    "commonStock": "398000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-662320000.00",
                    "otherLiab": "614114000.00",
                    "goodWill": "0.00",
                    "otherAssets": "276695000.00",
                    "cash": "488629000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "412903000.00",
                    "currentDeferredRevenue": "100683000.00",
                    "netDebt": "1797545000.00",
                    "shortTermDebt": "263109000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2549283000.00",
                    "otherStockholderEquity": "2842266000.00",
                    "propertyPlantEquipment": "4380156000.00",
                    "totalCurrentAssets": "877352000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2173228000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "288911000.00",
                    "longTermDebt": "2286174000.00",
                    "inventory": "97797000.00",
                    "accountsPayable": "27009000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "3784000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-7116000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "398000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-662320000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2015000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4528477000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2286174000.00",
                    "nonCurrentLiabilitiesOther": "437035000.00",
                    "nonCurrentLiabilitiesTotal": "2815914000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2842266000.00",
                    "liabilitiesAndStockholdersEquity": "5405829000.00",
                    "cashAndShortTermInvestments": "488629000.00",
                    "propertyPlantAndEquipmentGross": "19528000.00",
                    "propertyPlantAndEquipmentNet": "19528000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "43197000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5248776000.00",
                    "intangibleAssets": "57583000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2425000.00",
                    "totalLiab": "3125051000.00",
                    "totalStockholderEquity": "2119953000.00",
                    "deferredLongTermLiab": "63568000.00",
                    "otherCurrentLiab": "60706000.00",
                    "commonStock": "397000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-712894000.00",
                    "otherLiab": "670711000.00",
                    "goodWill": "0.00",
                    "otherAssets": "339022000.00",
                    "cash": "458372000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "394254000.00",
                    "currentDeferredRevenue": "77063000.00",
                    "netDebt": "1665245000.00",
                    "shortTermDebt": "224658000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2348275000.00",
                    "otherStockholderEquity": "2839709000.00",
                    "propertyPlantEquipment": "4211910000.00",
                    "totalCurrentAssets": "846886000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2119953000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "228912000.00",
                    "longTermDebt": "2123617000.00",
                    "inventory": "157177000.00",
                    "accountsPayable": "31827000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "3772000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-7259000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "397000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-712894000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2425000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4401890000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2123617000.00",
                    "nonCurrentLiabilitiesOther": "479599000.00",
                    "nonCurrentLiabilitiesTotal": "2730797000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2839709000.00",
                    "liabilitiesAndStockholdersEquity": "5248776000.00",
                    "cashAndShortTermInvestments": "458372000.00",
                    "propertyPlantAndEquipmentGross": "19906000.00",
                    "propertyPlantAndEquipmentNet": "19906000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39465000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5119931000.00",
                    "intangibleAssets": "60627000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2397000.00",
                    "totalLiab": "2892425000.00",
                    "totalStockholderEquity": "2223763000.00",
                    "deferredLongTermLiab": "60407000.00",
                    "otherCurrentLiab": "82150000.00",
                    "commonStock": "396000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-606934000.00",
                    "otherLiab": "581129000.00",
                    "goodWill": "0.00",
                    "otherAssets": "353201000.00",
                    "cash": "560451000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "380723000.00",
                    "currentDeferredRevenue": "78431000.00",
                    "netDebt": "1433019000.00",
                    "shortTermDebt": "185988000.00",
                    "shortLongTermDebt": "3144000.00",
                    "shortLongTermDebtTotal": "2179458000.00",
                    "otherStockholderEquity": "2838013000.00",
                    "propertyPlantEquipment": "3979658000.00",
                    "totalCurrentAssets": "948493000.00",
                    "longTermInvestments": "53686000.00",
                    "netTangibleAssets": "2163136000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "217425000.00",
                    "longTermDebt": "1985500000.00",
                    "inventory": "168220000.00",
                    "accountsPayable": "34154000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "3743000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-7712000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "396000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-606934000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2397000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4171438000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1993470000.00",
                    "nonCurrentLiabilitiesOther": "370733000.00",
                    "nonCurrentLiabilitiesTotal": "2511702000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2838013000.00",
                    "liabilitiesAndStockholdersEquity": "5119931000.00",
                    "cashAndShortTermInvestments": "560451000.00",
                    "propertyPlantAndEquipmentGross": "20284000.00",
                    "propertyPlantAndEquipmentNet": "20284000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39536940.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "5311169000.00",
                    "intangibleAssets": "32350000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "185445000.00",
                    "totalLiab": "3114999000.00",
                    "totalStockholderEquity": "2189608000.00",
                    "deferredLongTermLiab": "41038000.00",
                    "otherCurrentLiab": "137407000.00",
                    "commonStock": "396000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-638864000.00",
                    "otherLiab": "909357000.00",
                    "goodWill": "0.00",
                    "otherAssets": "390770000.00",
                    "cash": "805606000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "375859000.00",
                    "currentDeferredRevenue": "49812000.00",
                    "netDebt": "1075310000.00",
                    "shortTermDebt": "153953000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2034869000.00",
                    "otherStockholderEquity": "2835753000.00",
                    "propertyPlantEquipment": "3623124000.00",
                    "totalCurrentAssets": "1537941000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2189608000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "546890000.00",
                    "longTermDebt": "1880916000.00",
                    "inventory": "0.00",
                    "accountsPayable": "34687000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "6562000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-7677000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "396000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-638864000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3720216000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3773228000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1880916000.00",
                    "nonCurrentLiabilitiesOther": "676584000.00",
                    "nonCurrentLiabilitiesTotal": "2739140000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2835753000.00",
                    "liabilitiesAndStockholdersEquity": "5311169000.00",
                    "cashAndShortTermInvestments": "805606000.00",
                    "propertyPlantAndEquipmentGross": "20662000.00",
                    "propertyPlantAndEquipmentNet": "20662000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "43171000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4980581000.00",
                    "intangibleAssets": "32704000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24503000.00",
                    "totalLiab": "2832752000.00",
                    "totalStockholderEquity": "2141267000.00",
                    "deferredLongTermLiab": "55548000.00",
                    "otherCurrentLiab": "115645000.00",
                    "commonStock": "396000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-684479000.00",
                    "otherLiab": "892151000.00",
                    "goodWill": "0.00",
                    "otherAssets": "342081000.00",
                    "cash": "739568000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "330507000.00",
                    "currentDeferredRevenue": "42632000.00",
                    "netDebt": "899565000.00",
                    "shortTermDebt": "137719000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1776852000.00",
                    "otherStockholderEquity": "2833631000.00",
                    "propertyPlantEquipment": "3411426000.00",
                    "totalCurrentAssets": "1429800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2141267000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "536917000.00",
                    "longTermDebt": "1639133000.00",
                    "inventory": "128812000.00",
                    "accountsPayable": "34511000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "6562000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-8281000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "396000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-684479000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24503000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3550781000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1639133000.00",
                    "nonCurrentLiabilitiesOther": "686843000.00",
                    "nonCurrentLiabilitiesTotal": "2502245000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2833631000.00",
                    "liabilitiesAndStockholdersEquity": "4980581000.00",
                    "cashAndShortTermInvestments": "739568000.00",
                    "propertyPlantAndEquipmentGross": "21041000.00",
                    "propertyPlantAndEquipmentNet": "21041000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39458000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4699741000.00",
                    "intangibleAssets": "33397000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18288000.00",
                    "totalLiab": "2539096000.00",
                    "totalStockholderEquity": "2154098000.00",
                    "deferredLongTermLiab": "92582000.00",
                    "otherCurrentLiab": "50232000.00",
                    "commonStock": "396000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-669719000.00",
                    "otherLiab": "667571000.00",
                    "goodWill": "0.00",
                    "otherAssets": "253625000.00",
                    "cash": "827087000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "299326000.00",
                    "currentDeferredRevenue": "34267000.00",
                    "netDebt": "732294000.00",
                    "shortTermDebt": "177057000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1736438000.00",
                    "otherStockholderEquity": "2831577000.00",
                    "propertyPlantEquipment": "3132383000.00",
                    "totalCurrentAssets": "1442499000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2154098000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "523890000.00",
                    "longTermDebt": "1559381000.00",
                    "inventory": "73234000.00",
                    "accountsPayable": "37770000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "6547000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-8156000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "396000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-669719000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18288000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3257242000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1559381000.00",
                    "nonCurrentLiabilitiesOther": "533042000.00",
                    "nonCurrentLiabilitiesTotal": "2239770000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2831577000.00",
                    "liabilitiesAndStockholdersEquity": "4699741000.00",
                    "cashAndShortTermInvestments": "827087000.00",
                    "propertyPlantAndEquipmentGross": "21551000.00",
                    "propertyPlantAndEquipmentNet": "21551000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39413699.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4567868000.00",
                    "intangibleAssets": "34117000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20116000.00",
                    "totalLiab": "2322722000.00",
                    "totalStockholderEquity": "2238584000.00",
                    "deferredLongTermLiab": "89365000.00",
                    "otherCurrentLiab": "12405000.00",
                    "commonStock": "396000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-583403000.00",
                    "otherLiab": "523285000.00",
                    "goodWill": "0.00",
                    "otherAssets": "192308000.00",
                    "cash": "894948000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "266005000.00",
                    "currentDeferredRevenue": "28453000.00",
                    "netDebt": "619675000.00",
                    "shortTermDebt": "178149000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1692772000.00",
                    "otherStockholderEquity": "2829813000.00",
                    "propertyPlantEquipment": "2974126000.00",
                    "totalCurrentAssets": "1480964000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2238584000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "540785000.00",
                    "longTermDebt": "1514623000.00",
                    "inventory": "25115000.00",
                    "accountsPayable": "46998000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "6562000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-8222000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "396000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-583403000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20116000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3086904000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1514623000.00",
                    "nonCurrentLiabilitiesOther": "434743000.00",
                    "nonCurrentLiabilitiesTotal": "2056717000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2829813000.00",
                    "liabilitiesAndStockholdersEquity": "4567868000.00",
                    "cashAndShortTermInvestments": "894948000.00",
                    "propertyPlantAndEquipmentGross": "21978000.00",
                    "propertyPlantAndEquipmentNet": "21978000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39454000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3719230000.00",
                    "intangibleAssets": "34894000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21427000.00",
                    "totalLiab": "1493654000.00",
                    "totalStockholderEquity": "2218103000.00",
                    "deferredLongTermLiab": "94172000.00",
                    "otherCurrentLiab": "4696000.00",
                    "commonStock": "396000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-601956000.00",
                    "otherLiab": "488986000.00",
                    "goodWill": "0.00",
                    "otherAssets": "151235000.00",
                    "cash": "210760000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "217197000.00",
                    "currentDeferredRevenue": "32847000.00",
                    "netDebt": "555220000.00",
                    "shortTermDebt": "126252000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "892232000.00",
                    "otherStockholderEquity": "2828142000.00",
                    "propertyPlantEquipment": "2818778000.00",
                    "totalCurrentAssets": "764224000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2218103000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "531191000.00",
                    "longTermDebt": "765980000.00",
                    "inventory": "846000.00",
                    "accountsPayable": "53402000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "7473000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-8479000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "396000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-601956000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21427000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2955006000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "765980000.00",
                    "nonCurrentLiabilitiesOther": "409522000.00",
                    "nonCurrentLiabilitiesTotal": "1276457000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2828142000.00",
                    "liabilitiesAndStockholdersEquity": "3719230000.00",
                    "cashAndShortTermInvestments": "210760000.00",
                    "propertyPlantAndEquipmentGross": "22301000.00",
                    "propertyPlantAndEquipmentNet": "22301000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42439000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3604596000.00",
                    "intangibleAssets": "35602000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "125803000.00",
                    "totalLiab": "1387280000.00",
                    "totalStockholderEquity": "2209941000.00",
                    "deferredLongTermLiab": "89331000.00",
                    "otherCurrentLiab": "4281000.00",
                    "commonStock": "396000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-609291000.00",
                    "otherLiab": "482654000.00",
                    "goodWill": "0.00",
                    "otherAssets": "141616000.00",
                    "cash": "213196000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "178232000.00",
                    "currentDeferredRevenue": "25602000.00",
                    "netDebt": "502334000.00",
                    "shortTermDebt": "29883000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "745413000.00",
                    "otherStockholderEquity": "2826609000.00",
                    "propertyPlantEquipment": "2718837000.00",
                    "totalCurrentAssets": "811549000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2209941000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "472550000.00",
                    "longTermDebt": "715530000.00",
                    "inventory": "0.00",
                    "accountsPayable": "178232000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "7375000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-7773000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "396000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-609291000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22115000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2793047000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "715530000.00",
                    "nonCurrentLiabilitiesOther": "404187000.00",
                    "nonCurrentLiabilitiesTotal": "1209048000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2826609000.00",
                    "liabilitiesAndStockholdersEquity": "3604596000.00",
                    "cashAndShortTermInvestments": "213196000.00",
                    "propertyPlantAndEquipmentGross": "2718837000.00",
                    "propertyPlantAndEquipmentNet": "2718837000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39460825.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3546412000.00",
                    "intangibleAssets": "36287000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21673000.00",
                    "totalLiab": "1253696000.00",
                    "totalStockholderEquity": "2283265000.00",
                    "deferredLongTermLiab": "77925000.00",
                    "otherCurrentLiab": "33349000.00",
                    "commonStock": "395000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-532737000.00",
                    "otherLiab": "396117000.00",
                    "goodWill": "0.00",
                    "otherAssets": "145042000.00",
                    "cash": "200536000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "142926000.00",
                    "currentDeferredRevenue": "17351000.00",
                    "netDebt": "496225000.00",
                    "shortTermDebt": "39722000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "736483000.00",
                    "otherStockholderEquity": "2825174000.00",
                    "propertyPlantEquipment": "2717213000.00",
                    "totalCurrentAssets": "761508000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2283265000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "510770000.00",
                    "longTermDebt": "696761000.00",
                    "inventory": "28529000.00",
                    "accountsPayable": "52504000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "9451000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-9567000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "395000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-532737000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21673000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2784904000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "696761000.00",
                    "nonCurrentLiabilitiesOther": "291168000.00",
                    "nonCurrentLiabilitiesTotal": "1110770000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2825174000.00",
                    "liabilitiesAndStockholdersEquity": "3546412000.00",
                    "cashAndShortTermInvestments": "200536000.00",
                    "propertyPlantAndEquipmentGross": "2683567000.00",
                    "propertyPlantAndEquipmentNet": "2683567000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39441000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3503042000.00",
                    "intangibleAssets": "37467000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21393000.00",
                    "totalLiab": "1192045000.00",
                    "totalStockholderEquity": "2305238000.00",
                    "deferredLongTermLiab": "77147000.00",
                    "otherCurrentLiab": "19616000.00",
                    "commonStock": "395000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-509613000.00",
                    "otherLiab": "348890000.00",
                    "goodWill": "0.00",
                    "otherAssets": "136411000.00",
                    "cash": "229197000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "134685000.00",
                    "currentDeferredRevenue": "15863000.00",
                    "netDebt": "459115000.00",
                    "shortTermDebt": "59572000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "747884000.00",
                    "otherStockholderEquity": "2824031000.00",
                    "propertyPlantEquipment": "2666284000.00",
                    "totalCurrentAssets": "765007000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2305238000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "498572000.00",
                    "longTermDebt": "688312000.00",
                    "inventory": "15845000.00",
                    "accountsPayable": "39634000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "5759000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-9575000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "395000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-509613000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2700568000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2738035000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "688312000.00",
                    "nonCurrentLiabilitiesOther": "256065000.00",
                    "nonCurrentLiabilitiesTotal": "1057360000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2824031000.00",
                    "liabilitiesAndStockholdersEquity": "3503042000.00",
                    "cashAndShortTermInvestments": "229197000.00",
                    "propertyPlantAndEquipmentGross": "2360492000.00",
                    "propertyPlantAndEquipmentNet": "2360492000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39441000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3524070000.00",
                    "intangibleAssets": "38895000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "137492000.00",
                    "totalLiab": "1322058000.00",
                    "totalStockholderEquity": "2196361000.00",
                    "deferredLongTermLiab": "75538000.00",
                    "otherCurrentLiab": "80734000.00",
                    "commonStock": "379000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-508686000.00",
                    "otherLiab": "490909000.00",
                    "goodWill": "0.00",
                    "otherAssets": "116824000.00",
                    "cash": "272854000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "136760000.00",
                    "currentDeferredRevenue": "8112000.00",
                    "netDebt": "410950000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "683804000.00",
                    "otherStockholderEquity": "2714258000.00",
                    "propertyPlantEquipment": "2639985000.00",
                    "totalCurrentAssets": "884085000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2196361000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "473739000.00",
                    "longTermDebt": "683804000.00",
                    "inventory": "0.00",
                    "accountsPayable": "38998000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "5651000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-9590000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "379000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-508686000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "230239000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2639985000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "683804000.00",
                    "nonCurrentLiabilitiesOther": "425956000.00",
                    "nonCurrentLiabilitiesTotal": "1185298000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2714258000.00",
                    "liabilitiesAndStockholdersEquity": "3524070000.00",
                    "cashAndShortTermInvestments": "272854000.00",
                    "propertyPlantAndEquipmentGross": "2603823000.00",
                    "propertyPlantAndEquipmentNet": "2603823000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37916000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3467703000.00",
                    "intangibleAssets": "36597000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "132536000.00",
                    "totalLiab": "1215297000.00",
                    "totalStockholderEquity": "2245974000.00",
                    "deferredLongTermLiab": "76876000.00",
                    "otherCurrentLiab": "71193000.00",
                    "commonStock": "379000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-459275000.00",
                    "otherLiab": "420752000.00",
                    "goodWill": "0.00",
                    "otherAssets": "110176000.00",
                    "cash": "254288000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "119435000.00",
                    "currentDeferredRevenue": "7479000.00",
                    "netDebt": "405109000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "659397000.00",
                    "otherStockholderEquity": "2713178000.00",
                    "propertyPlantEquipment": "2613700000.00",
                    "totalCurrentAssets": "854003000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2245974000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "467179000.00",
                    "longTermDebt": "659397000.00",
                    "inventory": "0.00",
                    "accountsPayable": "34300000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "6432000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-8308000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "379000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-459275000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "214697000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2613700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "659397000.00",
                    "nonCurrentLiabilitiesOther": "359589000.00",
                    "nonCurrentLiabilitiesTotal": "1095862000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2713178000.00",
                    "liabilitiesAndStockholdersEquity": "3467703000.00",
                    "cashAndShortTermInvestments": "254288000.00",
                    "propertyPlantAndEquipmentGross": "2581103000.00",
                    "propertyPlantAndEquipmentNet": "2581103000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40251000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3390288000.00",
                    "intangibleAssets": "36120000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "142228000.00",
                    "totalLiab": "1171648000.00",
                    "totalStockholderEquity": "2212890000.00",
                    "deferredLongTermLiab": "77868000.00",
                    "otherCurrentLiab": "20445000.00",
                    "commonStock": "379000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-493583000.00",
                    "otherLiab": "438013000.00",
                    "goodWill": "0.00",
                    "otherAssets": "147049000.00",
                    "cash": "209974000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "113944000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "388313000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "598287000.00",
                    "otherStockholderEquity": "2711980000.00",
                    "propertyPlantEquipment": "2566227000.00",
                    "totalCurrentAssets": "824061000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2212890000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "471859000.00",
                    "longTermDebt": "598287000.00",
                    "inventory": "0.00",
                    "accountsPayable": "113944000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "5750000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-5886000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "379000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-493583000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "221047000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2566227000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "598287000.00",
                    "nonCurrentLiabilitiesOther": "381549000.00",
                    "nonCurrentLiabilitiesTotal": "1057704000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2711980000.00",
                    "liabilitiesAndStockholdersEquity": "3390288000.00",
                    "cashAndShortTermInvestments": "209974000.00",
                    "propertyPlantAndEquipmentGross": "2503136000.00",
                    "propertyPlantAndEquipmentNet": "2503136000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37903000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3395149000.00",
                    "intangibleAssets": "36633000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23773000.00",
                    "totalLiab": "1065550000.00",
                    "totalStockholderEquity": "2324585000.00",
                    "deferredLongTermLiab": "75966000.00",
                    "otherCurrentLiab": "43661000.00",
                    "commonStock": "379000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-381325000.00",
                    "otherLiab": "313262000.00",
                    "goodWill": "0.00",
                    "otherAssets": "145791000.00",
                    "cash": "227566000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "125404000.00",
                    "currentDeferredRevenue": "5739000.00",
                    "netDebt": "378911000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "606477000.00",
                    "otherStockholderEquity": "2711109000.00",
                    "propertyPlantEquipment": "2560721000.00",
                    "totalCurrentAssets": "834428000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2324585000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "523967000.00",
                    "longTermDebt": "606477000.00",
                    "inventory": "0.00",
                    "accountsPayable": "43764000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "5014000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-5578000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "379000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-381325000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20401000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2560721000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "606477000.00",
                    "nonCurrentLiabilitiesOther": "129939000.00",
                    "nonCurrentLiabilitiesTotal": "940146000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2711109000.00",
                    "liabilitiesAndStockholdersEquity": "3395149000.00",
                    "cashAndShortTermInvestments": "227566000.00",
                    "propertyPlantAndEquipmentGross": "2495763000.00",
                    "propertyPlantAndEquipmentNet": "2495763000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38868500.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3476976000.00",
                    "intangibleAssets": "28574000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "137912000.00",
                    "totalLiab": "1178161000.00",
                    "totalStockholderEquity": "2293762000.00",
                    "deferredLongTermLiab": "72339000.00",
                    "otherCurrentLiab": "75713000.00",
                    "commonStock": "379000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-412754000.00",
                    "otherLiab": "330291000.00",
                    "goodWill": "0.00",
                    "otherAssets": "139805000.00",
                    "cash": "293363000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "122079000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "414809000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "708172000.00",
                    "otherStockholderEquity": "2710536000.00",
                    "propertyPlantEquipment": "2551283000.00",
                    "totalCurrentAssets": "925693000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2293762000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "494418000.00",
                    "longTermDebt": "708172000.00",
                    "inventory": "0.00",
                    "accountsPayable": "36280000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "5053000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-4399000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "379000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-412754000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "240067000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2551283000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "708172000.00",
                    "nonCurrentLiabilitiesOther": "146985000.00",
                    "nonCurrentLiabilitiesTotal": "1056082000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2710536000.00",
                    "liabilitiesAndStockholdersEquity": "3476976000.00",
                    "cashAndShortTermInvestments": "293363000.00",
                    "propertyPlantAndEquipmentGross": "2490069000.00",
                    "propertyPlantAndEquipmentNet": "2490069000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38755000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3025431000.00",
                    "intangibleAssets": "20855000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "147048000.00",
                    "totalLiab": "894512000.00",
                    "totalStockholderEquity": "2130110000.00",
                    "deferredLongTermLiab": "79267000.00",
                    "otherCurrentLiab": "298483000.00",
                    "commonStock": "379000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-577047000.00",
                    "otherLiab": "470947000.00",
                    "goodWill": "0.00",
                    "otherAssets": "203763000.00",
                    "cash": "275956000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "65839000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "30712000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "306668000.00",
                    "otherStockholderEquity": "2709281000.00",
                    "propertyPlantEquipment": "2230539000.00",
                    "totalCurrentAssets": "794892000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2130110000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "371888000.00",
                    "longTermDebt": "306668000.00",
                    "inventory": "0.00",
                    "accountsPayable": "65839000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "809000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2503000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "379000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-577047000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "141145000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2230539000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "306668000.00",
                    "nonCurrentLiabilitiesOther": "144255000.00",
                    "nonCurrentLiabilitiesTotal": "828673000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2709281000.00",
                    "liabilitiesAndStockholdersEquity": "3025431000.00",
                    "cashAndShortTermInvestments": "275956000.00",
                    "propertyPlantAndEquipmentGross": "2077406000.00",
                    "propertyPlantAndEquipmentNet": "2077406000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "40870000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3026547000.00",
                    "intangibleAssets": "20986000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "137223000.00",
                    "totalLiab": "961925000.00",
                    "totalStockholderEquity": "2063832000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "69640000.00",
                    "commonStock": "379000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-643020000.00",
                    "otherLiab": "523520000.00",
                    "goodWill": null,
                    "otherAssets": "203135000.00",
                    "cash": "280481000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "69640000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "34443000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "314924000.00",
                    "otherStockholderEquity": "2708165000.00",
                    "propertyPlantEquipment": "2080142000.00",
                    "totalCurrentAssets": "789236000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "371532000.00",
                    "longTermDebt": "314924000.00",
                    "inventory": null,
                    "accountsPayable": "78836000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1692000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "379000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6076000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2237311000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "892285000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3026547000.00",
                    "cashAndShortTermInvestments": "280481000.00",
                    "propertyPlantAndEquipmentGross": "2080142000.00",
                    "propertyPlantAndEquipmentNet": "2080142000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37905000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3022707000.00",
                    "intangibleAssets": "21137000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "133206000.00",
                    "totalLiab": "843600000.00",
                    "totalStockholderEquity": "2178283000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25047000.00",
                    "commonStock": "379000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-528505000.00",
                    "otherLiab": "391468000.00",
                    "goodWill": null,
                    "otherAssets": "200185000.00",
                    "cash": "284682000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "78836000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "33978000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "318660000.00",
                    "otherStockholderEquity": "2708036000.00",
                    "propertyPlantEquipment": "2084643000.00",
                    "totalCurrentAssets": "788521000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "370633000.00",
                    "longTermDebt": "305560000.00",
                    "inventory": null,
                    "accountsPayable": "78836000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1627000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "379000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2234186000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "764764000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3022707000.00",
                    "cashAndShortTermInvestments": "284682000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37815500.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2892421000.00",
                    "intangibleAssets": "21289000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "139718000.00",
                    "totalLiab": "1352317000.00",
                    "totalStockholderEquity": "1539301000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "74142000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "138093000.00",
                    "goodWill": null,
                    "otherAssets": "191057000.00",
                    "cash": "2811000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "300025000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "270014000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "272825000.00",
                    "otherStockholderEquity": "1540857000.00",
                    "propertyPlantEquipment": "2589300000.00",
                    "totalCurrentAssets": "156584000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "14055000.00",
                    "longTermDebt": "272824000.00",
                    "inventory": null,
                    "accountsPayable": "225883000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1556000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2735837000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1052292000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2892421000.00",
                    "cashAndShortTermInvestments": "2811000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37716000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2906150000.00",
                    "intangibleAssets": "21453000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17088000.00",
                    "totalLiab": "1385512000.00",
                    "totalStockholderEquity": "1519803000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "233623000.00",
                    "goodWill": null,
                    "otherAssets": "185143000.00",
                    "cash": "2982000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "2599025000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "207646000.00",
                    "inventory": null,
                    "accountsPayable": "217327000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37716000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37716000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2905227000.00",
                    "intangibleAssets": "21797000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "142489000.00",
                    "totalLiab": "1401707000.00",
                    "totalStockholderEquity": "1502620000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "275839000.00",
                    "goodWill": null,
                    "otherAssets": "187514000.00",
                    "cash": "3204000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "68062000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "205656000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "208860000.00",
                    "otherStockholderEquity": "1504364000.00",
                    "propertyPlantEquipment": "2601617000.00",
                    "totalCurrentAssets": "163052000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "17359000.00",
                    "longTermDebt": "160664000.00",
                    "inventory": null,
                    "accountsPayable": "68062000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1744000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2742175000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1333645000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2905227000.00",
                    "cashAndShortTermInvestments": "3204000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37716000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37716000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "3443956000.00",
                    "intangibleAssets": "22502000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11562000.00",
                    "totalLiab": "1458141000.00",
                    "totalStockholderEquity": "1984012000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "130726000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "142337000.00",
                    "goodWill": null,
                    "otherAssets": "219381000.00",
                    "cash": "4963000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "3103143000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "358467000.00",
                    "inventory": null,
                    "accountsPayable": "31791000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "10639461000.00",
                    "intangibleAssets": "7930000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28854000.00",
                    "totalLiab": "6797215000.00",
                    "totalStockholderEquity": "3775456000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "117563000.00",
                    "commonStock": "659000.00",
                    "capitalStock": "659000.00",
                    "retainedEarnings": "-62096000.00",
                    "otherLiab": null,
                    "goodWill": "2336000.00",
                    "otherAssets": "9031601000.00",
                    "cash": "1468507000.00",
                    "cashAndEquivalents": "1468507000.00",
                    "totalCurrentLiabilities": "186586000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3646189000.00",
                    "shortTermDebt": "5114696000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5114696000.00",
                    "otherStockholderEquity": "3838720000.00",
                    "propertyPlantEquipment": "7372286000.00",
                    "totalCurrentAssets": "1602629000.00",
                    "longTermInvestments": "170122000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "105268000.00",
                    "longTermDebt": "5109828000.00",
                    "inventory": "3937000.00",
                    "accountsPayable": "69023000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1827000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-7548220000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5231000.00",
                    "capitalLeaseObligations": "4868000.00",
                    "longTermDebtTotal": "4446585000.00",
                    "nonCurrentLiabilitiesOther": "900806000.00",
                    "nonCurrentLiabilitiesTotal": "6610629000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4458838000.00",
                    "liabilitiesAndStockholdersEquity": "10639461000.00",
                    "cashAndShortTermInvestments": "1468507000.00",
                    "propertyPlantAndEquipmentGross": "5231000.00",
                    "propertyPlantAndEquipmentNet": "5231000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2268072000.00",
                    "netInvestedCapital": "8885284000.00",
                    "commonStockSharesOutstanding": "59123000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "9211236000.00",
                    "intangibleAssets": "36354000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "491559000.00",
                    "totalLiab": "6369462000.00",
                    "totalStockholderEquity": "2776226000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "384257000.00",
                    "commonStock": "566000.00",
                    "capitalStock": "566000.00",
                    "retainedEarnings": "-185993000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "1073901000.00",
                    "cash": "596083000.00",
                    "cashAndEquivalents": "596083000.00",
                    "totalCurrentLiabilities": "587642000.00",
                    "currentDeferredRevenue": "125784000.00",
                    "netDebt": "4536842000.00",
                    "shortTermDebt": "5132925000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5132925000.00",
                    "otherStockholderEquity": "2959685000.00",
                    "propertyPlantEquipment": "7053282000.00",
                    "totalCurrentAssets": "1775169000.00",
                    "longTermInvestments": "169566000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "687002000.00",
                    "longTermDebt": "5127469000.00",
                    "inventory": "525000.00",
                    "accountsPayable": "48317000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1968000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7224341000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7436067000.00",
                    "capitalLeaseObligations": "5456000.00",
                    "longTermDebtTotal": "4706267000.00",
                    "nonCurrentLiabilitiesOther": "506795000.00",
                    "nonCurrentLiabilitiesTotal": "5781820000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3576274000.00",
                    "liabilitiesAndStockholdersEquity": "9211236000.00",
                    "cashAndShortTermInvestments": "596083000.00",
                    "propertyPlantAndEquipmentGross": "5806000.00",
                    "propertyPlantAndEquipmentNet": "5806000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1187527000.00",
                    "netInvestedCapital": "7903695000.00",
                    "commonStockSharesOutstanding": "50116000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "9577003000.00",
                    "intangibleAssets": "36850000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1078022000.00",
                    "totalLiab": "6518079000.00",
                    "totalStockholderEquity": "2992871000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "557485000.00",
                    "commonStock": "565000.00",
                    "capitalStock": "565000.00",
                    "retainedEarnings": "-383696000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "564070000.00",
                    "cash": "629714000.00",
                    "cashAndEquivalents": "631548000.00",
                    "totalCurrentLiabilities": "749585000.00",
                    "currentDeferredRevenue": "114402000.00",
                    "netDebt": "4522640000.00",
                    "shortTermDebt": "374938000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5152354000.00",
                    "otherStockholderEquity": "3374730000.00",
                    "propertyPlantEquipment": "7212151000.00",
                    "totalCurrentAssets": "2457069000.00",
                    "longTermInvestments": "182799000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "748662000.00",
                    "longTermDebt": "5302620000.00",
                    "inventory": "671000.00",
                    "accountsPayable": "47602000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1272000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6894822000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7119934000.00",
                    "capitalLeaseObligations": "51584000.00",
                    "longTermDebtTotal": "5088094000.00",
                    "nonCurrentLiabilitiesOther": "478870000.00",
                    "nonCurrentLiabilitiesTotal": "5768494000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3988496000.00",
                    "liabilitiesAndStockholdersEquity": "9577003000.00",
                    "cashAndShortTermInvestments": "629714000.00",
                    "propertyPlantAndEquipmentGross": "44897000.00",
                    "propertyPlantAndEquipmentNet": "5463000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1316355000.00",
                    "netInvestedCapital": "8295491000.00",
                    "commonStockSharesOutstanding": "49575292.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "9603463000.00",
                    "intangibleAssets": "64866000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "272353000.00",
                    "totalLiab": "5997351000.00",
                    "totalStockholderEquity": "3606112000.00",
                    "deferredLongTermLiab": "128865000.00",
                    "otherCurrentLiab": "797231000.00",
                    "commonStock": "564000.00",
                    "capitalStock": "564000.00",
                    "retainedEarnings": "168077000.00",
                    "otherLiab": "254336000.00",
                    "goodWill": null,
                    "otherAssets": "8580276000.00",
                    "cash": "626653000.00",
                    "cashAndEquivalents": "626653000.00",
                    "totalCurrentLiabilities": "944511000.00",
                    "currentDeferredRevenue": "111106000.00",
                    "netDebt": "4171851000.00",
                    "shortTermDebt": "4747183000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "9328304000.00",
                    "otherStockholderEquity": "3361523000.00",
                    "propertyPlantEquipment": "7506790000.00",
                    "totalCurrentAssets": "1951134000.00",
                    "longTermInvestments": "2895000.00",
                    "netTangibleAssets": "3475633000.00",
                    "shortTermInvestments": "246171000.00",
                    "netReceivables": "579844000.00",
                    "longTermDebt": "4581121000.00",
                    "inventory": "23324000.00",
                    "accountsPayable": "36174000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "10335000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11683000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7652329000.00",
                    "capitalLeaseObligations": "51321000.00",
                    "longTermDebtTotal": "4581121000.00",
                    "nonCurrentLiabilitiesOther": "390253000.00",
                    "nonCurrentLiabilitiesTotal": "5052840000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3972561000.00",
                    "liabilitiesAndStockholdersEquity": "9603463000.00",
                    "cashAndShortTermInvestments": "626653000.00",
                    "propertyPlantAndEquipmentGross": "46926000.00",
                    "propertyPlantAndEquipmentNet": "46926000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1289467000.00",
                    "netInvestedCapital": "8342687000.00",
                    "commonStockSharesOutstanding": "50558000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "9581694000.00",
                    "intangibleAssets": "73977000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "300956000.00",
                    "totalLiab": "5848524000.00",
                    "totalStockholderEquity": "3733170000.00",
                    "deferredLongTermLiab": "119825000.00",
                    "otherCurrentLiab": "368997000.00",
                    "commonStock": "563000.00",
                    "capitalStock": "563000.00",
                    "retainedEarnings": "-16456000.00",
                    "otherLiab": "204837000.00",
                    "goodWill": null,
                    "otherAssets": "127698000.00",
                    "cash": "843212000.00",
                    "cashAndEquivalents": "843212000.00",
                    "totalCurrentLiabilities": "983167000.00",
                    "currentDeferredRevenue": "102845000.00",
                    "netDebt": "3817308000.00",
                    "shortTermDebt": "438497000.00",
                    "shortLongTermDebt": "316656000.00",
                    "shortLongTermDebtTotal": "4926632000.00",
                    "otherStockholderEquity": "3740345000.00",
                    "propertyPlantEquipment": "7090266000.00",
                    "totalCurrentAssets": "1998741000.00",
                    "longTermInvestments": "2913000.00",
                    "netTangibleAssets": "3636017000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "481148000.00",
                    "longTermDebt": "4591157000.00",
                    "inventory": "58546000.00",
                    "accountsPayable": "72828000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "675000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14457000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "563000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-16456000.00",
                    "treasuryStock": "-220073000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7874000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7582953000.00",
                    "capitalLeaseObligations": "69363000.00",
                    "longTermDebtTotal": "4488135000.00",
                    "nonCurrentLiabilitiesOther": "368997000.00",
                    "nonCurrentLiabilitiesTotal": "4865357000.00",
                    "negativeGoodwill": null,
                    "warrants": "22500000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3960418000.00",
                    "liabilitiesAndStockholdersEquity": "9581694000.00",
                    "cashAndShortTermInvestments": "843212000.00",
                    "propertyPlantAndEquipmentGross": "57022000.00",
                    "propertyPlantAndEquipmentNet": "57022000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1015574000.00",
                    "netInvestedCapital": "8301152000.00",
                    "commonStockSharesOutstanding": "54649000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "9140332000.00",
                    "intangibleAssets": "82071000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "341390000.00",
                    "totalLiab": "5425309000.00",
                    "totalStockholderEquity": "3715023000.00",
                    "deferredLongTermLiab": "187639000.00",
                    "otherCurrentLiab": "309884000.00",
                    "commonStock": "562000.00",
                    "capitalStock": "562000.00",
                    "retainedEarnings": "-72556000.00",
                    "otherLiab": "187639000.00",
                    "goodWill": null,
                    "otherAssets": "1437651000.00",
                    "cash": "1014686000.00",
                    "cashAndEquivalents": "1014686000.00",
                    "totalCurrentLiabilities": "852258000.00",
                    "currentDeferredRevenue": "92457000.00",
                    "netDebt": "3341612000.00",
                    "shortTermDebt": "421328000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4708697000.00",
                    "otherStockholderEquity": "3825187000.00",
                    "propertyPlantEquipment": "6741324000.00",
                    "totalCurrentAssets": "1906840000.00",
                    "longTermInvestments": "7062214000.00",
                    "netTangibleAssets": "3743717000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "322453000.00",
                    "longTermDebt": "4287369000.00",
                    "inventory": "56943000.00",
                    "accountsPayable": "28589000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "420000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-38590000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "562000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-72556000.00",
                    "treasuryStock": "-122091000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11781000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7233492000.00",
                    "capitalLeaseObligations": "68929000.00",
                    "longTermDebtTotal": "4287369000.00",
                    "nonCurrentLiabilitiesOther": "68929000.00",
                    "nonCurrentLiabilitiesTotal": "4573051000.00",
                    "negativeGoodwill": null,
                    "warrants": "29114000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3947278000.00",
                    "liabilitiesAndStockholdersEquity": "9140332000.00",
                    "cashAndShortTermInvestments": "1014686000.00",
                    "propertyPlantAndEquipmentGross": "56255000.00",
                    "propertyPlantAndEquipmentNet": "56255000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1045818000.00",
                    "netInvestedCapital": "8001972000.00",
                    "commonStockSharesOutstanding": "52308000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "8413766000.00",
                    "intangibleAssets": "88302000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "300373000.00",
                    "totalLiab": "5080778000.00",
                    "totalStockholderEquity": "3332988000.00",
                    "deferredLongTermLiab": "180748000.00",
                    "otherCurrentLiab": "194794000.00",
                    "commonStock": "437000.00",
                    "capitalStock": "437000.00",
                    "retainedEarnings": "-46385000.00",
                    "otherLiab": "180748000.00",
                    "goodWill": "1307000.00",
                    "otherAssets": "142434000.00",
                    "cash": "422857000.00",
                    "cashAndEquivalents": "422857000.00",
                    "totalCurrentLiabilities": "733147000.00",
                    "currentDeferredRevenue": "87563000.00",
                    "netDebt": "3744026000.00",
                    "shortTermDebt": "282357000.00",
                    "shortLongTermDebt": "40135000.00",
                    "shortLongTermDebtTotal": "4378827000.00",
                    "otherStockholderEquity": "3223453000.00",
                    "propertyPlantEquipment": "6829753000.00",
                    "totalCurrentAssets": "1249908000.00",
                    "longTermInvestments": "6882112000.00",
                    "netTangibleAssets": "3148133000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "329400000.00",
                    "longTermDebt": "4096470000.00",
                    "inventory": "60731000.00",
                    "accountsPayable": "733147000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "184855000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-29372000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "437000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-46385000.00",
                    "treasuryStock": "-120530000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9252000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7163858000.00",
                    "capitalLeaseObligations": "70413000.00",
                    "longTermDebtTotal": "4096470000.00",
                    "nonCurrentLiabilitiesOther": "70413000.00",
                    "nonCurrentLiabilitiesTotal": "4347631000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3343983000.00",
                    "liabilitiesAndStockholdersEquity": "8413766000.00",
                    "cashAndShortTermInvestments": "422857000.00",
                    "propertyPlantAndEquipmentGross": "69398000.00",
                    "propertyPlantAndEquipmentNet": "69398000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "490682000.00",
                    "netInvestedCapital": "7244603000.00",
                    "commonStockSharesOutstanding": "43308000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "7355799000.00",
                    "intangibleAssets": "59834000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "411636000.00",
                    "totalLiab": "4117673000.00",
                    "totalStockholderEquity": "3238126000.00",
                    "deferredLongTermLiab": "95714000.00",
                    "otherCurrentLiab": "263636000.00",
                    "commonStock": "436000.00",
                    "capitalStock": "436000.00",
                    "retainedEarnings": "-120341000.00",
                    "otherLiab": "157188000.00",
                    "goodWill": "1307000.00",
                    "otherAssets": "114143000.00",
                    "cash": "499676000.00",
                    "cashAndEquivalents": "499676000.00",
                    "totalCurrentLiabilities": "779272000.00",
                    "currentDeferredRevenue": "63627000.00",
                    "netDebt": "2681537000.00",
                    "shortTermDebt": "327263000.00",
                    "shortLongTermDebt": "16517000.00",
                    "shortLongTermDebtTotal": "3508476000.00",
                    "otherStockholderEquity": "3260243000.00",
                    "propertyPlantEquipment": "5797938000.00",
                    "totalCurrentAssets": "1375403000.00",
                    "longTermInvestments": "102287000.00",
                    "netTangibleAssets": "3072378000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "239552000.00",
                    "longTermDebt": "3181213000.00",
                    "inventory": "198352000.00",
                    "accountsPayable": "779272000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "105914000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8126000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "436000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-120341000.00",
                    "treasuryStock": "-62190000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5905019000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5980396000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3181213000.00",
                    "nonCurrentLiabilitiesOther": "263636000.00",
                    "nonCurrentLiabilitiesTotal": "3338401000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3322433000.00",
                    "liabilitiesAndStockholdersEquity": "7355799000.00",
                    "cashAndShortTermInvestments": "499676000.00",
                    "propertyPlantAndEquipmentGross": "15543000.00",
                    "propertyPlantAndEquipmentNet": "15543000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "529695000.00",
                    "netInvestedCapital": "6313425000.00",
                    "commonStockSharesOutstanding": "43237000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "6729064000.00",
                    "intangibleAssets": "65918000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "131921000.00",
                    "totalLiab": "3540513000.00",
                    "totalStockholderEquity": "3188551000.00",
                    "deferredLongTermLiab": "80901000.00",
                    "otherCurrentLiab": "55975000.00",
                    "commonStock": "433000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-109508000.00",
                    "otherLiab": "160850000.00",
                    "goodWill": "1307000.00",
                    "otherAssets": "85699000.00",
                    "cash": "861059000.00",
                    "cashAndEquivalents": "861059000.00",
                    "totalCurrentLiabilities": "459782000.00",
                    "currentDeferredRevenue": "72274000.00",
                    "netDebt": "1996886000.00",
                    "shortTermDebt": "295646000.00",
                    "shortLongTermDebt": "5961000.00",
                    "shortLongTermDebtTotal": "3153591000.00",
                    "otherStockholderEquity": "3299026000.00",
                    "propertyPlantEquipment": "5050482000.00",
                    "totalCurrentAssets": "1392322000.00",
                    "longTermInvestments": "76593000.00",
                    "netTangibleAssets": "3117068000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "399342000.00",
                    "longTermDebt": "2857945000.00",
                    "inventory": "-6597143000.00",
                    "accountsPayable": "35887000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "5565000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-6965000.00",
                    "additionalPaidInCapital": "3302502000.00",
                    "commonStockTotalEquity": "433000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-109508000.00",
                    "treasuryStock": "-3476000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19242000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5336742000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2857945000.00",
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "3080731000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3302502000.00",
                    "liabilitiesAndStockholdersEquity": "6729064000.00",
                    "cashAndShortTermInvestments": "861059000.00",
                    "propertyPlantAndEquipmentGross": "16955000.00",
                    "propertyPlantAndEquipmentNet": "16955000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "948839000.00",
                    "netInvestedCapital": "6040931000.00",
                    "commonStockSharesOutstanding": "43089000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "6367382000.00",
                    "intangibleAssets": "41504000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "666516000.00",
                    "totalLiab": "3795872000.00",
                    "totalStockholderEquity": "2571510000.00",
                    "deferredLongTermLiab": "64531000.00",
                    "otherCurrentLiab": "117015000.00",
                    "commonStock": "398000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-277912000.00",
                    "otherLiab": "533115000.00",
                    "goodWill": "0.00",
                    "otherAssets": "271630000.00",
                    "cash": "665510000.00",
                    "cashAndEquivalents": "665510000.00",
                    "totalCurrentLiabilities": "572010000.00",
                    "currentDeferredRevenue": "113717000.00",
                    "netDebt": "2025237000.00",
                    "shortTermDebt": "230732000.00",
                    "shortLongTermDebt": "149000.00",
                    "shortLongTermDebtTotal": "2921479000.00",
                    "otherStockholderEquity": "2852038000.00",
                    "propertyPlantEquipment": "4751582000.00",
                    "totalCurrentAssets": "1492449000.00",
                    "longTermInvestments": "76376000.00",
                    "netTangibleAssets": "2526234000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "160423000.00",
                    "longTermDebt": "2690747000.00",
                    "inventory": "0.00",
                    "accountsPayable": "572010000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "3772000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-6786000.00",
                    "additionalPaidInCapital": "2853269000.00",
                    "commonStockTotalEquity": "398000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-277912000.00",
                    "treasuryStock": "-1231000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13902000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4874933000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2690747000.00",
                    "nonCurrentLiabilitiesOther": "332170000.00",
                    "nonCurrentLiabilitiesTotal": "3223862000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2853269000.00",
                    "liabilitiesAndStockholdersEquity": "6367382000.00",
                    "cashAndShortTermInvestments": "665510000.00",
                    "propertyPlantAndEquipmentGross": "17556000.00",
                    "propertyPlantAndEquipmentNet": "17556000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "42729000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5721582000.00",
                    "intangibleAssets": "49090000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "441190000.00",
                    "totalLiab": "3357693000.00",
                    "totalStockholderEquity": "2363889000.00",
                    "deferredLongTermLiab": "89221000.00",
                    "otherCurrentLiab": "50192000.00",
                    "commonStock": "398000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-480215000.00",
                    "otherLiab": "398377000.00",
                    "goodWill": "0.00",
                    "otherAssets": "61804000.00",
                    "cash": "445301000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "515354000.00",
                    "currentDeferredRevenue": "144315000.00",
                    "netDebt": "1998661000.00",
                    "shortTermDebt": "194507000.00",
                    "shortLongTermDebt": "4452000.00",
                    "shortLongTermDebtTotal": "2638469000.00",
                    "otherStockholderEquity": "2847823000.00",
                    "propertyPlantEquipment": "4599474000.00",
                    "totalCurrentAssets": "1060304000.00",
                    "longTermInvestments": "57811000.00",
                    "netTangibleAssets": "2360117000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "173813000.00",
                    "longTermDebt": "2443962000.00",
                    "inventory": "0.00",
                    "accountsPayable": "515354000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "3772000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-7889000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "398000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-480215000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5459000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4661278000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2443962000.00",
                    "nonCurrentLiabilitiesOther": "309156000.00",
                    "nonCurrentLiabilitiesTotal": "2842339000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2847823000.00",
                    "liabilitiesAndStockholdersEquity": "5721582000.00",
                    "cashAndShortTermInvestments": "445301000.00",
                    "propertyPlantAndEquipmentGross": "18772000.00",
                    "propertyPlantAndEquipmentNet": "18772000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39476324.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5119931000.00",
                    "intangibleAssets": "60627000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "160788000.00",
                    "totalLiab": "2892425000.00",
                    "totalStockholderEquity": "2223763000.00",
                    "deferredLongTermLiab": "60407000.00",
                    "otherCurrentLiab": "263021000.00",
                    "commonStock": "396000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-606934000.00",
                    "otherLiab": "581129000.00",
                    "goodWill": "0.00",
                    "otherAssets": "238888000.00",
                    "cash": "560451000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "380723000.00",
                    "currentDeferredRevenue": "78431000.00",
                    "netDebt": "1433019000.00",
                    "shortTermDebt": "7970000.00",
                    "shortLongTermDebt": "3144000.00",
                    "shortLongTermDebtTotal": "1993470000.00",
                    "otherStockholderEquity": "2838013000.00",
                    "propertyPlantEquipment": "3979658000.00",
                    "totalCurrentAssets": "948493000.00",
                    "longTermInvestments": "53686000.00",
                    "netTangibleAssets": "2163136000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "217425000.00",
                    "longTermDebt": "1985500000.00",
                    "inventory": "0.00",
                    "accountsPayable": "34154000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-7712000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "396000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2397000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4171438000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2511702000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5119931000.00",
                    "cashAndShortTermInvestments": "560451000.00",
                    "propertyPlantAndEquipmentGross": "20284000.00",
                    "propertyPlantAndEquipmentNet": "20284000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39464000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4567868000.00",
                    "intangibleAssets": "34117000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "45231000.00",
                    "totalLiab": "2322722000.00",
                    "totalStockholderEquity": "2245146000.00",
                    "deferredLongTermLiab": "89365000.00",
                    "otherCurrentLiab": "12405000.00",
                    "commonStock": "396000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-583403000.00",
                    "otherLiab": "523285000.00",
                    "goodWill": "0.00",
                    "otherAssets": "97170000.00",
                    "cash": "894948000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "266005000.00",
                    "currentDeferredRevenue": "28453000.00",
                    "netDebt": "619675000.00",
                    "shortTermDebt": "178149000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1692772000.00",
                    "otherStockholderEquity": "2829813000.00",
                    "propertyPlantEquipment": "2974126000.00",
                    "totalCurrentAssets": "1480964000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2238584000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "540785000.00",
                    "longTermDebt": "1514623000.00",
                    "inventory": "0.00",
                    "accountsPayable": "46998000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "6562000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-8222000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "396000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-583403000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20116000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3086904000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1514623000.00",
                    "nonCurrentLiabilitiesOther": "434743000.00",
                    "nonCurrentLiabilitiesTotal": "2056717000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2829813000.00",
                    "liabilitiesAndStockholdersEquity": "4567868000.00",
                    "cashAndShortTermInvestments": "894948000.00",
                    "propertyPlantAndEquipmentGross": "21978000.00",
                    "propertyPlantAndEquipmentNet": "21978000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39449000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3503042000.00",
                    "intangibleAssets": "37467000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "37238000.00",
                    "totalLiab": "1192045000.00",
                    "totalStockholderEquity": "2310997000.00",
                    "deferredLongTermLiab": "77147000.00",
                    "otherCurrentLiab": "19616000.00",
                    "commonStock": "395000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-509613000.00",
                    "otherLiab": "348890000.00",
                    "goodWill": "0.00",
                    "otherAssets": "66765000.00",
                    "cash": "229197000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "134685000.00",
                    "currentDeferredRevenue": "15863000.00",
                    "netDebt": "459115000.00",
                    "shortTermDebt": "59572000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "747884000.00",
                    "otherStockholderEquity": "2824031000.00",
                    "propertyPlantEquipment": "2666284000.00",
                    "totalCurrentAssets": "765007000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2305238000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "498572000.00",
                    "longTermDebt": "688312000.00",
                    "inventory": "0.00",
                    "accountsPayable": "39634000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "5759000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-9575000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "395000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-509613000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21393000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2738035000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "688312000.00",
                    "nonCurrentLiabilitiesOther": "256065000.00",
                    "nonCurrentLiabilitiesTotal": "1057360000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2824031000.00",
                    "liabilitiesAndStockholdersEquity": "3503042000.00",
                    "cashAndShortTermInvestments": "229197000.00",
                    "propertyPlantAndEquipmentGross": "2360492000.00",
                    "propertyPlantAndEquipmentNet": "2360492000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38127000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3395149000.00",
                    "intangibleAssets": "36633000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23773000.00",
                    "totalLiab": "1065550000.00",
                    "totalStockholderEquity": "2324585000.00",
                    "deferredLongTermLiab": "75966000.00",
                    "otherCurrentLiab": "-8505000.00",
                    "commonStock": "379000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-381325000.00",
                    "otherLiab": "313262000.00",
                    "goodWill": "0.00",
                    "otherAssets": "44200000.00",
                    "cash": "227566000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "125404000.00",
                    "currentDeferredRevenue": "5739000.00",
                    "netDebt": "378911000.00",
                    "shortTermDebt": "52166000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "606477000.00",
                    "otherStockholderEquity": "2711109000.00",
                    "propertyPlantEquipment": "2560721000.00",
                    "totalCurrentAssets": "834428000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2324585000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "523967000.00",
                    "longTermDebt": "606477000.00",
                    "inventory": "0.00",
                    "accountsPayable": "43764000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "5014000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-5578000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "379000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-381325000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "213755000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2560721000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "606477000.00",
                    "nonCurrentLiabilitiesOther": "129939000.00",
                    "nonCurrentLiabilitiesTotal": "940146000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2711109000.00",
                    "liabilitiesAndStockholdersEquity": "3395149000.00",
                    "cashAndShortTermInvestments": "227566000.00",
                    "propertyPlantAndEquipmentGross": "2495763000.00",
                    "propertyPlantAndEquipmentNet": "2495763000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38982000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3022707000.00",
                    "intangibleAssets": "21137000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "133206000.00",
                    "totalLiab": "843600000.00",
                    "totalStockholderEquity": "2178283000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25047000.00",
                    "commonStock": "379000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-528505000.00",
                    "otherLiab": "391468000.00",
                    "goodWill": null,
                    "otherAssets": "29505000.00",
                    "cash": "284682000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "78836000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "33978000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "318660000.00",
                    "otherStockholderEquity": "2708036000.00",
                    "propertyPlantEquipment": "2084643000.00",
                    "totalCurrentAssets": "788521000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8154000.00",
                    "longTermDebt": "305560000.00",
                    "inventory": null,
                    "accountsPayable": "78836000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1627000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "379000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2234186000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "764764000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3022707000.00",
                    "cashAndShortTermInvestments": "284682000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37726000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2905227000.00",
                    "intangibleAssets": "21797000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "142489000.00",
                    "totalLiab": "1401707000.00",
                    "totalStockholderEquity": "1502620000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "275839000.00",
                    "goodWill": null,
                    "otherAssets": "25159000.00",
                    "cash": "3204000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "68062000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "205656000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "208860000.00",
                    "otherStockholderEquity": "1504364000.00",
                    "propertyPlantEquipment": "2601617000.00",
                    "totalCurrentAssets": "163052000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "17359000.00",
                    "longTermDebt": "160664000.00",
                    "inventory": null,
                    "accountsPayable": "68062000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1744000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2742175000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1333645000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2905227000.00",
                    "cashAndShortTermInvestments": "3204000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37716000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "3443956000.00",
                    "intangibleAssets": "22502000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11562000.00",
                    "totalLiab": "1458141000.00",
                    "totalStockholderEquity": "1985815000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "130726000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "142337000.00",
                    "goodWill": null,
                    "otherAssets": "26994000.00",
                    "cash": "4963000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "3103143000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "358467000.00",
                    "inventory": null,
                    "accountsPayable": "31791000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3443956000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38000000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-314269000.00",
                    "netBorrowings": "-331263000.00",
                    "totalCashFromFinancingActivities": "683805000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "156957000.00",
                    "changeInCash": "876071000.00",
                    "beginPeriodCashFlow": "2489283000.00",
                    "endPeriodCashFlow": "3365354000.00",
                    "totalCashFromOperatingActivities": "506535000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "76892000.00",
                    "otherCashflowsFromInvestingActivities": "1346362000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-69000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1015068000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2561000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-124418000.00",
                    "stockBasedCompensation": "1873000.00",
                    "otherNonCashItems": "359758000.00",
                    "freeCashFlow": "503974000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-57990000.00",
                    "netBorrowings": "695485000.00",
                    "totalCashFromFinancingActivities": "670326000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8226000.00",
                    "changeInCash": "392125000.00",
                    "beginPeriodCashFlow": "2097158000.00",
                    "endPeriodCashFlow": "2489283000.00",
                    "totalCashFromOperatingActivities": "-220211000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48640000.00",
                    "otherCashflowsFromInvestingActivities": "683000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "29662000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6720000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17727000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-57853000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-219224000.00",
                    "freeCashFlow": "-237938000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-57008000.00",
                    "netBorrowings": "-181141000.00",
                    "totalCashFromFinancingActivities": "-179901000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6000000.00",
                    "changeInCash": "123354000.00",
                    "beginPeriodCashFlow": "1973804000.00",
                    "endPeriodCashFlow": "2097158000.00",
                    "totalCashFromOperatingActivities": "360263000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "43996000.00",
                    "otherCashflowsFromInvestingActivities": "-54100000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "14841000.00",
                    "salePurchaseOfStock": "-204000.00",
                    "otherCashflowsFromFinancingActivities": "1444000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2343000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "123789000.00",
                    "stockBasedCompensation": "2136000.00",
                    "otherNonCashItems": "185239000.00",
                    "freeCashFlow": "357920000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-10",
                    "currency_symbol": "USD",
                    "investments": "-39387000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-39387000.00",
                    "netBorrowings": "63976000.00",
                    "totalCashFromFinancingActivities": "64604000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "119402000.00",
                    "changeInCash": "174975000.00",
                    "beginPeriodCashFlow": "1798829000.00",
                    "endPeriodCashFlow": "1973804000.00",
                    "totalCashFromOperatingActivities": "149758000.00",
                    "issuanceOfCapitalStock": "-122000.00",
                    "depreciation": "46496000.00",
                    "otherCashflowsFromInvestingActivities": "-35694000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3309000.00",
                    "salePurchaseOfStock": "862813000.00",
                    "otherCashflowsFromFinancingActivities": "750000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "676000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "133824000.00",
                    "stockBasedCompensation": "1488000.00",
                    "otherNonCashItems": "-180979000.00",
                    "freeCashFlow": "149082000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "investments": "-59080000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-59080000.00",
                    "netBorrowings": "-26532000.00",
                    "totalCashFromFinancingActivities": "842584000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-12076000.00",
                    "changeInCash": "960777000.00",
                    "beginPeriodCashFlow": "838052000.00",
                    "endPeriodCashFlow": "1798829000.00",
                    "totalCashFromOperatingActivities": "177273000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44385000.00",
                    "otherCashflowsFromInvestingActivities": "-58883000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5977000.00",
                    "salePurchaseOfStock": "862911000.00",
                    "otherCashflowsFromFinancingActivities": "6205000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "197000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "98920000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "49856000.00",
                    "freeCashFlow": "177076000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-07",
                    "currency_symbol": "USD",
                    "investments": "-63591000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-63591000.00",
                    "netBorrowings": "120784000.00",
                    "totalCashFromFinancingActivities": "128064000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10838000.00",
                    "changeInCash": "-160451000.00",
                    "beginPeriodCashFlow": "998503000.00",
                    "endPeriodCashFlow": "838052000.00",
                    "totalCashFromOperatingActivities": "-224924000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45200000.00",
                    "otherCashflowsFromInvestingActivities": "-63308000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-11885000.00",
                    "salePurchaseOfStock": "-2526000.00",
                    "otherCashflowsFromFinancingActivities": "9806001.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "283000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-68144000.00",
                    "stockBasedCompensation": "844000.00",
                    "otherNonCashItems": "-215972000.00",
                    "freeCashFlow": "-225207000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "investments": "-54495000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-54495000.00",
                    "netBorrowings": "-199615000.00",
                    "totalCashFromFinancingActivities": "-204708000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "162320000.00",
                    "changeInCash": "77777000.00",
                    "beginPeriodCashFlow": "920726000.00",
                    "endPeriodCashFlow": "998503000.00",
                    "totalCashFromOperatingActivities": "337094000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44966000.00",
                    "otherCashflowsFromInvestingActivities": "-91080000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "86611000.00",
                    "salePurchaseOfStock": "9850000.00",
                    "otherCashflowsFromFinancingActivities": "4757000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1216000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-90825000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "187570000.00",
                    "freeCashFlow": "335878000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-04",
                    "currency_symbol": "USD",
                    "investments": "-78109000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-78646000.00",
                    "netBorrowings": "-58477000.00",
                    "totalCashFromFinancingActivities": "-155201000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "96801000.00",
                    "changeInCash": "14960000.00",
                    "beginPeriodCashFlow": "905766000.00",
                    "endPeriodCashFlow": "920726000.00",
                    "totalCashFromOperatingActivities": "248856000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "30178000.00",
                    "otherCashflowsFromInvestingActivities": "-34283000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "108095000.00",
                    "salePurchaseOfStock": "9850000.00",
                    "otherCashflowsFromFinancingActivities": "-107513000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9889000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "88691000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "43381000.00",
                    "freeCashFlow": "238967000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-26",
                    "currency_symbol": "USD",
                    "investments": "-94554000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-94554000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "126394000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21092000.00",
                    "changeInCash": "13937000.00",
                    "beginPeriodCashFlow": "891829000.00",
                    "endPeriodCashFlow": "905766000.00",
                    "totalCashFromOperatingActivities": "-17903000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "49583000.00",
                    "otherCashflowsFromInvestingActivities": "-75922000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4136000.00",
                    "salePurchaseOfStock": "-1208000.00",
                    "otherCashflowsFromFinancingActivities": "955000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18632000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "42075000.00",
                    "stockBasedCompensation": "3323000.00",
                    "otherNonCashItems": "-133976000.00",
                    "freeCashFlow": "-36535000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "investments": "-73636000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-73636000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "83648000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-52467000.00",
                    "changeInCash": "-161227000.00",
                    "beginPeriodCashFlow": "1053057000.00",
                    "endPeriodCashFlow": "891830000.00",
                    "totalCashFromOperatingActivities": "-171239000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44165000.00",
                    "otherCashflowsFromInvestingActivities": "1629000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "45463000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1677000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "462000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17053000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-127971000.00",
                    "freeCashFlow": "-171701000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-27",
                    "currency_symbol": "USD",
                    "investments": "-82402000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-82402000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "98403000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "34373000.00",
                    "changeInCash": "117259000.00",
                    "beginPeriodCashFlow": "935798000.00",
                    "endPeriodCashFlow": "1053057000.00",
                    "totalCashFromOperatingActivities": "101258000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33901000.00",
                    "otherCashflowsFromInvestingActivities": "3836000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "135557000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "3855000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1731000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "240867000.00",
                    "stockBasedCompensation": "17640000.00",
                    "otherNonCashItems": "-210320000.00",
                    "freeCashFlow": "99527000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-06",
                    "currency_symbol": "USD",
                    "investments": "-53541000.00",
                    "changeToLiabilities": "15089000.00",
                    "totalCashflowsFromInvestingActivities": "-53554000.00",
                    "netBorrowings": "254457000.00",
                    "totalCashFromFinancingActivities": "258152000.00",
                    "changeToOperatingActivities": "-32509000.00",
                    "netIncome": "32017999.00",
                    "changeInCash": "92646000.00",
                    "beginPeriodCashFlow": "843152000.00",
                    "endPeriodCashFlow": "935798000.00",
                    "totalCashFromOperatingActivities": "-111951000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "42686000.00",
                    "otherCashflowsFromInvestingActivities": "-76441000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "75119000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-176201000.00",
                    "changeToNetincome": "402226000.00",
                    "capitalExpenditures": "143054000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15284000.00",
                    "stockBasedCompensation": "691309000.00",
                    "otherNonCashItems": "-171370999.00",
                    "freeCashFlow": "31103000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "investments": "-6011000.00",
                    "changeToLiabilities": "34678000.00",
                    "totalCashflowsFromInvestingActivities": "-106104000.00",
                    "netBorrowings": "165217000.00",
                    "totalCashFromFinancingActivities": "166172000.00",
                    "changeToOperatingActivities": "-14685000.00",
                    "netIncome": "-19141000.00",
                    "changeInCash": "-46020000.00",
                    "beginPeriodCashFlow": "889172000.00",
                    "endPeriodCashFlow": "843152000.00",
                    "totalCashFromOperatingActivities": "-106088000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "53122000.00",
                    "otherCashflowsFromInvestingActivities": "-93761000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2911000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "958000.00",
                    "changeToNetincome": "-3213000.00",
                    "capitalExpenditures": "2370000",
                    "changeReceivables": "-2911000.00",
                    "cashFlowsOtherOperating": "-166661000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-46020000.00",
                    "changeInWorkingCapital": "17082000.00",
                    "stockBasedCompensation": "11227000.00",
                    "otherNonCashItems": "-141243000.00",
                    "freeCashFlow": "-108458000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "investments": "-9590000.00",
                    "changeToLiabilities": "-66952000.00",
                    "totalCashflowsFromInvestingActivities": "-94096000.00",
                    "netBorrowings": "28705000.00",
                    "totalCashFromFinancingActivities": "28601000.00",
                    "changeToOperatingActivities": "74712000.00",
                    "netIncome": "-22745000.00",
                    "changeInCash": "-209765000.00",
                    "beginPeriodCashFlow": "1098937000.00",
                    "endPeriodCashFlow": "889172000.00",
                    "totalCashFromOperatingActivities": "-144270000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "54845000.00",
                    "otherCashflowsFromInvestingActivities": "-92824000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1836000.00",
                    "salePurchaseOfStock": "-1524000.00",
                    "otherCashflowsFromFinancingActivities": "1338000.00",
                    "changeToNetincome": "5145000.00",
                    "capitalExpenditures": "1272000",
                    "changeReceivables": "-1836000.00",
                    "cashFlowsOtherOperating": "-107878000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-209765000.00",
                    "changeInWorkingCapital": "72876000.00",
                    "stockBasedCompensation": "4954000.00",
                    "otherNonCashItems": "-254200000.00",
                    "freeCashFlow": "-145542000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "-64870000.00",
                    "changeToLiabilities": "42992000.00",
                    "totalCashflowsFromInvestingActivities": "-64870000.00",
                    "netBorrowings": "128775000.00",
                    "totalCashFromFinancingActivities": "127749000.00",
                    "changeToOperatingActivities": "-131810000.00",
                    "netIncome": "52751000.00",
                    "changeInCash": "172629000.00",
                    "beginPeriodCashFlow": "926308000.00",
                    "endPeriodCashFlow": "1098937000.00",
                    "totalCashFromOperatingActivities": "109750000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "55514000.00",
                    "otherCashflowsFromInvestingActivities": "-64136000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "78747000.00",
                    "salePurchaseOfStock": "-550000.00",
                    "otherCashflowsFromFinancingActivities": "-2387000.00",
                    "changeToNetincome": "10195000.00",
                    "capitalExpenditures": "734000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-51702000.00",
                    "stockBasedCompensation": "2721000.00",
                    "otherNonCashItems": "50466000.00",
                    "freeCashFlow": "109016000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "investments": "-9680000.00",
                    "changeToLiabilities": "-2610000.00",
                    "totalCashflowsFromInvestingActivities": "-115370000.00",
                    "netBorrowings": "-173945000.00",
                    "totalCashFromFinancingActivities": "-191677000.00",
                    "changeToOperatingActivities": "39277000.00",
                    "netIncome": "107669000.00",
                    "changeInCash": "3684000.00",
                    "beginPeriodCashFlow": "922624000.00",
                    "endPeriodCashFlow": "926308000.00",
                    "totalCashFromOperatingActivities": "310731000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "49929000.00",
                    "otherCashflowsFromInvestingActivities": "-105063000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5099000.00",
                    "salePurchaseOfStock": "-39218000.00",
                    "otherCashflowsFromFinancingActivities": "17604000.00",
                    "changeToNetincome": "14225000.00",
                    "capitalExpenditures": "636000",
                    "changeReceivables": "-4070000.00",
                    "cashFlowsOtherOperating": "147836000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3684000.00",
                    "changeInWorkingCapital": "32597000.00",
                    "stockBasedCompensation": "-6119000.00",
                    "otherNonCashItems": "101409000.00",
                    "freeCashFlow": "310095000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "investments": "-2502000.00",
                    "changeToLiabilities": "33334000.00",
                    "totalCashflowsFromInvestingActivities": "-58104000.00",
                    "netBorrowings": "126645000.00",
                    "totalCashFromFinancingActivities": "-78325000.00",
                    "changeToOperatingActivities": "18740000.00",
                    "netIncome": "21300000.00",
                    "changeInCash": "-130896000.00",
                    "beginPeriodCashFlow": "1053520000.00",
                    "endPeriodCashFlow": "922624000.00",
                    "totalCashFromOperatingActivities": "5533000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48976000.00",
                    "otherCashflowsFromInvestingActivities": "126999.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-369000.00",
                    "salePurchaseOfStock": "-185352000.00",
                    "otherCashflowsFromFinancingActivities": "-19820000.00",
                    "changeToNetincome": "2247000.00",
                    "capitalExpenditures": "105020000",
                    "changeReceivables": "-369000.00",
                    "cashFlowsOtherOperating": "-97402000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-130896000.00",
                    "changeInWorkingCapital": "51705000.00",
                    "stockBasedCompensation": "102000.00",
                    "otherNonCashItems": "-116448000.00",
                    "freeCashFlow": "-99487000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "investments": "135545000.00",
                    "changeToLiabilities": "-64844000.00",
                    "totalCashflowsFromInvestingActivities": "33859000.00",
                    "netBorrowings": "81106000.00",
                    "totalCashFromFinancingActivities": "-96216000.00",
                    "changeToOperatingActivities": "27325000.00",
                    "netIncome": "2171000.00",
                    "changeInCash": "-163117000.00",
                    "beginPeriodCashFlow": "1216637000.00",
                    "endPeriodCashFlow": "1053520000.00",
                    "totalCashFromOperatingActivities": "-100760000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48633000.00",
                    "otherCashflowsFromInvestingActivities": "103413000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "11627000.00",
                    "salePurchaseOfStock": "-179293000.00",
                    "otherCashflowsFromFinancingActivities": "-59000.00",
                    "changeToNetincome": "-12042000.00",
                    "capitalExpenditures": "281000",
                    "changeReceivables": "11996000.00",
                    "cashFlowsOtherOperating": "-84369000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-163117000.00",
                    "changeInWorkingCapital": "-25523000.00",
                    "stockBasedCompensation": "-10327000.00",
                    "otherNonCashItems": "-122041000.00",
                    "freeCashFlow": "-101041000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": "-412000.00",
                    "changeToLiabilities": "38934000.00",
                    "totalCashflowsFromInvestingActivities": "-75444000.00",
                    "netBorrowings": "170916000.00",
                    "totalCashFromFinancingActivities": "87070000.00",
                    "changeToOperatingActivities": "-185686000.00",
                    "netIncome": "113800000.00",
                    "changeInCash": "-231932000.00",
                    "beginPeriodCashFlow": "1448569000.00",
                    "endPeriodCashFlow": "1216637000.00",
                    "totalCashFromOperatingActivities": "-243558000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "52478000.00",
                    "otherCashflowsFromInvestingActivities": "-74853000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "41475000.00",
                    "salePurchaseOfStock": "-81283000.00",
                    "otherCashflowsFromFinancingActivities": "-2563000.00",
                    "changeToNetincome": "-304559000.00",
                    "capitalExpenditures": "591000",
                    "changeReceivables": "41475000.00",
                    "cashFlowsOtherOperating": "-548041000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-231932000.00",
                    "changeInWorkingCapital": "-144211000.00",
                    "stockBasedCompensation": "2453000.00",
                    "otherNonCashItems": "-268078000.00",
                    "freeCashFlow": "-244149000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "investments": "1924000.00",
                    "changeToLiabilities": "-6336000.00",
                    "totalCashflowsFromInvestingActivities": "187779000.00",
                    "netBorrowings": "-64883000.00",
                    "totalCashFromFinancingActivities": "-61489000.00",
                    "changeToOperatingActivities": "161120000.00",
                    "netIncome": "2117000.00",
                    "changeInCash": "165825000.00",
                    "beginPeriodCashFlow": "1282744000.00",
                    "endPeriodCashFlow": "1448569000.00",
                    "totalCashFromOperatingActivities": "39535000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "56222000.00",
                    "otherCashflowsFromInvestingActivities": "187849000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5674000.00",
                    "salePurchaseOfStock": "-161000.00",
                    "otherCashflowsFromFinancingActivities": "2095000.00",
                    "changeToNetincome": "-9133000.00",
                    "capitalExpenditures": "292000",
                    "changeReceivables": "-5674000.00",
                    "cashFlowsOtherOperating": "4620000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "165825000.00",
                    "changeInWorkingCapital": "149110000.00",
                    "stockBasedCompensation": "-16036000.00",
                    "otherNonCashItems": "-173520000.00",
                    "freeCashFlow": "39243000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "investments": "-214000.00",
                    "changeToLiabilities": "57992000.00",
                    "totalCashflowsFromInvestingActivities": "46108000.00",
                    "netBorrowings": "55672000.00",
                    "totalCashFromFinancingActivities": "57501000.00",
                    "changeToOperatingActivities": "5354000.00",
                    "netIncome": "4841000.00",
                    "changeInCash": "108416000.00",
                    "beginPeriodCashFlow": "1174328000.00",
                    "endPeriodCashFlow": "1282744000.00",
                    "totalCashFromOperatingActivities": "4807000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "52383000.00",
                    "otherCashflowsFromInvestingActivities": "46639000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-8485000.00",
                    "salePurchaseOfStock": "-49000.00",
                    "otherCashflowsFromFinancingActivities": "1878000.00",
                    "changeToNetincome": "-104489000.00",
                    "capitalExpenditures": "531000",
                    "changeReceivables": "-8485000.00",
                    "cashFlowsOtherOperating": "-95361000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "108416000.00",
                    "changeInWorkingCapital": "-3131000.00",
                    "stockBasedCompensation": "2248000.00",
                    "otherNonCashItems": "-51534000.00",
                    "freeCashFlow": "4276000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": "432000.00",
                    "changeToLiabilities": "-47765000.00",
                    "totalCashflowsFromInvestingActivities": "-56985000.00",
                    "netBorrowings": "69449000.00",
                    "totalCashFromFinancingActivities": "73058000.00",
                    "changeToOperatingActivities": "45133000.00",
                    "netIncome": "-66593999.00",
                    "changeInCash": "-68669000.00",
                    "beginPeriodCashFlow": "1242997000.00",
                    "endPeriodCashFlow": "1174328000.00",
                    "totalCashFromOperatingActivities": "-84742000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "51780000.00",
                    "otherCashflowsFromInvestingActivities": "-56585000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3578000.00",
                    "salePurchaseOfStock": "-2134000.00",
                    "otherCashflowsFromFinancingActivities": "-44165000.00",
                    "changeToNetincome": "-32551000.00",
                    "capitalExpenditures": "400000",
                    "changeReceivables": "-3578000.00",
                    "cashFlowsOtherOperating": "20014000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-68669000.00",
                    "changeInWorkingCapital": "41555000.00",
                    "stockBasedCompensation": "2533000.00",
                    "otherNonCashItems": "-114016001.00",
                    "freeCashFlow": "-85142000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "13220000.00",
                    "changeToLiabilities": "31817000.00",
                    "totalCashflowsFromInvestingActivities": "-24024000.00",
                    "netBorrowings": "72158000.00",
                    "totalCashFromFinancingActivities": "79592000.00",
                    "changeToOperatingActivities": "15789000.00",
                    "netIncome": "-7990000.00",
                    "changeInCash": "152498000.00",
                    "beginPeriodCashFlow": "1090501000.00",
                    "endPeriodCashFlow": "1242999000.00",
                    "totalCashFromOperatingActivities": "96930000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "56499000.00",
                    "otherCashflowsFromInvestingActivities": "-23061000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "96161000.00",
                    "salePurchaseOfStock": "3230000.00",
                    "otherCashflowsFromFinancingActivities": "6032000.00",
                    "changeToNetincome": "1853000.00",
                    "capitalExpenditures": "781000",
                    "changeReceivables": "96161000.00",
                    "cashFlowsOtherOperating": "-80031000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "152498000.00",
                    "changeInWorkingCapital": "143767000.00",
                    "stockBasedCompensation": "-5844000.00",
                    "otherNonCashItems": "-104987000.00",
                    "freeCashFlow": "96149000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "investments": "1025000.00",
                    "changeToLiabilities": "-7947000.00",
                    "totalCashflowsFromInvestingActivities": "-137033000.00",
                    "netBorrowings": "108368000.00",
                    "totalCashFromFinancingActivities": "110405000.00",
                    "changeToOperatingActivities": "7645000.00",
                    "netIncome": "164002000.00",
                    "changeInCash": "-97783000.00",
                    "beginPeriodCashFlow": "1188284000.00",
                    "endPeriodCashFlow": "1090501000.00",
                    "totalCashFromOperatingActivities": "-71155000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "52398000.00",
                    "otherCashflowsFromInvestingActivities": "-137241000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-38124000.00",
                    "salePurchaseOfStock": "3000.00",
                    "otherCashflowsFromFinancingActivities": "-10277000.00",
                    "changeToNetincome": "-213327000.00",
                    "capitalExpenditures": "232000",
                    "changeReceivables": "-2619000.00",
                    "cashFlowsOtherOperating": "-60007000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-97783000.00",
                    "changeInWorkingCapital": "-2921000.00",
                    "stockBasedCompensation": "-235170000.00",
                    "otherNonCashItems": "-327521000.00",
                    "freeCashFlow": "-71387000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": "-2175000.00",
                    "changeToLiabilities": "22411000.00",
                    "totalCashflowsFromInvestingActivities": "-114283000.00",
                    "netBorrowings": "88239000.00",
                    "totalCashFromFinancingActivities": "89316000.00",
                    "changeToOperatingActivities": "31455000.00",
                    "netIncome": "-34103000.00",
                    "changeInCash": "-50429000.00",
                    "beginPeriodCashFlow": "1238713000.00",
                    "endPeriodCashFlow": "1188284000.00",
                    "totalCashFromOperatingActivities": "-25462000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46945000.00",
                    "otherCashflowsFromInvestingActivities": "-112108000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-24491000.00",
                    "salePurchaseOfStock": "-143000.00",
                    "otherCashflowsFromFinancingActivities": "-651000.00",
                    "changeToNetincome": "15202000.00",
                    "capitalExpenditures": "328000",
                    "changeReceivables": "-24491000.00",
                    "cashFlowsOtherOperating": "-51012000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-50429000.00",
                    "changeInWorkingCapital": "29375000.00",
                    "stockBasedCompensation": "15397000.00",
                    "otherNonCashItems": "-60603000.00",
                    "freeCashFlow": "-25790000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": "280000.00",
                    "changeToLiabilities": "-47443000.00",
                    "totalCashflowsFromInvestingActivities": "-153206000.00",
                    "netBorrowings": "249379000.00",
                    "totalCashFromFinancingActivities": "844965000.00",
                    "changeToOperatingActivities": "5445000.00",
                    "netIncome": "-125082000.00",
                    "changeInCash": "618578000.00",
                    "beginPeriodCashFlow": "620135000.00",
                    "endPeriodCashFlow": "1238713000.00",
                    "totalCashFromOperatingActivities": "-73181000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "61594000.00",
                    "otherCashflowsFromInvestingActivities": "-152254000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "9596000.00",
                    "salePurchaseOfStock": "595122000.00",
                    "otherCashflowsFromFinancingActivities": "-388000.00",
                    "changeToNetincome": "3463000.00",
                    "capitalExpenditures": "270000",
                    "changeReceivables": "9596000.00",
                    "cashFlowsOtherOperating": "24822000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "618578000.00",
                    "changeInWorkingCapital": "-32402000.00",
                    "stockBasedCompensation": "1682000.00",
                    "otherNonCashItems": "57334000.00",
                    "freeCashFlow": "-73451000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "1535000.00",
                    "changeToLiabilities": "36822000.00",
                    "totalCashflowsFromInvestingActivities": "-697091000.00",
                    "netBorrowings": "457818000.00",
                    "totalCashFromFinancingActivities": "404061000.00",
                    "changeToOperatingActivities": "8772000.00",
                    "netIncome": "-1001000.00",
                    "changeInCash": "-222494000.00",
                    "beginPeriodCashFlow": "842629000.00",
                    "endPeriodCashFlow": "620135000.00",
                    "totalCashFromOperatingActivities": "70536000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "40640000.00",
                    "otherCashflowsFromInvestingActivities": "-697504000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "27063000.00",
                    "salePurchaseOfStock": "-53922000.00",
                    "otherCashflowsFromFinancingActivities": "-5006000.00",
                    "changeToNetincome": "11454000.00",
                    "capitalExpenditures": "1556000",
                    "changeReceivables": "27063000.00",
                    "cashFlowsOtherOperating": "-47872000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-222494000.00",
                    "changeInWorkingCapital": "72657000.00",
                    "stockBasedCompensation": "-422000.00",
                    "otherNonCashItems": "-46387000.00",
                    "freeCashFlow": "68980000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "investments": "-960000.00",
                    "changeToLiabilities": "7030000.00",
                    "totalCashflowsFromInvestingActivities": "-181660000.00",
                    "netBorrowings": "196090000.00",
                    "totalCashFromFinancingActivities": "198750000.00",
                    "changeToOperatingActivities": "5360000.00",
                    "netIncome": "30043000.00",
                    "changeInCash": "-5971000.00",
                    "beginPeriodCashFlow": "848600000.00",
                    "endPeriodCashFlow": "842629000.00",
                    "totalCashFromOperatingActivities": "-23061000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "40294000.00",
                    "otherCashflowsFromInvestingActivities": "-180700000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "7725000.00",
                    "salePurchaseOfStock": "2718000.00",
                    "otherCashflowsFromFinancingActivities": "1853000.00",
                    "changeToNetincome": "9744000.00",
                    "capitalExpenditures": "2783000",
                    "changeReceivables": "7725000.00",
                    "cashFlowsOtherOperating": "-121184000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-5971000.00",
                    "changeInWorkingCapital": "20115000.00",
                    "stockBasedCompensation": "-38389000.00",
                    "otherNonCashItems": "-121881000.00",
                    "freeCashFlow": "-25844000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "investments": "-5287000.00",
                    "changeToLiabilities": "40695000.00",
                    "totalCashflowsFromInvestingActivities": "-178313000.00",
                    "netBorrowings": "175363000.00",
                    "totalCashFromFinancingActivities": "219667000.00",
                    "changeToOperatingActivities": "-1246000.00",
                    "netIncome": "13328000.00",
                    "changeInCash": "261294000.00",
                    "beginPeriodCashFlow": "587306000.00",
                    "endPeriodCashFlow": "848600000.00",
                    "totalCashFromOperatingActivities": "219940000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37967000.00",
                    "otherCashflowsFromInvestingActivities": "-173026000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4590000.00",
                    "salePurchaseOfStock": "44392000.00",
                    "otherCashflowsFromFinancingActivities": "-12916000.00",
                    "changeToNetincome": "2338000.00",
                    "capitalExpenditures": "1434000",
                    "changeReceivables": "-4590000.00",
                    "cashFlowsOtherOperating": "127904000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "261294000.00",
                    "changeInWorkingCapital": "34859000.00",
                    "stockBasedCompensation": "-3303000.00",
                    "otherNonCashItems": "129666000.00",
                    "freeCashFlow": "218506000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "investments": "93000.00",
                    "changeToLiabilities": "-57286000.00",
                    "totalCashflowsFromInvestingActivities": "-175833000.00",
                    "netBorrowings": "56684000.00",
                    "totalCashFromFinancingActivities": "98607000.00",
                    "changeToOperatingActivities": "-131084000.00",
                    "netIncome": "31925000.00",
                    "changeInCash": "-136909000.00",
                    "beginPeriodCashFlow": "724215000.00",
                    "endPeriodCashFlow": "587306000.00",
                    "totalCashFromOperatingActivities": "-59683000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "36269000.00",
                    "otherCashflowsFromInvestingActivities": "-175611000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5679000.00",
                    "salePurchaseOfStock": "40987000.00",
                    "otherCashflowsFromFinancingActivities": "41580000.00",
                    "changeToNetincome": "7616000.00",
                    "capitalExpenditures": "1178000",
                    "changeReceivables": "-5679000.00",
                    "cashFlowsOtherOperating": "-74451000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-136909000.00",
                    "changeInWorkingCapital": "-194049000.00",
                    "stockBasedCompensation": "-4608000.00",
                    "otherNonCashItems": "55469000.00",
                    "freeCashFlow": "-60861000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": "-930000.00",
                    "changeToLiabilities": "70014000.00",
                    "totalCashflowsFromInvestingActivities": "-187622000.00",
                    "netBorrowings": "-85587000.00",
                    "totalCashFromFinancingActivities": "-51049000.00",
                    "changeToOperatingActivities": "22259000.00",
                    "netIncome": "37924000.00",
                    "changeInCash": "111667000.00",
                    "beginPeriodCashFlow": "612548000.00",
                    "endPeriodCashFlow": "724215000.00",
                    "totalCashFromOperatingActivities": "350338000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38796000.00",
                    "otherCashflowsFromInvestingActivities": "-186032000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "28592000.00",
                    "changeToAccountReceivables": "70199000.00",
                    "salePurchaseOfStock": "-1448000.00",
                    "otherCashflowsFromFinancingActivities": "36738000.00",
                    "changeToNetincome": "19158000.00",
                    "capitalExpenditures": "192495000",
                    "changeReceivables": "70199000.00",
                    "cashFlowsOtherOperating": "114953000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "111667000.00",
                    "changeInWorkingCapital": "127493000.00",
                    "stockBasedCompensation": "7326000.00",
                    "otherNonCashItems": "134551000.00",
                    "freeCashFlow": "350338000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "investments": "-1214000.00",
                    "changeToLiabilities": "34292000.00",
                    "totalCashflowsFromInvestingActivities": "-253038000.00",
                    "netBorrowings": "147493000.00",
                    "totalCashFromFinancingActivities": "157210000.00",
                    "changeToOperatingActivities": "23579000.00",
                    "netIncome": "23847000.00",
                    "changeInCash": "-123821000.00",
                    "beginPeriodCashFlow": "736369000.00",
                    "endPeriodCashFlow": "612548000.00",
                    "totalCashFromOperatingActivities": "-27993000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32175000.00",
                    "otherCashflowsFromInvestingActivities": "-252255000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "27923000.00",
                    "changeToAccountReceivables": "-38515000.00",
                    "salePurchaseOfStock": "2117000.00",
                    "otherCashflowsFromFinancingActivities": "-4888000.00",
                    "changeToNetincome": "2013000.00",
                    "capitalExpenditures": "1702000",
                    "changeReceivables": "-38515000.00",
                    "cashFlowsOtherOperating": "-87256000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-123821000.00",
                    "changeInWorkingCapital": "-5820000.00",
                    "stockBasedCompensation": "-4661000.00",
                    "otherNonCashItems": "-85374000.00",
                    "freeCashFlow": "-29695000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "investments": "-501000.00",
                    "changeToLiabilities": "33554000.00",
                    "totalCashflowsFromInvestingActivities": "-301230000.00",
                    "netBorrowings": "217676000.00",
                    "totalCashFromFinancingActivities": "298060000.00",
                    "changeToOperatingActivities": "-814000.00",
                    "netIncome": "-5879000.00",
                    "changeInCash": "-28574000.00",
                    "beginPeriodCashFlow": "764943000.00",
                    "endPeriodCashFlow": "736369000.00",
                    "totalCashFromOperatingActivities": "-25404000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29087000.00",
                    "otherCashflowsFromInvestingActivities": "-300986000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "2252000.00",
                    "changeToAccountReceivables": "625000.00",
                    "salePurchaseOfStock": "71277000.00",
                    "otherCashflowsFromFinancingActivities": "78567000.00",
                    "changeToNetincome": "-15287000.00",
                    "capitalExpenditures": "1670000",
                    "changeReceivables": "625000.00",
                    "cashFlowsOtherOperating": "-69292000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-28574000.00",
                    "changeInWorkingCapital": "26221000.00",
                    "stockBasedCompensation": "-12640000.00",
                    "otherNonCashItems": "-72027000.00",
                    "freeCashFlow": "-27074000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "investments": "-2035000.00",
                    "changeToLiabilities": "-9123000.00",
                    "totalCashflowsFromInvestingActivities": "-99881000.00",
                    "netBorrowings": "38745000.00",
                    "totalCashFromFinancingActivities": "-13055000.00",
                    "changeToOperatingActivities": "38593000.00",
                    "netIncome": "1834000.00",
                    "changeInCash": "-199357000.00",
                    "beginPeriodCashFlow": "964300000.00",
                    "endPeriodCashFlow": "764943000.00",
                    "totalCashFromOperatingActivities": "-86421000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28188000.00",
                    "otherCashflowsFromInvestingActivities": "9696000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "42352000.00",
                    "changeToAccountReceivables": "-6100000.00",
                    "salePurchaseOfStock": "-57267000.00",
                    "otherCashflowsFromFinancingActivities": "5304000.00",
                    "changeToNetincome": "-8876000.00",
                    "capitalExpenditures": "1295000",
                    "changeReceivables": "-6100000.00",
                    "cashFlowsOtherOperating": "-93477000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-199357000.00",
                    "changeInWorkingCapital": "-17392000.00",
                    "stockBasedCompensation": "-8756000.00",
                    "otherNonCashItems": "-99299000.00",
                    "freeCashFlow": "-87716000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "investments": "-2811000.00",
                    "changeToLiabilities": "110337000.00",
                    "totalCashflowsFromInvestingActivities": "-70192000.00",
                    "netBorrowings": "-152919000.00",
                    "totalCashFromFinancingActivities": "-117236000.00",
                    "changeToOperatingActivities": "589454000.00",
                    "netIncome": "147328000.00",
                    "changeInCash": "259125000.00",
                    "beginPeriodCashFlow": "601934000.00",
                    "endPeriodCashFlow": "861059000.00",
                    "totalCashFromOperatingActivities": "446553000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35803000.00",
                    "otherCashflowsFromInvestingActivities": "22588000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "77783000.00",
                    "changeToAccountReceivables": "22432000.00",
                    "salePurchaseOfStock": "8575000.00",
                    "otherCashflowsFromFinancingActivities": "34800000.00",
                    "changeToNetincome": "-28983000.00",
                    "capitalExpenditures": "1032000",
                    "changeReceivables": "22432000.00",
                    "cashFlowsOtherOperating": "158099000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "259125000.00",
                    "changeInWorkingCapital": "491247000.00",
                    "stockBasedCompensation": "-34259000.00",
                    "otherNonCashItems": "-150878000.00",
                    "freeCashFlow": "445521000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "investments": "-2188000.00",
                    "changeToLiabilities": "222399000.00",
                    "totalCashflowsFromInvestingActivities": "-69970000.00",
                    "netBorrowings": "-13227000.00",
                    "totalCashFromFinancingActivities": "41696000.00",
                    "changeToOperatingActivities": "66995000.00",
                    "netIncome": "10516000.00",
                    "changeInCash": "-58152000.00",
                    "beginPeriodCashFlow": "660086000.00",
                    "endPeriodCashFlow": "601934000.00",
                    "totalCashFromOperatingActivities": "-29878000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35619000.00",
                    "otherCashflowsFromInvestingActivities": "2813000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "215286000.00",
                    "changeToAccountReceivables": "1330000.00",
                    "salePurchaseOfStock": "50610000.00",
                    "otherCashflowsFromFinancingActivities": "54923000.00",
                    "changeToNetincome": "-30000.00",
                    "capitalExpenditures": "1122000",
                    "changeReceivables": "1330000.00",
                    "cashFlowsOtherOperating": "-301358000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-58152000.00",
                    "changeInWorkingCapital": "72244000.00",
                    "stockBasedCompensation": "-6549000.00",
                    "otherNonCashItems": "-157301000.00",
                    "freeCashFlow": "-31000000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "investments": "-667000.00",
                    "changeToLiabilities": "38608000.00",
                    "totalCashflowsFromInvestingActivities": "-95008000.00",
                    "netBorrowings": "249050000.00",
                    "totalCashFromFinancingActivities": "253469000.00",
                    "changeToOperatingActivities": "31971000.00",
                    "netIncome": "3120000.00",
                    "changeInCash": "118578000.00",
                    "beginPeriodCashFlow": "541508000.00",
                    "endPeriodCashFlow": "660086000.00",
                    "totalCashFromOperatingActivities": "-39883000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34462000.00",
                    "otherCashflowsFromInvestingActivities": "-3659000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "13614000.00",
                    "changeToAccountReceivables": "-2906000.00",
                    "salePurchaseOfStock": "7838000.00",
                    "otherCashflowsFromFinancingActivities": "2251000.00",
                    "changeToNetincome": "38258000.00",
                    "capitalExpenditures": "2255000",
                    "changeReceivables": "-2906000.00",
                    "cashFlowsOtherOperating": "-153035000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "118578000.00",
                    "changeInWorkingCapital": "47648000.00",
                    "stockBasedCompensation": "22467000.00",
                    "otherNonCashItems": "-140665000.00",
                    "freeCashFlow": "-42138000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "investments": "-724000.00",
                    "changeToLiabilities": "-47262000.00",
                    "totalCashflowsFromInvestingActivities": "-87511000.00",
                    "netBorrowings": "53972000.00",
                    "totalCashFromFinancingActivities": "21269000.00",
                    "changeToOperatingActivities": "66461000.00",
                    "netIncome": "5659000.00",
                    "changeInCash": "-124002000.00",
                    "beginPeriodCashFlow": "665510000.00",
                    "endPeriodCashFlow": "541508000.00",
                    "totalCashFromOperatingActivities": "-57760000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25041000.00",
                    "otherCashflowsFromInvestingActivities": "48296000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "10309000.00",
                    "changeToAccountReceivables": "3178000.00",
                    "salePurchaseOfStock": "11271000.00",
                    "otherCashflowsFromFinancingActivities": "-1952000.00",
                    "changeToNetincome": "32514000.00",
                    "capitalExpenditures": "2559000",
                    "changeReceivables": "3178000.00",
                    "cashFlowsOtherOperating": "-79011000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-124002000.00",
                    "changeInWorkingCapital": "10530000.00",
                    "stockBasedCompensation": "23011000.00",
                    "otherNonCashItems": "-107878000.00",
                    "freeCashFlow": "-60319000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": "-109000.00",
                    "changeToLiabilities": "-1678000.00",
                    "totalCashflowsFromInvestingActivities": "-104479000.00",
                    "netBorrowings": "-158315000.00",
                    "totalCashFromFinancingActivities": "-160273000.00",
                    "changeToOperatingActivities": "338319000.00",
                    "netIncome": "43595000.00",
                    "changeInCash": "12469000.00",
                    "beginPeriodCashFlow": "653041000.00",
                    "endPeriodCashFlow": "665510000.00",
                    "totalCashFromOperatingActivities": "277221000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24094000.00",
                    "otherCashflowsFromInvestingActivities": "-4644000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "29141000.00",
                    "changeToAccountReceivables": "29328000.00",
                    "salePurchaseOfStock": "820000.00",
                    "otherCashflowsFromFinancingActivities": "-1958000.00",
                    "changeToNetincome": "-16919000.00",
                    "capitalExpenditures": "1013000",
                    "changeReceivables": "29328000.00",
                    "cashFlowsOtherOperating": "1127997000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "12469000.00",
                    "changeInWorkingCapital": "331405000.00",
                    "stockBasedCompensation": "7555000.00",
                    "otherNonCashItems": "-133483000.00",
                    "freeCashFlow": "276208000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "investments": "5414000.00",
                    "changeToLiabilities": "394282000.00",
                    "totalCashflowsFromInvestingActivities": "-95883000.00",
                    "netBorrowings": "159479000.00",
                    "totalCashFromFinancingActivities": "159595000.00",
                    "changeToOperatingActivities": "-4144000.00",
                    "netIncome": "7996000.00",
                    "changeInCash": "-17759000.00",
                    "beginPeriodCashFlow": "670800000.00",
                    "endPeriodCashFlow": "653041000.00",
                    "totalCashFromOperatingActivities": "-81471000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22699000.00",
                    "otherCashflowsFromInvestingActivities": "-2266000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "385134000.00",
                    "changeToAccountReceivables": "3197000.00",
                    "salePurchaseOfStock": "180000.00",
                    "otherCashflowsFromFinancingActivities": "6351000.00",
                    "changeToNetincome": "47498000.00",
                    "capitalExpenditures": "1310000",
                    "changeReceivables": "3197000.00",
                    "cashFlowsOtherOperating": "-559404000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-17759000.00",
                    "changeInWorkingCapital": "4832000.00",
                    "stockBasedCompensation": "31164000.00",
                    "otherNonCashItems": "-133159000.00",
                    "freeCashFlow": "-82781000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "investments": "26763000.00",
                    "changeToLiabilities": "649000.00",
                    "totalCashflowsFromInvestingActivities": "-77372000.00",
                    "netBorrowings": "106203000.00",
                    "totalCashFromFinancingActivities": "105812000.00",
                    "changeToOperatingActivities": "447000.00",
                    "netIncome": "6970000.00",
                    "changeInCash": "-66034000.00",
                    "beginPeriodCashFlow": "736834000.00",
                    "endPeriodCashFlow": "670800000.00",
                    "totalCashFromOperatingActivities": "-94474000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24428000.00",
                    "otherCashflowsFromInvestingActivities": "41142000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "33669000.00",
                    "changeToAccountReceivables": "-7794000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-622000.00",
                    "changeToNetincome": "-221407000.00",
                    "capitalExpenditures": "1484000",
                    "changeReceivables": "-7794000.00",
                    "cashFlowsOtherOperating": "-425052000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-66034000.00",
                    "changeInWorkingCapital": "-40890000.00",
                    "stockBasedCompensation": "34642000.00",
                    "otherNonCashItems": "-110338000.00",
                    "freeCashFlow": "-95958000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "investments": "-24428000.00",
                    "changeToLiabilities": "26126000.00",
                    "totalCashflowsFromInvestingActivities": "239171000.00",
                    "netBorrowings": "95563000.00",
                    "totalCashFromFinancingActivities": "94723000.00",
                    "changeToOperatingActivities": "12636000.00",
                    "netIncome": "143765000.00",
                    "changeInCash": "291533000.00",
                    "beginPeriodCashFlow": "445301000.00",
                    "endPeriodCashFlow": "736834000.00",
                    "totalCashFromOperatingActivities": "-42361000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22786000.00",
                    "otherCashflowsFromInvestingActivities": "-6647000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "20520000.00",
                    "changeToAccountReceivables": "4564000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1912000.00",
                    "changeToNetincome": "175145000.00",
                    "capitalExpenditures": "5855000",
                    "changeReceivables": "4564000.00",
                    "cashFlowsOtherOperating": "108528000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "291533000.00",
                    "changeInWorkingCapital": "25945000.00",
                    "stockBasedCompensation": "-166314000.00",
                    "otherNonCashItems": "-295428000.00",
                    "freeCashFlow": "-48216000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": "-26675000.00",
                    "changeToLiabilities": "20682000.00",
                    "totalCashflowsFromInvestingActivities": "-104814000.00",
                    "netBorrowings": "147423000.00",
                    "totalCashFromFinancingActivities": "108182000.00",
                    "changeToOperatingActivities": "164487000.00",
                    "netIncome": "25881000.00",
                    "changeInCash": "-5346000.00",
                    "beginPeriodCashFlow": "450647000.00",
                    "endPeriodCashFlow": "445301000.00",
                    "totalCashFromOperatingActivities": "-8714000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27203000.00",
                    "otherCashflowsFromInvestingActivities": "-3462000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "37849000.00",
                    "changeToAccountReceivables": "51420000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-41556000.00",
                    "changeToNetincome": "-1794000.00",
                    "capitalExpenditures": "5934000",
                    "changeReceivables": "51420000.00",
                    "cashFlowsOtherOperating": "476615000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-5346000.00",
                    "changeInWorkingCapital": "89054000.00",
                    "stockBasedCompensation": "-166000.00",
                    "otherNonCashItems": "-148939000.00",
                    "freeCashFlow": "-14648000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "investments": "25005000.00",
                    "changeToLiabilities": "83673000.00",
                    "totalCashflowsFromInvestingActivities": "-105581000.00",
                    "netBorrowings": "33998000.00",
                    "totalCashFromFinancingActivities": "33998000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "156212000.00",
                    "changeInCash": "-37982000.00",
                    "beginPeriodCashFlow": "488629000.00",
                    "endPeriodCashFlow": "450647000.00",
                    "totalCashFromOperatingActivities": "33601000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25205000.00",
                    "otherCashflowsFromInvestingActivities": "10435000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "8220000.00",
                    "changeToAccountReceivables": "-77000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-356000.00",
                    "changeToNetincome": "-133278000.00",
                    "capitalExpenditures": "5642000",
                    "changeReceivables": "-77000.00",
                    "cashFlowsOtherOperating": "-98839000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-37982000.00",
                    "changeInWorkingCapital": "61813000.00",
                    "stockBasedCompensation": "-151717000.00",
                    "otherNonCashItems": "-226559000.00",
                    "freeCashFlow": "27959000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "investments": "-65000.00",
                    "changeToLiabilities": "15128000.00",
                    "totalCashflowsFromInvestingActivities": "-152749000.00",
                    "netBorrowings": "162061000.00",
                    "totalCashFromFinancingActivities": "162061000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "50585000.00",
                    "changeInCash": "30257000.00",
                    "beginPeriodCashFlow": "458372000.00",
                    "endPeriodCashFlow": "488629000.00",
                    "totalCashFromOperatingActivities": "20945000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25120000.00",
                    "otherCashflowsFromInvestingActivities": "-3315000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "4077000.00",
                    "changeToAccountReceivables": "1765000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1218000.00",
                    "changeToNetincome": "181142000.00",
                    "capitalExpenditures": "1642000",
                    "changeReceivables": "1765000.00",
                    "cashFlowsOtherOperating": "-36747000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "30257000.00",
                    "changeInWorkingCapital": "82429000.00",
                    "stockBasedCompensation": "-41181000.00",
                    "otherNonCashItems": "-141197000.00",
                    "freeCashFlow": "19303000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "investments": "-436000.00",
                    "changeToLiabilities": "-7735000.00",
                    "totalCashflowsFromInvestingActivities": "-212424000.00",
                    "netBorrowings": "132247000.00",
                    "totalCashFromFinancingActivities": "132247000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-105959000.00",
                    "changeInCash": "-102079000.00",
                    "beginPeriodCashFlow": "560451000.00",
                    "endPeriodCashFlow": "458372000.00",
                    "totalCashFromOperatingActivities": "-21902000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21931000.00",
                    "otherCashflowsFromInvestingActivities": "-6790000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "29866000.00",
                    "changeToAccountReceivables": "-2880000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-396000.00",
                    "changeToNetincome": "-104800000.00",
                    "capitalExpenditures": "2221000",
                    "changeReceivables": "-2880000.00",
                    "cashFlowsOtherOperating": "-41227000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-102079000.00",
                    "changeInWorkingCapital": "11286000.00",
                    "stockBasedCompensation": "110883000.00",
                    "otherNonCashItems": "48713000.00",
                    "freeCashFlow": "-24123000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": "-2319000.00",
                    "changeToLiabilities": "19158000.00",
                    "totalCashflowsFromInvestingActivities": "-280470000.00",
                    "netBorrowings": "109589000.00",
                    "totalCashFromFinancingActivities": "109589000.00",
                    "changeToOperatingActivities": "-51672000.00",
                    "netIncome": "31929000.00",
                    "changeInCash": "-245155000.00",
                    "beginPeriodCashFlow": "805606000.00",
                    "endPeriodCashFlow": "560451000.00",
                    "totalCashFromOperatingActivities": "-74274000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21164000.00",
                    "otherCashflowsFromInvestingActivities": "40771000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "11310000.00",
                    "changeToAccountReceivables": "19021000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "821000.00",
                    "changeToNetincome": "45231000.00",
                    "capitalExpenditures": "2308000",
                    "changeReceivables": "19021000.00",
                    "cashFlowsOtherOperating": "-181903000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-245155000.00",
                    "changeInWorkingCapital": "30859000.00",
                    "stockBasedCompensation": "-55218000.00",
                    "otherNonCashItems": "-175311000.00",
                    "freeCashFlow": "-76582000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "investments": "4641000.00",
                    "changeToLiabilities": "23795000.00",
                    "totalCashflowsFromInvestingActivities": "-175019000.00",
                    "netBorrowings": "234366000.00",
                    "totalCashFromFinancingActivities": "234366000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "45615000.00",
                    "changeInCash": "66038000.00",
                    "beginPeriodCashFlow": "739568000.00",
                    "endPeriodCashFlow": "805606000.00",
                    "totalCashFromOperatingActivities": "6691000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13191000.00",
                    "otherCashflowsFromInvestingActivities": "-178176000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "2343000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-3767000.00",
                    "changeToNetincome": "233000.00",
                    "capitalExpenditures": "1696000",
                    "changeReceivables": "2343000.00",
                    "cashFlowsOtherOperating": "-79591000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "66038000.00",
                    "changeInWorkingCapital": "7472000.00",
                    "stockBasedCompensation": "-28814000.00",
                    "otherNonCashItems": "-59998000.00",
                    "freeCashFlow": "4995000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "investments": "-1310000.00",
                    "changeToLiabilities": "-43887000.00",
                    "totalCashflowsFromInvestingActivities": "-150208000.00",
                    "netBorrowings": "79658000.00",
                    "totalCashFromFinancingActivities": "79646000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-14733000.00",
                    "changeInCash": "-87519000.00",
                    "beginPeriodCashFlow": "827087000.00",
                    "endPeriodCashFlow": "739568000.00",
                    "totalCashFromOperatingActivities": "-16957000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11601000.00",
                    "otherCashflowsFromInvestingActivities": "10255000.00",
                    "dividendsPaid": "12000.00",
                    "changeToInventory": "143203000.00",
                    "changeToAccountReceivables": "4065000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-4139000.00",
                    "changeToNetincome": "38215000.00",
                    "capitalExpenditures": "2464000",
                    "changeReceivables": "4065000.00",
                    "cashFlowsOtherOperating": "-12725000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-87519000.00",
                    "changeInWorkingCapital": "-27007000.00",
                    "stockBasedCompensation": "46932000.00",
                    "otherNonCashItems": "-29867000.00",
                    "freeCashFlow": "-19421000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "investments": "4693000.00",
                    "changeToLiabilities": "38147000.00",
                    "totalCashflowsFromInvestingActivities": "-140759000.00",
                    "netBorrowings": "46673000.00",
                    "totalCashFromFinancingActivities": "46673000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-86331000.00",
                    "changeInCash": "-67861000.00",
                    "beginPeriodCashFlow": "894948000.00",
                    "endPeriodCashFlow": "827087000.00",
                    "totalCashFromOperatingActivities": "26225000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10670000.00",
                    "otherCashflowsFromInvestingActivities": "-4136000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-38786000.00",
                    "changeToAccountReceivables": "19780000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "48811000.00",
                    "changeToNetincome": "-216000.00",
                    "capitalExpenditures": "2053000",
                    "changeReceivables": "19780000.00",
                    "cashFlowsOtherOperating": "43322000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-67861000.00",
                    "changeInWorkingCapital": "19426000.00",
                    "stockBasedCompensation": "90467000.00",
                    "otherNonCashItems": "77995000.00",
                    "freeCashFlow": "24172000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": "-3004000.00",
                    "changeToLiabilities": "14560000.00",
                    "totalCashflowsFromInvestingActivities": "-82788000.00",
                    "netBorrowings": "747307000.00",
                    "totalCashFromFinancingActivities": "746410000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18538000.00",
                    "changeInCash": "684188000.00",
                    "beginPeriodCashFlow": "210760000.00",
                    "endPeriodCashFlow": "894948000.00",
                    "totalCashFromOperatingActivities": "20566000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10577000.00",
                    "otherCashflowsFromInvestingActivities": "4051000.00",
                    "dividendsPaid": "897000.00",
                    "changeToInventory": "-13734000.00",
                    "changeToAccountReceivables": "7562000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-5054000.00",
                    "changeToNetincome": "-21524000.00",
                    "capitalExpenditures": "5241000",
                    "changeReceivables": "7562000.00",
                    "cashFlowsOtherOperating": "-11097000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "684188000.00",
                    "changeInWorkingCapital": "-4490000.00",
                    "stockBasedCompensation": "23011000.00",
                    "otherNonCashItems": "7301000.00",
                    "freeCashFlow": "15325000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "investments": "-423000.00",
                    "changeToLiabilities": "11691000.00",
                    "totalCashflowsFromInvestingActivities": "-74981000.00",
                    "netBorrowings": "53194000.00",
                    "totalCashFromFinancingActivities": "53194000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7433000.00",
                    "changeInCash": "-2436000.00",
                    "beginPeriodCashFlow": "213196000.00",
                    "endPeriodCashFlow": "210760000.00",
                    "totalCashFromOperatingActivities": "19351000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10065000.00",
                    "otherCashflowsFromInvestingActivities": "5659000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "367000.00",
                    "changeToAccountReceivables": "1246000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1977000.00",
                    "changeToNetincome": "4229000.00",
                    "capitalExpenditures": "79794000",
                    "changeReceivables": "1246000.00",
                    "cashFlowsOtherOperating": "-15956000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2436000.00",
                    "changeInWorkingCapital": "6459000.00",
                    "stockBasedCompensation": "4716000.00",
                    "otherNonCashItems": "-8447000.00",
                    "freeCashFlow": "-60443000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "investments": "-9421000.00",
                    "changeToLiabilities": "-10858000.00",
                    "totalCashflowsFromInvestingActivities": "-79958000.00",
                    "netBorrowings": "21976000.00",
                    "totalCashFromFinancingActivities": "19842000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-76496000.00",
                    "changeInCash": "12660000.00",
                    "beginPeriodCashFlow": "200536000.00",
                    "endPeriodCashFlow": "213196000.00",
                    "totalCashFromOperatingActivities": "72776000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6712000.00",
                    "otherCashflowsFromInvestingActivities": "24619000.00",
                    "dividendsPaid": "2134000.00",
                    "changeToInventory": "11313000.00",
                    "changeToAccountReceivables": "-1479000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-2594000.00",
                    "changeToNetincome": "9171000.00",
                    "capitalExpenditures": "52235000",
                    "changeReceivables": "-1479000.00",
                    "cashFlowsOtherOperating": "145464000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "12660000.00",
                    "changeInWorkingCapital": "-3085000.00",
                    "stockBasedCompensation": "105966000.00",
                    "otherNonCashItems": "131970000.00",
                    "freeCashFlow": "20541000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "investments": "-1537000.00",
                    "changeToLiabilities": "4940000.00",
                    "totalCashflowsFromInvestingActivities": "-56598000.00",
                    "netBorrowings": "11310000.00",
                    "totalCashFromFinancingActivities": "11298000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-23170000.00",
                    "changeInCash": "-28661000.00",
                    "beginPeriodCashFlow": "229197000.00",
                    "endPeriodCashFlow": "200536000.00",
                    "totalCashFromOperatingActivities": "16639000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6704000.00",
                    "otherCashflowsFromInvestingActivities": "-9584000.00",
                    "dividendsPaid": "12000.00",
                    "changeToInventory": "463000.00",
                    "changeToAccountReceivables": "-3472000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "68313000.00",
                    "changeToNetincome": "3838000.00",
                    "capitalExpenditures": "43940000",
                    "changeReceivables": "-3472000.00",
                    "cashFlowsOtherOperating": "27915000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-28661000.00",
                    "changeInWorkingCapital": "4898000.00",
                    "stockBasedCompensation": "33526000.00",
                    "otherNonCashItems": "26011000.00",
                    "freeCashFlow": "-27301000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": "-13131000.00",
                    "changeToLiabilities": "30453000.00",
                    "totalCashflowsFromInvestingActivities": "-61023000.00",
                    "netBorrowings": "4110000.00",
                    "totalCashFromFinancingActivities": "-76438000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-819000.00",
                    "changeInCash": "-43657000.00",
                    "beginPeriodCashFlow": "272854000.00",
                    "endPeriodCashFlow": "229197000.00",
                    "totalCashFromOperatingActivities": "93804000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7073000.00",
                    "otherCashflowsFromInvestingActivities": "-50613000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "43460000.00",
                    "salePurchaseOfStock": "-80548000.00",
                    "otherCashflowsFromFinancingActivities": "-81381000.00",
                    "changeToNetincome": "12000.00",
                    "capitalExpenditures": "37552000",
                    "changeReceivables": "30176000.00",
                    "cashFlowsOtherOperating": "25801000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-43657000.00",
                    "changeInWorkingCapital": "62766000.00",
                    "stockBasedCompensation": "186335000.00",
                    "otherNonCashItems": "26790000.00",
                    "freeCashFlow": "56252000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5167000.00",
                    "totalCashflowsFromInvestingActivities": "-19277000.00",
                    "netBorrowings": "8134000.00",
                    "totalCashFromFinancingActivities": "8134000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-50192000.00",
                    "changeInCash": "18566000.00",
                    "beginPeriodCashFlow": "254288000.00",
                    "endPeriodCashFlow": "272854000.00",
                    "totalCashFromOperatingActivities": "29709000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6590000.00",
                    "otherCashflowsFromInvestingActivities": "-3452000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "3602000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "18000.00",
                    "changeToNetincome": "3104000.00",
                    "capitalExpenditures": "16779000",
                    "changeReceivables": "3602000.00",
                    "cashFlowsOtherOperating": "61158000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "18566000.00",
                    "changeInWorkingCapital": "7388000.00",
                    "stockBasedCompensation": "-8391000.00",
                    "otherNonCashItems": "64081000.00",
                    "freeCashFlow": "12930000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "investments": "8579000.00",
                    "changeToLiabilities": "-7315000.00",
                    "totalCashflowsFromInvestingActivities": "7902000.00",
                    "netBorrowings": "5983000.00",
                    "totalCashFromFinancingActivities": "5983000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "34990000.00",
                    "changeInCash": "44314000.00",
                    "beginPeriodCashFlow": "209974000.00",
                    "endPeriodCashFlow": "254288000.00",
                    "totalCashFromOperatingActivities": "30429000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5848000.00",
                    "otherCashflowsFromInvestingActivities": "21438000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "5912000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-784000.00",
                    "changeToNetincome": "-119501000.00",
                    "capitalExpenditures": "12431000",
                    "changeReceivables": "5912000.00",
                    "cashFlowsOtherOperating": "110761000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "44314000.00",
                    "changeInWorkingCapital": "3758000.00",
                    "stockBasedCompensation": "8522000.00",
                    "otherNonCashItems": "-15051000.00",
                    "freeCashFlow": "17998000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-13193000.00",
                    "totalCashflowsFromInvestingActivities": "-8951000.00",
                    "netBorrowings": "-7763000.00",
                    "totalCashFromFinancingActivities": "-7763000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-111522000.00",
                    "changeInCash": "-17592000.00",
                    "beginPeriodCashFlow": "227566000.00",
                    "endPeriodCashFlow": "209974000.00",
                    "totalCashFromOperatingActivities": "-878000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5014000.00",
                    "otherCashflowsFromInvestingActivities": "-1001000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "3770000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-515000.00",
                    "changeToNetincome": "126299000.00",
                    "capitalExpenditures": "7605000",
                    "changeReceivables": "3770000.00",
                    "cashFlowsOtherOperating": "-11446000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-17592000.00",
                    "changeInWorkingCapital": "-14133000.00",
                    "stockBasedCompensation": "-260000.00",
                    "otherNonCashItems": "116035000.00",
                    "freeCashFlow": "-8483000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "19502000.00",
                    "totalCashflowsFromInvestingActivities": "-26848000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-103505000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "31942000.00",
                    "changeInCash": "-65797000.00",
                    "beginPeriodCashFlow": "293363000.00",
                    "endPeriodCashFlow": "227566000.00",
                    "totalCashFromOperatingActivities": "64556000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4692000.00",
                    "otherCashflowsFromInvestingActivities": "-7483000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "27500000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-893000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19365000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "56917000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-28995000.00",
                    "freeCashFlow": "45191000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "5775000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6673000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "165022000.00",
                    "changeInCash": "17407000.00",
                    "beginPeriodCashFlow": "275956000.00",
                    "endPeriodCashFlow": "293363000.00",
                    "totalCashFromOperatingActivities": "4959000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5958000.00",
                    "otherCashflowsFromInvestingActivities": "12183000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-2872000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6450000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7271000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-158750000.00",
                    "freeCashFlow": "-1491000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9536000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7312000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "65993000.00",
                    "changeInCash": "-4525000.00",
                    "beginPeriodCashFlow": "280481000.00",
                    "endPeriodCashFlow": "275956000.00",
                    "totalCashFromOperatingActivities": "12323000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3197000.00",
                    "otherCashflowsFromInvestingActivities": "-79000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "2512000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9425000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2601000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-59468000.00",
                    "freeCashFlow": "2898000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9071000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-114487000.00",
                    "changeInCash": "-4201000.00",
                    "beginPeriodCashFlow": "284682000.00",
                    "endPeriodCashFlow": "280481000.00",
                    "totalCashFromOperatingActivities": "4670000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3232000.00",
                    "otherCashflowsFromInvestingActivities": "79000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1938000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9140000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5697000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "121622000.00",
                    "freeCashFlow": "-4470000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "112000.00",
                    "totalCashflowsFromInvestingActivities": "-40750000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "330021000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4550000.00",
                    "changeInCash": "281871000.00",
                    "beginPeriodCashFlow": "2811000.00",
                    "endPeriodCashFlow": "284682000.00",
                    "totalCashFromOperatingActivities": "-7400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4028000.00",
                    "otherCashflowsFromInvestingActivities": "-40753000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "534000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "347433000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "111832000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11646000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4768000.00",
                    "freeCashFlow": "-7400000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-33961000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "43127000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-16182000.00",
                    "changeInCash": "-171000.00",
                    "beginPeriodCashFlow": "2982000.00",
                    "endPeriodCashFlow": "2811000.00",
                    "totalCashFromOperatingActivities": "-9337000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4009000.00",
                    "otherCashflowsFromInvestingActivities": "-33959000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3306000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "45305000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "33959000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7376000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4540000.00",
                    "freeCashFlow": "-43296000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-27768000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "59456000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-28017000.00",
                    "changeInCash": "232000.00",
                    "beginPeriodCashFlow": "2750000.00",
                    "endPeriodCashFlow": "2982000.00",
                    "totalCashFromOperatingActivities": "-31456000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4025000.00",
                    "otherCashflowsFromInvestingActivities": "-19000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "6465000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "60509000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "27768000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13450000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-20914000.00",
                    "freeCashFlow": "-59224000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9350000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "28602000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-20481000.00",
                    "changeInCash": "-454000.00",
                    "beginPeriodCashFlow": "3204000.00",
                    "endPeriodCashFlow": "2750000.00",
                    "totalCashFromOperatingActivities": "-19706000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4501000.00",
                    "otherCashflowsFromInvestingActivities": "19000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "30068000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9342000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7960000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-11686000.00",
                    "freeCashFlow": "-29048000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1941000.00",
                    "totalCashflowsFromInvestingActivities": "-3019000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3504000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-536156000.00",
                    "changeInCash": "-482000.00",
                    "beginPeriodCashFlow": "3686000.00",
                    "endPeriodCashFlow": "3204000.00",
                    "totalCashFromOperatingActivities": "-967000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4620000.00",
                    "otherCashflowsFromInvestingActivities": "-3978000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "6413000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "27738000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "56219000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "474350000.00",
                    "freeCashFlow": "-967000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "15658000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "348424000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8390000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "3686000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3215000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "363933000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "314103000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "8264000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "8604000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-219066000.00",
                    "netBorrowings": "-22913000.00",
                    "totalCashFromFinancingActivities": "855351000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "123897000.00",
                    "changeInCash": "1098655000.00",
                    "beginPeriodCashFlow": "998503000.00",
                    "endPeriodCashFlow": "2097158000.00",
                    "totalCashFromOperatingActivities": "462370000.00",
                    "issuanceOfCapitalStock": "862789000.00",
                    "depreciation": "195970000.00",
                    "otherCashflowsFromInvestingActivities": "-211985000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-18215000.00",
                    "salePurchaseOfStock": "-3641000.00",
                    "otherCashflowsFromFinancingActivities": "881905000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3499000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "256932000.00",
                    "stockBasedCompensation": "19802000.00",
                    "otherNonCashItems": "-134231000.00",
                    "freeCashFlow": "458871000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "investments": "-300794000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-307245000.00",
                    "netBorrowings": "-46119000.00",
                    "totalCashFromFinancingActivities": "-148251000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "285926000.00",
                    "changeInCash": "-10709000.00",
                    "beginPeriodCashFlow": "1009212000.00",
                    "endPeriodCashFlow": "998503000.00",
                    "totalCashFromOperatingActivities": "400942000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "179799000.00",
                    "otherCashflowsFromInvestingActivities": "-30858000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "64718999.00",
                    "salePurchaseOfStock": "9850000.00",
                    "otherCashflowsFromFinancingActivities": "-105747000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "50092000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "78054000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-142837000.00",
                    "freeCashFlow": "350850000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-27",
                    "currency_symbol": "USD",
                    "investments": "-336143000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-348919000.00",
                    "netBorrowings": "529818000.00",
                    "totalCashFromFinancingActivities": "551221000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "83167000.00",
                    "changeInCash": "-89725000.00",
                    "beginPeriodCashFlow": "1098937000.00",
                    "endPeriodCashFlow": "1009212000.00",
                    "totalCashFromOperatingActivities": "-248182000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "168734000.00",
                    "otherCashflowsFromInvestingActivities": "-104194000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "205929000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "21972000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "47551000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "248589000.00",
                    "stockBasedCompensation": "723751000.00",
                    "otherNonCashItems": "-748672000.00",
                    "freeCashFlow": "-295733000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "-220695000.00",
                    "changeToLiabilities": "8872000.00",
                    "totalCashflowsFromInvestingActivities": "-220695000.00",
                    "netBorrowings": "170547000.00",
                    "totalCashFromFinancingActivities": "-222259000.00",
                    "changeToOperatingActivities": "-46468000.00",
                    "netIncome": "53364000.00",
                    "changeInCash": "-117700000.00",
                    "beginPeriodCashFlow": "1216637000.00",
                    "endPeriodCashFlow": "1098937000.00",
                    "totalCashFromOperatingActivities": "325254000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "154823000.00",
                    "otherCashflowsFromInvestingActivities": "176578000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "87665000.00",
                    "salePurchaseOfStock": "-403863000.00",
                    "otherCashflowsFromFinancingActivities": "11057000.00",
                    "changeToNetincome": "-120412000.00",
                    "capitalExpenditures": "2004000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "50069000.00",
                    "stockBasedCompensation": "-6480000.00",
                    "otherNonCashItems": "11166000.00",
                    "freeCashFlow": "323250000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": "-1249000.00",
                    "changeToLiabilities": "42825000.00",
                    "totalCashflowsFromInvestingActivities": "101458000.00",
                    "netBorrowings": "282522000.00",
                    "totalCashFromFinancingActivities": "156140000.00",
                    "changeToOperatingActivities": "25921000.00",
                    "netIncome": "48924000.00",
                    "changeInCash": "-26360000.00",
                    "beginPeriodCashFlow": "1242997000.00",
                    "endPeriodCashFlow": "1216637000.00",
                    "totalCashFromOperatingActivities": "-283958000.00",
                    "issuanceOfCapitalStock": "-43000.00",
                    "depreciation": "205152000.00",
                    "otherCashflowsFromInvestingActivities": "104521000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "30594000.00",
                    "salePurchaseOfStock": "-81127000.00",
                    "otherCashflowsFromFinancingActivities": "-45255000.00",
                    "changeToNetincome": "-647995000.00",
                    "capitalExpenditures": "1814000",
                    "changeReceivables": "23738000.00",
                    "cashFlowsOtherOperating": "-618768000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-26360000.00",
                    "changeInWorkingCapital": "92484000.00",
                    "stockBasedCompensation": "50655000.00",
                    "otherNonCashItems": "-640874000.00",
                    "freeCashFlow": "-285772000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "12350000.00",
                    "changeToLiabilities": "-1162000.00",
                    "totalCashflowsFromInvestingActivities": "-428546000.00",
                    "netBorrowings": "518144000.00",
                    "totalCashFromFinancingActivities": "1124278000.00",
                    "changeToOperatingActivities": "60334000.00",
                    "netIncome": "-3173000.00",
                    "changeInCash": "622862000.00",
                    "beginPeriodCashFlow": "620135000.00",
                    "endPeriodCashFlow": "1242997000.00",
                    "totalCashFromOperatingActivities": "-72870000.00",
                    "issuanceOfCapitalStock": "593574000.00",
                    "depreciation": "217436000.00",
                    "otherCashflowsFromInvestingActivities": "-423053000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1162000.00",
                    "changeToAccountReceivables": "78647000.00",
                    "salePurchaseOfStock": "598212000.00",
                    "otherCashflowsFromFinancingActivities": "-5284000.00",
                    "changeToNetincome": "-192809000.00",
                    "capitalExpenditures": "1611000",
                    "changeReceivables": "78647000.00",
                    "cashFlowsOtherOperating": "-166228000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "622864000.00",
                    "changeInWorkingCapital": "137817000.00",
                    "stockBasedCompensation": "-223935000.00",
                    "otherNonCashItems": "-435777000.00",
                    "freeCashFlow": "-74481000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-4619000.00",
                    "changeToLiabilities": "27261000.00",
                    "totalCashflowsFromInvestingActivities": "-1232897000.00",
                    "netBorrowings": "885955000.00",
                    "totalCashFromFinancingActivities": "921085000.00",
                    "changeToOperatingActivities": "-118198000.00",
                    "netIncome": "74295000.00",
                    "changeInCash": "-104080000.00",
                    "beginPeriodCashFlow": "724215000.00",
                    "endPeriodCashFlow": "620135000.00",
                    "totalCashFromOperatingActivities": "207732000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "155170000.00",
                    "otherCashflowsFromInvestingActivities": "-1219890000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-27261000.00",
                    "changeToAccountReceivables": "24519000.00",
                    "salePurchaseOfStock": "-53922000.00",
                    "otherCashflowsFromFinancingActivities": "69413000.00",
                    "changeToNetincome": "31152000.00",
                    "capitalExpenditures": "6951000",
                    "changeReceivables": "24519000.00",
                    "cashFlowsOtherOperating": "-115603000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-104080000.00",
                    "changeInWorkingCapital": "-66418000.00",
                    "stockBasedCompensation": "-46722000.00",
                    "otherNonCashItems": "16867000.00",
                    "freeCashFlow": "200781000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": "-4680000.00",
                    "changeToLiabilities": "128737000.00",
                    "totalCashflowsFromInvestingActivities": "-841771000.00",
                    "netBorrowings": "318327000.00",
                    "totalCashFromFinancingActivities": "391166000.00",
                    "changeToOperatingActivities": "83617000.00",
                    "netIncome": "57726000.00",
                    "changeInCash": "-240085000.00",
                    "beginPeriodCashFlow": "964300000.00",
                    "endPeriodCashFlow": "724215000.00",
                    "totalCashFromOperatingActivities": "210520000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "128246000.00",
                    "otherCashflowsFromInvestingActivities": "-834669000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "26209000.00",
                    "salePurchaseOfStock": "-58715000.00",
                    "otherCashflowsFromFinancingActivities": "115721000.00",
                    "changeToNetincome": "-2992000.00",
                    "capitalExpenditures": "4485000",
                    "changeReceivables": "26209000.00",
                    "cashFlowsOtherOperating": "-135072000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-240085000.00",
                    "changeInWorkingCapital": "130502000.00",
                    "stockBasedCompensation": "-18731000.00",
                    "otherNonCashItems": "-103418000.00",
                    "freeCashFlow": "206035000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "investments": "-322681000.00",
                    "changeToLiabilities": "8181000.00",
                    "totalCashflowsFromInvestingActivities": "-322681000.00",
                    "netBorrowings": "151064000.00",
                    "totalCashFromFinancingActivities": "199198000.00",
                    "changeToOperatingActivities": "435989000.00",
                    "netIncome": "166623000.00",
                    "changeInCash": "195549000.00",
                    "beginPeriodCashFlow": "665510000.00",
                    "endPeriodCashFlow": "861059000.00",
                    "totalCashFromOperatingActivities": "319032000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "130925000.00",
                    "otherCashflowsFromInvestingActivities": "68900000.00",
                    "dividendsPaid": "12000.00",
                    "changeToInventory": "316992000.00",
                    "changeToAccountReceivables": "24034000.00",
                    "salePurchaseOfStock": "78294000.00",
                    "otherCashflowsFromFinancingActivities": "84526000.00",
                    "changeToNetincome": "-582053000.00",
                    "capitalExpenditures": "6968000",
                    "changeReceivables": "24034000.00",
                    "cashFlowsOtherOperating": "-375305000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "195549000.00",
                    "changeInWorkingCapital": "621669000.00",
                    "stockBasedCompensation": "4670000.00",
                    "otherNonCashItems": "-556722000.00",
                    "freeCashFlow": "312064000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": "-38563000.00",
                    "changeToLiabilities": "-46322000.00",
                    "totalCashflowsFromInvestingActivities": "-38563000.00",
                    "netBorrowings": "202203000.00",
                    "totalCashFromFinancingActivities": "199857000.00",
                    "changeToOperatingActivities": "518507000.00",
                    "netIncome": "202326000.00",
                    "changeInCash": "220209000.00",
                    "beginPeriodCashFlow": "445301000.00",
                    "endPeriodCashFlow": "665510000.00",
                    "totalCashFromOperatingActivities": "58915000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "94007000.00",
                    "otherCashflowsFromInvestingActivities": "16529000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "468464000.00",
                    "changeToAccountReceivables": "29295000.00",
                    "salePurchaseOfStock": "1000000.00",
                    "otherCashflowsFromFinancingActivities": "-2346000.00",
                    "changeToNetincome": "-565664000.00",
                    "capitalExpenditures": "9662000",
                    "changeReceivables": "29295000.00",
                    "cashFlowsOtherOperating": "252069000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "220209000.00",
                    "changeInWorkingCapital": "321292000.00",
                    "stockBasedCompensation": "-92953000.00",
                    "otherNonCashItems": "-672408000.00",
                    "freeCashFlow": "49253000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": "-2171000.00",
                    "changeToLiabilities": "111748000.00",
                    "totalCashflowsFromInvestingActivities": "-575568000.00",
                    "netBorrowings": "475729000.00",
                    "totalCashFromFinancingActivities": "436488000.00",
                    "changeToOperatingActivities": "164487000.00",
                    "netIncome": "126719000.00",
                    "changeInCash": "-115150000.00",
                    "beginPeriodCashFlow": "560451000.00",
                    "endPeriodCashFlow": "445301000.00",
                    "totalCashFromOperatingActivities": "23930000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "99459000.00",
                    "otherCashflowsFromInvestingActivities": "-3132000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "80012000.00",
                    "changeToAccountReceivables": "50228000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-43526000.00",
                    "changeToNetincome": "-58730000.00",
                    "capitalExpenditures": "15439000",
                    "changeReceivables": "50228000.00",
                    "cashFlowsOtherOperating": "299802000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-115150000.00",
                    "changeInWorkingCapital": "244582000.00",
                    "stockBasedCompensation": "-82181000.00",
                    "otherNonCashItems": "-467982000.00",
                    "freeCashFlow": "8491000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": "5705000.00",
                    "changeToLiabilities": "37213000.00",
                    "totalCashflowsFromInvestingActivities": "-746456000.00",
                    "netBorrowings": "477371000.00",
                    "totalCashFromFinancingActivities": "470274000.00",
                    "changeToOperatingActivities": "-51672000.00",
                    "netIncome": "-23520000.00",
                    "changeInCash": "-334497000.00",
                    "beginPeriodCashFlow": "894948000.00",
                    "endPeriodCashFlow": "560451000.00",
                    "totalCashFromOperatingActivities": "-58315000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "56626000.00",
                    "otherCashflowsFromInvestingActivities": "40079000.00",
                    "dividendsPaid": "12000.00",
                    "changeToInventory": "132876000.00",
                    "changeToAccountReceivables": "45209000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-7085000.00",
                    "changeToNetincome": "83463000.00",
                    "capitalExpenditures": "8521000",
                    "changeReceivables": "45209000.00",
                    "cashFlowsOtherOperating": "-230897000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-334497000.00",
                    "changeInWorkingCapital": "30750000.00",
                    "stockBasedCompensation": "53367000.00",
                    "otherNonCashItems": "-187181000.00",
                    "freeCashFlow": "-66836000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": "-14385000.00",
                    "changeToLiabilities": "20333000.00",
                    "totalCashflowsFromInvestingActivities": "-294325000.00",
                    "netBorrowings": "833787000.00",
                    "totalCashFromFinancingActivities": "830744000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-73695000.00",
                    "changeInCash": "665751000.00",
                    "beginPeriodCashFlow": "229197000.00",
                    "endPeriodCashFlow": "894948000.00",
                    "totalCashFromOperatingActivities": "129332000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34058000.00",
                    "otherCashflowsFromInvestingActivities": "24745000.00",
                    "dividendsPaid": "12000.00",
                    "changeToInventory": "-1591000.00",
                    "changeToAccountReceivables": "3857000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-9625000.00",
                    "changeToNetincome": "-4286000.00",
                    "capitalExpenditures": "31768000",
                    "changeReceivables": "3857000.00",
                    "cashFlowsOtherOperating": "146326000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "665751000.00",
                    "changeInWorkingCapital": "3782000.00",
                    "stockBasedCompensation": "167219000.00",
                    "otherNonCashItems": "156835000.00",
                    "freeCashFlow": "97564000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": "-4552000.00",
                    "changeToLiabilities": "15112000.00",
                    "totalCashflowsFromInvestingActivities": "-81349000.00",
                    "netBorrowings": "10464000.00",
                    "totalCashFromFinancingActivities": "-70084000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-127543000.00",
                    "changeInCash": "1631000.00",
                    "beginPeriodCashFlow": "227566000.00",
                    "endPeriodCashFlow": "229197000.00",
                    "totalCashFromOperatingActivities": "153064000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24525000.00",
                    "otherCashflowsFromInvestingActivities": "-2430000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "4110000.00",
                    "changeToAccountReceivables": "43460000.00",
                    "salePurchaseOfStock": "-80548000.00",
                    "otherCashflowsFromFinancingActivities": "-82662000.00",
                    "changeToNetincome": "9914000.00",
                    "capitalExpenditures": "74367000",
                    "changeReceivables": "43460000.00",
                    "cashFlowsOtherOperating": "186274000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1631000.00",
                    "changeInWorkingCapital": "59779000.00",
                    "stockBasedCompensation": "186206000.00",
                    "otherNonCashItems": "191855000.00",
                    "freeCashFlow": "78697000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "19502000.00",
                    "totalCashflowsFromInvestingActivities": "-39680000.00",
                    "netBorrowings": "304911000.00",
                    "totalCashFromFinancingActivities": "-103944000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "148470000.00",
                    "changeInCash": "-57116000.00",
                    "beginPeriodCashFlow": "284682000.00",
                    "endPeriodCashFlow": "227566000.00",
                    "totalCashFromOperatingActivities": "86508000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17079000.00",
                    "otherCashflowsFromInvestingActivities": "-793000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "27500000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1828000.00",
                    "changeToNetincome": "-120784000.00",
                    "capitalExpenditures": "44380000",
                    "changeReceivables": "27500000.00",
                    "cashFlowsOtherOperating": "-4962000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-57116000.00",
                    "changeInWorkingCapital": "46550000.00",
                    "stockBasedCompensation": "-99230000.00",
                    "otherNonCashItems": "-106391000.00",
                    "freeCashFlow": "42128000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "112000.00",
                    "totalCashflowsFromInvestingActivities": "-111829000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "461206000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-69230000.00",
                    "changeInCash": "281478000.00",
                    "beginPeriodCashFlow": "3204000.00",
                    "endPeriodCashFlow": "284682000.00",
                    "totalCashFromOperatingActivities": "-67899000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16563000.00",
                    "otherCashflowsFromInvestingActivities": "-111832000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "534000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "231930000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "111832000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17140000.00",
                    "stockBasedCompensation": "14975000.00",
                    "otherNonCashItems": "603745000.00",
                    "freeCashFlow": "-67899000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1941000.00",
                    "totalCashflowsFromInvestingActivities": "-21432000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "37543000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-703816000.00",
                    "changeInCash": "-1759000.00",
                    "beginPeriodCashFlow": "4963000.00",
                    "endPeriodCashFlow": "3204000.00",
                    "totalCashFromOperatingActivities": "-17870000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19841000.00",
                    "otherCashflowsFromInvestingActivities": "-27536000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "48008000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "27738000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "23518000.00",
                    "stockBasedCompensation": "52573000.00",
                    "otherNonCashItems": "665707000.00",
                    "freeCashFlow": "-17870000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "15658000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "348424000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "4963000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3215000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "363933000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "314103000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "206914000.00",
                    "minorityInterest": "1408000.00",
                    "netIncome": "158365000.00",
                    "sellingGeneralAdministrative": "36136000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "363150000.00",
                    "reconciledDepreciation": "76892000.00",
                    "ebit": "252726000.00",
                    "ebitda": "309335000.00",
                    "depreciationAndAmortization": "56609000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "239590000.00",
                    "otherOperatingExpenses": "882737000.00",
                    "interestExpense": "45812000.00",
                    "taxProvision": "49957000.00",
                    "interestIncome": "13803000.00",
                    "netInterestIncome": "-32009000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "49957000.00",
                    "totalRevenue": "1122327000.00",
                    "totalOperatingExpenses": "123560000.00",
                    "costOfRevenue": "759177000.00",
                    "totalOtherIncomeExpenseNet": "-32676000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "156957000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10683000.00",
                    "minorityInterest": "161000.00",
                    "netIncome": "8226000.00",
                    "sellingGeneralAdministrative": "25758000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31500000.00",
                    "reconciledDepreciation": "48688000.00",
                    "ebit": "52521000.00",
                    "ebitda": "101161000.00",
                    "depreciationAndAmortization": "48640000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "50676000.00",
                    "otherOperatingExpenses": "185241000.00",
                    "interestExpense": "42144000.00",
                    "taxProvision": "2618000.00",
                    "interestIncome": "14663000.00",
                    "netInterestIncome": "-27127000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2618000.00",
                    "totalRevenue": "235917000.00",
                    "totalOperatingExpenses": "-19176000.00",
                    "costOfRevenue": "204417000.00",
                    "totalOtherIncomeExpenseNet": "-39993000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8065000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4782000.00",
                    "minorityInterest": "321000.00",
                    "netIncome": "6000000.00",
                    "sellingGeneralAdministrative": "36971000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-184638000.00",
                    "reconciledDepreciation": "47514000.00",
                    "ebit": "48992000.00",
                    "ebitda": "96379000.00",
                    "depreciationAndAmortization": "47387000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-51865000.00",
                    "otherOperatingExpenses": "676314000.00",
                    "interestExpense": "44210000.00",
                    "taxProvision": "-897000.00",
                    "interestIncome": "15262000.00",
                    "netInterestIncome": "-26025000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-897000.00",
                    "totalRevenue": "624449000.00",
                    "totalOperatingExpenses": "-132773000.00",
                    "costOfRevenue": "809087000.00",
                    "totalOtherIncomeExpenseNet": "56647000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5679000.00",
                    "netIncomeApplicableToCommonShares": "6000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "158300000.00",
                    "minorityInterest": "106000.00",
                    "netIncome": "119508000.00",
                    "sellingGeneralAdministrative": "28281000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "203945000.00",
                    "reconciledDepreciation": "46496000.00",
                    "ebit": "202156000.00",
                    "ebitda": "248537000.00",
                    "depreciationAndAmortization": "46381000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "189571000.00",
                    "otherOperatingExpenses": "200664000.00",
                    "interestExpense": "43856000.00",
                    "taxProvision": "38898000.00",
                    "interestIncome": "15287000.00",
                    "netInterestIncome": "-28569000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "38898000.00",
                    "totalRevenue": "390235000.00",
                    "totalOperatingExpenses": "14374000.00",
                    "costOfRevenue": "186290000.00",
                    "totalOtherIncomeExpenseNet": "-31271000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "119402000.00",
                    "netIncomeApplicableToCommonShares": "119508000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15897000.00",
                    "minorityInterest": "-68000.00",
                    "netIncome": "-12144000.00",
                    "sellingGeneralAdministrative": "34552000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "149008000.00",
                    "reconciledDepreciation": "44385000.00",
                    "ebit": "27797000.00",
                    "ebitda": "72182000.00",
                    "depreciationAndAmortization": "44385000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "67857000.00",
                    "otherOperatingExpenses": "193023000.00",
                    "interestExpense": "43694000.00",
                    "taxProvision": "-3821000.00",
                    "interestIncome": "10331000.00",
                    "netInterestIncome": "-33363000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3821000.00",
                    "totalRevenue": "260880000.00",
                    "totalOperatingExpenses": "81151000.00",
                    "costOfRevenue": "111872000.00",
                    "totalOtherIncomeExpenseNet": "-83754000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-12076000.00",
                    "netIncomeApplicableToCommonShares": "-12144000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14274000.00",
                    "minorityInterest": "-305000.00",
                    "netIncome": "10533000.00",
                    "sellingGeneralAdministrative": "22436000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "107784000.00",
                    "reconciledDepreciation": "45200000.00",
                    "ebit": "55368000.00",
                    "ebitda": "100568000.00",
                    "depreciationAndAmortization": "45200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "47930000.00",
                    "otherOperatingExpenses": "151398000.00",
                    "interestExpense": "41094000.00",
                    "taxProvision": "3436000.00",
                    "interestIncome": "6118000.00",
                    "netInterestIncome": "-34976000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3436000.00",
                    "totalRevenue": "199328000.00",
                    "totalOperatingExpenses": "59854000.00",
                    "costOfRevenue": "91544000.00",
                    "totalOtherIncomeExpenseNet": "-33656000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10838000.00",
                    "netIncomeApplicableToCommonShares": "10533000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "225268000.00",
                    "minorityInterest": "414000.00",
                    "netIncome": "156318000.00",
                    "sellingGeneralAdministrative": "22822000.00",
                    "sellingAndMarketingExpenses": "177000.00",
                    "grossProfit": "331607000.00",
                    "reconciledDepreciation": "45221000.00",
                    "ebit": "335562000.00",
                    "ebitda": "380783000.00",
                    "depreciationAndAmortization": "45221000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "260510000.00",
                    "otherOperatingExpenses": "723080000.00",
                    "interestExpense": "42329000.00",
                    "taxProvision": "62948000.00",
                    "interestIncome": "6079000.00",
                    "netInterestIncome": "-36250000.00",
                    "extraordinaryItems": "-6416000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "62948000.00",
                    "totalRevenue": "983590000.00",
                    "totalOperatingExpenses": "71097000.00",
                    "costOfRevenue": "651983000.00",
                    "totalOtherIncomeExpenseNet": "-35242000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "162320000.00",
                    "netIncomeApplicableToCommonShares": "156318000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "106723000.00",
                    "minorityInterest": "273000.00",
                    "netIncome": "72770000.00",
                    "sellingGeneralAdministrative": "24862000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "177407000.00",
                    "reconciledDepreciation": "30178000.00",
                    "ebit": "150525000.00",
                    "ebitda": "194666000.00",
                    "depreciationAndAmortization": "44141000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "198339000.00",
                    "otherOperatingExpenses": "128808000.00",
                    "interestExpense": "43802000.00",
                    "taxProvision": "10195000.00",
                    "interestIncome": "5341000.00",
                    "netInterestIncome": "-38461000.00",
                    "extraordinaryItems": "-24031000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10195000.00",
                    "totalRevenue": "327147000.00",
                    "totalOperatingExpenses": "-20932000.00",
                    "costOfRevenue": "149740000.00",
                    "totalOtherIncomeExpenseNet": "-91616000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "96528000.00",
                    "netIncomeApplicableToCommonShares": "72770000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "60909000.00",
                    "minorityInterest": "34000.00",
                    "netIncome": "21092000.00",
                    "sellingGeneralAdministrative": "22356000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "161025000.00",
                    "reconciledDepreciation": "52555000.00",
                    "ebit": "100520000.00",
                    "ebitda": "147111000.00",
                    "depreciationAndAmortization": "46591000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "88464000.00",
                    "otherOperatingExpenses": "195004000.00",
                    "interestExpense": "43007000.00",
                    "taxProvision": "6359000.00",
                    "interestIncome": "6185000.00",
                    "netInterestIncome": "-36822000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13542000.00",
                    "totalRevenue": "283468000.00",
                    "totalOperatingExpenses": "72561000.00",
                    "costOfRevenue": "122443000.00",
                    "totalOtherIncomeExpenseNet": "-27555000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "21058000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-27501000.00",
                    "minorityInterest": "-10000.00",
                    "netIncome": "-52477000.00",
                    "sellingGeneralAdministrative": "21712000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "76508000.00",
                    "reconciledDepreciation": "52164000.00",
                    "ebit": "11683000.00",
                    "ebitda": "55857000.00",
                    "depreciationAndAmortization": "44174000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12608000.00",
                    "otherOperatingExpenses": "143876000.00",
                    "interestExpense": "41918000.00",
                    "taxProvision": "-17195000.00",
                    "interestIncome": "8118000.00",
                    "netInterestIncome": "-33800000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6501000.00",
                    "totalRevenue": "156484000.00",
                    "totalOperatingExpenses": "63900000.00",
                    "costOfRevenue": "79976000.00",
                    "totalOtherIncomeExpenseNet": "-40109000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-52467000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "68277000.00",
                    "minorityInterest": "-77000.00",
                    "netIncome": "34296000.00",
                    "sellingGeneralAdministrative": "21300000.00",
                    "sellingAndMarketingExpenses": "1728000.00",
                    "grossProfit": "182494000.00",
                    "reconciledDepreciation": "54841000.00",
                    "ebit": "101955000.00",
                    "ebitda": "148726000.00",
                    "depreciationAndAmortization": "46771000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "105117000.00",
                    "otherOperatingExpenses": "207847000.00",
                    "interestExpense": "46315000.00",
                    "taxProvision": "-2343000.00",
                    "interestIncome": "8937000.00",
                    "netInterestIncome": "-37378000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15443000.00",
                    "totalRevenue": "312964000.00",
                    "totalOperatingExpenses": "77377000.00",
                    "costOfRevenue": "130470000.00",
                    "totalOtherIncomeExpenseNet": "-36840000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "34373000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "43474000.00",
                    "minorityInterest": "-46000.00",
                    "netIncome": "-544181000.00",
                    "sellingGeneralAdministrative": "21601000.00",
                    "sellingAndMarketingExpenses": "1399000.00",
                    "grossProfit": "125816000.00",
                    "reconciledDepreciation": "55873000.00",
                    "ebit": "43090000.00",
                    "ebitda": "60250000.00",
                    "depreciationAndAmortization": "17160000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "59376000.00",
                    "otherOperatingExpenses": "169097000.00",
                    "interestExpense": "39316000.00",
                    "taxProvision": "-144744000.00",
                    "interestIncome": "61709000.00",
                    "netInterestIncome": "-30823000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11410000.00",
                    "totalRevenue": "228473000.00",
                    "totalOperatingExpenses": "66440000.00",
                    "costOfRevenue": "102657000.00",
                    "totalOtherIncomeExpenseNet": "-15902000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-544135000.00",
                    "netIncomeApplicableToCommonShares": "-544181000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-34511000.00",
                    "minorityInterest": "2000.00",
                    "netIncome": "-19143000.00",
                    "sellingGeneralAdministrative": "20217000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "78754000.00",
                    "reconciledDepreciation": "53122000.00",
                    "ebit": "-465000.00",
                    "ebitda": "52657000.00",
                    "depreciationAndAmortization": "53122000.00",
                    "nonOperatingIncomeNetOther": "-1194000.00",
                    "operatingIncome": "630000.00",
                    "otherOperatingExpenses": "222686000.00",
                    "interestExpense": "33947000.00",
                    "taxProvision": "-15370000.00",
                    "interestIncome": "4992000.00",
                    "netInterestIncome": "-28955000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-26000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-15370000.00",
                    "totalRevenue": "223316000.00",
                    "totalOperatingExpenses": "78124000.00",
                    "costOfRevenue": "144562000.00",
                    "totalOtherIncomeExpenseNet": "-35141000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-19141000.00",
                    "netIncomeApplicableToCommonShares": "-19143000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-23905000.00",
                    "minorityInterest": "118000.00",
                    "netIncome": "-22745000.00",
                    "sellingGeneralAdministrative": "23553000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "81944000.00",
                    "reconciledDepreciation": "51908000.00",
                    "ebit": "14333000.00",
                    "ebitda": "66241000.00",
                    "depreciationAndAmortization": "51908000.00",
                    "nonOperatingIncomeNetOther": "-710000.00",
                    "operatingIncome": "14942000.00",
                    "otherOperatingExpenses": "181347000.00",
                    "interestExpense": "38137000.00",
                    "taxProvision": "-1278000.00",
                    "interestIncome": "38847000.00",
                    "netInterestIncome": "-34045000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-2420000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-1278000.00",
                    "totalRevenue": "196289000.00",
                    "totalOperatingExpenses": "67002000.00",
                    "costOfRevenue": "114345000.00",
                    "totalOtherIncomeExpenseNet": "-38847000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-22627000.00",
                    "netIncomeApplicableToCommonShares": "-22745000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "72042000.00",
                    "minorityInterest": "-613000.00",
                    "netIncome": "52751000.00",
                    "sellingGeneralAdministrative": "20898000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "188541000.00",
                    "reconciledDepreciation": "52682000.00",
                    "ebit": "103065000.00",
                    "ebitda": "155747000.00",
                    "depreciationAndAmortization": "52682000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "136234000.00",
                    "otherOperatingExpenses": "345771000.00",
                    "interestExpense": "30928000.00",
                    "taxProvision": "18678000.00",
                    "interestIncome": "62460000.00",
                    "netInterestIncome": "-28383000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18678000.00",
                    "totalRevenue": "482005000.00",
                    "totalOperatingExpenses": "52307000.00",
                    "costOfRevenue": "293464000.00",
                    "totalOtherIncomeExpenseNet": "-64192000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "53364000.00",
                    "netIncomeApplicableToCommonShares": "52751000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "141527000.00",
                    "minorityInterest": "-427000.00",
                    "netIncome": "108096000.00",
                    "sellingGeneralAdministrative": "19471000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "227687000.00",
                    "reconciledDepreciation": "49929000.00",
                    "ebit": "165986000.00",
                    "ebitda": "215915000.00",
                    "depreciationAndAmortization": "49929000.00",
                    "nonOperatingIncomeNetOther": "8703000.00",
                    "operatingIncome": "157197000.00",
                    "otherOperatingExpenses": "482352000.00",
                    "interestExpense": "24373000.00",
                    "taxProvision": "33858000.00",
                    "interestIncome": "15670000.00",
                    "netInterestIncome": "-23378000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "106000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "33858000.00",
                    "totalRevenue": "639549000.00",
                    "totalOperatingExpenses": "70490000.00",
                    "costOfRevenue": "411862000.00",
                    "totalOtherIncomeExpenseNet": "-15670000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "107669000.00",
                    "netIncomeApplicableToCommonShares": "108096000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28695000.00",
                    "minorityInterest": "-132000.00",
                    "netIncome": "21564000.00",
                    "sellingGeneralAdministrative": "15512000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "126766000.00",
                    "reconciledDepreciation": "49066000.00",
                    "ebit": "56847000.00",
                    "ebitda": "105913000.00",
                    "depreciationAndAmortization": "49066000.00",
                    "nonOperatingIncomeNetOther": "-6201000.00",
                    "operatingIncome": "63048000.00",
                    "otherOperatingExpenses": "213660000.00",
                    "interestExpense": "28152000.00",
                    "taxProvision": "7263000.00",
                    "interestIncome": "254000.00",
                    "netInterestIncome": "-27898000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1288000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "7263000.00",
                    "totalRevenue": "276708000.00",
                    "totalOperatingExpenses": "63718000.00",
                    "costOfRevenue": "149942000.00",
                    "totalOtherIncomeExpenseNet": "-34353000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "21432000.00",
                    "netIncomeApplicableToCommonShares": "21564000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2872000.00",
                    "minorityInterest": "49000.00",
                    "netIncome": "2122000.00",
                    "sellingGeneralAdministrative": "25891000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "90623000.00",
                    "reconciledDepreciation": "48633000.00",
                    "ebit": "30310000.00",
                    "ebitda": "78943000.00",
                    "depreciationAndAmortization": "48633000.00",
                    "nonOperatingIncomeNetOther": "17654000.00",
                    "operatingIncome": "12656000.00",
                    "otherOperatingExpenses": "197570000.00",
                    "interestExpense": "27438000.00",
                    "taxProvision": "701000.00",
                    "interestIncome": "24000.00",
                    "netInterestIncome": "-27414000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "844000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "701000.00",
                    "totalRevenue": "210226000.00",
                    "totalOperatingExpenses": "77967000.00",
                    "costOfRevenue": "119603000.00",
                    "totalOtherIncomeExpenseNet": "-9784000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2171000.00",
                    "netIncomeApplicableToCommonShares": "2122000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "143208000.00",
                    "minorityInterest": "2451000.00",
                    "netIncome": "113800000.00",
                    "sellingGeneralAdministrative": "20857000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "280833000.00",
                    "reconciledDepreciation": "49705000.00",
                    "ebit": "176039000.00",
                    "ebitda": "225892000.00",
                    "depreciationAndAmortization": "49853000.00",
                    "nonOperatingIncomeNetOther": "-26115000.00",
                    "operatingIncome": "202154000.00",
                    "otherOperatingExpenses": "603522000.00",
                    "interestExpense": "32831000.00",
                    "taxProvision": "31859000.00",
                    "interestIncome": "23000.00",
                    "netInterestIncome": "-32808000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1485000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "31859000.00",
                    "totalRevenue": "805676000.00",
                    "totalOperatingExpenses": "78679000.00",
                    "costOfRevenue": "524843000.00",
                    "totalOtherIncomeExpenseNet": "-58946000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "111349000.00",
                    "netIncomeApplicableToCommonShares": "113800000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8166000.00",
                    "minorityInterest": "-1936000.00",
                    "netIncome": "4053000.00",
                    "sellingGeneralAdministrative": "19033000.00",
                    "sellingAndMarketingExpenses": "4020000.00",
                    "grossProfit": "90850000.00",
                    "reconciledDepreciation": "56222000.00",
                    "ebit": "39799000.00",
                    "ebitda": "96021000.00",
                    "depreciationAndAmortization": "56222000.00",
                    "nonOperatingIncomeNetOther": "-9413000.00",
                    "operatingIncome": "49135000.00",
                    "otherOperatingExpenses": "170053000.00",
                    "interestExpense": "31556000.00",
                    "taxProvision": "6049000.00",
                    "interestIncome": "12000.00",
                    "netInterestIncome": "-31544000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "154000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "6049000.00",
                    "totalRevenue": "219188000.00",
                    "totalOperatingExpenses": "41715000.00",
                    "costOfRevenue": "128338000.00",
                    "totalOtherIncomeExpenseNet": "-40969000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2117000.00",
                    "netIncomeApplicableToCommonShares": "4053000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2067000.00",
                    "minorityInterest": "27113000.00",
                    "netIncome": "4841000.00",
                    "sellingGeneralAdministrative": "20334000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "89205000.00",
                    "reconciledDepreciation": "49750000.00",
                    "ebit": "33544000.00",
                    "ebitda": "83294000.00",
                    "depreciationAndAmortization": "49750000.00",
                    "nonOperatingIncomeNetOther": "7847000.00",
                    "operatingIncome": "25659000.00",
                    "otherOperatingExpenses": "186798000.00",
                    "interestExpense": "31439000.00",
                    "taxProvision": "-1550000.00",
                    "interestIncome": "23541000.00",
                    "netInterestIncome": "-31408000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "11548000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-1550000.00",
                    "totalRevenue": "212457000.00",
                    "totalOperatingExpenses": "63546000.00",
                    "costOfRevenue": "123252000.00",
                    "totalOtherIncomeExpenseNet": "-23592000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3617000.00",
                    "netIncomeApplicableToCommonShares": "4841000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-89364000.00",
                    "minorityInterest": "-1565000.00",
                    "netIncome": "-66594000.00",
                    "sellingGeneralAdministrative": "21766000.00",
                    "sellingAndMarketingExpenses": "1644000.00",
                    "grossProfit": "47372000.00",
                    "reconciledDepreciation": "49327000.00",
                    "ebit": "-55154000.00",
                    "ebitda": "-5827000.00",
                    "depreciationAndAmortization": "49327000.00",
                    "nonOperatingIncomeNetOther": "-20078000.00",
                    "operatingIncome": "-35076000.00",
                    "otherOperatingExpenses": "225656000.00",
                    "interestExpense": "34210000.00",
                    "taxProvision": "-21205000.00",
                    "interestIncome": "41000.00",
                    "netInterestIncome": "-34169000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-578000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-21205000.00",
                    "totalRevenue": "190580000.00",
                    "totalOperatingExpenses": "82448000.00",
                    "costOfRevenue": "143208000.00",
                    "totalOtherIncomeExpenseNet": "-54288000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-68159000.00",
                    "netIncomeApplicableToCommonShares": "-66594000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "460000.00",
                    "minorityInterest": "-1344000.00",
                    "netIncome": "-6646000.00",
                    "sellingGeneralAdministrative": "24647000.00",
                    "sellingAndMarketingExpenses": "8166000.00",
                    "grossProfit": "99620000.00",
                    "reconciledDepreciation": "56499000.00",
                    "ebit": "34000000.00",
                    "ebitda": "90499000.00",
                    "depreciationAndAmortization": "56499000.00",
                    "nonOperatingIncomeNetOther": "1921000.00",
                    "operatingIncome": "32079000.00",
                    "otherOperatingExpenses": "181622000.00",
                    "interestExpense": "33540000.00",
                    "taxProvision": "8450000.00",
                    "interestIncome": "460000.00",
                    "netInterestIncome": "-33080000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1055000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "8450000.00",
                    "totalRevenue": "213701000.00",
                    "totalOperatingExpenses": "67541000.00",
                    "costOfRevenue": "114081000.00",
                    "totalOtherIncomeExpenseNet": "-31619000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7990000.00",
                    "netIncomeApplicableToCommonShares": "-6646000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "208149000.00",
                    "minorityInterest": "24292000.00",
                    "netIncome": "139710000.00",
                    "sellingGeneralAdministrative": "23441000.00",
                    "sellingAndMarketingExpenses": "1912000.00",
                    "grossProfit": "61822000.00",
                    "reconciledDepreciation": "52398000.00",
                    "ebit": "240021000.00",
                    "ebitda": "292419000.00",
                    "depreciationAndAmortization": "52398000.00",
                    "nonOperatingIncomeNetOther": "254030000.00",
                    "operatingIncome": "-14009000.00",
                    "otherOperatingExpenses": "168449000.00",
                    "interestExpense": "31872000.00",
                    "taxProvision": "44147000.00",
                    "interestIncome": "235324000.00",
                    "netInterestIncome": "-31514000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1387000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "44147000.00",
                    "totalRevenue": "154440000.00",
                    "totalOperatingExpenses": "75831000.00",
                    "costOfRevenue": "92618000.00",
                    "totalOtherIncomeExpenseNet": "222158000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "164002000.00",
                    "netIncomeApplicableToCommonShares": "139710000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-40947000.00",
                    "minorityInterest": "-19000.00",
                    "netIncome": "-34084000.00",
                    "sellingGeneralAdministrative": "22233000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "61053000.00",
                    "reconciledDepreciation": "46945000.00",
                    "ebit": "-8532000.00",
                    "ebitda": "38413000.00",
                    "depreciationAndAmortization": "46945000.00",
                    "nonOperatingIncomeNetOther": "-8148000.00",
                    "operatingIncome": "-402000.00",
                    "otherOperatingExpenses": "156575000.00",
                    "interestExpense": "32397000.00",
                    "taxProvision": "-6844000.00",
                    "interestIncome": "404000.00",
                    "netInterestIncome": "-31993000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1866000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-6844000.00",
                    "totalRevenue": "156173000.00",
                    "totalOperatingExpenses": "61455000.00",
                    "costOfRevenue": "95120000.00",
                    "totalOtherIncomeExpenseNet": "-40545000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-34103000.00",
                    "netIncomeApplicableToCommonShares": "-34084000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-159182000.00",
                    "minorityInterest": "52000.00",
                    "netIncome": "-125134000.00",
                    "sellingGeneralAdministrative": "39081000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-20512000.00",
                    "reconciledDepreciation": "61594000.00",
                    "ebit": "-124691000.00",
                    "ebitda": "-63097000.00",
                    "depreciationAndAmortization": "61594000.00",
                    "nonOperatingIncomeNetOther": "12495000.00",
                    "operatingIncome": "-137229000.00",
                    "otherOperatingExpenses": "312404000.00",
                    "interestExpense": "34448000.00",
                    "taxProvision": "-34100000.00",
                    "interestIncome": "1146000.00",
                    "netInterestIncome": "-33302000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "50439000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-34100000.00",
                    "totalRevenue": "175175000.00",
                    "totalOperatingExpenses": "116717000.00",
                    "costOfRevenue": "195687000.00",
                    "totalOtherIncomeExpenseNet": "-21953000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-125082000.00",
                    "netIncomeApplicableToCommonShares": "-125134000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4037000.00",
                    "minorityInterest": "99000.00",
                    "netIncome": "-1100000.00",
                    "sellingGeneralAdministrative": "68328000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "126602000.00",
                    "reconciledDepreciation": "40640000.00",
                    "ebit": "33069000.00",
                    "ebitda": "73709000.00",
                    "depreciationAndAmortization": "40640000.00",
                    "nonOperatingIncomeNetOther": "11883000.00",
                    "operatingIncome": "16529000.00",
                    "otherOperatingExpenses": "267632000.00",
                    "interestExpense": "29016000.00",
                    "taxProvision": "5038000.00",
                    "interestIncome": "2101000.00",
                    "netInterestIncome": "-26915000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-219000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "5038000.00",
                    "totalRevenue": "284161000.00",
                    "totalOperatingExpenses": "110073000.00",
                    "costOfRevenue": "157559000.00",
                    "totalOtherIncomeExpenseNet": "-12492000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1001000.00",
                    "netIncomeApplicableToCommonShares": "-1100000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "38761000.00",
                    "minorityInterest": "188505000.00",
                    "netIncome": "29758000.00",
                    "sellingGeneralAdministrative": "32519000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "93606000.00",
                    "reconciledDepreciation": "40294000.00",
                    "ebit": "29852000.00",
                    "ebitda": "70146000.00",
                    "depreciationAndAmortization": "40294000.00",
                    "nonOperatingIncomeNetOther": "7414000.00",
                    "operatingIncome": "46639000.00",
                    "otherOperatingExpenses": "208734000.00",
                    "interestExpense": "28829000.00",
                    "taxProvision": "8718000.00",
                    "interestIncome": "2872000.00",
                    "netInterestIncome": "-25957000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-107000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "8718000.00",
                    "totalRevenue": "231172000.00",
                    "totalOperatingExpenses": "71168000.00",
                    "costOfRevenue": "137566000.00",
                    "totalOtherIncomeExpenseNet": "16323000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "30043000.00",
                    "netIncomeApplicableToCommonShares": "29758000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17801000.00",
                    "minorityInterest": "-149000.00",
                    "netIncome": "13477000.00",
                    "sellingGeneralAdministrative": "30072000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "92159000.00",
                    "reconciledDepreciation": "37967000.00",
                    "ebit": "42004000.00",
                    "ebitda": "79971000.00",
                    "depreciationAndAmortization": "37967000.00",
                    "nonOperatingIncomeNetOther": "8605000.00",
                    "operatingIncome": "33399000.00",
                    "otherOperatingExpenses": "397773000.00",
                    "interestExpense": "24203000.00",
                    "taxProvision": "4473000.00",
                    "interestIncome": "2251000.00",
                    "netInterestIncome": "-21952000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-86000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "4473000.00",
                    "totalRevenue": "431316000.00",
                    "totalOperatingExpenses": "58616000.00",
                    "costOfRevenue": "339157000.00",
                    "totalOtherIncomeExpenseNet": "-15598000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13328000.00",
                    "netIncomeApplicableToCommonShares": "13477000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "42941000.00",
                    "minorityInterest": "104000.00",
                    "netIncome": "31821000.00",
                    "sellingGeneralAdministrative": "25332000.00",
                    "sellingAndMarketingExpenses": "5702000.00",
                    "grossProfit": "115037000.00",
                    "reconciledDepreciation": "36269000.00",
                    "ebit": "66267000.00",
                    "ebitda": "102536000.00",
                    "depreciationAndAmortization": "36269000.00",
                    "nonOperatingIncomeNetOther": "12524000.00",
                    "operatingIncome": "53743000.00",
                    "otherOperatingExpenses": "300141000.00",
                    "interestExpense": "23326000.00",
                    "taxProvision": "11016000.00",
                    "interestIncome": "10802000.00",
                    "netInterestIncome": "-20753000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-2000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "11016000.00",
                    "totalRevenue": "353890000.00",
                    "totalOperatingExpenses": "61288000.00",
                    "costOfRevenue": "238853000.00",
                    "totalOtherIncomeExpenseNet": "-10802000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "31925000.00",
                    "netIncomeApplicableToCommonShares": "31821000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "47788000.00",
                    "minorityInterest": "663000.00",
                    "netIncome": "37261000.00",
                    "sellingGeneralAdministrative": "32830000.00",
                    "sellingAndMarketingExpenses": "8765000.00",
                    "grossProfit": "140404000.00",
                    "reconciledDepreciation": "38796000.00",
                    "ebit": "70254000.00",
                    "ebitda": "108421000.00",
                    "depreciationAndAmortization": "38167000.00",
                    "nonOperatingIncomeNetOther": "2380000.00",
                    "operatingIncome": "70254000.00",
                    "otherOperatingExpenses": "394439000.00",
                    "interestExpense": "24846000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1661000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9864000.00",
                    "totalRevenue": "464693000.00",
                    "totalOperatingExpenses": "70150000.00",
                    "costOfRevenue": "324289000.00",
                    "totalOtherIncomeExpenseNet": "-22466000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "37924000.00",
                    "netIncomeApplicableToCommonShares": "37261000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "31334000.00",
                    "minorityInterest": "482000.00",
                    "netIncome": "23365000.00",
                    "sellingGeneralAdministrative": "20645000.00",
                    "sellingAndMarketingExpenses": "7218000.00",
                    "grossProfit": "100072000.00",
                    "reconciledDepreciation": "32175000.00",
                    "ebit": "41260000.00",
                    "ebitda": "73435000.00",
                    "depreciationAndAmortization": "32175000.00",
                    "nonOperatingIncomeNetOther": "10692000.00",
                    "operatingIncome": "42312000.00",
                    "otherOperatingExpenses": "214848000.00",
                    "interestExpense": "21670000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2282000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7487000.00",
                    "totalRevenue": "257160000.00",
                    "totalOperatingExpenses": "57760000.00",
                    "costOfRevenue": "157088000.00",
                    "totalOtherIncomeExpenseNet": "-10978000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "23847000.00",
                    "netIncomeApplicableToCommonShares": "23365000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-8296000.00",
                    "minorityInterest": "-791000.00",
                    "netIncome": "-5088000.00",
                    "sellingGeneralAdministrative": "26886000.00",
                    "sellingAndMarketingExpenses": "7188000.00",
                    "grossProfit": "48771000.00",
                    "reconciledDepreciation": "29087000.00",
                    "ebit": "-8295000.00",
                    "ebitda": "20792000.00",
                    "depreciationAndAmortization": "29087000.00",
                    "nonOperatingIncomeNetOther": "18902000.00",
                    "operatingIncome": "-8295000.00",
                    "otherOperatingExpenses": "189300000.00",
                    "interestExpense": "18903000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1359000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2417000.00",
                    "totalRevenue": "181005000.00",
                    "totalOperatingExpenses": "57066000.00",
                    "costOfRevenue": "132234000.00",
                    "totalOtherIncomeExpenseNet": "-1000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-5879000.00",
                    "netIncomeApplicableToCommonShares": "-5088000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2392000.00",
                    "minorityInterest": "360000.00",
                    "netIncome": "1474000.00",
                    "sellingGeneralAdministrative": "24264000.00",
                    "sellingAndMarketingExpenses": "6078000.00",
                    "grossProfit": "55767000.00",
                    "reconciledDepreciation": "28188000.00",
                    "ebit": "2539000.00",
                    "ebitda": "30727000.00",
                    "depreciationAndAmortization": "28188000.00",
                    "nonOperatingIncomeNetOther": "16462000.00",
                    "operatingIncome": "2539000.00",
                    "otherOperatingExpenses": "159140000.00",
                    "interestExpense": "16609000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "776000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "558000.00",
                    "totalRevenue": "161679000.00",
                    "totalOperatingExpenses": "53228000.00",
                    "costOfRevenue": "105912000.00",
                    "totalOtherIncomeExpenseNet": "-147000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "1834000.00",
                    "netIncomeApplicableToCommonShares": "1474000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "69681000.00",
                    "minorityInterest": "-1793000.00",
                    "netIncome": "149121000.00",
                    "sellingGeneralAdministrative": "26459000.00",
                    "sellingAndMarketingExpenses": "5717000.00",
                    "grossProfit": "104530000.00",
                    "reconciledDepreciation": "35803000.00",
                    "ebit": "44333000.00",
                    "ebitda": "80136000.00",
                    "depreciationAndAmortization": "35803000.00",
                    "nonOperatingIncomeNetOther": "4417000.00",
                    "operatingIncome": "62443000.00",
                    "otherOperatingExpenses": "257455000.00",
                    "interestExpense": "15021000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "982000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-77647000.00",
                    "totalRevenue": "300983000.00",
                    "totalOperatingExpenses": "61002000.00",
                    "costOfRevenue": "196453000.00",
                    "totalOtherIncomeExpenseNet": "26153000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "147328000.00",
                    "netIncomeApplicableToCommonShares": "149121000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16362000.00",
                    "minorityInterest": "12000.00",
                    "netIncome": "10504000.00",
                    "sellingGeneralAdministrative": "22362000.00",
                    "sellingAndMarketingExpenses": "5866000.00",
                    "grossProfit": "83004000.00",
                    "reconciledDepreciation": "35619000.00",
                    "ebit": "33883000.00",
                    "ebitda": "69502000.00",
                    "depreciationAndAmortization": "35619000.00",
                    "nonOperatingIncomeNetOther": "9231000.00",
                    "operatingIncome": "24372000.00",
                    "otherOperatingExpenses": "234601000.00",
                    "interestExpense": "17241000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "448000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5846000.00",
                    "totalRevenue": "258736000.00",
                    "totalOperatingExpenses": "58869000.00",
                    "costOfRevenue": "175732000.00",
                    "totalOtherIncomeExpenseNet": "-8010000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "10516000.00",
                    "netIncomeApplicableToCommonShares": "10504000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "19423000.00",
                    "minorityInterest": "-11316000.00",
                    "netIncome": "3120000.00",
                    "sellingGeneralAdministrative": "22944000.00",
                    "sellingAndMarketingExpenses": "4716000.00",
                    "grossProfit": "112369000.00",
                    "reconciledDepreciation": "34462000.00",
                    "ebit": "34179000.00",
                    "ebitda": "68641000.00",
                    "depreciationAndAmortization": "34462000.00",
                    "nonOperatingIncomeNetOther": "-20262000.00",
                    "operatingIncome": "54133000.00",
                    "otherOperatingExpenses": "254506000.00",
                    "interestExpense": "14448000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "745000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "16303000.00",
                    "totalRevenue": "308639000.00",
                    "totalOperatingExpenses": "58236000.00",
                    "costOfRevenue": "196270000.00",
                    "totalOtherIncomeExpenseNet": "-34710000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "3120000.00",
                    "netIncomeApplicableToCommonShares": "3120000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "15356000.00",
                    "minorityInterest": "3772000.00",
                    "netIncome": "5659000.00",
                    "sellingGeneralAdministrative": "18117000.00",
                    "sellingAndMarketingExpenses": "4205000.00",
                    "grossProfit": "88828000.00",
                    "reconciledDepreciation": "25041000.00",
                    "ebit": "33260000.00",
                    "ebitda": "58301000.00",
                    "depreciationAndAmortization": "25041000.00",
                    "nonOperatingIncomeNetOther": "-49830000.00",
                    "operatingIncome": "77554000.00",
                    "otherOperatingExpenses": "186423000.00",
                    "interestExpense": "17858000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "535000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9697000.00",
                    "totalRevenue": "231762000.00",
                    "totalOperatingExpenses": "43489000.00",
                    "costOfRevenue": "142934000.00",
                    "totalOtherIncomeExpenseNet": "-17421000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "5659000.00",
                    "netIncomeApplicableToCommonShares": "5659000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "59956000.00",
                    "minorityInterest": "3749000.00",
                    "netIncome": "43595000.00",
                    "sellingGeneralAdministrative": "25083000.00",
                    "sellingAndMarketingExpenses": "6598000.00",
                    "grossProfit": "108513000.00",
                    "reconciledDepreciation": "24094000.00",
                    "ebit": "56592000.00",
                    "ebitda": "81210000.00",
                    "depreciationAndAmortization": "24618000.00",
                    "nonOperatingIncomeNetOther": "17680000.00",
                    "operatingIncome": "59372000.00",
                    "otherOperatingExpenses": "219174000.00",
                    "interestExpense": "17096000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1035000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "16361000.00",
                    "totalRevenue": "278546000.00",
                    "totalOperatingExpenses": "49141000.00",
                    "costOfRevenue": "170033000.00",
                    "totalOtherIncomeExpenseNet": "3364000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "43595000.00",
                    "netIncomeApplicableToCommonShares": "43595000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "18158000.00",
                    "minorityInterest": "23000.00",
                    "netIncome": "7973000.00",
                    "sellingGeneralAdministrative": "21128000.00",
                    "sellingAndMarketingExpenses": "4716000.00",
                    "grossProfit": "82406000.00",
                    "reconciledDepreciation": "22699000.00",
                    "ebit": "29771000.00",
                    "ebitda": "52470000.00",
                    "depreciationAndAmortization": "22699000.00",
                    "nonOperatingIncomeNetOther": "6389000.00",
                    "operatingIncome": "784000.00",
                    "otherOperatingExpenses": "204358000.00",
                    "interestExpense": "16102000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "37674000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "10162000.00",
                    "totalRevenue": "240806000.00",
                    "totalOperatingExpenses": "45958000.00",
                    "costOfRevenue": "158400000.00",
                    "totalOtherIncomeExpenseNet": "-10990000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "7996000.00",
                    "netIncomeApplicableToCommonShares": "7973000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "33663000.00",
                    "minorityInterest": "-11316000.00",
                    "netIncome": "6970000.00",
                    "sellingGeneralAdministrative": "20053000.00",
                    "sellingAndMarketingExpenses": "6339000.00",
                    "grossProfit": "109222000.00",
                    "reconciledDepreciation": "24428000.00",
                    "ebit": "50720000.00",
                    "ebitda": "75148000.00",
                    "depreciationAndAmortization": "24428000.00",
                    "nonOperatingIncomeNetOther": "-23440000.00",
                    "operatingIncome": "73636000.00",
                    "otherOperatingExpenses": "198515000.00",
                    "interestExpense": "16533000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-352000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "26693000.00",
                    "totalRevenue": "272151000.00",
                    "totalOperatingExpenses": "35586000.00",
                    "costOfRevenue": "162929000.00",
                    "totalOtherIncomeExpenseNet": "-39973000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "6970000.00",
                    "netIncomeApplicableToCommonShares": "6970000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "208998000.00",
                    "minorityInterest": "3772000.00",
                    "netIncome": "143765000.00",
                    "sellingGeneralAdministrative": "20324000.00",
                    "sellingAndMarketingExpenses": "4531000.00",
                    "grossProfit": "98469000.00",
                    "reconciledDepreciation": "22786000.00",
                    "ebit": "225177000.00",
                    "ebitda": "247963000.00",
                    "depreciationAndAmortization": "22786000.00",
                    "nonOperatingIncomeNetOther": "32021000.00",
                    "operatingIncome": "192970000.00",
                    "otherOperatingExpenses": "187175000.00",
                    "interestExpense": "15993000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "3041000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "65233000.00",
                    "totalRevenue": "239666000.00",
                    "totalOperatingExpenses": "45978000.00",
                    "costOfRevenue": "141197000.00",
                    "totalOtherIncomeExpenseNet": "16028000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "143765000.00",
                    "netIncomeApplicableToCommonShares": "143765000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "25087000.00",
                    "minorityInterest": "3772000.00",
                    "netIncome": "25881000.00",
                    "sellingGeneralAdministrative": "24250000.00",
                    "sellingAndMarketingExpenses": "5990000.00",
                    "grossProfit": "92184000.00",
                    "reconciledDepreciation": "27203000.00",
                    "ebit": "41688000.00",
                    "ebitda": "69108000.00",
                    "depreciationAndAmortization": "27420000.00",
                    "nonOperatingIncomeNetOther": "1497000.00",
                    "operatingIncome": "40191000.00",
                    "otherOperatingExpenses": "189202000.00",
                    "interestExpense": "16601000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "948000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-794000.00",
                    "totalRevenue": "229393000.00",
                    "totalOperatingExpenses": "51993000.00",
                    "costOfRevenue": "137209000.00",
                    "totalOtherIncomeExpenseNet": "-15104000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "25881000.00",
                    "netIncomeApplicableToCommonShares": "25881000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "174449000.00",
                    "minorityInterest": "-12000.00",
                    "netIncome": "156224000.00",
                    "sellingGeneralAdministrative": "18526000.00",
                    "sellingAndMarketingExpenses": "7639000.00",
                    "grossProfit": "81734000.00",
                    "reconciledDepreciation": "25205000.00",
                    "ebit": "189661000.00",
                    "ebitda": "214866000.00",
                    "depreciationAndAmortization": "25205000.00",
                    "nonOperatingIncomeNetOther": "153117000.00",
                    "operatingIncome": "36544000.00",
                    "otherOperatingExpenses": "166898000.00",
                    "interestExpense": "15212000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1007000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "18237000.00",
                    "totalRevenue": "203442000.00",
                    "totalOperatingExpenses": "45190000.00",
                    "costOfRevenue": "121708000.00",
                    "totalOtherIncomeExpenseNet": "137905000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "156212000.00",
                    "netIncomeApplicableToCommonShares": "156224000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "54859000.00",
                    "minorityInterest": "12000.00",
                    "netIncome": "50573000.00",
                    "sellingGeneralAdministrative": "19606000.00",
                    "sellingAndMarketingExpenses": "5594000.00",
                    "grossProfit": "71114000.00",
                    "reconciledDepreciation": "25120000.00",
                    "ebit": "26924000.00",
                    "ebitda": "52044000.00",
                    "depreciationAndAmortization": "25120000.00",
                    "nonOperatingIncomeNetOther": "43972000.00",
                    "operatingIncome": "25572000.00",
                    "otherOperatingExpenses": "183591000.00",
                    "interestExpense": "14685000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1266000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4274000.00",
                    "totalRevenue": "209163000.00",
                    "totalOperatingExpenses": "45542000.00",
                    "costOfRevenue": "138049000.00",
                    "totalOtherIncomeExpenseNet": "29287000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "50585000.00",
                    "netIncomeApplicableToCommonShares": "50573000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-103675000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-105959000.00",
                    "sellingGeneralAdministrative": "18963000.00",
                    "sellingAndMarketingExpenses": "6243000.00",
                    "grossProfit": "56275000.00",
                    "reconciledDepreciation": "21931000.00",
                    "ebit": "18381000.00",
                    "ebitda": "40312000.00",
                    "depreciationAndAmortization": "21931000.00",
                    "nonOperatingIncomeNetOther": "-106886000.00",
                    "operatingIncome": "16457000.00",
                    "otherOperatingExpenses": "138633000.00",
                    "interestExpense": "13246000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "809000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2284000.00",
                    "totalRevenue": "155090000.00",
                    "totalOperatingExpenses": "39818000.00",
                    "costOfRevenue": "98815000.00",
                    "totalOtherIncomeExpenseNet": "-120132000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-105959000.00",
                    "netIncomeApplicableToCommonShares": "-105959000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "44994000.00",
                    "minorityInterest": "-1000.00",
                    "netIncome": "31930000.00",
                    "sellingGeneralAdministrative": "24431000.00",
                    "sellingAndMarketingExpenses": "6874000.00",
                    "grossProfit": "81641000.00",
                    "reconciledDepreciation": "21164000.00",
                    "ebit": "55264000.00",
                    "ebitda": "76428000.00",
                    "depreciationAndAmortization": "21164000.00",
                    "nonOperatingIncomeNetOther": "123836000.00",
                    "operatingIncome": "37144000.00",
                    "otherOperatingExpenses": "169909000.00",
                    "interestExpense": "10270000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1111000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "13065000.00",
                    "totalRevenue": "207053000.00",
                    "totalOperatingExpenses": "44497000.00",
                    "costOfRevenue": "125412000.00",
                    "totalOtherIncomeExpenseNet": "7850000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "31929000.00",
                    "netIncomeApplicableToCommonShares": "31930000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "46205000.00",
                    "minorityInterest": "-27000.00",
                    "netIncome": "45615000.00",
                    "sellingGeneralAdministrative": "14759000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "40337000.00",
                    "reconciledDepreciation": "13191000.00",
                    "ebit": "59503000.00",
                    "ebitda": "72694000.00",
                    "depreciationAndAmortization": "13191000.00",
                    "nonOperatingIncomeNetOther": "29037000.00",
                    "operatingIncome": "23850000.00",
                    "otherOperatingExpenses": "95378000.00",
                    "interestExpense": "13298000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "119000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "590000.00",
                    "totalRevenue": "119228000.00",
                    "totalOperatingExpenses": "16487000.00",
                    "costOfRevenue": "78891000.00",
                    "totalOtherIncomeExpenseNet": "22355000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "45615000.00",
                    "netIncomeApplicableToCommonShares": "45615000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "29799000.00",
                    "minorityInterest": "27000.00",
                    "netIncome": "-14760000.00",
                    "sellingGeneralAdministrative": "17497000.00",
                    "sellingAndMarketingExpenses": "5299000.00",
                    "grossProfit": "115171000.00",
                    "reconciledDepreciation": "11601000.00",
                    "ebit": "106066000.00",
                    "ebitda": "117667000.00",
                    "depreciationAndAmortization": "11601000.00",
                    "nonOperatingIncomeNetOther": "-42158000.00",
                    "operatingIncome": "91781000.00",
                    "otherOperatingExpenses": "117850000.00",
                    "interestExpense": "8897000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "31000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "44532000.00",
                    "totalRevenue": "209631000.00",
                    "totalOperatingExpenses": "23390000.00",
                    "costOfRevenue": "94460000.00",
                    "totalOtherIncomeExpenseNet": "-61982000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-14733000.00",
                    "netIncomeApplicableToCommonShares": "-14760000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-81558000.00",
                    "minorityInterest": "-15000.00",
                    "netIncome": "-86316000.00",
                    "sellingGeneralAdministrative": "16882000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31033000.00",
                    "reconciledDepreciation": "10670000.00",
                    "ebit": "22203000.00",
                    "ebitda": "32873000.00",
                    "depreciationAndAmortization": "10670000.00",
                    "nonOperatingIncomeNetOther": "-88184000.00",
                    "operatingIncome": "13947000.00",
                    "otherOperatingExpenses": "84706000.00",
                    "interestExpense": "7321000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "143000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4773000.00",
                    "totalRevenue": "98653000.00",
                    "totalOperatingExpenses": "17086000.00",
                    "costOfRevenue": "67620000.00",
                    "totalOtherIncomeExpenseNet": "-95505000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-86331000.00",
                    "netIncomeApplicableToCommonShares": "-86316000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7096000.00",
                    "minorityInterest": "-15000.00",
                    "netIncome": "18553000.00",
                    "sellingGeneralAdministrative": "14156000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "50396000.00",
                    "reconciledDepreciation": "10577000.00",
                    "ebit": "16769000.00",
                    "ebitda": "27346000.00",
                    "depreciationAndAmortization": "10577000.00",
                    "nonOperatingIncomeNetOther": "-3299000.00",
                    "operatingIncome": "43430000.00",
                    "otherOperatingExpenses": "90523000.00",
                    "interestExpense": "9615000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-74000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-11442000.00",
                    "totalRevenue": "133953000.00",
                    "totalOperatingExpenses": "6966000.00",
                    "costOfRevenue": "83557000.00",
                    "totalOtherIncomeExpenseNet": "-36334000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "18538000.00",
                    "netIncomeApplicableToCommonShares": "18553000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12605000.00",
                    "minorityInterest": "98000.00",
                    "netIncome": "7335000.00",
                    "sellingGeneralAdministrative": "11914000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29142000.00",
                    "reconciledDepreciation": "10065000.00",
                    "ebit": "12606000.00",
                    "ebitda": "22671000.00",
                    "depreciationAndAmortization": "10065000.00",
                    "nonOperatingIncomeNetOther": "2061000.00",
                    "operatingIncome": "10700000.00",
                    "otherOperatingExpenses": "92814000.00",
                    "interestExpense": "1000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "204000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5172000.00",
                    "totalRevenue": "103514000.00",
                    "totalOperatingExpenses": "18442000.00",
                    "costOfRevenue": "74372000.00",
                    "totalOtherIncomeExpenseNet": "1905000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "7433000.00",
                    "netIncomeApplicableToCommonShares": "7335000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-63135000.00",
                    "minorityInterest": "58000.00",
                    "netIncome": "-76554000.00",
                    "sellingGeneralAdministrative": "6769000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "61616000.00",
                    "reconciledDepreciation": "6712000.00",
                    "ebit": "48065000.00",
                    "ebitda": "54845000.00",
                    "depreciationAndAmortization": "6780000.00",
                    "nonOperatingIncomeNetOther": "2067000.00",
                    "operatingIncome": "47790000.00",
                    "otherOperatingExpenses": "99262000.00",
                    "interestExpense": "8333000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "277000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "13361000.00",
                    "totalRevenue": "147052000.00",
                    "totalOperatingExpenses": "13826000.00",
                    "costOfRevenue": "85436000.00",
                    "totalOtherIncomeExpenseNet": "-110925000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-76496000.00",
                    "netIncomeApplicableToCommonShares": "-76554000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-20691000.00",
                    "minorityInterest": "-46000.00",
                    "netIncome": "-23124000.00",
                    "sellingGeneralAdministrative": "11171000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27338000.00",
                    "reconciledDepreciation": "6704000.00",
                    "ebit": "12479000.00",
                    "ebitda": "19183000.00",
                    "depreciationAndAmortization": "6704000.00",
                    "nonOperatingIncomeNetOther": "2356000.00",
                    "operatingIncome": "9294000.00",
                    "otherOperatingExpenses": "80797000.00",
                    "interestExpense": "143000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "429000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2479000.00",
                    "totalRevenue": "90091000.00",
                    "totalOperatingExpenses": "18044000.00",
                    "costOfRevenue": "62753000.00",
                    "totalOtherIncomeExpenseNet": "-29985000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-23170000.00",
                    "netIncomeApplicableToCommonShares": "-23124000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1635000.00",
                    "minorityInterest": "9000.00",
                    "netIncome": "-927000.00",
                    "sellingGeneralAdministrative": "8527000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "43121000.00",
                    "reconciledDepreciation": "7073000.00",
                    "ebit": "-1317000.00",
                    "ebitda": "5756000.00",
                    "depreciationAndAmortization": "7073000.00",
                    "nonOperatingIncomeNetOther": "-289000.00",
                    "operatingIncome": "26941000.00",
                    "otherOperatingExpenses": "81428000.00",
                    "interestExpense": "318000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "820000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-816000.00",
                    "totalRevenue": "108369000.00",
                    "totalOperatingExpenses": "16180000.00",
                    "costOfRevenue": "65248000.00",
                    "totalOtherIncomeExpenseNet": "-28576000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-920000.00",
                    "netIncomeApplicableToCommonShares": "-929000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-47574000.00",
                    "minorityInterest": "-682000.00",
                    "netIncome": "-49411000.00",
                    "sellingGeneralAdministrative": "9339000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33705000.00",
                    "reconciledDepreciation": "6590000.00",
                    "ebit": "19911000.00",
                    "ebitda": "26501000.00",
                    "depreciationAndAmortization": "6590000.00",
                    "nonOperatingIncomeNetOther": "2375000.00",
                    "operatingIncome": "17362000.00",
                    "otherOperatingExpenses": "77453000.00",
                    "interestExpense": "445000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "240000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2618000.00",
                    "totalRevenue": "94815000.00",
                    "totalOperatingExpenses": "16343000.00",
                    "costOfRevenue": "61110000.00",
                    "totalOtherIncomeExpenseNet": "-64936000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-49411000.00",
                    "netIncomeApplicableToCommonShares": "-49411000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "36293000.00",
                    "minorityInterest": "682000.00",
                    "netIncome": "34310000.00",
                    "sellingGeneralAdministrative": "8160000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33274000.00",
                    "reconciledDepreciation": "5848000.00",
                    "ebit": "21444000.00",
                    "ebitda": "27292000.00",
                    "depreciationAndAmortization": "5848000.00",
                    "nonOperatingIncomeNetOther": "2342000.00",
                    "operatingIncome": "19057000.00",
                    "otherOperatingExpenses": "74882000.00",
                    "interestExpense": "200000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "164000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1301000.00",
                    "totalRevenue": "93939000.00",
                    "totalOperatingExpenses": "14217000.00",
                    "costOfRevenue": "60665000.00",
                    "totalOtherIncomeExpenseNet": "17236000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "34310000.00",
                    "netIncomeApplicableToCommonShares": "34310000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-107738000.00",
                    "minorityInterest": "736000.00",
                    "netIncome": "-112258000.00",
                    "sellingGeneralAdministrative": "9822000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23984000.00",
                    "reconciledDepreciation": "5014000.00",
                    "ebit": "11480000.00",
                    "ebitda": "16494000.00",
                    "depreciationAndAmortization": "5014000.00",
                    "nonOperatingIncomeNetOther": "5009000.00",
                    "operatingIncome": "9104000.00",
                    "otherOperatingExpenses": "70661000.00",
                    "interestExpense": "1000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3784000.00",
                    "totalRevenue": "79765000.00",
                    "totalOperatingExpenses": "14880000.00",
                    "costOfRevenue": "55781000.00",
                    "totalOtherIncomeExpenseNet": "-116842000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-111522000.00",
                    "netIncomeApplicableToCommonShares": "-112258000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "17961000.00",
                    "minorityInterest": "513000.00",
                    "netIncome": "31429000.00",
                    "sellingGeneralAdministrative": "11601000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27770000.00",
                    "reconciledDepreciation": "4692000.00",
                    "ebit": "17961000.00",
                    "ebitda": "22653000.00",
                    "depreciationAndAmortization": "4692000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13569000.00",
                    "otherOperatingExpenses": "71309000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-13981000.00",
                    "totalRevenue": "84878000.00",
                    "totalOperatingExpenses": "14201000.00",
                    "costOfRevenue": "57108000.00",
                    "totalOtherIncomeExpenseNet": "4392000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "31429000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "157264000.00",
                    "minorityInterest": "729000.00",
                    "netIncome": "164295000.00",
                    "sellingGeneralAdministrative": "9990000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19691000.00",
                    "reconciledDepreciation": "5958000.00",
                    "ebit": "5809000.00",
                    "ebitda": "11767000.00",
                    "depreciationAndAmortization": "5958000.00",
                    "nonOperatingIncomeNetOther": "-8964000.00",
                    "operatingIncome": "2218000.00",
                    "otherOperatingExpenses": "84672000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "275000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-7760000.00",
                    "totalRevenue": "86890000.00",
                    "totalOperatingExpenses": "17473000.00",
                    "costOfRevenue": "67199000.00",
                    "totalOtherIncomeExpenseNet": "155046000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "165024000.00",
                    "netIncomeApplicableToCommonShares": "164295000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "64843000.00",
                    "minorityInterest": "20000.00",
                    "netIncome": "65973000.00",
                    "sellingGeneralAdministrative": "8359000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17537000.00",
                    "reconciledDepreciation": "3197000.00",
                    "ebit": "7933000.00",
                    "ebitda": "11130000.00",
                    "depreciationAndAmortization": "3197000.00",
                    "nonOperatingIncomeNetOther": "2244000.00",
                    "operatingIncome": "5689000.00",
                    "otherOperatingExpenses": "45134000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "304000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-958000.00",
                    "totalRevenue": "50823000.00",
                    "totalOperatingExpenses": "11848000.00",
                    "costOfRevenue": "33286000.00",
                    "totalOtherIncomeExpenseNet": "61263000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "63885000.00",
                    "netIncomeApplicableToCommonShares": "63865000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-117543000.00",
                    "minorityInterest": "28000.00",
                    "netIncome": "-114515000.00",
                    "sellingGeneralAdministrative": "5232000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14432000.00",
                    "reconciledDepreciation": "4028000.00",
                    "ebit": "8502000.00",
                    "ebitda": "11734000.00",
                    "depreciationAndAmortization": "3232000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5990000.00",
                    "otherOperatingExpenses": "47111000.00",
                    "interestExpense": "534000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2457000.00",
                    "totalRevenue": "53101000.00",
                    "totalOperatingExpenses": "8442000.00",
                    "costOfRevenue": "38669000.00",
                    "totalOtherIncomeExpenseNet": "-118020000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-644478000.00",
                    "minorityInterest": "80000.00",
                    "netIncome": "-4630000.00",
                    "sellingGeneralAdministrative": "20783000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-60509000.00",
                    "reconciledDepreciation": "4028000.00",
                    "ebit": "-643944000.00",
                    "ebitda": "-639916000.00",
                    "depreciationAndAmortization": "4028000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-503295000.00",
                    "otherOperatingExpenses": "554133000.00",
                    "interestExpense": "534000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-651062000.00",
                    "totalRevenue": "50838000.00",
                    "totalOperatingExpenses": "442786000.00",
                    "costOfRevenue": "111347000.00",
                    "totalOtherIncomeExpenseNet": "-141183000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1240000.00",
                    "minorityInterest": "48000.00",
                    "netIncome": "-16230000.00",
                    "sellingGeneralAdministrative": "4211000.00",
                    "sellingAndMarketingExpenses": "248000.00",
                    "grossProfit": "7794000.00",
                    "reconciledDepreciation": "4009000.00",
                    "ebit": "-459000.00",
                    "ebitda": "3550000.00",
                    "depreciationAndAmortization": "4009000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-618000.00",
                    "otherOperatingExpenses": "33078000.00",
                    "interestExpense": "681000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-350000.00",
                    "totalRevenue": "32460000.00",
                    "totalOperatingExpenses": "33078000.00",
                    "costOfRevenue": "24666000.00",
                    "totalOtherIncomeExpenseNet": "-622000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-5211000.00",
                    "minorityInterest": "25000.00",
                    "netIncome": "-28042000.00",
                    "sellingGeneralAdministrative": "4861000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4630000.00",
                    "reconciledDepreciation": "4025000.00",
                    "ebit": "-4670000.00",
                    "ebitda": "-645000.00",
                    "depreciationAndAmortization": "4025000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4670000.00",
                    "otherOperatingExpenses": "35091000.00",
                    "interestExpense": "541000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "16467000.00",
                    "totalRevenue": "30629000.00",
                    "totalOperatingExpenses": "9092000.00",
                    "costOfRevenue": "25999000.00",
                    "totalOtherIncomeExpenseNet": "-541000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-3892000.00",
                    "minorityInterest": "48000.00",
                    "netIncome": "-20529000.00",
                    "sellingGeneralAdministrative": "4135000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5679000.00",
                    "reconciledDepreciation": "4501000.00",
                    "ebit": "-3180000.00",
                    "ebitda": "1321000.00",
                    "depreciationAndAmortization": "4501000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3285000.00",
                    "otherOperatingExpenses": "31797000.00",
                    "interestExpense": "712000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1486000.00",
                    "totalRevenue": "28790000.00",
                    "totalOperatingExpenses": "8686000.00",
                    "costOfRevenue": "23111000.00",
                    "totalOtherIncomeExpenseNet": "-607000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-501207000.00",
                    "minorityInterest": "-35000.00",
                    "netIncome": "-535852000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-72303000.00",
                    "reconciledDepreciation": "4620000.00",
                    "ebit": "-500998000.00",
                    "ebitda": "-496378000.00",
                    "depreciationAndAmortization": "4620000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-502200000.00",
                    "otherOperatingExpenses": "533168000.00",
                    "interestExpense": "209000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "841000.00",
                    "totalRevenue": "30968000.00",
                    "totalOperatingExpenses": "429897000.00",
                    "costOfRevenue": "103271000.00",
                    "totalOtherIncomeExpenseNet": "993000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-42458000.00",
                    "minorityInterest": "35000.00",
                    "netIncome": "-24414000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": "278000.00",
                    "grossProfit": "30260000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-42272000.00",
                    "ebitda": "-37838000.00",
                    "depreciationAndAmortization": "4434000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-42427000.00",
                    "otherOperatingExpenses": "72687000.00",
                    "interestExpense": "186000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-21897000.00",
                    "totalRevenue": "30260000.00",
                    "totalOperatingExpenses": "72687000.00",
                    "costOfRevenue": "68253000.00",
                    "totalOtherIncomeExpenseNet": "-31000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "21000.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "0.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "144000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4543000.00",
                    "totalRevenue": "46152000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "96940000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "44000.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "0.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "438000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "28968000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "115441000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "37000.00",
                    "netIncome": "8390000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "0.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "809000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2703000.00",
                    "totalRevenue": "62725000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "193903000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "8390000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "12000.00",
                    "netIncome": "-8264000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "0.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "31919000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-8264000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "22000.00",
                    "netIncome": "8264000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "0.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "39580000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "8264000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "29000.00",
                    "netIncome": "8604000.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "0.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "38283000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "8604000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "161459000.00",
                    "minorityInterest": "54000.00",
                    "netIncome": "123897000.00",
                    "sellingGeneralAdministrative": "122240000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "276099000.00",
                    "reconciledDepreciation": "183595000.00",
                    "ebit": "334313000.00",
                    "ebitda": "517545000.00",
                    "depreciationAndAmortization": "183232000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "253493000.00",
                    "otherOperatingExpenses": "1221399000.00",
                    "interestExpense": "172854000.00",
                    "taxProvision": "37616000.00",
                    "interestIncome": "46998000.00",
                    "netInterestIncome": "-122933000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "37616000.00",
                    "totalRevenue": "1474892000.00",
                    "totalOperatingExpenses": "22606000.00",
                    "costOfRevenue": "1198793000.00",
                    "totalOtherIncomeExpenseNet": "-92034000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "123843000.00",
                    "netIncomeApplicableToCommonShares": "123897000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "365399000.00",
                    "minorityInterest": "711000.00",
                    "netIncome": "197703000.00",
                    "sellingGeneralAdministrative": "91752000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "731951000.00",
                    "reconciledDepreciation": "180118000.00",
                    "ebit": "530644000.00",
                    "ebitda": "710443000.00",
                    "depreciationAndAmortization": "179799000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "559921000.00",
                    "otherOperatingExpenses": "1190768000.00",
                    "interestExpense": "164926000.00",
                    "taxProvision": "80184000.00",
                    "interestIncome": "25349000.00",
                    "netInterestIncome": "-139577000.00",
                    "extraordinaryItems": "-88223000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "80184000.00",
                    "totalRevenue": "1750689000.00",
                    "totalOperatingExpenses": "172030000.00",
                    "costOfRevenue": "1018738000.00",
                    "totalOtherIncomeExpenseNet": "-194522000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "285215000.00",
                    "netIncomeApplicableToCommonShares": "197703000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.70",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-80325000.00",
                    "minorityInterest": "-243000.00",
                    "netIncome": "-551773000.00",
                    "sellingGeneralAdministrative": "91193000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "433967000.00",
                    "reconciledDepreciation": "215744000.00",
                    "ebit": "-557940000.00",
                    "ebitda": "-342196000.00",
                    "depreciationAndAmortization": "215744000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-528212000.00",
                    "otherOperatingExpenses": "1552314000.00",
                    "interestExpense": "156951000.00",
                    "taxProvision": "-163735000.00",
                    "interestIncome": "25750000.00",
                    "netInterestIncome": "-131201000.00",
                    "extraordinaryItems": "-634940000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-163735000.00",
                    "totalRevenue": "1024102000.00",
                    "totalOperatingExpenses": "962179000.00",
                    "costOfRevenue": "590135000.00",
                    "totalOtherIncomeExpenseNet": "447887000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-551530000.00",
                    "netIncomeApplicableToCommonShares": "-551773000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.15",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "334905000.00",
                    "minorityInterest": "-103000.00",
                    "netIncome": "184533000.00",
                    "sellingGeneralAdministrative": "81770000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "642064000.00",
                    "reconciledDepreciation": "200310000.00",
                    "ebit": "447403000.00",
                    "ebitda": "602226000.00",
                    "depreciationAndAmortization": "154823000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "424239000.00",
                    "otherOperatingExpenses": "1065251000.00",
                    "interestExpense": "110891000.00",
                    "taxProvision": "60500000.00",
                    "interestIncome": "121622000.00",
                    "netInterestIncome": "-107073000.00",
                    "extraordinaryItems": "-68073000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "82196000.00",
                    "totalRevenue": "1489490000.00",
                    "totalOperatingExpenses": "217825000.00",
                    "costOfRevenue": "847426000.00",
                    "totalOtherIncomeExpenseNet": "-89334000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "184636000.00",
                    "netIncomeApplicableToCommonShares": "184533000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.04",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "64077000.00",
                    "minorityInterest": "7176000.00",
                    "netIncome": "56100000.00",
                    "sellingGeneralAdministrative": "81990000.00",
                    "sellingAndMarketingExpenses": "10313000.00",
                    "grossProfit": "510675000.00",
                    "reconciledDepreciation": "205100000.00",
                    "ebit": "194113000.00",
                    "ebitda": "399265000.00",
                    "depreciationAndAmortization": "205152000.00",
                    "nonOperatingIncomeNetOther": "-47759000.00",
                    "operatingIncome": "241872000.00",
                    "otherOperatingExpenses": "1186029000.00",
                    "interestExpense": "130036000.00",
                    "taxProvision": "15153000.00",
                    "interestIncome": "107000.00",
                    "netInterestIncome": "-129929000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "12609000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "15153000.00",
                    "totalRevenue": "1427901000.00",
                    "totalOperatingExpenses": "268803000.00",
                    "costOfRevenue": "917226000.00",
                    "totalOtherIncomeExpenseNet": "-177795000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "48924000.00",
                    "netIncomeApplicableToCommonShares": "56100000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.01",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8480000.00",
                    "minorityInterest": "22981000.00",
                    "netIncome": "-26154000.00",
                    "sellingGeneralAdministrative": "109402000.00",
                    "sellingAndMarketingExpenses": "8166000.00",
                    "grossProfit": "210149000.00",
                    "reconciledDepreciation": "217436000.00",
                    "ebit": "140768000.00",
                    "ebitda": "358204000.00",
                    "depreciationAndAmortization": "217436000.00",
                    "nonOperatingIncomeNetOther": "260298000.00",
                    "operatingIncome": "-119561000.00",
                    "otherOperatingExpenses": "819050000.00",
                    "interestExpense": "132257000.00",
                    "taxProvision": "11653000.00",
                    "interestIncome": "2368000.00",
                    "netInterestIncome": "-129889000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "54747000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "11653000.00",
                    "totalRevenue": "699489000.00",
                    "totalOperatingExpenses": "329710000.00",
                    "costOfRevenue": "489340000.00",
                    "totalOtherIncomeExpenseNet": "128041000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3173000.00",
                    "netIncomeApplicableToCommonShares": "-26154000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.08",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "103540000.00",
                    "minorityInterest": "339000.00",
                    "netIncome": "73956000.00",
                    "sellingGeneralAdministrative": "162506000.00",
                    "sellingAndMarketingExpenses": "23067000.00",
                    "grossProfit": "433659000.00",
                    "reconciledDepreciation": "155170000.00",
                    "ebit": "209542000.00",
                    "ebitda": "364712000.00",
                    "depreciationAndAmortization": "155170000.00",
                    "nonOperatingIncomeNetOther": "40426000.00",
                    "operatingIncome": "150310000.00",
                    "otherOperatingExpenses": "1150229000.00",
                    "interestExpense": "105374000.00",
                    "taxProvision": "29245000.00",
                    "interestIncome": "9797000.00",
                    "netInterestIncome": "-95577000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-414000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "29245000.00",
                    "totalRevenue": "1300539000.00",
                    "totalOperatingExpenses": "283349000.00",
                    "costOfRevenue": "866880000.00",
                    "totalOtherIncomeExpenseNet": "-46770000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "74295000.00",
                    "netIncomeApplicableToCommonShares": "73956000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.07",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "73218000.00",
                    "minorityInterest": "105914000.00",
                    "netIncome": "57012000.00",
                    "sellingGeneralAdministrative": "104625000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "345014000.00",
                    "reconciledDepreciation": "128246000.00",
                    "ebit": "-724352000.00",
                    "ebitda": "233375000.00",
                    "depreciationAndAmortization": "957727000.00",
                    "nonOperatingIncomeNetOther": "48436000.00",
                    "operatingIncome": "106810000.00",
                    "otherOperatingExpenses": "957727000.00",
                    "interestExpense": "82028000.00",
                    "taxProvision": "15492000.00",
                    "interestIncome": "8486000.00",
                    "netInterestIncome": "-73542000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "6078000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "15492000.00",
                    "totalRevenue": "1064537000.00",
                    "totalOperatingExpenses": "238204000.00",
                    "costOfRevenue": "719523000.00",
                    "totalOtherIncomeExpenseNet": "-33592000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "57726000.00",
                    "netIncomeApplicableToCommonShares": "57012000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.11",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "120822000.00",
                    "minorityInterest": "5565000.00",
                    "netIncome": "168404000.00",
                    "sellingGeneralAdministrative": "89882000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "388731000.00",
                    "reconciledDepreciation": "130925000.00",
                    "ebit": "-658786000.00",
                    "ebitda": "317642000.00",
                    "depreciationAndAmortization": "976428000.00",
                    "nonOperatingIncomeNetOther": "-56444000.00",
                    "operatingIncome": "218502000.00",
                    "otherOperatingExpenses": "932985000.00",
                    "interestExpense": "64568000.00",
                    "taxProvision": "-45801000.00",
                    "interestIncome": "4043000.00",
                    "netInterestIncome": "-60525000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "2710000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-45801000.00",
                    "totalRevenue": "1100120000.00",
                    "totalOperatingExpenses": "221596000.00",
                    "costOfRevenue": "711389000.00",
                    "totalOtherIncomeExpenseNet": "-2870000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "166623000.00",
                    "netIncomeApplicableToCommonShares": "168404000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.31",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "320776000.00",
                    "minorityInterest": "3772000.00",
                    "netIncome": "202303000.00",
                    "sellingGeneralAdministrative": "86588000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "398610000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-355104000.00",
                    "ebitda": "482364000.00",
                    "depreciationAndAmortization": "837468000.00",
                    "nonOperatingIncomeNetOther": "32650000.00",
                    "operatingIncome": "326762000.00",
                    "otherOperatingExpenses": "813058000.00",
                    "interestExpense": "65724000.00",
                    "taxProvision": "118450000.00",
                    "interestIncome": "1359000.00",
                    "netInterestIncome": "-64365000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "41398000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "118450000.00",
                    "totalRevenue": "1035005000.00",
                    "totalOperatingExpenses": "176663000.00",
                    "costOfRevenue": "636395000.00",
                    "totalOtherIncomeExpenseNet": "123239000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "202326000.00",
                    "netIncomeApplicableToCommonShares": "202303000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "25466000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "150720000.00",
                    "minorityInterest": "3772000.00",
                    "netIncome": "126719000.00",
                    "sellingGeneralAdministrative": "81345000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "301307000.00",
                    "reconciledDepreciation": null,
                    "ebit": "117502000.00",
                    "ebitda": "216499000.00",
                    "depreciationAndAmortization": "98997000.00",
                    "nonOperatingIncomeNetOther": "91700000.00",
                    "operatingIncome": "118764000.00",
                    "otherOperatingExpenses": "678324000.00",
                    "interestExpense": "59744000.00",
                    "taxProvision": "24001000.00",
                    "interestIncome": "55437000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "4030000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "24001000.00",
                    "totalRevenue": "797088000.00",
                    "totalOperatingExpenses": "182543000.00",
                    "costOfRevenue": "495781000.00",
                    "totalOtherIncomeExpenseNet": "33680000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "126719000.00",
                    "netIncomeApplicableToCommonShares": "126719000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "39440000.00",
                    "minorityInterest": "11000.00",
                    "netIncome": "-23531000.00",
                    "sellingGeneralAdministrative": "73569000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "268182000.00",
                    "reconciledDepreciation": null,
                    "ebit": "38107000.00",
                    "ebitda": "94733000.00",
                    "depreciationAndAmortization": "56626000.00",
                    "nonOperatingIncomeNetOther": "22531000.00",
                    "operatingIncome": "166722000.00",
                    "otherOperatingExpenses": "467843000.00",
                    "interestExpense": "38624000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "1404000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "62960000.00",
                    "totalRevenue": "634565000.00",
                    "totalOperatingExpenses": "101460000.00",
                    "costOfRevenue": "366383000.00",
                    "totalOtherIncomeExpenseNet": "-127282000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-23520000.00",
                    "netIncomeApplicableToCommonShares": "-23531000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-64125000.00",
                    "minorityInterest": "95000.00",
                    "netIncome": "-73790000.00",
                    "sellingGeneralAdministrative": "48466000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "168492000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-54366000.00",
                    "ebitda": "-20308000.00",
                    "depreciationAndAmortization": "34058000.00",
                    "nonOperatingIncomeNetOther": "3185000.00",
                    "operatingIncome": "111214000.00",
                    "otherOperatingExpenses": "363396000.00",
                    "interestExpense": "9759000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "836000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "9570000.00",
                    "totalRevenue": "474610000.00",
                    "totalOperatingExpenses": "57278000.00",
                    "costOfRevenue": "306118000.00",
                    "totalOtherIncomeExpenseNet": "-175339000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-73695000.00",
                    "netIncomeApplicableToCommonShares": "-73790000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-120656000.00",
                    "minorityInterest": "745000.00",
                    "netIncome": "-128288000.00",
                    "sellingGeneralAdministrative": "34423000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "132541000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-119692000.00",
                    "ebitda": "-95167000.00",
                    "depreciationAndAmortization": "24525000.00",
                    "nonOperatingIncomeNetOther": "9437000.00",
                    "operatingIncome": "72465000.00",
                    "otherOperatingExpenses": "304421000.00",
                    "interestExpense": "964000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "1224000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "6887000.00",
                    "totalRevenue": "376886000.00",
                    "totalOperatingExpenses": "60076000.00",
                    "costOfRevenue": "244345000.00",
                    "totalOtherIncomeExpenseNet": "-193121000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-127543000.00",
                    "netIncomeApplicableToCommonShares": "-128288000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "130145000.00",
                    "minorityInterest": "1290000.00",
                    "netIncome": "147180000.00",
                    "sellingGeneralAdministrative": "35182000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "79429000.00",
                    "reconciledDepreciation": null,
                    "ebit": "37044000.00",
                    "ebitda": "54123000.00",
                    "depreciationAndAmortization": "17079000.00",
                    "nonOperatingIncomeNetOther": "-1429000.00",
                    "operatingIncome": "27465000.00",
                    "otherOperatingExpenses": "248226000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-18325000.00",
                    "totalRevenue": "275691000.00",
                    "totalOperatingExpenses": "51964000.00",
                    "costOfRevenue": "196262000.00",
                    "totalOtherIncomeExpenseNet": "92804000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "148470000.00",
                    "netIncomeApplicableToCommonShares": "147180000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-654820000.00",
                    "minorityInterest": "201000.00",
                    "netIncome": "-69431000.00",
                    "sellingGeneralAdministrative": "21538000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31372000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-511498000.00",
                    "ebitda": "-494935000.00",
                    "depreciationAndAmortization": "16563000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-511867000.00",
                    "otherOperatingExpenses": "654586000.00",
                    "interestExpense": "2422000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-633459000.00",
                    "totalRevenue": "142719000.00",
                    "totalOperatingExpenses": "543239000.00",
                    "costOfRevenue": "111347000.00",
                    "totalOtherIncomeExpenseNet": "-646678000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-691963000.00",
                    "minorityInterest": null,
                    "netIncome": "-703612000.00",
                    "sellingGeneralAdministrative": "23023000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33077000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-690986000.00",
                    "ebitda": "-671145000.00",
                    "depreciationAndAmortization": "19841000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-692675000.00",
                    "otherOperatingExpenses": "829023000.00",
                    "interestExpense": "977000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-23969000.00",
                    "totalRevenue": "136348000.00",
                    "totalOperatingExpenses": "725752000.00",
                    "costOfRevenue": "103271000.00",
                    "totalOtherIncomeExpenseNet": "712000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": "100000.00",
                    "netIncome": null,
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2703000.00",
                    "totalRevenue": "172507000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "193903000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Howard Hughes Holdings Inc.

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
